6419
90.2
TWD-1.50 (-1.64%)
2025.04.02收盤
京晨科-資產負債表
合併資產負債表
(TWD千元) | 截至2024/12/31 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | 截至2013/09/30 | 截至2013/06/30 | 截至2013/03/31 | 截至2012/12/31 | 截至2012/06/30 | ||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
現金及約當現金 | 167,066 | 22.53% | 90,660 | 15.23% | 126,098 | 21.72% | 78,107 | 15.2% | 38,395 | 8.99% | 47,814 | 10.73% | 105,415 | 21.4% | 17,794 | 3.71% | 32,177 | 6.52% | 49,222 | 9.56% | 32,051 | 6.9% | 44,095 | 9.72% | 76,243 | 17.02% | 80,075 | 18.58% | 27,664 | 6.51% | 69,466 | 16.88% | 70,497 | 17.63% | 53,570 | 13.99% | 59,796 | 16.11% | 57,510 | 15.61% | 70,523 | 17.47% | 51,614 | 12.79% | 63,458 | 16.07% | 56,051 | 13.62% | 65,710 | 16.96% | 83,442 | 20.59% | 106,767 | 23.52% | 83,470 | 17.99% | 247,823 | 48.62% | 147,248 | 34.7% | 204,717 | 46.89% | 259,383 | 59.51% | 343,925 | 78.01% | 318,558 | 73.8% | 297,769 | 68.08% | 271,943 | 60.84% | 267,604 | 57.88% | 207,187 | 41.46% | 131,063 | 26.05% | 137,076 | 28.05% | 206,446 | 42.83% | 64,012 | 19.43% | 90,417 | 26.11% | 145,779 | 32.05% | 96,213 | 21.8% | 85,729 | 166,719 | 36.36% | 115,391 | 163,118 | 43.28% | 70,913 | 33.52% | ||
透過損益按公允價值衡量之金融資產-流動 | 464,435 | 62.63% | 387,756 | 65.15% | 333,092 | 57.37% | 311,980 | 60.72% | 263,669 | 61.74% | 275,706 | 61.85% | 256,421 | 52.06% | 274,784 | 57.34% | 296,038 | 60% | 298,199 | 57.9% | 244,029 | 52.5% | 220,747 | 48.64% | 199,393 | 44.5% | 184,930 | 42.92% | 164,783 | 38.75% | 146,018 | 35.49% | 131,583 | 32.92% | 129,012 | 33.7% | 116,000 | 31.25% | 120,336 | 32.66% | 167,987 | 41.62% | 164,196 | 40.68% | 132,464 | 33.54% | 151,347 | 36.77% | 138,634 | 35.78% | 148,969 | 36.76% | 180,827 | 39.84% | 203,663 | 43.89% | 90,590 | 17.77% | 87,459 | 20.61% | 79,869 | 18.29% | 60,767 | 13.94% | 0 | 0 | 0 | 0% | 0 | 0 | 0 | 5,483 | 1.09% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||
透過其他綜合損益按公允價值衡量之金融資產-流動 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
按攤銷後成本衡量之金融資產-流動 | 0 | 0% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||
應收帳款淨額 | 12,303 | 1.66% | 8,611 | 1.45% | 7,695 | 1.33% | 13,229 | 2.57% | 7,965 | 1.87% | 6,137 | 1.38% | 9,358 | 1.9% | 8,888 | 1.85% | 10,121 | 2.05% | 17,329 | 3.36% | 24,258 | 5.22% | 25,421 | 5.6% | 26,903 | 6% | 27,163 | 6.3% | 27,097 | 6.37% | 19,414 | 4.72% | 16,159 | 4.04% | 18,464 | 4.82% | 19,310 | 5.2% | 19,557 | 5.31% | 13,886 | 3.44% | 19,947 | 4.94% | 22,951 | 5.81% | 15,491 | 3.76% | 13,971 | 3.61% | 19,585 | 4.83% | 20,483 | 4.51% | 23,629 | 5.09% | 22,594 | 4.43% | 16,570 | 3.9% | 25,192 | 5.77% | 25,177 | 5.78% | 24,310 | 5.51% | 21,037 | 4.87% | 31,423 | 7.18% | 42,801 | 9.58% | 51,850 | 11.21% | 53,605 | 10.73% | 56,109 | 11.15% | 37,602 | 7.7% | 53,837 | 11.17% | 51,334 | 15.58% | 57,459 | 16.59% | 49,377 | 10.85% | 49,211 | 11.15% | 39,659 | 49,828 | 10.87% | 41,914 | 41,553 | 11.02% | 28,107 | 13.29% | ||
其他應收款 | 2,445 | 0.33% | 4,476 | 0.75% | 2,111 | 0.36% | 1,935 | 0.38% | 1,706 | 0.4% | 6,104 | 1.37% | 6,319 | 1.28% | 7,987 | 1.67% | 6,658 | 1.35% | 5,983 | 1.16% | 8,809 | 1.9% | 7,006 | 1.54% | 7,193 | 1.61% | 8,953 | 2.08% | 21,891 | 5.15% | 14,010 | 3.4% | 8,286 | 2.07% | 17,513 | 4.57% | 14,157 | 3.81% | 21,703 | 5.89% | 12,464 | 3.09% | 15,352 | 3.8% | 10,803 | 2.74% | 9,341 | 2.27% | 8,448 | 2.18% | 3,400 | 0.84% | 5,817 | 1.28% | 213 | 0.05% | ||||||||||||||||||||||||||||||||||||||||||||
本期所得稅資產 | 0 | 0% | 0 | 0% | 146 | 0.03% | 78 | 0.02% | 0 | 0% | 36 | 0.01% | 34 | 0.01% | 34 | 0.01% | 34 | 0.01% | 0 | 0% | 0 | 0% | 14 | 0% | 14 | 0% | 14 | 0% | 15 | 0% | 971 | 0.24% | 971 | 0.25% | 4,424 | 1.09% | 4,396 | 0.97% | 4,714 | 1.02% | 4,417 | 0.87% | 5,743 | 1.35% | 3,529 | 0.81% | 60 | 0.01% | 4,212 | 0.96% | 8,432 | 1.95% | 3,467 | 0.79% | 3,575 | 0.8% | 3,532 | 0.76% | 5,331 | 1.07% | 3,532 | 0.7% | 3,535 | 0.72% | 3,336 | 0.69% | 5,329 | 1.62% | 0 | |||||||||||||||||||||||||||||||
存貨 | 8,943 | 1.21% | 11,731 | 1.97% | 13,226 | 2.28% | 12,082 | 2.35% | 10,292 | 2.41% | 14,807 | 3.32% | 15,823 | 3.21% | 17,529 | 3.66% | 9,618 | 1.95% | 18,183 | 3.53% | 14,916 | 3.21% | 15,611 | 3.44% | 15,498 | 3.46% | 20,323 | 4.72% | 19,382 | 4.56% | 24,196 | 5.88% | 29,754 | 7.44% | 31,128 | 8.13% | 29,862 | 8.04% | 25,113 | 6.82% | 19,624 | 4.86% | 24,137 | 5.98% | 31,510 | 7.98% | 33,972 | 8.25% | 35,197 | 9.09% | 24,991 | 6.17% | 35,753 | 7.88% | 33,920 | 7.31% | 39,565 | 7.76% | 45,621 | 10.75% | 30,666 | 7.02% | 31,568 | 7.24% | 33,124 | 7.51% | 32,810 | 7.6% | 40,337 | 9.22% | 40,604 | 9.08% | 53,310 | 11.53% | 74,264 | 14.86% | 60,344 | 11.99% | 51,254 | 10.49% | 54,003 | 11.2% | 63,196 | 19.18% | 57,791 | 16.69% | 55,559 | 12.21% | 56,147 | 12.72% | 64,450 | 52,997 | 11.56% | 48,278 | 42,600 | 11.3% | 32,762 | 15.49% | ||
