6426
68.9
TWD+0.30 (0.44%)
2025.04.02收盤
統新-資產負債表
合併資產負債表
(TWD千元) | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | 截至2013/09/30 | 截至2013/06/30 | 截至2013/03/31 | 截至2012/12/31 | ||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
現金及約當現金 | 275,111 | 24.85% | 374,449 | 32.77% | 214,776 | 18.21% | 205,898 | 16.51% | 281,427 | 21.92% | 311,061 | 23.05% | 339,695 | 24.62% | 395,219 | 27.16% | 353,012 | 24.28% | 405,891 | 27.09% | 351,056 | 24.15% | 335,357 | 24.07% | 483,199 | 32.53% | 517,661 | 34.39% | 542,501 | 35.86% | 537,538 | 34.96% | 540,835 | 35.25% | 569,698 | 37.37% | 792,391 | 47.68% | 847,510 | 52.54% | 331,407 | 31.81% | 405,223 | 38.7% | 388,065 | 37.66% | 362,277 | 37.86% | 372,766 | 38.82% | 417,966 | 41.06% | 436,506 | 42.28% | 528,237 | 50.17% | 470,454 | 49.05% | 479,429 | 48.85% | 279,850 | 36.35% | 298,278 | 38.7% | 256,867 | 36.51% | 293,854 | 39.13% | 260,609 | 36.07% | 267,370 | 36.31% | 265,063 | 33.57% | 237,470 | 31% | 243,507 | 32.11% | 241,788 | 31.87% | 159,442 | 23.25% | 138,701 | 20.58% | 120,845 | 17.94% | 151,285 | 22.12% | 88,581 | 96,501 | 126,180 | 123,227 | 21% | |||
透過損益按公允價值衡量之金融資產-流動 | 23 | 0% | 0 | 0 | 0 | 0 | 0% | 0 | 0 | 0 | 2 | 0% | 0 | 0 | 0 | 0% | 19 | 0% | 0 | 0% | 0 | 0% | 93 | 0.01% | 11 | 0% | 45 | 0% | 0 | 0 | 0 | 41 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 5 | 0% | 65 | 0.01% | 141 | 0.01% | 350 | 0.04% | 7 | 0% | 0 | 0 | 18 | 0% | 213 | 0.03% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||
透過其他綜合損益按公允價值衡量之金融資產-流動 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 946 | 0.09% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||
按攤銷後成本衡量之金融資產-流動 | 254,523 | 22.99% | 144,445 | 12.64% | 274,000 | 23.23% | 306,442 | 24.57% | 275,737 | 21.48% | 323,837 | 24% | 297,132 | 21.54% | 234,405 | 16.11% | 224,406 | 15.43% | 162,827 | 10.87% | 143,154 | 9.85% | 110,000 | 7.9% | 44,570 | 3% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||
合約資產-流動 | 187 | 0.02% | 1,622 | 0.17% | 2,506 | 0.25% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
應收票據淨額 | 37 | 0% | 0 | 0% | 161 | 0.01% | 159 | 0.01% | 0 | 0% | 33 | 0% | 161 | 0.01% | 0 | 0% | 58 | 0% | 92 | 0.01% | 185 | 0.01% | 147 | 0.01% | 0 | 0% | 24 | 0% | 91 | 0.01% | 251 | 0.02% | 48 | 0% | 62 | 0% | 77 | 0% | 0 | 0% | 64 | 0.01% | 191 | 0.02% | 0 | 0% | 3 | 0% | 50 | 0.01% | 38 | 0% | 81 | 0.01% | 1,459 | 0.14% | 2,001 | 0.21% | 645 | 0.07% | 1,296 | 0.17% | 1,915 | 0.25% | 19 | 0% | 2,428 | 0.32% | 734 | 0.1% | 841 | 0.11% | 659 | 0.08% | 166 | 0.02% | 343 | 0.05% | 349 | 0.05% | 54 | 0.01% | 1,627 | 0.24% | 2,105 | 0.31% | 2,430 | 0.36% | 694 | 2,801 | 226 | 737 | 0.13% | |||
應收帳款淨額 | 69,002 | 6.23% | 79,713 | 6.98% | 97,410 | 8.26% | 108,155 | 8.67% | 84,497 | 6.58% | 61,949 | 4.59% | 72,496 | 5.25% | 133,710 | 9.19% | 173,210 | 11.91% | 199,501 | 13.32% | 184,886 | 12.72% | 149,853 | 10.76% | 102,667 | 6.91% | 130,081 | 8.64% | 127,060 | 8.4% | 149,941 | 9.75% | 212,436 | 13.85% | 214,130 | 14.04% | 176,946 | 10.65% | 157,225 | 9.75% | 137,940 | 13.24% | 115,375 | 11.02% | 122,284 | 11.87% | 117,409 | 12.27% | 102,023 | 10.62% | 113,336 | 11.13% | 109,729 | 10.63% | 91,041 | 8.65% | 106,385 | 11.09% | 129,252 | 13.17% | 133,587 | 17.35% | 130,229 | 16.9% | 104,796 | 14.9% | 108,064 | 14.39% | 123,706 | 17.12% | 127,730 | 17.35% | 118,757 | 15.04% | 117,489 | 15.34% | 105,124 | 13.86% | 91,900 | 12.11% | 77,364 | 11.28% | 76,149 | 11.3% | 85,721 | 12.72% | 91,584 | 13.39% | 134,237 | 120,335 | 100,397 | 97,147 | 16.56% | |||
本期所得稅資產 | 14,551 | 1.31% | 14,373 | 1.26% | 14,072 | 1.19% | 13,876 | 1.11% | 506 | 0.04% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 6,947 | 0.48% | 6,947 | 0.5% | 10,905 | 0.73% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 1,032 | 0.11% | 946 | 0.1% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
存貨 | 90,088 | 8.14% | 99,455 | 8.7% | 114,873 | 9.74% | 120,485 | 9.66% | 136,386 | 10.62% | 132,598 | 9.83% | 133,894 | 9.71% | 123,444 | 8.48% | 115,181 | 7.92% | 103,140 | 6.88% | 100,701 | 6.93% | 115,695 | 8.3% | 143,880 | 9.69% | 151,739 | 10.08% | 139,849 | 9.25% | 129,927 | 8.45% | 115,591 | 7.53% | 109,164 | 7.16% | 127,448 | 7.67% | 96,644 | 5.99% | 89,244 | 8.56% | 87,584 | 8.36% | 84,767 | 8.23% | 68,634 | 7.17% | 95,345 | 9.93% | 122,303 | 12.02% | 107,730 | 10.43% | 92,982 | 8.83% | 76,320 | 7.96% | 77,179 | 7.86% | 69,355 | 9.01% | 66,727 | 8.66% | 73,274 | 10.42% | 72,470 | 9.65% | 64,255 | 8.89% | 51,826 | 7.04% | 53,796 | 6.81% | 56,705 | 7.4% | 59,075 | 7.79% | 60,841 | 8.02% | 57,212 | 8.34% | 49,758 | 7.38% | 48,765 | 7.24% | 45,231 | 6.61% | 56,041 | 64,581 | 58,913 | 56,249 | 9.59% | |||
