6405
21.55
TWD-2.35 (-9.83%)
2025.04.08收盤
悅城-資產負債表
合併資產負債表
(TWD千元) | 截至2024/12/31 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | 截至2013/09/30 | 截至2013/06/30 | 截至2013/03/31 | 截至2012/12/31 | 截至2012/09/30 | 截至2012/06/30 | |||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
現金及約當現金 | 604,831 | 24.62% | 567,784 | 23.9% | 1,347,179 | 53.66% | 1,474,661 | 58.7% | 1,126,034 | 44.08% | 1,564,455 | 60.6% | 1,382,281 | 53.48% | 1,553,591 | 58.96% | 1,677,550 | 60.56% | 1,911,743 | 67.26% | 1,957,336 | 66% | 1,734,169 | 55.25% | 2,003,834 | 62.37% | 2,174,902 | 66.84% | 663,660 | 16.7% | 497,621 | 20.98% | 479,516 | 22.2% | 970,815 | 44.3% | 904,617 | 41.57% | 614,196 | 25.12% | 571,243 | 22.73% | 622,206 | 24.31% | 661,153 | 25.46% | 701,404 | 26.89% | 659,393 | 24.65% | 669,753 | 24.89% | 649,845 | 23.35% | 590,988 | 21.3% | 624,409 | 21.98% | 608,033 | 21.85% | 669,069 | 23.83% | 632,514 | 23.03% | 740,842 | 25.77% | 659,739 | 23.47% | 644,714 | 22.56% | 628,258 | 21.9% | 593,152 | 20.2% | 525,947 | 16.55% | 598,808 | 18.64% | 709,516 | 21.84% | 562,291 | 19.79% | 576,081 | 20.95% | 578,629 | 20.23% | 562,331 | 20.05% | 465,924 | 17.22% | 137,239 | 6.08% | 244,175 | 10.7% | 305,787 | 290,226 | 12.6% | 198,817 | 9.72% | 155,600 | 8.08% | |
透過損益按公允價值衡量之金融資產-流動 | 19,078 | 0.78% | 36,023 | 1.52% | 13,467 | 0.54% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 28,442 | 0.72% | 131,983 | 5.56% | 662,039 | 30.65% | 43,930 | 2% | 126,361 | 5.81% | 15,390 | 0.63% | 11,750 | 0.47% | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 42,670 | 1.53% | 43,700 | 1.58% | 47,486 | 1.67% | 48,150 | 1.73% | 39,307 | 1.4% | 28,184 | 1.03% | 15,812 | 0.55% | 15,410 | 0.55% | 28,908 | 1.01% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||
透過其他綜合損益按公允價值衡量之金融資產-流動 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
按攤銷後成本衡量之金融資產-流動 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 400,000 | 15.66% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0 | 0% | 100,000 | 4.56% | 45,864 | 2.11% | 0 | 0% | 33,617 | 1.34% | 0 | 0% | 20,500 | 0.79% | 10,000 | 0.38% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||
應收帳款淨額 | 25,955 | 1.06% | 45,035 | 1.9% | 61,358 | 2.44% | 59,148 | 2.35% | 59,928 | 2.35% | 65,857 | 2.55% | 79,975 | 3.09% | 90,992 | 3.45% | 100,024 | 3.61% | 89,908 | 3.16% | 142,948 | 4.82% | 182,943 | 5.83% | 195,663 | 6.09% | 207,525 | 6.38% | 178,015 | 4.48% | 132,312 | 5.58% | 138,261 | 6.4% | 155,376 | 7.09% | 164,954 | 7.58% | 122,977 | 5.03% | 209,244 | 8.33% | 224,577 | 8.78% | 203,419 | 7.83% | 154,628 | 5.93% | 237,211 | 8.87% | 210,740 | 7.83% | 260,990 | 9.38% | 276,916 | 9.98% | 294,701 | 10.37% | 282,180 | 10.14% | 241,047 | 8.59% | 188,901 | 6.88% | 262,936 | 9.14% | 260,456 | 9.26% | 289,483 | 10.13% | 280,280 | 9.77% | 361,537 | 12.31% | 463,741 | 14.59% | 415,804 | 12.94% | 388,647 | 11.96% | 591,507 | 20.82% | 653,433 | 23.76% | 704,308 | 24.63% | 578,628 | 20.63% | 671,622 | 24.82% | 650,409 | 28.84% | 563,079 | 24.68% | 604,786 | 708,101 | 30.75% | 583,373 | 28.52% | 540,742 | 28.09% | |
其他應收款 | 13,716 | 0.56% | 2,999 | 0.13% | 3,447 | 0.14% | 1,728 | 0.07% | 3,048 | 0.12% | 2,308 | 0.09% | 1,130 | 0.04% | 1,344 | 0.05% | 2,089 | 0.08% | 8,448 | 0.3% | 943 | 0.03% | 2,235 | 0.07% | 929 | 0.03% | 178 | 0.01% | 267 | 0.01% | 357 | 0.02% | 110 | 0.01% | 294 | 0.01% | 1,580 | 0.07% | 1,441 | 0.06% | 1,342 | 0.05% | 977 | 0.04% | 1,301 | 0.05% | 1,751 | 0.07% | 2,084 | 0.08% | 1,660 | 0.06% | 3,784 | 0.14% | 2,380 | 0.09% | ||||||||||||||||||||||||||||||||||||||||||||||
本期所得稅資產 | 6,341 | 0.26% | 5,899 | 0.25% | 5,123 | 0.2% | 4,080 | 0.16% | 2,985 | 0.12% | 2,034 | 0.08% | 1,327 | 0.05% | 626 | 0.02% | 490 | 0.02% | 490 | 0.02% | 490 | 0.02% | 492 | 0.02% | 490 | 0.02% | 490 | 0.02% | 1,460 | 0.04% | 1,460 | 0.06% | 1,460 | 0.07% | 1,430 | 0.07% | 1,342 | 0.06% | 1,172 | 0.05% | 970 | 0.04% | 805 | 0.03% | 544 | 0.02% | 231 | 0.01% | 262 | 0.01% | 262 | 0.01% | ||||||||||||||||||||||||||||||||||||||||||||||||||