預付款項 | 5,711 | 0.77% | 10,431 | 1.75% | 10,202 | 1.76% | 12,055 | 2.35% | 13,597 | 3.18% | 8,285 | 1.86% | 10,482 | 2.13% | 13,255 | 2.77% | 17,417 | 3.53% | 15,758 | 3.06% | 11,499 | 2.47% | 7,471 | 1.65% | 3,328 | 0.74% | 2,218 | 0.51% | 5,190 | 1.22% | 3,141 | 0.76% | 4,010 | 1% | 4,923 | 1.29% | 4,015 | 1.08% | 6,060 | 1.64% | 2,644 | 0.66% | 6,284 | 1.56% | 6,854 | 1.74% | 7,597 | 1.85% | 5,237 | 1.35% | 7,719 | 1.9% | 8,196 | 1.81% | 7,005 | 1.51% | 5,855 | 1.15% | 8,923 | 2.1% | 8,892 | 2.04% | 8,969 | 2.06% | 5,221 | 1.18% | 8,510 | 1.97% | 8,680 | 1.98% | 8,348 | 1.87% | 9,711 | 2.1% | 12,043 | 2.41% | 13,532 | 2.69% | 13,292 | 2.72% | 6,038 | 1.25% | 4,946 | 1.5% | 4,726 | 1.36% | 5,738 | 1.26% | 10,873 | 2.46% | 6,114 | 4,772 | 1.04% | 5,243 | 3,402 | 0.9% | 2,647 | 1.25% | ||
其他流動資產 | 119 | 0.02% | 89 | 0.01% | 302 | 0.05% | 240 | 0.05% | 12,375 | 2.9% | 19,414 | 4.36% | 13,877 | 2.82% | 57,464 | 11.99% | 42,319 | 8.58% | 24,482 | 4.75% | 24,604 | 5.29% | 46,082 | 10.15% | 29,502 | 6.58% | 15,772 | 3.66% | 17,663 | 4.15% | 17,033 | 4.14% | 16,908 | 4.23% | 16,944 | 4.43% | 19,437 | 5.24% | 18,022 | 4.89% | 12,938 | 3.21% | 16,152 | 4% | 21,707 | 5.5% | 35,932 | 8.73% | 35,634 | 9.2% | 28,438 | 7.02% | 31,143 | 6.86% | 43,394 | 9.35% | 33,114 | 6.5% | 48,779 | 11.5% | 27,956 | 6.4% | 27,498 | 6.31% | 5,756 | 1.31% | 18,975 | 4.4% | 32,725 | 7.48% | 43,117 | 9.65% | 36,051 | 7.8% | 113,128 | 22.64% | 199,914 | 39.73% | 213,565 | 43.71% | 127,452 | 26.44% | 109,504 | 33.24% | 105,481 | 30.46% | 168,720 | 37.09% | 207,839 | 47.09% | 196,064 | 164,452 | 35.86% | 184,694 | 107,694 | 28.57% | 48,867 | 23.1% | ||
其他流動資產-其他 | 119 | 0.02% | 89 | 0.01% | 302 | 0.05% | 240 | 0.05% | 375 | 0.09% | 5,674 | 1.27% | 733 | 0.15% | 512 | 0.11% | 253 | 0.05% | 282 | 0.05% | 374 | 0.08% | 275 | 0.06% | 372 | 0.08% | 3,072 | 0.71% | 1,663 | 0.39% | 533 | 0.13% | 408 | 0.1% | 444 | 0.12% | 2,937 | 0.79% | 1,522 | 0.41% | 1,938 | 0.48% | 3,652 | 0.9% | 3,703 | 0.94% | 3,428 | 0.83% | 3,130 | 0.81% | 5,438 | 1.34% | 3,143 | 0.69% | 2,894 | 0.62% | 2,114 | 0.41% | 2,779 | 0.65% | 2,956 | 0.68% | 2,498 | 0.57% | 3,475 | 0.81% | 2,325 | 0.53% | 5,228 | 1.05% | 2,891 | 0.57% | 1,267 | 0.26% | 335 | 0.07% | 3,370 | 1.02% | 1,605 | 0.46% | 3,170 | 0.7% | 979 | 0.22% | 4,764 | 1,452 | 0.32% | 3,044 | 1,134 | 0.3% | 867 | 0.41% | ||||||||
流動資產合計 | 661,022 | 89.14% | 513,754 | 86.32% | 492,872 | 84.89% | 429,706 | 83.63% | 347,999 | 81.49% | 378,303 | 84.86% | 417,729 | 84.81% | 397,735 | 83% | 414,382 | 83.98% | 429,156 | 83.33% | 360,166 | 77.49% | 366,433 | 80.75% | 358,060 | 79.91% | 339,434 | 78.78% | 283,670 | 66.71% | 293,278 | 71.27% | 277,197 | 69.34% | 271,554 | 70.93% | 262,577 | 70.74% | 268,315 | 72.82% | 300,080 | 74.34% | 297,696 | 73.76% | 289,762 | 73.38% | 310,702 | 75.49% | 303,802 | 78.42% | 320,968 | 79.21% | 393,382 | 86.67% | 400,008 | 86.2% | 444,636 | 87.23% | 360,595 | 84.98% | 381,254 | 87.32% | 413,884 | 94.95% | 417,517 | 94.7% | 410,200 | 95.03% | 415,547 | 95.01% | 419,010 | 93.74% | 432,771 | 93.6% | 473,561 | 94.76% | 476,431 | 94.69% | 461,651 | 94.48% | 454,070 | 94.2% | 300,878 | 91.32% | 319,665 | 92.32% | 429,883 | 94.5% | 423,285 | 95.91% | 394,386 | 440,973 | 96.17% | 398,841 | 359,824 | 95.46% | 192,691 | 91.09% | ||
非流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
不動產、廠房及設備 | 6,587 | 0.89% | 6,493 | 1.09% | 6,387 | 1.1% | 5,675 | 1.1% | 4,707 | 1.1% | 4,729 | 1.06% | 4,647 | 0.94% | 4,879 | 1.02% | 5,218 | 1.06% | 6,036 | 1.17% | 6,561 | 1.41% | 6,636 | 1.46% | 5,481 | 1.22% | 5,825 | 1.35% | 42,295 | 9.95% | 42,967 | 10.44% | 43,662 | 10.92% | 44,520 | 11.63% | 43,689 | 11.77% | 42,781 | 11.61% | 43,168 | 10.69% | 43,832 | 10.86% | 42,933 | 10.87% | 42,831 | 10.41% | 43,466 | 11.22% | 41,321 | 10.2% | 5,321 | 1.17% | 5,080 | 1.09% | 5,740 | 1.13% | 8,077 | 1.9% | 8,584 | 1.97% | 5,958 | 1.37% | 6,658 | 1.51% | 7,144 | 1.65% | 7,604 | 1.74% | 12,650 | 2.83% | 14,011 | 3.03% | 14,311 | 2.86% | 14,990 | 2.98% | 15,722 | 3.22% | 16,574 | 3.44% | 17,272 | 5.24% | 15,028 | 4.34% | 13,229 | 2.91% | 6,834 | 1.55% | 4,658 | 2,198 | 0.48% | 2,095 | 1,644 | 0.44% | 3,509 | 1.66% | ||
