6261
63.6
TWD+0.40 (0.63%)
2025.04.02收盤
久元-資產負債表
合併資產負債表
(TWD千元) | 截至2024/12/31 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | 截至2013/09/30 | 截至2013/06/30 | 截至2013/03/31 | 截至2012/12/31 | 截至2012/09/30 | 截至2012/06/30 | 截至2012/03/31 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
現金及約當現金 | 2,398,287 | 28.13% | 2,397,824 | 29.23% | 2,940,885 | 34.13% | 2,811,118 | 33.02% | 2,640,259 | 31.78% | 2,328,459 | 28.95% | 2,844,379 | 33.68% | 2,877,358 | 33.14% | 3,088,125 | 35.58% | 2,884,186 | 33.46% | 3,431,049 | 36.22% | 3,092,367 | 33.25% | 2,592,813 | 29.12% | 2,259,427 | 26.59% | 2,477,445 | 28.42% | 2,343,044 | 27.95% | 2,316,756 | 29.39% | 2,382,417 | 31.25% | 2,753,252 | 35.8% | 2,873,614 | 38.53% | 2,664,738 | 37.1% | 2,233,536 | 31.94% | 2,179,149 | 29.22% | 2,196,293 | 29.1% | 2,004,973 | 26.17% | 1,695,712 | 22.96% | 2,246,330 | 28.3% | 2,192,218 | 27.92% | 2,020,404 | 25.89% | 1,698,997 | 22.64% | 1,932,187 | 25.28% | 1,805,280 | 24.35% | 1,779,010 | 22.85% | 1,666,544 | 21.63% | 1,768,223 | 22.13% | 1,504,821 | 18.98% | 1,287,193 | 16.43% | 1,474,451 | 17.67% | 1,239,093 | 14.58% | 1,126,582 | 13.26% | 1,205,201 | 13.87% | 1,338,878 | 14.34% | 1,367,095 | 15.79% | 1,102,675 | 14.32% | 1,017,791 | 13.37% | 1,044,576 | 14.08% | 1,377,093 | 17.63% | 1,217,933 | 16.69% | 1,150,438 | 16.86% | 1,036,547 | 15.34% | 1,436,210 | 19.42% | 1,231,878 | 17.65% |
透過損益按公允價值衡量之金融資產-流動 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 47,877 | 0.51% | 0 | 0 | 0% | 0 | 56,361 | 0.67% | 0 | 177 | 0% | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0 | 0 | 0 | 0% | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 2,528 | 0.03% | 2,581 | 0.03% | 2,571 | 0.03% | 59,435 | 0.71% | 227,919 | 2.68% | 228,057 | 2.69% | 174,868 | 2.01% | 473,392 | 5.07% | 231,245 | 2.67% | 230,952 | 3% | 230,641 | 3.03% | 101,806 | 1.37% | 260,745 | 3.34% | 260,340 | 3.57% | 99,254 | 1.45% | 106,814 | 1.58% | 456,321 | 6.17% | 456,035 | 6.53% | ||||||||||||||||||||||
透過其他綜合損益按公允價值衡量之金融資產-流動 | 66,283 | 0.78% | 62,459 | 0.76% | 73,422 | 0.85% | 64,244 | 0.75% | 62,204 | 0.75% | 57,106 | 0.71% | 69,725 | 0.83% | 57,743 | 0.67% | 39,898 | 0.46% | 42,447 | 0.49% | 37,089 | 0.39% | 0 | 57,210 | 0.64% | 49,816 | 0.59% | 50,180 | 0.58% | 0 | 46,786 | 0.59% | 27,778 | 0.36% | 27,025 | 0.35% | 22,116 | 0.3% | 32,480 | 0.45% | 32,715 | 0.47% | 35,165 | 0.47% | 35,219 | 0.47% | 33,604 | 0.44% | 35,555 | 0.48% | 46,303 | 0.58% | 39,674 | 0.51% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||
按攤銷後成本衡量之金融資產-流動 | 0 | 0 | 0% | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 166,131 | 1.91% | 165,314 | 1.9% | 167,661 | 1.94% | 166,023 | 1.75% | 176,056 | 1.89% | 169,768 | 1.91% | 167,999 | 1.98% | 216,810 | 2.49% | 211,259 | 2.52% | 212,349 | 2.69% | 207,888 | 2.73% | 208,180 | 2.71% | 212,194 | 2.85% | 215,893 | 3.01% | 218,256 | 3.12% | 224,654 | 3.01% | 389,342 | 5.16% | 440,910 | 5.76% | 369,925 | 5.01% | 391,533 | 4.93% | 391,233 | 4.98% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||
應收帳款淨額 | 979,287 | 11.49% | 981,547 | 11.96% | 1,128,880 | 13.1% | 1,066,265 | 12.53% | 1,071,862 | 12.9% | 939,805 | 11.69% | 816,309 | 9.66% | 746,144 | 8.59% | 749,055 | 8.63% | 872,987 | 10.13% | 1,127,906 | 11.91% | 1,259,517 | 13.54% | 1,224,274 | 13.75% | 1,290,691 | 15.19% | 1,359,273 | 15.59% | 1,198,100 | 14.29% | 1,097,173 | 13.92% | 978,633 | 12.84% | 1,006,584 | 13.09% | 890,901 | 11.95% | 914,314 | 12.73% | 855,777 | 12.24% | 850,564 | 11.41% | 798,102 | 10.58% | 1,082,050 | 14.13% | 1,052,816 | 14.25% | 945,281 | 11.91% | 870,558 | 11.09% | 1,080,972 | 13.85% | 1,033,544 | 13.77% | 921,090 | 12.05% | 797,066 | 10.75% | 1,030,993 | 13.24% | 1,031,995 | 13.39% | 1,025,947 | 12.84% | 1,019,502 | 12.86% | 983,248 | 12.55% | 921,762 | 11.05% | 1,016,003 | 11.96% | 938,430 | 11.05% | 995,746 | 11.46% | 1,156,684 | 12.39% | 1,092,232 | 12.61% | 843,921 | 10.96% | 838,406 | 11.01% | 864,665 | 11.66% | 996,002 | 12.75% | 968,969 | 13.28% | 975,739 | 14.3% | 1,023,570 | 15.15% | 1,087,799 | 14.71% | 802,549 | 11.5% |
應收帳款-關係人淨額 | 96,048 | 1.13% | 99,172 | 1.21% | 96,064 | 1.11% | 92,733 | 1.09% | 93,208 | 1.12% | 92,615 | 1.15% | 92,945 | 1.1% | 90,478 | 1.04% | 63,580 | 0.73% | 19,580 | 0.23% | 23,910 | 0.25% | 20,385 | 0.22% | 25,107 | 0.28% | 26,076 | 0.31% | 24,661 | 0.28% | 20,374 | 0.24% | 19,211 | 0.24% | 18,507 | 0.24% | 20,292 | 0.26% | 19,760 | 0.26% | 48,457 | 0.67% | 135,310 | 1.93% | 33,443 | 0.45% | 27,668 | 0.37% | 34,186 | 0.45% | 46,157 | 0.62% | 52,745 | 0.66% | 53,924 | 0.69% | 30,850 | 0.4% | 46,470 | 0.62% | 55,485 | 0.73% | 36,522 | 0.49% | 38,135 | 0.49% | 29,193 | 0.38% | 33,449 | 0.42% | 35,810 | 0.45% | 47,862 | 0.61% | 64,762 | 0.78% | 46,221 | 0.54% | 52,549 | 0.62% | 64,532 | 0.74% | 84,088 | 0.9% | 67,842 | 0.78% | 44,272 | 0.57% | 44,571 | 0.59% | 80,452 | 1.08% | 86,256 | 1.1% | 43,959 | 0.6% | 45,050 | 0.66% | 50,241 | 0.74% | 38,666 | 0.52% | 50,543 | 0.72% |
其他應收款 | 19,218 | 0.23% | 16,891 | 0.21% | 6,838 | 0.08% | 6,431 | 0.08% | 15,765 | 0.19% | 17,115 | 0.21% | 16,759 | 0.2% | 8,108 | 0.09% | 8,458 | 0.1% | 4,656 | 0.05% | 8,829 | 0.09% | 8,212 | 0.09% | 22,232 | 0.25% | 22,075 | 0.26% | 6,529 | 0.07% | 31,168 | 0.37% | 18,197 | 0.23% | 23,982 | 0.31% | 27,454 | 0.36% | 35,536 | 0.48% | 38,440 | 0.54% | 27,342 | 0.39% | 59,236 | 0.79% | 34,426 | 0.46% | 46,724 | 0.61% | 61,950 | 0.84% | 66,773 | 0.84% | 78,852 | 1% | ||||||||||||||||||||||||||||||||||||||||||||||||
其他應收款-關係人 | 25,540 | 0.3% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 988 | 0.01% | 167 | 0% | 4 | 0% | 18 | 0% | 0 | 0% | 69 | 0% | 2 | 0% | 76 | 0% | 1 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 8,663 | 0.12% | 8,663 | 0.12% | 259,875 | 3.44% | 259,875 | 3.39% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