存貨 | 0 | 0% | 1,831 | 0.08% | 2,225 | 0.09% | 3,749 | 0.15% | 3,497 | 0.14% | 3,351 | 0.13% | 3,688 | 0.14% | 3,079 | 0.12% | 4,431 | 0.16% | 4,262 | 0.15% | 5,084 | 0.17% | 3,906 | 0.12% | 4,786 | 0.15% | 4,258 | 0.13% | 3,270 | 0.08% | 2,256 | 0.1% | 3,031 | 0.14% | 4,282 | 0.2% | 3,976 | 0.18% | 6,737 | 0.28% | 7,769 | 0.31% | 8,212 | 0.32% | 7,756 | 0.3% | 10,119 | 0.39% | 6,932 | 0.26% | 8,433 | 0.31% | 7,882 | 0.28% | 9,726 | 0.35% | 11,140 | 0.39% | 9,331 | 0.34% | 9,025 | 0.32% | 8,513 | 0.31% | 6,693 | 0.23% | 7,772 | 0.28% | 7,267 | 0.25% | 8,745 | 0.3% | 9,673 | 0.33% | 13,072 | 0.41% | 14,165 | 0.44% | 14,403 | 0.44% | 20,988 | 0.74% | 18,324 | 0.67% | 18,360 | 0.64% | 29,904 | 1.07% | 23,643 | 0.87% | 28,226 | 1.25% | 32,129 | 1.41% | 33,153 | 32,456 | 1.41% | 31,981 | 1.56% | 36,863 | 1.92% | |
預付款項 | 2,984 | 0.12% | 4,167 | 0.18% | 5,452 | 0.22% | 6,824 | 0.27% | 8,218 | 0.32% | 11,058 | 0.43% | 7,273 | 0.28% | 7,709 | 0.29% | 6,996 | 0.25% | 7,111 | 0.25% | 7,717 | 0.26% | 8,218 | 0.26% | 6,344 | 0.2% | 6,989 | 0.21% | 7,051 | 0.18% | 12,412 | 0.52% | 11,210 | 0.52% | 10,876 | 0.5% | 10,098 | 0.46% | 15,787 | 0.65% | 12,347 | 0.49% | 24,912 | 0.97% | 15,214 | 0.59% | 13,340 | 0.51% | 12,743 | 0.48% | 16,535 | 0.61% | 14,167 | 0.51% | 15,387 | 0.55% | 11,599 | 0.41% | 11,810 | 0.42% | 10,897 | 0.39% | 11,774 | 0.43% | 14,150 | 0.49% | 15,635 | 0.56% | 14,867 | 0.52% | 13,453 | 0.47% | 13,249 | 0.45% | 18,690 | 0.59% | 17,276 | 0.54% | 16,450 | 0.51% | 15,030 | 0.53% | 16,272 | 0.59% | 14,024 | 0.49% | 11,247 | 0.4% | 9,271 | 0.34% | 9,131 | 0.4% | 7,691 | 0.34% | 11,405 | 8,599 | 0.37% | 12,839 | 0.63% | 10,128 | 0.53% | |
其他流動資產 | 349 | 0.01% | 299 | 0.01% | 405 | 0.02% | 283 | 0.01% | 659 | 0.03% | 346 | 0.01% | 882 | 0.03% | 286 | 0.01% | 283 | 0.01% | 359 | 0.01% | 322 | 0.01% | 304 | 0.01% | 28 | 0% | 40 | 0% | 77 | 0% | 110 | 0% | 65 | 0% | 101 | 0% | 119 | 0.01% | 192 | 0.01% | 558 | 0.02% | 219 | 0.01% | 248 | 0.01% | 313 | 0.01% | 18,864 | 0.71% | 20,088 | 0.75% | 17,600 | 0.63% | 34,696 | 1.25% | 54,807 | 1.93% | 15,988 | 0.57% | 28,336 | 1.01% | 58,663 | 2.14% | 10,074 | 0.35% | 9,501 | 0.34% | 9,746 | 0.34% | 113 | 0% | 60 | 0% | 76,215 | 2.4% | 59,447 | 1.85% | 9,488 | 0.29% | 51,247 | 1.8% | 9,838 | 0.36% | 86,456 | 3.02% | 142,338 | 5.07% | 89,127 | 3.29% | 71,680 | 3.18% | 93,783 | 4.11% | 34,800 | 0 | 0% | 36,753 | 1.8% | 44,837 | 2.33% | |
流動資產合計 | 673,254 | 27.41% | 664,037 | 27.95% | 1,438,656 | 57.31% | 1,550,473 | 61.72% | 1,604,369 | 62.8% | 1,649,409 | 63.89% | 1,476,556 | 57.13% | 1,657,627 | 62.91% | 1,791,863 | 64.69% | 2,022,321 | 71.15% | 2,114,840 | 71.31% | 1,932,267 | 61.57% | 2,212,074 | 68.85% | 2,394,382 | 73.59% | 882,242 | 22.2% | 778,511 | 32.82% | 1,295,692 | 59.99% | 1,287,104 | 58.74% | 1,258,911 | 57.85% | 1,501,103 | 61.41% | 1,572,051 | 62.55% | 1,589,558 | 62.11% | 1,614,938 | 62.19% | 1,593,570 | 61.1% | 937,227 | 35.03% | 927,471 | 34.47% | 997,200 | 35.84% | 973,793 | 35.1% | 1,044,792 | 36.78% | 976,216 | 35.09% | 999,090 | 35.59% | 929,311 | 33.84% | 1,052,566 | 36.61% | 968,846 | 34.46% | 995,173 | 34.83% | 992,465 | 34.6% | 1,041,655 | 35.48% | 1,099,411 | 34.59% | 1,105,962 | 34.42% | 1,139,660 | 35.08% | 1,242,395 | 43.72% | 1,275,184 | 46.36% | 1,402,902 | 49.06% | 1,330,617 | 47.44% | 1,264,587 | 46.73% | 898,848 | 39.85% | 941,929 | 41.28% | 990,737 | 1,039,603 | 45.15% | 865,058 | 42.29% | 789,013 | 40.99% | |
非流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
透過其他綜合損益按公允價值衡量之金融資產-非流動 | 919,428 | 37.43% | 828,002 | 34.85% | 178,431 | 7.11% | 55,921 | 2.23% | 32,169 | 1.26% | 0 | 0% | 157,480 | 6.09% | 14,750 | 0.56% | 0 | 0% | 0 | 0% | 6,040 | 0.2% | 366,730 | 11.68% | 138,878 | 4.32% | 2,235,720 | 56.25% | 731,720 | 30.85% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
不動產、廠房及設備 | 861,259 | 35.06% | 870,034 | 36.62% | 883,528 | 35.19% | 895,098 | 35.63% | 910,401 | 35.64% | 921,995 | 35.71% | 930,931 | 36.02% | 933,588 | 35.43% | 948,895 | 34.26% | 801,445 | 28.2% | 818,660 | 27.6% | 815,931 | 26% | 828,207 | 25.78% | 815,080 | 25.05% | 820,524 | 20.64% | 825,542 | 34.81% | 826,084 | 38.25% | 838,794 | 38.28% | 855,295 | 39.3% | 863,146 | 35.31% | 885,702 | 35.24% | 928,704 | 36.29% | 960,152 | 36.98% | 989,265 | 37.93% | 1,686,109 | 63.03% | 1,711,191 | 63.6% | 1,734,521 | 62.34% | 1,753,779 | 63.22% | 1,743,722 | 61.39% | 1,755,925 | 63.11% | 1,779,722 | 63.39% | 1,799,680 | 65.53% | 1,816,951 | 63.19% | 1,828,446 | 65.04% | 1,854,554 | 64.9% | 1,870,460 | 65.21% | 1,889,993 | 64.37% | 2,054,973 | 64.65% | 2,047,840 | 63.73% | 2,064,570 | 63.55% | 1,420,399 | 49.99% | 1,442,683 | 52.45% | 1,439,806 | 50.35% | 1,454,029 | 51.84% | 1,361,402 | 50.31% | 1,340,032 | 59.41% | 1,322,884 | 57.98% | 1,294,393 | 1,248,719 | 54.23% | 1,163,385 | 56.88% | 1,067,778 | 55.47% | |
