6241
13.05
TWD-1.45 (-10.00%)
2025.04.07收盤
易通展-資產負債表
合併資產負債表
(TWD千元) | 截至2024/12/31 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | 截至2013/09/30 | 截至2013/06/30 | 截至2013/03/31 | 截至2012/12/31 | 截至2012/09/30 | 截至2012/06/30 | 截至2012/03/31 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
現金及約當現金 | 24,526 | 4.25% | 34,067 | 5.68% | 93,508 | 15.01% | 83,181 | 16.14% | 128,286 | 23.21% | 135,473 | 28.01% | 136,671 | 25.07% | 46,107 | 9.53% | 93,776 | 15.74% | 11,727 | 1.57% | 89,295 | 10.41% | 10,766 | 1.39% | 38,720 | 5.59% | 92,485 | 15.81% | 99,829 | 30.76% | 130,844 | 54.12% | 193,327 | 81.49% | 125,105 | 50.23% | 133,489 | 57.31% | 145,020 | 61.87% | 136,613 | 58.39% | 110,527 | 50.19% | 113,070 | 51.11% | 125,338 | 50.58% | 132,133 | 64.16% | 137,610 | 63.53% | 141,120 | 70.46% | 126,941 | 60.89% | 135,415 | 61.04% | 147,945 | 67.66% | 157,087 | 66% | 143,517 | 59.91% | 135,177 | 53.44% | 151,187 | 57.44% | 180,531 | 63.75% | 174,297 | 58.5% | 187,113 | 64.31% | 165,152 | 57.13% | 244,877 | 75.66% | 251,144 | 77.92% | 240,624 | 71.02% | 189,919 | 42% | 233,764 | 50.42% | 224,028 | 49.74% | 202,025 | 45.62% | 234,109 | 64.89% | 286,554 | 73% | 181,717 | 28.92% | 103,063 | 15.53% | 113,561 | 18.31% | 91,486 | 13.97% | 79,077 | 10.03% |
透過損益按公允價值衡量之金融資產-流動 | 3,000 | 0.52% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 26,250 | 10.54% | 22,260 | 9.56% | 21,436 | 9.15% | 25,462 | 10.88% | 25,265 | 11.47% | 29,969 | 13.55% | 29,863 | 12.05% | 27,150 | 13.18% | 23,800 | 10.99% | 24,500 | 12.23% | 22,260 | 10.68% | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 2 | 0% | 94 | 0.01% | 2 | 0% | ||||||||||||||||||||
透過其他綜合損益按公允價值衡量之金融資產-流動 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||||||||||||||||||||||||
按攤銷後成本衡量之金融資產-流動 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||||||||||||||||||||||||
應收帳款淨額 | 0 | 0% | 0 | 0% | 2,023 | 0.32% | 2,143 | 0.42% | 919 | 0.17% | 10,854 | 2.24% | 1,829 | 0.34% | 1,789 | 0.37% | 1,804 | 0.3% | 1,523 | 0.2% | 39 | 0% | 5,168 | 0.67% | 2,535 | 0.37% | 4,026 | 0.69% | 225 | 0.07% | 13,196 | 5.46% | 473 | 0.2% | 40,469 | 16.25% | 12,664 | 5.44% | 16,427 | 7.01% | 10,233 | 4.37% | 30,982 | 14.07% | 21,396 | 9.67% | 18,664 | 7.53% | 11,792 | 5.73% | 11,071 | 5.11% | 10,402 | 5.19% | 21,354 | 10.24% | 20,375 | 9.18% | 8,184 | 3.74% | 6,419 | 2.7% | 21,534 | 8.99% | 34,034 | 13.45% | 7,616 | 2.89% | 10,020 | 3.54% | 52,675 | 17.68% | 8,957 | 3.08% | 18,334 | 6.34% | 5,321 | 1.64% | 10,689 | 3.32% | 18,225 | 5.38% | 153,768 | 34.01% | 72,456 | 15.63% | 119,322 | 26.49% | 93,517 | 21.12% | 25,800 | 7.15% | 15,076 | 3.84% | 298,563 | 47.52% | 371,066 | 55.92% | 295,309 | 47.62% | 389,083 | 59.43% | 458,229 | 58.13% |
應收帳款-關係人淨額 | 176,311 | 30.55% | 179,598 | 29.95% | 164,729 | 26.44% | 159,522 | 30.95% | 124,895 | 22.6% | 191,598 | 39.61% | 203,820 | 37.38% | 186,817 | 38.62% | 215,922 | 36.24% | 368,607 | 49.45% | 318,725 | 37.15% | 222,537 | 28.77% | 109,935 | 15.88% | 36,930 | 6.31% | 547 | 0.17% | 323 | 0.13% | 7 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 478 | 0.2% | 1,971 | 0.89% | 2,819 | 1.27% | 1,428 | 0.58% | 1 | 0% | 3 | 0% | 22 | 0.01% | 3 | 0% | 1,027 | 0.46% | 320 | 0.15% | 449 | 0.19% | 959 | 0.4% | 2,644 | 1.05% | 288 | 0.11% | 4,149 | 1.47% | 1,907 | 0.64% | 4,015 | 1.38% | 8,084 | 2.8% | 3,217 | 0.99% | 5,982 | 1.86% | 3,752 | 1.11% | 11,559 | 2.56% | 13,243 | 2.86% | 16,291 | 3.62% | 11,896 | 2.69% | 20,340 | 5.64% | 12,446 | 3.17% | 14,893 | 2.37% | 1,749 | 0.26% | 13,647 | 2.2% | 0 | 0% | 0 | 0% |
其他應收款 | 17 | 0% | 10 | 0% | 2 | 0% | 360 | 0.07% | 644 | 0.12% | 737 | 0.15% | 2,417 | 0.44% | 912 | 0.19% | 1,731 | 0.29% | 2,376 | 0.32% | 1,111 | 0.13% | 1,976 | 0.26% | 6,249 | 0.9% | 1,466 | 0.25% | 3,603 | 1.11% | 3,323 | 1.37% | 1,244 | 0.52% | 1,731 | 0.69% | 2,457 | 1.05% | 1,817 | 0.78% | 1,913 | 0.82% | 871 | 0.4% | 1,219 | 0.55% | 1,928 | 0.78% | 2,061 | 1% | 389 | 0.18% | 565 | 0.28% | 3,158 | 1.51% | ||||||||||||||||||||||||||||||||||||||||||||||||
