6457
62.1
TWD+0.90 (1.47%)
2024.12.25收盤
紘康-資產負債表
合併資產負債表
(TWD千元) | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | 截至2013/09/30 | 截至2013/06/30 | ||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
現金及約當現金 | 205,421 | 18.59% | 205,889 | 19.06% | 217,300 | 21.03% | 190,601 | 17.64% | 170,100 | 15.41% | 139,203 | 12.34% | 133,538 | 11.33% | 117,873 | 9.38% | 160,121 | 12.04% | 166,759 | 9.78% | 176,324 | 11.55% | 288,600 | 19.86% | 196,670 | 17.63% | 274,985 | 24.41% | 180,624 | 17.27% | 167,542 | 17.37% | 134,301 | 15.9% | 192,626 | 22.55% | 128,615 | 18.97% | 107,421 | 17.38% | 84,744 | 13.74% | 77,126 | 12.17% | 77,070 | 12.78% | 68,149 | 11.45% | 138,403 | 24.47% | 82,665 | 13.28% | 122,706 | 20.97% | 115,405 | 19.19% | 87,994 | 14.83% | 76,857 | 12.41% | 122,913 | 21.01% | 72,405 | 12.33% | 82,847 | 15.03% | 78,340 | 13.23% | 84,253 | 14.93% | 109,556 | 17.81% | 106,981 | 18.46% | 168,722 | 28.59% | 66,900 | 14.29% | 78,965 | 17.12% | 85,778 | 19.54% | 125,917 | 29.49% | 47,417 | 62,516 | 54,201 | 48,737 | ||||
透過損益按公允價值衡量之金融資產-流動 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 160,276 | 9.4% | 160,134 | 10.49% | 160,038 | 11.01% | 60,000 | 5.38% | 65,057 | 5.78% | 55,027 | 5.26% | 30,004 | 3.11% | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 10,001 | 1.68% | 0 | 0% | 0 | 0% | 10,019 | 1.71% | 10,008 | 1.66% | 0 | 0% | 40,006 | 6.46% | 0 | 0% | 30,018 | 5.11% | 0 | 0% | 39,518 | 6.67% | 0 | 0% | 0 | 0% | 13,014 | 2.25% | 33,509 | 5.68% | 38,476 | 8.22% | 28,433 | 6.16% | 18,404 | 4.19% | 24,371 | 5.71% | 19,337 | 44,658 | 49,653 | 49,575 | ||||||||||||
透過其他綜合損益按公允價值衡量之金融資產-流動 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||
按攤銷後成本衡量之金融資產-流動 | 121,319 | 10.98% | 107,569 | 9.96% | 40,301 | 3.9% | 40,301 | 3.73% | 8,000 | 0.72% | 8,000 | 0.71% | 8,000 | 0.68% | 8,000 | 0.64% | 8,000 | 0.6% | 243,000 | 14.25% | 275,300 | 18.03% | 228,100 | 15.7% | 210,300 | 18.85% | 246,000 | 21.84% | 256,000 | 24.48% | 256,000 | 26.54% | 211,000 | 24.97% | 197,000 | 23.07% | 197,000 | 29.05% | 197,000 | 31.86% | 192,000 | 31.14% | 217,000 | 34.24% | 207,000 | 34.33% | 192,000 | 32.26% | 118,400 | 20.93% | 218,600 | 35.12% | 158,600 | 27.1% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||
應收票據淨額 | 7,277 | 0.66% | 4,866 | 0.45% | 2,610 | 0.25% | 1,765 | 0.16% | 5,203 | 0.47% | 3,380 | 0.3% | 868 | 0.07% | 2,313 | 0.18% | 3,178 | 0.24% | 31 | 0% | 0 | 0% | 2,986 | 0.21% | 1,659 | 0.15% | 0 | 0% | 1,036 | 0.1% | 149 | 0.02% | 783 | 0.09% | 49 | 0.01% | 0 | 0% | 236 | 0.04% | 16 | 0% | 375 | 0.06% | 745 | 0.13% | 2,008 | 0.36% | 276 | 0.04% | 1,914 | 0.33% | 256 | 0.04% | 898 | 0.15% | 184 | 0.03% | 1,637 | 0.28% | 164 | 0.03% | 294 | 0.05% | 1,698 | 0.29% | 422 | 0.07% | 1,705 | 0.28% | 306 | 0.05% | 775 | 0.13% | 1,990 | 0.43% | 2,492 | 0.54% | 1,919 | 0.44% | 1,714 | 0.4% | 405 | 267 | 1,256 | 3,114 | ||||||
應收帳款淨額 | 192,318 | 17.4% | 184,126 | 17.04% | 146,765 | 14.21% | 150,092 | 13.89% | 143,166 | 12.97% | 127,481 | 11.3% | 123,016 | 10.43% | 171,556 | 13.64% | 211,235 | 15.88% | 255,003 | 14.95% | 216,336 | 14.17% | 210,682 | 14.5% | 179,141 | 16.06% | 159,944 | 14.2% | 195,359 | 18.68% | 220,954 | 22.91% | 199,262 | 23.58% | 157,143 | 18.4% | 136,546 | 20.13% | 121,250 | 19.61% | 126,020 | 20.44% | 132,026 | 20.83% | 113,190 | 18.77% | 127,018 | 21.34% | 94,425 | 16.69% | 119,984 | 19.28% | 86,924 | 14.85% | 109,504 | 18.2% | 136,039 | 22.93% | 116,274 | 18.78% | 88,799 | 15.18% | 94,763 | 16.13% | 102,305 | 18.56% | 81,320 | 13.73% | 65,622 | 11.63% | 78,937 | 12.83% | 77,658 | 13.4% | 67,010 | 11.35% | 57,008 | 12.18% | 60,426 | 13.1% | 66,074 | 15.05% | 50,234 | 11.76% | 52,462 | 53,197 | 54,175 | 67,203 | ||||
存貨 | 255,103 | 23.08% | 264,077 | 24.44% | 321,038 | 31.08% | 386,668 | 35.79% | 438,711 | 39.75% | 487,933 | 43.26% | 553,166 | 46.92% | 586,657 | 46.66% | 598,155 | 44.96% | 540,912 | 31.71% | 373,325 | 24.44% | 298,132 | 20.52% | 227,229 | 20.37% | 181,975 | 16.15% | 173,401 | 16.58% | 153,814 | 15.95% | 158,186 | 18.72% | 164,821 | 19.3% | 110,683 | 16.32% | 91,963 | 14.88% | 108,625 | 17.62% | 110,490 | 17.43% | 105,816 | 17.55% | 106,675 | 17.92% | 119,538 | 21.13% | 109,692 | 17.62% | 110,824 | 18.94% | 113,626 | 18.89% | 116,854 | 19.7% | 107,407 | 17.34% | 92,994 | 15.9% | 95,922 | 16.33% | 79,355 | 14.39% | 87,345 | 14.75% | 112,011 | 19.85% | 116,143 | 18.88% | 108,851 | 18.78% | 90,304 | 15.3% | 92,257 | 19.71% | 75,119 | 16.29% | 71,398 | 16.26% | 71,262 | 16.69% | 100,592 | 74,998 | 53,435 | 50,411 | ||||