存貨 | 1,376,311 | 16.14% | 1,074,626 | 13.1% | 936,547 | 10.87% | 1,035,522 | 12.16% | 990,387 | 11.92% | 1,082,251 | 13.46% | 962,432 | 11.39% | 956,590 | 11.02% | 986,959 | 11.37% | 1,022,139 | 11.86% | 1,024,682 | 10.82% | 961,673 | 10.34% | 897,061 | 10.07% | 802,361 | 9.44% | 792,955 | 9.1% | 762,719 | 9.1% | 587,780 | 7.46% | 572,176 | 7.51% | 602,911 | 7.84% | 584,590 | 7.84% | 469,202 | 6.53% | 562,558 | 8.04% | 578,988 | 7.76% | 648,789 | 8.6% | 583,811 | 7.62% | 625,342 | 8.47% | 637,950 | 8.04% | 575,132 | 7.32% | 478,424 | 6.13% | 492,968 | 6.57% | 476,589 | 6.23% | 432,297 | 5.83% | 441,915 | 5.68% | 473,047 | 6.14% | 490,623 | 6.14% | 528,201 | 6.66% | 492,179 | 6.28% | 589,087 | 7.06% | 643,041 | 7.57% | 614,974 | 7.24% | 624,700 | 7.19% | 751,080 | 8.05% | 400,735 | 4.63% | 400,377 | 5.2% | 390,056 | 5.12% | 372,431 | 5.02% | 383,112 | 4.91% | 409,167 | 5.61% | 406,967 | 5.96% | 416,814 | 6.17% | 462,037 | 6.25% | 403,511 | 5.78% |
預付款項 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
其他流動資產 | 248,533 | 2.92% | 228,356 | 2.78% | 206,282 | 2.39% | 235,211 | 2.76% | 226,391 | 2.73% | 230,816 | 2.87% | 143,962 | 1.7% | 136,556 | 1.57% | 127,495 | 1.47% | 136,002 | 1.58% | 103,671 | 1.09% | 110,377 | 1.19% | 112,607 | 1.26% | 145,962 | 1.72% | 131,806 | 1.51% | 140,899 | 1.68% | 171,979 | 2.18% | 93,382 | 1.22% | 81,930 | 1.07% | 73,581 | 0.99% | 82,950 | 1.15% | 179,513 | 2.57% | 220,004 | 2.95% | 253,237 | 3.36% | 288,571 | 3.77% | 342,814 | 4.64% | 326,785 | 4.12% | 339,144 | 4.32% | 706,972 | 9.06% | 711,795 | 9.48% | 686,016 | 8.97% | 667,883 | 9.01% | 698,251 | 8.97% | 703,338 | 9.13% | 654,175 | 8.19% | 437,752 | 5.52% | 422,132 | 5.39% | 508,689 | 6.1% | 474,037 | 5.58% | 578,014 | 6.81% | 541,384 | 6.23% | 515,764 | 5.52% | 361,201 | 4.17% | 286,538 | 3.72% | 260,001 | 3.42% | 209,545 | 2.83% | 365,971 | 4.69% | 188,299 | 2.58% | 169,500 | 2.48% | 140,555 | 2.08% | 85,430 | 1.16% | 101,912 | 1.46% |
流動資產合計 | 5,209,507 | 61.1% | 4,979,910 | 60.7% | 5,509,232 | 63.93% | 5,428,984 | 63.77% | 5,100,076 | 61.39% | 4,748,167 | 59.04% | 4,969,497 | 58.84% | 5,082,234 | 58.53% | 5,263,360 | 60.64% | 5,189,454 | 60.2% | 5,988,059 | 63.22% | 5,760,746 | 61.95% | 5,199,893 | 58.39% | 4,847,301 | 57.03% | 5,123,151 | 58.77% | 4,826,898 | 57.59% | 4,510,081 | 57.21% | 4,345,691 | 57% | 4,752,543 | 61.8% | 4,727,181 | 63.39% | 4,482,162 | 62.41% | 4,273,594 | 61.11% | 4,577,385 | 61.38% | 4,670,942 | 61.9% | 4,814,694 | 62.86% | 4,260,395 | 57.68% | 4,746,734 | 59.8% | 4,565,047 | 58.14% | 4,479,304 | 57.4% | 4,092,399 | 54.52% | 4,195,518 | 54.88% | 3,836,220 | 51.75% | 4,056,062 | 52.09% | 3,968,542 | 51.5% | 4,074,996 | 51% | 3,605,838 | 45.49% | 3,295,126 | 42.07% | 3,719,164 | 44.58% | 3,742,678 | 44.05% | 3,644,845 | 42.91% | 3,695,538 | 42.54% | 4,445,097 | 47.62% | 3,654,830 | 42.21% | 3,082,521 | 40.03% | 2,929,497 | 38.49% | 2,857,196 | 38.52% | 3,659,818 | 46.86% | 3,301,441 | 45.24% | 2,996,358 | 43.9% | 3,007,445 | 44.52% | 3,799,204 | 51.38% | 3,298,454 | 47.25% |
非流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
透過損益按公允價值衡量之金融資產-非流動 | 30,055 | 0.35% | 14,542 | 0.18% | 14,549 | 0.17% | 14,742 | 0.17% | 14,824 | 0.18% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
透過其他綜合損益按公允價值衡量之金融資產-非流動 | 399,136 | 4.68% | 382,051 | 4.66% | 394,316 | 4.58% | 402,406 | 4.73% | 425,733 | 5.12% | 463,081 | 5.76% | 475,715 | 5.63% | 525,168 | 6.05% | 423,530 | 4.88% | 408,696 | 4.74% | 448,595 | 4.74% | 492,074 | 5.29% | 539,106 | 6.05% | 502,751 | 5.92% | 468,775 | 5.38% | 419,157 | 5% | 372,323 | 4.72% | 341,632 | 4.48% | 323,217 | 4.2% | 293,754 | 3.94% | 331,041 | 4.61% | 320,811 | 4.59% | 338,202 | 4.54% | 303,857 | 4.03% | 278,013 | 3.63% | 309,151 | 4.19% | 357,902 | 4.51% | 369,738 | 4.71% | ||||||||||||||||||||||||||||||||||||||||||||||||
按攤銷後成本衡量之金融資產-非流動 | 22,237 | 0.26% | 22,237 | 0.27% | 21,005 | 0.24% | 21,005 | 0.25% | 20,950 | 0.25% | 20,950 | 0.26% | 20,950 | 0.25% | 20,950 | 0.24% | 17,595 | 0.2% | 17,595 | 0.2% | 17,595 | 0.19% | 17,595 | 0.19% | 10,578 | 0.12% | 10,578 | 0.12% | 10,578 | 0.12% | 17,578 | 0.21% | 17,558 | 0.22% | 17,558 | 0.23% | 17,558 | 0.23% | 17,558 | 0.24% | 17,538 | 0.24% | 19,707 | 0.28% | 19,707 | 0.26% | 19,707 | 0.26% | 20,271 | 0.26% | 20,271 | 0.27% | 20,271 | 0.26% | 20,271 | 0.26% | ||||||||||||||||||||||||||||||||||||||||||||||||
採用權益法之投資 | 154,702 | 1.81% | 161,938 | 1.97% | 163,058 | 1.89% | 164,983 | 1.94% | 163,558 | 1.97% | 173,106 | 2.15% | 173,968 | 2.06% | 184,434 | 2.12% | 198,118 | 2.28% | 206,732 | 2.4% | 205,382 | 2.17% | 205,160 | 2.21% | 225,765 | 2.54% | 202,324 | 2.38% | 187,843 | 2.15% | 187,279 | 2.23% | 181,334 | 2.3% | 179,261 | 2.35% | 152,061 | 1.98% | 153,522 | 2.06% | 151,918 | 2.12% | 154,871 | 2.21% | 158,735 | 2.13% | 184,407 | 2.44% | 175,426 | 2.29% | 127,817 | 1.73% | 109,923 | 1.38% | 102,646 | 1.31% | 96,117 | 1.23% | 95,538 | 1.27% | 85,300 | 1.12% | 93,736 | 1.26% | 88,084 | 1.13% | 84,027 | 1.09% | 84,579 | 1.06% | 73,794 | 0.93% | 76,069 | 0.97% | 76,350 | 0.92% | 79,189 | 0.93% | 54,122 | 0.64% | 46,461 | 0.53% | 43,717 | 0.47% | 209,022 | 2.41% | 132,926 | 1.73% | 129,811 | 1.71% | 121,007 | 1.63% | 122,325 | 1.57% | 123,401 | 1.69% | 81,808 | 1.2% | 80,534 | 1.19% | 76,785 | 1.04% | 81,509 | 1.17% |
不動產、廠房及設備 | 2,161,564 | 25.35% | 2,026,224 | 24.7% | 2,094,493 | 24.3% | 2,098,745 | 24.65% | 2,224,535 | 26.78% | 2,272,053 | 28.25% | 2,444,528 | 28.94% | 2,499,194 | 28.78% | 2,432,808 | 28.03% | 2,456,093 | 28.49% | 2,340,769 | 24.71% | 2,400,019 | 25.81% | 2,526,585 | 28.37% | 2,598,432 | 30.57% | 2,536,125 | 29.09% | 2,408,615 | 28.74% | 2,349,705 | 29.81% | 2,300,058 | 30.17% | 1,798,724 | 23.39% | 1,787,939 | 23.98% | 1,860,944 | 25.91% | 1,940,917 | 27.75% | 1,983,583 | 26.6% | 1,979,940 | 26.24% | 2,095,955 | 27.36% | 2,413,773 | 32.68% | 2,463,393 | 31.03% | 2,497,656 | 31.81% | 2,614,998 | 33.51% | 2,769,176 | 36.89% | 2,867,990 | 37.52% | 2,990,598 | 40.34% | 3,161,588 | 40.6% | 3,250,475 | 42.18% | 3,426,201 | 42.88% | 3,601,532 | 45.43% | 3,789,808 | 48.38% | 3,833,304 | 45.95% | 3,837,864 | 45.17% | 3,925,023 | 46.21% | 4,060,251 | 46.73% | 3,859,818 | 41.35% | 3,752,316 | 43.33% | 3,655,613 | 47.47% | 3,551,279 | 46.66% | 3,305,896 | 44.57% | 3,291,380 | 42.15% | 3,266,241 | 44.76% | 3,197,206 | 46.85% | 3,286,007 | 48.64% | 3,140,065 | 42.46% | 3,004,209 | 43.03% |
