6215
106.5
TWD+9.30 (9.57%)
2025.05.12收盤
和椿-現金流量表
合併現金流量表
第四季 (最新)
單季
(TWD千元) | 2024年全年 | 2023年全年 | 2022年全年 | 2021年全年 | 2020年全年 | 2019年全年 | 2018年全年 | 2017年全年 | 2016年全年 | 2015年全年 | 2014年全年 | 2013年全年 | 2012年全年 | |||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
營業活動之現金流量-間接法 | ||||||||||||||||||||||||||
繼續營業單位稅前淨利(淨損) | 62,516 | 2,588 | 31,785 | 41,605 | 16,326 | 25,768 | 19,867 | (10,928) | 33,329 | 16,335 | 33,069 | 237 | 14,353 | |||||||||||||
本期稅前淨利(淨損) | 62,516 | 2,588 | 31,785 | 41,605 | 16,326 | 25,768 | 19,867 | (10,928) | 33,329 | 16,335 | 33,069 | 237 | 14,353 | |||||||||||||
調整項目 | ||||||||||||||||||||||||||
收益費損項目 | ||||||||||||||||||||||||||
折舊費用 | 5,578 | 6,460 | 6,720 | 7,188 | 12,330 | 8,423 | 5,748 | 6,329 | 8,908 | 13,453 | 11,913 | 11,863 | 13,006 | |||||||||||||
攤銷費用 | 24 | 0 | 0 | 0 | 0 | 0 | 0 | 132 | 132 | 0 | 0 | 0 | 0 | |||||||||||||
預期信用減損損失(利益)數/呆帳費用提列(轉列收入)數 | (324) | (4,420) | (893) | 2,414 | (1,512) | 626 | 1,786 | (1,330) | 1,368 | 4,096 | 22 | (2,644) | (1,394) | |||||||||||||
透過損益按公允價值衡量金融資產及負債之淨損失(利益) | 47 | 2 | 1 | (36) | (15) | 3 | 46 | (36) | 33 | 50 | (15) | 3,344 | 7,687 | |||||||||||||
利息費用 | 595 | 82 | 204 | 720 | 1,392 | 2,628 | 3,109 | 2,722 | 1,925 | 3,037 | 3,021 | 3,344 | 3,769 | |||||||||||||
利息收入 | (4,113) | (4,664) | (2,350) | (412) | (294) | (269) | (107) | |||||||||||||||||||
股利收入 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||
採用權益法認列之關聯企業及合資損失(利益)之份額 | (2,318) | (1,647) | (269) | (19,020) | (1,758) | (1,370) | (1,331) | (2,283) | (1,304) | (1,704) | (1,519) | (1,777) | (668) | |||||||||||||
處分及報廢不動產、廠房及設備損失(利益) | 1 | 555 | 1,490 | 1,013 | (1,058) | 1,598 | 815 | |||||||||||||||||||
其他項目 | 0 | 0 | ||||||||||||||||||||||||
收益費損項目合計 | 388 | (3,632) | 4,903 | (4,346) | 9,092 | 11,639 | 10,066 | 5,647 | 4,047 | 19,132 | 13,065 | 8,141 | 23,582 | |||||||||||||
與營業活動相關之資產/負債變動數 | ||||||||||||||||||||||||||
與營業活動相關之資產之淨變動 | ||||||||||||||||||||||||||
應收票據(增加)減少 | 14,680 | 2,359 | 655 | (8,692) | (4,039) | 9,064 | 17,781 | 21,660 | (18,581) | 7,217 | 4,523 | 20,093 | 6,641 | |||||||||||||
應收帳款(增加)減少 | (92,770) | 8,618 | 118,080 | 52,034 | (46,305) | 345 | (17,844) | 188,432 | (50,369) | (2,349) | 38,642 | 103,298 | 106,196 | |||||||||||||
其他應收款(增加)減少 | (184) | 1,702 | (3,814) | 711 | 3,329 | 2,343 | (552) | 2,202 | 1,749 | 1,649 | 1,231 | (590) | (862) | |||||||||||||
存貨(增加)減少 | (94,763) | 14,263 | 64,407 | (58,825) | 86,755 | 65,211 | 42,971 | (84,670) | 55,117 | 61,982 | (4,741) | (17,875) | 23,202 | |||||||||||||
預付款項(增加)減少 | 22,211 | (789) | (267) | 4,696 | 5,612 | 3,439 | 27,760 | 12,073 | 2,324 | (8,123) | (32,675) | 10,729 | 12,697 | |||||||||||||
與營業活動相關之資產之淨變動合計 | (150,826) | 26,153 | 179,009 | (9,042) | 46,516 | 86,164 | 70,967 | 146,543 | (5,090) | 67,344 | 7,366 | 117,603 | 116,483 | |||||||||||||