預付款項 | 0 | 0 | 0 | 0 | 0 | 0 | 14,053 | 1.02% | 17,047 | 1.17% | 5,592 | 0.38% | 3,795 | 0.25% | 4,828 | 0.33% | 5,536 | 0.4% | 5,921 | 0.4% | 4,607 | 0.31% | 6,703 | 0.44% | 7,906 | 0.51% | 10,224 | 0.67% | 8,550 | 0.56% | 12,536 | 0.75% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,621 | 0.61% | 4,691 | 0.68% | 4,941 | 0.73% | 4,395 | 0.65% | 4,080 | 0.6% | 8,477 | 2,266 | 1,544 | 2,149 | 0.37% | |||||||||||||||||||||||||||||
其他流動資產 | 17,369 | 1.57% | 17,120 | 1.5% | 21,365 | 1.81% | 29,513 | 2.37% | 18,354 | 1.43% | 17,871 | 1.32% | 3,781 | 0.27% | 2,171 | 0.15% | 5,818 | 0.4% | 7,342 | 0.49% | 6,673 | 0.46% | 4,679 | 0.34% | 8,061 | 0.54% | 7,892 | 0.52% | 4,310 | 0.28% | 4,061 | 0.26% | 3,985 | 0.26% | 9,303 | 0.61% | 9,123 | 0.55% | 28,364 | 1.76% | 18,092 | 1.74% | 17,678 | 1.69% | 11,588 | 1.12% | 8,284 | 0.87% | 7,355 | 0.77% | 5,840 | 0.57% | 6,870 | 0.67% | 5,489 | 0.52% | 4,707 | 0.49% | 3,251 | 0.33% | 4,938 | 0.64% | 4,306 | 0.56% | 4,727 | 0.67% | 3,915 | 0.52% | 5,191 | 0.72% | 4,178 | 0.57% | 8,605 | 1.09% | 5,530 | 0.72% | 5,520 | 0.73% | 93 | 0.01% | 172 | 0.03% | 11 | 0% | 1 | 0% | 121 | 0.02% | 522 | 1,101 | 113 | 151 | 0.03% | |||
流動資產合計 | 720,891 | 65.11% | 729,555 | 63.85% | 736,657 | 62.46% | 784,528 | 62.91% | 796,907 | 62.07% | 847,349 | 62.79% | 861,212 | 62.42% | 905,996 | 62.26% | 877,279 | 60.33% | 882,588 | 58.92% | 798,430 | 54.93% | 728,214 | 52.27% | 799,222 | 53.81% | 812,004 | 53.95% | 820,514 | 54.24% | 829,717 | 53.96% | 883,130 | 57.57% | 910,952 | 59.75% | 1,118,521 | 67.3% | 1,129,743 | 70.04% | 576,747 | 55.35% | 626,092 | 59.79% | 606,704 | 58.88% | 557,639 | 58.28% | 580,641 | 60.47% | 662,749 | 65.11% | 661,823 | 64.11% | 729,140 | 69.26% | 668,414 | 69.7% | 710,288 | 72.37% | 490,249 | 63.68% | 502,464 | 65.19% | 440,040 | 62.55% | 482,056 | 64.19% | 456,088 | 63.12% | 455,707 | 61.89% | 466,577 | 59.09% | 434,740 | 56.75% | 433,756 | 57.19% | 425,229 | 56.05% | 349,294 | 50.94% | 317,037 | 47.04% | 311,231 | 46.19% | 336,309 | 49.18% | 296,244 | 293,848 | 294,300 | 283,557 | 48.33% | |||
非流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
透過其他綜合損益按公允價值衡量之金融資產-非流動 | 4,709 | 0.43% | 4,709 | 0.41% | 5,436 | 0.46% | 6,073 | 0.49% | 0 | 0% | 0 | 0% | 1,498 | 0.11% | 1,498 | 0.1% | 2,021 | 0.14% | 2,021 | 0.13% | 2,021 | 0.14% | 2,021 | 0.15% | 7,744 | 0.52% | 844 | 0.06% | 844 | 0.06% | 844 | 0.05% | 4,572 | 0.3% | 4,572 | 0.3% | 2,072 | 0.12% | 2,072 | 0.13% | 3,920 | 0.38% | 3,920 | 0.37% | 3,920 | 0.38% | 3,920 | 0.41% | 17,500 | 1.82% | 17,500 | 1.72% | 17,500 | 1.7% | ||||||||||||||||||||||||||||||||||||||||||
不動產、廠房及設備 | 254,410 | 22.98% | 284,255 | 24.88% | 318,068 | 26.97% | 349,295 | 28.01% | 377,330 | 29.39% | 390,392 | 28.93% | 425,099 | 30.81% | 460,438 | 31.64% | 491,174 | 33.78% | 527,530 | 35.21% | 564,538 | 38.84% | 627,388 | 45.03% | 490,229 | 33% | 509,831 | 33.87% | 517,171 | 34.19% | 518,790 | 33.74% | 458,372 | 29.88% | 476,223 | 31.24% | 419,870 | 25.26% | 339,247 | 21.03% | 349,881 | 33.58% | 254,105 | 24.27% | 255,046 | 24.75% | 263,790 | 27.57% | 216,220 | 22.52% | 230,639 | 22.66% | 226,535 | 21.94% | 241,782 | 22.97% | 231,905 | 24.18% | 211,611 | 21.56% | 226,831 | 29.46% | 225,466 | 29.25% | 236,510 | 33.62% | 252,781 | 33.66% | 243,163 | 33.65% | 252,196 | 34.25% | 290,959 | 36.85% | 295,066 | 38.52% | 282,586 | 37.26% | 296,984 | 39.15% | 308,604 | 45.01% | 321,901 | 47.76% | 298,591 | 44.32% | 299,963 | 43.87% | 263,125 | 226,701 | 240,201 | 239,459 | 40.81% | |||
使用權資產 | 28,270 | 2.55% | 31,139 | 2.73% | 36,509 | 3.1% | 39,605 | 3.18% | 42,702 | 3.33% | 45,551 | 3.38% | 48,648 | 3.53% | 48,355 | 3.32% | 51,225 | 3.52% | 54,094 | 3.61% | 56,963 | 3.92% | 5,192 | 0.37% | 7,923 | 0.53% | 10,655 | 0.71% | 13,386 | 0.88% | 16,117 | 1.05% | 18,848 | 1.23% | 21,579 | 1.42% | 24,311 | 1.46% | 27,042 | 1.68% | 29,773 | 2.86% | 32,504 | 3.1% | 35,094 | 3.41% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
無形資產 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,524 | 0.16% | 1,526 | 0.15% | 1,640 | 0.16% | 1,792 | 0.17% | 1,945 | 0.2% | 2,077 | 0.21% | 2,332 | 0.3% | 2,274 | 0.3% | 2,511 | 0.36% | 2,748 | 0.37% | 1,758 | 0.24% | 1,882 | 0.26% | 1,404 | 0.18% | 1,553 | 0.2% | 1,701 | 0.22% | 1,850 | 0.24% | 1,999 | 0.29% | 2,015 | 0.3% | 2,069 | 0.31% | 2,214 | 0.32% | 1,955 | 1,881 | 1,894 | 2,002 | 0.34% | ||||||||||||||||||||||||||