使用權資產 | 269,782 | 3.16% | 221,754 | 2.7% | 207,594 | 2.41% | 212,194 | 2.49% | 200,226 | 2.41% | 208,164 | 2.59% | 213,338 | 2.53% | 218,436 | 2.52% | 165,236 | 1.9% | 163,831 | 1.9% | 168,897 | 1.78% | 176,586 | 1.9% | 185,950 | 2.09% | 118,591 | 1.4% | 125,280 | 1.44% | 132,078 | 1.58% | 138,794 | 1.76% | 94,800 | 1.24% | 100,924 | 1.31% | 101,661 | 1.36% | 65,884 | 0.92% | 71,098 | 1.02% | 75,308 | 1.01% | 112,306 | 1.49% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
投資性不動產淨額 | 1,558 | 0.02% | 1,590 | 0.02% | 1,622 | 0.02% | 1,654 | 0.02% | 1,687 | 0.02% | 1,719 | 0.02% | 21,512 | 0.25% | 21,742 | 0.25% | 21,971 | 0.25% | 22,201 | 0.26% | 22,430 | 0.24% | 22,659 | 0.24% | 22,889 | 0.26% | 23,118 | 0.27% | 23,348 | 0.27% | 23,577 | 0.28% | 23,806 | 0.3% | 24,036 | 0.32% | 24,265 | 0.32% | 24,495 | 0.33% | 24,724 | 0.34% | 24,953 | 0.36% | 25,183 | 0.34% | 25,412 | 0.34% | 25,642 | 0.33% | 24,114 | 0.33% | 24,322 | 0.31% | 24,529 | 0.31% | 24,736 | 0.32% | 24,943 | 0.33% | 25,152 | 0.33% | 25,362 | 0.34% | 25,573 | 0.33% | 25,783 | 0.33% | 25,993 | 0.33% | 26,204 | 0.33% | 26,414 | 0.34% | 26,636 | 0.32% | 26,863 | 0.32% | 27,090 | 0.32% | 27,318 | 0.31% | 27,545 | 0.3% | 27,772 | 0.32% | 28,000 | 0.36% | 28,265 | 0.37% | 28,555 | 0.39% | 28,845 | 0.37% | 29,135 | 0.4% | 29,425 | 0.43% | 29,715 | 0.44% | 30,005 | 0.41% | 30,155 | 0.43% |
無形資產 | 37,488 | 0.44% | 36,918 | 0.45% | 38,554 | 0.45% | 32,057 | 0.38% | 30,213 | 0.36% | 26,415 | 0.33% | 28,018 | 0.33% | 30,657 | 0.35% | 30,842 | 0.36% | 27,173 | 0.32% | 28,555 | 0.3% | 30,387 | 0.33% | 32,605 | 0.37% | 34,883 | 0.41% | 36,985 | 0.42% | 38,999 | 0.47% | 38,697 | 0.49% | 40,470 | 0.53% | 42,553 | 0.55% | 42,675 | 0.57% | 44,877 | 0.62% | 44,955 | 0.64% | 47,413 | 0.64% | 49,712 | 0.66% | 51,549 | 0.67% | 53,985 | 0.73% | 55,558 | 0.7% | 59,034 | 0.75% | 60,187 | 0.77% | 60,459 | 0.81% | 61,789 | 0.81% | 63,738 | 0.86% | 65,615 | 0.84% | 66,892 | 0.87% | 68,392 | 0.86% | 70,447 | 0.89% | 72,262 | 0.92% | 75,160 | 0.9% | 76,143 | 0.9% | 75,319 | 0.89% | 77,393 | 0.89% | 98,883 | 1.06% | 5,721 | 0.07% | 6,436 | 0.08% | 6,043 | 0.08% | 6,868 | 0.09% | 5,564 | 0.07% | 5,888 | 0.08% | 4,643 | 0.07% | 6,953 | 0.1% | 11,139 | 0.15% | 16,384 | 0.23% |
遞延所得稅資產 | 85,705 | 1.01% | 79,404 | 0.97% | 75,149 | 0.87% | 82,068 | 0.96% | 75,401 | 0.91% | 78,787 | 0.98% | 60,819 | 0.72% | 50,694 | 0.58% | 82,115 | 0.95% | 79,676 | 0.92% | 86,006 | 0.91% | 87,634 | 0.94% | 106,892 | 1.2% | 102,427 | 1.21% | 89,228 | 1.02% | 89,942 | 1.07% | 92,053 | 1.17% | 90,865 | 1.19% | 94,219 | 1.23% | 84,914 | 1.14% | 86,539 | 1.2% | 72,215 | 1.03% | 71,928 | 0.96% | 68,709 | 0.91% | 69,175 | 0.9% | 70,273 | 0.95% | 70,802 | 0.89% | 82,748 | 1.05% | 63,829 | 0.82% | 56,023 | 0.75% | 58,427 | 0.76% | 61,803 | 0.83% | 46,302 | 0.59% | 52,438 | 0.68% | 46,109 | 0.58% | 48,748 | 0.61% | 44,677 | 0.57% | 47,054 | 0.56% | 52,977 | 0.62% | 50,510 | 0.59% | 49,047 | 0.56% | 48,687 | 0.52% | 46,858 | 0.54% | 39,526 | 0.51% | 41,357 | 0.54% | 46,459 | 0.63% | 42,699 | 0.55% | 45,579 | 0.62% | 41,759 | 0.61% | 30,436 | 0.45% | 19,968 | 0.27% | 20,477 | 0.29% |
其他非流動資產 | 153,976 | 1.81% | 277,818 | 3.39% | 98,092 | 1.14% | 54,160 | 0.64% | 50,438 | 0.61% | 49,392 | 0.61% | 38,091 | 0.45% | 49,231 | 0.57% | 44,391 | 0.51% | 49,018 | 0.57% | 165,401 | 1.75% | 106,748 | 1.15% | 54,939 | 0.62% | 58,433 | 0.69% | 116,025 | 1.33% | 237,641 | 2.84% | 158,550 | 2.01% | 189,110 | 2.48% | 383,878 | 4.99% | 223,472 | 3% | 116,276 | 1.62% | 70,555 | 1.01% | 159,467 | 2.14% | 131,380 | 1.74% | 129,185 | 1.69% | 106,693 | 1.44% | 89,081 | 1.12% | 130,621 | 1.66% | ||||||||||||||||||||||||||||||||||||||||||||||||
預付設備款 | 96,915 | 1.14% | 235,884 | 2.88% | 60,664 | 0.7% | 21,320 | 0.25% | 20,355 | 0.25% | 22,741 | 0.28% | 14,280 | 0.17% | 13,359 | 0.15% | 15,771 | 0.18% | 35,250 | 0.41% | 153,645 | 1.62% | 101,649 | 1.09% | 49,917 | 0.56% | 54,995 | 0.65% | 112,653 | 1.29% | 231,398 | 2.76% | 154,307 | 1.96% | 184,260 | 2.42% | 379,205 | 4.93% | 218,739 | 2.93% | 113,584 | 1.58% | 65,228 | 0.93% | 153,750 | 2.06% | 129,146 | 1.71% | 76,150 | 0.99% | 53,704 | 0.73% | 33,913 | 0.43% | 74,792 | 0.95% | 72,454 | 0.93% | 42,994 | 0.57% | 42,543 | 0.56% | 22,974 | 0.31% | 32,877 | 0.42% | 54,484 | 0.71% | 40,897 | 0.51% | 23,315 | 0.29% | 24,939 | 0.32% | 83,180 | 1% | 108,530 | 1.28% | 81,784 | 0.96% | 96,270 | 1.11% | 196,376 | 2.1% | 184,008 | 2.13% | 148,275 | 1.93% | 312,682 | 4.11% | 498,155 | 6.72% | 252,577 | 3.7% | 102,076 | 1.51% | ||||||||
淨確定福利資產-非流動 | 51,310 | 0.6% | 35,847 | 0.44% | 32,832 | 0.38% | 29,908 | 0.35% | 26,977 | 0.32% | 23,545 | 0.29% | 20,705 | 0.25% | 17,880 | 0.21% | 15,001 | 0.17% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他非流動資產-其他 | 5,751 | 0.07% | 6,087 | 0.07% | 4,596 | 0.05% | 2,932 | 0.03% | 3,106 | 0.04% | 3,106 | 0.04% | 3,106 | 0.04% | 17,992 | 0.21% | 13,619 | 0.16% | 13,768 | 0.16% | 11,756 | 0.12% | 5,099 | 0.05% | 5,022 | 0.06% | 3,438 | 0.04% | 3,372 | 0.04% | 6,243 | 0.07% | 4,243 | 0.05% | 4,850 | 0.06% | 4,673 | 0.06% | 4,733 | 0.06% | 2,692 | 0.04% | 5,327 | 0.08% | 5,717 | 0.08% | 2,234 | 0.03% | 1,782 | 0.02% | 1,766 | 0.02% | 1,605 | 0.02% | 1,551 | 0.02% | 1,551 | 0.02% | 1,075 | 0.01% | 1,073 | 0.01% | 1,090 | 0.01% | 1,098 | 0.01% | 2,446 | 0.03% | 2,455 | 0.03% | 2,479 | 0.03% | 3,107 | 0.04% | 3,098 | 0.04% | 3,623 | 0.04% | 2,782 | 0.03% | 3,614 | 0.04% | 9,776 | 0.1% | 4,139 | 0.05% | 6,159 | 0.08% | 5,694 | 0.07% | 2,511 | 0.03% | 442,130 | 5.66% | 294,883 | 4.04% | 38,738 | 0.57% | 890 | 0.01% | 90,897 | 1.23% | 273,103 | 3.91% |