與營業活動相關之負債之淨變動 | ||||||||||||||||||||||||||
合約負債增加(減少) | 1,261 | 7,919 | (1,820) | 1,129 | 1,065 | 946 | (1,404) | |||||||||||||||||||
應付票據增加(減少) | 1,633 | 272 | (474) | (1,883) | (924) | (10,669) | (168) | (307) | 4,661 | 364 | 1,245 | (248) | (15,621) | |||||||||||||
應付帳款增加(減少) | 84,777 | 20,137 | (74,417) | (85,246) | 4,475 | (54,073) | (18,516) | (69,121) | 11,389 | (2,570) | (57,404) | (44,451) | (23,222) | |||||||||||||
應付帳款-關係人增加(減少) | (1,633) | 8,602 | 4,812 | 16,854 | 15,536 | 10,514 | 1,741 | 4,477 | 4,894 | (2,325) | 1,200 | 2,488 | 2,959 | |||||||||||||
其他應付款增加(減少) | 39,947 | (3,883) | (2,302) | 14,558 | 17,938 | 10,758 | 3,875 | (6,590) | 9,733 | 12,153 | 24,514 | (10,967) | (9,133) | |||||||||||||
負債準備增加(減少) | 1,021 | 1,040 | (1,045) | (213) | (348) | (215) | (444) | 23,157 | 217 | 584 | 12 | (15) | (1,533) | |||||||||||||
其他流動負債增加(減少) | 341 | (223) | (1,286) | (109) | (6,549) | (5,713) | (1,055) | |||||||||||||||||||
與營業活動相關之負債之淨變動合計 | 126,938 | 29,155 | (77,890) | (55,057) | 31,104 | (50,261) | (16,057) | (50,775) | 33,964 | 34,490 | (32,872) | (54,228) | (90,993) | |||||||||||||
與營業活動相關之資產及負債之淨變動合計 | (23,888) | 55,308 | 101,119 | (64,099) | 77,620 | 35,903 | 54,910 | 95,768 | 28,874 | 101,834 | (25,506) | 63,375 | 25,490 | |||||||||||||
調整項目合計 | (23,500) | 51,676 | 106,022 | (68,445) | 86,712 | 47,542 | 64,976 | 101,415 | 32,921 | 120,966 | (12,441) | 71,516 | 49,072 | |||||||||||||
營運產生之現金流入(流出) | 39,016 | 54,264 | 137,807 | (26,840) | 103,038 | 73,310 | 84,843 | 90,487 | 66,250 | 137,301 | 20,628 | 71,753 | 63,425 | |||||||||||||
收取之利息 | 4,113 | 4,664 | 2,350 | 412 | 294 | 269 | 107 | 226 | 118 | 155 | 357 | 208 | 180 | |||||||||||||
收取之股利 | 0 | 0 | (2,413) | 25,349 | 0 | 0 | (1,268) | 0 | 6,899 | 0 | 0 | 5,781 | 2,742 | |||||||||||||
支付之利息 | (595) | (82) | (204) | (720) | (1,382) | (2,609) | (3,098) | (4,739) | (1,930) | (3,129) | (2,827) | (1,472) | (3,041) | |||||||||||||
退還(支付)之所得稅 | (494) | (2,390) | (117) | (3,441) | (1,815) | (2,674) | (973) | (1,878) | (6) | (611) | (3,160) | (2,104) | (1,696) | |||||||||||||
營業活動之淨現金流入(流出) | 42,040 | 56,456 | 137,423 | (5,240) | 100,135 | 68,296 | 79,611 | 84,096 | 71,331 | 133,716 | 14,998 | 74,166 | 61,610 | |||||||||||||
投資活動之現金流量 | ||||||||||||||||||||||||||
處分按攤銷後成本衡量之金融資產 | 65,066 | (35,170) | 64,754 | 0 | ||||||||||||||||||||||
處分採用權益法之投資 | 0 | |||||||||||||||||||||||||
取得不動產、廠房及設備 | (4,421) | (3,488) | (942) | (219) | (4,245) | (4,762) | (12,030) | (2,326) | (18,926) | (3,428) | (16,368) | (229) | (2,380) | |||||||||||||
處分不動產、廠房及設備 | (1) | 365 | 1,839 | 307 | 1,131 | 2,849 | 1,729 | |||||||||||||||||||
存出保證金減少 | (712) | (65) | 284 | 113 | (704) | (556) | ||||||||||||||||||||