預付款項 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0 | 0 | 0% | 4,332 | 0.79% | 13,696 | 2.31% | 12,495 | 2.21% | 2,362 | 0.38% | 3,819 | 0.66% | 2,653 | 0.45% | 3,665 | 0.78% | 2,322 | 0.5% | 4,356 | 0.99% | 4,401 | 1.03% | 6,033 | 2,434 | 4,239 | 5,585 | |||||||||||||||||||||||||||
其他流動資產 | 26,054 | 2.36% | 15,082 | 1.4% | 10,318 | 1% | 11,631 | 1.08% | 16,998 | 1.54% | 34,150 | 3.03% | 66,069 | 5.6% | 66,072 | 5.26% | 44,389 | 3.34% | 20,943 | 1.23% | 24,187 | 1.58% | 15,932 | 1.1% | 21,156 | 1.9% | 24,767 | 2.2% | 21,908 | 2.09% | 14,604 | 1.51% | 27,332 | 3.23% | 24,761 | 2.9% | 19,221 | 2.83% | 13,135 | 2.12% | 21,766 | 3.53% | 18,987 | 3% | 16,778 | 2.78% | 14,867 | 2.5% | 14,132 | 2.5% | 10,676 | 1.72% | 11,984 | 2.05% | 13,541 | 2.25% | 14,497 | 2.44% | 12,211 | 1.97% | 11,095 | 1.9% | 14,191 | 2.42% | 1,033 | 0.19% | 2,226 | 0.38% | 773 | 0.14% | 478 | 0.08% | 774 | 0.13% | 519 | 0.09% | 1,066 | 0.23% | 109 | 0.02% | 1,048 | 0.24% | 300 | 0.07% | 177 | 199 | 956 | 821 | ||||
流動資產合計 | 807,492 | 73.07% | 781,609 | 72.35% | 738,332 | 71.47% | 781,058 | 72.3% | 782,178 | 70.87% | 800,147 | 70.95% | 884,657 | 75.03% | 952,471 | 75.76% | 1,025,078 | 77.05% | 1,386,924 | 81.31% | 1,225,606 | 80.25% | 1,204,470 | 82.88% | 896,155 | 80.32% | 952,728 | 84.57% | 883,355 | 84.46% | 842,918 | 87.39% | 730,230 | 86.43% | 737,134 | 86.31% | 592,114 | 87.31% | 530,769 | 85.85% | 533,391 | 86.5% | 555,645 | 87.67% | 520,229 | 86.27% | 519,455 | 87.27% | 486,906 | 86.09% | 541,893 | 87.06% | 502,971 | 85.94% | 520,940 | 86.6% | 514,882 | 86.78% | 544,539 | 87.93% | 509,038 | 87.03% | 512,063 | 87.17% | 483,050 | 87.62% | 531,819 | 89.81% | 506,190 | 89.69% | 556,099 | 90.41% | 517,018 | 89.21% | 524,815 | 88.92% | 422,408 | 90.24% | 417,960 | 90.61% | 394,683 | 89.9% | 385,655 | 90.31% | 351,184 | 363,022 | 337,600 | 314,942 | ||||
非流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
透過損益按公允價值衡量之金融資產-非流動 | 8,187 | 0.74% | 7,797 | 0.72% | 7,959 | 0.77% | 5,604 | 0.52% | 5,718 | 0.52% | 5,133 | 0.46% | 4,629 | 0.39% | 4,337 | 0.34% | 4,701 | 0.35% | 5,263 | 0.31% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
不動產、廠房及設備 | 192,390 | 17.41% | 193,281 | 17.89% | 188,494 | 18.25% | 194,660 | 18.02% | 209,536 | 18.99% | 210,396 | 18.65% | 215,058 | 18.24% | 217,876 | 17.33% | 217,843 | 16.37% | 221,801 | 13% | 62,906 | 4.12% | 62,310 | 4.29% | 56,095 | 5.03% | 50,477 | 4.48% | 48,215 | 4.61% | 46,084 | 4.78% | 40,826 | 4.83% | 38,240 | 4.48% | 37,607 | 5.55% | 35,897 | 5.81% | 35,027 | 5.68% | 35,411 | 5.59% | 37,215 | 6.17% | 39,487 | 6.63% | 39,230 | 6.94% | 40,214 | 6.46% | 41,127 | 7.03% | 38,977 | 6.48% | 35,864 | 6.04% | 23,452 | 3.79% | 22,820 | 3.9% | 21,786 | 3.71% | 20,579 | 3.73% | 20,533 | 3.47% | 19,620 | 3.48% | 20,873 | 3.39% | 22,139 | 3.82% | 23,454 | 3.97% | 23,344 | 4.99% | 20,137 | 4.37% | 21,816 | 4.97% | 22,174 | 5.19% | 20,619 | 15,982 | 16,433 | 16,160 | ||||
使用權資產 | 20,074 | 1.82% | 24,459 | 2.26% | 28,973 | 2.8% | 33,449 | 3.1% | 36,414 | 3.3% | 40,777 | 3.62% | 6,872 | 0.58% | 11,002 | 0.88% | 16,324 | 1.23% | 12,605 | 0.74% | 14,216 | 0.93% | 18,110 | 1.25% | 22,029 | 1.97% | 25,972 | 2.31% | 29,950 | 2.86% | 32,278 | 3.35% | 33,895 | 4.01% | 37,440 | 4.38% | 8,167 | 1.2% | 11,752 | 1.9% | 15,346 | 2.49% | 8,221 | 1.3% | 10,882 | 1.8% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||
無形資產 | 13,604 | 1.23% | 14,170 | 1.31% | 15,244 | 1.48% | 17,303 | 1.6% | 19,559 | 1.77% | 21,277 | 1.89% | 23,968 | 2.03% | 25,428 | 2.02% | 27,268 | 2.05% | 27,783 | 1.63% | 28,446 | 1.86% | 30,438 | 2.09% | 32,330 | 2.9% | 33,772 | 3% | 28,146 | 2.69% | 26,265 | 2.72% | 26,031 | 3.08% | 27,359 | 3.2% | 28,422 | 4.19% | 28,961 | 4.68% | 21,466 | 3.48% | 23,036 | 3.63% | 24,167 | 4.01% | 25,555 | 4.29% | 28,835 | 5.1% | 30,809 | 4.95% | 31,144 | 5.32% | 31,657 | 5.26% | 33,094 | 5.58% | 32,252 | 5.21% | 33,784 | 5.78% | 35,651 | 6.07% | 27,983 | 5.08% | 28,886 | 4.88% | 30,017 | 5.32% | 30,933 | 5.03% | 30,836 | 5.32% | 31,828 | 5.39% | 12,413 | 2.65% | 7,635 | 1.66% | 6,282 | 1.43% | 6,448 | 1.51% | 12,936 | 6,733 | 6,806 | 6,949 | ||||
