6279
162
TWD+0.50 (0.31%)
2025.04.02收盤
胡連-資產負債表
合併資產負債表
(TWD千元) | 截至2024/12/31 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | 截至2013/09/30 | 截至2013/06/30 | 截至2013/03/31 | 截至2012/12/31 | 截至2012/09/30 | 截至2012/06/30 | 截至2012/03/31 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
現金及約當現金 | 1,128,654 | 7.99% | 1,122,802 | 8.6% | 1,278,113 | 9.98% | 1,063,712 | 8.84% | 996,481 | 8.6% | 1,181,504 | 10.26% | 901,877 | 8.64% | 654,311 | 6.12% | 966,258 | 8.81% | 1,108,009 | 10.92% | 712,696 | 7.66% | 1,025,051 | 11.53% | 678,299 | 8.27% | 883,160 | 11.38% | 885,991 | 11.71% | 684,128 | 9.57% | 772,959 | 11% | 778,756 | 12.11% | 884,941 | 14.15% | 913,375 | 13.58% | 964,365 | 14.14% | 871,569 | 13.57% | 973,029 | 14.6% | 989,575 | 14.39% | 954,951 | 14.09% | 930,612 | 14.09% | 814,046 | 11.79% | 852,006 | 12.13% | 976,338 | 14% | 985,801 | 15.03% | 804,948 | 12.56% | 698,025 | 11.68% | 815,588 | 13.75% | 927,263 | 16.18% | 905,561 | 15.68% | 834,457 | 14.74% | 831,738 | 14.55% | 681,353 | 12.45% | 791,041 | 14.61% | 685,829 | 13.15% | 798,792 | 15.56% | 724,729 | 14.6% | 769,194 | 15.85% | 614,069 | 13.08% | 1,074,113 | 21.53% | 796,935 | 18.3% | 646,744 | 18.05% | 552,179 | 16.37% | 609,371 | 19.02% | 449,505 | 13.95% | 439,819 | 13.66% | 399,267 | 12.25% |
透過損益按公允價值衡量之金融資產-流動 | 167,336 | 1.19% | 197,932 | 1.52% | 159,026 | 1.24% | 134,213 | 1.12% | 99,139 | 0.86% | 86,478 | 0.75% | 99,337 | 0.95% | 111,836 | 1.05% | 17,269 | 0.16% | 17,327 | 0.17% | 17,705 | 0.19% | 501 | 0.01% | 526 | 0.01% | 474 | 0.01% | 491 | 0.01% | 1,596 | 0.02% | 397 | 0.01% | 2,155 | 0.03% | 1,813 | 0.03% | 305 | 0% | 432 | 0.01% | 46,419 | 0.72% | 52,589 | 0.79% | 54,833 | 0.8% | 47,962 | 0.71% | 50,228 | 0.76% | 73,328 | 1.06% | 58,180 | 0.83% | 148,155 | 2.12% | 55,255 | 0.84% | 217,742 | 3.4% | 20,284 | 0.34% | 9,241 | 0.16% | 9,232 | 0.16% | 9,200 | 0.16% | 39,150 | 0.69% | 70,223 | 1.23% | 62,751 | 1.15% | 10,859 | 0.2% | 10,927 | 0.21% | 10,920 | 0.21% | 22,923 | 0.46% | 10,960 | 0.23% | 8,926 | 0.19% | 29,103 | 0.58% | 11,404 | 0.26% | 155,170 | 4.33% | 102,198 | 3.03% | 419 | 0.01% | 196,546 | 6.1% | 120,496 | 3.74% | 465 | 0.01% |
透過其他綜合損益按公允價值衡量之金融資產-流動 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
按攤銷後成本衡量之金融資產-流動 | 0 | 0 | 32,450 | 0.25% | 32,000 | 0.27% | 0 | 0% | 0 | 0 | 0% | 176,610 | 1.65% | 178,118 | 1.62% | 46,355 | 0.46% | 43,391 | 0.47% | 0 | 0 | 0 | 0 | 0% | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 6,000 | 0.09% | 8,990 | 0.13% | 8,990 | 0.13% | 8,990 | 0.13% | 8,990 | 0.14% | 69,910 | 1.01% | 67,200 | 0.96% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||
應收票據淨額 | 1,819,345 | 12.89% | 1,679,986 | 12.87% | 1,786,685 | 13.95% | 1,683,016 | 13.98% | 1,287,739 | 11.11% | 1,341,922 | 11.65% | 1,249,699 | 11.98% | 959,660 | 8.98% | 743,247 | 6.77% | 586,531 | 5.78% | 698,543 | 7.51% | 648,631 | 7.3% | 737,935 | 9% | 721,164 | 9.29% | 872,810 | 11.53% | 779,846 | 10.91% | 622,757 | 8.86% | 405,039 | 6.3% | 314,061 | 5.02% | 513,480 | 7.64% | 324,933 | 4.77% | 380,356 | 5.92% | 473,603 | 7.1% | 476,603 | 6.93% | 454,219 | 6.7% | 480,366 | 7.27% | 640,327 | 9.27% | 807,711 | 11.5% | 720,852 | 10.34% | 838,276 | 12.78% | 786,625 | 12.27% | 812,381 | 13.59% | 718,096 | 12.1% | 683,660 | 11.93% | 706,417 | 12.23% | 524,681 | 9.27% | 439,446 | 7.69% | 455,354 | 8.32% | 384,573 | 7.1% | 281,496 | 5.4% | 204,104 | 3.98% | 194,767 | 3.92% | 191,365 | 3.94% | 161,480 | 3.44% | 135,025 | 2.71% | 63,628 | 1.46% | 59,338 | 1.66% | 49,528 | 1.47% | 55,808 | 1.74% | 51,295 | 1.59% | 56,078 | 1.74% | 71,574 | 2.2% |
應收帳款淨額 | 2,774,449 | 19.65% | 2,162,132 | 16.56% | 2,062,033 | 16.1% | 1,939,228 | 16.11% | 2,129,805 | 18.38% | 1,834,598 | 15.93% | 1,620,316 | 15.53% | 1,860,217 | 17.41% | 2,155,832 | 19.65% | 1,846,493 | 18.2% | 1,652,164 | 17.76% | 1,450,761 | 16.32% | 1,399,929 | 17.07% | 1,152,921 | 14.85% | 1,116,909 | 14.76% | 1,213,413 | 16.97% | 1,294,396 | 18.42% | 1,029,266 | 16.01% | 914,053 | 14.61% | 1,085,982 | 16.15% | 1,315,179 | 19.29% | 996,795 | 15.52% | 1,020,677 | 15.31% | 1,182,603 | 17.19% | 1,145,982 | 16.9% | 1,056,649 | 15.99% | 1,241,610 | 17.98% | 1,292,778 | 18.4% | 1,294,739 | 18.56% | 962,211 | 14.67% | 1,119,109 | 17.46% | 1,215,582 | 20.33% | 1,295,511 | 21.84% | 1,049,300 | 18.31% | 1,059,514 | 18.35% | 1,150,007 | 20.31% | 1,061,124 | 18.57% | 814,833 | 14.89% | 774,224 | 14.3% | 697,221 | 13.37% | 697,042 | 13.58% | 525,624 | 10.59% | 467,005 | 9.62% | 445,091 | 9.48% | 402,511 | 8.07% | 294,783 | 6.77% | 294,293 | 8.21% | 265,718 | 7.88% | 254,544 | 7.94% | 251,809 | 7.82% | 327,860 | 10.18% | 279,515 | 8.58% |
應收帳款-關係人淨額 | 144,551 | 1.02% | 108,478 | 0.83% | 112,359 | 0.88% | 85,169 | 0.71% | 92,083 | 0.79% | 96,329 | 0.84% | 72,845 | 0.7% | 18,489 | 0.17% | 39,730 | 0.36% | 17,199 | 0.17% | 4,858 | 0.05% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 6,243 | 0.11% | 12,363 | 0.22% | 114,567 | 2% | 345,252 | 6.31% | 478,665 | 8.84% | 495,283 | 9.5% | 434,003 | 8.45% | 519,771 | 10.47% | 602,444 | 12.41% | 667,751 | 14.23% | 606,809 | 12.16% | 521,416 | 11.97% | 674,465 | 18.83% | 722,417 | 21.42% | 626,800 | 19.56% | 536,177 | 16.64% | 572,623 | 17.78% | 758,180 | 23.26% | ||||||||||||||||||||||||||||||||||||||
其他應收款 | 26,907 | 0.19% | 35,695 | 0.27% | 16,552 | 0.13% | 10,805 | 0.09% | 29,445 | 0.25% | 26,290 | 0.23% | 13,056 | 0.13% | 21,325 | 0.2% | 25,339 | 0.23% | 25,183 | 0.25% | 12,525 | 0.13% | 24,886 | 0.28% | 18,998 | 0.23% | 16,832 | 0.22% | 12,470 | 0.16% | 11,529 | 0.16% | 12,487 | 0.18% | 9,921 | 0.15% | 7,965 | 0.13% | 10,614 | 0.16% | 15,047 | 0.22% | 15,182 | 0.24% | 13,702 | 0.21% | 14,296 | 0.21% | 15,153 | 0.22% | 19,061 | 0.29% | 18,209 | 0.26% | 17,620 | 0.25% | ||||||||||||||||||||||||||||||||||||||||||||||||