使用權資產 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 28 | 0% | 112 | 0% | 196 | 0.01% | 280 | 0.01% | 363 | 0.01% | 447 | 0.02% | 531 | 0.02% | 615 | 0.02% | 699 | 0.02% | 783 | 0.02% | 867 | 0.04% | 951 | 0.04% | 0 | 0% | 46 | 0% | 586 | 0.02% | 808 | 0.03% | 1,062 | 0.04% | 1,316 | 0.05% | 1,571 | 0.06% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||
無形資產 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
遞延所得稅資產 | 494 | 0.02% | 3,100 | 0.13% | 4,475 | 0.18% | 5,169 | 0.21% | 6,773 | 0.27% | 7,388 | 0.29% | 8,704 | 0.34% | 10,958 | 0.42% | 12,100 | 0.44% | 6,206 | 0.22% | 12,193 | 0.41% | 3,107 | 0.1% | 10,544 | 0.33% | 11,745 | 0.36% | 9,830 | 0.25% | 11,341 | 0.48% | 10,984 | 0.51% | 42,977 | 1.96% | 42,791 | 1.97% | 26,764 | 1.09% | 20,865 | 0.83% | 20,818 | 0.81% | 13,319 | 0.51% | 16,128 | 0.62% | 12,488 | 0.47% | 15,889 | 0.59% | 17,613 | 0.63% | 19,302 | 0.7% | 13,350 | 0.47% | 10,505 | 0.38% | 8,726 | 0.31% | 8,094 | 0.29% | 1,403 | 0.05% | 5,652 | 0.2% | 5,177 | 0.18% | 3,164 | 0.11% | 1,552 | 0.05% | 22,419 | 0.71% | 26,524 | 0.83% | 23,914 | 0.74% | 22,206 | 0.78% | 19,797 | 0.72% | 15,794 | 0.55% | 14,143 | 0.5% | 16,946 | 0.63% | 10,595 | 0.47% | 11,272 | 0.49% | 7,773 | 8,208 | 0.36% | 8,317 | 0.41% | 5,622 | 0.29% | |
其他非流動資產 | 2,196 | 0.09% | 10,556 | 0.44% | 5,408 | 0.22% | 5,403 | 0.22% | 1,011 | 0.04% | 2,886 | 0.11% | 10,838 | 0.42% | 17,904 | 0.68% | 16,946 | 0.61% | 11,920 | 0.42% | 13,447 | 0.45% | 19,941 | 0.64% | 22,423 | 0.7% | 31,849 | 0.98% | 25,372 | 0.64% | 23,877 | 1.01% | 26,010 | 1.2% | 22,411 | 1.02% | 19,171 | 0.88% | 52,994 | 2.17% | 33,660 | 1.34% | 18,951 | 0.74% | 6,868 | 0.26% | 7,747 | 0.3% | 39,309 | 1.47% | 35,931 | 1.34% | 33,217 | 1.19% | 27,297 | 0.98% | ||||||||||||||||||||||||||||||||||||||||||||||
非流動資產合計 | 1,783,377 | 72.59% | 1,711,692 | 72.05% | 1,071,842 | 42.69% | 961,591 | 38.28% | 950,354 | 37.2% | 932,297 | 36.11% | 1,108,065 | 42.87% | 977,396 | 37.09% | 978,221 | 35.31% | 819,934 | 28.85% | 850,787 | 28.69% | 1,206,240 | 38.43% | 1,000,667 | 31.15% | 859,373 | 26.41% | 3,092,229 | 77.8% | 1,593,347 | 67.18% | 864,029 | 40.01% | 904,182 | 41.26% | 917,303 | 42.15% | 943,490 | 38.59% | 941,035 | 37.45% | 969,535 | 37.89% | 981,655 | 37.81% | 1,014,711 | 38.9% | 1,737,906 | 64.97% | 1,763,011 | 65.53% | 1,785,351 | 64.16% | 1,800,378 | 64.9% | 1,795,832 | 63.22% | 1,806,211 | 64.91% | 1,808,290 | 64.41% | 1,816,950 | 66.16% | 1,822,704 | 63.39% | 1,842,414 | 65.54% | 1,862,237 | 65.17% | 1,875,689 | 65.4% | 1,894,440 | 64.52% | 2,079,253 | 65.41% | 2,107,336 | 65.58% | 2,109,177 | 64.92% | 1,599,150 | 56.28% | 1,475,159 | 53.64% | 1,456,691 | 50.94% | 1,474,276 | 52.56% | 1,441,592 | 53.27% | 1,356,584 | 60.15% | 1,339,768 | 58.72% | 1,316,818 | 1,263,197 | 54.85% | 1,180,419 | 57.71% | 1,135,798 | 59.01% | |
資產總計 | 2,456,631 | 100% | 2,375,729 | 100% | 2,510,498 | 100% | 2,512,064 | 100% | 2,554,723 | 100% | 2,581,706 | 100% | 2,584,621 | 100% | 2,635,023 | 100% | 2,770,084 | 100% | 2,842,255 | 100% | 2,965,627 | 100% | 3,138,507 | 100% | 3,212,741 | 100% | 3,253,755 | 100% | 3,974,471 | 100% | 2,371,858 | 100% | 2,159,721 | 100% | 2,191,286 | 100% | 2,176,214 | 100% | 2,444,593 | 100% | 2,513,086 | 100% | 2,559,093 | 100% | 2,596,593 | 100% | 2,608,281 | 100% | 2,675,133 | 100% | 2,690,482 | 100% | 2,782,551 | 100% | 2,774,171 | 100% | 2,840,624 | 100% | 2,782,427 | 100% | 2,807,380 | 100% | 2,746,261 | 100% | 2,875,270 | 100% | 2,811,260 | 100% | 2,857,410 | 100% | 2,868,154 | 100% | 2,936,095 | 100% | 3,178,664 | 100% | 3,213,298 | 100% | 3,248,837 | 100% | 2,841,545 | 100% | 2,750,343 | 100% | 2,859,593 | 100% | 2,804,893 | 100% | 2,706,179 | 100% | 2,255,432 | 100% | 2,281,697 | 100% | 2,307,555 | 2,302,800 | 100% | 2,045,477 | 100% | 1,924,811 | 100% | |
負債及權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
短期借款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0 | 0 | 50,000 | 1.78% | 0 | 0 | 0 | 0% | 0 | 0 | 0 | 50,000 | 1.57% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 10,000 | 0.52% | ||||||||||||||||||||||||||||||||||||||||||