非流動資產合計 | 3,316,203 | 38.9% | 3,224,476 | 39.3% | 3,108,432 | 36.07% | 3,084,014 | 36.23% | 3,207,565 | 38.61% | 3,293,667 | 40.96% | 3,476,939 | 41.16% | 3,600,506 | 41.47% | 3,416,606 | 39.36% | 3,431,015 | 39.8% | 3,483,630 | 36.78% | 3,538,862 | 38.05% | 3,705,309 | 41.61% | 3,651,537 | 42.97% | 3,594,187 | 41.23% | 3,554,866 | 42.41% | 3,372,820 | 42.79% | 3,277,790 | 43% | 2,937,399 | 38.2% | 2,729,990 | 36.61% | 2,699,741 | 37.59% | 2,720,082 | 38.89% | 2,879,526 | 38.62% | 2,875,430 | 38.1% | 2,845,216 | 37.14% | 3,126,077 | 42.32% | 3,191,252 | 40.2% | 3,287,243 | 41.86% | 3,324,049 | 42.6% | 3,413,284 | 45.48% | 3,448,934 | 45.12% | 3,577,262 | 48.25% | 3,730,888 | 47.91% | 3,736,872 | 48.5% | 3,915,265 | 49% | 4,321,586 | 54.51% | 4,537,535 | 57.93% | 4,624,048 | 55.42% | 4,753,641 | 55.95% | 4,848,639 | 57.09% | 4,992,336 | 57.46% | 4,890,390 | 52.38% | 5,004,114 | 57.79% | 4,618,240 | 59.97% | 4,682,041 | 61.51% | 4,559,393 | 61.48% | 4,149,761 | 53.14% | 3,996,083 | 54.76% | 3,828,314 | 56.1% | 3,748,396 | 55.48% | 3,595,494 | 48.62% | 3,682,773 | 52.75% |
資產總計 | 8,525,710 | 100% | 8,204,386 | 100% | 8,617,664 | 100% | 8,512,998 | 100% | 8,307,641 | 100% | 8,041,834 | 100% | 8,446,436 | 100% | 8,682,740 | 100% | 8,679,966 | 100% | 8,620,469 | 100% | 9,471,689 | 100% | 9,299,608 | 100% | 8,905,202 | 100% | 8,498,838 | 100% | 8,717,338 | 100% | 8,381,764 | 100% | 7,882,901 | 100% | 7,623,481 | 100% | 7,689,942 | 100% | 7,457,171 | 100% | 7,181,903 | 100% | 6,993,676 | 100% | 7,456,911 | 100% | 7,546,372 | 100% | 7,659,910 | 100% | 7,386,472 | 100% | 7,937,986 | 100% | 7,852,290 | 100% | 7,803,353 | 100% | 7,505,683 | 100% | 7,644,452 | 100% | 7,413,482 | 100% | 7,786,950 | 100% | 7,705,414 | 100% | 7,990,261 | 100% | 7,927,424 | 100% | 7,832,661 | 100% | 8,343,212 | 100% | 8,496,319 | 100% | 8,493,484 | 100% | 8,687,874 | 100% | 9,335,487 | 100% | 8,658,944 | 100% | 7,700,761 | 100% | 7,611,538 | 100% | 7,416,589 | 100% | 7,809,579 | 100% | 7,297,524 | 100% | 6,824,672 | 100% | 6,755,841 | 100% | 7,394,698 | 100% | 6,981,227 | 100% |
負債及權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
短期借款 | 49,756 | 0.58% | 0 | 0% | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 147,960 | 1.7% | 149,280 | 1.72% | 154,423 | 1.79% | 144,314 | 1.52% | 138,762 | 1.49% | 134,198 | 1.51% | 278,503 | 3.28% | 278,598 | 3.2% | 285,352 | 3.4% | 284,799 | 3.61% | 291,002 | 3.82% | 296,298 | 3.85% | 302,250 | 4.05% | 299,802 | 4.17% | 310,401 | 4.44% | 310,599 | 4.17% | 462,299 | 6.13% | 460,724 | 6.01% | 396,826 | 5.37% | 456,902 | 5.76% | 546,576 | 6.96% | 496,400 | 6.36% | 453,903 | 6.05% | 456,297 | 5.97% | 556,607 | 7.51% | 583,751 | 7.5% | 720,403 | 9.35% | 483,090 | 6.05% | 483,714 | 6.1% | 492,377 | 6.29% | 427,311 | 5.12% | 401,182 | 4.72% | 469,500 | 5.53% | 632,999 | 7.29% | 608,397 | 6.52% | 597,301 | 6.9% | 457,052 | 5.94% | 447,070 | 5.87% | 524,015 | 7.07% | 461,553 | 5.91% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | |
透過損益按公允價值衡量之金融負債-流動 | 88 | 0% | 2,987 | 0.04% | 2,091 | 0.02% | 269 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
合約負債-流動 | 70,265 | 0.82% | 79,673 | 0.97% | 98,956 | 1.15% | 148,391 | 1.74% | 171,960 | 2.07% | 156,606 | 1.95% | 57,286 | 0.68% | 76,959 | 0.89% | 71,031 | 0.82% | 105,516 | 1.22% | 151,205 | 1.6% | 238,688 | 2.57% | 100,561 | 1.13% | 84,030 | 0.99% | 44,927 | 0.52% | 56,658 | 0.68% | 35,070 | 0.44% | 65,283 | 0.86% | 56,696 | 0.74% | 15,859 | 0.21% | 22,873 | 0.32% | 18,142 | 0.26% | 48,595 | 0.65% | 27,644 | 0.37% | 138,388 | 1.81% | 121,017 | 1.64% | 85,217 | 1.07% | 36,300 | 0.46% | ||||||||||||||||||||||||||||||||||||||||||||||||
應付帳款 | 567,822 | 6.66% | 467,303 | 5.7% | 381,978 | 4.43% | 426,338 | 5.01% | 326,257 | 3.93% | 246,030 | 3.06% | 290,918 | 3.44% | 354,440 | 4.08% | 422,286 | 4.87% | 427,489 | 4.96% | 526,239 | 5.56% | 553,069 | 5.95% | 572,800 | 6.43% | 560,248 | 6.59% | 590,303 | 6.77% | 608,778 | 7.26% | 550,160 | 6.98% | 462,647 | 6.07% | 446,091 | 5.8% | 433,837 | 5.82% | 343,723 | 4.79% | 282,934 | 4.05% | 244,649 | 3.28% | 264,893 | 3.51% | 328,205 | 4.28% | 333,747 | 4.52% | 369,064 | 4.65% | 342,585 | 4.36% | 366,391 | 4.7% | 313,918 | 4.18% | 317,231 | 4.15% | 245,793 | 3.32% | 288,731 | 3.71% | 253,283 | 3.29% | 284,281 | 3.56% | 311,499 | 3.93% | 232,467 | 2.97% | 272,520 | 3.27% | 340,910 | 4.01% | 303,929 | 3.58% | 342,506 | 3.94% | 551,747 | 5.91% | 405,242 | 4.68% | 255,129 | 3.31% | 282,271 | 3.71% | 295,896 | 3.99% | 363,426 | 4.65% | 347,115 | 4.76% | 282,938 | 4.15% | 243,587 | 3.61% | 323,829 | 4.38% | 248,641 | 3.56% |
應付帳款-關係人 | 0 | 0% | 14 | 0% | 117 | 0% | 102 | 0% | 15 | 0% | 68 | 0% | 68 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 4,664 | 0.05% | 135 | 0% | 628 | 0.01% | 2,257 | 0.03% | 1,869 | 0.02% | 28 | 0% | 86 | 0% | 325 | 0% | 2,799 | 0.04% | 3,820 | 0.05% | 54 | 0% | 283 | 0% | 1,682 | 0.02% | 70 | 0% | 1,549 | 0.02% | 3,688 | 0.05% | 163 | 0% | 321 | 0% | 171 | 0% | 103 | 0% | 1,543 | 0.02% | 263 | 0% | 81 | 0% | 12 | 0% | 247 | 0% | 109 | 0% | 162 | 0% | 2,060 | 0.02% | 273 | 0% | 44 | 0% | 88 | 0% | 17 | 0% | 5,229 | 0.06% | 98 | 0% | 71,109 | 0.93% | 11,405 | 0.15% | 5,231 | 0.07% | 66,533 | 0.91% | 10,591 | 0.16% | 80,428 | 1.19% | 51,680 | 0.7% | 17,543 | 0.25% |
其他應付款 | 479,679 | 5.63% | 360,020 | 4.39% | 875,683 | 10.16% | 846,685 | 9.95% | 393,749 | 4.74% | 361,929 | 4.5% | 1,024,684 | 12.13% | 360,125 | 4.15% | 513,067 | 5.91% | 490,901 | 5.69% | 1,301,894 | 13.75% | 544,804 | 5.86% | 601,834 | 6.76% | 469,882 | 5.53% | 515,596 | 5.91% | 463,605 | 5.53% | 383,545 | 4.87% | 387,601 | 5.08% | 686,465 | 8.93% | 207,793 | 2.79% | 220,978 | 3.08% | 264,383 | 3.78% | 645,904 | 8.66% | 224,836 | 2.98% | 310,951 | 4.06% | 326,517 | 4.42% | 834,117 | 10.51% | 261,130 | 3.33% | ||||||||||||||||||||||||||||||||||||||||||||||||