使用權資產 | 65,075 | 8.78% | 64,626 | 10.86% | 71,242 | 12.27% | 68,366 | 13.31% | 63,263 | 14.81% | 56,575 | 12.69% | 57,904 | 11.76% | 61,577 | 12.85% | 65,943 | 13.36% | 70,391 | 13.67% | 73,662 | 15.85% | 57,916 | 12.76% | 62,199 | 13.88% | 52,307 | 12.14% | 51,674 | 12.15% | 55,421 | 13.47% | 59,053 | 14.77% | 47,026 | 12.28% | 45,555 | 12.27% | 33,151 | 9% | 36,028 | 8.93% | 38,966 | 9.65% | 23,389 | 5.92% | 18,504 | 4.5% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
無形資產 | 340 | 0.05% | 402 | 0.07% | 424 | 0.07% | 485 | 0.09% | 546 | 0.13% | 582 | 0.13% | 635 | 0.13% | 731 | 0.15% | 827 | 0.17% | 791 | 0.15% | 851 | 0.18% | 484 | 0.11% | 535 | 0.12% | 106 | 0.02% | 203 | 0.05% | 750 | 0.18% | 762 | 0.19% | 955 | 0.25% | 676 | 0.18% | 885 | 0.24% | 664 | 0.16% | 607 | 0.15% | 893 | 0.23% | 1,222 | 0.3% | 1,557 | 0.4% | 1,208 | 0.3% | 1,372 | 0.3% | 1,585 | 0.34% | 1,839 | 0.36% | 1,657 | 0.39% | 1,087 | 0.25% | 954 | 0.22% | 1,016 | 0.23% | 1,083 | 0.25% | 908 | 0.21% | 1,014 | 0.23% | 1,159 | 0.25% | 1,425 | 0.29% | 1,643 | 0.33% | 1,837 | 0.38% | 2,095 | 0.43% | 2,352 | 0.71% | 2,609 | 0.75% | 2,034 | 0.45% | 2,334 | 0.53% | 2,634 | 2,936 | 0.64% | 3,039 | 3,336 | 0.89% | 1,228 | 0.58% | ||
遞延所得稅資產 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 1,222 | 0.24% | 1,144 | 0.25% | 1,102 | 0.24% | 1,065 | 0.24% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 10,757 | 2.37% | 14,276 | 3.08% | 13,908 | 2.73% | 11,514 | 2.71% | 11,556 | 2.65% | 11,533 | 2.65% | 12,039 | 2.73% | 8,865 | 2.05% | 8,865 | 2.03% | 8,865 | 1.98% | 8,865 | 1.92% | 7,015 | 1.4% | 6,668 | 1.33% | 6,744 | 1.38% | 6,805 | 1.41% | 6,584 | 2% | 6,484 | 1.87% | 6,080 | 1.34% | 5,256 | 1.19% | 9,640 | 10,795 | 2.35% | 10,735 | 10,744 | 2.85% | 12,322 | 5.83% | ||||||||||||||||||||
其他非流動資產 | 8,533 | 1.15% | 9,886 | 1.66% | 9,678 | 1.67% | 9,598 | 1.87% | 10,545 | 2.47% | 5,583 | 1.25% | 11,647 | 2.36% | 14,301 | 2.98% | 7,059 | 1.43% | 7,385 | 1.43% | 7,975 | 1.72% | 6,747 | 1.49% | 6,600 | 1.47% | 19,030 | 4.42% | 33,209 | 7.81% | 4,855 | 1.18% | 4,853 | 1.21% | 4,525 | 1.18% | 4,426 | 1.19% | 3,389 | 0.92% | 3,386 | 0.84% | 3,524 | 0.87% | 2,872 | 0.73% | 2,413 | 0.59% | 2,387 | 0.62% | 4,502 | 1.11% | 4,438 | 0.98% | 4,329 | 0.93% | ||||||||||||||||||||||||||||||||||||||||||||
其他金融資產-非流動 | 8,533 | 1.15% | 549 | 0.09% | 9,678 | 1.67% | 9,598 | 1.87% | 10,545 | 2.47% | 960 | 0.22% | 6,768 | 1.37% | 14,301 | 2.98% | 7,059 | 1.43% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
非流動資產合計 | 80,535 | 10.86% | 81,407 | 13.68% | 87,731 | 15.11% | 84,124 | 16.37% | 79,061 | 18.51% | 67,469 | 15.14% | 74,833 | 15.19% | 81,488 | 17% | 79,047 | 16.02% | 85,825 | 16.67% | 104,615 | 22.51% | 87,362 | 19.25% | 90,018 | 20.09% | 91,429 | 21.22% | 141,565 | 33.29% | 118,200 | 28.73% | 122,560 | 30.66% | 111,279 | 29.07% | 108,622 | 29.26% | 100,134 | 27.18% | 103,558 | 25.66% | 105,897 | 26.24% | 105,128 | 26.62% | 100,861 | 24.51% | 83,613 | 21.58% | 84,251 | 20.79% | 60,478 | 13.33% | 64,057 | 13.8% | 65,085 | 12.77% | 63,738 | 15.02% | 55,354 | 12.68% | 22,013 | 5.05% | 23,374 | 5.3% | 21,462 | 4.97% | 21,844 | 4.99% | 27,987 | 6.26% | 29,579 | 6.4% | 26,203 | 5.24% | 26,734 | 5.31% | 26,990 | 5.52% | 27,947 | 5.8% | 28,599 | 8.68% | 26,596 | 7.68% | 25,013 | 5.5% | 18,057 | 4.09% | 20,554 | 17,570 | 3.83% | 17,267 | 17,097 | 4.54% | 18,842 | 8.91% | ||
資產總計 | 741,557 | 100% | 595,161 | 100% | 580,603 | 100% | 513,830 | 100% | 427,060 | 100% | 445,772 | 100% | 492,562 | 100% | 479,223 | 100% | 493,429 | 100% | 514,981 | 100% | 464,781 | 100% | 453,795 | 100% | 448,078 | 100% | 430,863 | 100% | 425,235 | 100% | 411,478 | 100% | 399,757 | 100% | 382,833 | 100% | 371,199 | 100% | 368,449 | 100% | 403,638 | 100% | 403,593 | 100% | 394,890 | 100% | 411,563 | 100% | 387,415 | 100% | 405,219 | 100% | 453,860 | 100% | 464,065 | 100% | 509,721 | 100% | 424,333 | 100% | 436,608 | 100% | 435,897 | 100% | 440,891 | 100% | 431,662 | 100% | 437,391 | 100% | 446,997 | 100% | 462,350 | 100% | 499,764 | 100% | 503,165 | 100% | 488,641 | 100% | 482,017 | 100% | 329,477 | 100% | 346,261 | 100% | 454,896 | 100% | 441,342 | 100% | 414,940 | 458,543 | 100% | 416,108 | 376,921 | 100% | 211,533 | 100% | ||
負債及權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
短期借款 | 137,000 | 18.47% | 48,000 | 8.07% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||