其他應收款-關係人 | 6,557 | 0.05% | 6,330 | 0.05% | 12,439 | 0.1% | 0 | 0% | 836 | 0.01% | 0 | 0% | 0 | 0% | 117 | 0% | 348 | 0.01% | 500 | 0.01% | 67,475 | 1.36% | 57,823 | 1.19% | 61,219 | 1.3% | 93,839 | 1.88% | 136,199 | 3.13% | 142,426 | 3.98% | 138,226 | 4.1% | 128,026 | 4% | 179,465 | 5.57% | 126,207 | 3.92% | 36,019 | 1.11% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
本期所得稅資產 | 43,956 | 0.31% | 50,302 | 0.39% | 48,701 | 0.38% | 37,617 | 0.31% | 42,342 | 0.37% | 90,784 | 0.79% | 33,333 | 0.32% | 24,796 | 0.23% | 28,754 | 0.26% | 76,999 | 0.76% | 29,863 | 0.32% | 25,964 | 0.29% | 25,107 | 0.31% | 55,418 | 0.71% | 26,978 | 0.36% | 29,837 | 0.42% | 26,367 | 0.38% | 26,428 | 0.41% | 29,165 | 0.47% | 23,229 | 0.35% | 20,650 | 0.3% | 24,802 | 0.39% | 24,341 | 0.37% | 18,483 | 0.27% | 17,461 | 0.26% | 21,305 | 0.32% | 21,119 | 0.31% | 16,663 | 0.24% | 16,784 | 0.24% | 16,380 | 0.25% | 16,442 | 0.26% | 12,300 | 0.21% | 25,084 | 0.42% | 23,167 | 0.4% | 23,589 | 0.41% | 20,321 | 0.36% | 21,701 | 0.38% | 21,584 | 0.39% | 21,603 | 0.4% | 25,243 | 0.48% | 21,248 | 0.41% | 9,902 | 0.2% | 7,512 | 0.15% | 7,407 | 0.16% | 9,232 | 0.19% | 14,701 | 0.34% | 17,618 | 0.49% | 21,219 | 0.63% | 18,613 | 0.58% | 18,952 | 0.59% | 15,655 | 0.49% | 19,771 | 0.61% |
存貨 | 2,172,565 | 15.39% | 2,017,218 | 15.45% | 1,806,943 | 14.11% | 1,736,102 | 14.42% | 1,732,547 | 14.95% | 1,714,156 | 14.88% | 1,502,712 | 14.4% | 1,776,307 | 16.62% | 1,820,475 | 16.59% | 1,802,134 | 17.77% | 1,585,403 | 17.04% | 1,418,833 | 15.96% | 1,295,240 | 15.79% | 1,161,139 | 14.96% | 979,680 | 12.95% | 857,662 | 11.99% | 803,018 | 11.42% | 726,471 | 11.3% | 700,070 | 11.19% | 778,860 | 11.58% | 793,907 | 11.64% | 751,797 | 11.7% | 772,039 | 11.58% | 834,216 | 12.13% | 915,254 | 13.5% | 935,417 | 14.16% | 961,488 | 13.92% | 1,004,978 | 14.31% | 972,397 | 13.94% | 936,872 | 14.28% | 821,167 | 12.81% | 733,291 | 12.27% | 637,672 | 10.75% | 620,600 | 10.83% | 614,277 | 10.64% | 654,475 | 11.56% | 718,414 | 12.57% | 674,264 | 12.32% | 610,971 | 11.28% | 619,412 | 11.88% | 593,452 | 11.56% | 549,878 | 11.08% | 512,763 | 10.56% | 496,507 | 10.58% | 470,251 | 9.43% | 457,798 | 10.51% | 410,612 | 11.46% | 365,663 | 10.84% | 360,712 | 11.26% | 371,270 | 11.52% | 376,922 | 11.7% | 417,100 | 12.8% |
預付款項 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
其他流動資產 | 341,213 | 2.42% | 349,179 | 2.68% | 323,893 | 2.53% | 277,745 | 2.31% | 239,359 | 2.07% | 281,116 | 2.44% | 249,344 | 2.39% | 308,957 | 2.89% | 342,183 | 3.12% | 286,850 | 2.83% | 372,436 | 4% | 335,365 | 3.77% | 289,833 | 3.53% | 229,432 | 2.96% | 213,034 | 2.82% | 191,890 | 2.68% | 115,704 | 1.65% | 126,654 | 1.97% | 120,442 | 1.93% | 138,370 | 2.06% | 148,416 | 2.18% | 131,781 | 2.05% | 134,962 | 2.02% | 106,638 | 1.55% | 121,000 | 1.78% | 158,149 | 2.39% | 155,522 | 2.25% | 161,591 | 2.3% | 145,802 | 2.09% | 184,397 | 2.81% | 156,939 | 2.45% | 100,584 | 1.68% | 54,098 | 0.91% | 57,605 | 1.01% | 87,269 | 1.51% | 83,802 | 1.48% | 105,137 | 1.84% | 148,527 | 2.71% | 104,090 | 1.92% | 131,714 | 2.53% | 113,546 | 2.21% | 132,877 | 2.68% | 106,504 | 2.19% | 92,475 | 1.97% | 81,854 | 1.64% | 56,004 | 1.29% | 67,935 | 1.9% | 49,980 | 1.48% | 45,372 | 1.42% | 52,485 | 1.63% | 55,058 | 1.71% | 125,634 | 3.85% |
流動資產合計 | 8,625,533 | 61.09% | 7,730,054 | 59.22% | 7,639,194 | 59.64% | 6,999,607 | 58.16% | 6,648,940 | 57.38% | 6,653,177 | 57.76% | 5,742,519 | 55.04% | 5,912,508 | 55.33% | 6,317,205 | 57.57% | 5,813,080 | 57.31% | 5,130,420 | 55.14% | 4,929,992 | 55.46% | 4,445,867 | 54.21% | 4,220,540 | 54.36% | 4,108,363 | 54.29% | 3,769,901 | 52.72% | 3,648,085 | 51.9% | 3,104,690 | 48.29% | 2,972,510 | 47.53% | 3,464,215 | 51.52% | 3,582,929 | 52.55% | 3,224,701 | 50.2% | 3,473,932 | 52.11% | 3,686,237 | 53.6% | 3,680,972 | 54.3% | 3,660,777 | 55.41% | 3,995,559 | 57.85% | 4,278,727 | 60.91% | 4,296,552 | 61.6% | 4,010,917 | 61.16% | 3,949,557 | 61.62% | 3,624,461 | 60.63% | 3,585,158 | 60.43% | 3,405,639 | 59.43% | 3,445,906 | 59.68% | 3,349,952 | 59.17% | 3,420,228 | 59.84% | 3,253,909 | 59.47% | 3,287,729 | 60.72% | 3,076,952 | 59% | 3,000,495 | 58.45% | 2,911,196 | 58.65% | 2,849,868 | 58.71% | 2,669,707 | 56.88% | 2,980,067 | 59.73% | 2,372,129 | 54.47% | 2,474,123 | 69.06% | 2,275,969 | 67.48% | 2,108,740 | 65.81% | 2,115,235 | 65.66% | 2,100,661 | 65.23% | 2,119,729 | 65.04% |
非流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
採用權益法之投資 | 26,270 | 0.19% | 22,281 | 0.17% | 17,660 | 0.14% | 14,368 | 0.12% | 13,783 | 0.12% | 12,702 | 0.11% | 11,454 | 0.11% | 11,549 | 0.11% | 12,529 | 0.11% | 14,167 | 0.14% | 14,771 | 0.16% | 17,175 | 0.19% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 12,400 | 0.18% | 12,964 | 0.2% | 27,717 | 0.43% | 24,634 | 0.41% | 26,374 | 0.44% | 25,779 | 0.45% | 25,729 | 0.45% | 20,848 | 0.37% | 20,525 | 0.36% | 17,902 | 0.33% | 17,583 | 0.32% | 15,066 | 0.29% | 14,650 | 0.29% | 18,160 | 0.37% | 17,423 | 0.36% | 15,584 | 0.33% | 11,941 | 0.24% | 14,137 | 0.32% | 14,790 | 0.41% | 13,449 | 0.4% | 14,680 | 0.46% | 12,340 | 0.38% | 13,415 | 0.42% | 13,309 | 0.41% | ||||||||||||||||||||
不動產、廠房及設備 | 5,018,337 | 35.54% | 4,861,541 | 37.24% | 4,619,404 | 36.06% | 4,542,202 | 37.74% | 4,457,102 | 38.46% | 4,458,953 | 38.71% | 4,232,836 | 40.57% | 4,160,686 | 38.93% | 4,076,970 | 37.16% | 3,867,207 | 38.12% | 3,785,213 | 40.68% | 3,640,659 | 40.95% | 3,473,745 | 42.36% | 3,328,333 | 42.87% | 3,239,742 | 42.81% | 3,165,808 | 44.28% | 3,180,225 | 45.25% | 3,132,805 | 48.73% | 3,087,496 | 49.36% | 3,055,285 | 45.44% | 3,021,828 | 44.32% | 2,962,491 | 46.12% | 2,935,152 | 44.03% | 2,926,537 | 42.55% | 2,854,475 | 42.11% | 2,696,531 | 40.81% | 2,650,385 | 38.37% | 2,482,372 | 35.34% | 2,409,957 | 34.55% | 2,241,202 | 34.17% | 2,185,829 | 34.1% | 2,089,824 | 34.96% | 2,034,874 | 34.3% | 2,117,212 | 36.95% | 2,129,909 | 36.89% | 2,120,422 | 37.45% | 2,099,469 | 36.73% | 2,036,253 | 37.22% | 1,947,517 | 35.97% | 1,954,756 | 37.48% | 1,942,237 | 37.83% | 1,866,990 | 37.61% | 1,822,275 | 37.54% | 1,840,483 | 39.21% | 1,828,277 | 36.64% | 1,793,943 | 41.19% | 927,941 | 25.9% | 920,202 | 27.28% | 923,475 | 28.82% | 932,772 | 28.95% | 947,920 | 29.44% | 947,155 | 29.06% |