本期所得稅資產 | 103 | 0.02% | 90 | 0.02% | 90 | 0.01% | 75 | 0.01% | 75 | 0.01% | 14 | 0% | 14 | 0% | 2 | 0% | 2 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 33 | 0.01% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||||||||
存貨 | 85,920 | 14.89% | 84,922 | 14.16% | 72,264 | 11.6% | 86,764 | 16.83% | 109,440 | 19.8% | 93,274 | 19.28% | 155,081 | 28.44% | 194,354 | 40.17% | 231,439 | 38.85% | 299,236 | 40.14% | 382,612 | 44.6% | 453,049 | 58.58% | 464,762 | 67.13% | 383,784 | 65.6% | 181,751 | 56.01% | 50,048 | 20.7% | 17,251 | 7.27% | 36,018 | 14.46% | 42,064 | 18.06% | 27,401 | 11.69% | 37,282 | 15.93% | 26,083 | 11.84% | 28,365 | 12.82% | 43,775 | 17.67% | 23,843 | 11.58% | 34,229 | 15.8% | 15,013 | 7.5% | 24,427 | 11.72% | 28,782 | 12.97% | 28,846 | 13.19% | 40,109 | 16.85% | 40,617 | 16.96% | 47,285 | 18.69% | 65,810 | 25.01% | 47,683 | 16.84% | 51,505 | 17.29% | 42,577 | 14.63% | 39,792 | 13.76% | 35,988 | 11.12% | 31,469 | 9.76% | 34,661 | 10.23% | 56,737 | 12.55% | 88,834 | 19.16% | 47,856 | 10.63% | 76,303 | 17.23% | 43,964 | 12.19% | 40,279 | 10.26% | 79,957 | 12.73% | 130,397 | 19.65% | 139,069 | 22.43% | 125,689 | 19.2% | 203,434 | 25.81% |
預付款項 | 1,262 | 0.22% | 4,844 | 0.81% | 6,879 | 1.1% | 3,037 | 0.59% | 5,415 | 0.98% | 2,659 | 0.55% | 5,367 | 0.98% | 10,259 | 2.12% | 12,129 | 2.04% | 20,774 | 2.79% | 22,378 | 2.61% | 28,391 | 3.67% | 27,250 | 3.94% | 29,055 | 4.97% | 8,176 | 2.52% | 15,878 | 6.57% | 270 | 0.11% | 1,391 | 0.56% | 674 | 0.29% | 1,133 | 0.48% | 614 | 0.26% | 1,200 | 0.54% | 216 | 0.1% | 1,996 | 0.81% | 2,147 | 1.04% | 2,359 | 1.09% | 1,250 | 0.62% | 2,195 | 1.05% | 2,016 | 0.91% | 1,805 | 0.83% | 2,378 | 1% | 3,733 | 1.56% | 2,591 | 1.02% | 2,198 | 0.84% | 1,734 | 0.61% | 4,176 | 1.4% | 3,668 | 1.26% | 2,043 | 0.71% | 231 | 0.07% | 660 | 0.2% | 684 | 0.2% | 2,947 | 0.65% | 3,069 | 0.66% | 3,637 | 0.81% | 2,611 | 0.59% | 1,601 | 0.44% | 2,203 | 0.56% | 5,401 | 0.86% | 1,367 | 0.21% | 8,873 | 1.43% | 3,701 | 0.57% | 26,065 | 3.31% |
其他流動資產 | 13,126 | 2.27% | 9,520 | 1.59% | 5,134 | 0.82% | 4,348 | 0.84% | 4,219 | 0.76% | 7,783 | 1.61% | 8,245 | 1.51% | 9,338 | 1.93% | 3,816 | 0.64% | 4,727 | 0.63% | 5,504 | 0.64% | 11,922 | 1.54% | 8,161 | 1.18% | 1,943 | 0.33% | 2,652 | 0.82% | 172 | 0.07% | 1,907 | 0.8% | 1,484 | 0.6% | 1,398 | 0.6% | 1,745 | 0.74% | 574 | 0.25% | 679 | 0.31% | 0 | 0% | 1,260 | 0.51% | 325 | 0.16% | 881 | 0.41% | 571 | 0.29% | 343 | 0.16% | 472 | 0.21% | 1,547 | 0.71% | 391 | 0.16% | 212 | 0.09% | 234 | 0.09% | 887 | 0.34% | 847 | 0.3% | 1,327 | 0.45% | 1,600 | 0.55% | 16,368 | 5.66% | 16,187 | 5% | 2,581 | 0.8% | 17,712 | 5.23% | 2,605 | 0.58% | 17,471 | 3.77% | 2,111 | 0.47% | 17,839 | 4.03% | 1,787 | 0.5% | 171 | 0.04% | 178 | 0.03% | 173 | 0.03% | 395 | 0.06% | 1,213 | 0.19% | 1,663 | 0.21% |
流動資產合計 | 304,265 | 52.72% | 313,246 | 52.23% | 344,741 | 55.33% | 339,473 | 65.86% | 373,893 | 67.65% | 442,392 | 91.45% | 513,444 | 94.17% | 449,583 | 92.93% | 560,619 | 94.1% | 708,985 | 95.11% | 819,664 | 95.54% | 733,809 | 94.88% | 657,612 | 94.98% | 549,689 | 93.96% | 296,783 | 91.46% | 213,784 | 88.42% | 214,484 | 90.41% | 232,448 | 93.33% | 215,006 | 92.31% | 214,979 | 91.72% | 213,169 | 91.11% | 197,578 | 89.71% | 197,054 | 89.08% | 224,252 | 90.5% | 199,452 | 96.85% | 210,342 | 97.11% | 193,443 | 96.59% | 200,681 | 96.26% | 214,666 | 96.76% | 210,735 | 96.38% | 229,956 | 96.61% | 234,426 | 97.87% | 248,211 | 98.12% | 255,397 | 97.04% | 274,264 | 96.84% | 287,745 | 96.58% | 278,834 | 95.83% | 272,585 | 94.29% | 306,376 | 94.66% | 302,982 | 94.01% | 317,516 | 93.72% | 425,420 | 94.09% | 433,438 | 93.49% | 418,426 | 92.9% | 408,587 | 92.27% | 328,074 | 90.94% | 356,787 | 90.89% | 591,874 | 94.21% | 622,627 | 93.83% | 582,497 | 93.94% | 626,759 | 95.74% | 768,913 | 97.55% |
非流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
透過損益按公允價值衡量之金融資產-非流動 | 220,900 | 38.28% | 233,500 | 38.94% | 232,150 | 37.26% | 127,050 | 24.65% | 127,050 | 22.99% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