其他應付款-其他 | 479,679 | 5.63% | 360,020 | 4.39% | 361,691 | 4.2% | 332,693 | 3.91% | 393,749 | 4.74% | 361,929 | 4.5% | 382,194 | 4.52% | 360,125 | 4.15% | 513,067 | 5.91% | 490,901 | 5.69% | 659,404 | 6.96% | 544,804 | 5.86% | 601,834 | 6.76% | 469,882 | 5.53% | 515,596 | 5.91% | 463,605 | 5.53% | 383,545 | 4.87% | 387,601 | 5.08% | 300,971 | 3.91% | 207,793 | 2.79% | 220,978 | 3.08% | 264,383 | 3.78% | 260,410 | 3.49% | 224,836 | 2.98% | 310,951 | 4.06% | 326,517 | 4.42% | 307,275 | 3.87% | 332,543 | 4.26% | 360,696 | 4.81% | 305,928 | 4% | 304,831 | 3.91% | 265,156 | 3.44% | 326,298 | 4.08% | 356,174 | 4.55% | 308,997 | 3.7% | 403,177 | 4.75% | 454,453 | 5.23% | 593,054 | 6.35% | 397,153 | 4.59% | 381,853 | 5.02% | 313,270 | 4.22% | 379,397 | 4.86% | 400,730 | 5.87% | 355,859 | 5.27% | 436,744 | 5.91% | ||||||||||||||
本期所得稅負債 | 166,280 | 1.95% | 141,480 | 1.72% | 182,251 | 2.11% | 198,888 | 2.34% | 158,437 | 1.91% | 125,061 | 1.56% | 103,340 | 1.22% | 107,473 | 1.24% | 150,694 | 1.74% | 131,676 | 1.53% | 233,509 | 2.47% | 327,674 | 3.52% | 257,000 | 2.89% | 207,388 | 2.44% | 197,503 | 2.27% | 191,408 | 2.28% | 128,306 | 1.63% | 114,191 | 1.5% | 140,773 | 1.83% | 139,581 | 1.87% | 91,164 | 1.27% | 35,267 | 0.5% | 84,343 | 1.13% | 113,087 | 1.5% | 115,768 | 1.51% | 71,287 | 0.97% | 93,121 | 1.17% | 115,581 | 1.47% | 97,712 | 1.25% | 70,698 | 0.94% | 98,348 | 1.29% | 109,006 | 1.47% | 95,383 | 1.22% | 58,224 | 0.76% | 74,535 | 0.93% | 58,898 | 0.74% | 41,349 | 0.53% | 19,462 | 0.23% | 54,346 | 0.64% | 84,964 | 1% | 52,456 | 0.6% | 38,435 | 0.41% | 63,910 | 0.74% | 68,722 | 0.89% | 51,437 | 0.68% | 34,872 | 0.47% | 76,675 | 0.98% | 105,931 | 1.45% | 77,672 | 1.14% | 55,795 | 0.83% | 65,578 | 0.89% | 42,741 | 0.61% |
負債準備-流動 | 6,509 | 0.08% | 7,002 | 0.09% | 6,598 | 0.08% | 6,758 | 0.08% | 5,974 | 0.07% | 24,298 | 0.3% | 21,394 | 0.25% | 23,640 | 0.27% | 25,399 | 0.29% | 24,744 | 0.29% | 28,879 | 0.3% | 30,412 | 0.33% | 30,926 | 0.35% | 30,097 | 0.35% | 23,656 | 0.27% | 21,051 | 0.25% | 17,923 | 0.23% | 20,258 | 0.27% | 19,799 | 0.26% | 20,196 | 0.27% | 18,125 | 0.25% | 17,635 | 0.25% | 16,409 | 0.22% | 16,150 | 0.21% | 15,801 | 0.21% | 17,154 | 0.23% | 14,324 | 0.18% | 17,966 | 0.23% | 18,539 | 0.24% | 16,627 | 0.22% | 17,277 | 0.23% | 17,227 | 0.23% | 16,663 | 0.21% | 16,640 | 0.22% | 17,264 | 0.22% | 15,210 | 0.19% | 14,211 | 0.18% | 15,186 | 0.18% | 16,561 | 0.19% | 23,643 | 0.28% | 26,898 | 0.31% | 26,502 | 0.28% | 13,415 | 0.15% | 14,222 | 0.18% | 14,738 | 0.19% | 24,294 | 0.33% | 15,509 | 0.2% | 14,619 | 0.2% | 10,395 | 0.15% | 10,093 | 0.15% | 11,005 | 0.15% | 11,498 | 0.16% |
租賃負債-流動 | 23,276 | 0.27% | 14,988 | 0.18% | 16,462 | 0.19% | 19,087 | 0.22% | 20,818 | 0.25% | 22,311 | 0.28% | 22,894 | 0.27% | 21,566 | 0.25% | 18,320 | 0.21% | 19,025 | 0.22% | 19,559 | 0.21% | 20,786 | 0.22% | 19,633 | 0.22% | 21,839 | 0.26% | 23,571 | 0.27% | 24,563 | 0.29% | 26,181 | 0.33% | 24,598 | 0.32% | 25,034 | 0.33% | 23,654 | 0.32% | 19,046 | 0.27% | 18,901 | 0.27% | 18,640 | 0.25% | 20,284 | 0.27% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
其他流動負債 | 7,315 | 0.09% | 7,002 | 0.09% | 5,791 | 0.07% | 6,554 | 0.08% | 11,016 | 0.13% | 10,710 | 0.13% | 5,611 | 0.07% | 164,620 | 1.9% | 166,321 | 1.92% | 174,187 | 2.02% | 155,680 | 1.64% | 7,258 | 0.08% | 5,898 | 0.07% | 5,823 | 0.07% | 4,876 | 0.06% | 148,246 | 1.77% | 147,518 | 1.87% | 149,872 | 1.97% | 152,607 | 1.98% | 4,995 | 0.07% | 485 | 0.01% | 197 | 0% | 399 | 0.01% | 154,613 | 2.05% | 158,134 | 2.06% | 157,884 | 2.14% | 157,732 | 1.99% | 107,631 | 1.37% | ||||||||||||||||||||||||||||||||||||||||||||||||
一年或一營業週期內到期長期負債 | 0 | 0 | 0% | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 152,249 | 1.75% | 153,549 | 1.77% | 158,752 | 1.84% | 148,600 | 1.57% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 142,676 | 1.7% | 142,398 | 1.81% | 145,501 | 1.91% | 148,149 | 1.93% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 154,100 | 2.04% | 153,574 | 2% | 152,625 | 2.07% | 152,301 | 1.92% | 101,868 | 1.3% | 104,160 | 1.33% | 105,911 | 1.41% | 106,469 | 1.39% | 151,650 | 2.05% | 161,251 | 2.07% | 156,801 | 2.03% | 161,374 | 2.02% | 450,592 | 5.68% | 459,549 | 5.87% | 525,921 | 6.3% | 586,368 | 6.9% | 0 | 0% | 0 | 0% | 134,800 | 1.44% | 479,830 | 5.54% | 507,164 | 6.59% | 506,420 | 6.65% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 6,200 | 0.09% | 91,611 | 1.24% | 93,011 | 1.33% | ||
其他流動負債-其他 | 7,315 | 0.09% | 7,002 | 0.09% | 5,791 | 0.07% | 6,554 | 0.08% | 11,016 | 0.13% | 10,710 | 0.13% | 5,611 | 0.07% | 12,371 | 0.14% | 12,772 | 0.15% | 15,435 | 0.18% | 7,080 | 0.07% | 7,258 | 0.08% | 5,898 | 0.07% | 5,823 | 0.07% | 4,876 | 0.06% | 5,570 | 0.07% | 5,120 | 0.06% | 4,371 | 0.06% | 4,458 | 0.06% | 4,995 | 0.07% | 485 | 0.01% | 197 | 0% | 399 | 0.01% | 513 | 0.01% | 300 | 0% | 1,033 | 0.01% | 1,238 | 0.02% | 1,603 | 0.02% | 51,983 | 0.67% | 34,318 | 0.46% | 30,784 | 0.4% | 29,024 | 0.39% | 35,709 | 0.46% | 33,923 | 0.44% | 21,098 | 0.26% | 16,735 | 0.21% | 34,682 | 0.44% | 23,043 | 0.28% | 41,341 | 0.49% | 25,011 | 0.29% | 36,995 | 0.43% | 73,040 | 0.78% | 18,260 | 0.21% | 27,730 | 0.36% | 20,408 | 0.27% | 22,833 | 0.31% | 23,112 | 0.3% | 34,071 | 0.47% | 17,363 | 0.25% | 20,289 | 0.3% | 14,572 | 0.2% | 8,087 | 0.12% |
流動負債合計 | 1,370,990 | 16.08% | 1,231,725 | 15.01% | 1,721,897 | 19.98% | 1,802,811 | 21.18% | 1,088,226 | 13.1% | 947,013 | 11.78% | 1,526,195 | 18.07% | 1,256,783 | 14.47% | 1,516,398 | 17.47% | 1,527,961 | 17.72% | 2,565,943 | 27.09% | 1,861,588 | 20.02% | 1,723,478 | 19.35% | 1,660,067 | 19.53% | 1,680,899 | 19.28% | 1,799,689 | 21.47% | 1,581,788 | 20.07% | 1,515,777 | 19.88% | 1,826,562 | 23.75% | 1,151,985 | 15.45% | 1,016,486 | 14.15% | 948,379 | 13.56% | 1,403,230 | 18.82% | 1,284,349 | 17.02% | 1,530,282 | 19.98% | 1,428,860 | 19.34% | 2,011,359 | 25.34% | 1,429,084 | 18.2% | 1,472,080 | 18.86% | 1,358,292 | 18.1% | 1,734,322 | 22.69% | 1,370,668 | 18.49% | 1,489,818 | 19.13% | 1,504,447 | 19.52% | 1,792,235 | 22.43% | 1,655,132 | 20.88% | 1,630,976 | 20.82% | 2,233,321 | 26.77% | 2,480,719 | 29.2% | 1,275,883 | 15.02% | 1,551,776 | 17.86% | 2,471,582 | 26.48% | 2,448,402 | 28.28% | 1,694,424 | 22% | 1,779,901 | 23.38% | 1,227,388 | 16.55% | 1,867,641 | 23.91% | 966,256 | 13.24% | 799,689 | 11.72% | 773,054 | 11.44% | 1,582,232 | 21.4% | 757,116 | 10.85% |