合約負債-流動 | 52,874 | 7.13% | 63,927 | 10.74% | 72,551 | 12.5% | 38,141 | 7.42% | 37,987 | 8.9% | 37,180 | 8.34% | 46,447 | 9.43% | 53,005 | 11.06% | 59,269 | 12.01% | 69,648 | 13.52% | 74,770 | 16.09% | 79,181 | 17.45% | 87,998 | 19.64% | 83,951 | 19.48% | 96,930 | 22.79% | 115,980 | 28.19% | 111,703 | 27.94% | 101,462 | 26.5% | 84,850 | 22.86% | 75,707 | 20.55% | 58,572 | 14.51% | 47,255 | 11.71% | 36,492 | 9.24% | 27,282 | 6.63% | 17,018 | 4.39% | 10,258 | 2.53% | 9,953 | 2.19% | 6,450 | 1.39% | ||||||||||||||||||||||||||||||||||||||||||||
應付票據 | 20 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 501 | 0.11% | 0 | 0% | 393 | 0.09% | 1,023 | 0.23% | 945 | 0.22% | 733 | 0.17% | 50 | 0.01% | 55 | 0.01% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
應付帳款 | 7,049 | 0.95% | 10,235 | 1.72% | 27,847 | 4.8% | 32,224 | 6.27% | 16,062 | 3.76% | 27,980 | 6.28% | 3,410 | 0.69% | 7,071 | 1.48% | 850 | 0.17% | 3,165 | 0.61% | 2,043 | 0.44% | 3,456 | 0.76% | 4,034 | 0.9% | 8,624 | 2% | 327 | 0.08% | 44 | 0.01% | 1,751 | 0.44% | 1,317 | 0.34% | 3,264 | 0.88% | 3,135 | 0.85% | 3,338 | 0.83% | 1,867 | 0.46% | 1,720 | 0.44% | 5,292 | 1.29% | 5,295 | 1.37% | 6,273 | 1.55% | 9,111 | 2.01% | 6,073 | 1.31% | 9,405 | 1.85% | 11,088 | 2.61% | 16,315 | 3.74% | 9,710 | 2.23% | 8,809 | 2% | 10,522 | 2.44% | 12,974 | 2.97% | 15,751 | 3.52% | 8,351 | 1.81% | 14,750 | 2.95% | 21,863 | 4.35% | 21,600 | 4.42% | 8,706 | 1.81% | 19,857 | 6.03% | 20,782 | 6% | 16,323 | 3.59% | 10,911 | 2.47% | 14,320 | 14,637 | 3.19% | 20,525 | 20,306 | 5.39% | 15,197 | 7.18% | ||
其他應付款 | 31,309 | 4.22% | 28,555 | 4.8% | 24,439 | 4.21% | 19,260 | 3.75% | 21,545 | 5.04% | 19,779 | 4.44% | 16,837 | 3.42% | 12,696 | 2.65% | 22,128 | 4.48% | 18,513 | 3.59% | 13,926 | 3% | 15,647 | 3.45% | 19,325 | 4.31% | 18,670 | 4.33% | 39,124 | 9.2% | 33,605 | 8.17% | 32,116 | 8.03% | 27,238 | 7.11% | 32,674 | 8.8% | 33,219 | 9.02% | 35,812 | 8.87% | 39,360 | 9.75% | 43,296 | 10.96% | 37,869 | 9.2% | 39,203 | 10.12% | 45,121 | 11.13% | 42,620 | 9.39% | 37,641 | 8.11% | ||||||||||||||||||||||||||||||||||||||||||||
其他應付款項-關係人 | 16 | 0% | 32 | 0.01% | 56 | 0.01% | 137 | 0.03% | 133 | 0.03% | 164 | 0.04% | 10 | 0% | 1,032 | 0.22% | 1,597 | 0.32% | 2,489 | 0.48% | 3,624 | 0.78% | 5,447 | 1.2% | 5,083 | 1.13% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 567 | 0.11% | 163 | 0.03% | 166 | 0.03% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
本期所得稅負債 | 5,825 | 0.79% | 874 | 0.15% | 874 | 0.15% | 2,353 | 0.46% | 2,113 | 0.49% | 1,681 | 0.38% | 1,681 | 0.34% | 1,648 | 0.34% | 1,648 | 0.33% | 1,648 | 0.32% | 0 | 0% | 37 | 0.01% | 1 | 0% | 1 | 0% | 1 | 0% | 0 | 0% | 0 | 0% | 111 | 0.02% | 113 | 0.02% | 0 | 0% | 0 | 0% | 581 | 0.13% | 143 | 0.03% | 768 | 0.18% | 542 | 0.12% | 5,833 | 1.3% | 5,207 | 1.13% | 3,159 | 0.63% | 1,996 | 0.4% | 141 | 0.03% | 0 | 0% | 0 | 0% | 3,396 | 0.98% | 8,822 | 1.94% | 5,766 | 1.31% | 13,447 | 10,209 | 2.23% | 5,798 | 586 | 0.16% | 4,241 | 2% | ||||||||||||||||||||||
租賃負債-流動 | 14,411 | 1.94% | 14,181 | 2.38% | 17,428 | 3% | 17,431 | 3.39% | 18,459 | 4.32% | 12,740 | 2.86% | 13,445 | 2.73% | 16,586 | 3.46% | 18,818 | 3.81% | 20,163 | 3.92% | 20,414 | 4.39% | 15,396 | 3.39% | 17,040 | 3.8% | 17,403 | 4.04% | 17,728 | 4.17% | 18,603 | 4.52% | 18,970 | 4.75% | 9,206 | 2.4% | 9,759 | 2.63% | 9,095 | 2.47% | 10,581 | 2.62% | 11,140 | 2.76% | 6,807 | 1.72% | 5,427 | 1.32% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
其他流動負債 | 12,605 | 1.7% | 978 | 0.16% | 3,846 | 0.66% | 1,591 | 0.31% | 685 | 0.16% | 12,914 | 2.9% | 20,794 | 4.22% | 7,677 | 1.6% | 5,624 | 1.14% | 7,273 | 1.41% | 6,177 | 1.33% | 5,693 | 1.25% | 499 | 0.11% | 5,323 | 1.24% | 4,827 | 1.14% | 3,963 | 0.96% | 1,263 | 0.32% | 5,834 | 1.52% | 5,740 | 1.55% | 2,729 | 0.74% | 2,839 | 0.7% | 4,542 | 1.13% | 3,924 | 0.99% | 6,774 | 1.65% | 8,535 | 2.2% | 2,938 | 0.73% | 4,510 | 0.99% | 3,674 | 0.79% | ||||||||||||||||||||||||||||||||||||||||||||
一年或一營業週期內到期長期負債 | 9,760 | 1.32% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||
一年或一營業週期內到期長期借款 | 9,760 | 1.32% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他流動負債-其他 | 2,845 | 0.38% | 978 | 0.16% | 3,846 | 0.66% | 1,591 | 0.31% | 685 | 0.16% | 12,914 | 2.9% | 20,794 | 4.22% | 7,677 | 1.6% | 5,624 | 1.14% | 7,273 | 1.41% | 6,177 | 1.33% | 5,693 | 1.25% | 499 | 0.11% | 3,924 | 0.99% | 6,774 | 1.65% | 8,535 | 2.2% | 2,938 | 0.73% | 3,456 | 0.76% | 2,620 | 0.56% | 2,838 | 0.56% | 1,070 | 0.25% | 29 | 0.01% | 270 | 0.06% | 1,200 | 0.28% | 2,821 | 0.64% | 809 | 0.18% | 16,808 | 3.36% | 15,130 | 3.01% | 15,374 | 3.15% | 1,354 | 0.28% | 2,805 | 0.85% | 1,282 | 0.37% | 1,574 | 0.35% | 1,236 | 0.28% | 1,038 | 1,148 | 0.25% | 1,002 | 1,142 | 0.3% | 1,156 | 0.55% | ||||||||||||||||||||||||