不動產、廠房及設備 | 33,766 | 5.85% | 34,357 | 5.73% | 37,287 | 5.98% | 37,191 | 7.22% | 40,052 | 7.25% | 34,320 | 7.09% | 25,621 | 4.7% | 26,786 | 5.54% | 26,843 | 4.51% | 29,407 | 3.95% | 31,224 | 3.64% | 31,374 | 4.06% | 25,239 | 3.65% | 17,356 | 2.97% | 11,330 | 3.49% | 9,920 | 4.1% | 4,816 | 2.03% | 3,845 | 1.54% | 4,506 | 1.93% | 5,167 | 2.2% | 5,716 | 2.44% | 6,690 | 3.04% | 7,349 | 3.32% | 5,955 | 2.4% | 4,040 | 1.96% | 4,446 | 2.05% | 4,740 | 2.37% | 5,334 | 2.56% | 4,990 | 2.25% | 4,591 | 2.1% | 4,696 | 1.97% | 2,393 | 1% | 1,897 | 0.75% | 3,028 | 1.15% | 4,154 | 1.47% | 5,280 | 1.77% | 7,087 | 2.44% | 8,935 | 3.09% | 9,995 | 3.09% | 11,889 | 3.69% | 13,682 | 4.04% | 16,943 | 3.75% | 20,506 | 4.42% | 22,716 | 5.04% | 24,688 | 5.58% | 26,905 | 7.46% | 29,576 | 7.53% | 21,874 | 3.48% | 22,370 | 3.37% | 18,407 | 2.97% | 12,039 | 1.84% | 10,708 | 1.36% |
使用權資產 | 10,164 | 1.76% | 8,746 | 1.46% | 1,581 | 0.25% | 2,818 | 0.55% | 3,979 | 0.72% | 333 | 0.07% | 1,491 | 0.27% | 2,648 | 0.55% | 3,806 | 0.64% | 2,332 | 0.31% | 3,491 | 0.41% | 4,651 | 0.6% | 5,810 | 0.84% | 11,976 | 2.05% | 13,296 | 4.1% | 13,963 | 5.77% | 15,128 | 6.38% | 10,315 | 4.14% | 11,121 | 4.77% | 11,928 | 5.09% | 12,734 | 5.44% | 13,540 | 6.15% | 14,346 | 6.49% | 15,153 | 6.12% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
無形資產 | 3,991 | 0.69% | 4,594 | 0.77% | 3,961 | 0.64% | 4,417 | 0.86% | 4,393 | 0.79% | 3,118 | 0.64% | 2,231 | 0.41% | 2,467 | 0.51% | 2,384 | 0.4% | 2,595 | 0.35% | 1,406 | 0.16% | 1,504 | 0.19% | 1,601 | 0.23% | 1,716 | 0.29% | 465 | 0.14% | 515 | 0.21% | 279 | 0.12% | 315 | 0.13% | 146 | 0.06% | 172 | 0.07% | 198 | 0.08% | 224 | 0.1% | 250 | 0.11% | 276 | 0.11% | 301 | 0.15% | 0 | 0% | 0 | 0% | 21 | 0.01% | 53 | 0.02% | 92 | 0.04% | 134 | 0.06% | 176 | 0.07% | 217 | 0.09% | 509 | 0.19% | 594 | 0.21% | 711 | 0.24% | 853 | 0.29% | 996 | 0.34% | 718 | 0.22% | 836 | 0.26% | 953 | 0.28% | 944 | 0.21% | 1,051 | 0.23% | 909 | 0.2% | 988 | 0.22% | 973 | 0.27% | 920 | 0.23% | 98 | 0.02% | 108 | 0.02% | 120 | 0.02% | 0 | 0% | 0 | 0% |
遞延所得稅資產 | 1,944 | 0.34% | 1,944 | 0.32% | 1,944 | 0.31% | 1,944 | 0.38% | 1,944 | 0.35% | 1,944 | 0.4% | 1,943 | 0.36% | 1,944 | 0.4% | 1,944 | 0.33% | 1,944 | 0.26% | 1,944 | 0.23% | 1,944 | 0.25% | 1,944 | 0.28% | 1,944 | 0.33% | 1,944 | 0.6% | 1,944 | 0.8% | 1,944 | 0.82% | 1,944 | 0.78% | 1,944 | 0.83% | 1,944 | 0.83% | 1,944 | 0.83% | 1,944 | 0.88% | 1,944 | 0.88% | 1,944 | 0.78% | 1,944 | 0.94% | 1,619 | 0.75% | 1,888 | 0.94% | 2,245 | 1.08% | 1,948 | 0.88% | 2,697 | 1.23% | 2,697 | 1.13% | 2,005 | 0.84% | 2,005 | 0.79% | 3,844 | 1.46% | 3,844 | 1.36% | 3,840 | 1.29% | 3,840 | 1.32% | 6,242 | 2.16% | 6,242 | 1.93% | 6,242 | 1.94% | 6,309 | 1.86% | 8,485 | 1.88% | 8,299 | 1.79% | 7,999 | 1.78% | 7,999 | 1.81% | 4,166 | 1.15% | 4,372 | 1.11% | 4,287 | 0.68% | 7,979 | 1.2% | 7,979 | 1.29% | 7,979 | 1.22% | 7,979 | 1.01% |
其他非流動資產 | 2,052 | 0.36% | 3,320 | 0.55% | 1,381 | 0.22% | 2,565 | 0.5% | 1,348 | 0.24% | 1,626 | 0.34% | 507 | 0.09% | 351 | 0.07% | 160 | 0.03% | 161 | 0.02% | 161 | 0.02% | 160 | 0.02% | 161 | 0.02% | 2,360 | 0.4% | 681 | 0.21% | 1,661 | 0.69% | 582 | 0.25% | 202 | 0.08% | 203 | 0.09% | 203 | 0.09% | 202 | 0.09% | 256 | 0.12% | 267 | 0.12% | 201 | 0.08% | 201 | 0.1% | 201 | 0.09% | 201 | 0.1% | 201 | 0.1% | ||||||||||||||||||||||||||||||||||||||||||||||||
非流動資產合計 | 272,817 | 47.28% | 286,461 | 47.77% | 278,304 | 44.67% | 175,985 | 34.14% | 178,766 | 32.35% | 41,341 | 8.55% | 31,793 | 5.83% | 34,196 | 7.07% | 35,137 | 5.9% | 36,439 | 4.89% | 38,226 | 4.46% | 39,633 | 5.12% | 34,755 | 5.02% | 35,352 | 6.04% | 27,716 | 8.54% | 28,003 | 11.58% | 22,749 | 9.59% | 16,621 | 6.67% | 17,920 | 7.69% | 19,414 | 8.28% | 20,794 | 8.89% | 22,654 | 10.29% | 24,156 | 10.92% | 23,529 | 9.5% | 6,486 | 3.15% | 6,266 | 2.89% | 6,829 | 3.41% | 7,801 | 3.74% | 7,193 | 3.24% | 7,919 | 3.62% | 8,065 | 3.39% | 5,114 | 2.13% | 4,761 | 1.88% | 7,790 | 2.96% | 8,936 | 3.16% | 10,174 | 3.42% | 12,121 | 4.17% | 16,514 | 5.71% | 17,296 | 5.34% | 19,308 | 5.99% | 21,288 | 6.28% | 26,717 | 5.91% | 30,202 | 6.51% | 31,971 | 7.1% | 34,208 | 7.73% | 32,704 | 9.06% | 35,765 | 9.11% | 36,377 | 5.79% | 40,935 | 6.17% | 37,596 | 6.06% | 27,898 | 4.26% | 19,337 | 2.45% |