遞延所得稅資產 | 83,335 | 7.53% | 74,411 | 6.51% | 66,587 | 5.65% | 57,445 | 4.61% | 49,825 | 3.88% | 45,299 | 3.36% | 32,828 | 2.38% | 28,766 | 1.98% | 24,587 | 1.69% | 24,473 | 1.63% | 25,085 | 1.73% | 24,809 | 1.78% | 22,385 | 1.51% | 20,780 | 1.38% | 19,215 | 1.27% | 17,077 | 1.11% | 17,531 | 1.14% | 18,085 | 1.19% | 17,207 | 1.04% | 17,775 | 1.1% | 16,726 | 1.61% | 16,550 | 1.58% | 16,599 | 1.61% | 16,873 | 1.76% | 14,871 | 1.55% | 12,131 | 1.19% | 11,779 | 1.14% | 8,855 | 0.84% | 8,863 | 0.92% | 8,863 | 0.9% | 9,431 | 1.23% | 5,964 | 0.77% | 6,590 | 0.94% | 5,500 | 0.73% | 5,274 | 0.73% | 4,666 | 0.63% | 7,838 | 0.99% | 8,244 | 1.08% | 7,658 | 1.01% | 7,605 | 1% | 12,771 | 1.86% | 13,927 | 2.07% | 11,384 | 1.69% | 9,840 | 1.44% | 5,208 | 4,188 | 3,379 | 1,269 | 0.22% | |||
其他非流動資產 | 15,640 | 1.41% | 18,543 | 1.62% | 16,076 | 1.36% | 10,192 | 0.82% | 17,032 | 1.33% | 20,933 | 1.55% | 10,342 | 0.75% | 10,132 | 0.7% | 7,763 | 0.53% | 7,352 | 0.49% | 6,548 | 0.45% | 5,555 | 0.4% | 157,884 | 10.63% | 151,100 | 10.04% | 141,542 | 9.36% | 154,989 | 10.08% | 151,684 | 9.89% | 93,199 | 6.11% | 79,965 | 4.81% | 97,223 | 6.03% | 59,046 | 5.67% | 108,067 | 10.32% | 107,188 | 10.4% | 109,382 | 11.43% | 123,794 | 12.89% | 87,816 | 8.63% | 107,564 | 10.42% | ||||||||||||||||||||||||||||||||||||||||||
其他非流動資產-其他 | 15,640 | 1.41% | 18,543 | 1.62% | 16,076 | 1.36% | 10,192 | 0.82% | 17,032 | 1.33% | 20,933 | 1.55% | 3,829 | 0.28% | 4,010 | 0.28% | 4,082 | 0.28% | 4,344 | 0.29% | 4,586 | 0.32% | 4,828 | 0.35% | 4,723 | 0.32% | 4,976 | 0.33% | 4,674 | 0.31% | 4,446 | 0.29% | 4,358 | 0.28% | 4,662 | 0.31% | 4,413 | 0.27% | 16,551 | 1.03% | 3,986 | 0.38% | 4,197 | 0.4% | 4,243 | 0.41% | 4,452 | 0.47% | 2,223 | 0.23% | 2,189 | 0.22% | 2,106 | 0.2% | 2,033 | 0.27% | 2,225 | 0.32% | 2,418 | 0.36% | 2,610 | 0.39% | 4,221 | 0.62% | 3,011 | 2,397 | 26,505 | 2,435 | 0.42% | |||||||||||||||||||||||||||
其他非流動資產-其他 | 15,640 | 1.41% | 18,543 | 1.62% | 16,076 | 1.36% | 10,192 | 0.82% | 17,032 | 1.33% | 20,933 | 1.55% | 3,829 | 0.28% | 4,010 | 0.28% | 4,082 | 0.28% | 4,344 | 0.29% | 4,586 | 0.32% | 4,828 | 0.35% | 4,723 | 0.32% | 4,976 | 0.33% | 4,674 | 0.31% | 4,446 | 0.29% | 4,358 | 0.28% | 4,662 | 0.31% | 4,413 | 0.27% | 16,551 | 1.03% | 2,033 | 0.27% | 2,225 | 0.32% | 2,418 | 0.36% | 2,610 | 0.39% | 4,221 | 0.62% | 3,011 | 2,397 | 26,505 | 2,435 | 0.42% | |||||||||||||||||||||||||||||||||||||||||
非流動資產合計 | 386,364 | 34.89% | 413,057 | 36.15% | 442,676 | 37.54% | 462,610 | 37.09% | 486,889 | 37.93% | 502,175 | 37.21% | 518,415 | 37.58% | 549,189 | 37.74% | 576,770 | 39.67% | 615,470 | 41.08% | 655,155 | 45.07% | 664,965 | 47.73% | 686,165 | 46.19% | 693,210 | 46.05% | 692,158 | 45.76% | 707,817 | 46.04% | 651,007 | 42.43% | 613,658 | 40.25% | 543,425 | 32.7% | 483,359 | 29.96% | 465,233 | 44.65% | 421,022 | 40.21% | 423,716 | 41.12% | 399,238 | 41.72% | 379,620 | 39.53% | 355,105 | 34.89% | 370,581 | 35.89% | 323,677 | 30.74% | 290,640 | 30.3% | 271,221 | 27.63% | 279,621 | 36.32% | 268,339 | 34.81% | 263,476 | 37.45% | 268,947 | 35.81% | 266,447 | 36.88% | 280,578 | 38.11% | 322,972 | 40.91% | 331,269 | 43.25% | 324,668 | 42.81% | 333,429 | 43.95% | 336,403 | 49.06% | 356,990 | 52.96% | 362,508 | 53.81% | 347,521 | 50.82% | 356,265 | 319,697 | 317,289 | 303,183 | 51.67% | |||
資產總計 | 1,107,255 | 100% | 1,142,612 | 100% | 1,179,333 | 100% | 1,247,138 | 100% | 1,283,796 | 100% | 1,349,524 | 100% | 1,379,627 | 100% | 1,455,185 | 100% | 1,454,049 | 100% | 1,498,058 | 100% | 1,453,585 | 100% | 1,393,179 | 100% | 1,485,387 | 100% | 1,505,214 | 100% | 1,512,672 | 100% | 1,537,534 | 100% | 1,534,137 | 100% | 1,524,610 | 100% | 1,661,946 | 100% | 1,613,102 | 100% | 1,041,980 | 100% | 1,047,114 | 100% | 1,030,420 | 100% | 956,877 | 100% | 960,261 | 100% | 1,017,854 | 100% | 1,032,404 | 100% | 1,052,817 | 100% | 959,054 | 100% | 981,509 | 100% | 769,870 | 100% | 770,803 | 100% | 703,516 | 100% | 751,003 | 100% | 722,535 | 100% | 736,285 | 100% | 789,549 | 100% | 766,009 | 100% | 758,424 | 100% | 758,658 | 100% | 685,697 | 100% | 674,027 | 100% | 673,739 | 100% | 683,830 | 100% | 652,509 | 613,545 | 611,589 | 586,740 | 100% | |||
負債及權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
