6278
90.9
TWD+0.90 (1.00%)
2025.04.11收盤
台表科-資產負債表
合併資產負債表
(TWD千元) | 截至2024/12/31 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | 截至2013/09/30 | 截至2013/06/30 | 截至2013/03/31 | 截至2012/12/31 | 截至2012/09/30 | 截至2012/06/30 | 截至2012/03/31 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
現金及約當現金 | 9,297,301 | 17.84% | 8,618,015 | 17.52% | 8,908,749 | 17.43% | 8,831,871 | 17.67% | 6,779,921 | 13.94% | 8,310,190 | 15.61% | 6,958,315 | 14.45% | 8,612,605 | 18.39% | 11,321,478 | 20.52% | 10,817,408 | 19.49% | 8,003,107 | 15.05% | 10,307,556 | 18.09% | 8,222,410 | 14.83% | 7,164,647 | 13.59% | 5,989,529 | 13.22% | 7,159,683 | 17.89% | 7,659,898 | 20.14% | 6,003,654 | 17.5% | 6,817,043 | 20.5% | 6,041,194 | 19.36% | 6,193,861 | 18.68% | 6,372,666 | 19.3% | 6,123,630 | 19.23% | 5,097,322 | 17.36% | 4,990,461 | 16.81% | 4,880,871 | 17.09% | 4,843,992 | 18.52% | 6,436,788 | 25.63% | 6,359,322 | 24.29% | 5,585,722 | 21.48% | 5,331,045 | 20.89% | 5,659,346 | 21.8% | 5,778,492 | 19.46% | 5,041,278 | 18.19% | 4,998,548 | 18.82% | 5,543,034 | 20.29% | 4,515,343 | 15.69% | 3,594,947 | 12.32% | 4,369,210 | 15.89% | 4,114,199 | 14.57% | 6,401,364 | 21.33% | 6,477,871 | 21.5% | 7,453,390 | 24.61% | 7,571,733 | 25.61% | 6,797,372 | 22.77% | 5,550,193 | 18.36% | 5,775,195 | 18.2% | 5,262,170 | 16.78% | 5,155,235 | 16.13% | 4,611,065 | 13.42% | 5,186,182 | 15.05% | 4,498,364 | 14.11% |
透過損益按公允價值衡量之金融資產-流動 | 4,409,678 | 8.46% | 4,087,572 | 8.31% | 4,867,409 | 9.52% | 4,627,484 | 9.26% | 4,838,883 | 9.95% | 4,611,413 | 8.66% | 3,444,715 | 7.15% | 2,618,850 | 5.59% | 1,993,068 | 3.61% | 1,430,904 | 2.58% | 1,877,593 | 3.53% | 1,097,236 | 1.93% | 950,785 | 1.71% | 979,091 | 1.86% | 1,263,600 | 2.79% | 859,939 | 2.15% | 995,178 | 2.62% | 1,183,639 | 3.45% | 1,263,968 | 3.8% | 2,120,583 | 6.79% | 962,644 | 2.9% | 1,112,181 | 3.37% | 1,032,101 | 3.24% | 1,200,849 | 4.09% | 644,551 | 2.17% | 789,964 | 2.77% | 1,303,795 | 4.99% | 1,041,615 | 4.15% | 253 | 0% | 0 | 0% | 0 | 0 | 0 | 0% | 1,110 | 0% | 0 | 0% | 0 | 0% | 627 | 0% | 0 | 0% | 702 | 0% | 6,848 | 0.02% | 664 | 0% | 3,460 | 0.01% | 32 | 0% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||
透過其他綜合損益按公允價值衡量之金融資產-流動 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
按攤銷後成本衡量之金融資產-流動 | 3,519,379 | 6.75% | 4,080,279 | 8.3% | 4,325,771 | 8.46% | 4,972,413 | 9.95% | 5,789,757 | 11.91% | 4,890,651 | 9.19% | 5,201,126 | 10.8% | 3,896,790 | 8.32% | 2,870,270 | 5.2% | 1,579,013 | 2.84% | 899,882 | 1.69% | 843,193 | 1.48% | 649,855 | 1.17% | 695,025 | 1.32% | 640,807 | 1.41% | 728,582 | 1.82% | 1,030,752 | 2.71% | 1,340,272 | 3.91% | 710,636 | 2.14% | 836,776 | 2.68% | 1,296,672 | 3.91% | 81,841 | 0.25% | 90,024 | 0.28% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||
應收票據淨額 | 2,102 | 0% | 452 | 0% | 117 | 0% | 4,411 | 0.01% | 2,053 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 2,137 | 0.01% | 2,093 | 0.01% | 2,133 | 0.01% | 2,002 | 0.01% | 2,043 | 0.01% | 6,071 | 0.02% | 11,901 | 0.04% | 24,913 | 0.08% | 17,760 | 0.06% | 23,596 | 0.09% | 17,542 | 0.07% | 24,135 | 0.09% | 17,849 | 0.07% | 17,573 | 0.07% | 19,142 | 0.07% | 28,641 | 0.1% | 18,258 | 0.07% | 35,210 | 0.13% | 39,698 | 0.15% | 39,575 | 0.14% | 46,144 | 0.16% | 45,115 | 0.16% | 70,449 | 0.25% | 27,233 | 0.09% | 26,079 | 0.09% | 23,635 | 0.08% | 13,450 | 0.05% | 15,226 | 0.05% | 12,593 | 0.04% | 9,538 | 0.03% | 9,091 | 0.03% | 3,948 | 0.01% | 3,447 | 0.01% | 2,306 | 0.01% | 6,359 | 0.02% | ||||||||||||||||
應收帳款淨額 | 15,846,221 | 30.4% | 15,054,767 | 30.61% | 15,946,132 | 31.19% | 14,402,509 | 28.81% | 14,721,531 | 30.27% | 17,408,317 | 32.71% | 15,054,564 | 31.27% | 12,415,855 | 26.52% | 18,397,323 | 33.35% | 19,214,769 | 34.62% | 19,253,335 | 36.2% | 20,638,580 | 36.22% | 22,177,919 | 39.99% | 21,139,419 | 40.09% | 16,884,463 | 37.26% | 13,342,021 | 33.34% | 12,934,273 | 34.01% | 12,471,452 | 36.34% | 11,570,632 | 34.8% | 9,695,115 | 31.06% | 12,504,014 | 37.7% | 12,747,370 | 38.6% | 12,500,196 | 39.26% | 11,384,796 | 38.78% | 12,232,008 | 41.2% | 12,020,917 | 42.09% | 9,970,195 | 38.13% | 8,203,991 | 32.67% | 9,384,061 | 35.85% | 8,972,462 | 34.51% | 8,708,878 | 34.13% | 8,930,615 | 34.41% | 11,319,379 | 38.11% | 10,290,294 | 37.12% | 9,017,288 | 33.95% | 9,188,701 | 33.64% | 11,012,098 | 38.26% | 11,732,788 | 40.21% | 9,813,829 | 35.7% | 10,877,101 | 38.52% | 12,356,362 | 41.16% | 12,246,935 | 40.65% | 11,484,587 | 37.92% | 10,771,587 | 36.43% | 11,609,922 | 38.9% | 13,399,959 | 44.34% | 14,666,590 | 46.21% | 14,471,150 | 46.13% | 15,252,406 | 47.72% | 17,599,118 | 51.24% | 17,438,002 | 50.59% | 15,352,351 | 48.17% |
其他應收款 | 93,533 | 0.18% | 145,812 | 0.3% | 105,216 | 0.21% | 200,102 | 0.4% | 142,213 | 0.29% | 199,394 | 0.37% | 136,324 | 0.28% | 130,965 | 0.28% | 131,192 | 0.24% | 87,613 | 0.16% | 79,835 | 0.15% | 88,012 | 0.15% | 62,293 | 0.11% | 69,450 | 0.13% | 88,365 | 0.19% | 61,666 | 0.15% | 88,900 | 0.23% | 275,329 | 0.8% | 278,004 | 0.84% | 282,228 | 0.9% | 297,146 | 0.9% | 328,763 | 1% | 377,339 | 1.18% | 438,389 | 1.49% | 330,013 | 1.11% | 234,133 | 0.82% | 170,132 | 0.65% | 106,275 | 0.42% | ||||||||||||||||||||||||||||||||||||||||||||||||
本期所得稅資產 | 2,512 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
存貨 | 4,065,190 | 7.8% | 3,297,529 | 6.71% | 2,770,866 | 5.42% | 2,823,089 | 5.65% | 2,697,602 | 5.55% | 3,382,670 | 6.36% | 2,936,707 | 6.1% | 3,771,451 | 8.05% | 4,434,426 | 8.04% | 5,590,893 | 10.07% | 6,700,628 | 12.6% | 8,047,867 | 14.12% | 5,848,529 | 10.55% | 6,207,924 | 11.77% | 5,127,103 | 11.31% | 4,147,555 | 10.37% | 3,266,001 | 8.59% | 3,071,185 | 8.95% | 3,197,369 | 9.62% | 3,230,457 | 10.35% | 3,017,642 | 9.1% | 3,196,899 | 9.68% | 2,697,816 | 8.47% | 2,514,825 | 8.57% | 2,829,791 | 9.53% | 2,829,081 | 9.91% | 2,443,384 | 9.34% | 2,184,882 | 8.7% | 2,083,917 | 7.96% | 1,902,210 | 7.32% | 1,818,680 | 7.13% | 1,809,496 | 6.97% | 2,395,285 | 8.06% | 2,260,005 | 8.15% | 2,079,041 | 7.83% | 2,055,338 | 7.52% | 2,100,196 | 7.3% | 2,080,164 | 7.13% | 1,835,338 | 6.68% | 1,816,576 | 6.43% | 1,808,673 | 6.03% | 1,912,562 | 6.35% | 1,841,070 | 6.08% | 1,614,069 | 5.46% | 1,733,533 | 5.81% | 1,915,262 | 6.34% | 1,859,889 | 5.86% | 2,259,862 | 7.2% | 2,310,728 | 7.23% | 3,352,707 | 9.76% | 3,227,548 | 9.36% | 3,122,180 | 9.8% |