非流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
應付公司債 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0 | 0 | 0 | 0% | 0 | 0 | 0% | 0 | 0 | 0% | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 503,893 | 6.79% | 501,366 | 6.42% | 556,099 | 7.62% | 634,102 | 9.29% | 630,874 | 9.34% | 627,646 | 8.49% | 682,894 | 9.78% | ||||||||||||||||||||||||||||
長期借款 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 141,761 | 1.71% | 146,973 | 1.83% | 140,924 | 1.67% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 143,127 | 1.54% | 138,401 | 1.55% | 139,251 | 1.64% | 139,299 | 1.6% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 151,125 | 2.03% | 149,901 | 2.09% | 155,201 | 2.22% | 264,009 | 3.54% | 107,870 | 1.43% | 107,502 | 1.4% | 106,838 | 1.45% | 106,611 | 1.34% | 145,525 | 1.85% | 148,800 | 1.91% | 151,301 | 2.02% | 152,099 | 1.99% | 106,155 | 1.43% | 451,502 | 5.8% | 439,044 | 5.7% | 451,846 | 5.65% | 160,926 | 2.03% | 164,126 | 2.1% | 164,351 | 1.97% | 154,301 | 1.82% | 751,222 | 8.84% | 759,597 | 8.74% | 730,019 | 7.82% | 716,752 | 8.28% | 304,612 | 3.96% | 298,047 | 3.92% | 295,700 | 3.99% | 150,044 | 1.92% | 149,384 | 2.05% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
租賃負債-非流動 | 243,725 | 2.86% | 203,317 | 2.48% | 187,143 | 2.17% | 188,594 | 2.22% | 154,853 | 1.86% | 159,958 | 1.99% | 164,722 | 1.95% | 169,887 | 1.96% | 119,420 | 1.38% | 123,837 | 1.44% | 128,222 | 1.35% | 132,067 | 1.42% | 143,854 | 1.62% | 74,512 | 0.88% | 79,329 | 0.91% | 84,890 | 1.01% | 89,797 | 1.14% | 47,753 | 0.63% | 53,743 | 0.7% | 55,371 | 0.74% | 23,972 | 0.33% | 28,798 | 0.41% | 32,502 | 0.44% | 37,426 | 0.5% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
其他非流動負債 | 8,770 | 0.1% | 8,924 | 0.11% | 7,084 | 0.08% | 7,084 | 0.08% | 7,084 | 0.09% | 7,084 | 0.09% | 7,084 | 0.08% | 7,084 | 0.08% | 7,084 | 0.08% | 15,721 | 0.18% | 18,446 | 0.19% | 21,026 | 0.23% | 23,581 | 0.26% | 19,215 | 0.23% | 21,701 | 0.25% | 24,107 | 0.29% | 26,383 | 0.33% | 22,596 | 0.3% | 24,823 | 0.32% | 26,986 | 0.36% | 29,095 | 0.41% | 25,284 | 0.36% | 27,491 | 0.37% | 30,154 | 0.4% | 47,587 | 0.62% | 48,473 | 0.66% | 50,466 | 0.64% | 53,650 | 0.68% | ||||||||||||||||||||||||||||||||||||||||||||||||
存入保證金 | 8,770 | 0.1% | 8,924 | 0.11% | 7,084 | 0.08% | 7,084 | 0.08% | 7,084 | 0.09% | 7,084 | 0.09% | 7,084 | 0.08% | 7,084 | 0.08% | 7,084 | 0.08% | 7,084 | 0.08% | 7,084 | 0.07% | 7,084 | 0.08% | 7,084 | 0.08% | 7,084 | 0.08% | 7,084 | 0.08% | 7,084 | 0.08% | 6,984 | 0.09% | 7,084 | 0.09% | 7,084 | 0.09% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
非流動負債合計 | 252,495 | 2.96% | 212,241 | 2.59% | 194,227 | 2.25% | 195,678 | 2.3% | 303,698 | 3.66% | 314,015 | 3.9% | 312,730 | 3.7% | 176,971 | 2.04% | 126,504 | 1.46% | 139,558 | 1.62% | 146,668 | 1.55% | 296,220 | 3.19% | 305,836 | 3.43% | 232,978 | 2.74% | 240,329 | 2.76% | 108,997 | 1.3% | 116,180 | 1.47% | 70,349 | 0.92% | 78,566 | 1.02% | 233,482 | 3.13% | 202,968 | 2.83% | 209,283 | 2.99% | 324,002 | 4.34% | 175,450 | 2.32% | 155,089 | 2.02% | 155,311 | 2.1% | 157,077 | 1.98% | 199,175 | 2.54% | 205,728 | 2.64% | 224,934 | 3% | 228,089 | 2.98% | 174,215 | 2.35% | 522,093 | 6.7% | 507,283 | 6.58% | 522,162 | 6.53% | 233,260 | 2.94% | 244,795 | 3.13% | 243,129 | 2.91% | 234,772 | 2.76% | 833,616 | 9.81% | 840,958 | 9.68% | 826,761 | 8.86% | 811,888 | 9.38% | 400,946 | 5.21% | 394,853 | 5.19% | 926,701 | 12.49% | 779,499 | 9.98% | 834,478 | 11.44% | 776,904 | 11.38% | 745,504 | 11.03% | 773,261 | 10.46% | 827,590 | 11.85% |
負債總計 | 1,623,485 | 19.04% | 1,443,966 | 17.6% | 1,916,124 | 22.23% | 1,998,489 | 23.48% | 1,391,924 | 16.75% | 1,261,028 | 15.68% | 1,838,925 | 21.77% | 1,433,754 | 16.51% | 1,642,902 | 18.93% | 1,667,519 | 19.34% | 2,712,611 | 28.64% | 2,157,808 | 23.2% | 2,029,314 | 22.79% | 1,893,045 | 22.27% | 1,921,228 | 22.04% | 1,908,686 | 22.77% | 1,697,968 | 21.54% | 1,586,126 | 20.81% | 1,905,128 | 24.77% | 1,385,467 | 18.58% | 1,219,454 | 16.98% | 1,157,662 | 16.55% | 1,727,232 | 23.16% | 1,459,799 | 19.34% | 1,685,371 | 22% | 1,584,171 | 21.45% | 2,168,436 | 27.32% | 1,628,259 | 20.74% | 1,677,808 | 21.5% | 1,583,226 | 21.09% | 1,962,411 | 25.67% | 1,544,883 | 20.84% | 2,011,911 | 25.84% | 2,011,730 | 26.11% | 2,314,397 | 28.97% | 1,888,392 | 23.82% | 1,875,771 | 23.95% | 2,476,450 | 29.68% | 2,715,491 | 31.96% | 2,109,499 | 24.84% | 2,392,734 | 27.54% | 3,298,343 | 35.33% | 3,260,290 | 37.65% | 2,095,370 | 27.21% | 2,174,754 | 28.57% | 2,154,089 | 29.04% | 2,647,140 | 33.9% | 1,800,734 | 24.68% | 1,576,593 | 23.1% | 1,518,558 | 22.48% | 2,355,493 | 31.85% | 1,584,706 | 22.7% |
權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
歸屬於母公司業主之權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
股本 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
普通股股本 | 1,284,980 | 15.07% | 1,284,980 | 15.66% | 1,284,980 | 14.91% | 1,284,980 | 15.09% | 1,284,980 | 15.47% | 1,284,980 | 15.98% | 1,284,980 | 15.21% | 1,284,980 | 14.8% | 1,284,980 | 14.8% | 1,284,980 | 14.91% | 1,284,980 | 13.57% | 1,284,980 | 13.82% | 1,284,980 | 14.43% | 1,284,980 | 15.12% | 1,284,980 | 14.74% | 1,284,980 | 15.33% | 1,284,980 | 16.3% | 1,284,980 | 16.86% | 1,284,980 | 16.71% | 1,284,980 | 17.23% | 1,284,980 | 17.89% | 1,284,980 | 18.37% | 1,284,980 | 17.23% | 1,284,980 | 17.03% | 1,284,980 | 16.78% | 1,284,980 | 17.4% | 1,284,980 | 16.19% | 1,284,980 | 16.36% | 1,284,980 | 16.47% | 1,284,980 | 17.12% | 1,284,980 | 16.81% | 1,284,980 | 17.33% | 1,284,980 | 16.5% | 1,284,980 | 16.68% | 1,284,980 | 16.08% | 1,284,980 | 16.21% | 1,284,980 | 16.41% | 1,284,980 | 15.4% | 1,272,257 | 14.97% | 1,272,257 | 14.98% | 1,272,257 | 14.64% | 1,255,230 | 13.45% | 1,176,144 | 13.58% | 1,175,840 | 15.27% | 1,175,840 | 15.45% | 1,175,840 | 15.85% | 1,155,256 | 14.79% | 1,142,259 | 15.65% | 1,142,259 | 16.74% | 1,128,746 | 16.71% | 1,109,065 | 15% | 1,064,890 | 15.25% |