短期借款 | 27,500 | 2.48% | 7,500 | 0.66% | 7,500 | 0.64% | 7,500 | 0.6% | 7,500 | 0.58% | 17,500 | 1.3% | 7,500 | 0.54% | 7,500 | 0.52% | 7,500 | 0.52% | 7,500 | 0.5% | 7,500 | 0.52% | 17,500 | 1.26% | 7,500 | 0.5% | 7,500 | 0.5% | 7,500 | 0.5% | 7,000 | 0.46% | 27,000 | 1.76% | 7,000 | 0.46% | 7,000 | 0.42% | 7,000 | 0.43% | 6,500 | 0.62% | 6,500 | 0.62% | 6,000 | 0.58% | 6,000 | 0.63% | 16,000 | 1.67% | 6,000 | 0.59% | 6,000 | 0.58% | 15,000 | 1.42% | 20,000 | 2.09% | 17,000 | 1.73% | 15,000 | 1.95% | 15,000 | 1.95% | 22,000 | 3.13% | 10,000 | 1.33% | 10,000 | 1.38% | 10,000 | 1.36% | 5,000 | 0.63% | 5,558 | 0.73% | 1,219 | 0.16% | 11,157 | 1.47% | 32,122 | 4.68% | 61,023 | 9.05% | 32,870 | 4.88% | 102,411 | 14.98% | 99,922 | 71,535 | 91,535 | 53,852 | 9.18% | |||
透過損益按公允價值衡量之金融負債-流動 | 0 | 0% | 18 | 0% | 20 | 0% | 112 | 0.01% | 0 | 0% | 74 | 0.01% | 0 | 0% | 21 | 0% | 32 | 0% | 0 | 0% | 0 | 0% | 18 | 0% | 89 | 0.01% | 4 | 0% | 0 | 0% | 0 | 0% | 18 | 0% | 0 | 0% | 62 | 0.01% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
應付票據 | 2,836 | 0.26% | 1,234 | 0.11% | 24 | 0% | 384 | 0.03% | 3,673 | 0.29% | 189 | 0.01% | 36 | 0% | 517 | 0.04% | 2,840 | 0.2% | 675 | 0.05% | 33 | 0% | 470 | 0.03% | 3,077 | 0.21% | 103 | 0.01% | 106 | 0.01% | 1,180 | 0.08% | 2,877 | 0.19% | 368 | 0.02% | 104 | 0.01% | 556 | 0.03% | 1,897 | 0.18% | 365 | 0.03% | 94 | 0.01% | 421 | 0.04% | 2,234 | 0.23% | 648 | 0.06% | 47 | 0% | 362 | 0.03% | 562 | 0.06% | 1,381 | 0.14% | 1,144 | 0.15% | 27 | 0% | 1,307 | 0.19% | 966 | 0.13% | 530 | 0.07% | 1,603 | 0.22% | 5,013 | 0.63% | 549 | 0.07% | 816 | 0.11% | 833 | 0.11% | 1,985 | 0.29% | 526 | 0.08% | 73 | 0.01% | 205 | 0.03% | 1,019 | 397 | 42 | 3,043 | 0.52% | |||
應付帳款 | 4,641 | 0.42% | 4,261 | 0.37% | 3,599 | 0.31% | 18,715 | 1.5% | 24,323 | 1.89% | 12,109 | 0.9% | 9,299 | 0.67% | 14,090 | 0.97% | 20,459 | 1.41% | 31,514 | 2.1% | 16,122 | 1.11% | 12,302 | 0.88% | 6,769 | 0.46% | 16,819 | 1.12% | 20,266 | 1.34% | 21,437 | 1.39% | 16,423 | 1.07% | 7,257 | 0.48% | 14,483 | 0.87% | 15,537 | 0.96% | 9,003 | 0.86% | 8,149 | 0.78% | 25,321 | 2.46% | 15,557 | 1.63% | 5,193 | 0.54% | 11,663 | 1.15% | 21,671 | 2.1% | 29,759 | 2.83% | 20,825 | 2.17% | 19,380 | 1.97% | 6,703 | 0.87% | 17,290 | 2.24% | 15,476 | 2.2% | 16,237 | 2.16% | 16,784 | 2.32% | 12,141 | 1.65% | 7,664 | 0.97% | 13,891 | 1.81% | 11,693 | 1.54% | 14,751 | 1.94% | 21,325 | 3.11% | 17,699 | 2.63% | 15,568 | 2.31% | 19,467 | 2.85% | 16,917 | 15,991 | 20,353 | 27,539 | 4.69% | |||
其他應付款 | 51,825 | 4.68% | 66,005 | 5.78% | 46,994 | 3.98% | 63,620 | 5.1% | 63,830 | 4.97% | 124,424 | 9.22% | 33,965 | 2.46% | 68,766 | 4.73% | 60,365 | 4.15% | 132,254 | 8.83% | 54,656 | 3.76% | 69,786 | 5.01% | 172,861 | 11.64% | 71,245 | 4.73% | 69,773 | 4.61% | 93,844 | 6.1% | 82,569 | 5.38% | 146,120 | 9.58% | 80,008 | 4.81% | 71,909 | 4.46% | 52,140 | 5% | 101,912 | 9.73% | 42,162 | 4.09% | 50,463 | 5.27% | 48,126 | 5.01% | 98,772 | 9.7% | 55,862 | 5.41% | ||||||||||||||||||||||||||||||||||||||||||
租賃負債-流動 | 11,574 | 1.05% | 11,538 | 1.01% | 12,411 | 1.05% | 12,375 | 0.99% | 12,339 | 0.96% | 12,303 | 0.91% | 12,268 | 0.89% | 11,323 | 0.78% | 11,288 | 0.78% | 11,253 | 0.75% | 11,218 | 0.77% | 1,034 | 0.07% | 3,773 | 0.25% | 6,505 | 0.43% | 9,228 | 0.61% | 11,026 | 0.72% | 10,991 | 0.72% | 10,956 | 0.72% | 10,922 | 0.66% | 10,887 | 0.67% | 10,853 | 1.04% | 10,819 | 1.03% | 8,531 | 0.83% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
其他流動負債 | 605 | 0.05% | 683 | 0.06% | 734 | 0.06% | 1,237 | 0.1% | 872 | 0.07% | 1,905 | 0.14% | 1,063 | 0.08% | 1,113 | 0.08% | 740 | 0.05% | 1,810 | 0.12% | 778 | 0.05% | 1,132 | 0.08% | 1,233 | 0.08% | 1,133 | 0.08% | 1,143 | 0.08% | 1,407 | 0.09% | 880 | 0.06% | 945 | 0.06% | 152,042 | 9.15% | 152,138 | 9.43% | 150,175 | 14.41% | 149,028 | 14.23% | 6,098 | 0.59% | 1,369 | 0.14% | 640 | 0.07% | 665 | 0.07% | 585 | 0.06% | ||||||||||||||||||||||||||||||||||||||||||
一年或一營業週期內到期長期負債 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 151,335 | 9.11% | 150,413 | 9.32% | 149,496 | 14.35% | 148,586 | 14.19% | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 5,194 | 0.53% | 5,194 | 0.67% | 9,594 | 1.24% | 9,594 | 1.36% | 14,831 | 1.97% | 14,831 | 2.05% | 14,831 | 2.01% | 14,831 | 1.88% | 14,831 | 1.94% | 14,831 | 1.96% | 14,831 | 1.95% | 9,636 | 1.41% | 9,637 | 1.43% | 9,637 | 1.43% | 12,553 | 1.84% | 13,803 | 13,520 | 14,771 | 16,021 | 2.73% | |||||||||||||||||
其他流動負債-其他 | 605 | 0.05% | 683 | 0.06% | 734 | 0.06% | 1,237 | 0.1% | 872 | 0.07% | 1,905 | 0.14% | 1,063 | 0.08% | 1,113 | 0.08% | 740 | 0.05% | 1,810 | 0.12% | 778 | 0.05% | 1,132 | 0.08% | 1,233 | 0.08% | 1,133 | 0.08% | 1,143 | 0.08% | 1,407 | 0.09% | 880 | 0.06% | 945 | 0.06% | 707 | 0.04% | 1,725 | 0.11% | 679 | 0.07% | 442 | 0.04% | 6,098 | 0.59% | 1,369 | 0.14% | 640 | 0.07% | 665 | 0.07% | 585 | 0.06% | 536 | 0.05% | 652 | 0.07% | 759 | 0.08% | 919 | 0.12% | 675 | 0.09% | 481 | 0.07% | 550 | 0.07% | 1,033 | 0.14% | 225 | 0.03% | 1,475 | 0.19% | 1,156 | 0.15% | 1,021 | 0.13% | 0 | 0% | 0 | 0% | ||||||||||||||