預付款項 | 638,253 | 1.22% | 457,797 | 0.93% | 406,899 | 0.8% | 377,172 | 0.75% | 392,867 | 0.81% | 400,215 | 0.75% | 313,377 | 0.65% | 319,599 | 0.68% | 403,581 | 0.73% | 549,172 | 0.99% | 591,425 | 1.11% | 710,149 | 1.25% | 631,073 | 1.14% | 785,749 | 1.49% | 845,673 | 1.87% | 754,891 | 1.89% | 472,933 | 1.24% | 464,463 | 1.35% | 621,201 | 1.87% | 563,671 | 1.81% | 509,718 | 1.54% | 661,991 | 2% | 566,392 | 1.78% | 572,223 | 1.95% | 599,199 | 2.02% | 532,566 | 1.86% | 459,521 | 1.76% | 393,042 | 1.57% | 347,811 | 1.33% | 305,512 | 1.17% | 306,144 | 1.2% | 307,663 | 1.19% | 338,531 | 1.14% | 327,353 | 1.18% | 328,586 | 1.24% | 353,396 | 1.29% | 375,233 | 1.3% | 236,233 | 0.81% | 260,509 | 0.95% | 223,880 | 0.79% | 266,260 | 0.89% | 245,564 | 0.82% | 337,647 | 1.11% | 283,546 | 0.96% | 313,254 | 1.05% | 283,550 | 0.94% | 312,169 | 0.98% | 323,663 | 1.03% | 300,539 | 0.94% | 342,005 | 1% | 395,654 | 1.15% | 546,026 | 1.71% |
其他流動資產 | 84 | 0% | 127 | 0% | 131 | 0% | 136 | 0% | 232 | 0% | 1,076 | 0% | 915 | 0% | 926 | 0% | 933 | 0% | 1,134 | 0% | 1,596 | 0% | 811 | 0% | 824 | 0% | 1,110 | 0% | 1,263 | 0% | 884 | 0% | 794 | 0% | 897 | 0% | 739 | 0% | 675 | 0% | 687 | 0% | 718 | 0% | 755 | 0% | 691 | 0% | 684 | 0% | 785 | 0% | 793 | 0% | 721 | 0% | 1,043,424 | 3.99% | 1,370,099 | 5.27% | 1,158,526 | 4.54% | 951,776 | 3.67% | 1,001,876 | 3.37% | 1,188,216 | 4.29% | 1,416,492 | 5.33% | 1,209,245 | 4.43% | 1,516,864 | 5.27% | 2,417,354 | 8.29% | 2,264,520 | 8.24% | 2,182,056 | 7.73% | 2,389 | 0.01% | 3,065 | 0.01% | 3,412 | 0.01% | 3,397 | 0.01% | 1,993 | 0.01% | 2,962 | 0.01% | 3,870 | 0.01% | 2,901 | 0.01% | 2,431 | 0.01% | 8,981 | 0.03% | 10,068 | 0.03% | 9,028 | 0.03% |
其他流動資產-其他 | 84 | 0% | 127 | 0% | 131 | 0% | 136 | 0% | 232 | 0% | 1,076 | 0% | 915 | 0% | 926 | 0% | 933 | 0% | 1,134 | 0% | 1,596 | 0% | 811 | 0% | 824 | 0% | 1,110 | 0% | 1,263 | 0% | 884 | 0% | 794 | 0% | 897 | 0% | 739 | 0% | 675 | 0% | 687 | 0% | 718 | 0% | 755 | 0% | 691 | 0% | 684 | 0% | 785 | 0% | 793 | 0% | 721 | 0% | 437 | 0% | 0 | 0% | 2 | 0% | 16 | 0% | 16 | 0% | 78 | 0% | 4,600 | 0.02% | 910 | 0% | 149 | 0% | 1,684 | 0.01% | 1,648 | 0.01% | 1,527 | 0.01% | ||||||||||||||||||||||||
流動資產合計 | 37,874,253 | 72.67% | 35,742,350 | 72.68% | 37,331,290 | 73.02% | 36,239,187 | 72.48% | 35,365,059 | 72.72% | 39,203,926 | 73.66% | 34,046,043 | 70.71% | 31,767,231 | 67.84% | 39,552,461 | 71.69% | 39,271,096 | 70.75% | 37,407,591 | 70.33% | 41,733,594 | 73.24% | 38,543,966 | 69.51% | 37,042,693 | 70.26% | 30,841,081 | 68.05% | 27,056,070 | 67.62% | 26,449,603 | 69.55% | 24,816,144 | 72.32% | 24,464,081 | 73.57% | 22,773,299 | 72.97% | 24,784,396 | 74.73% | 24,504,524 | 74.2% | 23,394,594 | 73.47% | 21,222,871 | 72.3% | 21,651,664 | 72.93% | 21,306,077 | 74.61% | 19,215,774 | 73.49% | 18,385,364 | 73.21% | 19,331,970 | 73.84% | 18,944,773 | 72.86% | 18,228,462 | 71.44% | 18,570,787 | 71.55% | 21,804,135 | 73.41% | 19,888,933 | 71.75% | 18,473,915 | 69.56% | 19,031,882 | 69.67% | 20,148,569 | 70% | 20,312,965 | 69.62% | 18,881,572 | 68.69% | 19,410,254 | 68.74% | 20,967,247 | 69.85% | 21,165,033 | 70.25% | 21,510,050 | 71.02% | 20,675,415 | 69.93% | 20,974,705 | 70.27% | 21,591,207 | 71.44% | 23,133,152 | 72.88% | 22,888,318 | 72.97% | 23,675,296 | 74.07% | 26,311,163 | 76.6% | 26,693,043 | 77.44% | 24,234,345 | 76.04% |
非流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
透過其他綜合損益按公允價值衡量之金融資產-非流動 | 118,526 | 0.23% | 136,417 | 0.28% | 159,526 | 0.31% | 125,981 | 0.25% | 116,085 | 0.24% | 132,864 | 0.25% | 121,895 | 0.25% | 122,075 | 0.26% | 164,331 | 0.3% | 161,132 | 0.29% | 171,291 | 0.32% | 221,676 | 0.39% | 252,620 | 0.46% | 211,820 | 0.4% | 252,577 | 0.56% | 259,555 | 0.65% | 272,586 | 0.72% | 270,716 | 0.79% | 279,249 | 0.84% | 124,774 | 0.4% | 284,617 | 0.86% | 374,817 | 1.14% | 416,048 | 1.31% | 122,252 | 0.42% | 117,749 | 0.4% | 245,400 | 0.86% | 244,837 | 0.94% | 233,986 | 0.93% | ||||||||||||||||||||||||||||||||||||||||||||||||
採用權益法之投資 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 198 | 0% | 1,193 | 0% | 2,239 | 0% | 3,754 | 0.01% | 5,670 | 0.01% | 0 | 0% | 0 | 0% | 891 | 0% | 1,726 | 0.01% | 2,762 | 0.01% | 3,727 | 0.01% | 145,685 | 0.5% | 167,787 | 0.57% | 183,270 | 0.64% | 188,015 | 0.72% | 205,818 | 0.82% | 240,943 | 0.92% | 268,163 | 1.03% | 281,389 | 1.1% | 286,397 | 1.1% | 314,877 | 1.06% | 319,121 | 1.15% | 341,516 | 1.29% | 403,545 | 1.48% | 422,429 | 1.47% | 429,323 | 1.47% | 421,346 | 1.53% | 435,503 | 1.54% | 419,216 | 1.4% | 412,210 | 1.37% | 367,774 | 1.21% | 352,059 | 1.19% | 336,251 | 1.13% | 310,802 | 1.03% | 256,695 | 0.81% | 237,926 | 0.76% | 226,748 | 0.71% | 211,892 | 0.62% | 200,052 | 0.58% | 182,192 | 0.57% |
不動產、廠房及設備 | 11,926,367 | 22.88% | 11,454,267 | 23.29% | 11,845,733 | 23.17% | 11,811,420 | 23.62% | 11,324,136 | 23.29% | 12,114,515 | 22.76% | 12,095,893 | 25.12% | 12,452,094 | 26.59% | 12,848,554 | 23.29% | 13,478,639 | 24.28% | 13,211,546 | 24.84% | 13,067,415 | 22.93% | 12,669,565 | 22.85% | 12,441,871 | 23.6% | 9,707,913 | 21.42% | 9,001,629 | 22.5% | 8,738,159 | 22.98% | 7,254,378 | 21.14% | 7,066,493 | 21.25% | 7,083,930 | 22.7% | 6,881,715 | 20.75% | 7,052,210 | 21.36% | 6,811,459 | 21.39% | 6,840,153 | 23.3% | 6,529,981 | 22% | 6,143,689 | 21.51% | 5,808,877 | 22.21% | 5,611,958 | 22.35% | 5,739,255 | 21.92% | 5,887,674 | 22.64% | 6,071,611 | 23.8% | 6,172,616 | 23.78% | 6,656,338 | 22.41% | 6,593,421 | 23.79% | 6,930,220 | 26.09% | 7,027,457 | 25.73% | 7,322,691 | 25.44% | 7,501,818 | 25.71% | 7,295,085 | 26.54% | 7,505,282 | 26.58% | 7,740,204 | 25.79% | 7,568,919 | 25.12% | 7,385,653 | 24.39% | 7,521,502 | 25.44% | 7,529,588 | 25.23% | 7,365,758 | 24.37% | 7,393,955 | 23.29% | 7,263,210 | 23.16% | 7,090,949 | 22.19% | 6,774,013 | 19.72% | 6,581,221 | 19.09% | 6,505,194 | 20.41% |
使用權資產 | 899,163 | 1.73% | 737,449 | 1.5% | 758,592 | 1.48% | 772,393 | 1.54% | 769,215 | 1.58% | 814,280 | 1.53% | 734,519 | 1.53% | 762,365 | 1.63% | 800,924 | 1.45% | 701,114 | 1.26% | 658,550 | 1.24% | 704,683 | 1.24% | 717,918 | 1.29% | 382,409 | 0.73% | 394,767 | 0.87% | 415,272 | 1.04% | 415,607 | 1.09% | 406,524 | 1.18% | 330,506 | 0.99% | 315,799 | 1.01% | 325,479 | 0.98% | 341,175 | 1.03% | 347,797 | 1.09% | 349,890 | 1.19% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