取得無形資產 | (875) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | (5,300) | 0 | 0 | 0 | |||||||||||||
取得使用權資產 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||
其他非流動資產減少 | 260 | (177) | (192) | 76 | (1,871) | 781 | 487 | 687 | 19,527 | 6,337 | 1,567 | (1,588) | (2,824) | |||||||||||||
投資活動之淨現金流入(流出) | 59,602 | (41,830) | (49,702) | 28,468 | (4,826) | 60,285 | 2,829 | (13,784) | (6,757) | 10,339 | (8,564) | (2,339) | (4,669) | |||||||||||||
籌資活動之現金流量 | ||||||||||||||||||||||||||
短期借款增加 | 0 | 0 | 0 | (11,000) | (29,581) | |||||||||||||||||||||
存入保證金增加 | 208 | 0 | ||||||||||||||||||||||||
租賃本金償還 | (2,875) | (1,249) | (4,192) | (3,606) | (1,533) | (1,164) | ||||||||||||||||||||
發放現金股利 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||
非控制權益變動 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||
籌資活動之淨現金流入(流出) | (2,667) | (1,249) | (4,192) | (53,606) | (26,533) | (1,370) | (64,773) | 64,140 | (33,156) | (16,660) | 4,778 | (11,530) | (2,896) | |||||||||||||
匯率變動對現金及約當現金之影響 | 52 | 2,596 | 1,656 | (5,369) | (278) | (585) | 192 | (3,351) | 3,488 | (1,980) | (3,930) | 43 | 4,360 | |||||||||||||
本期現金及約當現金增加(減少)數 | 99,027 | 15,973 | 85,185 | (35,747) | 68,498 | 126,626 | 17,859 | 131,101 | 34,906 | 125,415 | 7,282 | 60,340 | 58,405 | |||||||||||||
期初現金及約當現金餘額 | 0 | 0 | 0 | 0 | (95,451) | 0 | 263,555 | 221,346 | 304,033 | 228,200 | 265,448 | 232,214 | 202,119 | |||||||||||||
期末現金及約當現金餘額 | 99,027 | 15,973 | 85,185 | (35,747) | (26,953) | 126,626 | 173,263 | 263,555 | 221,346 | 304,033 | 228,200 | 265,448 | 232,214 | |||||||||||||
資產負債表帳列之現金及約當現金 | 556,660 | 25.44% | 449,721 | 24.37% | 407,181 | 21.49% | 238,341 | 11.24% | 206,950 | 10.43% | 195,836 | 9.16% | 173,263 | 8.32% | 263,555 | 12.61% | 221,346 | 11.77% | 304,033 | 14.51% | 228,200 | 10.19% | 265,448 | 12.88% | 232,214 | 10.49% |
今年初累積至今
(TWD千元) | 2024年全年 | 2023年全年 | 2022年全年 | 2021年全年 | 2020年全年 | 2019年全年 | 2018年全年 | 2017年全年 | 2016年全年 | 2015年全年 | 2014年全年 | 2013年全年 | 2012年全年 | |||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
營業活動之現金流量-間接法 | ||||||||||||||||||||||||||
繼續營業單位稅前淨利(淨損) | 210,154 | 12.64% | 84,428 | 8.58% | 282,890 | 15.69% | 343,445 | 17.5% | 108,336 | 6.76% | 71,672 | 4.65% | 57,401 | 3.86% | 56,437 | 3.49% | 52,764 | 3.3% | 45,073 | 2.59% | 159,836 | 8% | 37,180 | 2.55% | 29,987 | 1.84% |
本期稅前淨利(淨損) | 210,154 | 671.12% | 84,428 | 47.98% | 282,890 | 70.13% | 343,445 | 311.14% | 108,336 | 47.22% | 71,672 | 37.05% | 57,401 | 104.05% | 56,437 | -59.76% | 52,764 | 33.87% | 45,073 | 23.51% | 159,836 | 232.78% | 37,180 | 16.71% | 29,987 | 18.84% |
調整項目 | ||||||||||||||||||||||||||
收益費損項目 | ||||||||||||||||||||||||||