商譽 | 3,865 | 0.35% | 3,865 | 0.36% | 3,865 | 0.37% | 3,865 | 0.36% | 3,865 | 0.35% | 3,865 | 0.34% | 3,865 | 0.33% | 3,865 | 0.31% | 3,865 | 0.29% | 3,865 | 0.23% | 3,865 | 0.25% | 3,865 | 0.27% | 3,865 | 0.35% | 3,865 | 0.34% | 3,865 | 0.37% | 3,865 | 0.4% | 3,865 | 0.46% | 3,865 | 0.45% | 3,865 | 0.57% | 3,865 | 0.63% | 3,865 | 0.63% | 3,865 | 0.61% | 3,865 | 0.64% | 3,865 | 0.65% | 3,865 | 0.68% | 3,865 | 0.62% | 3,865 | 0.66% | 3,865 | 0.64% | 3,865 | 0.65% | 3,865 | 0.62% | 3,865 | 0.66% | 3,865 | 0.66% | 3,865 | 0.7% | 3,865 | 0.65% | 3,865 | 0.68% | 3,865 | 0.63% | 3,865 | 0.67% | 3,865 | 0.65% | 3,865 | 0.83% | 3,865 | 0.84% | 3,865 | 0.88% | 3,865 | 0.91% | 3,865 | 3,865 | 3,865 | 3,865 | ||||
其他無形資產淨額 | 9,739 | 0.88% | 10,305 | 0.95% | 11,379 | 1.1% | 13,438 | 1.24% | 15,694 | 1.42% | 17,412 | 1.54% | 20,103 | 1.71% | 21,563 | 1.72% | 23,403 | 1.76% | 23,918 | 1.4% | 24,581 | 1.61% | 26,573 | 1.83% | 28,465 | 2.55% | 29,907 | 2.65% | 24,281 | 2.32% | 22,400 | 2.32% | 22,166 | 2.62% | 23,494 | 2.75% | 24,557 | 3.62% | 25,096 | 4.06% | 17,601 | 2.85% | 19,171 | 3.02% | 20,302 | 3.37% | 21,690 | 3.64% | 24,970 | 4.41% | 26,944 | 4.33% | 27,279 | 4.66% | 27,792 | 4.62% | 29,229 | 4.93% | 28,387 | 4.58% | 29,919 | 5.12% | 31,786 | 5.41% | 24,118 | 4.37% | 25,021 | 4.23% | 26,152 | 4.63% | 27,068 | 4.4% | 26,971 | 4.65% | 27,963 | 4.74% | 8,548 | 1.83% | 3,770 | 0.82% | 2,417 | 0.55% | 2,583 | 0.6% | 9,071 | 2,868 | 2,941 | 3,084 | ||||
遞延所得稅資產 | 43,415 | 3.93% | 39,193 | 3.63% | 34,913 | 3.38% | 29,326 | 2.71% | 30,753 | 2.79% | 30,639 | 2.72% | 24,382 | 2.07% | 17,802 | 1.42% | 13,868 | 1.04% | 12,032 | 0.71% | 13,028 | 0.85% | 9,452 | 0.65% | 11,531 | 1.03% | 6,205 | 0.55% | 8,363 | 0.8% | 7,986 | 0.83% | 7,117 | 0.84% | 7,110 | 0.83% | 5,064 | 0.75% | 5,113 | 0.83% | 5,657 | 0.92% | 5,567 | 0.88% | 4,581 | 0.76% | 4,752 | 0.8% | 4,596 | 0.81% | 3,385 | 0.54% | 3,626 | 0.62% | 3,208 | 0.53% | 2,753 | 0.46% | 2,555 | 0.41% | 2,483 | 0.42% | 2,631 | 0.45% | 2,183 | 0.4% | 2,706 | 0.46% | 2,809 | 0.5% | 2,147 | 0.35% | 2,446 | 0.42% | 2,702 | 0.46% | 2,291 | 0.49% | 2,180 | 0.47% | 2,374 | 0.54% | 1,816 | 0.43% | 1,778 | 1,200 | 6,005 | 5,502 | ||||
其他非流動資產 | 19,899 | 1.8% | 19,850 | 1.84% | 19,137 | 1.85% | 18,926 | 1.75% | 19,530 | 1.77% | 19,463 | 1.73% | 19,438 | 1.65% | 18,372 | 1.46% | 15,322 | 1.15% | 29,313 | 1.72% | 7,000 | 0.46% | 6,919 | 0.48% | 12,036 | 1.08% | 17,560 | 1.56% | 8,026 | 0.77% | 8,962 | 0.93% | 6,789 | 0.8% | 6,785 | 0.79% | 6,788 | 1% | 5,746 | 0.93% | 5,758 | 0.93% | 5,916 | 0.93% | 5,956 | 0.99% | 5,991 | 1.01% | 6,034 | 1.07% | 6,116 | 0.98% | 6,392 | 1.09% | ||||||||||||||||||||||||||||||||||||||
非流動資產合計 | 297,569 | 26.93% | 298,750 | 27.65% | 294,720 | 28.53% | 299,268 | 27.7% | 321,510 | 29.13% | 327,685 | 29.05% | 294,347 | 24.97% | 304,817 | 24.24% | 305,326 | 22.95% | 318,797 | 18.69% | 301,610 | 19.75% | 248,726 | 17.12% | 219,589 | 19.68% | 173,776 | 15.43% | 162,490 | 15.54% | 121,575 | 12.61% | 114,658 | 13.57% | 116,934 | 13.69% | 86,048 | 12.69% | 87,469 | 14.15% | 83,254 | 13.5% | 78,151 | 12.33% | 82,801 | 13.73% | 75,785 | 12.73% | 78,695 | 13.91% | 80,524 | 12.94% | 82,289 | 14.06% | 80,589 | 13.4% | 78,410 | 13.22% | 74,738 | 12.07% | 75,846 | 12.97% | 75,386 | 12.83% | 68,236 | 12.38% | 60,335 | 10.19% | 58,189 | 10.31% | 59,007 | 9.59% | 62,551 | 10.79% | 65,412 | 11.08% | 45,704 | 9.76% | 43,310 | 9.39% | 44,351 | 10.1% | 41,389 | 9.69% | 40,524 | 34,425 | 40,072 | 37,429 | ||||
資產總計 | 1,105,061 | 100% | 1,080,359 | 100% | 1,033,052 | 100% | 1,080,326 | 100% | 1,103,688 | 100% | 1,127,832 | 100% | 1,179,004 | 100% | 1,257,288 | 100% | 1,330,404 | 100% | 1,705,721 | 100% | 1,527,216 | 100% | 1,453,196 | 100% | 1,115,744 | 100% | 1,126,504 | 100% | 1,045,845 | 100% | 964,493 | 100% | 844,888 | 100% | 854,068 | 100% | 678,162 | 100% | 618,238 | 100% | 616,645 | 100% | 633,796 | 100% | 603,030 | 100% | 595,240 | 100% | 565,601 | 100% | 622,417 | 100% | 585,260 | 100% | 601,529 | 100% | 593,292 | 100% | 619,277 | 100% | 584,884 | 100% | 587,449 | 100% | 551,286 | 100% | 592,154 | 100% | 564,379 | 100% | 615,106 | 100% | 579,569 | 100% | 590,227 | 100% | 468,112 | 100% | 461,270 | 100% | 439,034 | 100% | 427,044 | 100% | 391,708 | 397,447 | 377,672 | 352,371 | ||||