流動負債合計 | 98,981 | 8.94% | 91,239 | 7.99% | 71,282 | 6.04% | 103,831 | 8.33% | 112,649 | 8.77% | 168,430 | 12.48% | 75,801 | 5.49% | 118,932 | 8.17% | 111,629 | 7.68% | 191,290 | 12.77% | 96,674 | 6.65% | 102,224 | 7.34% | 195,213 | 13.14% | 108,400 | 7.2% | 130,864 | 8.65% | 156,054 | 10.15% | 158,175 | 10.31% | 191,952 | 12.59% | 292,907 | 17.62% | 277,806 | 17.22% | 245,665 | 23.58% | 287,246 | 27.43% | 101,925 | 9.89% | 83,469 | 8.72% | 75,894 | 7.9% | 123,585 | 12.14% | 97,536 | 9.45% | 125,956 | 11.96% | 107,205 | 11.18% | 168,721 | 17.19% | 104,665 | 13.6% | 131,263 | 17.03% | 109,203 | 15.52% | 162,829 | 21.68% | 105,573 | 14.61% | 120,363 | 16.35% | 144,679 | 18.32% | 144,383 | 18.85% | 96,741 | 12.76% | 114,781 | 15.13% | 182,091 | 26.56% | 192,413 | 28.55% | 170,363 | 25.29% | 222,336 | 32.51% | 202,558 | 183,164 | 204,430 | 207,760 | 35.41% | |||
非流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
應付公司債 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 147,681 | 14.33% | 146,781 | 15.34% | 145,886 | 15.19% | 144,998 | 14.25% | 144,115 | 13.96% | 143,236 | 13.61% | 142,364 | 14.84% | 141,497 | 14.42% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||
長期借款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0 | 0% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 7,791 | 0.79% | 9,090 | 1.18% | 13,688 | 1.78% | 16,087 | 2.29% | 20,353 | 2.71% | 24,061 | 3.33% | 27,768 | 3.77% | 31,476 | 3.99% | 35,184 | 4.59% | 38,891 | 5.13% | 42,599 | 5.62% | 24,232 | 3.53% | 26,641 | 3.95% | 29,050 | 4.31% | 31,460 | 4.6% | 33,869 | 25,880 | 29,156 | 32,432 | 5.53% | ||||||||||||||||||||||||||
遞延所得稅負債 | 4 | 0% | 836 | 0.07% | 1,004 | 0.09% | 0 | 0% | 3,350 | 0.23% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 18 | 0% | 2 | 0% | 9 | 0% | 0 | 0% | 0 | 0% | 296 | 0.03% | 480 | 0.05% | 710 | 0.07% | 650 | 0.07% | 1,026 | 0.11% | 1,794 | 0.18% | 1,177 | 0.11% | 1,150 | 0.11% | 1,445 | 0.15% | 1,445 | 0.15% | 0 | 0% | 484 | 0.06% | 0 | 0% | 77 | 0.01% | 66 | 0.01% | 768 | 0.1% | 1,444 | 0.18% | 127 | 0.02% | 0 | 0% | 881 | 0.12% | 0 | 0% | 0 | 0% | 0 | 0% | 547 | 0.08% | 0 | 0 | 855 | 0 | 0% | |||||||||||||||
租賃負債-非流動 | 17,376 | 1.57% | 20,283 | 1.78% | 24,772 | 2.1% | 27,889 | 2.24% | 30,996 | 2.41% | 33,847 | 2.51% | 36,936 | 2.68% | 37,537 | 2.58% | 40,380 | 2.78% | 43,216 | 2.88% | 46,042 | 3.17% | 4,368 | 0.31% | 4,386 | 0.3% | 4,402 | 0.29% | 4,419 | 0.29% | 5,350 | 0.35% | 8,103 | 0.53% | 10,844 | 0.71% | 13,585 | 0.82% | 16,328 | 1.01% | 19,063 | 1.83% | 21,789 | 2.08% | 26,631 | 2.58% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
其他非流動負債 | 260 | 0.02% | 260 | 0.02% | 260 | 0.02% | 260 | 0.02% | 260 | 0.02% | 260 | 0.02% | 260 | 0.02% | 260 | 0.02% | 0 | 0% | 0 | 0% | 160 | 0.01% | 160 | 0.01% | 160 | 0.01% | 160 | 0.01% | 160 | 0.01% | 160 | 0.01% | 160 | 0.01% | 160 | 0.01% | 160 | 0.01% | 160 | 0.01% | 160 | 0.02% | 160 | 0.02% | 160 | 0.02% | 160 | 0.02% | 160 | 0.02% | 0 | 0% | ||||||||||||||||||||||||||||||||||||||||||||
存入保證金 | 260 | 0.02% | 260 | 0.02% | 260 | 0.02% | 260 | 0.02% | 260 | 0.02% | 260 | 0.02% | 260 | 0.02% | 260 | 0.02% | 0 | 0% | 0 | 0% | 160 | 0.01% | 160 | 0.01% | 160 | 0.01% | 160 | 0.01% | 160 | 0.01% | 160 | 0.01% | 160 | 0.01% | 160 | 0.01% | 160 | 0.01% | 160 | 0.02% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 160 | 160 | 160 | 0.03% | ||||||||||||||||||||||||||||||||||||||||
非流動負債合計 | 17,640 | 1.59% | 21,379 | 1.87% | 26,036 | 2.21% | 28,149 | 2.26% | 31,256 | 2.43% | 34,107 | 2.53% | 37,196 | 2.7% | 37,797 | 2.6% | 43,730 | 3.01% | 43,216 | 2.88% | 46,202 | 3.18% | 4,528 | 0.33% | 4,546 | 0.31% | 4,562 | 0.3% | 4,579 | 0.3% | 5,528 | 0.36% | 8,265 | 0.54% | 11,013 | 0.72% | 13,745 | 0.83% | 16,488 | 1.02% | 19,519 | 1.87% | 22,429 | 2.14% | 175,182 | 17% | 147,591 | 15.42% | 147,072 | 15.32% | 146,792 | 14.42% | 145,292 | 14.07% | 144,386 | 13.71% | 143,809 | 14.99% | 150,733 | 15.36% | 9,090 | 1.18% | 14,172 | 1.84% | 16,087 | 2.29% | 20,430 | 2.72% | 24,127 | 3.34% | 28,536 | 3.88% | 32,920 | 4.17% | 35,311 | 4.61% | 38,891 | 5.13% | 43,480 | 5.73% | 24,232 | 3.53% | 26,648 | 3.95% | 29,110 | 4.32% | 32,119 | 4.7% | 36,072 | 28,289 | 32,466 | 34,932 | 5.95% | |||