特別股股本 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
股本合計 | 1,284,980 | 15.07% | 1,284,980 | 15.66% | 1,284,980 | 14.91% | 1,284,980 | 15.09% | 1,284,980 | 15.47% | 1,284,980 | 15.98% | 1,284,980 | 15.21% | 1,284,980 | 14.8% | 1,284,980 | 14.8% | 1,284,980 | 14.91% | 1,284,980 | 13.57% | 1,284,980 | 13.82% | 1,284,980 | 14.43% | 1,284,980 | 15.12% | 1,284,980 | 14.74% | 1,284,980 | 15.33% | 1,284,980 | 16.3% | 1,284,980 | 16.86% | 1,284,980 | 16.71% | 1,284,980 | 17.23% | 1,284,980 | 17.89% | 1,284,980 | 18.37% | 1,284,980 | 17.23% | 1,284,980 | 17.03% | 1,284,980 | 16.78% | 1,284,980 | 17.4% | 1,284,980 | 16.19% | 1,284,980 | 16.36% | 1,284,980 | 16.47% | 1,284,980 | 17.12% | 1,284,980 | 16.81% | 1,284,980 | 17.33% | 1,284,980 | 16.5% | 1,284,980 | 16.68% | 1,284,980 | 16.08% | 1,284,980 | 16.21% | 1,284,980 | 16.41% | 1,284,980 | 15.4% | 1,284,980 | 15.12% | 1,272,257 | 14.98% | 1,272,257 | 14.64% | 1,255,230 | 13.45% | 1,192,961 | 13.78% | 1,176,143 | 15.27% | 1,175,840 | 15.45% | 1,175,840 | 15.85% | 1,175,840 | 15.06% | 1,155,256 | 15.83% | 1,142,259 | 16.74% | 1,142,259 | 16.91% | 1,128,746 | 15.26% | 1,109,065 | 15.89% |
資本公積 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-發行溢價 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-特別股股票溢價 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積合計 | 2,439,404 | 28.61% | 2,439,404 | 29.73% | 2,439,404 | 28.31% | 2,440,706 | 28.67% | 2,439,724 | 29.37% | 2,442,347 | 30.37% | 2,443,011 | 28.92% | 2,443,268 | 28.14% | 2,454,456 | 28.28% | 2,456,596 | 28.5% | 2,433,143 | 25.69% | 2,434,782 | 26.18% | 2,461,818 | 27.64% | 2,449,764 | 28.82% | 2,449,397 | 28.1% | 2,449,818 | 29.23% | 2,449,818 | 31.08% | 2,449,969 | 32.14% | 2,428,030 | 31.57% | 2,428,030 | 32.56% | 2,428,030 | 33.81% | 2,428,030 | 34.72% | 2,428,014 | 32.56% | 2,428,213 | 32.18% | 2,427,686 | 31.69% | 2,388,620 | 32.34% | 2,388,009 | 30.08% | 2,388,009 | 30.41% | 2,388,009 | 30.6% | 2,385,087 | 31.78% | 2,385,087 | 31.2% | 2,384,285 | 32.16% | 2,383,450 | 30.61% | 2,383,450 | 30.93% | 2,383,450 | 29.83% | 2,383,450 | 30.07% | 2,383,450 | 30.43% | 2,383,450 | 28.57% | 2,383,450 | 28.05% | 2,383,450 | 28.06% | 2,383,450 | 27.43% | 2,305,977 | 24.7% | 2,020,908 | 23.34% | 1,996,213 | 25.92% | 1,994,734 | 26.21% | 1,994,734 | 26.9% | 1,994,734 | 25.54% | 1,946,539 | 26.67% | 1,878,304 | 27.52% | 1,878,304 | 27.8% | 1,806,126 | 24.42% | 1,754,890 | 25.14% |
保留盈餘 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
保留盈餘合計 | 3,012,857 | 35.34% | 2,871,956 | 35.01% | 2,779,941 | 32.26% | 2,592,548 | 30.45% | 2,992,423 | 36.02% | 2,787,707 | 34.67% | 2,608,996 | 30.89% | 3,203,040 | 36.89% | 3,108,333 | 35.81% | 3,026,540 | 35.11% | 2,834,233 | 29.92% | 3,163,040 | 34.01% | 2,872,457 | 32.26% | 2,661,962 | 31.32% | 2,840,749 | 32.59% | 2,549,040 | 30.41% | 2,293,477 | 29.09% | 2,231,608 | 29.27% | 2,038,755 | 26.51% | 2,338,106 | 31.35% | 2,179,013 | 30.34% | 2,043,354 | 29.22% | 1,879,089 | 25.2% | 2,213,244 | 29.33% | 2,167,939 | 28.3% | 1,993,124 | 26.98% | 1,842,479 | 23.21% | 2,281,182 | 29.05% | 2,211,355 | 28.34% | 2,038,326 | 27.16% | 1,869,528 | 24.46% | 2,112,391 | 28.49% | 2,072,925 | 26.62% | 1,985,986 | 25.77% | 1,894,417 | 23.71% | 2,198,129 | 27.73% | 2,057,812 | 26.27% | 1,949,967 | 23.37% | 1,847,516 | 21.74% | 2,361,509 | 27.8% | 2,230,731 | 25.68% | 2,049,954 | 21.96% | 1,827,017 | 21.1% | 2,051,986 | 26.65% | 1,935,301 | 25.43% | 1,818,960 | 24.53% | 1,691,950 | 21.67% | 2,080,193 | 28.51% | 1,963,418 | 28.77% | 1,880,874 | 27.84% | 1,704,153 | 23.05% | 2,081,325 | 29.81% |
其他權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他權益合計 | (28,548) | -0.33% | (34,382) | -0.42% | (10,201) | -0.12% | (19,251) | -0.23% | (17,785) | -0.21% | 32,605 | 0.41% | 36,530 | 0.43% | 89,836 | 1.03% | (32,695) | -0.38% | (36,334) | -0.42% | (7,822) | -0.08% | 58,076 | 0.62% | 73,144 | 0.82% | 39,360 | 0.46% | 43,550 | 0.5% | 5,312 | 0.06% | (18,360) | -0.23% | (105,039) | -1.38% | (147,818) | -1.92% | (165,291) | -2.22% | (110,837) | -1.54% | (98,484) | -1.41% | (46,932) | -0.63% | (22,742) | -0.3% | (75,159) | -0.98% | (64,543) | -0.87% | 38,052 | 0.48% | 52,107 | 0.66% | 21,668 | 0.28% | (7,996) | -0.11% | (87,014) | -1.14% | (102,728) | -1.39% | (48,572) | -0.62% | (53,525) | -0.69% | 3,867 | 0.05% | 44,553 | 0.56% | 86,992 | 1.11% | 88,716 | 1.06% | 96,521 | 1.14% | 186,041 | 2.19% | 183,498 | 2.11% | 119,318 | 1.28% | 167,988 | 1.94% | 182,790 | 2.37% | 124,401 | 1.63% | 60,595 | 0.82% | 73,816 | 0.95% | 81,015 | 1.11% | 24,232 | 0.36% | 86,837 | 1.29% | 132,510 | 1.79% | 183,814 | 2.63% |
歸屬於母公司業主之權益合計 | 6,708,693 | 78.69% | 6,561,958 | 79.98% | 6,494,124 | 75.36% | 6,298,983 | 73.99% | 6,699,342 | 80.64% | 6,547,639 | 81.42% | 6,373,517 | 75.46% | 7,021,124 | 80.86% | 6,815,074 | 78.51% | 6,731,782 | 78.09% | 6,544,534 | 69.1% | 6,940,878 | 74.64% | 6,692,399 | 75.15% | 6,436,066 | 75.73% | 6,618,676 | 75.93% | 6,289,150 | 75.03% | 6,009,915 | 76.24% | 5,861,518 | 76.89% | 5,603,947 | 72.87% | 5,885,825 | 78.93% | 5,781,186 | 80.5% | 5,657,880 | 80.9% | 5,545,151 | 74.36% | 5,903,695 | 78.23% | 5,805,446 | 75.79% | 5,602,181 | 75.84% | 5,553,520 | 69.96% | 6,006,278 | 76.49% | 5,906,012 | 75.69% | 5,700,397 | 75.95% | 5,452,581 | 71.33% | 5,678,928 | 76.6% | 5,692,783 | 73.11% | 5,600,891 | 72.69% | 5,566,714 | 69.67% | 5,911,112 | 74.57% | 5,813,234 | 74.22% | 5,707,113 | 68.4% | 5,612,467 | 66.06% | 6,203,257 | 73.04% | 6,069,936 | 69.87% | 5,730,479 | 61.38% | 5,208,874 | 60.16% | 5,407,132 | 70.22% | 5,230,276 | 68.72% | 5,050,129 | 68.09% | 4,936,340 | 63.21% | 5,263,003 | 72.12% | 5,008,213 | 73.38% | 4,988,274 | 73.84% | 4,771,535 | 64.53% | 5,129,094 | 73.47% |