使用權資產 | 100,426 | 0.71% | 90,690 | 0.69% | 166,139 | 1.3% | 174,044 | 1.45% | 176,562 | 1.52% | 131,631 | 1.14% | 134,234 | 1.29% | 277,086 | 2.59% | 257,580 | 2.35% | 92,199 | 0.91% | 102,188 | 1.1% | 96,381 | 1.08% | 94,193 | 1.15% | 85,755 | 1.1% | 86,210 | 1.14% | 88,141 | 1.23% | 82,898 | 1.18% | 76,141 | 1.18% | 79,680 | 1.27% | 83,473 | 1.24% | 88,117 | 1.29% | 92,586 | 1.44% | 99,626 | 1.49% | 102,016 | 1.48% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
投資性不動產淨額 | 2,482 | 0.02% | 2,482 | 0.02% | 2,483 | 0.02% | 2,484 | 0.02% | 2,486 | 0.02% | 2,486 | 0.02% | 2,487 | 0.02% | 2,488 | 0.02% | 2,490 | 0.02% | 2,491 | 0.02% | 2,492 | 0.03% | 2,493 | 0.03% | 2,494 | 0.03% | 2,495 | 0.03% | 2,496 | 0.03% | 2,497 | 0.03% | 2,498 | 0.04% | 2,499 | 0.04% | 2,500 | 0.04% | 2,501 | 0.04% | 2,502 | 0.04% | 2,503 | 0.04% | 2,504 | 0.04% | 2,505 | 0.04% | 2,506 | 0.04% | 2,507 | 0.04% | 2,508 | 0.04% | 2,509 | 0.04% | 2,510 | 0.04% | 2,511 | 0.04% | 2,512 | 0.04% | 2,513 | 0.04% | 2,514 | 0.04% | 2,515 | 0.04% | 2,516 | 0.04% | 2,517 | 0.04% | 2,518 | 0.04% | 2,519 | 0.05% | 2,520 | 0.05% | 2,521 | 0.05% | 2,522 | 0.05% | 2,523 | 0.05% | 2,524 | 0.05% | 2,525 | 0.05% | 2,526 | 0.05% | 2,527 | 0.06% | 2,528 | 0.07% | 2,529 | 0.07% | 2,530 | 0.08% | 2,531 | 0.08% | 2,533 | 0.08% | 2,533 | 0.08% |
無形資產 | 58,625 | 0.42% | 53,506 | 0.41% | 55,698 | 0.43% | 52,818 | 0.44% | 49,111 | 0.42% | 38,510 | 0.33% | 39,796 | 0.38% | 42,441 | 0.4% | 42,838 | 0.39% | 17,505 | 0.17% | 19,685 | 0.21% | 17,976 | 0.2% | 19,778 | 0.24% | 19,404 | 0.25% | 21,275 | 0.28% | 21,100 | 0.3% | 11,394 | 0.16% | 12,812 | 0.2% | 13,727 | 0.22% | 15,941 | 0.24% | 18,212 | 0.27% | 20,741 | 0.32% | 22,713 | 0.34% | 25,275 | 0.37% | 21,996 | 0.32% | 23,883 | 0.36% | 24,463 | 0.35% | 20,870 | 0.3% | 21,713 | 0.31% | 16,665 | 0.25% | 15,090 | 0.24% | 16,283 | 0.27% | 18,011 | 0.3% | 15,671 | 0.27% | 17,134 | 0.3% | 16,310 | 0.29% | 14,398 | 0.25% | 13,419 | 0.25% | 14,231 | 0.26% | 14,280 | 0.27% | 15,405 | 0.3% | 12,504 | 0.25% | 12,863 | 0.27% | 13,998 | 0.3% | 14,320 | 0.29% | 14,513 | 0.33% | 15,698 | 0.44% | 16,259 | 0.48% | 12,502 | 0.39% | 13,400 | 0.42% | 10,688 | 0.33% | 11,560 | 0.35% |
遞延所得稅資產 | 50,060 | 0.35% | 36,648 | 0.28% | 34,839 | 0.27% | 44,889 | 0.37% | 55,472 | 0.48% | 33,726 | 0.29% | 33,726 | 0.32% | 42,736 | 0.4% | 42,736 | 0.39% | 43,663 | 0.43% | 43,663 | 0.47% | 34,653 | 0.39% | 34,653 | 0.42% | 25,423 | 0.33% | 25,423 | 0.34% | 25,423 | 0.36% | 25,423 | 0.36% | 27,650 | 0.43% | 27,650 | 0.44% | 27,650 | 0.41% | 27,650 | 0.41% | 41,242 | 0.64% | 41,242 | 0.62% | 41,242 | 0.6% | 41,242 | 0.61% | 47,644 | 0.72% | 47,645 | 0.69% | 47,645 | 0.68% | 40,498 | 0.58% | 45,520 | 0.69% | 45,520 | 0.71% | 45,520 | 0.76% | 45,520 | 0.77% | 42,436 | 0.74% | 42,436 | 0.73% | 42,436 | 0.75% | 42,436 | 0.74% | 34,496 | 0.63% | 34,496 | 0.64% | 34,496 | 0.66% | 34,496 | 0.67% | 34,238 | 0.69% | 34,238 | 0.71% | 34,238 | 0.73% | 34,238 | 0.69% | 36,214 | 0.83% | 33,686 | 0.94% | 33,686 | 1% | 33,686 | 1.05% | 30,099 | 0.93% | 26,553 | 0.82% | 23,761 | 0.73% |
其他非流動資產 | 236,758 | 1.68% | 255,889 | 1.96% | 273,675 | 2.14% | 205,167 | 1.7% | 184,457 | 1.59% | 187,363 | 1.63% | 236,066 | 2.26% | 228,820 | 2.14% | 213,074 | 1.94% | 287,297 | 2.83% | 198,770 | 2.14% | 150,605 | 1.69% | 129,784 | 1.58% | 81,913 | 1.06% | 83,863 | 1.11% | 77,406 | 1.08% | 78,102 | 1.11% | 72,197 | 1.12% | 70,924 | 1.13% | 75,395 | 1.12% | 76,872 | 1.13% | 79,468 | 1.24% | 91,176 | 1.37% | 94,132 | 1.37% | 178,199 | 2.63% | 175,499 | 2.66% | 186,757 | 2.7% | 193,054 | 2.75% | ||||||||||||||||||||||||||||||||||||||||||||||||
其他非流動資產-其他 | 236,758 | 1.68% | 255,889 | 1.96% | 273,675 | 2.14% | 205,167 | 1.7% | 184,457 | 1.59% | 187,363 | 1.63% | 236,066 | 2.26% | 228,820 | 2.14% | 213,074 | 1.94% | 287,297 | 2.83% | 198,770 | 2.14% | 150,605 | 1.69% | 129,784 | 1.58% | 81,913 | 1.06% | 83,863 | 1.11% | 77,406 | 1.08% | 78,102 | 1.11% | 72,197 | 1.12% | 70,924 | 1.13% | 75,395 | 1.12% | 76,872 | 1.13% | 79,468 | 1.24% | 91,176 | 1.37% | 94,132 | 1.37% | 101,510 | 1.5% | 98,792 | 1.5% | 107,295 | 1.55% | 112,288 | 1.6% | 111,076 | 1.59% | 148,196 | 2.26% | 100,764 | 1.57% | 93,387 | 1.56% | 135,170 | 2.28% | 33,918 | 0.59% | 18,853 | 0.33% | 16,653 | 0.29% | 20,217 | 0.35% | 14,423 | 0.26% | 16,465 | 0.3% | 20,146 | 0.39% | 24,951 | 0.49% | 22,181 | 0.45% | 20,465 | 0.42% | 21,234 | 0.45% | 20,794 | 0.42% | 25,313 | 0.58% | 16,360 | 0.46% | 14,283 | 0.42% | 14,573 | 0.45% | 21,055 | 0.65% | 23,466 | 0.73% | 46,230 | 1.42% |
非流動資產合計 | 5,492,958 | 38.91% | 5,323,037 | 40.78% | 5,169,898 | 40.36% | 5,035,972 | 41.84% | 4,938,973 | 42.62% | 4,865,371 | 42.24% | 4,690,599 | 44.96% | 4,773,855 | 44.67% | 4,655,001 | 42.43% | 4,330,915 | 42.69% | 4,173,985 | 44.86% | 3,959,942 | 44.54% | 3,754,647 | 45.79% | 3,543,323 | 45.64% | 3,459,009 | 45.71% | 3,380,375 | 47.28% | 3,380,540 | 48.1% | 3,324,104 | 51.71% | 3,281,977 | 52.47% | 3,260,245 | 48.48% | 3,235,181 | 47.45% | 3,199,031 | 49.8% | 3,192,413 | 47.89% | 3,191,707 | 46.4% | 3,098,418 | 45.7% | 2,946,064 | 44.59% | 2,911,758 | 42.15% | 2,746,450 | 39.09% | 2,678,289 | 38.4% | 2,547,525 | 38.84% | 2,459,911 | 38.38% | 2,354,025 | 39.37% | 2,347,970 | 39.57% | 2,324,727 | 40.57% | 2,327,859 | 40.32% | 2,312,047 | 40.83% | 2,295,244 | 40.16% | 2,217,286 | 40.53% | 2,127,207 | 39.28% | 2,138,521 | 41% | 2,133,018 | 41.55% | 2,052,417 | 41.35% | 2,003,967 | 41.29% | 2,024,167 | 43.12% | 2,009,216 | 40.27% | 1,982,817 | 45.53% | 1,108,469 | 30.94% | 1,096,620 | 32.52% | 1,095,730 | 34.19% | 1,106,487 | 34.34% | 1,119,654 | 34.77% | 1,139,576 | 34.96% |