資產總計 | 577,082 | 100% | 599,707 | 100% | 623,045 | 100% | 515,458 | 100% | 552,659 | 100% | 483,733 | 100% | 545,237 | 100% | 483,779 | 100% | 595,756 | 100% | 745,424 | 100% | 857,890 | 100% | 773,442 | 100% | 692,367 | 100% | 585,041 | 100% | 324,499 | 100% | 241,787 | 100% | 237,233 | 100% | 249,069 | 100% | 232,926 | 100% | 234,393 | 100% | 233,963 | 100% | 220,232 | 100% | 221,210 | 100% | 247,781 | 100% | 205,938 | 100% | 216,608 | 100% | 200,272 | 100% | 208,482 | 100% | 221,859 | 100% | 218,654 | 100% | 238,021 | 100% | 239,540 | 100% | 252,972 | 100% | 263,187 | 100% | 283,200 | 100% | 297,919 | 100% | 290,955 | 100% | 289,099 | 100% | 323,672 | 100% | 322,290 | 100% | 338,804 | 100% | 452,137 | 100% | 463,640 | 100% | 450,397 | 100% | 442,795 | 100% | 360,778 | 100% | 392,552 | 100% | 628,251 | 100% | 663,562 | 100% | 620,093 | 100% | 654,657 | 100% | 788,250 | 100% |
負債及權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
短期借款 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 77,665 | 13.04% | 83,743 | 11.23% | 150,000 | 17.48% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 26,297 | 3.34% | |||||||||||||||||||||||||||||||
合約負債-流動 | 14,279 | 2.47% | 19,896 | 3.32% | 19,855 | 3.19% | 730 | 0.14% | 880 | 0.16% | 860 | 0.18% | 1,612 | 0.3% | 6,031 | 1.25% | 7,257 | 1.22% | 6,590 | 0.88% | 7,605 | 0.89% | 5,743 | 0.74% | 10,008 | 1.45% | 16,778 | 2.87% | 16,456 | 5.07% | 12,441 | 5.15% | 9,004 | 3.8% | 10,038 | 4.03% | 7,609 | 3.27% | 12,385 | 5.28% | 10,321 | 4.41% | 9,161 | 4.16% | 8,087 | 3.66% | 7,748 | 3.13% | 7,604 | 3.69% | 11,047 | 5.1% | 7,213 | 3.6% | 3,364 | 1.61% | ||||||||||||||||||||||||||||||||||||||||||||||||
應付票據 | 1,107 | 0.19% | 850 | 0.14% | 967 | 0.16% | 933 | 0.18% | 901 | 0.16% | 549 | 0.11% | 624 | 0.11% | 151 | 0.03% | 594 | 0.1% | 704 | 0.09% | 522 | 0.06% | 573 | 0.07% | 677 | 0.1% | 2,075 | 0.35% | 1,703 | 0.52% | 816 | 0.34% | 467 | 0.2% | 1,201 | 0.48% | 596 | 0.26% | 384 | 0.16% | 1,960 | 0.84% | 1,302 | 0.59% | 311 | 0.14% | 857 | 0.35% | 3,060 | 1.49% | 3,344 | 1.54% | 3,811 | 1.9% | 1,965 | 0.94% | 2,596 | 1.17% | 1,889 | 0.86% | 2,451 | 1.03% | 2,831 | 1.18% | 2,246 | 0.89% | 2,459 | 0.93% | 1,614 | 0.57% | 3,267 | 1.1% | 2,669 | 0.92% | 883 | 0.31% | 1,104 | 0.34% | 570 | 0.18% | 2,621 | 0.77% | 26,188 | 5.79% | 7,533 | 1.62% | 24,335 | 5.4% | 5,978 | 1.35% | 2,585 | 0.72% | 8,614 | 2.19% | 48,258 | 7.68% | 51,599 | 7.78% | 48,581 | 7.83% | 167,824 | 25.64% | 69,513 | 8.82% |
應付帳款 | 131,859 | 22.85% | 126,204 | 21.04% | 119,760 | 19.22% | 114,358 | 22.19% | 98,422 | 17.81% | 81,956 | 16.94% | 115,637 | 21.21% | 87,956 | 18.18% | 71,131 | 11.94% | 144,097 | 19.33% | 156,538 | 18.25% | 179,840 | 23.25% | 172,435 | 24.91% | 237,786 | 40.64% | 135,671 | 41.81% | 40,419 | 16.72% | 21,498 | 9.06% | 35,575 | 14.28% | 37,659 | 16.17% | 34,685 | 14.8% | 38,725 | 16.55% | 20,846 | 9.47% | 18,637 | 8.43% | 44,401 | 17.92% | 23,346 | 11.34% | 30,227 | 13.95% | 6,692 | 3.34% | 17,320 | 8.31% | 20,132 | 9.07% | 13,563 | 6.2% | 13,670 | 5.74% | 12,561 | 5.24% | 11,098 | 4.39% | 21,350 | 8.11% | 26,827 | 9.47% | 32,344 | 10.86% | 26,540 | 9.12% | 27,306 | 9.45% | 19,496 | 6.02% | 10,294 | 3.19% | 10,656 | 3.15% | 97,199 | 21.5% | 111,934 | 24.14% | 82,861 | 18.4% | 110,221 | 24.89% | 30,605 | 8.48% | 19,167 | 4.88% | 206,760 | 32.91% | 259,948 | 39.17% | 226,677 | 36.56% | 159,551 | 24.37% | 374,062 | 47.45% |
應付帳款-關係人 | 15,299 | 2.65% | 6,978 | 1.16% | 15,258 | 2.45% | 13,074 | 2.54% | 9,083 | 1.64% | 18,022 | 3.73% | 13,824 | 2.54% | 17,909 | 3.7% | 18,213 | 3.06% | 56,539 | 7.58% | 40,178 | 4.68% | 37,700 | 4.87% | 39,504 | 5.71% | 27,998 | 4.79% | 4,373 | 1.35% | 1,431 | 0.59% | 5,264 | 2.22% | 11,903 | 4.78% | 3,447 | 1.48% | 8,427 | 3.6% | 4,592 | 1.96% | 5,856 | 2.66% | 4,815 | 2.18% | 6,954 | 2.81% | 6,251 | 3.04% | 2,688 | 1.24% | 2,119 | 1.06% | 3,065 | 1.47% | 3,661 | 1.65% | 1,474 | 0.67% | 3,228 | 1.36% | 1,449 | 0.6% | 3,129 | 1.24% | 1,142 | 0.43% | 1,122 | 0.4% | 3,730 | 1.25% | 1,138 | 0.39% | 2,054 | 0.71% | 685 | 0.21% | 308 | 0.1% | 1,254 | 0.37% | 1,005 | 0.22% | 1,529 | 0.33% | 2,825 | 0.63% | 1,517 | 0.34% | 19 | 0.01% | 5 | 0% | 33 | 0.01% | 28 | 0% | 63 | 0.01% | 24 | 0% | 21 | 0% |