折舊費用 | 21,925 | 70.02% | 25,618 | 14.56% | 28,903 | 7.17% | 29,267 | 26.51% | 36,479 | 15.9% | 31,118 | 16.09% | 23,803 | 43.15% | 25,581 | -27.09% | 42,268 | 27.13% | 52,110 | 27.19% | 48,680 | 70.9% | 50,435 | 22.66% | 51,007 | 32.05% |
攤銷費用 | 24 | 0.08% | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 530 | -0.56% | 530 | 0.34% | 0 | 0 | 0 | 0 | |||||||||
預期信用減損損失(利益)數/呆帳費用提列(轉列收入)數 | (324) | -1.03% | (5,046) | -2.87% | (2,099) | -0.52% | 6,481 | 5.87% | 6,692 | 2.92% | 4,056 | 2.1% | (12) | -0.02% | (3,778) | 4% | 6,567 | 4.22% | 7,232 | 3.77% | 1,670 | 2.43% | (3,698) | -1.66% | (1,820) | -1.14% |
透過損益按公允價值衡量金融資產及負債之淨損失(利益) | (131) | -0.42% | (55) | -0.03% | 89 | 0.02% | (67) | -0.06% | (38) | -0.02% | 18 | 0.01% | 30 | 0.05% | (28) | 0.03% | 96 | 0.06% | 449 | 0.23% | 113 | 0.16% | 3,344 | 1.5% | 7,687 | 4.83% |
利息費用 | 1,769 | 5.65% | 278 | 0.16% | 1,375 | 0.34% | 4,304 | 3.9% | 6,193 | 2.7% | 8,905 | 4.6% | 11,272 | 20.43% | 11,165 | -11.82% | 9,481 | 6.09% | 12,067 | 6.3% | 11,848 | 17.26% | 13,765 | 6.18% | 14,511 | 9.12% |
利息收入 | (19,314) | -61.68% | (14,857) | -8.44% | (3,963) | -0.98% | (1,338) | -1.21% | (1,419) | -0.62% | (1,186) | -0.61% | (668) | -1.21% | ||||||||||||
股利收入 | (15,400) | -49.18% | (20,426) | -11.61% | (17,096) | -4.24% | (5,822) | -5.27% | (18,700) | -8.15% | (5,623) | -2.91% | (4,869) | -8.83% | ||||||||||||
股份基礎給付酬勞成本 | 898 | 2.87% | ||||||||||||||||||||||||
採用權益法認列之關聯企業及合資損失(利益)之份額 | (9,023) | -28.81% | (5,314) | -3.02% | (2,484) | -0.62% | (26,224) | -23.76% | (8,489) | -3.7% | (4,686) | -2.42% | (5,036) | -9.13% | (5,128) | 5.43% | (3,229) | -2.07% | (4,978) | -2.6% | (4,709) | -6.86% | (7,411) | -3.33% | (5,330) | -3.35% |
處分及報廢不動產、廠房及設備損失(利益) | 292 | 0.93% | 460 | 0.26% | 1,435 | 0.36% | 946 | 0.86% | 702 | 0.31% | 871 | 0.45% | 1,253 | 2.27% | ||||||||||||
其他項目 | (55) | -0.18% | (16,607) | -9.44% | 0 | 0% | 7 | 0% | ||||||||||||||||||
收益費損項目合計 | (19,339) | -61.76% | (35,949) | -20.43% | 6,160 | 1.53% | (95,198) | -86.24% | 22,109 | 9.64% | 33,236 | 17.18% | 40,872 | 74.09% | 18,517 | -19.61% | 43,898 | 28.18% | 61,934 | 32.31% | 50,012 | 72.84% | 49,945 | 22.44% | 66,636 | 41.87% |
與營業活動相關之資產/負債變動數 | ||||||||||||||||||||||||||
與營業活動相關之資產之淨變動 | ||||||||||||||||||||||||||
應收票據(增加)減少 | 9,761 | 31.17% | 19,524 | 11.1% | 24,544 | 6.08% | (21,632) | -19.6% | 29,394 | 12.81% | (13,852) | -7.16% | 22,318 | 40.45% | (5,918) | 6.27% | (16,519) | -10.6% | (935) | -0.49% | (13,774) | -20.06% | (3,404) | -1.53% | 27,413 | 17.22% |
應收帳款(增加)減少 | (351,496) | -1122.49% | 119,572 | 67.96% | 125,172 | 31.03% | (49,863) | -45.17% | (55,446) | -24.17% | 61,490 | 31.79% | (62,087) | -112.54% | 524 | -0.55% | (44,804) | -28.76% | 115,623 | 60.32% | (190,155) | -276.94% | 168,848 | 75.86% | (165,983) | -104.28% |