資產總計 | 14,118,491 | 100% | 13,053,091 | 100% | 12,809,092 | 100% | 12,035,579 | 100% | 11,587,913 | 100% | 11,518,548 | 100% | 10,433,118 | 100% | 10,686,363 | 100% | 10,972,206 | 100% | 10,143,995 | 100% | 9,304,405 | 100% | 8,889,934 | 100% | 8,200,514 | 100% | 7,763,863 | 100% | 7,567,372 | 100% | 7,150,276 | 100% | 7,028,625 | 100% | 6,428,794 | 100% | 6,254,487 | 100% | 6,724,460 | 100% | 6,818,110 | 100% | 6,423,732 | 100% | 6,666,345 | 100% | 6,877,944 | 100% | 6,779,390 | 100% | 6,606,841 | 100% | 6,907,317 | 100% | 7,025,177 | 100% | 6,974,841 | 100% | 6,558,442 | 100% | 6,409,468 | 100% | 5,978,486 | 100% | 5,933,128 | 100% | 5,730,366 | 100% | 5,773,765 | 100% | 5,661,999 | 100% | 5,715,472 | 100% | 5,471,195 | 100% | 5,414,936 | 100% | 5,215,473 | 100% | 5,133,513 | 100% | 4,963,613 | 100% | 4,853,835 | 100% | 4,693,874 | 100% | 4,989,283 | 100% | 4,354,946 | 100% | 3,582,592 | 100% | 3,372,589 | 100% | 3,204,470 | 100% | 3,221,722 | 100% | 3,220,315 | 100% | 3,259,305 | 100% |
負債及權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
短期借款 | 2,626,439 | 18.6% | 1,900,959 | 14.56% | 2,168,972 | 16.93% | 1,833,284 | 15.23% | 1,634,067 | 14.1% | 1,959,324 | 17.01% | 1,305,931 | 12.52% | 2,869,522 | 26.85% | 2,752,578 | 25.09% | 2,683,354 | 26.45% | 1,872,459 | 20.12% | 1,713,643 | 19.28% | 1,523,936 | 18.58% | 1,592,577 | 20.51% | 1,330,796 | 17.59% | 1,183,926 | 16.56% | 1,224,185 | 17.42% | 1,235,000 | 19.21% | 1,152,128 | 18.42% | 1,453,777 | 21.62% | 1,306,100 | 19.16% | 1,357,000 | 21.12% | 1,210,420 | 18.16% | 1,321,600 | 19.22% | 1,399,440 | 20.64% | 1,370,000 | 20.74% | 707,000 | 10.24% | 790,000 | 11.25% | 899,500 | 12.9% | 1,050,000 | 16.01% | 580,000 | 9.05% | 330,000 | 5.52% | 345,000 | 5.81% | 286,760 | 5% | 455,516 | 7.89% | 570,136 | 10.07% | 650,992 | 11.39% | 692,545 | 12.66% | 379,593 | 7.01% | 337,254 | 6.47% | 357,846 | 6.97% | 659,295 | 13.28% | 168,281 | 3.47% | 76,178 | 1.62% | 502,219 | 10.07% | 682,903 | 15.68% | 89,300 | 2.49% | 89,511 | 2.65% | 122,503 | 3.82% | 111,445 | 3.46% | 130,951 | 4.07% | 246,549 | 7.56% |
透過損益按公允價值衡量之金融負債-流動 | 0 | 0% | 0 | 0% | 2,739 | 0.02% | 1,500 | 0.01% | 2,400 | 0.02% | 4,950 | 0.04% | 2,400 | 0.02% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
應付票據 | 11,365 | 0.08% | 16,273 | 0.12% | 11,066 | 0.09% | 20,324 | 0.17% | 27,810 | 0.24% | 22,400 | 0.19% | 10,634 | 0.1% | 5,841 | 0.05% | 26,220 | 0.24% | 15,757 | 0.16% | 18,489 | 0.2% | 8,789 | 0.1% | 2,926 | 0.04% | 2,845 | 0.04% | 11,418 | 0.15% | 12,262 | 0.17% | 2,858 | 0.04% | 1,282 | 0.02% | 2,603 | 0.04% | 2,327 | 0.03% | 3,621 | 0.05% | 11,385 | 0.18% | 5,969 | 0.09% | 6,022 | 0.09% | 6,345 | 0.09% | 11,516 | 0.17% | 2,475 | 0.04% | 3,659 | 0.05% | 7,097 | 0.1% | 12,601 | 0.19% | 11,529 | 0.18% | 15,201 | 0.25% | 3,271 | 0.06% | 2,629 | 0.05% | 7,586 | 0.13% | 19,324 | 0.34% | 50,323 | 0.88% | 33,597 | 0.61% | 40,598 | 0.75% | 42,972 | 0.82% | 53,883 | 1.05% | 48,858 | 0.98% | 53,275 | 1.1% | 69,275 | 1.48% | 73,961 | 1.48% | 56,896 | 1.31% | 59,383 | 1.66% | 46,445 | 1.38% | 37,762 | 1.18% | 36,392 | 1.13% | 34,910 | 1.08% | 59,194 | 1.82% |
應付帳款 | 1,549,388 | 10.97% | 1,281,493 | 9.82% | 1,114,161 | 8.7% | 961,002 | 7.98% | 1,099,268 | 9.49% | 972,171 | 8.44% | 526,838 | 5.05% | 699,005 | 6.54% | 1,171,023 | 10.67% | 1,006,559 | 9.92% | 833,316 | 8.96% | 709,044 | 7.98% | 763,562 | 9.31% | 656,523 | 8.46% | 535,079 | 7.07% | 455,347 | 6.37% | 520,377 | 7.4% | 340,126 | 5.29% | 190,239 | 3.04% | 296,310 | 4.41% | 413,810 | 6.07% | 307,238 | 4.78% | 283,491 | 4.25% | 288,285 | 4.19% | 352,651 | 5.2% | 337,373 | 5.11% | 364,109 | 5.27% | 448,496 | 6.38% | 500,278 | 7.17% | 420,686 | 6.41% | 368,811 | 5.75% | 414,831 | 6.94% | 433,199 | 7.3% | 312,255 | 5.45% | 303,112 | 5.25% | 277,204 | 4.9% | 315,595 | 5.52% | 297,081 | 5.43% | 253,465 | 4.68% | 261,254 | 5.01% | 286,011 | 5.57% | 264,577 | 5.33% | 227,244 | 4.68% | 232,475 | 4.95% | 266,718 | 5.35% | 190,651 | 4.38% | 234,500 | 6.55% | 194,347 | 5.76% | 194,105 | 6.06% | 176,184 | 5.47% | 220,865 | 6.86% | 202,236 | 6.2% |
其他應付款 | 800,569 | 5.67% | 1,190,794 | 9.12% | 1,132,798 | 8.84% | 552,745 | 4.59% | 632,997 | 5.46% | 567,356 | 4.93% | 1,083,502 | 10.39% | 511,391 | 4.79% | 722,908 | 6.59% | 532,360 | 5.25% | 1,022,883 | 10.99% | 485,864 | 5.47% | 500,576 | 6.1% | 355,467 | 4.58% | 754,281 | 9.97% | 294,111 | 4.11% | 283,129 | 4.03% | 273,643 | 4.26% | 553,062 | 8.84% | 316,702 | 4.71% | 434,331 | 6.37% | 284,313 | 4.43% | 738,429 | 11.08% | 453,425 | 6.59% | 411,060 | 6.06% | 475,823 | 7.2% | 1,369,268 | 19.82% | 587,824 | 8.37% | ||||||||||||||||||||||||||||||||||||||||||||||||
其他應付款-其他 | 800,569 | 5.67% | 1,190,794 | 9.12% | 1,132,798 | 8.84% | 552,745 | 4.59% | 632,997 | 5.46% | 567,356 | 4.93% | 511,391 | 4.79% | 722,908 | 6.59% | 485,864 | 5.47% | 500,576 | 6.1% | 294,111 | 4.11% | 283,129 | 4.03% | 316,702 | 4.71% | 434,331 | 6.37% | 411,060 | 6.06% | 644,771 | 9.24% | 537,078 | 9.05% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
本期所得稅負債 | 226,158 | 1.6% | 66,358 | 0.51% | 150,619 | 1.18% | 249,168 | 2.07% | 194,898 | 1.68% | 182,753 | 1.59% | 137,140 | 1.31% | 130,743 | 1.22% | 80,196 | 0.73% | 122,747 | 1.21% | 101,351 | 1.09% | 160,397 | 1.8% | 127,836 | 1.56% | 144,977 | 1.87% | 107,288 | 1.42% | 137,701 | 1.93% | 111,548 | 1.59% | 74,863 | 1.16% | 41,141 | 0.66% | 59,443 | 0.88% | 53,943 | 0.79% | 71,498 | 1.11% | 53,917 | 0.81% | 64,606 | 0.94% | 54,033 | 0.8% | 35,214 | 0.53% | 76,514 | 1.11% | 126,977 | 1.81% | 111,758 | 1.6% | 62,145 | 0.95% | 112,910 | 1.76% | 166,273 | 2.78% | 127,170 | 2.14% | 82,267 | 1.44% | 108,367 | 1.88% | 153,465 | 2.71% | 124,758 | 2.18% | 54,101 | 0.99% | 96,225 | 1.78% | 129,801 | 2.49% | 90,341 | 1.76% | 37,896 | 0.76% | 60,375 | 1.24% | 102,228 | 2.18% | 79,158 | 1.59% | 46,346 | 1.06% | 68,701 | 1.92% | 84,699 | 2.51% | 59,808 | 1.87% | 30,798 | 0.96% | 45,507 | 1.41% | 68,374 | 2.1% |