流動負債合計 | 261,109 | 35.21% | 166,782 | 28.02% | 147,041 | 25.33% | 111,137 | 21.63% | 96,984 | 22.71% | 112,438 | 25.22% | 102,624 | 20.83% | 99,715 | 20.81% | 109,934 | 22.28% | 122,899 | 23.86% | 120,954 | 26.02% | 124,820 | 27.51% | 133,979 | 29.9% | 133,971 | 31.09% | 158,936 | 37.38% | 172,195 | 41.85% | 165,803 | 41.48% | 145,057 | 37.89% | 136,287 | 36.72% | 123,885 | 33.62% | 111,142 | 27.54% | 104,201 | 25.82% | 92,240 | 23.36% | 82,645 | 20.08% | 70,052 | 18.08% | 64,590 | 15.94% | 66,194 | 14.58% | 54,450 | 11.73% | 76,312 | 14.97% | 71,429 | 16.83% | 71,472 | 16.37% | 66,714 | 15.3% | 64,237 | 14.57% | 65,197 | 15.1% | 72,126 | 16.49% | 70,302 | 15.73% | 64,403 | 13.93% | 85,449 | 17.1% | 97,729 | 19.42% | 92,460 | 18.92% | 86,649 | 17.98% | 73,256 | 22.23% | 102,956 | 29.73% | 92,993 | 20.44% | 95,160 | 21.56% | 84,827 | 157,694 | 34.39% | 87,473 | 90,977 | 24.14% | 94,217 | 44.54% | ||
非流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
應付公司債 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
長期借款 | 20,240 | 2.73% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||
負債準備-非流動 | 35,301 | 4.76% | 28,635 | 4.81% | 22,639 | 3.9% | 15,645 | 3.04% | 1,832 | 0.43% | 1,902 | 0.43% | 2,006 | 0.41% | 2,407 | 0.5% | 3,721 | 0.75% | 5,109 | 0.99% | 7,389 | 1.59% | 9,259 | 2.04% | 9,120 | 2.04% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
租賃負債-非流動 | 52,880 | 7.13% | 52,609 | 8.84% | 55,942 | 9.64% | 52,714 | 10.26% | 46,583 | 10.91% | 45,628 | 10.24% | 44,433 | 9.02% | 45,263 | 9.45% | 47,686 | 9.66% | 51,051 | 9.91% | 54,299 | 11.68% | 43,793 | 9.65% | 46,417 | 10.36% | 36,458 | 8.46% | 34,729 | 8.17% | 37,749 | 9.17% | 41,246 | 10.32% | 38,913 | 10.16% | 36,809 | 9.92% | 24,917 | 6.76% | 26,234 | 6.5% | 28,481 | 7.06% | 16,932 | 4.29% | 13,239 | 3.22% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
其他非流動負債 | 3,134 | 0.42% | 3,180 | 0.53% | 3,208 | 0.55% | 3,006 | 0.59% | 2,903 | 0.68% | 2,956 | 0.66% | 2,928 | 0.59% | 2,742 | 0.57% | 2,684 | 0.54% | 2,875 | 0.56% | 2,211 | 0.48% | 1,859 | 0.41% | 1,900 | 0.42% | 1,599 | 0.37% | 1,292 | 0.3% | 1,278 | 0.31% | 1,218 | 0.3% | 1,090 | 0.28% | 1,126 | 0.3% | 1,095 | 0.3% | 1,148 | 0.28% | 1,111 | 0.28% | 1,384 | 0.35% | 1,328 | 0.32% | 885 | 0.23% | 2,089 | 0.52% | 1,990 | 0.44% | 1,776 | 0.38% | ||||||||||||||||||||||||||||||||||||||||||||
存入保證金 | 3,134 | 0.42% | 3,180 | 0.53% | 3,208 | 0.55% | 3,006 | 0.59% | 2,903 | 0.68% | 2,956 | 0.66% | 2,928 | 0.59% | 2,742 | 0.57% | 2,684 | 0.54% | 2,875 | 0.56% | 2,211 | 0.48% | 1,859 | 0.41% | 1,900 | 0.42% | 1,599 | 0.37% | 1,292 | 0.3% | 1,278 | 0.31% | 1,218 | 0.3% | 1,090 | 0.28% | 1,126 | 0.3% | 1,095 | 0.3% | 1,148 | 0.28% | 1,111 | 0.28% | 1,384 | 0.35% | 1,328 | 0.32% | 885 | 0.23% | 2,089 | 0.52% | 1,990 | 0.44% | 1,776 | 0.38% | 1,532 | 0.3% | 10 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 15 | 0% | 15 | 0% | 15 | 0% | 15 | 0% | 15 | 15 | 0% | 15 | 15 | 0% | 0 | 0% | ||||||||||||||||
非流動負債合計 | 111,555 | 15.04% | 84,424 | 14.19% | 81,789 | 14.09% | 71,365 | 13.89% | 51,318 | 12.02% | 50,486 | 11.33% | 49,367 | 10.02% | 50,412 | 10.52% | 54,091 | 10.96% | 59,035 | 11.46% | 63,899 | 13.75% | 54,911 | 12.1% | 57,437 | 12.82% | 38,057 | 8.83% | 36,021 | 8.47% | 39,027 | 9.48% | 42,464 | 10.62% | 40,003 | 10.45% | 37,935 | 10.22% | 26,012 | 7.06% | 27,382 | 6.78% | 29,706 | 7.36% | 18,430 | 4.67% | 14,681 | 3.57% | 999 | 0.26% | 7,232 | 1.78% | 6,362 | 1.4% | 7,008 | 1.51% | 5,904 | 1.16% | 566 | 0.13% | 526 | 0.12% | 493 | 0.11% | 555 | 0.13% | 3,377 | 0.78% | 3,306 | 0.76% | 3,358 | 0.75% | 3,302 | 0.71% | 2,312 | 0.46% | 2,100 | 0.42% | 2,142 | 0.44% | 2,176 | 0.45% | 1,003 | 0.3% | 944 | 0.27% | 1,013 | 0.22% | 976 | 0.22% | 100 | 66 | 0.01% | 119 | 66 | 0.02% | 22 | 0.01% | ||