負債及權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
短期借款 | 32,000 | 2.9% | 32,000 | 2.96% | 10,000 | 0.97% | 10,000 | 0.93% | 40,000 | 3.62% | 37,527 | 3.33% | 60,037 | 5.09% | 67,545 | 5.37% | 57,000 | 4.28% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||
合約負債-流動 | 16,434 | 1.49% | 8,769 | 0.81% | 9,626 | 0.93% | 5,397 | 0.5% | 9,556 | 0.81% | 3,678 | 0.29% | 5,976 | 0.45% | 4,602 | 0.27% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
應付票據 | 25 | 0% | 62 | 0.01% | 98 | 0.01% | 12 | 0% | 172 | 0.02% | 209 | 0.02% | 246 | 0.02% | 12 | 0% | 320 | 0.02% | 12 | 0% | 88 | 0.01% | 551 | 0.05% | 416 | 0.04% | 0 | 0% | 0 | 0% | 0 | 0% | 866 | 0.13% | 893 | 0.14% | 0 | 0% | 0 | 0% | 0 | 0% | 90 | 0.02% | 180 | 0.03% | 269 | 0.04% | 359 | 0.06% | 85 | 0.01% | 170 | 0.03% | 255 | 0.04% | 340 | 0.06% | 155 | 0.03% | 48 | 0.01% | 93 | 0.02% | 54 | 0.01% | 65 | 0.01% | 48 | 0.01% | 54 | 0.01% | 59 | 0.01% | 28 | 0.01% | 52 | 0.01% | 36 | 0.01% | 616 | 13 | 29 | 93 | ||||||||
應付帳款 | 99,264 | 8.98% | 85,346 | 7.9% | 63,005 | 6.1% | 66,011 | 6.11% | 62,599 | 5.67% | 36,291 | 3.22% | 32,742 | 2.78% | 45,816 | 3.64% | 83,740 | 6.29% | 95,776 | 5.61% | 83,767 | 5.48% | 96,339 | 6.63% | 140,224 | 12.57% | 65,198 | 5.79% | 75,180 | 7.19% | 88,363 | 9.16% | 77,886 | 9.22% | 111,231 | 13.02% | 71,725 | 10.58% | 41,320 | 6.68% | 63,017 | 10.22% | 55,734 | 8.79% | 34,219 | 5.67% | 44,127 | 7.41% | 45,626 | 8.07% | 47,410 | 7.62% | 37,081 | 6.34% | 45,948 | 7.64% | 56,093 | 9.45% | 51,952 | 8.39% | 45,054 | 7.7% | 46,821 | 7.97% | 39,589 | 7.18% | 34,322 | 5.8% | 19,321 | 3.42% | 71,508 | 11.63% | 57,803 | 9.97% | 37,202 | 6.3% | 39,285 | 8.39% | 41,553 | 9.01% | 43,345 | 9.87% | 26,992 | 6.32% | 30,286 | 35,313 | 34,817 | 24,476 | ||||
其他應付款 | 38,978 | 3.53% | 37,894 | 3.51% | 28,629 | 2.77% | 49,825 | 4.61% | 41,370 | 3.75% | 83,258 | 7.38% | 74,241 | 6.3% | 63,915 | 5.08% | 73,507 | 5.53% | 477,399 | 27.99% | 455,465 | 29.82% | 121,722 | 8.38% | 105,400 | 9.45% | 301,836 | 26.79% | 283,442 | 27.1% | 93,651 | 9.71% | 73,663 | 8.72% | 116,137 | 13.6% | 88,612 | 13.07% | 43,067 | 6.97% | 34,368 | 5.57% | 86,626 | 13.67% | 29,351 | 4.87% | 40,063 | 6.73% | 31,597 | 5.59% | 90,833 | 14.59% | 26,031 | 4.45% | ||||||||||||||||||||||||||||||||||||||
本期所得稅負債 | 5,907 | 0.53% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 120 | 0.01% | 29,721 | 2.52% | 29,703 | 2.36% | 28,912 | 2.17% | 28,501 | 1.67% | 81,475 | 5.33% | 63,463 | 4.37% | 45,857 | 4.11% | 42,367 | 3.76% | 64,472 | 6.16% | 43,738 | 4.53% | 28,746 | 3.4% | 23,768 | 2.78% | 12,647 | 1.86% | 6,891 | 1.11% | 8,574 | 1.39% | 5,674 | 0.9% | 10,169 | 1.69% | 8,516 | 1.43% | 4,863 | 0.86% | 6,711 | 1.08% | 9,731 | 1.66% | 8,623 | 1.43% | 5,470 | 0.92% | 2,504 | 0.4% | 5,597 | 0.96% | 5,999 | 1.02% | 3,290 | 0.6% | 3,333 | 0.56% | 9,970 | 1.77% | 8,330 | 1.35% | 6,757 | 1.17% | 4,671 | 0.79% | 7,221 | 1.54% | 5,335 | 1.16% | 4,290 | 0.98% | 3,136 | 0.73% | 4,857 | 3,830 | 2,081 | 2,066 | ||||
負債準備-流動 | 643 | 0.06% | 529 | 0.05% | 457 | 0.04% | 456 | 0.04% | 390 | 0.04% | 299 | 0.03% | 267 | 0.02% | 305 | 0.02% | 494 | 0.04% | 776 | 0.05% | 965 | 0.06% | 1,066 | 0.07% | 1,037 | 0.09% | 978 | 0.09% | 965 | 0.09% | 880 | 0.09% | 915 | 0.11% | 771 | 0.09% | 473 | 0.07% | 519 | 0.08% | 507 | 0.08% | 438 | 0.07% | 415 | 0.07% | 442 | 0.07% | 439 | 0.08% | 421 | 0.07% | 400 | 0.07% | 464 | 0.08% | 474 | 0.08% | 402 | 0.06% | 405 | 0.07% | 450 | 0.08% | 434 | 0.08% | 376 | 0.06% | 388 | 0.07% | 430 | 0.07% | 421 | 0.07% | 382 | 0.06% | 364 | 0.08% | 389 | 0.08% | 0 | 0 | ||||||||||
租賃負債-流動 | 14,351 | 1.3% | 15,419 | 1.43% | 16,405 | 1.59% | 17,038 | 1.58% | 16,958 | 1.54% | 16,775 | 1.49% | 4,544 | 0.39% | 7,660 | 0.61% | 11,900 | 0.89% | 11,276 | 0.66% | 14,209 | 0.93% | 15,000 | 1.03% | 15,807 | 1.42% | 15,999 | 1.42% | 15,899 | 1.52% | 15,068 | 1.56% | 14,163 | 1.68% | 14,152 | 1.66% | 3,646 | 0.54% | 6,106 | 0.99% | 8,806 | 1.43% | 8,239 | 1.3% | 10,777 | 1.79% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||