非控制權益 | 193,532 | 2.27% | 198,462 | 2.42% | 207,416 | 2.41% | 215,526 | 2.53% | 216,375 | 2.6% | 233,167 | 2.9% | 233,994 | 2.77% | 227,862 | 2.62% | 221,990 | 2.56% | 221,168 | 2.57% | 214,544 | 2.27% | 200,922 | 2.16% | 183,489 | 2.06% | 169,727 | 2% | 177,434 | 2.04% | 183,928 | 2.19% | 175,018 | 2.22% | 175,837 | 2.31% | 180,867 | 2.35% | 185,879 | 2.49% | 181,263 | 2.52% | 178,134 | 2.55% | 184,528 | 2.47% | 182,878 | 2.42% | 169,093 | 2.21% | 200,120 | 2.71% | 216,030 | 2.72% | 217,753 | 2.77% | 219,533 | 2.81% | 222,060 | 2.96% | 229,460 | 3% | 189,671 | 2.56% | 82,256 | 1.06% | 92,793 | 1.2% | 109,150 | 1.37% | 127,920 | 1.61% | 143,656 | 1.83% | 159,649 | 1.91% | 168,361 | 1.98% | 180,728 | 2.13% | 225,204 | 2.59% | 306,665 | 3.28% | 189,780 | 2.19% | 198,259 | 2.57% | 206,508 | 2.71% | 212,371 | 2.86% | 226,099 | 2.9% | 233,787 | 3.2% | 239,866 | 3.51% | 249,009 | 3.69% | 267,670 | 3.62% | 267,427 | 3.83% |
權益總額 | 6,902,225 | 80.96% | 6,760,420 | 82.4% | 6,701,540 | 77.77% | 6,514,509 | 76.52% | 6,915,717 | 83.25% | 6,780,806 | 84.32% | 6,607,511 | 78.23% | 7,248,986 | 83.49% | 7,037,064 | 81.07% | 6,952,950 | 80.66% | 6,759,078 | 71.36% | 7,141,800 | 76.8% | 6,875,888 | 77.21% | 6,605,793 | 77.73% | 6,796,110 | 77.96% | 6,473,078 | 77.23% | 6,184,933 | 78.46% | 6,037,355 | 79.19% | 5,784,814 | 75.23% | 6,071,704 | 81.42% | 5,962,449 | 83.02% | 5,836,014 | 83.45% | 5,729,679 | 76.84% | 6,086,573 | 80.66% | 5,974,539 | 78% | 5,802,301 | 78.55% | 5,769,550 | 72.68% | 6,224,031 | 79.26% | 6,125,545 | 78.5% | 5,922,457 | 78.91% | 5,682,041 | 74.33% | 5,868,599 | 79.16% | 5,775,039 | 74.16% | 5,693,684 | 73.89% | 5,675,864 | 71.03% | 6,039,032 | 76.18% | 5,956,890 | 76.05% | 5,866,762 | 70.32% | 5,780,828 | 68.04% | 6,383,985 | 75.16% | 6,295,140 | 72.46% | 6,037,144 | 64.67% | 5,398,654 | 62.35% | 5,605,391 | 72.79% | 5,436,784 | 71.43% | 5,262,500 | 70.96% | 5,162,439 | 66.1% | 5,496,790 | 75.32% | 5,248,079 | 76.9% | 5,237,283 | 77.52% | 5,039,205 | 68.15% | 5,396,521 | 77.3% |
負債及權益總計 | 8,525,710 | 100% | 8,204,386 | 100% | 8,617,664 | 100% | 8,512,998 | 100% | 8,307,641 | 100% | 8,041,834 | 100% | 8,446,436 | 100% | 8,682,740 | 100% | 8,679,966 | 100% | 8,620,469 | 100% | 9,471,689 | 100% | 9,299,608 | 100% | 8,905,202 | 100% | 8,498,838 | 100% | 8,717,338 | 100% | 8,381,764 | 100% | 7,882,901 | 100% | 7,623,481 | 100% | 7,689,942 | 100% | 7,457,171 | 100% | 7,181,903 | 100% | 6,993,676 | 100% | 7,456,911 | 100% | 7,546,372 | 100% | 7,659,910 | 100% | 7,386,472 | 100% | 7,937,986 | 100% | 7,852,290 | 100% | 7,803,353 | 100% | 7,505,683 | 100% | 7,644,452 | 100% | 7,413,482 | 100% | 7,786,950 | 100% | 7,705,414 | 100% | 7,990,261 | 100% | 7,927,424 | 100% | 7,832,661 | 100% | 8,343,212 | 100% | 8,496,319 | 100% | 8,493,484 | 100% | ||||||||||||||||||||||||
預收股款(權益項下)之約當發行股數 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 505.9 | 0.01% | 30.35 | 0% | 0 | 0% | 0 | 0% | 916.1 | 0.01% | 1,299.66 | 0.02% | 0 | 0% | 1,351.3 | 0.02% | 903.2 | 0.01% | 4,417.5 | 0.06% |
母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。
流動資產
久元(6261) 截至2024年第1季「流動資產」總計約為NT$54.29億元,相較上一季增加約NT$3.29億元、相較去年年末增加約NT$3.29億元
久元(6261) 2024年第1季財報顯示公司「流動資產」總計約NT$54.29億元、約佔整體資產的63.77%。
對比上一季
上一季流動資產總計約NT$51億元、約佔整體資產的61.39%。今年第1季相較上一季增加約NT$3.29億元。
對比去年年末
去年年末流動資產則為NT$51億元、約佔整體資產的61.39%。今年第1季相較去年年末增加約NT$3.29億元。
TWD千元 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
流動資產 | 5,428,984 | 63.77% | 5,100,076 | 61.39% | 4,748,167 | 59.04% | 4,969,497 | 58.84% | 5,082,234 | 58.53% | 5,263,360 | 60.64% | 5,189,454 | 60.20% | 5,988,059 | 63.22% | 5,760,746 | 61.95% | 5,199,893 | 58.39% | 4,847,301 | 57.03% | 5,123,151 | 58.77% | 4,826,898 | 57.59% | 4,510,081 | 57.21% | 4,345,691 | 57.00% | 4,752,543 | 61.80% | 4,727,181 | 63.39% | 4,482,162 | 62.41% | 4,273,594 | 61.11% | 4,577,385 | 61.38% | 4,670,942 | 61.90% | 4,814,694 | 62.86% | 4,260,395 | 57.68% | 4,746,734 | 59.80% | 4,565,047 | 58.14% | 4,479,304 | 57.40% | 4,092,399 | 54.52% | 4,195,518 | 54.88% | 3,836,220 | 51.75% | 4,056,062 | 52.09% | 3,968,542 | 51.50% | 4,074,996 | 51.00% | 3,605,838 | 45.49% | 3,295,126 | 42.07% | 3,719,164 | 44.58% | 3,742,678 | 44.05% | 3,644,845 | 42.91% | 3,695,538 | 42.54% | 4,445,097 | 47.62% | 3,654,830 | 42.21% |
非流動資產
久元(6261) 截至2023年第2季「非流動資產」總計約為NT$34.77億元,相較上一季減少約NT$-1.24億元、相較去年年末增加約NT$6,033萬元
久元(6261) 2023年第2季財報顯示公司「非流動資產」總計約NT$34.77億元、約佔整體資產的41.16%。
對比上一季
上一季非流動資產總計約NT$36.01億元、約佔整體資產的41.47%。今年第2季相較上一季減少約NT$-1.24億元。
對比去年年末
去年年末非流動資產則為NT$34.17億元、約佔整體資產的39.36%。今年第2季相較去年年末增加約NT$6,033萬元。
TWD千元 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | 截至2013/09/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
非流動資產 | 3,476,939 | 41.16% | 3,600,506 | 41.47% | 3,416,606 | 39.36% | 3,431,015 | 39.80% | 3,483,630 | 36.78% | 3,538,862 | 38.05% | 3,705,309 | 41.61% | 3,651,537 | 42.97% | 3,594,187 | 41.23% | 3,554,866 | 42.41% | 3,372,820 | 42.79% | 3,277,790 | 43.00% | 2,937,399 | 38.20% | 2,729,990 | 36.61% | 2,699,741 | 37.59% | 2,720,082 | 38.89% | 2,879,526 | 38.62% | 2,875,430 | 38.10% | 2,845,216 | 37.14% | 3,126,077 | 42.32% | 3,191,252 | 40.20% | 3,287,243 | 41.86% | 3,324,049 | 42.60% | 3,413,284 | 45.48% | 3,448,934 | 45.12% | 3,577,262 | 48.25% | 3,730,888 | 47.91% | 3,736,872 | 48.50% | 3,915,265 | 49.00% | 4,321,586 | 54.51% | 4,537,535 | 57.93% | 4,624,048 | 55.42% | 4,753,641 | 55.95% | 4,848,639 | 57.09% | 4,992,336 | 57.46% | 4,890,390 | 52.38% | 5,004,114 | 57.79% | 4,618,240 | 59.97% | 4,682,041 | 61.51% | 4,559,393 | 61.48% |
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。