其他應收款(增加)減少 | (528) | -1.69% | 3,643 | 2.07% | (6,072) | -1.51% | (73) | -0.07% | 2,730 | 1.19% | (445) | -0.23% | 855 | 1.55% | (1,856) | 1.97% | 1,889 | 1.21% | 1,885 | 0.98% | 2,711 | 3.95% | 9,990 | 4.49% | 261 | 0.16% |
存貨(增加)減少 | (49,622) | -158.47% | 28,069 | 15.95% | 56,044 | 13.89% | (105,848) | -95.89% | 63,906 | 27.85% | 52,124 | 26.95% | 20,827 | 37.75% | (153,092) | 162.11% | 108,576 | 69.69% | 42,237 | 22.04% | (4,718) | -6.87% | 10,745 | 4.83% | 172,590 | 108.44% |
預付款項(增加)減少 | (8,019) | -25.61% | 904 | 0.51% | 5,324 | 1.32% | (4,901) | -4.44% | 15,669 | 6.83% | (8,865) | -4.58% | 10,150 | 18.4% | (3,201) | 3.39% | 36,294 | 23.3% | (4,746) | -2.48% | (29,749) | -43.33% | (9,835) | -4.42% | 7,741 | 4.86% |
與營業活動相關之資產之淨變動合計 | (399,904) | -1277.08% | 171,712 | 97.59% | 205,012 | 50.83% | (182,178) | -165.04% | 56,256 | 24.52% | 89,815 | 46.43% | (8,114) | -14.71% | (164,192) | 173.86% | 83,834 | 53.81% | 155,676 | 81.22% | (234,019) | -340.82% | 216,517 | 97.28% | 6,845 | 4.3% |
與營業活動相關之負債之淨變動 | ||||||||||||||||||||||||||
合約負債增加(減少) | 507 | 1.62% | 8,594 | 4.88% | (2,149) | -0.53% | (174) | -0.16% | (759) | -0.33% | 2,042 | 1.06% | (4,891) | -8.87% | ||||||||||||
應付票據增加(減少) | 0 | 0% | 222 | 0.13% | 602 | 0.15% | (264) | -0.24% | 45 | 0.02% | (775) | -0.4% | (687) | -1.25% | (3,363) | 3.56% | 3,218 | 2.07% | (851) | -0.44% | 155 | 0.23% | (327) | -0.15% | (401) | -0.25% |
應付帳款增加(減少) | 173,771 | 554.93% | 1,438 | 0.82% | (46,157) | -11.44% | 15,095 | 13.67% | 13,431 | 5.85% | 5,319 | 2.75% | (4,869) | -8.83% | (11,345) | 12.01% | (19,373) | -12.43% | (21,133) | -11.03% | 55,238 | 80.45% | (64,896) | -29.16% | 103,289 | 64.9% |
應付帳款-關係人增加(減少) | (1,633) | -5.21% | 4,991 | 2.84% | (15,001) | -3.72% | (527) | -0.48% | 15,609 | 6.8% | 4,709 | 2.43% | (6,457) | -11.7% | 5,770 | -6.11% | 5,310 | 3.41% | 1,656 | 0.86% | (1,132) | -1.65% | 8,269 | 3.72% | 4,034 | 2.53% |
其他應付款增加(減少) | 49,236 | 157.23% | (42,295) | -24.04% | (6,695) | -1.66% | 31,304 | 28.36% | 12,482 | 5.44% | 9,674 | 5% | 3,441 | 6.24% | (15,781) | 16.71% | 4,939 | 3.17% | (17,010) | -8.87% | 51,936 | 75.64% | 3,633 | 1.63% | (7,668) | -4.82% |
負債準備增加(減少) | 884 | 2.82% | (733) | -0.42% | (35,955) | -8.91% | 2,469 | 2.24% | (1,594) | -0.69% | 2,136 | 1.1% | (2,111) | -3.83% | 25,590 | -27.1% | 12,327 | 7.91% | (2,851) | -1.49% | 981 | 1.43% | (2,016) | -0.91% | 1,820 | 1.14% |
其他流動負債增加(減少) | (249) | -0.8% | 2,310 | 1.31% | (1,515) | -0.38% | (194) | -0.18% | (6,222) | -2.71% | (41) | -0.02% | (3,212) | -5.82% | ||||||||||||
其他營業負債增加(減少) | (409) | -1.31% | (4,709) | -2.68% | (2,833) | -0.7% | (282) | -0.26% | 2 | 0% | 89 | 0.05% | 134 | 0.24% | (903) | 0.96% | (596) | -0.38% | (2,280) | -1.19% | (1,885) | -2.75% | (1,498) | -0.67% | (1,390) | -0.87% |