其他流動負債 | 13,132 | 1.19% | 9,436 | 0.87% | 5,691 | 0.55% | 5,365 | 0.5% | 7,210 | 0.65% | 11,775 | 1.04% | 7,937 | 0.67% | 8,164 | 0.65% | 6,191 | 0.47% | 4,931 | 0.29% | 5,666 | 0.37% | 5,359 | 0.37% | 7,212 | 0.65% | 7,414 | 0.66% | 5,691 | 0.54% | 18,483 | 1.92% | 5,900 | 0.7% | 7,315 | 0.86% | 4,625 | 0.68% | 2,911 | 0.47% | 2,458 | 0.4% | 1,122 | 0.18% | 5,899 | 0.98% | 3,771 | 0.63% | 1,690 | 0.3% | 3,562 | 0.57% | 1,437 | 0.25% | ||||||||||||||||||||||||||||||||||||||
一年或一營業週期內到期長期負債 | 12,338 | 1.12% | 8,613 | 0.8% | 4,908 | 0.48% | 1,225 | 0.11% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||
其他流動負債-其他 | 794 | 0.07% | 823 | 0.08% | 783 | 0.08% | 4,140 | 0.38% | 7,210 | 0.65% | 11,775 | 1.04% | 7,937 | 0.67% | 8,164 | 0.65% | 6,191 | 0.47% | 4,931 | 0.29% | 5,666 | 0.37% | 5,359 | 0.37% | 7,212 | 0.65% | 7,414 | 0.66% | 5,691 | 0.54% | 18,483 | 1.92% | 5,900 | 0.7% | 7,315 | 0.86% | 4,625 | 0.68% | 2,911 | 0.47% | 2,458 | 0.4% | 1,122 | 0.18% | 5,899 | 0.98% | 3,771 | 0.63% | 1,690 | 0.3% | 3,562 | 0.57% | 1,693 | 0.28% | 1,629 | 0.27% | 1,912 | 0.31% | 1,588 | 0.27% | 4,609 | 0.78% | 2,259 | 0.41% | 1,543 | 0.26% | 2,841 | 0.5% | 2,555 | 0.42% | 2,796 | 0.48% | 2,267 | 0.38% | 502 | 0.11% | 693 | 0.15% | 1,319 | 0.3% | 1,400 | 0.33% | 1,283 | 1,574 | 2,084 | 3,587 | ||||||
流動負債合計 | 220,734 | 19.97% | 189,455 | 17.54% | 133,911 | 12.96% | 154,104 | 14.26% | 168,699 | 15.29% | 186,254 | 16.51% | 219,291 | 18.6% | 226,798 | 18.04% | 268,040 | 20.15% | 623,273 | 36.54% | 641,635 | 42.01% | 302,949 | 20.85% | 315,537 | 28.28% | 434,343 | 38.56% | 446,065 | 42.65% | 260,183 | 26.98% | 201,273 | 23.82% | 273,374 | 32.01% | 182,594 | 26.92% | 101,707 | 16.45% | 117,730 | 19.09% | 157,833 | 24.9% | 90,830 | 15.06% | 97,009 | 16.3% | 84,395 | 14.92% | 149,206 | 23.97% | 75,039 | 12.82% | 101,113 | 16.81% | 104,829 | 17.67% | 146,515 | 23.66% | 77,452 | 13.24% | 93,768 | 15.96% | 75,713 | 13.73% | 131,887 | 22.27% | 60,041 | 10.64% | 123,329 | 20.05% | 98,549 | 17% | 138,344 | 23.44% | 70,445 | 15.05% | 80,192 | 17.39% | 72,517 | 16.52% | 80,393 | 18.83% | 54,892 | 65,145 | 56,793 | 43,928 | ||||
非流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
應付公司債 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||
長期借款 | 17,662 | 1.6% | 21,387 | 1.98% | 25,092 | 2.43% | 28,775 | 2.66% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||
遞延所得稅負債 | 2,829 | 0.26% | 2,646 | 0.24% | 2,573 | 0.25% | 2,049 | 0.19% | 2,667 | 0.24% | 2,049 | 0.18% | 3,069 | 0.26% | 4,626 | 0.37% | 8,264 | 0.62% | 10,199 | 0.6% | 11,254 | 0.74% | 9,547 | 0.66% | 9,614 | 0.86% | 9,049 | 0.8% | 9,622 | 0.92% | 8,625 | 0.89% | 6,530 | 0.77% | 4,237 | 0.5% | 1,786 | 0.26% | 1,522 | 0.25% | 2,112 | 0.34% | 1,837 | 0.29% | 1,770 | 0.29% | 1,281 | 0.22% | 355 | 0.06% | 365 | 0.06% | 502 | 0.09% | 1,084 | 0.18% | 1,726 | 0.29% | 2,046 | 0.33% | 1,424 | 0.24% | 526 | 0.09% | 251 | 0.05% | 0 | 0% | 0 | 0% | 11 | 0% | 388 | 0.07% | 0 | 0% | 0 | 0% | 613 | 0.13% | 240 | 0.05% | 0 | 0% | 125 | 188 | 8 | 40 | ||||
租賃負債-非流動 | 6,621 | 0.6% | 10,110 | 0.94% | 13,638 | 1.32% | 17,309 | 1.6% | 20,161 | 1.83% | 24,486 | 2.17% | 2,576 | 0.22% | 3,630 | 0.29% | 4,733 | 0.36% | 1,590 | 0.09% | 339 | 0.02% | 3,516 | 0.24% | 6,680 | 0.6% | 10,439 | 0.93% | 14,492 | 1.39% | 17,604 | 1.83% | 20,006 | 2.37% | 23,524 | 2.75% | 4,896 | 0.72% | 5,770 | 0.93% | 6,645 | 1.08% | 95 | 0.01% | 238 | 0.04% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||
其他非流動負債 | 8,084 | 0.73% | 7,464 | 0.69% | 8,103 | 0.78% | 9,361 | 0.87% | 10,298 | 0.93% | 8,668 | 0.77% | 14,510 | 1.23% | 9,930 | 0.79% | 9,539 | 0.72% | 18,535 | 1.09% | 15,847 | 1.04% | 15,135 | 1.04% | 8,782 | 0.79% | 13,674 | 1.21% | 8,940 | 0.85% | 9,775 | 1.01% | 16,751 | 1.98% | 10,786 | 1.26% | 8,325 | 1.23% | 11,403 | 1.84% | 12,188 | 1.98% | 8,680 | 1.37% | 9,778 | 1.62% | 9,131 | 1.53% | 10,456 | 1.85% | 11,030 | 1.77% | 12,172 | 2.08% | ||||||||||||||||||||||||||||||||||||||
非流動負債合計 | 35,196 | 3.18% | 41,607 | 3.85% | 49,406 | 4.78% | 57,494 | 5.32% | 33,126 | 3% | 35,203 | 3.12% | 20,155 | 1.71% | 18,186 | 1.45% | 22,536 | 1.69% | 30,324 | 1.78% | 27,440 | 1.8% | 28,198 | 1.94% | 25,076 | 2.25% | 33,162 | 2.94% | 33,054 | 3.16% | 36,004 | 3.73% | 43,287 | 5.12% | 38,547 | 4.51% | 15,007 | 2.21% | 18,695 | 3.02% | 20,945 | 3.4% | 10,612 | 1.67% | 11,786 | 1.95% | 10,412 | 1.75% | 10,811 | 1.91% | 11,395 | 1.83% | 12,674 | 2.17% | 12,814 | 2.13% | 13,557 | 2.29% | 16,458 | 2.66% | 13,154 | 2.25% | 8,899 | 1.51% | 7,687 | 1.39% | 8,212 | 1.39% | 12,014 | 2.13% | 10,923 | 1.78% | 13,491 | 2.33% | 11,565 | 1.96% | 13,292 | 2.84% | 10,941 | 2.37% | 8,893 | 2.03% | 6,546 | 1.53% | 8,246 | 10,210 | 7,316 | 7,417 | ||||