負債總計 | 116,621 | 10.53% | 112,618 | 9.86% | 97,318 | 8.25% | 131,980 | 10.58% | 143,905 | 11.21% | 202,537 | 15.01% | 112,997 | 8.19% | 156,729 | 10.77% | 155,359 | 10.68% | 234,506 | 15.65% | 142,876 | 9.83% | 106,752 | 7.66% | 199,759 | 13.45% | 112,962 | 7.5% | 135,443 | 8.95% | 161,582 | 10.51% | 166,440 | 10.85% | 202,965 | 13.31% | 306,652 | 18.45% | 294,294 | 18.24% | 265,184 | 25.45% | 309,675 | 29.57% | 277,107 | 26.89% | 231,060 | 24.15% | 222,966 | 23.22% | 270,377 | 26.56% | 242,828 | 23.52% | 270,342 | 25.68% | 251,014 | 26.17% | 319,454 | 32.55% | 113,755 | 14.78% | 145,435 | 18.87% | 125,290 | 17.81% | 183,259 | 24.4% | 129,700 | 17.95% | 148,899 | 20.22% | 177,599 | 22.49% | 179,694 | 23.46% | 135,632 | 17.88% | 158,261 | 20.86% | 206,323 | 30.09% | 219,061 | 32.5% | 199,473 | 29.61% | 254,455 | 37.21% | 238,630 | 211,453 | 236,896 | 242,692 | 41.36% | |||
權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
歸屬於母公司業主之權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
股本 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
普通股股本 | 385,090 | 34.78% | 385,090 | 33.7% | 385,090 | 32.65% | 385,090 | 30.88% | 385,090 | 30% | 385,090 | 28.54% | 385,090 | 27.91% | 385,090 | 26.46% | 385,090 | 26.48% | 385,090 | 25.71% | 385,090 | 26.49% | 385,090 | 27.64% | 385,090 | 25.93% | 385,090 | 25.58% | 385,090 | 25.46% | 385,090 | 25.05% | 385,090 | 25.1% | 385,090 | 25.26% | 385,090 | 23.17% | 385,090 | 23.87% | 335,090 | 32.16% | 335,090 | 32% | 335,090 | 32.52% | 335,090 | 35.02% | 335,090 | 34.9% | 335,090 | 32.92% | 335,090 | 32.46% | 335,090 | 31.83% | 322,900 | 33.67% | 322,900 | 32.9% | 322,900 | 41.94% | 322,900 | 41.89% | 322,900 | 45.9% | 322,900 | 43% | 322,900 | 44.69% | 322,900 | 43.86% | 322,900 | 40.9% | 322,900 | 42.15% | 322,900 | 42.58% | 322,900 | 42.56% | 287,000 | 41.86% | 287,000 | 42.58% | 287,000 | 42.6% | 287,000 | 41.97% | 287,000 | 197,000 | 187,000 | 187,000 | 31.87% | |||
特別股股本 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||
股本合計 | 385,090 | 34.78% | 385,090 | 33.7% | 385,090 | 32.65% | 385,090 | 30.88% | 385,090 | 30% | 385,090 | 28.54% | 385,090 | 27.91% | 385,090 | 26.46% | 385,090 | 26.48% | 385,090 | 25.71% | 385,090 | 26.49% | 385,090 | 27.64% | 385,090 | 25.93% | 385,090 | 25.58% | 385,090 | 25.46% | 385,090 | 25.05% | 385,090 | 25.1% | 385,090 | 25.26% | 385,090 | 23.17% | 385,090 | 23.87% | 335,090 | 32.16% | 335,090 | 32% | 335,090 | 32.52% | 335,090 | 35.02% | 335,090 | 34.9% | 335,090 | 32.92% | 335,090 | 32.46% | 335,090 | 31.83% | 359,950 | 37.53% | 322,900 | 32.9% | 322,900 | 41.94% | 322,900 | 41.89% | 322,900 | 45.9% | 322,900 | 43% | 322,900 | 44.69% | 322,900 | 43.86% | 322,900 | 40.9% | 322,900 | 42.15% | 322,900 | 42.58% | 322,900 | 42.56% | 287,000 | 41.86% | 287,000 | 42.58% | 287,000 | 42.6% | 287,000 | 41.97% | 287,000 | 287,000 | 187,000 | 187,000 | 31.87% | |||
資本公積 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-發行溢價 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-特別股股票溢價 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積合計 | 673,187 | 60.8% | 673,187 | 58.92% | 692,441 | 58.71% | 692,441 | 55.52% | 692,441 | 53.94% | 692,441 | 51.31% | 692,441 | 50.19% | 692,441 | 47.58% | 692,441 | 47.62% | 692,441 | 46.22% | 692,441 | 47.64% | 692,441 | 49.7% | 692,441 | 46.62% | 692,441 | 46% | 692,108 | 45.75% | 692,108 | 45.01% | 692,108 | 45.11% | 692,108 | 45.4% | 692,108 | 41.64% | 692,108 | 42.91% | 210,383 | 20.19% | 210,383 | 20.09% | 206,660 | 20.06% | 201,931 | 21.1% | 201,178 | 20.95% | 201,931 | 19.84% | 199,414 | 19.32% | 199,414 | 18.94% | 111,459 | 11.62% | 111,459 | 11.36% | 87,980 | 11.43% | 87,980 | 11.41% | 87,980 | 12.51% | 87,980 | 11.71% | 87,980 | 12.18% | 87,980 | 11.95% | 87,980 | 11.14% | 87,980 | 11.49% | 87,980 | 11.6% | 87,980 | 11.6% | 12,000 | 1.75% | 12,000 | 1.78% | 12,000 | 1.78% | 12,000 | 1.75% | 12,000 | 12,000 | 3,500 | 3,500 | 0.6% | |||
保留盈餘 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
法定盈餘公積 | 40,552 | 3.66% | 40,552 | 3.55% | 94,635 | 8.02% | 94,635 | 7.59% | 94,635 | 7.37% | 94,635 | 7.01% | 85,678 | 6.21% | 85,678 | 5.89% | 85,678 | 5.89% | 85,678 | 5.72% | 84,508 | 5.81% | 84,508 | 6.07% | 84,508 | 5.69% | 70,721 | 4.7% | 70,721 | 4.68% | 70,721 | 4.6% | 70,721 | 4.61% | 70,721 | 4.64% | 61,353 | 3.69% | 61,353 | 3.8% | 61,353 | 5.89% | 61,353 | 5.86% | 60,187 | 5.84% | 60,187 | 6.29% | 60,187 | 6.27% | 60,187 | 5.91% | 52,286 | 5.06% | ||||||||||||||||||||||||||||||||||||||||||