應付帳款 | 155 | 0.01% | 2,848 | 0.12% | 7,980 | 0.32% | 8,702 | 0.35% | 8,634 | 0.34% | 8,650 | 0.34% | 7,716 | 0.3% | 8,569 | 0.33% | 12,957 | 0.47% | 9,646 | 0.34% | 14,757 | 0.5% | 21,442 | 0.68% | 25,725 | 0.8% | 17,168 | 0.53% | 15,525 | 0.39% | 12,347 | 0.52% | 13,506 | 0.63% | 15,941 | 0.73% | 17,441 | 0.8% | 13,243 | 0.54% | 28,180 | 1.12% | 36,133 | 1.41% | 34,390 | 1.32% | 34,959 | 1.34% | 41,685 | 1.56% | 40,521 | 1.51% | 55,728 | 2% | 53,883 | 1.94% | 69,402 | 2.44% | 50,047 | 1.8% | 38,976 | 1.39% | 32,198 | 1.17% | 49,533 | 1.72% | 44,991 | 1.6% | 49,582 | 1.74% | 44,472 | 1.55% | 59,004 | 2.01% | 82,048 | 2.58% | 71,671 | 2.23% | 68,214 | 2.1% | 89,388 | 3.15% | 93,826 | 3.41% | 81,211 | 2.84% | 84,976 | 3.03% | 87,747 | 3.24% | 93,637 | 4.15% | 99,593 | 4.36% | 114,841 | 146,492 | 6.36% | 120,675 | 5.9% | 140,087 | 7.28% | |
其他應付款 | 18,808 | 0.77% | 27,660 | 1.16% | 45,896 | 1.83% | 44,616 | 1.78% | 70,508 | 2.76% | 45,737 | 1.77% | 49,759 | 1.93% | 53,393 | 2.03% | 59,782 | 2.16% | 61,624 | 2.17% | 210,951 | 7.11% | 83,255 | 2.65% | 131,459 | 4.09% | 109,704 | 3.37% | 162,746 | 4.09% | 222,298 | 9.37% | 91,720 | 4.25% | 82,473 | 3.76% | 118,700 | 5.45% | 66,400 | 2.72% | 80,243 | 3.19% | 101,988 | 3.99% | 131,111 | 5.05% | 100,204 | 3.84% | 125,938 | 4.71% | 130,310 | 4.84% | 183,489 | 6.59% | 138,080 | 4.98% | ||||||||||||||||||||||||||||||||||||||||||||||
租賃負債-流動 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 28 | 0% | 113 | 0% | 198 | 0.01% | 283 | 0.01% | 339 | 0.01% | 338 | 0.01% | 337 | 0.01% | 336 | 0.01% | 335 | 0.01% | 334 | 0.01% | 333 | 0.01% | 333 | 0.02% | 0 | 0% | 47 | 0% | 472 | 0.02% | 605 | 0.02% | 770 | 0.03% | 888 | 0.03% | 982 | 0.04% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||
其他流動負債 | 1 | 0% | 2,774 | 0.12% | 0 | 0% | 0 | 0% | 0 | 0% | 505 | 0.02% | 1 | 0% | 1 | 0% | 32,483 | 1.17% | 29,604 | 1.04% | 29,620 | 1% | 30,363 | 0.97% | 32,724 | 1.02% | 30,174 | 0.93% | 39,278 | 0.99% | 29,996 | 1.26% | 29,904 | 1.38% | 29,829 | 1.36% | 29,731 | 1.37% | 64,338 | 2.63% | 64,202 | 2.55% | 63,994 | 2.5% | 66,839 | 2.57% | 63,591 | 2.44% | 66,257 | 2.48% | 66,138 | 2.46% | 63,159 | 2.27% | 62,941 | 2.27% | ||||||||||||||||||||||||||||||||||||||||||||||
一年或一營業週期內到期長期負債 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 32,118 | 1.16% | 29,603 | 1.04% | 29,560 | 1% | 29,583 | 0.94% | 31,952 | 0.99% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 61,650 | 2.17% | 61,432 | 2.21% | 61,214 | 2.18% | 60,997 | 2.22% | 58,013 | 2.02% | 49,579 | 1.76% | 41,015 | 1.44% | 32,562 | 1.14% | 27,027 | 0.92% | 26,735 | 0.84% | 26,628 | 0.83% | 26,522 | 0.82% | 26,416 | 0.93% | 27,908 | 1.01% | 26,205 | 0.92% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
其他流動負債-其他 | 1 | 0% | 3 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 1 | 0% | 1 | 0% | 1 | 0% | 365 | 0.01% | 1 | 0% | 60 | 0% | 780 | 0.02% | 772 | 0.02% | 1,008 | 0.04% | 942 | 0.03% | 904 | 0.03% | 909 | 0.03% | 1,032 | 0.04% | 981 | 0.03% | 959 | 0.03% | 922 | 0.03% | 939 | 0.03% | 1,021 | 0.03% | 1,184 | 0.04% | 1,103 | 0.03% | 1,113 | 0.04% | 1,147 | 0.04% | 1,629 | 0.06% | ||||||||||||||||||||||||||||||||||||||||||||||
流動負債合計 | 18,964 | 0.77% | 33,282 | 1.4% | 53,876 | 2.15% | 53,318 | 2.12% | 79,142 | 3.1% | 54,920 | 2.13% | 57,589 | 2.23% | 94,788 | 3.6% | 138,132 | 4.99% | 136,116 | 4.79% | 290,728 | 9.8% | 264,833 | 8.44% | 319,683 | 9.95% | 296,143 | 9.1% | 279,415 | 7.03% | 264,974 | 11.17% | 135,463 | 6.27% | 128,243 | 5.85% | 165,919 | 7.62% | 144,453 | 5.91% | 173,230 | 6.89% | 202,885 | 7.93% | 233,228 | 8.98% | 203,076 | 7.79% | 237,220 | 8.87% | 237,457 | 8.83% | 307,410 | 11.05% | 271,190 | 9.78% | 312,913 | 11.02% | 260,324 | 9.36% | 290,152 | 10.34% | 218,673 | 7.96% | 291,731 | 10.15% | 262,012 | 9.32% | 281,086 | 9.84% | 262,023 | 9.14% | 296,345 | 10.09% | 425,777 | 13.39% | 469,887 | 14.62% | 374,092 | 11.51% | 450,580 | 15.86% | 439,041 | 15.96% | 648,591 | 22.68% | 496,922 | 17.72% | 469,799 | 17.36% | 420,938 | 18.66% | 570,242 | 24.99% | 599,185 | 630,751 | 27.39% | 588,452 | 28.77% | 570,046 | 29.62% | |
非流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
應付公司債 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