無形資產 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
遞延所得稅資產 | 171,057 | 0.33% | 165,781 | 0.34% | 182,307 | 0.36% | 286,787 | 0.57% | 282,564 | 0.58% | 304,177 | 0.57% | 290,799 | 0.6% | 705,410 | 1.51% | 757,594 | 1.37% | 739,736 | 1.33% | 671,209 | 1.26% | 245,025 | 0.43% | 213,596 | 0.39% | 215,113 | 0.41% | 312,458 | 0.69% | 63,162 | 0.16% | 59,895 | 0.16% | 57,243 | 0.17% | 58,465 | 0.18% | 71,760 | 0.23% | 74,316 | 0.22% | 92,799 | 0.28% | 98,568 | 0.31% | 88,064 | 0.3% | 81,473 | 0.27% | 60,581 | 0.21% | 55,338 | 0.21% | 52,665 | 0.21% | 53,829 | 0.21% | 76,814 | 0.3% | 74,728 | 0.29% | 77,977 | 0.3% | 83,559 | 0.28% | 95,597 | 0.34% | 95,558 | 0.36% | 99,897 | 0.37% | 101,543 | 0.35% | 112,740 | 0.39% | 101,141 | 0.37% | 108,506 | 0.38% | 106,826 | 0.36% | 104,741 | 0.35% | 99,955 | 0.33% | 102,676 | 0.35% | 100,879 | 0.34% | 76,400 | 0.25% | 83,661 | 0.26% | 48,502 | 0.15% | 49,457 | 0.15% | 25,598 | 0.07% | 17,899 | 0.05% | 18,188 | 0.06% |
其他非流動資產 | 1,129,680 | 2.17% | 940,497 | 1.91% | 844,649 | 1.65% | 760,536 | 1.52% | 771,793 | 1.59% | 651,771 | 1.22% | 856,484 | 1.78% | 1,015,033 | 2.17% | 1,047,625 | 1.9% | 1,151,549 | 2.07% | 1,065,648 | 2% | 1,009,046 | 1.77% | 3,055,746 | 5.51% | 2,430,064 | 4.61% | 3,807,029 | 8.4% | 3,215,123 | 8.03% | 2,088,166 | 5.49% | 1,510,279 | 4.4% | 1,053,442 | 3.17% | 839,743 | 2.69% | 814,165 | 2.45% | 655,211 | 1.98% | 770,964 | 2.42% | 585,142 | 1.99% | 1,138,382 | 3.83% | 617,763 | 2.16% | 635,898 | 2.43% | 623,813 | 2.48% | ||||||||||||||||||||||||||||||||||||||||||||||||
預付設備款 | 687,717 | 1.32% | 491,712 | 1% | 371,362 | 0.73% | 269,628 | 0.54% | 270,221 | 0.56% | 80,169 | 0.15% | 74,665 | 0.16% | 206,950 | 0.44% | 304,746 | 0.55% | 357,161 | 0.64% | 283,257 | 0.53% | 233,716 | 0.41% | 2,221,135 | 4.01% | 1,662,222 | 3.15% | 3,258,269 | 7.19% | 2,749,093 | 6.87% | 1,725,364 | 4.54% | 1,157,227 | 3.37% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他非流動資產-其他 | 441,963 | 0.85% | 448,785 | 0.91% | 473,287 | 0.93% | 490,908 | 0.98% | 501,572 | 1.03% | 571,602 | 1.07% | 781,819 | 1.62% | 808,083 | 1.73% | 742,879 | 1.35% | 794,388 | 1.43% | 782,391 | 1.47% | 775,330 | 1.36% | 834,611 | 1.51% | 767,842 | 1.46% | 548,760 | 1.21% | 466,030 | 1.16% | 362,802 | 0.95% | 353,052 | 1.03% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
非流動資產合計 | 14,244,793 | 27.33% | 13,434,411 | 27.32% | 13,790,807 | 26.98% | 13,757,117 | 27.52% | 13,263,793 | 27.28% | 14,017,607 | 26.34% | 14,099,590 | 29.29% | 15,056,977 | 32.16% | 15,619,028 | 28.31% | 16,232,170 | 29.25% | 15,778,244 | 29.67% | 15,247,845 | 26.76% | 16,909,643 | 30.49% | 15,682,470 | 29.74% | 14,476,983 | 31.95% | 12,958,495 | 32.38% | 11,580,083 | 30.45% | 9,499,140 | 27.68% | 8,788,155 | 26.43% | 8,436,897 | 27.03% | 8,382,018 | 25.27% | 8,518,974 | 25.8% | 8,448,563 | 26.53% | 8,131,186 | 27.7% | 8,035,372 | 27.07% | 7,250,703 | 25.39% | 6,932,965 | 26.51% | 6,728,240 | 26.79% | 6,847,155 | 26.16% | 7,056,382 | 27.14% | 7,286,275 | 28.56% | 7,383,712 | 28.45% | 7,896,905 | 26.59% | 7,830,873 | 28.25% | 8,084,505 | 30.44% | 8,285,552 | 30.33% | 8,635,690 | 30% | 8,864,475 | 30.38% | 8,606,542 | 31.31% | 8,827,068 | 31.26% | 9,049,643 | 30.15% | 8,963,971 | 29.75% | 8,776,291 | 28.98% | 8,890,803 | 30.07% | 8,873,600 | 29.73% | 8,631,153 | 28.56% | 8,607,389 | 27.12% | 8,478,967 | 27.03% | 8,286,478 | 25.93% | 8,038,517 | 23.4% | 7,776,468 | 22.56% | 7,635,743 | 23.96% |
資產總計 | 52,119,046 | 100% | 49,176,761 | 100% | 51,122,097 | 100% | 49,996,304 | 100% | 48,628,852 | 100% | 53,221,533 | 100% | 48,145,633 | 100% | 46,824,208 | 100% | 55,171,489 | 100% | 55,503,266 | 100% | 53,185,835 | 100% | 56,981,439 | 100% | 55,453,609 | 100% | 52,725,163 | 100% | 45,318,064 | 100% | 40,014,565 | 100% | 38,029,686 | 100% | 34,315,284 | 100% | 33,252,236 | 100% | 31,210,196 | 100% | 33,166,414 | 100% | 33,023,498 | 100% | 31,843,157 | 100% | 29,354,057 | 100% | 29,687,036 | 100% | 28,556,780 | 100% | 26,148,739 | 100% | 25,113,604 | 100% | 26,179,125 | 100% | 26,001,155 | 100% | 25,514,737 | 100% | 25,954,499 | 100% | 29,701,040 | 100% | 27,719,806 | 100% | 26,558,420 | 100% | 27,317,434 | 100% | 28,784,259 | 100% | 29,177,440 | 100% | 27,488,114 | 100% | 28,237,322 | 100% | 30,016,890 | 100% | 30,129,004 | 100% | 30,286,341 | 100% | 29,566,218 | 100% | 29,848,305 | 100% | 30,222,360 | 100% | 31,740,541 | 100% | 31,367,285 | 100% | 31,961,774 | 100% | 34,349,680 | 100% | 34,469,511 | 100% | 31,870,088 | 100% |
負債及權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
短期借款 | 4,426,607 | 8.49% | 4,248,903 | 8.64% | 4,801,499 | 9.39% | 4,643,302 | 9.29% | 5,317,534 | 10.93% | 6,375,204 | 11.98% | 4,582,290 | 9.52% | 4,600,344 | 9.82% | 5,530,006 | 10.02% | 6,760,370 | 12.18% | 6,841,546 | 12.86% | 6,873,839 | 12.06% | 8,681,475 | 15.66% | 7,383,048 | 14% | 5,254,454 | 11.59% | 4,790,895 | 11.97% | 4,011,925 | 10.55% | 3,101,163 | 9.04% | 3,020,000 | 9.08% | 2,340,040 | 7.5% | 2,150,000 | 6.48% | 2,087,580 | 6.32% | 2,799,458 | 8.79% | 2,536,697 | 8.64% | 2,856,437 | 9.62% | 3,177,354 | 11.13% | 2,590,000 | 9.9% | 2,830,000 | 11.27% | 3,240,000 | 12.38% | 3,450,000 | 13.27% | 3,450,000 | 13.52% | 3,753,389 | 14.46% | 4,243,729 | 14.29% | 4,060,000 | 14.65% | 3,215,000 | 12.11% | 2,775,000 | 10.16% | 2,585,000 | 8.98% | 3,013,700 | 10.33% | 2,335,000 | 8.49% | 2,999,185 | 10.62% | 3,082,098 | 10.27% | 3,662,673 | 12.16% | 1,447,962 | 4.78% | 1,083,308 | 3.66% | 336,101 | 1.13% | 304,193 | 1.01% | 235,035 | 0.74% | 343,167 | 1.09% | 559,716 | 1.75% | 1,112,829 | 3.24% | 1,119,781 | 3.25% | 699,297 | 2.19% |
透過損益按公允價值衡量之金融負債-流動 | 418 | 0% | 355 | 0% | 0 | 0% | 0 | 0% | 5,842 | 0.01% | 60 | 0% | 0 | 0% | 19 | 0% | 8,606 | 0.02% | 2,785 | 0.01% | 938 | 0% | 268 | 0% | 0 | 0% | 2,662 | 0.01% | 0 | 0% | 0 | 0% | 254 | 0% | 606 | 0% | 151 | 0% | 0 | 0% | 896 | 0% | 1,460 | 0.01% | 2,379 | 0.01% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
合約負債-流動 | 226,568 | 0.43% | 188,518 | 0.38% | 191,657 | 0.37% | 185,237 | 0.37% | 145,603 | 0.3% | 160,635 | 0.3% | 166,664 | 0.35% | 160,541 | 0.34% | 159,361 | 0.29% | 176,480 | 0.32% | 244,643 | 0.46% | 123,926 | 0.22% | 122,649 | 0.22% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