負債總計 | 372,664 | 50.25% | 251,206 | 42.21% | 228,830 | 39.41% | 182,502 | 35.52% | 148,302 | 34.73% | 162,924 | 36.55% | 151,991 | 30.86% | 150,127 | 31.33% | 164,025 | 33.24% | 181,934 | 35.33% | 184,853 | 39.77% | 179,731 | 39.61% | 191,416 | 42.72% | 172,028 | 39.93% | 194,957 | 45.85% | 211,222 | 51.33% | 208,267 | 52.1% | 185,060 | 48.34% | 174,222 | 46.93% | 149,897 | 40.68% | 138,524 | 34.32% | 133,907 | 33.18% | 110,670 | 28.03% | 97,326 | 23.65% | 71,051 | 18.34% | 71,822 | 17.72% | 72,556 | 15.99% | 61,458 | 13.24% | 82,216 | 16.13% | 71,995 | 16.97% | 71,998 | 16.49% | 67,207 | 15.42% | 64,792 | 14.7% | 68,574 | 15.89% | 75,432 | 17.25% | 73,660 | 16.48% | 67,705 | 14.64% | 87,761 | 17.56% | 99,829 | 19.84% | 94,602 | 19.36% | 88,825 | 18.43% | 74,259 | 22.54% | 103,900 | 30.01% | 94,006 | 20.67% | 96,136 | 21.78% | 84,927 | 157,760 | 34.4% | 87,592 | 91,043 | 24.15% | 94,239 | 44.55% | ||
權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
歸屬於母公司業主之權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
股本 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
普通股股本 | 131,592 | 17.75% | 131,592 | 22.11% | 131,592 | 22.66% | 131,592 | 25.61% | 131,592 | 30.81% | 131,592 | 29.52% | 131,592 | 26.72% | 131,592 | 27.46% | 131,592 | 26.67% | 131,592 | 25.55% | 131,592 | 28.31% | 131,592 | 29% | 131,592 | 29.37% | 131,592 | 30.54% | 131,592 | 30.95% | 131,592 | 31.98% | 131,592 | 32.92% | 131,592 | 34.37% | 131,592 | 35.45% | 131,592 | 35.72% | 131,592 | 32.6% | 278,052 | 68.89% | 278,052 | 70.41% | 278,052 | 67.56% | 278,052 | 71.77% | 278,052 | 68.62% | 278,052 | 61.26% | 278,052 | 59.92% | 278,052 | 54.55% | 220,452 | 51.95% | 220,452 | 50.49% | 220,452 | 50.57% | 220,452 | 50% | 220,452 | 51.07% | 220,452 | 50.4% | 220,452 | 49.32% | 220,452 | 47.68% | 205,741 | 41.17% | 205,741 | 40.89% | 205,741 | 42.1% | 205,741 | 42.68% | 181,531 | 55.1% | 181,531 | 52.43% | 181,531 | 39.91% | 181,531 | 41.13% | 181,531 | 181,531 | 39.59% | 181,531 | 181,531 | 48.16% | 49,020 | 23.17% | ||
特別股股本 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
股本合計 | 131,592 | 17.75% | 131,592 | 22.11% | 131,592 | 22.66% | 131,592 | 25.61% | 131,592 | 30.81% | 131,592 | 29.52% | 131,592 | 26.72% | 131,592 | 27.46% | 131,592 | 26.67% | 131,592 | 25.55% | 131,592 | 28.31% | 131,592 | 29% | 131,592 | 29.37% | 131,592 | 30.54% | 131,592 | 30.95% | 131,592 | 31.98% | 131,592 | 32.92% | 131,592 | 34.37% | 131,592 | 35.45% | 131,592 | 35.72% | 131,592 | 32.6% | 278,052 | 68.89% | 278,052 | 70.41% | 278,052 | 67.56% | 278,052 | 71.77% | 278,052 | 68.62% | 278,052 | 61.26% | 278,052 | 59.92% | 278,052 | 54.55% | 220,452 | 51.95% | 220,452 | 50.49% | 220,452 | 50.57% | 220,452 | 50% | 220,452 | 51.07% | 220,452 | 50.4% | 220,452 | 49.32% | 220,452 | 47.68% | 220,452 | 44.11% | 220,452 | 43.81% | 205,741 | 42.1% | 205,741 | 42.68% | 181,531 | 55.1% | 181,531 | 52.43% | 181,531 | 39.91% | 181,531 | 41.13% | 181,531 | 181,531 | 39.59% | 181,531 | 181,531 | 48.16% | 75,001 | 35.46% | ||
資本公積 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-發行溢價 | 156,555 | 36.34% | 156,555 | 36.82% | 156,555 | 38.05% | 156,555 | 39.16% | 156,555 | 40.89% | 156,555 | 42.18% | 156,555 | 42.49% | 156,555 | 38.79% | 156,555 | 38.79% | 156,555 | 39.65% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-特別股股票溢價 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積合計 | 36,806 | 4.96% | 36,806 | 6.18% | 86,811 | 14.95% | 86,811 | 16.89% | 86,811 | 20.33% | 86,811 | 19.47% | 156,555 | 31.78% | 156,555 | 32.67% | 156,555 | 31.73% | 156,555 | 30.4% | 156,555 | 33.68% | 156,555 | 34.5% | 156,555 | 34.94% | 156,555 | 36.34% | 156,555 | 36.82% | 156,555 | 38.05% | 156,555 | 39.16% | 156,555 | 40.89% | 156,555 | 42.18% | 156,555 | 42.49% | 156,555 | 38.79% | 156,555 | 38.79% | 156,555 | 39.65% | 156,555 | 38.04% | 156,555 | 40.41% | 156,555 | 38.63% | 156,555 | 34.49% | 156,555 | 33.74% | 156,555 | 30.71% | 144,189 | 33.98% | 144,189 | 33.02% | 144,189 | 33.08% | 144,189 | 32.7% | 144,189 | 33.4% | 144,189 | 32.97% | 144,189 | 32.26% | 144,189 | 31.19% | 144,189 | 28.85% | 144,189 | 28.66% | 144,189 | 29.51% | 144,189 | 29.91% | 27,181 | 8.25% | 27,181 | 7.85% | 27,181 | 5.98% | 27,181 | 6.16% | 27,181 | 27,181 | 5.93% | 27,181 | 27,181 | 7.21% | 4,620 | 2.18% | ||
保留盈餘 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
法定盈餘公積 | 5,679 | 0.77% | 5,679 | 0.95% | 5,679 | 0.98% | 3,736 | 0.73% | 3,736 | 0.87% | 3,736 | 0.84% | 3,736 | 0.76% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 27,277 | 6.01% | 27,277 | 6.09% | 27,277 | 6.33% | 27,277 | 6.41% | 27,277 | 6.63% | 27,277 | 6.82% | 27,277 | 7.13% | 27,277 | 7.35% | 27,277 | 7.4% | 27,277 | 6.76% | 27,277 | 6.76% | 27,277 | 6.91% | 27,277 | 6.63% | 27,277 | 7.04% | 27,277 | 6.73% | 27,277 | 6.01% | 27,277 | 5.88% | ||||||||||||||||||||||||||||||||||||||||||||