長期借款 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 68,488 | 2.47% | 75,899 | 2.67% | 83,282 | 2.81% | 90,599 | 2.89% | 98,023 | 3.05% | 105,428 | 3.24% | 112,814 | 2.84% | 120,182 | 5.07% | 127,530 | 5.9% | 134,860 | 6.15% | 142,170 | 6.53% | 481,804 | 19.71% | 497,802 | 19.81% | 513,743 | 20.08% | 531,986 | 20.49% | 547,806 | 21% | 563,571 | 21.07% | 579,279 | 21.53% | 594,932 | 21.38% | 608,210 | 21.92% | 626,073 | 22.04% | 639,255 | 22.97% | 654,694 | 23.32% | 670,079 | 24.4% | 687,693 | 23.92% | 700,686 | 24.92% | 716,063 | 25.06% | 731,280 | 25.5% | 743,531 | 25.32% | 750,485 | 23.61% | 757,209 | 23.56% | 763,907 | 23.51% | 296,577 | 10.44% | 306,623 | 11.15% | 309,839 | 10.84% | 316,429 | 11.28% | 322,993 | 11.94% | 329,531 | 14.61% | 338,138 | 14.82% | 345,368 | 425,052 | 18.46% | 576,715 | 28.19% | 589,984 | 30.65% | |||||
遞延所得稅負債 | 5,742 | 0.23% | 2,229 | 0.09% | 4,722 | 0.19% | 3,311 | 0.13% | 0 | 0% | 5,283 | 0.2% | 1,926 | 0.07% | 993 | 0.04% | 1,364 | 0.05% | 27,722 | 0.98% | 17,172 | 0.58% | 0 | 0% | 2 | 0% | 151,922 | 3.82% | 816 | 0.04% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 162 | 0.01% | 1,929 | 0.07% | 611 | 0.02% | 2,206 | 0.08% | 2,915 | 0.1% | 5,210 | 0.18% | 38,591 | 1.21% | 68,348 | 2.13% | 64,708 | 1.99% | 58,686 | 2.07% | 49,808 | 1.81% | 66,134 | 2.31% | 61,502 | 2.19% | 56,220 | 2.08% | 49,262 | 2.18% | 39,130 | 1.71% | 33,687 | 29,123 | 1.26% | 23,884 | 1.17% | 22,200 | 1.15% | |||||||||||||||||||||||||
租賃負債-非流動 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 28 | 0% | 113 | 0% | 198 | 0.01% | 282 | 0.01% | 367 | 0.01% | 451 | 0.01% | 535 | 0.02% | 618 | 0.03% | 0 | 0% | 0 | 0% | 120 | 0% | 209 | 0.01% | 298 | 0.01% | 433 | 0.02% | 591 | 0.02% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||
其他非流動負債 | 61 | 0% | 61 | 0% | 61 | 0% | 61 | 0% | 61 | 0% | 1,006 | 0.04% | 1,006 | 0.04% | 1,006 | 0.04% | 1,006 | 0.04% | 60 | 0% | 60 | 0% | 60 | 0% | 60 | 0% | 60 | 0% | 60 | 0% | 60 | 0% | 60 | 0% | 60 | 0% | 60 | 0% | 60 | 0% | 60 | 0% | 60 | 0% | 60 | 0% | 60 | 0% | 60 | 0% | 60 | 0% | 60 | 0% | 60 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||
非流動負債合計 | 5,803 | 0.24% | 2,290 | 0.1% | 4,783 | 0.19% | 3,372 | 0.13% | 61 | 0% | 6,289 | 0.24% | 2,932 | 0.11% | 1,999 | 0.08% | 70,858 | 2.56% | 103,709 | 3.65% | 100,627 | 3.39% | 90,857 | 2.89% | 98,367 | 3.06% | 105,855 | 3.25% | 265,247 | 6.67% | 120,777 | 5.09% | 128,208 | 5.94% | 134,920 | 6.16% | 143,046 | 6.57% | 481,984 | 19.72% | 498,071 | 19.82% | 514,101 | 20.09% | 532,479 | 20.51% | 548,457 | 21.03% | 563,631 | 21.07% | 579,339 | 21.53% | 594,992 | 21.38% | 608,270 | 21.93% | 626,133 | 22.04% | 639,315 | 22.98% | 654,754 | 23.32% | 670,301 | 24.41% | 689,682 | 23.99% | 701,357 | 24.95% | 718,329 | 25.14% | 734,255 | 25.6% | 748,801 | 25.5% | 789,136 | 24.83% | 825,557 | 25.69% | 828,615 | 25.5% | 355,263 | 12.5% | 356,431 | 12.96% | 375,973 | 13.15% | 377,931 | 13.47% | 379,213 | 14.01% | 378,793 | 16.79% | 377,268 | 16.53% | 379,055 | 454,175 | 19.72% | 600,599 | 29.36% | 612,184 | 31.8% | |
負債總計 | 24,767 | 1.01% | 35,572 | 1.5% | 58,659 | 2.34% | 56,690 | 2.26% | 79,203 | 3.1% | 61,209 | 2.37% | 60,521 | 2.34% | 96,787 | 3.67% | 208,990 | 7.54% | 239,825 | 8.44% | 391,355 | 13.2% | 355,690 | 11.33% | 418,050 | 13.01% | 401,998 | 12.35% | 544,662 | 13.7% | 385,751 | 16.26% | 263,671 | 12.21% | 263,163 | 12.01% | 308,965 | 14.2% | 626,437 | 25.63% | 671,301 | 26.71% | 716,986 | 28.02% | 765,707 | 29.49% | 751,533 | 28.81% | 800,851 | 29.94% | 816,796 | 30.36% | 902,402 | 32.43% | 879,460 | 31.7% | 939,046 | 33.06% | 899,639 | 32.33% | 944,906 | 33.66% | 888,974 | 32.37% | 981,413 | 34.13% | 963,369 | 34.27% | 999,415 | 34.98% | 996,278 | 34.74% | 1,045,146 | 35.6% | 1,214,913 | 38.22% | 1,295,444 | 40.32% | 1,202,707 | 37.02% | 805,843 | 28.36% | 795,472 | 28.92% | 1,024,564 | 35.83% | 874,853 | 31.19% | 849,012 | 31.37% | 799,731 | 35.46% | 947,510 | 41.53% | 978,240 | 1,084,926 | 47.11% | 1,189,051 | 58.13% | 1,182,230 | 61.42% | |
權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
歸屬於母公司業主之權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
股本 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
普通股股本 | 658,000 | 26.78% | 658,000 | 27.7% | 658,000 | 26.21% | 658,000 | 26.19% | 658,000 | 25.76% | 658,000 | 25.49% | 658,000 | 25.46% | 658,000 | 24.97% | 658,000 | 23.75% | 658,000 | 23.15% | 658,000 | 22.19% | 658,000 | 20.97% | 658,000 | 20.48% | 658,000 | 20.22% | 658,000 | 16.56% | 658,000 | 27.74% | 658,000 | 30.47% | 658,000 | 30.03% | 658,000 | 30.24% | 658,000 | 26.92% | 658,000 | 26.18% | 658,000 | 25.71% | 658,000 | 25.34% | 658,000 | 25.23% | 658,000 | 24.6% | 658,000 | 24.46% | 658,000 | 23.65% | 658,000 | 23.72% | 658,000 | 23.16% | 658,000 | 23.65% | 658,000 | 23.44% | 658,000 | 23.96% | 658,000 | 22.88% | 658,000 | 23.41% | 658,000 | 23.03% | 658,000 | 22.94% | 658,000 | 22.41% | 658,000 | 20.7% | 658,000 | 20.48% | 658,000 | 20.25% | 658,000 | 23.16% | 658,000 | 23.92% | 658,000 | 23.01% | 658,000 | 23.46% | 658,000 | 24.31% | 601,750 | 26.68% | 415,000 | 18.19% | 415,000 | 415,000 | 18.02% | 392,940 | 19.21% | 261,960 | 13.61% | |