租賃負債-流動 | 22,577 | 0.16% | 18,285 | 0.14% | 32,829 | 0.26% | 33,571 | 0.28% | 33,027 | 0.29% | 28,270 | 0.25% | 26,989 | 0.26% | 23,109 | 0.22% | 20,237 | 0.18% | 19,256 | 0.19% | 19,929 | 0.21% | 13,354 | 0.15% | 14,865 | 0.18% | 9,873 | 0.13% | 10,124 | 0.13% | 10,277 | 0.14% | 6,250 | 0.09% | 2,908 | 0.05% | 7,917 | 0.13% | 8,863 | 0.13% | 11,606 | 0.17% | 13,187 | 0.21% | 17,186 | 0.26% | 13,203 | 0.19% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
其他流動負債 | 66,931 | 0.47% | 94,851 | 0.73% | 41,838 | 0.33% | 53,680 | 0.45% | 66,300 | 0.57% | 120,274 | 1.04% | 84,891 | 0.81% | 100,026 | 0.94% | 112,649 | 1.03% | 50,783 | 0.5% | 232,699 | 2.5% | 233,073 | 2.62% | 41,556 | 0.51% | 51,903 | 0.67% | 43,215 | 0.57% | 38,413 | 0.54% | 53,894 | 0.77% | 40,098 | 0.62% | 32,737 | 0.52% | 29,178 | 0.43% | 63,400 | 0.93% | 45,929 | 0.71% | 30,626 | 0.46% | 25,090 | 0.36% | 24,725 | 0.36% | 28,311 | 0.43% | 17,538 | 0.25% | 26,338 | 0.37% | ||||||||||||||||||||||||||||||||||||||||||||||||
一年或一營業週期內到期長期負債 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 12,365 | 0.23% | 11,585 | 0.21% | 11,720 | 0.22% | 11,865 | 0.23% | 11,407 | 0.23% | 11,201 | 0.23% | 11,427 | 0.24% | 11,186 | 0.22% | 11,085 | 0.25% | 11,262 | 0.31% | 11,189 | 0.33% | 10,919 | 0.34% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||||||||||||||||
其他流動負債-其他 | 66,931 | 0.47% | 94,851 | 0.73% | 41,838 | 0.33% | 53,680 | 0.45% | 66,300 | 0.57% | 120,274 | 1.04% | 84,891 | 0.81% | 100,026 | 0.94% | 112,649 | 1.03% | 50,783 | 0.5% | 232,699 | 2.5% | 233,073 | 2.62% | 41,556 | 0.51% | 51,903 | 0.67% | 43,215 | 0.57% | 38,413 | 0.54% | 53,894 | 0.77% | 40,098 | 0.62% | 32,737 | 0.52% | 29,178 | 0.43% | 63,400 | 0.93% | 45,929 | 0.71% | 30,626 | 0.46% | 25,090 | 0.36% | 24,725 | 0.36% | 28,311 | 0.43% | 17,538 | 0.25% | 26,338 | 0.37% | 25,263 | 0.36% | 51,247 | 0.78% | 47,034 | 0.73% | 47,562 | 0.8% | 66,083 | 1.11% | 22,924 | 0.4% | 92,143 | 1.6% | 23,460 | 0.41% | 24,827 | 0.43% | 26,808 | 0.49% | 17,769 | 0.33% | 24,238 | 0.46% | 24,512 | 0.48% | 25,846 | 0.52% | 19,097 | 0.39% | 20,649 | 0.44% | 21,790 | 0.44% | 24,947 | 0.57% | 24,011 | 0.67% | 23,817 | 0.71% | 13,609 | 0.42% | 9,917 | 0.31% | 10,190 | 0.32% | 10,216 | 0.31% |
流動負債合計 | 5,303,427 | 37.56% | 4,569,013 | 35% | 4,655,022 | 36.34% | 3,705,274 | 30.79% | 3,690,767 | 31.85% | 3,857,498 | 33.49% | 3,178,325 | 30.46% | 4,339,637 | 40.61% | 4,885,811 | 44.53% | 4,436,138 | 43.73% | 4,109,375 | 44.17% | 3,324,164 | 37.39% | 2,975,257 | 36.28% | 2,814,165 | 36.25% | 2,792,201 | 36.9% | 2,132,037 | 29.82% | 2,214,583 | 31.51% | 1,980,934 | 30.81% | 1,994,490 | 31.89% | 2,182,656 | 32.46% | 2,303,056 | 33.78% | 2,106,748 | 32.8% | 2,357,097 | 35.36% | 2,189,512 | 31.83% | 2,265,127 | 33.41% | 2,274,995 | 34.43% | 2,554,234 | 36.98% | 2,000,951 | 28.48% | 2,206,145 | 31.63% | 2,074,730 | 31.63% | 2,130,790 | 33.24% | 1,374,642 | 22.99% | 1,511,801 | 25.48% | 1,624,694 | 28.35% | 1,801,917 | 31.21% | 1,284,689 | 22.69% | 1,436,410 | 25.13% | 1,361,746 | 24.89% | 1,583,447 | 29.24% | 1,010,725 | 19.38% | 1,090,645 | 21.25% | 1,241,881 | 25.02% | 1,335,642 | 27.52% | 718,225 | 15.3% | 1,207,626 | 24.2% | 1,515,478 | 34.8% | 928,499 | 25.92% | 586,399 | 17.39% | 615,774 | 19.22% | 778,004 | 24.15% | 842,152 | 26.15% | 720,509 | 22.11% |
非流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
應付公司債 | 1,088,686 | 7.71% | 1,330,883 | 10.2% | 1,398,323 | 10.92% | 1,391,933 | 11.57% | 1,385,635 | 11.96% | 1,379,265 | 11.97% | 1,372,804 | 13.16% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||
長期借款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 10,991 | 0.34% | 11,208 | 0.35% | 11,077 | 0.34% | |||||||||||||||||||||||||||||||||
遞延所得稅負債 | 247,746 | 1.75% | 254,003 | 1.95% | 252,223 | 1.97% | 255,915 | 2.13% | 267,453 | 2.31% | 294,623 | 2.56% | 290,357 | 2.78% | 295,826 | 2.77% | 294,481 | 2.68% | 258,169 | 2.55% | 243,436 | 2.62% | 192,298 | 2.16% | 169,086 | 2.06% | 157,987 | 2.03% | 157,987 | 2.09% | 157,987 | 2.21% | 157,987 | 2.25% | 150,799 | 2.35% | 150,799 | 2.41% | 150,799 | 2.24% | 150,799 | 2.21% | 152,458 | 2.37% | 152,458 | 2.29% | 152,458 | 2.22% | 152,458 | 2.25% | 156,784 | 2.37% | 156,784 | 2.27% | 156,784 | 2.23% | 155,886 | 2.23% | 150,799 | 2.3% | 150,799 | 2.35% | 150,799 | 2.52% | 150,799 | 2.54% | 157,915 | 2.76% | 157,915 | 2.74% | 157,915 | 2.79% | 157,915 | 2.76% | 159,872 | 2.92% | 159,872 | 2.95% | 159,872 | 3.07% | 159,872 | 3.11% | 153,541 | 3.09% | 153,541 | 3.16% | 153,541 | 3.27% | 153,541 | 3.08% | 151,733 | 3.48% | 46,053 | 1.29% | 46,053 | 1.37% | 46,053 | 1.44% | 46,053 | 1.43% | 45,119 | 1.4% | 45,119 | 1.38% |
租賃負債-非流動 | 25,474 | 0.18% | 17,625 | 0.14% | 81,462 | 0.64% | 87,035 | 0.72% | 93,687 | 0.81% | 48,172 | 0.42% | 54,275 | 0.52% | 197,366 | 1.85% | 181,776 | 1.66% | 14,582 | 0.14% | 12,751 | 0.14% | 11,515 | 0.13% | 10,745 | 0.13% | 5,415 | 0.07% | 6,850 | 0.09% | 7,465 | 0.1% | 6,668 | 0.09% | 2,585 | 0.04% | 2,553 | 0.04% | 2,703 | 0.04% | 4,273 | 0.06% | 4,268 | 0.07% | 6,294 | 0.09% | 9,498 | 0.14% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
其他非流動負債 | 27,620 | 0.2% | 40,349 | 0.31% | 46,110 | 0.36% | 43,326 | 0.36% | 40,139 | 0.35% | 35,945 | 0.31% | 35,925 | 0.34% | 37,254 | 0.35% | 35,483 | 0.32% | 40,650 | 0.4% | 40,647 | 0.44% | 40,651 | 0.46% | 41,383 | 0.5% | 30,833 | 0.4% | 31,206 | 0.41% | 31,495 | 0.44% | 33,879 | 0.48% | 37,584 | 0.58% | 42,368 | 0.68% | 43,040 | 0.64% | 45,927 | 0.67% | 44,684 | 0.7% | 51,446 | 0.77% | 53,318 | 0.78% | 57,765 | 0.85% | 62,818 | 0.95% | 64,930 | 0.94% | 67,151 | 0.96% | ||||||||||||||||||||||||||||||||||||||||||||||||
淨確定福利負債-非流動 | 26,718 | 0.19% | 33,062 | 0.25% | 33,062 | 0.26% | 33,062 | 0.27% | 33,076 | 0.29% | 28,766 | 0.25% | 28,766 | 0.28% | 28,766 | 0.27% | 28,676 | 0.26% | 33,797 | 0.33% | 33,797 | 0.36% | 33,796 | 0.38% | 33,797 | 0.41% | 23,994 | 0.31% | 24,280 | 0.32% | 24,566 | 0.34% | 26,947 | 0.38% | 30,327 | 0.47% | 32,532 | 0.52% | 34,723 | 0.52% | 37,096 | 0.54% | 41,935 | 0.65% | 44,019 | 0.66% | 46,155 | 0.67% | 48,394 | 0.71% | 53,125 | 0.8% | 55,208 | 0.8% | 57,377 | 0.82% | ||||||||||||||||||||||||||||||||||||||||||||||||