與營業活動相關之負債之淨變動合計 | 222,107 | 709.29% | (30,182) | -17.15% | (109,703) | -27.2% | 47,427 | 42.97% | 32,994 | 14.38% | 23,153 | 11.97% | (18,652) | -33.81% | (753) | 0.8% | (15,946) | -10.24% | (26,521) | -13.84% | 105,050 | 152.99% | (68,427) | -30.74% | 67,851 | 42.63% |
與營業活動相關之資產及負債之淨變動合計 | (177,797) | -567.79% | 141,530 | 80.44% | 95,309 | 23.63% | (134,751) | -122.07% | 89,250 | 38.9% | 112,968 | 58.4% | (26,766) | -48.52% | (164,945) | 174.66% | 67,888 | 43.58% | 129,155 | 67.38% | (128,969) | -187.83% | 148,090 | 66.54% | 74,696 | 46.93% |
調整項目合計 | (197,136) | -629.55% | 105,581 | 60% | 101,469 | 25.16% | (229,949) | -208.32% | 111,359 | 48.54% | 146,204 | 75.58% | 14,106 | 25.57% | (146,428) | 155.05% | 111,786 | 71.75% | 191,089 | 99.69% | (78,957) | -114.99% | 198,035 | 88.98% | 141,332 | 88.8% |
營運產生之現金流入(流出) | 13,018 | 41.57% | 190,009 | 107.99% | 384,359 | 95.29% | 113,496 | 102.82% | 219,695 | 95.75% | 217,876 | 112.63% | 71,507 | 129.62% | (89,991) | 95.29% | 164,550 | 105.62% | 236,162 | 123.21% | 80,879 | 117.79% | 235,215 | 105.68% | 171,319 | 107.64% |
收取之利息 | 19,314 | 61.68% | 14,857 | 8.44% | 3,963 | 0.98% | 1,338 | 1.21% | 1,419 | 0.62% | 1,186 | 0.61% | 668 | 1.21% | 663 | -0.7% | 656 | 0.42% | 623 | 0.33% | 1,630 | 2.37% | 709 | 0.32% | 781 | 0.49% |
收取之股利 | 18,613 | 59.44% | 23,812 | 13.53% | 34,243 | 8.49% | 34,354 | 31.12% | 22,957 | 10.01% | 7,811 | 4.04% | 5,796 | 10.51% | 19,461 | -20.61% | 12,078 | 7.75% | 4,881 | 2.55% | 9,143 | 13.32% | 11,566 | 5.2% | 3,273 | 2.06% |
支付之利息 | (1,769) | -5.65% | (278) | -0.16% | (1,375) | -0.34% | (4,304) | -3.9% | (6,322) | -2.76% | (9,285) | -4.8% | (11,314) | -20.51% | (9,765) | 10.34% | (9,609) | -6.17% | (12,169) | -6.35% | (11,806) | -17.19% | (12,916) | -5.8% | (10,599) | -6.66% |
退還(支付)之所得稅 | (17,862) | -57.04% | (52,445) | -29.81% | (17,831) | -4.42% | (34,500) | -31.25% | (8,313) | -3.62% | (24,145) | -12.48% | (11,489) | -20.83% | (14,805) | 15.68% | (11,880) | -7.63% | (37,817) | -19.73% | (11,182) | -16.29% | (12,007) | -5.39% | (5,611) | -3.53% |
營業活動之淨現金流入(流出) | 31,314 | 100% | 175,955 | 100% | 403,359 | 100% | 110,384 | 100% | 229,436 | 100% | 193,443 | 100% | 55,168 | 100% | (94,437) | 100% | 155,795 | 100% | 191,680 | 100% | 68,664 | 100% | 222,567 | 100% | 159,163 | 100% |
投資活動之現金流量 | ||||||||||||||||||||||||||
取得按攤銷後成本衡量之金融資產 | 0 | 0% | (3,130) | -23.34% | 0 | 0% | (164,464) | -80.2% | 0 | 0% | (31,977) | -54.41% | (1,000) | 1.18% | ||||||||||||
處分按攤銷後成本衡量之金融資產 | 84,928 | 110.24% | 0 | 0% | 64,754 | 64.99% | 0 | 0% | 36,202 | -310.56% | ||||||||||||||||
處分採用權益法之投資 | 2,665 | 3.46% | ||||||||||||||||||||||||