特別股股本 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
股本合計 | 658,000 | 26.78% | 658,000 | 27.7% | 658,000 | 26.21% | 658,000 | 26.19% | 658,000 | 25.76% | 658,000 | 25.49% | 658,000 | 25.46% | 658,000 | 24.97% | 658,000 | 23.75% | 658,000 | 23.15% | 658,000 | 22.19% | 658,000 | 20.97% | 658,000 | 20.48% | 658,000 | 20.22% | 658,000 | 16.56% | 658,000 | 27.74% | 658,000 | 30.47% | 658,000 | 30.03% | 658,000 | 30.24% | 658,000 | 26.92% | 658,000 | 26.18% | 658,000 | 25.71% | 658,000 | 25.34% | 658,000 | 25.23% | 658,000 | 24.6% | 658,000 | 24.46% | 658,000 | 23.65% | 658,000 | 23.72% | 658,000 | 23.16% | 658,000 | 23.65% | 658,000 | 23.44% | 658,000 | 23.96% | 658,000 | 22.88% | 658,000 | 23.41% | 658,000 | 23.03% | 658,000 | 22.94% | 658,000 | 22.41% | 658,000 | 20.7% | 658,000 | 20.48% | 658,000 | 20.25% | 658,000 | 23.16% | 658,000 | 23.92% | 658,000 | 23.01% | 658,000 | 23.46% | 658,000 | 24.31% | 601,750 | 26.68% | 601,750 | 26.37% | 415,000 | 415,000 | 18.02% | 392,940 | 19.21% | 392,940 | 20.41% | |
資本公積 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-發行溢價 | 453,849 | 18.47% | 453,849 | 19.1% | 453,849 | 18.08% | 453,849 | 18.07% | 460,429 | 18.02% | 460,429 | 17.83% | 460,429 | 17.81% | 460,429 | 17.47% | 467,009 | 16.86% | 467,009 | 16.43% | 467,009 | 15.75% | 532,809 | 16.98% | 532,809 | 16.58% | 532,809 | 16.38% | 532,809 | 13.41% | 532,809 | 22.46% | 532,809 | 24.67% | 532,809 | 24.31% | 532,809 | 24.48% | 559,129 | 22.87% | 559,129 | 22.25% | 559,129 | 21.85% | 559,129 | 21.53% | 585,449 | 22.45% | 585,449 | 21.88% | 585,449 | 21.76% | 585,449 | 21.04% | 585,449 | 21.1% | ||||||||||||||||||||||||||||||||||||||||||||||
資本公積-特別股股票溢價 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積合計 | 453,849 | 18.47% | 453,849 | 19.1% | 453,849 | 18.08% | 453,849 | 18.07% | 460,429 | 18.02% | 460,429 | 17.83% | 460,429 | 17.81% | 460,429 | 17.47% | 467,009 | 16.86% | 467,009 | 16.43% | 467,009 | 15.75% | 532,809 | 16.98% | 532,809 | 16.58% | 532,809 | 16.38% | 532,809 | 13.41% | 532,809 | 22.46% | 532,809 | 24.67% | 532,809 | 24.31% | 532,809 | 24.48% | 559,129 | 22.87% | 559,129 | 22.25% | 559,129 | 21.85% | 559,129 | 21.53% | 585,449 | 22.45% | 585,449 | 21.88% | 585,449 | 21.76% | 585,449 | 21.04% | 585,449 | 21.1% | 585,449 | 20.61% | 585,449 | 21.04% | 585,449 | 20.85% | 585,449 | 21.32% | 585,449 | 20.36% | 585,449 | 20.83% | 585,449 | 20.49% | 585,449 | 20.41% | 585,449 | 19.94% | 585,449 | 18.42% | 585,449 | 18.22% | 585,449 | 18.02% | 585,449 | 20.6% | 585,449 | 21.29% | 585,449 | 20.47% | 585,449 | 20.87% | 585,449 | 21.63% | 334,597 | 14.84% | 334,597 | 14.66% | 334,597 | 334,597 | 14.53% | 113,353 | 5.54% | 113,353 | 5.89% | |
保留盈餘 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
法定盈餘公積 | 247,159 | 10.06% | 247,159 | 10.4% | 247,159 | 9.85% | 247,159 | 9.84% | 247,159 | 9.67% | 247,159 | 9.57% | 247,159 | 9.56% | 247,159 | 9.38% | 247,159 | 8.92% | 247,159 | 8.7% | 247,159 | 8.33% | 153,131 | 4.88% | 153,131 | 4.77% | 153,131 | 4.71% | 144,415 | 3.63% | 144,415 | 6.09% | 144,415 | 6.69% | 144,415 | 6.59% | 144,415 | 6.64% | 144,375 | 5.91% | 144,375 | 5.74% | 144,375 | 5.64% | 144,375 | 5.56% | 143,815 | 5.51% | 143,815 | 5.38% | 143,815 | 5.35% | 143,815 | 5.17% | 141,727 | 5.11% | ||||||||||||||||||||||||||||||||||||||||||||||
特別盈餘公積 | 3,825 | 0.16% | 3,825 | 0.16% | 3,825 | 0.15% | 3,825 | 0.15% | 3,825 | 0.15% | 3,825 | 0.15% | 3,825 | 0.15% | 3,825 | 0.15% | 3,825 | 0.14% | 3,825 | 0.13% | 3,825 | 0.13% | 3,825 | 0.12% | 3,825 | 0.12% | 3,825 | 0.12% | 3,825 | 0.1% | 3,825 | 0.16% | 3,825 | 0.18% | 3,825 | 0.17% | 3,825 | 0.18% | 3,825 | 0.16% | 3,825 | 0.15% | 3,825 | 0.15% | 3,825 | 0.15% | 3,825 | 0.15% | 3,825 | 0.14% | 3,825 | 0.14% | 3,825 | 0.14% | 3,825 | 0.14% | 3,825 | 0.13% | 3,825 | 0.14% | 3,825 | 0.14% | 3,825 | 0.14% | 3,825 | 0.13% | 3,825 | 0.14% | 3,825 | 0.13% | 3,825 | 0.13% | 3,825 | 0.13% | 3,825 | 0.12% | 3,825 | 0.12% | 3,825 | 0.12% | 3,825 | 0.13% | 3,825 | 0.14% | 3,825 | 0.13% | 3,825 | 0.14% | 3,825 | 0.14% | 3,825 | 0.17% | 3,825 | 0.17% | 3,825 | 3,825 | 0.17% | 3,825 | 0.19% | 3,825 | 0.2% | |