應付票據 | 4,969 | 0.01% | 1,807 | 0% | 2,215 | 0% | 4,368 | 0.01% | 6,671 | 0.01% | 6,314 | 0.01% | 6,744 | 0.01% | 10,531 | 0.02% | 13,994 | 0.03% | 20,400 | 0.04% | 9,111 | 0.02% | 11,825 | 0.02% | 13,907 | 0.03% | 17,108 | 0.03% | 13,459 | 0.03% | 16,996 | 0.04% | 19,136 | 0.05% | 7,640 | 0.02% | 911 | 0% | 2,782 | 0.01% | 5,122 | 0.02% | 6,601 | 0.02% | 5,099 | 0.02% | 4,439 | 0.02% | 5,211 | 0.02% | 5,150 | 0.02% | 5,951 | 0.02% | 6,530 | 0.03% | 6,926 | 0.03% | 7,401 | 0.03% | 2,540 | 0.01% | 4,550 | 0.02% | 2,024 | 0.01% | 2,939 | 0.01% | 1,987 | 0.01% | 4,689 | 0.02% | 2,823 | 0.01% | 3,541 | 0.01% | 3,098 | 0.01% | 5,371 | 0.02% | 4,942 | 0.02% | 5,914 | 0.02% | 4,977 | 0.02% | 8,104 | 0.03% | 6,900 | 0.02% | 4,864 | 0.02% | 6,741 | 0.02% | 9,674 | 0.03% | 3,413 | 0.01% | 3,593 | 0.01% | 4,752 | 0.01% | 5,621 | 0.02% |
應付帳款 | 15,097,280 | 28.97% | 13,648,372 | 27.75% | 14,097,425 | 27.58% | 13,489,505 | 26.98% | 14,001,963 | 28.79% | 16,445,068 | 30.9% | 13,086,978 | 27.18% | 11,910,401 | 25.44% | 18,159,913 | 32.92% | 18,675,334 | 33.65% | 17,055,571 | 32.07% | 22,591,607 | 39.65% | 21,370,093 | 38.54% | 22,000,208 | 41.73% | 17,674,187 | 39% | 13,581,697 | 33.94% | 12,773,971 | 33.59% | 11,902,014 | 34.68% | 10,687,114 | 32.14% | 10,496,035 | 33.63% | 12,595,997 | 37.98% | 12,444,295 | 37.68% | 10,953,960 | 34.4% | 9,568,628 | 32.6% | 10,434,076 | 35.15% | 10,039,215 | 35.16% | 8,410,353 | 32.16% | 7,528,491 | 29.98% | 7,712,628 | 29.46% | 7,537,311 | 28.99% | 7,255,631 | 28.44% | 7,628,177 | 29.39% | 10,205,522 | 34.36% | 8,665,112 | 31.26% | 7,472,462 | 28.14% | 7,993,474 | 29.26% | 9,138,607 | 31.75% | 9,100,152 | 31.19% | 7,963,274 | 28.97% | 8,381,778 | 29.68% | 9,749,967 | 32.48% | 10,391,168 | 34.49% | 9,761,431 | 32.23% | 9,355,382 | 31.64% | 10,595,500 | 35.5% | 11,632,302 | 38.49% | 13,333,348 | 42.01% | 13,184,874 | 42.03% | 14,340,745 | 44.87% | 16,775,161 | 48.84% | 16,933,321 | 49.13% | 15,240,218 | 47.82% |
其他應付款 | 2,759,817 | 5.3% | 2,723,422 | 5.54% | 4,224,767 | 8.26% | 4,010,972 | 8.02% | 2,614,261 | 5.38% | 2,604,392 | 4.89% | 4,365,098 | 9.07% | 4,283,984 | 9.15% | 2,817,339 | 5.11% | 2,755,907 | 4.97% | 4,441,820 | 8.35% | 2,685,848 | 4.71% | 2,975,016 | 5.36% | 2,992,540 | 5.68% | 2,465,799 | 5.44% | 1,956,677 | 4.89% | 1,961,634 | 5.16% | 1,677,237 | 4.89% | 2,348,981 | 7.06% | 1,295,019 | 4.15% | 1,441,675 | 4.35% | 1,369,906 | 4.15% | 1,701,268 | 5.34% | 1,255,889 | 4.28% | 1,333,284 | 4.49% | 1,232,779 | 4.32% | 1,447,339 | 5.54% | 1,022,697 | 4.07% | ||||||||||||||||||||||||||||||||||||||||||||||||
本期所得稅負債 | 834,743 | 1.6% | 634,115 | 1.29% | 662,741 | 1.3% | 858,868 | 1.72% | 661,087 | 1.36% | 672,199 | 1.26% | 548,109 | 1.14% | 1,185,197 | 2.53% | 1,292,875 | 2.34% | 1,078,680 | 1.94% | 807,417 | 1.52% | 1,342,889 | 2.36% | 993,397 | 1.79% | 736,542 | 1.4% | 642,917 | 1.42% | 622,372 | 1.56% | 568,990 | 1.5% | 589,327 | 1.72% | 769,151 | 2.31% | 920,403 | 2.95% | 900,295 | 2.71% | 939,293 | 2.84% | 838,544 | 2.63% | 972,555 | 3.31% | 880,088 | 2.96% | 803,822 | 2.81% | 633,691 | 2.42% | 586,349 | 2.33% | 631,604 | 2.41% | 592,128 | 2.28% | 616,143 | 2.41% | 677,376 | 2.61% | 771,430 | 2.6% | 710,275 | 2.56% | 788,551 | 2.97% | 891,148 | 3.26% | 908,651 | 3.16% | 917,175 | 3.14% | 883,170 | 3.21% | 1,003,392 | 3.55% | 1,120,145 | 3.73% | 1,082,310 | 3.59% | 1,071,923 | 3.54% | 984,523 | 3.33% | 972,055 | 3.26% | 898,683 | 2.97% | 854,506 | 2.69% | 846,720 | 2.7% | 742,886 | 2.32% | 723,001 | 2.1% | 697,809 | 2.02% | 582,204 | 1.83% |
租賃負債-流動 | 31,544 | 0.06% | 21,375 | 0.04% | 22,390 | 0.04% | 24,825 | 0.05% | 17,477 | 0.04% | 18,301 | 0.03% | 148,380 | 0.31% | 150,761 | 0.32% | 152,224 | 0.28% | 153,880 | 0.28% | 151,695 | 0.29% | 158,471 | 0.28% | 156,835 | 0.28% | 31,844 | 0.06% | 38,496 | 0.08% | 41,307 | 0.1% | 27,939 | 0.07% | 20,507 | 0.06% | 15,651 | 0.05% | 2,472 | 0.01% | 3,641 | 0.01% | 6,037 | 0.02% | 6,656 | 0.02% | 8,437 | 0.03% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
其他流動負債 | 1,213,909 | 2.33% | 1,051,264 | 2.14% | 1,012,360 | 1.98% | 990,226 | 1.98% | 972,544 | 2% | 1,271,671 | 2.39% | 1,252,257 | 2.6% | 1,252,698 | 2.68% | 1,467,928 | 2.66% | 1,344,617 | 2.42% | 1,068,736 | 2.01% | 1,179,959 | 2.07% | 529,852 | 0.96% | 542,899 | 1.03% | 374,489 | 0.83% | 787,288 | 1.97% | 705,278 | 1.85% | 277,292 | 0.81% | 150,107 | 0.45% | 205,591 | 0.66% | 177,769 | 0.54% | 209,820 | 0.64% | 167,156 | 0.52% | 165,649 | 0.56% | 166,033 | 0.56% | 207,554 | 0.73% | 133,896 | 0.51% | 108,651 | 0.43% | ||||||||||||||||||||||||||||||||||||||||||||||||
一年或一營業週期內到期長期負債 | 218,750 | 0.42% | 62,500 | 0.13% | 62,500 | 0.12% | 31,250 | 0.06% | 31,250 | 0.06% | 319,473 | 0.6% | 311,400 | 0.65% | 304,500 | 0.65% | 511,833 | 0.93% | 388,620 | 0.7% | 325,831 | 0.61% | 280,193 | 0.49% | 238,325 | 0.43% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||
其他流動負債-其他 | 995,159 | 1.91% | 988,764 | 2.01% | 949,860 | 1.86% | 958,976 | 1.92% | 941,294 | 1.94% | 952,198 | 1.79% | 940,857 | 1.95% | 948,198 | 2.03% | 956,095 | 1.73% | 955,997 | 1.72% | 742,905 | 1.4% | 899,766 | 1.58% | 291,527 | 0.53% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動負債合計 | 24,595,855 | 47.19% | 22,518,131 | 45.79% | 25,015,054 | 48.93% | 24,207,303 | 48.42% | 23,742,982 | 48.82% | 27,553,844 | 51.77% | 24,156,520 | 50.17% | 23,554,476 | 50.3% | 29,602,246 | 53.65% | 30,968,453 | 55.8% | 30,621,477 | 57.57% | 34,968,364 | 61.37% | 34,843,224 | 62.83% | 33,704,457 | 63.92% | 26,560,429 | 58.61% | 21,885,483 | 54.69% | 20,173,638 | 53.05% | 17,693,679 | 51.56% | 17,067,742 | 51.33% | 15,340,575 | 49.15% | 17,384,786 | 52.42% | 17,193,097 | 52.06% | 16,576,674 | 52.06% | 14,621,152 | 49.81% | 15,802,038 | 53.23% | 15,598,418 | 54.62% | 13,347,260 | 51.04% | 12,197,055 | 48.57% | 12,877,516 | 49.19% | 12,663,736 | 48.7% | 12,537,095 | 49.14% | 13,157,839 | 50.7% | 16,342,696 | 55.02% | 14,766,851 | 53.27% | 13,306,885 | 50.1% | 13,380,702 | 48.98% | 14,329,869 | 49.78% | 14,436,903 | 49.48% | 12,975,796 | 47.21% | 13,649,027 | 48.34% | 15,444,935 | 51.45% | 17,022,339 | 56.5% | 14,753,288 | 48.71% | 13,260,342 | 44.85% | 13,873,769 | 46.48% | 14,520,496 | 48.05% | 16,256,827 | 51.22% | 15,457,047 | 49.28% | 16,904,215 | 52.89% | 19,749,950 | 57.5% | 20,080,565 | 58.26% | 17,400,400 | 54.6% |