特別盈餘公積 | 25,403 | 2.29% | 25,403 | 2.22% | 25,403 | 2.15% | 25,403 | 2.04% | 25,403 | 1.98% | 25,403 | 1.88% | 24,880 | 1.8% | 24,880 | 1.71% | 24,880 | 1.71% | 24,880 | 1.66% | 19,156 | 1.32% | 19,156 | 1.37% | 19,156 | 1.29% | 15,428 | 1.02% | 15,428 | 1.02% | 15,428 | 1% | 15,428 | 1.01% | 15,428 | 1.01% | 13,580 | 0.82% | 13,580 | 0.84% | 13,580 | 1.3% | 13,580 | 1.3% | 102 | 0.01% | 102 | 0.01% | 102 | 0.01% | 102 | 0.01% | 18 | 0% | 18 | 0% | 18 | 0% | 18 | 0% | ||||||||||||||||||||||||||||||||||||
未分配盈餘(或待彌補虧損) | (103,906) | -9.38% | (64,546) | -5.65% | (86,589) | -7.34% | (54,083) | -4.34% | (30,777) | -2.4% | (23,681) | -1.75% | 103,944 | 7.53% | 135,770 | 9.33% | 135,481 | 9.32% | 100,343 | 6.7% | 154,394 | 10.62% | 130,112 | 9.34% | 123,589 | 8.32% | 247,728 | 16.46% | 233,455 | 15.43% | 232,178 | 15.1% | 220,195 | 14.35% | 174,143 | 11.42% | 219,008 | 13.18% | 182,522 | 11.31% | 170,387 | 16.35% | 131,030 | 12.51% | 170,957 | 16.59% | 153,553 | 16.05% | 140,738 | 14.66% | 150,721 | 14.81% | 208,039 | 20.15% | 200,784 | 19.07% | 188,581 | 19.66% | 180,236 | 18.36% | 210,395 | 27.33% | 178,779 | 23.19% | 131,582 | 18.7% | 119,792 | 15.95% | 149,974 | 20.76% | 143,422 | 19.48% | 159,108 | 20.15% | 123,789 | 16.16% | 166,541 | 21.96% | 142,977 | 18.85% | 130,478 | 19.03% | 104,450 | 15.5% | 127,456 | 18.92% | 90,634 | 13.25% | 73,746 | 61,370 | 155,659 | 143,971 | 24.54% | |||
保留盈餘合計 | (37,951) | -3.43% | 1,409 | 0.12% | 33,449 | 2.84% | 65,955 | 5.29% | 89,261 | 6.95% | 96,357 | 7.14% | 214,502 | 15.55% | 246,328 | 16.93% | 246,039 | 16.92% | 210,901 | 14.08% | 258,058 | 17.75% | 233,776 | 16.78% | 227,253 | 15.3% | 333,877 | 22.18% | 319,604 | 21.13% | 318,327 | 20.7% | 306,344 | 19.97% | 260,292 | 17.07% | 293,941 | 17.69% | 257,455 | 15.96% | 245,320 | 23.54% | 205,963 | 19.67% | 231,246 | 22.44% | 213,842 | 22.35% | 201,027 | 20.93% | 211,010 | 20.73% | 260,343 | 25.22% | 253,088 | 24.04% | 240,885 | 25.12% | 232,540 | 23.69% | 253,760 | 32.96% | 222,144 | 28.82% | 174,947 | 24.87% | 163,157 | 21.73% | 187,541 | 25.96% | 180,989 | 24.58% | 196,675 | 24.91% | 161,356 | 21.06% | 195,462 | 25.77% | 171,898 | 22.66% | 159,399 | 23.25% | 133,371 | 19.79% | 150,531 | 22.34% | 113,709 | 16.63% | 96,821 | 84,445 | 165,236 | 153,548 | 26.17% | |||
其他權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他權益合計 | (29,692) | -2.68% | (29,692) | -2.6% | (28,965) | -2.46% | (28,328) | -2.27% | (26,901) | -2.1% | (26,901) | -1.99% | (25,403) | -1.84% | (25,403) | -1.75% | (24,880) | -1.71% | (24,880) | -1.66% | (24,880) | -1.71% | (24,880) | -1.79% | (19,156) | -1.29% | (19,156) | -1.27% | (19,156) | -1.27% | (19,156) | -1.25% | (15,428) | -1.01% | (15,428) | -1.01% | (15,428) | -0.93% | (15,428) | -0.96% | (13,580) | -1.3% | (13,580) | -1.3% | (13,580) | -1.32% | (13,580) | -1.42% | 0 | 0% | 0 | 0% | 0 | 0% | (102) | -0.01% | (67) | -0.01% | (96) | -0.01% | (273) | -0.04% | (18) | 0% | (486) | -0.07% | 0 | 0% | 0 | 0% | 0 | 0% | 57 | 0.01% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0 | 0 | 0 | 0% | |||
歸屬於母公司業主之權益合計 | 990,634 | 89.47% | 1,029,994 | 90.14% | 1,082,015 | 91.75% | 1,115,158 | 89.42% | 1,139,891 | 88.79% | 1,146,987 | 84.99% | 1,266,630 | 91.81% | 1,298,456 | 89.23% | 1,298,690 | 89.32% | 1,263,552 | 84.35% | 1,310,709 | 90.17% | 1,286,427 | 92.34% | 1,285,628 | 86.55% | 1,392,252 | 92.5% | 1,377,229 | 91.05% | 1,375,952 | 89.49% | 1,367,697 | 89.15% | 1,321,645 | 86.69% | 1,355,294 | 81.55% | 1,318,808 | 81.76% | 776,796 | 74.55% | 737,439 | 70.43% | 753,313 | 73.11% | 725,817 | 75.85% | 737,295 | 76.78% | 748,031 | 73.49% | 789,913 | 76.51% | 782,556 | 74.33% | 707,293 | 73.75% | 661,869 | 67.43% | 655,458 | 85.14% | 624,097 | 80.97% | 576,432 | 81.94% | 565,128 | 75.25% | 589,512 | 81.59% | 582,960 | 79.18% | 598,703 | 75.83% | 571,367 | 74.59% | 606,342 | 79.95% | 582,778 | 76.82% | 458,399 | 66.85% | 432,371 | 64.15% | 449,531 | 66.72% | 412,709 | 60.35% | 395,821 | 383,445 | 355,736 | 344,048 | 58.64% | |||
非控制權益 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0 | 0 | 0 | 0% | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | (554) | -0.05% | (337) | -0.03% | (81) | -0.01% | 747 | 0.08% | 186 | 0.02% | 657 | 0.09% | 1,271 | 0.16% | 1,794 | 0.26% | 2,616 | 0.35% | 3,323 | 0.46% | 4,426 | 0.6% | 13,247 | 1.68% | 14,948 | 1.95% | 16,450 | 2.17% | 17,619 | 2.32% | 20,975 | 3.06% | 22,595 | 3.35% | 24,735 | 3.67% | 16,666 | 2.44% | 18,058 | 18,647 | 18,957 | 0 | 0% | ||||||||||||||||||||