其他應付款 | 35,885 | 6.22% | 35,228 | 5.87% | 34,838 | 5.59% | 26,414 | 5.12% | 32,984 | 5.97% | 30,479 | 6.3% | 22,964 | 4.21% | 20,104 | 4.16% | 26,972 | 4.53% | 29,841 | 4% | 25,634 | 2.99% | 27,759 | 3.59% | 30,775 | 4.44% | 17,583 | 3.01% | 13,668 | 4.21% | 12,103 | 5.01% | 14,061 | 5.93% | 10,213 | 4.1% | 8,509 | 3.65% | 8,149 | 3.48% | 9,088 | 3.88% | 8,707 | 3.95% | 9,598 | 4.34% | 11,076 | 4.47% | 9,547 | 4.64% | 7,666 | 3.54% | 6,817 | 3.4% | 7,294 | 3.5% | ||||||||||||||||||||||||||||||||||||||||||||||||
其他應付款項-關係人 | 4,149 | 0.72% | 3,646 | 0.61% | 4,247 | 0.68% | 3,372 | 0.65% | 11,263 | 2.04% | 8,337 | 1.72% | 6,193 | 1.14% | 13,107 | 2.71% | 15,903 | 2.67% | 3,779 | 0.51% | 4,663 | 0.54% | 5,565 | 0.72% | 1,845 | 0.27% | 1,575 | 0.27% | 46 | 0.01% | 4 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 13 | 0.01% | 1 | 0% | 63 | 0.03% | 63 | 0.03% | 63 | 0.03% | 11 | 0.01% | 37 | 0.02% | 1,109 | 0.5% | 871 | 0.4% | 95 | 0.04% | 91 | 0.04% | 65 | 0.03% | 192 | 0.07% | 176 | 0.06% | 167 | 0.06% | 161 | 0.06% | 190 | 0.07% | 184 | 0.06% | 179 | 0.06% | 6 | 0% | 84 | 0.02% | 89 | 0.02% | 96 | 0.02% | 64 | 0.01% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
租賃負債-流動 | 5,107 | 0.88% | 2,905 | 0.48% | 1,598 | 0.26% | 2,837 | 0.55% | 4,080 | 0.74% | 350 | 0.07% | 1,535 | 0.28% | 2,714 | 0.56% | 3,886 | 0.65% | 2,070 | 0.28% | 2,725 | 0.32% | 3,376 | 0.44% | 4,024 | 0.58% | 5,009 | 0.86% | 5,134 | 1.58% | 4,643 | 1.92% | 4,620 | 1.95% | 3,209 | 1.29% | 3,193 | 1.37% | 3,177 | 1.36% | 3,162 | 1.35% | 3,146 | 1.43% | 3,130 | 1.41% | 3,115 | 1.26% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
其他流動負債 | 804 | 0.14% | 861 | 0.14% | 858 | 0.14% | 888 | 0.17% | 855 | 0.15% | 763 | 0.16% | 24,513 | 4.5% | 51,074 | 10.56% | 67,906 | 11.4% | 182,228 | 24.45% | 201,031 | 23.43% | 214,197 | 27.69% | 117,779 | 17.01% | 557 | 0.1% | 558 | 0.17% | 562 | 0.23% | 465 | 0.2% | 383 | 0.15% | 564 | 0.24% | 328 | 0.14% | 374 | 0.16% | 348 | 0.16% | 280 | 0.13% | 243 | 0.1% | 470 | 0.23% | 300 | 0.14% | 367 | 0.18% | 415 | 0.2% | ||||||||||||||||||||||||||||||||||||||||||||||||
一年或一營業週期內到期長期負債 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
流動負債合計 | 208,489 | 36.13% | 196,568 | 32.78% | 197,381 | 31.68% | 162,606 | 31.55% | 158,468 | 28.67% | 141,316 | 29.21% | 186,902 | 34.28% | 199,046 | 41.14% | 289,527 | 48.6% | 509,591 | 68.36% | 588,896 | 68.64% | 474,753 | 61.38% | 377,047 | 54.46% | 309,361 | 52.88% | 177,609 | 54.73% | 72,419 | 29.95% | 55,379 | 23.34% | 72,522 | 29.12% | 61,577 | 26.44% | 67,535 | 28.81% | 68,222 | 29.16% | 49,379 | 22.42% | 44,859 | 20.28% | 74,457 | 30.05% | 50,341 | 24.44% | 55,335 | 25.55% | 27,030 | 13.5% | 33,460 | 16.05% | 36,771 | 16.57% | 26,840 | 12.28% | 31,705 | 13.32% | 24,840 | 10.37% | 26,166 | 10.34% | 34,062 | 12.94% | 38,105 | 13.46% | 48,389 | 16.24% | 39,249 | 13.49% | 40,016 | 13.84% | 75,637 | 23.37% | 23,617 | 7.33% | 27,612 | 8.15% | 143,144 | 31.66% | 172,904 | 37.29% | 127,945 | 28.41% | 135,586 | 30.62% | 56,749 | 15.73% | 88,169 | 22.46% | 283,774 | 45.17% | 340,786 | 51.36% | 312,625 | 50.42% | 360,600 | 55.08% | 523,433 | 66.4% |
非流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
應付公司債 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
長期借款 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 16,925 | 2.27% | 29,576 | 3.45% | 46,309 | 5.99% | 62,759 | 9.06% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||
負債準備-非流動 | 397 | 0.07% | 430 | 0.07% | 464 | 0.07% | 423 | 0.08% | 519 | 0.09% | 591 | 0.12% | 587 | 0.11% | 599 | 0.12% | 675 | 0.11% | 967 | 0.13% | 1,291 | 0.15% | 1,486 | 0.19% | 1,742 | 0.25% | 1,889 | 0.32% | 1,982 | 0.61% | 2,147 | 0.89% | 2,296 | 0.97% | 2,211 | 0.89% | 619 | 0.27% | 397 | 0.17% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