未分配盈餘(或待彌補虧損) | 1,056,944 | 43.02% | 1,056,662 | 44.48% | 1,089,943 | 43.42% | 1,100,466 | 43.81% | 1,106,464 | 43.31% | 1,151,084 | 44.59% | 1,154,404 | 44.66% | 1,166,653 | 44.27% | 1,185,101 | 42.78% | 1,226,437 | 43.15% | 1,203,004 | 40.56% | 1,471,449 | 46.88% | 1,449,082 | 45.1% | 1,503,992 | 46.22% | 962,436 | 24.22% | 614,825 | 25.92% | 557,001 | 25.79% | 589,074 | 26.88% | 528,200 | 24.27% | 452,827 | 18.52% | 476,456 | 18.96% | 476,778 | 18.63% | 465,557 | 17.93% | 465,659 | 17.85% | 483,193 | 18.06% | 482,597 | 17.94% | 489,060 | 17.58% | 505,710 | 18.23% | 512,577 | 18.04% | 493,787 | 17.75% | 473,473 | 16.87% | 468,577 | 17.06% | 505,147 | 17.57% | 459,181 | 16.33% | 469,285 | 16.42% | 484,206 | 16.88% | 503,279 | 17.14% | 547,507 | 17.22% | 515,069 | 16.03% | 675,209 | 20.78% | 660,944 | 23.26% | 592,132 | 21.53% | 482,600 | 16.88% | 608,085 | 21.68% | 531,532 | 19.64% | 444,964 | 19.73% | 319,638 | 14.01% | 547,640 | 442,949 | 19.24% | 326,909 | 15.98% | 208,889 | 10.85% | |
保留盈餘合計 | 1,307,928 | 53.24% | 1,307,646 | 55.04% | 1,340,927 | 53.41% | 1,351,450 | 53.8% | 1,357,448 | 53.13% | 1,402,068 | 54.31% | 1,405,388 | 54.38% | 1,417,637 | 53.8% | 1,436,085 | 51.84% | 1,477,421 | 51.98% | 1,453,988 | 49.03% | 1,628,405 | 51.88% | 1,606,038 | 49.99% | 1,660,948 | 51.05% | 1,110,676 | 27.95% | 763,065 | 32.17% | 705,241 | 32.65% | 737,314 | 33.65% | 676,440 | 31.08% | 601,027 | 24.59% | 624,656 | 24.86% | 624,978 | 24.42% | 613,757 | 23.64% | 613,299 | 23.51% | 630,833 | 23.58% | 630,237 | 23.42% | 636,700 | 22.88% | 651,262 | 23.48% | 658,129 | 23.17% | 639,339 | 22.98% | 619,025 | 22.05% | 613,838 | 22.35% | 650,408 | 22.62% | 604,442 | 21.5% | 614,546 | 21.51% | 628,427 | 21.91% | 647,500 | 22.05% | 691,728 | 21.76% | 659,290 | 20.52% | 782,965 | 24.1% | 768,700 | 27.05% | 699,888 | 25.45% | 590,356 | 20.64% | 678,009 | 24.17% | 601,456 | 22.23% | 514,888 | 22.83% | 389,562 | 17.07% | 576,830 | 472,139 | 20.5% | 356,099 | 17.41% | 238,079 | 12.37% | |
其他權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
透過其他綜合損益按公允價值衡量之金融資產未實現評價損益 | 12,087 | 0.49% | (79,338) | -3.34% | (937) | -0.04% | (7,925) | -0.32% | (357) | -0.01% | 0 | 0% | 283 | 0.01% | 2,170 | 0.08% | 0 | 0% | 0 | 0% | (4,725) | -0.16% | (36,397) | -1.16% | (2,156) | -0.07% | 1,128,324 | 28.39% | 32,233 | 1.36% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他權益合計 | 12,087 | 0.49% | (79,338) | -3.34% | (937) | -0.04% | (7,925) | -0.32% | (357) | -0.01% | 0 | 0% | 283 | 0.01% | 2,170 | 0.08% | 0 | 0% | 0 | 0% | (4,725) | -0.16% | (36,397) | -1.16% | (2,156) | -0.07% | 0 | 0% | 1,128,324 | 28.39% | 32,233 | 1.36% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 28,574 | 0.9% | 15,115 | 0.47% | 19,716 | 0.61% | 23,553 | 0.83% | 11,534 | 0.42% | 1,224 | 0.04% | 8,582 | 0.31% | 12,262 | 0.45% | 4,466 | 0.2% | 8,278 | 0.36% | 2,888 | (3,862) | -0.17% | (5,966) | -0.29% | (1,791) | -0.09% | |||||||||||||||||||||||||||||||||
歸屬於母公司業主之權益合計 | 2,431,864 | 98.99% | 2,340,157 | 98.5% | 2,451,839 | 97.66% | 2,455,374 | 97.74% | 2,475,520 | 96.9% | 2,520,497 | 97.63% | 2,524,100 | 97.66% | 2,538,236 | 96.33% | 2,561,094 | 92.46% | 2,602,430 | 91.56% | 2,574,272 | 86.8% | 2,782,817 | 88.67% | 2,794,691 | 86.99% | 2,851,757 | 87.65% | 3,429,809 | 86.3% | 1,986,107 | 83.74% | 1,896,050 | 87.79% | 1,928,123 | 87.99% | 1,867,249 | 85.8% | 1,818,156 | 74.37% | 1,841,785 | 73.29% | 1,842,107 | 71.98% | 1,830,886 | 70.51% | 1,856,748 | 71.19% | 1,874,282 | 70.06% | 1,873,686 | 69.64% | 1,880,149 | 67.57% | 1,894,711 | 68.3% | 1,901,578 | 66.94% | 1,882,788 | 67.67% | 1,862,474 | 66.34% | 1,857,287 | 67.63% | 1,893,857 | 65.87% | 1,847,891 | 65.73% | 1,857,995 | 65.02% | 1,871,876 | 65.26% | 1,890,949 | 64.4% | 1,963,751 | 61.78% | 1,917,854 | 59.68% | 2,046,130 | 62.98% | 2,035,702 | 71.64% | 1,954,871 | 71.08% | 1,835,029 | 64.17% | 1,930,040 | 68.81% | 1,857,167 | 68.63% | 1,455,701 | 64.54% | 1,334,187 | 58.47% | 1,329,315 | 1,217,874 | 52.89% | 856,426 | 41.87% | 742,581 | 38.58% | |
非控制權益 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