取得不動產、廠房及設備 | (12,945) | -16.8% | (4,540) | -33.85% | (1,436) | -1.44% | (1,567) | -0.76% | (57,358) | 492.05% | (14,815) | -25.21% | (60,426) | 71.33% | (37,642) | 140.45% | (22,552) | 53.28% | (31,703) | 332.87% | (26,349) | 209.9% | (5,441) | 10.61% | (19,428) | 52.02% |
處分不動產、廠房及設備 | 2,003 | 2.6% | 1,031 | 7.69% | 2,623 | 2.63% | 590 | 0.29% | 4,907 | -42.09% | 7,096 | 12.07% | 2,453 | -2.9% | ||||||||||||
存出保證金增加 | 0 | 0% | (165) | -1.23% | 0 | 0% | (3,350) | -1.63% | 0 | 0% | (10) | -0.02% | (33,244) | 39.24% | (108) | 0.4% | (522) | 1.02% | 535 | -1.43% | ||||||
存出保證金減少 | 1,003 | 1.3% | 0 | 0% | 34,544 | 34.67% | 0 | 0% | 113 | -0.97% | (1,098) | 2.59% | (585) | 6.14% | 2,037 | -16.23% | ||||||||||
取得無形資產 | (875) | -1.14% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | (5,300) | 55.65% | 0 | 0 | 0 | ||||||||||
取得使用權資產 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||
其他非流動資產減少 | 260 | 0.34% | 20,216 | 150.73% | 0 | 0% | 739 | 0.36% | 4,479 | -38.42% | 2,218 | 3.77% | 3,583 | -4.23% | 4,873 | -18.18% | (3,893) | 9.2% | 8,972 | -94.2% | 7,559 | -60.22% | 1,922 | -3.75% | (14,461) | 38.72% |
投資活動之淨現金流入(流出) | 77,039 | 100% | 13,412 | 100% | 99,636 | 100% | 205,058 | 100% | (11,657) | 100% | 58,767 | 100% | (84,719) | 100% | (26,801) | 100% | (42,325) | 100% | (9,524) | 100% | (12,553) | 100% | (51,304) | 100% | (37,344) | 100% |
籌資活動之現金流量 | ||||||||||||||||||||||||||
短期借款增加 | 95,000 | -2014.85% | 20,000 | -13.61% | 0 | 0% | 34,000 | -11.9% | 43,436 | -72.61% | 50,747 | -45.89% | ||||||||||||||
存入保證金增加 | 208 | -4.41% | 1,080 | -0.73% | 0 | 0% | 808 | -0.61% | ||||||||||||||||||
租賃本金償還 | (11,583) | 245.66% | (19,024) | 12.94% | (17,594) | 5.31% | (13,052) | 4.57% | (5,337) | 2.77% | (4,915) | 3.69% | ||||||||||||||
發放現金股利 | (82,790) | 1755.89% | (149,021) | 101.4% | (149,021) | 44.94% | (41,395) | 14.49% | (41,395) | 21.49% | (41,395) | 31.07% | (49,674) | 83.04% | (41,395) | -24.84% | (20,697) | 10.31% | (82,790) | 74.86% | (49,674) | 53.22% | 0 | 0% | (33,115) | 38.95% |
非控制權益變動 | (5,550) | 117.71% | 0 | 0% | 0 | 0% | 0 | 0% | (300) | 0.21% | 0 | 0% | ||||||||||||||
籌資活動之淨現金流入(流出) | (4,715) | 100% | (146,965) | 100% | (331,615) | 100% | (285,647) | 100% | (192,598) | 100% | (133,236) | 100% | (59,817) | 100% | 166,624 | 100% | (200,704) | 100% | (110,589) | 100% | (93,336) | 100% | (140,867) | 100% | (85,015) | 100% |
匯率變動對現金及約當現金之影響 | 3,301 | 138 | (2,540) | 1,596 | (135) | (950) | (924) | (3,177) | 4,547 | 4,266 | (23) | 2,838 | (6,709) | |||||||||||||
本期現金及約當現金增加(減少)數 | 106,939 | 42,540 | 168,840 | 31,391 | 25,046 | 118,024 | (90,292) | 42,209 | (82,687) | 75,833 | (37,248) | 33,234 | 30,095 | |||||||||||||
期初現金及約當現金餘額 | 449,721 | 407,181 | 238,341 | 206,950 | 195,836 | 173,263 | ||||||||||||||||||||
期末現金及約當現金餘額 | 556,660 | 449,721 | 407,181 | 238,341 | 220,882 | 291,287 | ||||||||||||||||||||