未分配盈餘(或待彌補虧損) | 188,784 | 25.46% | 166,282 | 27.94% | 122,340 | 21.07% | 104,576 | 20.35% | 53,054 | 12.42% | 56,140 | 12.59% | 44,348 | 9% | 37,126 | 7.75% | 37,358 | 7.57% | 39,968 | 7.76% | (11,990) | -2.58% | (44,635) | -9.84% | (61,664) | -13.76% | (58,696) | -13.62% | (87,259) | -20.52% | (116,976) | -28.43% | (125,764) | -31.46% | (119,295) | -31.16% | (119,868) | -32.29% | (98,126) | -26.63% | (51,595) | -12.78% | (193,106) | -47.85% | (178,820) | -45.28% | (148,826) | -36.16% | (146,469) | -37.81% | (129,219) | -31.89% | (81,811) | -18.03% | (61,144) | -13.18% | (35,889) | -7.04% | (40,860) | -9.63% | (28,444) | -6.51% | (24,201) | -5.55% | (17,097) | -3.88% | (30,434) | -7.05% | 1,649 | 0.36% | 18,361 | 3.67% | 10,578 | 2.1% | 17,420 | 3.56% | 16,407 | 3.4% | 20,269 | 6.15% | 7,697 | 2.22% | 138,154 | 30.37% | 122,654 | 27.79% | 107,516 | 78,069 | 17.03% | 113,107 | 70,726 | 18.76% | 31,374 | 14.83% | ||||||
保留盈餘合計 | 194,463 | 26.22% | 171,961 | 28.89% | 128,019 | 22.05% | 108,312 | 21.08% | 56,790 | 13.3% | 59,876 | 13.43% | 48,084 | 9.76% | 37,126 | 7.75% | 37,358 | 7.57% | 39,968 | 7.76% | (11,990) | -2.58% | (17,358) | -3.83% | (34,387) | -7.67% | (31,419) | -7.29% | (59,982) | -14.11% | (89,699) | -21.8% | (98,487) | -24.64% | (92,018) | -24.04% | (92,591) | -24.94% | (70,849) | -19.23% | (24,318) | -6.02% | (165,829) | -41.09% | (151,543) | -38.38% | (121,549) | -29.53% | (119,192) | -30.77% | (101,942) | -25.16% | (54,534) | -12.02% | (33,867) | -7.3% | (8,612) | -1.69% | (13,583) | -3.2% | (1,167) | -0.27% | 3,076 | 0.71% | 10,180 | 2.31% | (3,157) | -0.73% | (3,939) | -0.9% | 7,185 | 1.61% | 28,767 | 6.22% | 45,479 | 9.1% | 37,696 | 7.49% | 42,906 | 8.78% | 41,893 | 8.69% | 45,755 | 13.89% | 33,183 | 9.58% | 151,375 | 33.28% | 135,875 | 30.79% | 120,737 | 91,290 | 19.91% | 119,147 | 76,766 | 20.37% | 37,414 | 17.69% | ||
其他權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
國外營運機構財務報表換算之兌換差額 | 6,055 | 0.82% | 3,619 | 0.61% | 5,376 | 0.93% | 4,637 | 0.9% | 3,582 | 0.84% | 4,590 | 1.03% | 4,068 | 0.83% | 3,554 | 0.74% | 3,625 | 0.73% | 4,639 | 0.9% | 3,490 | 0.75% | 2,990 | 0.66% | 2,616 | 0.58% | 1,836 | 0.43% | 1,819 | 0.43% | 1,483 | 0.36% | 1,519 | 0.38% | 1,308 | 0.34% | 1,119 | 0.3% | 905 | 0.25% | 975 | 0.24% | 528 | 0.13% | 672 | 0.17% | 713 | 0.17% | 606 | 0.16% | 573 | 0.14% | 1,811 | 0.39% | ||||||||||||||||||||||||||||||||||||||||||||||
其他權益合計 | 6,055 | 0.82% | 3,619 | 0.61% | 5,376 | 0.93% | 4,637 | 0.9% | 3,582 | 0.84% | 4,590 | 1.03% | 4,068 | 0.83% | 3,554 | 0.74% | 3,625 | 0.73% | 4,639 | 0.9% | 3,490 | 0.75% | 2,990 | 0.66% | 2,616 | 0.58% | 1,836 | 0.43% | 1,819 | 0.43% | 1,483 | 0.36% | 1,519 | 0.38% | 1,308 | 0.34% | 1,119 | 0.3% | 905 | 0.25% | 975 | 0.24% | 528 | 0.13% | 672 | 0.17% | 713 | 0.17% | 606 | 0.16% | 573 | 0.14% | 1,118 | 0.25% | 1,811 | 0.39% | 1,457 | 0.29% | 1,280 | 0.3% | 1,136 | 0.26% | 973 | 0.22% | 1,278 | 0.29% | 1,604 | 0.37% | 1,257 | 0.29% | 1,511 | 0.34% | 1,237 | 0.27% | 1,883 | 0.38% | 999 | 0.2% | 1,203 | 0.25% | 1,369 | 0.28% | 751 | 0.23% | 466 | 0.13% | 803 | 0.18% | 619 | 0.14% | 564 | 781 | 0.17% | 657 | 400 | 0.11% | 259 | 0.12% | ||
歸屬於母公司業主之權益合計 | 368,916 | 49.75% | 343,978 | 57.8% | 351,798 | 60.59% | 331,352 | 64.49% | 278,775 | 65.28% | 282,869 | 63.46% | 340,299 | 69.09% | 328,827 | 68.62% | 329,130 | 66.7% | 332,754 | 64.61% | 279,647 | 60.17% | 273,779 | 60.33% | 256,376 | 57.22% | 258,564 | 60.01% | 229,984 | 54.08% | 199,931 | 48.59% | 191,179 | 47.82% | 197,437 | 51.57% | 196,675 | 52.98% | 218,203 | 59.22% | 264,804 | 65.6% | 269,306 | 66.73% | 283,736 | 71.85% | 313,771 | 76.24% | 316,021 | 81.57% | 333,238 | 82.24% | 381,191 | 83.99% | 402,551 | 86.74% | 427,452 | 83.86% | 352,338 | 83.03% | 364,610 | 83.51% | 368,690 | 84.58% | 376,099 | 85.3% | 363,088 | 84.11% | 361,959 | 82.75% | 373,337 | 83.52% | 394,645 | 85.36% | 412,003 | 82.44% | 403,336 | 80.16% | 394,039 | 80.64% | 393,192 | 81.57% | 255,218 | 77.46% | 242,361 | 69.99% | 360,890 | 79.33% | 345,206 | 78.22% | 330,013 | 300,783 | 65.6% | 328,516 | 285,878 | 75.85% | 117,294 | 55.45% | ||