權益總額 | 2,431,864 | 98.99% | 2,340,157 | 98.5% | 2,451,839 | 97.66% | 2,455,374 | 97.74% | 2,475,520 | 96.9% | 2,520,497 | 97.63% | 2,524,100 | 97.66% | 2,538,236 | 96.33% | 2,561,094 | 92.46% | 2,602,430 | 91.56% | 2,574,272 | 86.8% | 2,782,817 | 88.67% | 2,794,691 | 86.99% | 2,851,757 | 87.65% | 3,429,809 | 86.3% | 1,986,107 | 83.74% | 1,896,050 | 87.79% | 1,928,123 | 87.99% | 1,867,249 | 85.8% | 1,818,156 | 74.37% | 1,841,785 | 73.29% | 1,842,107 | 71.98% | 1,830,886 | 70.51% | 1,856,748 | 71.19% | 1,874,282 | 70.06% | 1,873,686 | 69.64% | 1,880,149 | 67.57% | 1,894,711 | 68.3% | 1,901,578 | 66.94% | 1,882,788 | 67.67% | 1,862,474 | 66.34% | 1,857,287 | 67.63% | 1,893,857 | 65.87% | 1,847,891 | 65.73% | 1,857,995 | 65.02% | 1,871,876 | 65.26% | 1,890,949 | 64.4% | 1,963,751 | 61.78% | 1,917,854 | 59.68% | 2,046,130 | 62.98% | 2,035,702 | 71.64% | 1,954,871 | 71.08% | 1,835,029 | 64.17% | 1,930,040 | 68.81% | 1,857,167 | 68.63% | 1,455,701 | 64.54% | 1,334,187 | 58.47% | 1,329,315 | 1,217,874 | 52.89% | 856,426 | 41.87% | 742,581 | 38.58% | |
負債及權益總計 | 2,456,631 | 100% | 2,375,729 | 100% | 2,510,498 | 100% | 2,512,064 | 100% | 2,554,723 | 100% | 2,581,706 | 100% | 2,584,621 | 100% | 2,635,023 | 100% | 2,770,084 | 100% | 2,842,255 | 100% | 2,965,627 | 100% | 3,138,507 | 100% | 3,212,741 | 100% | 3,253,755 | 100% | 3,974,471 | 100% | 2,371,858 | 100% | 2,159,721 | 100% | 2,191,286 | 100% | 2,176,214 | 100% | 2,444,593 | 100% | 2,513,086 | 100% | 2,559,093 | 100% | 2,596,593 | 100% | 2,608,281 | 100% | 2,675,133 | 100% | 2,690,482 | 100% | 2,782,551 | 100% | 2,774,171 | 100% | 2,840,624 | 100% | 2,782,427 | 100% | 2,807,380 | 100% | 2,746,261 | 100% | 2,875,270 | 100% | 2,811,260 | 100% | 2,857,410 | 100% | 2,868,154 | 100% | 2,936,095 | 100% | 3,178,664 | 100% | 3,213,298 | 100% | 3,248,837 | 100% | ||||||||||||||||||||||
待註銷股本股數 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||
預收股款(權益項下)之約當發行股數 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0 | 0% | 0 | 0% | 0 | 0% | |
母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0 | 0% | 0 | 0% | 0 | 0% |
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。
流動資產
悅城(6405) 截至2024年第1季「流動資產」總計約為NT$15.5億元,相較上一季減少約NT$-5,390萬元、相較去年年末減少約NT$-5,390萬元
悅城(6405) 2024年第1季財報顯示公司「流動資產」總計約NT$15.5億元、約佔整體資產的61.72%。
對比上一季
上一季流動資產總計約NT$16.04億元、約佔整體資產的62.80%。今年第1季相較上一季減少約NT$-5,390萬元。
對比去年年末
去年年末流動資產則為NT$16.04億元、約佔整體資產的62.80%。今年第1季相較去年年末減少約NT$-5,390萬元。
TWD千元 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
流動資產 | 1,550,473 | 61.72% | 1,604,369 | 62.80% | 1,649,409 | 63.89% | 1,476,556 | 57.13% | 1,657,627 | 62.91% | 1,791,863 | 64.69% | 2,022,321 | 71.15% | 2,114,840 | 71.31% | 1,932,267 | 61.57% | 2,212,074 | 68.85% | 2,394,382 | 73.59% | 882,242 | 22.20% | 778,511 | 32.82% | 1,295,692 | 59.99% | 1,287,104 | 58.74% | 1,258,911 | 57.85% | 1,501,103 | 61.41% | 1,572,051 | 62.55% | 1,589,558 | 62.11% | 1,614,938 | 62.19% | 1,593,570 | 61.10% | 937,227 | 35.03% | 927,471 | 34.47% | 997,200 | 35.84% | 973,793 | 35.10% | 1,044,792 | 36.78% | 976,216 | 35.09% | 999,090 | 35.59% | 929,311 | 33.84% | 1,052,566 | 36.61% | 968,846 | 34.46% | 995,173 | 34.83% | 992,465 | 34.60% | 1,041,655 | 35.48% | 1,099,411 | 34.59% | 1,105,962 | 34.42% | 1,139,660 | 35.08% | 1,242,395 | 43.72% | 1,275,184 | 46.36% | 1,402,902 | 49.06% |
非流動資產
悅城(6405) 截至2023年第2季「非流動資產」總計約為NT$11.08億元,相較上一季增加約NT$1.31億元、相較去年年末增加約NT$1.3億元
悅城(6405) 2023年第2季財報顯示公司「非流動資產」總計約NT$11.08億元、約佔整體資產的42.87%。
對比上一季
上一季非流動資產總計約NT$9.77億元、約佔整體資產的37.09%。今年第2季相較上一季增加約NT$1.31億元。
對比去年年末
去年年末非流動資產則為NT$9.78億元、約佔整體資產的35.31%。今年第2季相較去年年末增加約NT$1.3億元。
TWD千元 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | 截至2013/09/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
非流動資產 | 1,108,065 | 42.87% | 977,396 | 37.09% | 978,221 | 35.31% | 819,934 | 28.85% | 850,787 | 28.69% | 1,206,240 | 38.43% | 1,000,667 | 31.15% | 859,373 | 26.41% | 3,092,229 | 77.80% | 1,593,347 | 67.18% | 864,029 | 40.01% | 904,182 | 41.26% | 917,303 | 42.15% | 943,490 | 38.59% | 941,035 | 37.45% | 969,535 | 37.89% | 981,655 | 37.81% | 1,014,711 | 38.90% | 1,737,906 | 64.97% | 1,763,011 | 65.53% | 1,785,351 | 64.16% | 1,800,378 | 64.90% | 1,795,832 | 63.22% | 1,806,211 | 64.91% | 1,808,290 | 64.41% | 1,816,950 | 66.16% | 1,822,704 | 63.39% | 1,842,414 | 65.54% | 1,862,237 | 65.17% | 1,875,689 | 65.40% | 1,894,440 | 64.52% | 2,079,253 | 65.41% | 2,107,336 | 65.58% | 2,109,177 | 64.92% | 1,599,150 | 56.28% | 1,475,159 | 53.64% | 1,456,691 | 50.94% | 1,474,276 | 52.56% | 1,441,592 | 53.27% | 1,356,584 | 60.15% |
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。