非流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
應付公司債 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
長期借款 | 2,569,750 | 4.93% | 3,070,500 | 6.24% | 2,385,708 | 4.67% | 2,948,750 | 5.9% | 2,179,400 | 4.48% | 2,234,050 | 4.2% | 2,450,000 | 5.09% | 2,450,000 | 5.23% | 2,859,467 | 5.18% | 2,240,575 | 4.04% | 2,492,533 | 4.69% | 2,011,183 | 3.53% | 2,530,400 | 4.56% | 2,535,500 | 4.81% | 2,535,800 | 5.6% | 2,576,200 | 6.44% | 2,674,400 | 7.03% | 2,064,810 | 6.02% | 2,184,152 | 6.57% | 1,563,426 | 5.01% | 1,596,769 | 4.81% | 1,629,201 | 4.93% | 1,458,743 | 4.58% | 1,271,073 | 4.33% | 884,922 | 2.98% | 397,501 | 1.39% | 414,561 | 1.59% | 657,540 | 2.62% | 916,640 | 3.5% | 802,600 | 3.09% | 804,200 | 3.15% | 553,300 | 2.13% | 322,500 | 1.09% | 300,000 | 1.08% | 350,000 | 1.32% | 600,000 | 2.2% | 1,016,667 | 3.53% | 1,311,111 | 4.49% | 2,178,311 | 7.92% | 1,803,778 | 6.39% | 1,810,778 | 6.03% | 1,220,328 | 4.05% | 385,694 | 1.27% | 648,953 | 2.19% | 740,504 | 2.48% | 984,427 | 3.26% | 1,004,643 | 3.17% | 1,355,146 | 4.32% | 1,330,693 | 4.16% | 1,083,015 | 3.15% | 1,038,526 | 3.01% | 1,026,908 | 3.22% |
遞延所得稅負債 | 2,196,453 | 4.21% | 2,177,530 | 4.43% | 2,412,691 | 4.72% | 2,649,561 | 5.3% | 2,751,816 | 5.66% | 2,934,976 | 5.51% | 2,822,897 | 5.86% | 2,919,001 | 6.23% | 2,893,823 | 5.25% | 2,743,909 | 4.94% | 2,638,052 | 4.96% | 2,037,924 | 3.58% | 1,903,925 | 3.43% | 1,737,385 | 3.3% | 1,655,468 | 3.65% | 1,537,169 | 3.84% | 1,560,088 | 4.1% | 1,474,172 | 4.3% | 1,516,258 | 4.56% | 1,403,185 | 4.5% | 1,364,365 | 4.11% | 1,467,856 | 4.44% | 1,422,883 | 4.47% | 1,230,127 | 4.19% | 1,327,502 | 4.47% | 1,272,329 | 4.46% | 1,281,437 | 4.9% | 1,273,216 | 5.07% | 1,287,861 | 4.92% | 1,413,471 | 5.44% | 1,312,862 | 5.15% | 1,351,538 | 5.21% | 1,375,576 | 4.63% | 1,396,539 | 5.04% | 1,389,828 | 5.23% | 1,421,070 | 5.2% | 1,444,307 | 5.02% | 1,432,091 | 4.91% | 1,373,343 | 5% | 1,392,996 | 4.93% | 1,465,951 | 4.88% | 1,413,517 | 4.69% | 1,389,875 | 4.59% | 1,404,104 | 4.75% | 1,378,815 | 4.62% | 1,358,197 | 4.49% | 1,341,827 | 4.23% | 1,379,735 | 4.4% | 1,359,793 | 4.25% | 1,343,504 | 3.91% | 1,326,908 | 3.85% | 1,303,821 | 4.09% |
租賃負債-非流動 | 59,400 | 0.11% | 42,551 | 0.09% | 47,526 | 0.09% | 60,451 | 0.12% | 31,336 | 0.06% | 36,279 | 0.07% | 20,683 | 0.04% | 52,988 | 0.11% | 89,607 | 0.16% | 125,511 | 0.23% | 156,557 | 0.29% | 197,601 | 0.35% | 227,058 | 0.41% | 11,644 | 0.02% | 15,784 | 0.03% | 23,874 | 0.06% | 25,043 | 0.07% | 18,037 | 0.05% | 12,152 | 0.04% | 1,051 | 0% | 1,471 | 0% | 1,908 | 0.01% | 140 | 0% | 809 | 0% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
其他非流動負債 | 87,883 | 0.17% | 75,067 | 0.15% | 73,159 | 0.14% | 73,632 | 0.15% | 84,949 | 0.17% | 98,145 | 0.18% | 95,777 | 0.2% | 94,350 | 0.2% | 96,690 | 0.18% | 99,577 | 0.18% | 95,550 | 0.18% | 96,135 | 0.17% | 95,954 | 0.17% | 100,069 | 0.19% | 99,742 | 0.22% | 97,636 | 0.24% | 101,163 | 0.27% | 76,321 | 0.22% | 75,242 | 0.23% | 74,780 | 0.24% | 76,611 | 0.23% | 72,193 | 0.22% | 72,007 | 0.23% | 71,589 | 0.24% | 71,731 | 0.24% | 71,443 | 0.25% | 72,128 | 0.28% | 71,443 | 0.28% | ||||||||||||||||||||||||||||||||||||||||||||||||
非流動負債合計 | 4,913,486 | 9.43% | 5,365,648 | 10.91% | 4,919,084 | 9.62% | 5,732,394 | 11.47% | 5,047,501 | 10.38% | 5,303,450 | 9.96% | 5,389,357 | 11.19% | 5,516,339 | 11.78% | 5,939,587 | 10.77% | 5,209,572 | 9.39% | 5,382,692 | 10.12% | 4,342,843 | 7.62% | 4,757,337 | 8.58% | 4,384,598 | 8.32% | 4,306,794 | 9.5% | 4,234,879 | 10.58% | 4,360,694 | 11.47% | 3,633,340 | 10.59% | 3,787,804 | 11.39% | 3,042,442 | 9.75% | 3,039,216 | 9.16% | 3,171,158 | 9.6% | 2,953,773 | 9.28% | 2,573,598 | 8.77% | 2,284,155 | 7.69% | 1,741,273 | 6.1% | 1,768,126 | 6.76% | 2,002,199 | 7.97% | 2,275,641 | 8.69% | 2,274,701 | 8.75% | 2,174,757 | 8.52% | 1,961,001 | 7.56% | 1,754,504 | 5.91% | 1,749,900 | 6.31% | 1,793,430 | 6.75% | 2,072,690 | 7.59% | 2,508,031 | 8.71% | 2,797,560 | 9.59% | 3,606,049 | 13.12% | 3,251,126 | 11.51% | 3,328,270 | 11.09% | 2,684,356 | 8.91% | 1,826,091 | 6.03% | 2,103,286 | 7.11% | 2,169,650 | 7.27% | 2,382,229 | 7.88% | 2,383,823 | 7.51% | 2,772,225 | 8.84% | 2,727,855 | 8.53% | 2,453,826 | 7.14% | 2,393,329 | 6.94% | 2,358,940 | 7.4% |
負債總計 | 29,509,341 | 56.62% | 27,883,779 | 56.7% | 29,934,138 | 58.55% | 29,939,697 | 59.88% | 28,790,483 | 59.2% | 32,857,294 | 61.74% | 29,545,877 | 61.37% | 29,070,815 | 62.09% | 35,541,833 | 64.42% | 36,178,025 | 65.18% | 36,004,169 | 67.7% | 39,311,207 | 68.99% | 39,600,561 | 71.41% | 38,089,055 | 72.24% | 30,867,223 | 68.11% | 26,120,362 | 65.28% | 24,534,332 | 64.51% | 21,327,019 | 62.15% | 20,855,546 | 62.72% | 18,383,017 | 58.9% | 20,424,002 | 61.58% | 20,364,255 | 61.67% | 19,530,447 | 61.33% | 17,194,750 | 58.58% | 18,086,193 | 60.92% | 17,339,691 | 60.72% | 15,115,386 | 57.81% | 14,199,254 | 56.54% | 15,153,157 | 57.88% | 14,938,437 | 57.45% | 14,711,852 | 57.66% | 15,118,840 | 58.25% | 18,097,200 | 60.93% | 16,516,751 | 59.58% | 15,100,315 | 56.86% | 15,453,392 | 56.57% | 16,837,900 | 58.5% | 17,234,463 | 59.07% | 16,581,845 | 60.32% | 16,900,153 | 59.85% | 18,773,205 | 62.54% | 19,706,695 | 65.41% | 16,579,379 | 54.74% | 15,363,628 | 51.96% | 16,043,419 | 53.75% | 16,902,725 | 55.93% | 18,640,650 | 58.73% | 18,229,272 | 58.12% | 19,632,070 | 61.42% | 22,203,776 | 64.64% | 22,473,894 | 65.2% | 19,759,340 | 62% |
權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
歸屬於母公司業主之權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
股本 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