負債總計 | 255,930 | 23.16% | 231,062 | 21.39% | 183,317 | 17.75% | 211,598 | 19.59% | 201,825 | 18.29% | 221,457 | 19.64% | 239,446 | 20.31% | 244,984 | 19.49% | 290,576 | 21.84% | 653,597 | 38.32% | 669,075 | 43.81% | 331,147 | 22.79% | 340,613 | 30.53% | 467,505 | 41.5% | 479,119 | 45.81% | 296,187 | 30.71% | 244,560 | 28.95% | 311,921 | 36.52% | 197,601 | 29.14% | 120,402 | 19.48% | 138,675 | 22.49% | 168,445 | 26.58% | 102,616 | 17.02% | 107,421 | 18.05% | 95,206 | 16.83% | 160,601 | 25.8% | 87,713 | 14.99% | 113,927 | 18.94% | 118,386 | 19.95% | 162,973 | 26.32% | 90,606 | 15.49% | 102,667 | 17.48% | 83,400 | 15.13% | 140,099 | 23.66% | 72,055 | 12.77% | 134,252 | 21.83% | 112,040 | 19.33% | 149,909 | 25.4% | 83,737 | 17.89% | 91,133 | 19.76% | 81,410 | 18.54% | 86,939 | 20.36% | 63,138 | 75,355 | 64,109 | 51,345 | ||||
權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
歸屬於母公司業主之權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
股本 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
普通股股本 | 318,548 | 28.83% | 318,548 | 29.49% | 318,548 | 30.84% | 318,548 | 29.49% | 318,548 | 28.86% | 318,548 | 28.24% | 318,548 | 27.02% | 318,548 | 25.34% | 318,548 | 23.94% | 318,548 | 18.68% | 318,548 | 20.86% | 318,548 | 21.92% | 298,548 | 26.76% | 298,548 | 26.5% | 298,548 | 28.55% | 298,548 | 30.95% | 298,548 | 35.34% | 297,778 | 34.87% | 294,348 | 43.4% | 292,748 | 47.35% | 292,098 | 47.37% | 292,098 | 46.09% | 292,098 | 48.44% | 291,278 | 48.93% | 291,278 | 51.5% | 289,805 | 46.56% | 289,355 | 49.44% | 288,810 | 48.01% | 288,987 | 48.71% | 288,987 | 46.67% | 287,787 | 49.2% | 287,041 | 48.86% | 287,091 | 52.08% | 278,466 | 47.03% | 275,267 | 48.77% | 273,982 | 44.54% | 271,221 | 46.8% | 270,970 | 45.91% | 244,194 | 52.17% | 244,194 | 52.94% | 242,769 | 55.3% | 241,767 | 56.61% | 232,762 | 231,612 | 230,812 | 202,880 | ||||
特別股股本 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||
股本合計 | 318,548 | 28.83% | 318,548 | 29.49% | 318,548 | 30.84% | 318,548 | 29.49% | 318,548 | 28.86% | 318,548 | 28.24% | 318,548 | 27.02% | 318,548 | 25.34% | 318,548 | 23.94% | 318,548 | 18.68% | 318,548 | 20.86% | 318,548 | 21.92% | 298,548 | 26.76% | 298,548 | 26.5% | 298,548 | 28.55% | 298,548 | 30.95% | 298,548 | 35.34% | 299,803 | 35.1% | 303,369 | 44.73% | 292,748 | 47.35% | 292,098 | 47.37% | 292,098 | 46.09% | 292,098 | 48.44% | 291,278 | 48.93% | 291,278 | 51.5% | 292,441 | 46.98% | 290,701 | 49.67% | 290,115 | 48.23% | 288,987 | 48.71% | 288,987 | 46.67% | 287,996 | 49.24% | 287,775 | 48.99% | 287,244 | 52.1% | 278,670 | 47.06% | 276,006 | 48.9% | 274,769 | 44.67% | 274,289 | 47.33% | 271,224 | 45.95% | 246,948 | 52.75% | 244,194 | 52.94% | 242,989 | 55.35% | 242,969 | 56.9% | 232,762 | 231,612 | 230,812 | 232,707 | ||||
資本公積 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-發行溢價 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-特別股股票溢價 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積合計 | 383,544 | 34.71% | 382,353 | 35.39% | 381,598 | 36.94% | 379,597 | 35.14% | 376,895 | 34.15% | 374,367 | 33.19% | 372,031 | 31.55% | 369,464 | 29.39% | 366,634 | 27.56% | 363,684 | 21.32% | 360,694 | 23.62% | 359,697 | 24.75% | 122,825 | 11.01% | 122,825 | 10.9% | 122,825 | 11.74% | 122,825 | 12.73% | 122,825 | 14.54% | 121,570 | 14.23% | 115,979 | 17.1% | 118,371 | 19.15% | 117,312 | 19.02% | 117,446 | 18.53% | 129,469 | 21.47% | 129,207 | 21.71% | 128,069 | 22.64% | 126,799 | 20.37% | 138,552 | 23.67% | 137,552 | 22.87% | 138,147 | 23.28% | 138,055 | 22.29% | 148,361 | 25.37% | 147,292 | 25.07% | 146,681 | 26.61% | 130,313 | 22.01% | 127,976 | 22.68% | 126,991 | 20.65% | 125,753 | 21.7% | 125,515 | 21.27% | 73,247 | 15.65% | 72,755 | 15.77% | 71,675 | 16.33% | 70,749 | 16.57% | 55,688 | 55,157 | 54,606 | 52,221 | ||||
保留盈餘 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