遞延所得稅負債 | 3 | 0% | 3 | 0% | 3 | 0% | 3 | 0% | 2 | 0% | 4 | 0% | 3 | 0% | 3 | 0% | 3 | 0% | 3 | 0% | 3 | 0% | 3 | 0% | 3 | 0% | 3 | 0% | 3 | 0% | 3 | 0% | 3 | 0% | 3 | 0% | 3 | 0% | 3 | 0% | 3 | 0% | 3 | 0% | 3 | 0% | 3 | 0% | 2 | 0% | 9 | 0% | 278 | 0.14% | 4 | 0% | 7 | 0% | 0 | 0% | 0 | 0% | 63 | 0.03% | 63 | 0.02% | 1,720 | 0.65% | 1,719 | 0.61% | 1,705 | 0.57% | 1,709 | 0.59% | 791 | 0.27% | 791 | 0.24% | 791 | 0.25% | 969 | 0.29% | 529 | 0.12% | 131 | 0.03% | 233 | 0.05% | 233 | 0.05% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
租賃負債-非流動 | 5,111 | 0.89% | 5,854 | 0.98% | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 350 | 0.05% | 872 | 0.1% | 1,390 | 0.18% | 1,906 | 0.28% | 7,203 | 1.23% | 8,388 | 2.58% | 9,532 | 3.94% | 10,703 | 4.51% | 7,284 | 2.92% | 8,093 | 3.47% | 8,898 | 3.8% | 9,698 | 4.15% | 10,494 | 4.76% | 11,287 | 5.1% | 12,075 | 4.87% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||
非流動負債合計 | 5,511 | 0.95% | 6,287 | 1.05% | 467 | 0.07% | 426 | 0.08% | 521 | 0.09% | 595 | 0.12% | 590 | 0.11% | 602 | 0.12% | 678 | 0.11% | 18,245 | 2.45% | 31,742 | 3.7% | 49,188 | 6.36% | 66,410 | 9.59% | 9,095 | 1.55% | 10,373 | 3.2% | 11,682 | 4.83% | 13,002 | 5.48% | 9,498 | 3.81% | 8,715 | 3.74% | 9,298 | 3.97% | 9,701 | 4.15% | 10,497 | 4.77% | 11,290 | 5.1% | 12,078 | 4.87% | 2 | 0% | 9 | 0% | 278 | 0.14% | 4 | 0% | 7 | 0% | 0 | 0% | 0 | 0% | 63 | 0.03% | 63 | 0.02% | 1,720 | 0.65% | 1,719 | 0.61% | 1,705 | 0.57% | 1,709 | 0.59% | 791 | 0.27% | 791 | 0.24% | 791 | 0.25% | 969 | 0.29% | 529 | 0.12% | 131 | 0.03% | 233 | 0.05% | 233 | 0.05% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
負債總計 | 214,000 | 37.08% | 202,855 | 33.83% | 197,848 | 31.76% | 163,032 | 31.63% | 158,989 | 28.77% | 141,911 | 29.34% | 187,492 | 34.39% | 199,648 | 41.27% | 290,205 | 48.71% | 527,836 | 70.81% | 620,638 | 72.34% | 523,941 | 67.74% | 443,457 | 64.05% | 318,456 | 54.43% | 187,982 | 57.93% | 84,101 | 34.78% | 68,381 | 28.82% | 82,020 | 32.93% | 70,292 | 30.18% | 76,833 | 32.78% | 77,923 | 33.31% | 59,876 | 27.19% | 56,149 | 25.38% | 86,535 | 34.92% | 50,343 | 24.45% | 55,344 | 25.55% | 27,308 | 13.64% | 33,464 | 16.05% | 36,778 | 16.58% | 26,840 | 12.28% | 31,705 | 13.32% | 24,903 | 10.4% | 26,229 | 10.37% | 35,782 | 13.6% | 39,824 | 14.06% | 50,094 | 16.81% | 40,958 | 14.08% | 40,807 | 14.12% | 76,428 | 23.61% | 24,408 | 7.57% | 28,581 | 8.44% | 143,673 | 31.78% | 173,035 | 37.32% | 128,178 | 28.46% | 135,819 | 30.67% | 56,749 | 15.73% | 88,169 | 22.46% | 283,774 | 45.17% | 340,786 | 51.36% | 312,625 | 50.42% | 360,600 | 55.08% | 523,433 | 66.4% |
權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
股本 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
普通股股本 | 487,000 | 84.39% | 487,000 | 81.21% | 487,000 | 78.16% | 487,000 | 94.48% | 487,000 | 88.12% | 487,000 | 100.68% | 487,000 | 89.32% | 415,000 | 85.78% | 415,000 | 69.66% | 337,173 | 45.23% | 337,173 | 39.3% | 337,173 | 43.59% | 337,173 | 48.7% | 337,173 | 57.63% | 237,173 | 73.09% | 237,173 | 98.09% | 237,173 | 99.97% | 237,173 | 95.22% | 237,173 | 101.82% | 237,173 | 101.19% | 237,173 | 101.37% | 237,173 | 107.69% | 237,173 | 107.22% | 237,173 | 95.72% | 237,173 | 115.17% | 237,173 | 109.49% | 237,173 | 118.43% | 237,173 | 113.76% | 237,173 | 106.9% | 237,173 | 108.47% | 237,173 | 99.64% | 237,173 | 99.01% | 237,173 | 93.75% | 237,173 | 90.12% | 237,173 | 83.75% | 237,173 | 79.61% | 237,173 | 81.52% | 237,173 | 82.04% | 237,173 | 73.28% | 237,173 | 73.59% | 237,173 | 70% | 237,173 | 52.46% | 237,173 | 51.15% | 237,173 | 52.66% | 237,173 | 53.56% | 237,173 | 65.74% | 237,173 | 60.42% | 237,173 | 37.75% | 237,173 | 35.74% | 237,173 | 38.25% | 237,173 | 36.23% | 237,173 | 30.09% |
特別股股本 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0 | 0 | 0 | 0% | 0 | 0 | 0 | 0 | 0% | 0 | 0 | 0 | 0 | 0% | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||