其他非流動負債-其他 | 902 | 0.01% | 7,287 | 0.06% | 13,048 | 0.1% | 10,264 | 0.09% | 7,063 | 0.06% | 7,179 | 0.06% | 7,159 | 0.07% | 8,488 | 0.08% | 6,807 | 0.06% | 6,853 | 0.07% | 6,850 | 0.07% | 6,855 | 0.08% | 7,586 | 0.09% | 6,839 | 0.09% | 6,926 | 0.09% | 6,929 | 0.1% | 6,932 | 0.1% | 7,257 | 0.11% | 9,836 | 0.16% | 8,317 | 0.12% | 8,831 | 0.13% | 2,749 | 0.04% | 7,427 | 0.11% | 7,163 | 0.1% | 9,371 | 0.14% | 9,693 | 0.15% | 9,722 | 0.14% | 9,774 | 0.14% | 11,548 | 0.17% | 11,766 | 0.18% | 13,751 | 0.21% | 13,184 | 0.22% | 13,378 | 0.23% | 11,844 | 0.21% | 12,440 | 0.22% | 11,106 | 0.2% | 11,375 | 0.2% | 12,145 | 0.22% | 12,569 | 0.23% | 12,609 | 0.24% | 12,475 | 0.24% | 12,470 | 0.25% | 12,844 | 0.26% | 15,285 | 0.33% | 16,064 | 0.32% | 17,265 | 0.4% | 18,379 | 0.51% | 18,584 | 0.55% | 15,913 | 0.5% | 8,177 | 0.25% | 17,117 | 0.53% | 18,332 | 0.56% |
非流動負債合計 | 1,389,526 | 9.84% | 1,642,860 | 12.59% | 1,778,118 | 13.88% | 1,778,209 | 14.77% | 1,786,914 | 15.42% | 1,758,005 | 15.26% | 1,753,361 | 16.81% | 530,446 | 4.96% | 511,740 | 4.66% | 313,401 | 3.09% | 296,834 | 3.19% | 244,464 | 2.75% | 221,214 | 2.7% | 194,235 | 2.5% | 196,043 | 2.59% | 196,947 | 2.75% | 198,534 | 2.82% | 190,968 | 2.97% | 195,720 | 3.13% | 196,542 | 2.92% | 200,999 | 2.95% | 201,410 | 3.14% | 210,198 | 3.15% | 215,274 | 3.13% | 210,223 | 3.1% | 219,602 | 3.32% | 221,714 | 3.21% | 223,935 | 3.19% | 226,944 | 3.25% | 216,678 | 3.3% | 220,640 | 3.44% | 222,099 | 3.71% | 224,257 | 3.78% | 222,529 | 3.88% | 224,692 | 3.89% | 224,916 | 3.97% | 258,679 | 4.53% | 253,277 | 4.63% | 255,105 | 4.71% | 257,460 | 4.94% | 258,862 | 5.04% | 260,875 | 5.26% | 262,409 | 5.41% | 266,049 | 5.67% | 268,124 | 5.37% | 261,592 | 6.01% | 158,205 | 4.42% | 159,627 | 4.73% | 158,207 | 4.94% | 136,518 | 4.24% | 145,743 | 4.53% | 147,897 | 4.54% |
負債總計 | 6,692,953 | 47.41% | 6,211,873 | 47.59% | 6,433,140 | 50.22% | 5,483,483 | 45.56% | 5,477,681 | 47.27% | 5,615,503 | 48.75% | 4,931,686 | 47.27% | 4,870,083 | 45.57% | 5,397,551 | 49.19% | 4,749,539 | 46.82% | 4,406,209 | 47.36% | 3,568,628 | 40.14% | 3,196,471 | 38.98% | 3,008,400 | 38.75% | 2,988,244 | 39.49% | 2,328,984 | 32.57% | 2,413,117 | 34.33% | 2,171,902 | 33.78% | 2,190,210 | 35.02% | 2,379,198 | 35.38% | 2,504,055 | 36.73% | 2,308,158 | 35.93% | 2,567,295 | 38.51% | 2,404,786 | 34.96% | 2,475,350 | 36.51% | 2,494,597 | 37.76% | 2,775,948 | 40.19% | 2,224,886 | 31.67% | 2,433,089 | 34.88% | 2,291,408 | 34.94% | 2,351,430 | 36.69% | 1,596,741 | 26.71% | 1,736,058 | 29.26% | 1,847,223 | 32.24% | 2,026,609 | 35.1% | 1,509,605 | 26.66% | 1,695,089 | 29.66% | 1,615,023 | 29.52% | 1,838,552 | 33.95% | 1,268,185 | 24.32% | 1,349,507 | 26.29% | 1,502,756 | 30.28% | 1,598,051 | 32.92% | 984,274 | 20.97% | 1,475,750 | 29.58% | 1,777,070 | 40.81% | 1,086,704 | 30.33% | 746,026 | 22.12% | 773,981 | 24.15% | 914,522 | 28.39% | 987,895 | 30.68% | 868,406 | 26.64% |
權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
歸屬於母公司業主之權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
股本 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
普通股股本 | 1,027,390 | 7.28% | 1,021,476 | 7.83% | 996,561 | 7.78% | 996,561 | 8.28% | 996,554 | 8.6% | 996,547 | 8.65% | 996,547 | 9.55% | 996,547 | 9.33% | 996,547 | 9.08% | 996,547 | 9.82% | 996,547 | 10.71% | 996,547 | 11.21% | 996,547 | 12.15% | 996,547 | 12.84% | 996,547 | 13.17% | 996,547 | 13.94% | 996,547 | 14.18% | 996,547 | 15.5% | 972,241 | 15.54% | 972,241 | 14.46% | 972,241 | 14.26% | 972,241 | 15.14% | 972,241 | 14.58% | 972,241 | 14.14% | 972,241 | 14.34% | 972,223 | 14.72% | 972,223 | 14.08% | 972,223 | 13.84% | 971,817 | 13.93% | 971,817 | 14.82% | 971,817 | 15.16% | 971,817 | 16.26% | 971,580 | 16.38% | 971,580 | 16.95% | 971,532 | 16.83% | 971,532 | 17.16% | 971,532 | 17% | 971,532 | 17.76% | 971,532 | 17.94% | 971,426 | 18.63% | 971,426 | 18.92% | 971,244 | 19.57% | 971,244 | 20.01% | 971,068 | 20.69% | 971,068 | 19.46% | 885,858 | 20.34% | 885,858 | 24.73% | 884,051 | 26.21% | 884,051 | 27.59% | 884,051 | 27.44% | 865,022 | 26.86% | 864,910 | 26.54% |
特別股股本 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
債券換股權利證書 | 19,782 | 0.14% | 5,914 | 0.05% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
股本合計 | 1,047,172 | 7.42% | 1,027,390 | 7.87% | 1,021,476 | 7.97% | 996,561 | 8.28% | 996,554 | 8.6% | 996,547 | 8.65% | 996,547 | 9.55% | 996,547 | 9.33% | 996,547 | 9.08% | 996,547 | 9.82% | 996,547 | 10.71% | 996,547 | 11.21% | 996,547 | 12.15% | 996,547 | 12.84% | 996,547 | 13.17% | 996,547 | 13.94% | 996,547 | 14.18% | 996,547 | 15.5% | 996,547 | 15.93% | 972,241 | 14.46% | 972,241 | 14.26% | 972,241 | 15.14% | 972,241 | 14.58% | 972,241 | 14.14% | 972,241 | 14.34% | 972,223 | 14.72% | 972,223 | 14.08% | 972,223 | 13.84% | 972,275 | 13.94% | 971,817 | 14.82% | 971,817 | 15.16% | 971,817 | 16.26% | 971,899 | 16.38% | 971,776 | 16.96% | 971,614 | 16.83% | 971,614 | 17.16% | 971,532 | 17% | 971,532 | 17.76% | 971,532 | 17.94% | 971,604 | 18.63% | 971,426 | 18.92% | 971,569 | 19.57% | 971,244 | 20.01% | 971,068 | 20.69% | 971,068 | 19.46% | 886,183 | 20.35% | 885,858 | 24.73% | 884,473 | 26.23% | 884,403 | 27.6% | 884,236 | 27.45% | 885,950 | 27.51% | 865,151 | 26.54% |