普通股股本 | 2,923,984 | 5.61% | 2,923,984 | 5.95% | 2,923,984 | 5.72% | 2,923,984 | 5.85% | 2,923,984 | 6.01% | 2,923,984 | 5.49% | 2,923,984 | 6.07% | 2,923,984 | 6.24% | 2,923,984 | 5.3% | 2,923,984 | 5.27% | 2,923,984 | 5.5% | 2,923,984 | 5.13% | 2,923,984 | 5.27% | 2,923,984 | 5.55% | 2,923,984 | 6.45% | 2,923,984 | 7.31% | 2,923,984 | 7.69% | 2,923,984 | 8.52% | 2,923,984 | 8.79% | 2,923,984 | 9.37% | 2,923,984 | 8.82% | 2,923,984 | 8.85% | 2,923,984 | 9.18% | 2,923,984 | 9.96% | 2,923,984 | 9.85% | 2,953,984 | 10.34% | 2,953,984 | 11.3% | 2,953,984 | 11.76% | 2,953,984 | 11.28% | 2,953,984 | 11.36% | 2,953,984 | 11.58% | 2,953,984 | 11.38% | 2,953,984 | 9.95% | 2,953,984 | 10.66% | 2,953,984 | 11.12% | 2,953,984 | 10.81% | 2,953,984 | 10.26% | 2,953,984 | 10.12% | 2,813,318 | 10.23% | 2,813,318 | 9.96% | 2,813,318 | 9.37% | 2,813,078 | 9.34% | 2,700,315 | 8.92% | 2,700,315 | 9.13% | 2,700,315 | 9.05% | 2,700,315 | 8.93% | 2,571,728 | 8.1% | 2,571,728 | 8.2% | 2,571,728 | 8.05% | 2,571,728 | 7.49% | 2,402,886 | 6.97% | 2,402,886 | 7.54% |
特別股股本 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
股本合計 | 2,923,984 | 5.61% | 2,923,984 | 5.95% | 2,923,984 | 5.72% | 2,923,984 | 5.85% | 2,923,984 | 6.01% | 2,923,984 | 5.49% | 2,923,984 | 6.07% | 2,923,984 | 6.24% | 2,923,984 | 5.3% | 2,923,984 | 5.27% | 2,923,984 | 5.5% | 2,923,984 | 5.13% | 2,923,984 | 5.27% | 2,923,984 | 5.55% | 2,923,984 | 6.45% | 2,923,984 | 7.31% | 2,923,984 | 7.69% | 2,923,984 | 8.52% | 2,923,984 | 8.79% | 2,923,984 | 9.37% | 2,923,984 | 8.82% | 2,923,984 | 8.85% | 2,923,984 | 9.18% | 2,923,984 | 9.96% | 2,923,984 | 9.85% | 2,953,984 | 10.34% | 2,953,984 | 11.3% | 2,953,984 | 11.76% | 2,953,984 | 11.28% | 2,953,984 | 11.36% | 2,953,984 | 11.58% | 2,953,984 | 11.38% | 2,953,984 | 9.95% | 2,953,984 | 10.66% | 2,953,984 | 11.12% | 2,953,984 | 10.81% | 2,953,984 | 10.26% | 2,953,984 | 10.12% | 2,953,984 | 10.75% | 2,813,318 | 9.96% | 2,813,318 | 9.37% | 2,813,078 | 9.34% | 2,808,328 | 9.27% | 2,700,315 | 9.13% | 2,700,315 | 9.05% | 2,700,315 | 8.93% | 2,700,315 | 8.51% | 2,571,728 | 8.2% | 2,571,728 | 8.05% | 2,571,728 | 7.49% | 2,571,088 | 7.46% | 2,402,886 | 7.54% |
資本公積 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-發行溢價 | 2,353,508 | 4.52% | 2,353,508 | 4.79% | 2,353,508 | 4.6% | 2,353,508 | 4.71% | 2,353,508 | 4.84% | 2,353,508 | 4.42% | 2,353,508 | 4.89% | 2,353,508 | 5.03% | 2,353,508 | 4.27% | 2,353,508 | 4.24% | 2,353,508 | 4.43% | 2,353,508 | 4.13% | 2,353,508 | 4.24% | 2,353,508 | 4.46% | 2,353,508 | 5.19% | 2,353,508 | 5.88% | 2,353,508 | 6.19% | 2,353,508 | 6.86% | 2,353,508 | 7.08% | 2,353,508 | 7.54% | 2,353,508 | 7.1% | 2,353,508 | 7.13% | 2,353,508 | 7.39% | 2,353,508 | 8.02% | 2,353,508 | 7.93% | 2,378,589 | 8.33% | 2,378,589 | 9.1% | 2,378,589 | 9.47% | ||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-特別股股票溢價 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-庫藏股票交易 | 13,360 | 0.03% | 13,360 | 0.03% | 13,360 | 0.03% | 13,360 | 0.03% | 13,360 | 0.03% | 13,360 | 0.03% | 13,360 | 0.03% | 13,360 | 0.03% | 13,360 | 0.02% | 13,360 | 0.02% | 13,360 | 0.03% | 13,360 | 0.02% | 13,360 | 0.02% | 13,360 | 0.03% | 13,360 | 0.03% | 13,360 | 0.03% | 13,360 | 0.04% | 13,360 | 0.04% | 13,360 | 0.04% | 13,360 | 0.04% | 13,360 | 0.04% | 13,360 | 0.04% | 13,360 | 0.04% | 13,360 | 0.05% | 13,360 | 0.05% | 43,157 | 0.15% | 43,157 | 0.17% | 43,157 | 0.17% | 43,157 | 0.16% | 43,157 | 0.17% | 43,157 | 0.17% | 43,157 | 0.17% | 43,157 | 0.15% | 43,157 | 0.16% | 43,157 | 0.16% | 43,157 | 0.16% | 43,157 | 0.15% | 43,157 | 0.15% | 43,157 | 0.16% | 43,157 | 0.15% | 43,157 | 0.14% | 43,157 | 0.14% | 43,157 | 0.14% | 43,157 | 0.15% | 43,157 | 0.14% | 43,157 | 0.14% | 43,157 | 0.14% | 43,157 | 0.14% | 43,157 | 0.14% | 43,157 | 0.13% | 43,157 | 0.13% | 43,157 | 0.14% |
資本公積-認列對子公司所有權權益變動數 | (9,262) | -0.02% | (9,262) | -0.02% | (9,262) | -0.02% | (9,262) | -0.02% | (9,262) | -0.02% | (9,262) | -0.02% | (9,262) | -0.02% | (9,262) | -0.02% | (9,262) | -0.02% | (9,262) | -0.02% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 770 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-其他 | 148,337 | 0.28% | 148,337 | 0.3% | 148,337 | 0.29% | 148,337 | 0.3% | 148,314 | 0.3% | 148,314 | 0.28% | 148,314 | 0.31% | 148,314 | 0.32% | 148,282 | 0.27% | 148,282 | 0.27% | 148,282 | 0.28% | 148,282 | 0.26% | 148,244 | 0.27% | 148,244 | 0.28% | 148,244 | 0.33% | 148,244 | 0.37% | 148,191 | 0.39% | 148,191 | 0.43% | 148,191 | 0.45% | 148,191 | 0.47% | 148,133 | 0.45% | 148,133 | 0.45% | 148,133 | 0.47% | 148,133 | 0.5% | 148,069 | 0.5% | 148,069 | 0.52% | 148,069 | 0.57% | 148,069 | 0.59% | 148,018 | 0.57% | 147,951 | 0.57% | 147,951 | 0.58% | 147,951 | 0.57% | 147,951 | 0.5% | 147,951 | 0.53% | 147,951 | 0.56% | 15,063 | 0.06% | 15,063 | 0.05% | 15,063 | 0.05% | 15,063 | 0.05% | 15,063 | 0.05% | 15,063 | 0.05% | 15,063 | 0.05% | ||||||||||||||||||||
資本公積合計 | 2,505,943 | 4.81% | 2,505,943 | 5.1% | 2,505,943 | 4.9% | 2,505,943 | 5.01% | 2,505,920 | 5.15% | 2,505,920 | 4.71% | 2,505,920 | 5.2% | 2,505,920 | 5.35% | 2,505,888 | 4.54% | 2,505,888 | 4.51% | 2,515,150 | 4.73% | 2,515,150 | 4.41% | 2,515,112 | 4.54% | 2,515,112 | 4.77% | 2,515,112 | 5.55% | 2,515,112 | 6.29% | 2,515,059 | 6.61% | 2,515,059 | 7.33% | 2,515,059 | 7.56% | 2,515,059 | 8.06% | 2,515,001 | 7.58% | 2,515,001 | 7.62% | 2,515,001 | 7.9% | 2,529,220 | 8.62% | 2,529,156 | 8.52% | 2,569,815 | 9% | 2,569,815 | 9.83% | 2,569,815 | 10.23% | 2,569,764 | 9.82% | 2,569,697 | 9.88% | 2,569,697 | 10.07% | 2,569,697 | 9.9% | 2,569,697 | 8.65% | 2,569,697 | 9.27% | 2,569,697 | 9.68% | 2,569,697 | 9.41% | 2,569,697 | 8.93% | 2,568,772 | 8.8% | 2,568,772 | 9.35% | 2,569,209 | 9.1% | 2,568,231 | 8.56% | 2,566,158 | 8.52% | 2,535,676 | 8.37% | 2,531,628 | 8.56% | 2,528,350 | 8.47% | 2,525,475 | 8.36% | 2,522,197 | 7.95% | 2,516,986 | 8.02% | 2,507,626 | 7.85% | 2,498,732 | 7.27% | 2,487,421 | 7.22% | 2,478,480 | 7.78% |
保留盈餘 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
法定盈餘公積 | 2,827,534 | 5.43% | 2,827,534 | 5.75% | 2,827,534 | 5.53% | 2,576,021 | 5.15% | 2,576,021 | 5.3% | 2,576,021 | 4.84% | 2,576,021 | 5.35% | 2,171,627 | 4.64% | 2,171,627 | 3.94% | 2,171,627 | 3.91% | 2,171,627 | 4.08% | 1,837,594 | 3.22% | 1,837,594 | 3.31% | 1,837,594 | 3.49% | 1,620,061 | 3.57% | 1,620,061 | 4.05% | 1,620,061 | 4.26% | 1,620,061 | 4.72% | 1,620,061 | 4.87% | 1,416,844 | 4.54% | 1,416,844 | 4.27% | 1,416,844 | 4.29% | 1,416,844 | 4.45% | 1,338,344 | 4.56% | 1,338,344 | 4.51% | 1,338,344 | 4.69% | 1,338,344 | 5.12% | 1,261,253 | 5.02% | ||||||||||||||||||||||||||||||||||||||||||||||||