非控制權益 | (23) | 0% | (23) | 0% | (25) | 0% | (24) | 0% | (17) | 0% | (21) | 0% | 272 | 0.06% | 269 | 0.06% | 274 | 0.06% | 293 | 0.06% | 281 | 0.06% | 285 | 0.06% | 286 | 0.06% | 271 | 0.06% | 294 | 0.07% | 325 | 0.08% | 311 | 0.08% | 336 | 0.09% | 302 | 0.08% | 349 | 0.09% | 310 | 0.08% | 380 | 0.09% | 484 | 0.12% | 466 | 0.11% | 343 | 0.09% | 159 | 0.04% | 113 | 0.02% | 56 | 0.01% | 53 | 0.01% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||
權益總額 | 368,893 | 49.75% | 343,955 | 57.79% | 351,773 | 60.59% | 331,328 | 64.48% | 278,758 | 65.27% | 282,848 | 63.45% | 340,571 | 69.14% | 329,096 | 68.67% | 329,404 | 66.76% | 333,047 | 64.67% | 279,928 | 60.23% | 274,064 | 60.39% | 256,662 | 57.28% | 258,835 | 60.07% | 230,278 | 54.15% | 200,256 | 48.67% | 191,490 | 47.9% | 197,773 | 51.66% | 196,977 | 53.07% | 218,552 | 59.32% | 265,114 | 65.68% | 269,686 | 66.82% | 284,220 | 71.97% | 314,237 | 76.35% | 316,364 | 81.66% | 333,397 | 82.28% | 381,304 | 84.01% | 402,607 | 86.76% | 427,505 | 83.87% | 352,338 | 83.03% | 364,610 | 83.51% | 368,690 | 84.58% | 376,099 | 85.3% | 363,088 | 84.11% | 361,959 | 82.75% | 373,337 | 83.52% | 394,645 | 85.36% | 412,003 | 82.44% | 403,336 | 80.16% | 394,039 | 80.64% | 393,192 | 81.57% | 255,218 | 77.46% | 242,361 | 69.99% | 360,890 | 79.33% | 345,206 | 78.22% | 330,013 | 300,783 | 65.6% | 328,516 | 285,878 | 75.85% | 117,294 | 55.45% | ||
負債及權益總計 | 741,557 | 100% | 595,161 | 100% | 580,603 | 100% | 513,830 | 100% | 427,060 | 100% | 445,772 | 100% | 492,562 | 100% | 479,223 | 100% | 493,429 | 100% | 514,981 | 100% | 464,781 | 100% | 453,795 | 100% | 448,078 | 100% | 430,863 | 100% | 425,235 | 100% | 411,478 | 100% | 399,757 | 100% | 382,833 | 100% | 371,199 | 100% | 368,449 | 100% | 403,638 | 100% | 403,593 | 100% | 394,890 | 100% | 411,563 | 100% | 387,415 | 100% | 405,219 | 100% | 453,860 | 100% | 464,065 | 100% | 509,721 | 100% | 424,333 | 100% | 436,608 | 100% | 435,897 | 100% | 440,891 | 100% | 431,662 | 100% | 437,391 | 100% | 446,997 | 100% | 462,350 | 100% | 499,764 | 100% | 503,165 | 100% | 488,641 | 100% | ||||||||||||||||||||
預收股款(權益項下)之約當發行股數 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0 | 0% | 0 | 0 | 0% | 0 | 0% | ||
母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0 | 0% | 0 | 0 | 0% | 0 | 0% |
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。
流動資產
京晨科(6419) 截至2024年第1季「流動資產」總計約為NT$4.3億元,相較上一季增加約NT$8,171萬元、相較去年年末增加約NT$8,171萬元
京晨科(6419) 2024年第1季財報顯示公司「流動資產」總計約NT$4.3億元、約佔整體資產的83.63%。
對比上一季
上一季流動資產總計約NT$3.48億元、約佔整體資產的81.49%。今年第1季相較上一季增加約NT$8,171萬元。
對比去年年末
去年年末流動資產則為NT$3.48億元、約佔整體資產的81.49%。今年第1季相較去年年末增加約NT$8,171萬元。
TWD千元 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
流動資產 | 429,706 | 83.63% | 347,999 | 81.49% | 378,303 | 84.86% | 417,729 | 84.81% | 397,735 | 83.00% | 414,382 | 83.98% | 429,156 | 83.33% | 360,166 | 77.49% | 366,433 | 80.75% | 358,060 | 79.91% | 339,434 | 78.78% | 283,670 | 66.71% | 293,278 | 71.27% | 277,197 | 69.34% | 271,554 | 70.93% | 262,577 | 70.74% | 268,315 | 72.82% | 300,080 | 74.34% | 297,696 | 73.76% | 289,762 | 73.38% | 310,702 | 75.49% | 303,802 | 78.42% | 320,968 | 79.21% | 393,382 | 86.67% | 400,008 | 86.20% | 444,636 | 87.23% | 360,595 | 84.98% | 381,254 | 87.32% | 413,884 | 94.95% | 417,517 | 94.70% | 410,200 | 95.03% | 415,547 | 95.01% | 419,010 | 93.74% | 432,771 | 93.60% | 473,561 | 94.76% | 476,431 | 94.69% | 461,651 | 94.48% | 454,070 | 94.20% | 300,878 | 91.32% | 319,665 | 92.32% |
非流動資產
京晨科(6419) 截至2023年第2季「非流動資產」總計約為NT$7,483萬元,相較上一季減少約NT$-666萬元、相較去年年末減少約NT$-421萬元
京晨科(6419) 2023年第2季財報顯示公司「非流動資產」總計約NT$7,483萬元、約佔整體資產的15.19%。
對比上一季
上一季非流動資產總計約NT$8,149萬元、約佔整體資產的17.00%。今年第2季相較上一季減少約NT$-666萬元。
對比去年年末
去年年末非流動資產則為NT$7,905萬元、約佔整體資產的16.02%。今年第2季相較去年年末減少約NT$-421萬元。
TWD千元 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | 截至2013/09/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
非流動資產 | 74,833 | 15.19% | 81,488 | 17.00% | 79,047 | 16.02% | 85,825 | 16.67% | 104,615 | 22.51% | 87,362 | 19.25% | 90,018 | 20.09% | 91,429 | 21.22% | 141,565 | 33.29% | 118,200 | 28.73% | 122,560 | 30.66% | 111,279 | 29.07% | 108,622 | 29.26% | 100,134 | 27.18% | 103,558 | 25.66% | 105,897 | 26.24% | 105,128 | 26.62% | 100,861 | 24.51% | 83,613 | 21.58% | 84,251 | 20.79% | 60,478 | 13.33% | 64,057 | 13.80% | 65,085 | 12.77% | 63,738 | 15.02% | 55,354 | 12.68% | 22,013 | 5.05% | 23,374 | 5.30% | 21,462 | 4.97% | 21,844 | 4.99% | 27,987 | 6.26% | 29,579 | 6.40% | 26,203 | 5.24% | 26,734 | 5.31% | 26,990 | 5.52% | 27,947 | 5.80% | 28,599 | 8.68% | 26,596 | 7.68% | 25,013 | 5.50% | 18,057 | 4.09% |
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。