資本公積 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-發行溢價 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-特別股股票溢價 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積合計 | 1,284,962 | 9.1% | 1,057,071 | 8.1% | 989,229 | 7.72% | 1,088,885 | 9.05% | 1,088,799 | 9.4% | 1,088,714 | 9.45% | 1,088,714 | 10.44% | 934,183 | 8.74% | 934,183 | 8.51% | 934,183 | 9.21% | 934,183 | 10.04% | 1,033,837 | 11.63% | 1,033,837 | 12.61% | 1,033,837 | 13.32% | 1,033,837 | 13.66% | 1,133,491 | 15.85% | 1,133,491 | 16.13% | 1,133,491 | 17.63% | 1,133,491 | 18.12% | 1,279,327 | 19.02% | 1,279,327 | 18.76% | 1,279,327 | 19.92% | 1,279,327 | 19.19% | 1,279,327 | 18.6% | 1,279,327 | 18.87% | 1,279,318 | 19.36% | 1,279,318 | 18.52% | 1,279,318 | 18.21% | 1,279,082 | 18.34% | 1,279,082 | 19.5% | 1,279,082 | 19.96% | 1,279,082 | 21.39% | 1,278,931 | 21.56% | 1,278,931 | 22.32% | 1,278,897 | 22.15% | 1,278,897 | 22.59% | 1,278,897 | 22.38% | 1,278,897 | 23.38% | 1,278,897 | 23.62% | 1,278,814 | 24.52% | 1,278,814 | 24.91% | 1,278,671 | 25.76% | 1,278,671 | 26.34% | 1,278,515 | 27.24% | 1,278,515 | 25.63% | 654,492 | 15.03% | 654,492 | 18.27% | 652,707 | 19.35% | 652,585 | 20.36% | 652,461 | 20.25% | 650,380 | 20.2% | 650,126 | 19.95% |
保留盈餘 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
法定盈餘公積 | 996,561 | 7.06% | 996,561 | 7.63% | 996,561 | 7.78% | 996,547 | 8.28% | 996,547 | 8.6% | 996,547 | 8.65% | 996,547 | 9.55% | 949,240 | 8.88% | 949,240 | 8.65% | 949,240 | 9.36% | 949,240 | 10.2% | 871,116 | 9.8% | 871,116 | 10.62% | 871,116 | 11.22% | 871,116 | 11.51% | 815,276 | 11.4% | 815,276 | 11.6% | 815,276 | 12.68% | 815,276 | 13.04% | 768,632 | 11.43% | 768,632 | 11.27% | 768,632 | 11.97% | 768,632 | 11.53% | 710,302 | 10.33% | 710,302 | 10.48% | 710,302 | 10.75% | 710,302 | 10.28% | 613,115 | 8.73% | ||||||||||||||||||||||||||||||||||||||||||||||||
特別盈餘公積 | 301,406 | 2.13% | 301,406 | 2.31% | 301,406 | 2.35% | 201,083 | 1.67% | 201,083 | 1.74% | 201,083 | 1.75% | 201,083 | 1.93% | 263,672 | 2.47% | 263,672 | 2.4% | 263,672 | 2.6% | 263,672 | 2.83% | 262,423 | 2.95% | 262,423 | 3.2% | 262,423 | 3.38% | 262,423 | 3.47% | 287,251 | 4.02% | 287,251 | 4.09% | 287,251 | 4.47% | 287,251 | 4.59% | 220,008 | 3.27% | 220,008 | 3.23% | 220,008 | 3.42% | 220,008 | 3.3% | 191,891 | 2.79% | 191,891 | 2.83% | 191,891 | 2.9% | 191,891 | 2.78% | 59,916 | 0.85% | 59,916 | 0.86% | 59,916 | 0.91% | 59,916 | 0.93% | 59,916 | 1% | 59,916 | 1.01% | 59,916 | 1.05% | 59,916 | 1.04% | 59,916 | 1.06% | 59,916 | 1.05% | 59,916 | 1.1% | 59,916 | 1.11% | 59,916 | 1.15% | 59,916 | 1.17% | 59,916 | 1.21% | 59,916 | 1.23% | 59,916 | 1.28% | 59,916 | 1.2% | 59,916 | 1.38% | 59,916 | 1.67% | 59,916 | 1.78% | 0 | 0% | 0 | 0% | 0 | 0% | 20,682 | 0.63% |
未分配盈餘(或待彌補虧損) | 3,817,405 | 27.04% | 3,433,186 | 26.3% | 3,122,013 | 24.37% | 3,356,264 | 27.89% | 3,025,729 | 26.11% | 2,691,535 | 23.37% | 2,402,743 | 23.03% | 2,772,491 | 25.94% | 2,550,756 | 23.25% | 2,318,108 | 22.85% | 1,857,770 | 19.97% | 2,231,330 | 25.1% | 2,024,826 | 24.69% | 1,801,478 | 23.2% | 1,629,168 | 21.53% | 1,797,778 | 25.14% | 1,573,564 | 22.39% | 1,273,902 | 19.82% | 1,112,309 | 17.78% | 1,356,181 | 20.17% | 1,299,193 | 19.06% | 1,086,444 | 16.91% | 992,787 | 14.89% | 1,424,510 | 20.71% | 1,308,092 | 19.3% | 1,133,068 | 17.15% | 1,079,859 | 15.63% | 1,956,680 | 27.85% | 1,745,470 | 25.03% | 1,480,332 | 22.57% | 1,269,179 | 19.8% | 1,722,630 | 28.81% | 1,452,581 | 24.48% | 1,112,179 | 19.41% | 908,721 | 15.74% | 1,359,129 | 24% | 1,186,508 | 20.76% | 984,452 | 17.99% | 787,531 | 14.54% | 1,199,751 | 23% | 1,014,968 | 19.77% | 751,672 | 15.14% | 586,513 | 12.08% | 1,074,779 | 22.9% | 876,133 | 17.56% | 673,016 | 15.45% | 574,751 | 16.04% | 769,765 | 22.82% | 663,628 | 20.71% | 549,881 | 17.07% | 464,637 | 14.43% | 657,242 | 20.17% |
保留盈餘合計 | 5,115,372 | 36.23% | 4,731,153 | 36.25% | 4,419,980 | 34.51% | 4,553,894 | 37.84% | 4,223,359 | 36.45% | 3,889,165 | 33.76% | 3,600,373 | 34.51% | 3,985,403 | 37.29% | 3,763,668 | 34.3% | 3,531,020 | 34.81% | 3,070,682 | 33% | 3,364,869 | 37.85% | 3,158,365 | 38.51% | 2,935,017 | 37.8% | 2,762,707 | 36.51% | 2,900,305 | 40.56% | 2,676,091 | 38.07% | 2,376,429 | 36.97% | 2,214,836 | 35.41% | 2,344,821 | 34.87% | 2,287,833 | 33.56% | 2,075,084 | 32.3% | 1,981,427 | 29.72% | 2,326,703 | 33.83% | 2,210,285 | 32.6% | 2,035,261 | 30.81% | 1,982,052 | 28.69% | 2,629,711 | 37.43% | 2,418,501 | 34.67% | 2,153,363 | 32.83% | 1,942,210 | 30.3% | 2,305,889 | 38.57% | 2,035,840 | 34.31% | 1,695,438 | 29.59% | 1,491,980 | 25.84% | 1,862,268 | 32.89% | 1,689,647 | 29.56% | 1,487,591 | 27.19% | 1,290,670 | 23.84% | 1,625,185 | 31.16% | 1,440,402 | 28.06% | 1,177,106 | 23.71% | 1,011,947 | 20.85% | 1,438,952 | 30.66% | 1,240,306 | 24.86% | 1,037,189 | 23.82% | 938,924 | 26.21% | 1,091,963 | 32.38% | 925,910 | 28.89% | 812,163 | 25.21% | 726,920 | 22.57% | 900,829 | 27.64% |
其他權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他權益合計 | (70,192) | -0.5% | (24,319) | -0.19% | (100,096) | -0.78% | (130,884) | -1.09% | (241,490) | -2.08% | (115,376) | -1% | (227,160) | -2.18% | (123,391) | -1.15% | (141,166) | -1.29% | (88,026) | -0.87% | (122,109) | -1.31% | (93,904) | -1.06% | (203,755) | -2.48% | (227,610) | -2.93% | (228,812) | -3.02% | (221,976) | -3.1% | (202,507) | -2.88% | (259,480) | -4.04% | (282,344) | -4.51% | (250,435) | -3.72% | (227,335) | -3.33% | (213,238) | -3.32% | (136,006) | -2.04% | (106,911) | -1.55% | (160,091) | -2.36% | (177,375) | -2.68% | (105,782) | -1.53% | (84,769) | -1.21% | (131,974) | -1.89% | (137,228) | -2.09% | (135,071) | -2.11% | (175,043) | -2.93% | (89,600) | -1.51% | (63,002) | -1.1% | 4,665 | 0.08% | 39,615 | 0.7% | 80,307 | 1.41% | 118,152 | 2.16% | 35,285 | 0.65% | 71,685 | 1.37% | 93,364 | 1.82% | 33,511 | 0.68% | (6,078) | -0.13% | 21,065 | 0.45% | 23,644 | 0.47% | 12 | 0% | 16,614 | 0.46% | (2,580) | -0.08% | (32,409) | -1.01% | (41,660) | -1.29% | (30,830) | -0.96% | (25,207) | -0.77% |