特別盈餘公積 | 709,669 | 1.36% | 709,669 | 1.44% | 709,669 | 1.39% | 443,085 | 0.89% | 443,085 | 0.91% | 443,085 | 0.83% | 443,085 | 0.92% | 1,919,512 | 4.1% | 1,919,512 | 3.48% | 1,919,512 | 3.46% | 1,919,512 | 3.61% | 1,913,137 | 3.36% | 1,913,137 | 3.45% | 1,913,137 | 3.63% | 1,315,055 | 2.9% | 1,315,055 | 3.29% | 1,315,055 | 3.46% | 1,315,055 | 3.83% | 1,315,055 | 3.95% | 827,907 | 2.65% | 827,907 | 2.5% | 827,907 | 2.51% | 827,907 | 2.6% | 1,008,812 | 3.44% | 1,008,812 | 3.4% | 1,008,812 | 3.53% | 1,008,812 | 3.86% | 300,000 | 1.19% | 300,000 | 1.15% | 300,000 | 1.15% | 300,000 | 1.18% | 300,000 | 1.16% | 300,000 | 1.01% | 300,000 | 1.08% | 300,000 | 1.13% | 300,000 | 1.1% | 300,000 | 1.04% | 300,000 | 1.03% | 300,000 | 1.09% | 556,785 | 1.97% | 556,785 | 1.85% | 556,786 | 1.85% | 556,786 | 1.84% | 993,250 | 3.36% | 993,250 | 3.33% | 993,250 | 3.29% | 993,250 | 3.13% | 615,008 | 1.96% | 615,008 | 1.92% | 615,008 | 1.79% | 615,008 | 1.78% | 967,401 | 3.04% |
未分配盈餘(或待彌補虧損) | 12,702,029 | 24.37% | 12,003,004 | 24.41% | 11,340,588 | 22.18% | 10,999,710 | 22% | 11,778,778 | 24.22% | 11,093,495 | 20.84% | 10,180,274 | 21.14% | 8,476,301 | 18.1% | 10,238,395 | 18.56% | 9,316,664 | 16.79% | 8,257,182 | 15.53% | 9,512,184 | 16.69% | 8,289,255 | 14.95% | 6,963,497 | 13.21% | 7,625,264 | 16.83% | 7,130,336 | 17.82% | 6,729,459 | 17.7% | 6,007,995 | 17.51% | 5,232,480 | 15.74% | 6,223,937 | 19.94% | 6,063,207 | 18.28% | 5,440,624 | 16.48% | 4,976,929 | 15.63% | 4,788,687 | 16.31% | 4,308,752 | 14.51% | 3,880,815 | 13.59% | 3,656,423 | 13.98% | 4,814,473 | 19.17% | 4,691,498 | 17.92% | 4,507,560 | 17.34% | 4,221,378 | 16.54% | 4,379,328 | 16.87% | 4,294,998 | 14.46% | 4,164,853 | 15.02% | 3,984,331 | 15% | 4,478,294 | 16.39% | 4,269,364 | 14.83% | 4,082,649 | 13.99% | 3,852,800 | 14.02% | 4,069,178 | 14.41% | 3,811,495 | 12.7% | 3,443,309 | 11.43% | 3,692,146 | 12.19% | 3,724,991 | 12.6% | 3,618,863 | 12.12% | 2,979,401 | 9.86% | 2,677,882 | 8.44% | 3,412,191 | 10.88% | 3,409,768 | 10.67% | 2,823,424 | 8.22% | 2,549,842 | 7.4% | 2,740,086 | 8.6% |
保留盈餘合計 | 16,239,232 | 31.16% | 15,540,207 | 31.6% | 14,877,791 | 29.1% | 14,018,816 | 28.04% | 14,797,884 | 30.43% | 14,112,601 | 26.52% | 13,199,380 | 27.42% | 12,567,440 | 26.84% | 14,329,534 | 25.97% | 13,407,803 | 24.16% | 12,348,321 | 23.22% | 13,262,915 | 23.28% | 12,039,986 | 21.71% | 10,714,228 | 20.32% | 10,560,380 | 23.3% | 10,065,452 | 25.15% | 9,664,575 | 25.41% | 8,943,111 | 26.06% | 8,167,596 | 24.56% | 8,468,688 | 27.13% | 8,307,958 | 25.05% | 7,685,375 | 23.27% | 7,221,680 | 22.68% | 7,135,843 | 24.31% | 6,655,908 | 22.42% | 6,227,971 | 21.81% | 6,003,579 | 22.96% | 6,375,726 | 25.39% | 6,252,751 | 23.88% | 6,068,813 | 23.34% | 5,782,631 | 22.66% | 5,883,456 | 22.67% | 5,799,126 | 19.52% | 5,668,981 | 20.45% | 5,488,459 | 20.67% | 5,892,587 | 21.57% | 5,683,657 | 19.75% | 5,496,942 | 18.84% | 5,267,093 | 19.16% | 5,634,081 | 19.95% | 5,376,398 | 17.91% | 5,008,213 | 16.62% | 5,257,050 | 17.36% | 5,605,760 | 18.96% | 5,499,632 | 18.43% | 4,860,170 | 16.08% | 4,558,651 | 14.36% | 4,811,925 | 15.34% | 4,809,502 | 15.05% | 4,223,158 | 12.29% | 3,949,576 | 11.46% | 4,360,550 | 13.68% |
其他權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
國外營運機構財務報表換算之兌換差額 | 1,099,387 | 2.11% | 465,387 | 0.95% | 999,839 | 1.96% | 759,843 | 1.52% | (217,732) | -0.45% | 980,584 | 1.84% | 141,325 | 0.29% | (75,352) | -0.16% | (2,407) | 0% | 620,365 | 1.12% | (472,332) | -0.89% | (946,986) | -1.66% | (1,567,225) | -2.83% | (1,416,766) | -2.69% | (1,493,371) | -3.3% | (1,184,267) | -2.96% | (1,198,537) | -3.15% | (987,001) | -2.88% | (813,335) | -2.45% | (531,111) | -1.7% | (612,587) | -1.85% | (160,436) | -0.49% | (91,164) | -0.29% | (175,330) | -0.6% | (253,078) | -0.85% | (338,004) | -1.18% | (310,508) | -1.19% | (795,144) | -3.17% | ||||||||||||||||||||||||||||||||||||||||||||||||
透過其他綜合損益按公允價值衡量之金融資產未實現評價損益 | (182,992) | -0.35% | (165,101) | -0.34% | (141,992) | -0.28% | (175,537) | -0.35% | (191,938) | -0.39% | (175,397) | -0.33% | (186,088) | -0.39% | (182,968) | -0.39% | (140,679) | -0.25% | (143,972) | -0.26% | (133,746) | -0.25% | (83,485) | -0.15% | (52,288) | -0.09% | (93,017) | -0.18% | (52,288) | -0.12% | (427,598) | -1.07% | (414,599) | -1.09% | (416,332) | -1.21% | (407,667) | -1.23% | (562,264) | -1.8% | (402,467) | -1.21% | (316,386) | -0.96% | (274,829) | -0.86% | (274,829) | -0.94% | (274,829) | -0.93% | (145,651) | -0.51% | (145,651) | -0.56% | (145,651) | -0.58% | ||||||||||||||||||||||||||||||||||||||||||||||||
其他權益合計 | 916,395 | 1.76% | 300,286 | 0.61% | 857,847 | 1.68% | 584,306 | 1.17% | (409,670) | -0.84% | 805,187 | 1.51% | (44,763) | -0.09% | (258,320) | -0.55% | (143,086) | -0.26% | 476,393 | 0.86% | (606,078) | -1.14% | (1,030,471) | -1.81% | (1,619,513) | -2.92% | (1,509,783) | -2.86% | (1,545,659) | -3.41% | (1,611,865) | -4.03% | (1,613,136) | -4.24% | (1,403,333) | -4.09% | (1,221,002) | -3.67% | (1,093,375) | -3.5% | (1,015,054) | -3.06% | (476,822) | -1.44% | (365,993) | -1.15% | (450,159) | -1.53% | (527,907) | -1.78% | (483,655) | -1.69% | (456,159) | -1.74% | (940,795) | -3.75% | (708,812) | -2.71% | (466,235) | -1.79% | (427,162) | -1.67% | (495,681) | -1.91% | 353,722 | 1.19% | 83,827 | 0.3% | 506,671 | 1.91% | 505,648 | 1.85% | 791,013 | 2.75% | 945,001 | 3.24% | 61,582 | 0.22% | 260,303 | 0.92% | 421,947 | 1.41% | (24,813) | -0.08% | (276,134) | -0.91% | (53,679) | -0.18% | (256,785) | -0.86% | (64,411) | -0.21% | 102,967 | 0.32% | 21,198 | 0.07% | (570,318) | -1.78% | (183,809) | -0.54% | 5,626 | 0.02% | (108,230) | -0.34% |
歸屬於母公司業主之權益合計 | 22,585,554 | 43.33% | 21,270,420 | 43.25% | 21,165,565 | 41.4% | 20,033,049 | 40.07% | 19,818,118 | 40.75% | 20,347,692 | 38.23% | 18,584,521 | 38.6% | 17,739,024 | 37.88% | 19,616,320 | 35.56% | 19,314,068 | 34.8% | 17,181,377 | 32.3% | 17,671,578 | 31.01% | 15,859,569 | 28.6% | 14,643,541 | 27.77% | 14,453,817 | 31.89% | 13,892,683 | 34.72% | 13,490,482 | 35.47% | 12,978,821 | 37.82% | 12,385,637 | 37.25% | 12,814,356 | 41.06% | 12,731,889 | 38.39% | 12,647,538 | 38.3% | 12,294,672 | 38.61% | 12,138,888 | 41.35% | 11,581,141 | 39.01% | 11,184,162 | 39.16% | 10,987,266 | 42.02% | 10,874,777 | 43.3% | 10,983,734 | 41.96% | 11,042,306 | 42.47% | 10,795,197 | 42.31% | 10,827,503 | 41.72% | 11,592,576 | 39.03% | 11,192,536 | 40.38% | 11,434,858 | 43.06% | 11,837,963 | 43.33% | 11,914,398 | 41.39% | 11,893,570 | 40.76% | 10,851,431 | 39.48% | 11,276,911 | 39.94% | 11,179,894 | 37.25% | 10,362,636 | 34.39% | 10,324,920 | 34.09% | 10,784,024 | 36.47% | 10,471,512 | 35.08% | 10,021,549 | 33.16% | 9,884,130 | 31.14% | 9,921,837 | 31.63% | 9,318,538 | 29.16% | 9,109,809 | 26.52% | 9,013,711 | 26.15% | 9,133,686 | 28.66% |