權益總額 | 990,634 | 89.47% | 1,029,994 | 90.14% | 1,082,015 | 91.75% | 1,115,158 | 89.42% | 1,139,891 | 88.79% | 1,146,987 | 84.99% | 1,266,630 | 91.81% | 1,298,456 | 89.23% | 1,298,690 | 89.32% | 1,263,552 | 84.35% | 1,310,709 | 90.17% | 1,286,427 | 92.34% | 1,285,628 | 86.55% | 1,392,252 | 92.5% | 1,377,229 | 91.05% | 1,375,952 | 89.49% | 1,367,697 | 89.15% | 1,321,645 | 86.69% | 1,355,294 | 81.55% | 1,318,808 | 81.76% | 776,796 | 74.55% | 737,439 | 70.43% | 753,313 | 73.11% | 725,817 | 75.85% | 737,295 | 76.78% | 747,477 | 73.44% | 789,576 | 76.48% | 782,475 | 74.32% | 708,040 | 73.83% | 662,055 | 67.45% | 656,115 | 85.22% | 625,368 | 81.13% | 578,226 | 82.19% | 567,744 | 75.6% | 592,835 | 82.05% | 587,386 | 79.78% | 611,950 | 77.51% | 586,315 | 76.54% | 622,792 | 82.12% | 600,397 | 79.14% | 479,374 | 69.91% | 454,966 | 67.5% | 474,266 | 70.39% | 429,375 | 62.79% | 413,879 | 402,092 | 374,693 | 344,048 | 58.64% | |||
負債及權益總計 | 1,107,255 | 100% | 1,142,612 | 100% | 1,179,333 | 100% | 1,247,138 | 100% | 1,283,796 | 100% | 1,349,524 | 100% | 1,379,627 | 100% | 1,455,185 | 100% | 1,454,049 | 100% | 1,498,058 | 100% | 1,453,585 | 100% | 1,393,179 | 100% | 1,485,387 | 100% | 1,505,214 | 100% | 1,512,672 | 100% | 1,537,534 | 100% | 1,534,137 | 100% | 1,524,610 | 100% | 1,661,946 | 100% | 1,613,102 | 100% | 1,041,980 | 100% | 1,047,114 | 100% | 1,030,420 | 100% | 956,877 | 100% | 960,261 | 100% | 1,017,854 | 100% | 1,032,404 | 100% | 1,052,817 | 100% | 959,054 | 100% | 981,509 | 100% | 769,870 | 100% | 770,803 | 100% | 703,516 | 100% | 751,003 | 100% | 722,535 | 100% | 736,285 | 100% | 789,549 | 100% | 766,009 | 100% | 758,424 | 100% | ||||||||||||||||||
預收股款(權益項下)之約當發行股數 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 463.13 | 0.05% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0 | 0 | 0 | 0% | |||
母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 9,000 | 0% | 9,000 | 0% | 9,000 | 0% | 9,000 | 0% | 9,000 | 0% | 9,000 | 0% | 9,000 | 0% | 9,000 | 0% | 132,000 | 0.01% | 248,000 | 0.03% | 0 | 0% | 0 | 0% | 139,000 | 0.01% | 139,000 | 0.01% | 139,000 | 0.01% | 139,000 | 0.01% | 251,000 | 0.03% | 251,000 | 0.03% | 251,000 | 0.04% | 251,000 | 0.03% | 251,000 | 0.03% | 251,000 | 0.03% | 251,000 | 0.03% | 25,000 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0 | 0 | 0 | 0% |
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。
流動資產
統新(6426) 截至2024年第1季「流動資產」總計約為NT$7.37億元,相較上一季減少約NT$-4,787萬元、相較去年年末減少約NT$-4,787萬元
統新(6426) 2024年第1季財報顯示公司「流動資產」總計約NT$7.37億元、約佔整體資產的62.46%。
對比上一季
上一季流動資產總計約NT$7.85億元、約佔整體資產的62.91%。今年第1季相較上一季減少約NT$-4,787萬元。
對比去年年末
去年年末流動資產則為NT$7.85億元、約佔整體資產的62.91%。今年第1季相較去年年末減少約NT$-4,787萬元。
TWD千元 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
流動資產 | 736,657 | 62.46% | 784,528 | 62.91% | 796,907 | 62.07% | 847,349 | 62.79% | 861,212 | 62.42% | 905,996 | 62.26% | 877,279 | 60.33% | 882,588 | 58.92% | 798,430 | 54.93% | 728,214 | 52.27% | 799,222 | 53.81% | 812,004 | 53.95% | 820,514 | 54.24% | 829,717 | 53.96% | 883,130 | 57.57% | 910,952 | 59.75% | 1,118,521 | 67.30% | 1,129,743 | 70.04% | 576,747 | 55.35% | 626,092 | 59.79% | 606,704 | 58.88% | 557,639 | 58.28% | 580,641 | 60.47% | 662,749 | 65.11% | 661,823 | 64.11% | 729,140 | 69.26% | 668,414 | 69.70% | 710,288 | 72.37% | 490,249 | 63.68% | 502,464 | 65.19% | 440,040 | 62.55% | 482,056 | 64.19% | 456,088 | 63.12% | 455,707 | 61.89% | 466,577 | 59.09% | 434,740 | 56.75% | 433,756 | 57.19% | 425,229 | 56.05% | 349,294 | 50.94% | 317,037 | 47.04% |
非流動資產
統新(6426) 截至2023年第2季「非流動資產」總計約為NT$5.02億元,相較上一季減少約NT$-1,624萬元、相較去年年末減少約NT$-4,701萬元
統新(6426) 2023年第2季財報顯示公司「非流動資產」總計約NT$5.02億元、約佔整體資產的37.21%。
對比上一季
上一季非流動資產總計約NT$5.18億元、約佔整體資產的37.58%。今年第2季相較上一季減少約NT$-1,624萬元。
對比去年年末
去年年末非流動資產則為NT$5.49億元、約佔整體資產的37.74%。今年第2季相較去年年末減少約NT$-4,701萬元。
TWD千元 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | 截至2013/09/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
非流動資產 | 502,175 | 37.21% | 518,415 | 37.58% | 549,189 | 37.74% | 576,770 | 39.67% | 615,470 | 41.08% | 655,155 | 45.07% | 664,965 | 47.73% | 686,165 | 46.19% | 693,210 | 46.05% | 692,158 | 45.76% | 707,817 | 46.04% | 651,007 | 42.43% | 613,658 | 40.25% | 543,425 | 32.70% | 483,359 | 29.96% | 465,233 | 44.65% | 421,022 | 40.21% | 423,716 | 41.12% | 399,238 | 41.72% | 379,620 | 39.53% | 355,105 | 34.89% | 370,581 | 35.89% | 323,677 | 30.74% | 290,640 | 30.30% | 271,221 | 27.63% | 279,621 | 36.32% | 268,339 | 34.81% | 263,476 | 37.45% | 268,947 | 35.81% | 266,447 | 36.88% | 280,578 | 38.11% | 322,972 | 40.91% | 331,269 | 43.25% | 324,668 | 42.81% | 333,429 | 43.95% | 336,403 | 49.06% | 356,990 | 52.96% | 362,508 | 53.81% | 347,521 | 50.82% |
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。