股本合計 | 487,000 | 84.39% | 487,000 | 81.21% | 487,000 | 78.16% | 487,000 | 94.48% | 487,000 | 88.12% | 487,000 | 100.68% | 487,000 | 89.32% | 415,000 | 85.78% | 415,000 | 69.66% | 337,173 | 45.23% | 337,173 | 39.3% | 337,173 | 43.59% | 337,173 | 48.7% | 337,173 | 57.63% | 237,173 | 73.09% | 237,173 | 98.09% | 237,173 | 99.97% | 237,173 | 95.22% | 237,173 | 101.82% | 237,173 | 101.19% | 237,173 | 101.37% | 237,173 | 107.69% | 237,173 | 107.22% | 237,173 | 95.72% | 237,173 | 115.17% | 237,173 | 109.49% | 237,173 | 118.43% | 237,173 | 113.76% | 237,173 | 106.9% | 237,173 | 108.47% | 237,173 | 99.64% | 237,173 | 99.01% | 237,173 | 93.75% | 237,173 | 90.12% | 237,173 | 83.75% | 237,173 | 79.61% | 237,173 | 81.52% | 237,173 | 82.04% | 237,173 | 73.28% | 237,173 | 73.59% | 237,173 | 70% | 237,173 | 52.46% | 237,173 | 51.15% | 237,173 | 52.66% | 237,173 | 53.56% | 237,173 | 65.74% | 237,173 | 60.42% | 237,173 | 37.75% | 237,173 | 35.74% | 237,173 | 38.25% | 237,173 | 36.23% | 237,173 | 30.09% |
資本公積 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-發行溢價 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-特別股股票溢價 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積合計 | 54 | 0.01% | 0 | 0% | 0 | 0% | 13,104 | 2.54% | 13,104 | 2.37% | 13,104 | 2.71% | 13,104 | 2.4% | 28,874 | 5.97% | 28,874 | 4.85% | 0 | 0% | 0 | 0% | 65,155 | 8.42% | 65,155 | 9.41% | 65,155 | 11.14% | 5,955 | 1.84% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
保留盈餘 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
未分配盈餘(或待彌補虧損) | (123,972) | -21.48% | (90,148) | -15.03% | (61,803) | -9.92% | (147,678) | -28.65% | (106,434) | -19.26% | (158,282) | -32.72% | (142,359) | -26.11% | (159,743) | -33.02% | (138,323) | -23.22% | (119,585) | -16.04% | (99,921) | -11.65% | (167,695) | -21.68% | (168,286) | -24.31% | (150,611) | -25.74% | (121,479) | -37.44% | (94,355) | -39.02% | (83,189) | -35.07% | (84,992) | -34.12% | (89,407) | -38.38% | (94,481) | -40.31% | (96,001) | -41.03% | (91,685) | -41.63% | (86,980) | -39.32% | (90,795) | -36.64% | (96,446) | -46.83% | (90,777) | -41.91% | (79,077) | -39.48% | (77,023) | -36.94% | (61,500) | -27.72% | (53,358) | -24.4% | (40,055) | -16.83% | (32,217) | -13.45% | (22,494) | -8.89% | (23,232) | -8.83% | (8,101) | -2.86% | (4,349) | -1.46% | (6,161) | -2.12% | (2,030) | -0.7% | (4,845) | -1.5% | 49,608 | 15.39% | 61,930 | 18.28% | 60,257 | 13.33% | 42,424 | 9.15% | 73,998 | 16.43% | 58,755 | 13.27% | 58,122 | 16.11% | 58,439 | 14.89% | 107,315 | 17.08% | 85,703 | 12.92% | 70,370 | 11.35% | 56,919 | 8.69% | 27,707 | 3.52% |
保留盈餘合計 | (123,972) | -21.48% | (90,148) | -15.03% | (61,803) | -9.92% | (147,678) | -28.65% | (106,434) | -19.26% | (158,282) | -32.72% | (142,359) | -26.11% | (159,743) | -33.02% | (138,323) | -23.22% | (119,585) | -16.04% | (99,921) | -11.65% | (152,827) | -19.76% | (153,418) | -22.16% | (135,743) | -23.2% | (106,611) | -32.85% | (79,487) | -32.87% | (68,321) | -28.8% | (70,124) | -28.15% | (74,539) | -32% | (79,613) | -33.97% | (81,133) | -34.68% | (76,817) | -34.88% | (72,112) | -32.6% | (75,927) | -30.64% | (81,578) | -39.61% | (75,909) | -35.04% | (64,209) | -32.06% | (62,155) | -29.81% | (46,632) | -21.02% | (38,490) | -17.6% | (25,187) | -10.58% | (17,349) | -7.24% | (7,626) | -3.01% | (8,364) | -3.18% | 6,767 | 2.39% | 10,519 | 3.53% | 8,707 | 2.99% | 12,838 | 4.44% | 10,023 | 3.1% | 60,639 | 18.82% | 72,961 | 21.53% | 71,288 | 15.77% | 53,455 | 11.53% | 85,079 | 18.89% | 69,836 | 15.77% | 66,911 | 18.55% | 67,228 | 17.13% | 107,315 | 17.08% | 85,703 | 12.92% | 70,370 | 11.35% | 56,919 | 8.69% | 27,707 | 3.52% |
其他權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他權益合計 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | (5,460) | -2.46% | (6,869) | -3.14% | (5,670) | -2.38% | (5,187) | -2.17% | (2,804) | -1.11% | (1,404) | -0.53% | (564) | -0.2% | 133 | 0.04% | 4,117 | 1.41% | (1,719) | -0.59% | 48 | 0.01% | 70 | 0.02% | 89 | 0.03% | 3 | 0% | (23) | 0% | (33) | -0.01% | (33) | -0.01% | (55) | -0.02% | (18) | 0% | (11) | 0% | (100) | -0.02% | (75) | -0.01% | (35) | -0.01% | (63) | -0.01% |