非控制權益 | 24,151 | 0.05% | 22,562 | 0.05% | 22,394 | 0.04% | 23,558 | 0.05% | 20,251 | 0.04% | 16,547 | 0.03% | 15,235 | 0.03% | 14,369 | 0.03% | 13,336 | 0.02% | 11,173 | 0.02% | 289 | 0% | (1,346) | 0% | (6,521) | -0.01% | (7,433) | -0.01% | (2,976) | -0.01% | 1,520 | 0% | 4,872 | 0.01% | 9,444 | 0.03% | 11,053 | 0.03% | 12,823 | 0.04% | 10,523 | 0.03% | 11,705 | 0.04% | 18,038 | 0.06% | 20,419 | 0.07% | 19,702 | 0.07% | 32,927 | 0.12% | 46,087 | 0.18% | 39,573 | 0.16% | 42,234 | 0.16% | 20,412 | 0.08% | 7,688 | 0.03% | 8,156 | 0.03% | 11,264 | 0.04% | 10,519 | 0.04% | 23,247 | 0.09% | 26,079 | 0.1% | 31,961 | 0.11% | 49,407 | 0.17% | 54,838 | 0.2% | 60,258 | 0.21% | 63,791 | 0.21% | 59,673 | 0.2% | 3,382,042 | 11.17% | 3,418,566 | 11.56% | 3,333,374 | 11.17% | 3,298,086 | 10.91% | 3,215,761 | 10.13% | 3,216,176 | 10.25% | 3,011,166 | 9.42% | 3,036,095 | 8.84% | 2,981,906 | 8.65% | 2,977,062 | 9.34% |
權益總額 | 22,609,705 | 43.38% | 21,292,982 | 43.3% | 21,187,959 | 41.45% | 20,056,607 | 40.12% | 19,838,369 | 40.8% | 20,364,239 | 38.26% | 18,599,756 | 38.63% | 17,753,393 | 37.91% | 19,629,656 | 35.58% | 19,325,241 | 34.82% | 17,181,666 | 32.3% | 17,670,232 | 31.01% | 15,853,048 | 28.59% | 14,636,108 | 27.76% | 14,450,841 | 31.89% | 13,894,203 | 34.72% | 13,495,354 | 35.49% | 12,988,265 | 37.85% | 12,396,690 | 37.28% | 12,827,179 | 41.1% | 12,742,412 | 38.42% | 12,659,243 | 38.33% | 12,312,710 | 38.67% | 12,159,307 | 41.42% | 11,600,843 | 39.08% | 11,217,089 | 39.28% | 11,033,353 | 42.19% | 10,914,350 | 43.46% | 11,025,968 | 42.12% | 11,062,718 | 42.55% | 10,802,885 | 42.34% | 10,835,659 | 41.75% | 11,603,840 | 39.07% | 11,203,055 | 40.42% | 11,458,105 | 43.14% | 11,864,042 | 43.43% | 11,946,359 | 41.5% | 11,942,977 | 40.93% | 10,906,269 | 39.68% | 11,337,169 | 40.15% | 11,243,685 | 37.46% | 10,422,309 | 34.59% | 13,706,962 | 45.26% | 14,202,590 | 48.04% | 13,804,886 | 46.25% | 10,021,549 | 33.16% | 9,884,130 | 31.14% | 9,921,837 | 31.63% | 12,329,704 | 38.58% | 9,109,809 | 26.52% | 9,013,711 | 26.15% | 9,133,686 | 28.66% |
負債及權益總計 | 52,119,046 | 100% | 49,176,761 | 100% | 51,122,097 | 100% | 49,996,304 | 100% | 48,628,852 | 100% | 53,221,533 | 100% | 48,145,633 | 100% | 46,824,208 | 100% | 55,171,489 | 100% | 55,503,266 | 100% | 53,185,835 | 100% | 56,981,439 | 100% | 55,453,609 | 100% | 52,725,163 | 100% | 45,318,064 | 100% | 40,014,565 | 100% | 38,029,686 | 100% | 34,315,284 | 100% | 33,252,236 | 100% | 31,210,196 | 100% | 33,166,414 | 100% | 33,023,498 | 100% | 31,843,157 | 100% | 29,354,057 | 100% | 29,687,036 | 100% | 28,556,780 | 100% | 26,148,739 | 100% | 25,113,604 | 100% | 26,179,125 | 100% | 26,001,155 | 100% | 25,514,737 | 100% | 25,954,499 | 100% | 29,701,040 | 100% | 27,719,806 | 100% | 26,558,420 | 100% | 27,317,434 | 100% | 28,784,259 | 100% | 29,177,440 | 100% | 27,488,114 | 100% | 28,237,322 | 100% | ||||||||||||||||||||||||
待註銷股本股數 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||||||
預收股款(權益項下)之約當發行股數 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 3,000,000 | 0.01% | 3,000,000 | 0.01% | 3,000,000 | 0.01% | 3,000,000 | 0.01% | 3,000,000 | 0.01% | 3,000,000 | 0.01% | 3,000,000 | 0.01% | 3,000,000 | 0.01% | 3,000,000 | 0.01% | 3,000,000 | 0.01% | 3,000,000 | 0.01% | 3,000,000 | 0.01% | 2,585,000 | 0.01% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。
流動資產
台表科(6278) 截至2024年第1季「流動資產」總計約為NT$362億元,相較上一季增加約NT$8.74億元、相較去年年末增加約NT$8.74億元
台表科(6278) 2024年第1季財報顯示公司「流動資產」總計約NT$362億元、約佔整體資產的72.48%。
對比上一季
上一季流動資產總計約NT$354億元、約佔整體資產的72.72%。今年第1季相較上一季增加約NT$8.74億元。
對比去年年末
去年年末流動資產則為NT$354億元、約佔整體資產的72.72%。今年第1季相較去年年末增加約NT$8.74億元。
TWD千元 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
流動資產 | 36,239,187 | 72.48% | 35,365,059 | 72.72% | 39,203,926 | 73.66% | 34,046,043 | 70.71% | 31,767,231 | 67.84% | 39,552,461 | 71.69% | 39,271,096 | 70.75% | 37,407,591 | 70.33% | 41,733,594 | 73.24% | 38,543,966 | 69.51% | 37,042,693 | 70.26% | 30,841,081 | 68.05% | 27,056,070 | 67.62% | 26,449,603 | 69.55% | 24,816,144 | 72.32% | 24,464,081 | 73.57% | 22,773,299 | 72.97% | 24,784,396 | 74.73% | 24,504,524 | 74.20% | 23,394,594 | 73.47% | 21,222,871 | 72.30% | 21,651,664 | 72.93% | 21,306,077 | 74.61% | 19,215,774 | 73.49% | 18,385,364 | 73.21% | 19,331,970 | 73.84% | 18,944,773 | 72.86% | 18,228,462 | 71.44% | 18,570,787 | 71.55% | 21,804,135 | 73.41% | 19,888,933 | 71.75% | 18,473,915 | 69.56% | 19,031,882 | 69.67% | 20,148,569 | 70.00% | 20,312,965 | 69.62% | 18,881,572 | 68.69% | 19,410,254 | 68.74% | 20,967,247 | 69.85% | 21,165,033 | 70.25% | 21,510,050 | 71.02% |
非流動資產
台表科(6278) 截至2023年第2季「非流動資產」總計約為NT$141億元,相較上一季減少約NT$-9.57億元、相較去年年末減少約NT$-15.19億元
台表科(6278) 2023年第2季財報顯示公司「非流動資產」總計約NT$141億元、約佔整體資產的29.29%。
對比上一季
上一季非流動資產總計約NT$151億元、約佔整體資產的32.16%。今年第2季相較上一季減少約NT$-9.57億元。
對比去年年末
去年年末非流動資產則為NT$156億元、約佔整體資產的28.31%。今年第2季相較去年年末減少約NT$-15.19億元。
TWD千元 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | 截至2013/09/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
非流動資產 | 14,099,590 | 29.29% | 15,056,977 | 32.16% | 15,619,028 | 28.31% | 16,232,170 | 29.25% | 15,778,244 | 29.67% | 15,247,845 | 26.76% | 16,909,643 | 30.49% | 15,682,470 | 29.74% | 14,476,983 | 31.95% | 12,958,495 | 32.38% | 11,580,083 | 30.45% | 9,499,140 | 27.68% | 8,788,155 | 26.43% | 8,436,897 | 27.03% | 8,382,018 | 25.27% | 8,518,974 | 25.80% | 8,448,563 | 26.53% | 8,131,186 | 27.70% | 8,035,372 | 27.07% | 7,250,703 | 25.39% | 6,932,965 | 26.51% | 6,728,240 | 26.79% | 6,847,155 | 26.16% | 7,056,382 | 27.14% | 7,286,275 | 28.56% | 7,383,712 | 28.45% | 7,896,905 | 26.59% | 7,830,873 | 28.25% | 8,084,505 | 30.44% | 8,285,552 | 30.33% | 8,635,690 | 30.00% | 8,864,475 | 30.38% | 8,606,542 | 31.31% | 8,827,068 | 31.26% | 9,049,643 | 30.15% | 8,963,971 | 29.75% | 8,776,291 | 28.98% | 8,890,803 | 30.07% | 8,873,600 | 29.73% | 8,631,153 | 28.56% |
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。