歸屬於母公司業主之權益合計 | 7,377,314 | 52.25% | 6,791,295 | 52.03% | 6,330,589 | 49.42% | 6,508,456 | 54.08% | 6,067,222 | 52.36% | 5,859,050 | 50.87% | 5,458,474 | 52.32% | 5,792,742 | 54.21% | 5,553,232 | 50.61% | 5,373,724 | 52.97% | 4,879,303 | 52.44% | 5,301,349 | 59.63% | 4,984,994 | 60.79% | 4,737,791 | 61.02% | 4,564,279 | 60.32% | 4,808,367 | 67.25% | 4,603,622 | 65.5% | 4,246,987 | 66.06% | 4,062,530 | 64.95% | 4,345,954 | 64.63% | 4,312,066 | 63.24% | 4,113,414 | 64.03% | 4,096,989 | 61.46% | 4,471,360 | 65.01% | 4,301,762 | 63.45% | 4,109,427 | 62.2% | 4,127,811 | 59.76% | 4,796,483 | 68.28% | 4,537,884 | 65.06% | 4,267,034 | 65.06% | 4,058,038 | 63.31% | 4,381,745 | 73.29% | 4,197,070 | 70.74% | 3,883,143 | 67.76% | 3,747,156 | 64.9% | 4,152,394 | 73.34% | 4,020,383 | 70.34% | 3,856,172 | 70.48% | 3,576,384 | 66.05% | 3,947,288 | 75.68% | 3,784,006 | 73.71% | 3,460,857 | 69.72% | 3,255,784 | 67.08% | 3,709,600 | 79.03% | 3,513,533 | 70.42% | 2,577,876 | 59.19% | 2,495,888 | 69.67% | 2,626,563 | 77.88% | 2,430,489 | 75.85% | 2,307,200 | 71.61% | 2,232,420 | 69.32% | 2,390,899 | 73.36% |
非控制權益 | 48,224 | 0.34% | 49,923 | 0.38% | 45,363 | 0.35% | 43,640 | 0.36% | 43,010 | 0.37% | 43,995 | 0.38% | 42,958 | 0.41% | 23,538 | 0.22% | 21,423 | 0.2% | 20,732 | 0.2% | 18,893 | 0.2% | 19,957 | 0.22% | 19,049 | 0.23% | 17,672 | 0.23% | 14,849 | 0.2% | 12,925 | 0.18% | 11,886 | 0.17% | 9,905 | 0.15% | 1,747 | 0.03% | (692) | -0.01% | 1,989 | 0.03% | 2,160 | 0.03% | 2,061 | 0.03% | 1,798 | 0.03% | 2,278 | 0.03% | 2,817 | 0.04% | 3,558 | 0.05% | 3,808 | 0.05% | 3,868 | 0.06% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
權益總額 | 7,425,538 | 52.59% | 6,841,218 | 52.41% | 6,375,952 | 49.78% | 6,552,096 | 54.44% | 6,110,232 | 52.73% | 5,903,045 | 51.25% | 5,501,432 | 52.73% | 5,816,280 | 54.43% | 5,574,655 | 50.81% | 5,394,456 | 53.18% | 4,898,196 | 52.64% | 5,321,306 | 59.86% | 5,004,043 | 61.02% | 4,755,463 | 61.25% | 4,579,128 | 60.51% | 4,821,292 | 67.43% | 4,615,508 | 65.67% | 4,256,892 | 66.22% | 4,064,277 | 64.98% | 4,345,262 | 64.62% | 4,314,055 | 63.27% | 4,115,574 | 64.07% | 4,099,050 | 61.49% | 4,473,158 | 65.04% | 4,304,040 | 63.49% | 4,112,244 | 62.24% | 4,131,369 | 59.81% | 4,800,291 | 68.33% | 4,541,752 | 65.12% | 4,267,034 | 65.06% | 4,058,038 | 63.31% | 4,381,745 | 73.29% | 4,197,070 | 70.74% | 3,883,143 | 67.76% | 3,747,156 | 64.9% | 4,152,394 | 73.34% | 4,020,383 | 70.34% | 3,856,172 | 70.48% | 3,576,384 | 66.05% | 3,947,288 | 75.68% | 3,784,006 | 73.71% | 3,460,857 | 69.72% | 3,255,784 | 67.08% | 3,709,600 | 79.03% | 3,513,533 | 70.42% | 2,577,876 | 59.19% | 2,495,888 | 69.67% | 2,626,563 | 77.88% | 2,430,489 | 75.85% | 2,307,200 | 71.61% | 2,232,420 | 69.32% | 2,390,899 | 73.36% |
負債及權益總計 | 14,118,491 | 100% | 13,053,091 | 100% | 12,809,092 | 100% | 12,035,579 | 100% | 11,587,913 | 100% | 11,518,548 | 100% | 10,433,118 | 100% | 10,686,363 | 100% | 10,972,206 | 100% | 10,143,995 | 100% | 9,304,405 | 100% | 8,889,934 | 100% | 8,200,514 | 100% | 7,763,863 | 100% | 7,567,372 | 100% | 7,150,276 | 100% | 7,028,625 | 100% | 6,428,794 | 100% | 6,254,487 | 100% | 6,724,460 | 100% | 6,818,110 | 100% | 6,423,732 | 100% | 6,666,345 | 100% | 6,877,944 | 100% | 6,779,390 | 100% | 6,606,841 | 100% | 6,907,317 | 100% | 7,025,177 | 100% | 6,974,841 | 100% | 6,558,442 | 100% | 6,409,468 | 100% | 5,978,486 | 100% | 5,933,128 | 100% | 5,730,366 | 100% | 5,773,765 | 100% | 5,661,999 | 100% | 5,715,472 | 100% | 5,471,195 | 100% | 5,414,936 | 100% | 5,215,473 | 100% | ||||||||||||||||||||||||
預收股款(權益項下)之約當發行股數 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 29 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 19.5 | 0% | 12 | 0% | 4.8 | 0% | 4.8 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 10 | 0% | 0 | 0% | 18.2 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 17.2 | 0% | 0 | 0% | 21.2 | 0% | 17.7 | 0% | 9.3 | 0% | 167.2 | 0.01% | 11.2 | 0% |
母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。
流動資產
胡連(6279) 截至2024年第1季「流動資產」總計約為NT$70億元,相較上一季增加約NT$3.51億元、相較去年年末增加約NT$3.51億元
胡連(6279) 2024年第1季財報顯示公司「流動資產」總計約NT$70億元、約佔整體資產的58.16%。
對比上一季
上一季流動資產總計約NT$66.49億元、約佔整體資產的57.38%。今年第1季相較上一季增加約NT$3.51億元。
對比去年年末
去年年末流動資產則為NT$66.49億元、約佔整體資產的57.38%。今年第1季相較去年年末增加約NT$3.51億元。
TWD千元 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
流動資產 | 6,999,607 | 58.16% | 6,648,940 | 57.38% | 6,653,177 | 57.76% | 5,742,519 | 55.04% | 5,912,508 | 55.33% | 6,317,205 | 57.57% | 5,813,080 | 57.31% | 5,130,420 | 55.14% | 4,929,992 | 55.46% | 4,445,867 | 54.21% | 4,220,540 | 54.36% | 4,108,363 | 54.29% | 3,769,901 | 52.72% | 3,648,085 | 51.90% | 3,104,690 | 48.29% | 2,972,510 | 47.53% | 3,464,215 | 51.52% | 3,582,929 | 52.55% | 3,224,701 | 50.20% | 3,473,932 | 52.11% | 3,686,237 | 53.60% | 3,680,972 | 54.30% | 3,660,777 | 55.41% | 3,995,559 | 57.85% | 4,278,727 | 60.91% | 4,296,552 | 61.60% | 4,010,917 | 61.16% | 3,949,557 | 61.62% | 3,624,461 | 60.63% | 3,585,158 | 60.43% | 3,405,639 | 59.43% | 3,445,906 | 59.68% | 3,349,952 | 59.17% | 3,420,228 | 59.84% | 3,253,909 | 59.47% | 3,287,729 | 60.72% | 3,076,952 | 59.00% | 3,000,495 | 58.45% | 2,911,196 | 58.65% | 2,849,868 | 58.71% |
非流動資產
胡連(6279) 截至2023年第2季「非流動資產」總計約為NT$46.91億元,相較上一季減少約NT$-8,326萬元、相較去年年末增加約NT$3,560萬元
胡連(6279) 2023年第2季財報顯示公司「非流動資產」總計約NT$46.91億元、約佔整體資產的44.96%。
對比上一季
上一季非流動資產總計約NT$47.74億元、約佔整體資產的44.67%。今年第2季相較上一季減少約NT$-8,326萬元。
對比去年年末
去年年末非流動資產則為NT$46.55億元、約佔整體資產的42.43%。今年第2季相較去年年末增加約NT$3,560萬元。
TWD千元 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | 截至2013/09/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
非流動資產 | 4,690,599 | 44.96% | 4,773,855 | 44.67% | 4,655,001 | 42.43% | 4,330,915 | 42.69% | 4,173,985 | 44.86% | 3,959,942 | 44.54% | 3,754,647 | 45.79% | 3,543,323 | 45.64% | 3,459,009 | 45.71% | 3,380,375 | 47.28% | 3,380,540 | 48.10% | 3,324,104 | 51.71% | 3,281,977 | 52.47% | 3,260,245 | 48.48% | 3,235,181 | 47.45% | 3,199,031 | 49.80% | 3,192,413 | 47.89% | 3,191,707 | 46.40% | 3,098,418 | 45.70% | 2,946,064 | 44.59% | 2,911,758 | 42.15% | 2,746,450 | 39.09% | 2,678,289 | 38.40% | 2,547,525 | 38.84% | 2,459,911 | 38.38% | 2,354,025 | 39.37% | 2,347,970 | 39.57% | 2,324,727 | 40.57% | 2,327,859 | 40.32% | 2,312,047 | 40.83% | 2,295,244 | 40.16% | 2,217,286 | 40.53% | 2,127,207 | 39.28% | 2,138,521 | 41.00% | 2,133,018 | 41.55% | 2,052,417 | 41.35% | 2,003,967 | 41.29% | 2,024,167 | 43.12% | 2,009,216 | 40.27% | 1,982,817 | 45.53% |
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。