法定盈餘公積 | 28,469 | 2.58% | 28,469 | 2.64% | 102,424 | 9.91% | 102,424 | 9.48% | 102,424 | 9.28% | 102,424 | 9.08% | 95,960 | 8.14% | 95,960 | 7.63% | 95,960 | 7.21% | 95,960 | 5.63% | 57,340 | 3.75% | 57,340 | 3.95% | 57,340 | 5.14% | 36,465 | 3.24% | 36,465 | 3.49% | 36,465 | 3.78% | 36,465 | 4.32% | 36,465 | 4.27% | 30,923 | 4.56% | 30,923 | 5% | 30,923 | 5.01% | 30,923 | 4.88% | 26,422 | 4.38% | 26,422 | 4.44% | 26,422 | 4.67% | 26,422 | 4.25% | 21,759 | 3.72% | ||||||||||||||||||||||||||||||||||||||
未分配盈餘(或待彌補虧損) | (10,997) | -1% | (15,158) | -1.4% | (91,803) | -8.89% | (73,955) | -6.85% | (42,934) | -3.89% | (39,884) | -3.54% | (5,114) | -0.43% | 64,915 | 5.16% | 93,693 | 7.04% | 108,284 | 6.35% | 119,369 | 7.82% | 386,443 | 26.59% | 296,800 | 26.6% | 200,853 | 17.83% | 107,991 | 10.33% | 209,114 | 21.68% | 142,100 | 16.82% | 84,365 | 9.88% | 30,514 | 4.5% | 55,813 | 9.03% | 37,499 | 6.08% | 25,111 | 3.96% | 55,040 | 9.13% | 46,170 | 7.76% | 31,715 | 5.61% | 24,722 | 3.97% | 56,779 | 9.7% | 50,067 | 8.32% | 39,875 | 6.72% | 23,362 | 3.77% | 59,745 | 10.21% | 54,729 | 9.32% | 40,749 | 7.39% | 26,168 | 4.42% | 77,894 | 13.8% | 68,597 | 11.15% | 56,945 | 9.83% | 33,075 | 5.6% | 58,033 | 12.4% | 47,045 | 10.2% | 36,814 | 8.39% | 20,198 | 4.73% | 37,193 | 32,424 | 25,270 | 13,191 | ||||
保留盈餘合計 | 17,472 | 1.58% | 13,311 | 1.23% | 10,621 | 1.03% | 28,469 | 2.64% | 59,490 | 5.39% | 62,540 | 5.55% | 92,070 | 7.81% | 162,099 | 12.89% | 190,877 | 14.35% | 205,468 | 12.05% | 177,284 | 11.61% | 444,358 | 30.58% | 354,715 | 31.79% | 238,701 | 21.19% | 145,839 | 13.94% | 246,962 | 25.61% | 179,948 | 21.3% | 122,213 | 14.31% | 62,114 | 9.16% | 87,413 | 14.14% | 69,099 | 11.21% | 56,711 | 8.95% | 81,859 | 13.57% | 72,989 | 12.26% | 58,534 | 10.35% | 51,541 | 8.28% | 78,686 | 13.44% | 71,974 | 11.97% | 61,782 | 10.41% | 45,269 | 7.31% | 76,401 | 13.06% | 71,385 | 12.15% | 57,405 | 10.41% | 42,824 | 7.23% | 88,053 | 15.6% | 78,756 | 12.8% | 67,104 | 11.58% | 43,234 | 7.32% | 63,844 | 13.64% | 52,856 | 11.46% | 42,625 | 9.71% | 26,009 | 6.09% | 39,749 | 34,980 | 27,826 | 15,747 | ||||
其他權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他權益合計 | 345 | 0.03% | 293 | 0.03% | 136 | 0.01% | 106 | 0.01% | 530 | 0.05% | (358) | -0.03% | 521 | 0.04% | 237 | 0.02% | 60 | 0% | (445) | -0.03% | 974 | 0.06% | (1,224) | -0.08% | (1,685) | -0.15% | (1,567) | -0.14% | (1,005) | -0.1% | (575) | -0.06% | (1,580) | -0.19% | (2,052) | -0.24% | (1,565) | -0.23% | (1,383) | -0.22% | (1,250) | -0.2% | (1,588) | -0.25% | (3,823) | -0.63% | (6,597) | -1.11% | (8,615) | -1.52% | (10,311) | -1.66% | (12,005) | -2.05% | (13,895) | -2.31% | (16,402) | -2.76% | (18,386) | -2.97% | (20,523) | -3.51% | (21,670) | -3.69% | (23,444) | -4.25% | 248 | 0.04% | 289 | 0.05% | 338 | 0.05% | 383 | 0.07% | 345 | 0.06% | 336 | 0.07% | 332 | 0.07% | 335 | 0.08% | 378 | 0.09% | 371 | 343 | 319 | 351 | ||||
歸屬於母公司業主之權益合計 | 719,909 | 65.15% | 714,505 | 66.14% | 710,903 | 68.82% | 726,720 | 67.27% | 755,463 | 68.45% | 755,097 | 66.95% | 783,170 | 66.43% | 850,348 | 67.63% | 876,119 | 65.85% | 887,255 | 52.02% | 857,500 | 56.15% | 1,121,379 | 77.17% | 774,403 | 69.41% | 658,507 | 58.46% | 566,207 | 54.14% | 667,760 | 69.23% | 599,741 | 70.98% | 541,534 | 63.41% | 479,897 | 70.76% | 497,149 | 80.41% | 477,259 | 77.4% | 464,667 | 73.31% | 499,603 | 82.85% | 486,877 | 81.8% | 469,266 | 82.97% | 460,470 | 73.98% | 495,934 | 84.74% | 485,746 | 80.75% | 472,514 | 79.64% | 453,925 | 73.3% | 492,235 | 84.16% | 484,782 | 82.52% | 467,886 | 84.87% | 452,055 | 76.34% | 492,324 | 87.23% | 480,854 | 78.17% | 467,529 | 80.67% | 440,318 | 74.6% | 384,375 | 82.11% | 370,137 | 80.24% | 357,624 | 81.46% | 340,105 | 79.64% | 328,570 | 322,092 | 313,563 | 301,026 | ||||
非控制權益 | 129,222 | 11.69% | 134,792 | 12.48% | 138,832 | 13.44% | 142,008 | 13.14% | 146,400 | 13.26% | 151,278 | 13.41% | 156,388 | 13.26% | 161,956 | 12.88% | 163,709 | 12.31% | 164,869 | 9.67% | 641 | 0.04% | 670 | 0.05% | 728 | 0.07% | 492 | 0.04% | 519 | 0.05% | 546 | 0.06% | 587 | 0.07% | 613 | 0.07% | 664 | 0.1% | 687 | 0.11% | 711 | 0.12% | 684 | 0.11% | 811 | 0.13% | 942 | 0.16% | 1,129 | 0.2% | 1,346 | 0.22% | 1,613 | 0.28% | 1,856 | 0.31% | 2,392 | 0.4% | 2,379 | 0.38% | 2,043 | 0.35% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||