權益總計 | 363,082 | 62.92% | 396,852 | 66.17% | 425,197 | 68.24% | 352,426 | 68.37% | 393,670 | 71.23% | 341,822 | 70.66% | 357,745 | 65.61% | 284,131 | 58.73% | 305,551 | 51.29% | 217,588 | 29.19% | 237,252 | 27.66% | 249,501 | 32.26% | 248,910 | 35.95% | 266,585 | 45.57% | 136,517 | 42.07% | 157,686 | 65.22% | 168,852 | 71.18% | 167,049 | 67.07% | 162,634 | 69.82% | 157,560 | 67.22% | 156,040 | 66.69% | 160,356 | 72.81% | 165,061 | 74.62% | 161,246 | 65.08% | 155,595 | 75.55% | 161,264 | 74.45% | 172,964 | 86.36% | 175,018 | 83.95% | 185,081 | 83.42% | 191,814 | 87.72% | 206,316 | 86.68% | 214,637 | 89.6% | 226,743 | 89.63% | 227,405 | 86.4% | 243,376 | 85.94% | 247,825 | 83.19% | 249,997 | 85.92% | 248,292 | 85.88% | 247,244 | 76.39% | 297,882 | 92.43% | 310,223 | 91.56% | 308,464 | 68.22% | 290,605 | 62.68% | 322,219 | 71.54% | 306,976 | 69.33% | 304,029 | 84.27% | 304,383 | 77.54% | 344,477 | 54.83% | 322,776 | 48.64% | 307,468 | 49.58% | 294,057 | 44.92% | 264,817 | 33.6% |
負債及權益總計 | 577,082 | 100% | 599,707 | 100% | 623,045 | 100% | 515,458 | 100% | 552,659 | 100% | 483,733 | 100% | 545,237 | 100% | 483,779 | 100% | 595,756 | 100% | 745,424 | 100% | 857,890 | 100% | 773,442 | 100% | 692,367 | 100% | 585,041 | 100% | 324,499 | 100% | 241,787 | 100% | 237,233 | 100% | 249,069 | 100% | 232,926 | 100% | 234,393 | 100% | 233,963 | 100% | 220,232 | 100% | 221,210 | 100% | 247,781 | 100% | 205,938 | 100% | 216,608 | 100% | 200,272 | 100% | 208,482 | 100% | 221,859 | 100% | 218,654 | 100% | 238,021 | 100% | 239,540 | 100% | 252,972 | 100% | 263,187 | 100% | 283,200 | 100% | 297,919 | 100% | 290,955 | 100% | 289,099 | 100% | 323,672 | 100% | 322,290 | 100% | ||||||||||||||||||||||||
預收股款(權益項下)之約當發行股數 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。
流動資產
易通展(6241) 截至2024年第2季「流動資產」總計約為NT$3.45億元,相較上一季增加約NT$527萬元、相較去年年末減少約NT$-2,915萬元
易通展(6241) 2024年第2季財報顯示公司「流動資產」總計約NT$3.45億元、約佔整體資產的55.33%。
對比上一季
上一季流動資產總計約NT$3.39億元、約佔整體資產的65.86%。今年第2季相較上一季增加約NT$527萬元。
對比去年年末
去年年末流動資產則為NT$3.74億元、約佔整體資產的67.65%。今年第2季相較去年年末減少約NT$-2,915萬元。
TWD千元 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
流動資產 | 344,741 | 55.33% | 339,473 | 65.86% | 373,893 | 67.65% | 442,392 | 91.45% | 513,444 | 94.17% | 449,583 | 92.93% | 560,619 | 94.1% | 708,985 | 95.11% | 819,664 | 95.54% | 733,809 | 94.88% | 657,612 | 94.98% | 549,689 | 93.96% | 296,783 | 91.46% | 213,784 | 88.42% | 214,484 | 90.41% | 232,448 | 93.33% | 215,006 | 92.31% | 214,979 | 91.72% | 213,169 | 91.11% | 197,578 | 89.71% | 197,054 | 89.08% | 224,252 | 90.5% | 199,452 | 96.85% | 210,342 | 97.11% | 193,443 | 96.59% | 200,681 | 96.26% | 214,666 | 96.76% | 210,735 | 96.38% | 229,956 | 96.61% | 234,426 | 97.87% | 248,211 | 98.12% | 255,397 | 97.04% | 274,264 | 96.84% | 287,745 | 96.58% | 278,834 | 95.83% | 272,585 | 94.29% | 306,376 | 94.66% | 302,982 | 94.01% | 317,516 | 93.72% | 425,420 | 94.09% |
非流動資產
易通展(6241) 截至2024年第1季「非流動資產」總計約為NT$1.76億元,相較上一季減少約NT$-278萬元、相較去年年末減少約NT$-278萬元
易通展(6241) 2024年第1季財報顯示公司「非流動資產」總計約NT$1.76億元、約佔整體資產的34.14%。
對比上一季
上一季非流動資產總計約NT$1.79億元、約佔整體資產的32.35%。今年第1季相較上一季減少約NT$-278萬元。
對比去年年末
去年年末非流動資產則為NT$1.79億元、約佔整體資產的32.35%。今年第1季相較去年年末減少約NT$-278萬元。
TWD千元 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
非流動資產 | 175,985 | 34.14% | 178,766 | 32.35% | 41,341 | 8.55% | 31,793 | 5.83% | 34,196 | 7.07% | 35,137 | 5.90% | 36,439 | 4.89% | 38,226 | 4.46% | 39,633 | 5.12% | 34,755 | 5.02% | 35,352 | 6.04% | 27,716 | 8.54% | 28,003 | 11.58% | 22,749 | 9.59% | 16,621 | 6.67% | 17,920 | 7.69% | 19,414 | 8.28% | 20,794 | 8.89% | 22,654 | 10.29% | 24,156 | 10.92% | 23,529 | 9.50% | 6,486 | 3.15% | 6,266 | 2.89% | 6,829 | 3.41% | 7,801 | 3.74% | 7,193 | 3.24% | 7,919 | 3.62% | 8,065 | 3.39% | 5,114 | 2.13% | 4,761 | 1.88% | 7,790 | 2.96% | 8,936 | 3.16% | 10,174 | 3.42% | 12,121 | 4.17% | 16,514 | 5.71% | 17,296 | 5.34% | 19,308 | 5.99% | 21,288 | 6.28% | 26,717 | 5.91% | 30,202 | 6.51% |
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。