權益總額 | 849,131 | 76.84% | 849,297 | 78.61% | 849,735 | 82.25% | 868,728 | 80.41% | 901,863 | 81.71% | 906,375 | 80.36% | 939,558 | 79.69% | 1,012,304 | 80.51% | 1,039,828 | 78.16% | 1,052,124 | 61.68% | 858,141 | 56.19% | 1,122,049 | 77.21% | 775,131 | 69.47% | 658,999 | 58.5% | 566,726 | 54.19% | 668,306 | 69.29% | 600,328 | 71.05% | 542,147 | 63.48% | 480,561 | 70.86% | 497,836 | 80.52% | 477,970 | 77.51% | 465,351 | 73.42% | 500,414 | 82.98% | 487,819 | 81.95% | 470,395 | 83.17% | 461,816 | 74.2% | 497,547 | 85.01% | 487,602 | 81.06% | 474,906 | 80.05% | 456,304 | 73.68% | 494,278 | 84.51% | 484,782 | 82.52% | 467,886 | 84.87% | 452,055 | 76.34% | 492,324 | 87.23% | 480,854 | 78.17% | 467,529 | 80.67% | 440,318 | 74.6% | 384,375 | 82.11% | 370,137 | 80.24% | 357,624 | 81.46% | 340,105 | 79.64% | 328,570 | 322,092 | 313,563 | 301,026 | ||||
負債及權益總計 | 1,105,061 | 100% | 1,080,359 | 100% | 1,033,052 | 100% | 1,080,326 | 100% | 1,103,688 | 100% | 1,127,832 | 100% | 1,179,004 | 100% | 1,257,288 | 100% | 1,330,404 | 100% | 1,705,721 | 100% | 1,527,216 | 100% | 1,453,196 | 100% | 1,115,744 | 100% | 1,126,504 | 100% | 1,045,845 | 100% | 964,493 | 100% | 844,888 | 100% | 854,068 | 100% | 678,162 | 100% | 618,238 | 100% | 616,645 | 100% | 633,796 | 100% | 603,030 | 100% | 595,240 | 100% | 565,601 | 100% | 622,417 | 100% | 585,260 | 100% | 601,529 | 100% | 593,292 | 100% | 619,277 | 100% | 584,884 | 100% | 587,449 | 100% | 551,286 | 100% | 592,154 | 100% | 564,379 | 100% | 615,106 | 100% | 579,569 | 100% | 590,227 | 100% | 468,112 | 100% | ||||||||||||||
待註銷股本股數 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | |||||||||||||||||
預收股款(權益項下)之約當發行股數 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 77 | 0.01% | 343 | 0.05% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 147.25 | 0.02% | 45 | 0.01% | 46.5 | 0.01% | 0 | 0% | 0 | 0% | 13.91 | 0% | 48.97 | 0.01% | 10 | 0% | 12.5 | 0% | 57.32 | 0.01% | 60.1 | 0.01% | 241.52 | 0.04% | 20.59 | 0% | 203.68 | 0.04% | 0 | 0% | 18.36 | 0% | 100.17 | 0.02% | 0 | 0 | 0 | 0 | ||||
母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0 | 0 | 0 |
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。
流動資產
紘康(6457) 截至2024年第1季「流動資產」總計約為NT$7.38億元,相較上一季減少約NT$-4,273萬元、相較去年年末減少約NT$-4,273萬元
紘康(6457) 2024年第1季財報顯示公司「流動資產」總計約NT$7.38億元、約佔整體資產的71.47%。
對比上一季
上一季流動資產總計約NT$7.81億元、約佔整體資產的72.30%。今年第1季相較上一季減少約NT$-4,273萬元。
對比去年年末
去年年末流動資產則為NT$7.81億元、約佔整體資產的72.30%。今年第1季相較去年年末減少約NT$-4,273萬元。
TWD千元 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
流動資產 | 738,332 | 71.47% | 781,058 | 72.30% | 782,178 | 70.87% | 800,147 | 70.95% | 884,657 | 75.03% | 952,471 | 75.76% | 1,025,078 | 77.05% | 1,386,924 | 81.31% | 1,225,606 | 80.25% | 1,204,470 | 82.88% | 896,155 | 80.32% | 952,728 | 84.57% | 883,355 | 84.46% | 842,918 | 87.39% | 730,230 | 86.43% | 737,134 | 86.31% | 592,114 | 87.31% | 530,769 | 85.85% | 533,391 | 86.50% | 555,645 | 87.67% | 520,229 | 86.27% | 519,455 | 87.27% | 486,906 | 86.09% | 541,893 | 87.06% | 502,971 | 85.94% | 520,940 | 86.60% | 514,882 | 86.78% | 544,539 | 87.93% | 509,038 | 87.03% | 512,063 | 87.17% | 483,050 | 87.62% | 531,819 | 89.81% | 506,190 | 89.69% | 556,099 | 90.41% | 517,018 | 89.21% | 524,815 | 88.92% | 422,408 | 90.24% | 417,960 | 90.61% | 394,683 | 89.90% | 385,655 | 90.31% |
非流動資產
紘康(6457) 截至2023年第2季「非流動資產」總計約為NT$3.28億元,相較上一季增加約NT$3,334萬元、相較去年年末增加約NT$2,287萬元
紘康(6457) 2023年第2季財報顯示公司「非流動資產」總計約NT$3.28億元、約佔整體資產的29.05%。
對比上一季
上一季非流動資產總計約NT$2.94億元、約佔整體資產的24.97%。今年第2季相較上一季增加約NT$3,334萬元。
對比去年年末
去年年末非流動資產則為NT$3.05億元、約佔整體資產的24.24%。今年第2季相較去年年末增加約NT$2,287萬元。
TWD千元 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | 截至2013/09/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
非流動資產 | 327,685 | 29.05% | 294,347 | 24.97% | 304,817 | 24.24% | 305,326 | 22.95% | 318,797 | 18.69% | 301,610 | 19.75% | 248,726 | 17.12% | 219,589 | 19.68% | 173,776 | 15.43% | 162,490 | 15.54% | 121,575 | 12.61% | 114,658 | 13.57% | 116,934 | 13.69% | 86,048 | 12.69% | 87,469 | 14.15% | 83,254 | 13.50% | 78,151 | 12.33% | 82,801 | 13.73% | 75,785 | 12.73% | 78,695 | 13.91% | 80,524 | 12.94% | 82,289 | 14.06% | 80,589 | 13.40% | 78,410 | 13.22% | 74,738 | 12.07% | 75,846 | 12.97% | 75,386 | 12.83% | 68,236 | 12.38% | 60,335 | 10.19% | 58,189 | 10.31% | 59,007 | 9.59% | 62,551 | 10.79% | 65,412 | 11.08% | 45,704 | 9.76% | 43,310 | 9.39% | 44,351 | 10.10% | 41,389 | 9.69% |
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。