資產負債表帳列之現金及約當現金 | 556,660 | 449,721 | 407,181 | 238,341 | 206,950 | 195,836 | 173,263 | 263,555 | 221,346 | 304,033 | 228,200 | 265,448 | 232,214 |
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。
營業活動之現金流
和椿(6215) 2024年第4季「營業活動之現金流」單季為NT$4,204萬元、較上一季成長151.42%;而今年初至今累積為NT$3,131萬元、較去年同期衰退-82.2%。
單季
和椿(6215) 最新公布的2024年第4季財報中,本季新增之「營業活動之現金流」為NT$4,204萬元,較上一季成長151.42%,為過去11年同期中的第10高。
同時和椿過去3年、5年與10年的「第4季營業活動之現金流年化成長率」分別為115.61%、--與--。
其中稅前淨利為NT$6,252萬元,收益費損相關之調整項目為NT$38.8萬元,所得稅/利息等之影響數為NT$302萬元
今年初累積至今
今年全年營業活動之現金流累積為NT$3,131萬元,較去年同期衰退-82.2%,為過去11年同期中的第11高。
同時和椿過去3年、5年與10年的「全年營業活動之現金流年化成長率」分別為-34.29%、--與--。
其中稅前淨利為NT$2.1億元,收益費損相關之調整項目為NT$-1,934萬元,所得稅/利息等之影響數為NT$1,830萬元
營業活動之現金流-今年初累積至今
(TWD千元) | 2024年全年 | 2023年全年 | 2022年全年 | 2021年全年 | 2020年全年 | 2019年全年 | 2018年全年 | 2017年全年 | 2016年全年 | 2015年全年 | 2014年全年 | 2013年全年 | 2012年全年 | |||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
繼續營業單位稅前淨利(淨損) | 62,516 | 2,588 | 31,785 | 41,605 | 16,326 | 25,768 | 19,867 | (10,928) | 33,329 | 16,335 | 33,069 | 237 | 14,353 | |||||||||||||
收益費損項目合計 | 388 | (3,632) | 4,903 | (4,346) | 9,092 | 11,639 | 10,066 | 5,647 | 4,047 | 19,132 | 13,065 | 8,141 | 23,582 | |||||||||||||
折舊費用 | 5,578 | 6,460 | 6,720 | 7,188 | 12,330 | 8,423 | 5,748 | 6,329 | 8,908 | 13,453 | 11,913 | 11,863 | 13,006 | |||||||||||||
攤銷費用 | 24 | 0 | 0 | 0 | 0 | 0 | 0 | 132 | 132 | 0 | 0 | 0 | 0 | |||||||||||||
與營業活動相關之資產及負債之淨變動合計 | (23,888) | 55,308 | 101,119 | (64,099) | 77,620 | 35,903 | 54,910 | 95,768 | 28,874 | 101,834 | (25,506) | 63,375 | 25,490 | |||||||||||||
營業活動之淨現金流入(流出) | 42,040 | 56,456 | 137,423 | (5,240) | 100,135 | 68,296 | 79,611 | 84,096 | 71,331 | 133,716 | 14,998 | 74,166 | 61,610 |
營業活動之現金流-今年初累積至今
(TWD千元) | 2024年全年 | 2023年全年 | 2022年全年 | 2021年全年 | 2020年全年 | 2019年全年 | 2018年全年 | 2017年全年 | 2016年全年 | 2015年全年 | 2014年全年 | 2013年全年 | 2012年全年 | |||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
繼續營業單位稅前淨利(淨損) | 210,154 | 12.64% | 84,428 | 8.58% | 282,890 | 15.69% | 343,445 | 17.5% | 108,336 | 6.76% | 71,672 | 4.65% | 57,401 | 3.86% | 56,437 | 3.49% | 52,764 | 3.3% | 45,073 | 2.59% | 159,836 | 8% | 37,180 | 2.55% | 29,987 | 1.84% |
收益費損項目合計 | (19,339) | -61.76% | (35,949) | -20.43% | 6,160 | 1.53% | (95,198) | -86.24% | 22,109 | 9.64% | 33,236 | 17.18% | 40,872 | 74.09% | 18,517 | -19.61% | 43,898 | 28.18% | 61,934 | 32.31% | 50,012 | 72.84% | 49,945 | 22.44% | 66,636 | 41.87% |
折舊費用 | 21,925 | 70.02% | 25,618 | 14.56% | 28,903 | 7.17% | 29,267 | 26.51% | 36,479 | 15.9% | 31,118 | 16.09% | 23,803 | 43.15% | 25,581 | -27.09% | 42,268 | 27.13% | 52,110 | 27.19% | 48,680 | 70.9% | 50,435 | 22.66% | 51,007 | 32.05% |
攤銷費用 | 24 | 0.08% | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 530 | -0.56% | 530 | 0.34% | 0 | 0 | 0 | 0 | |||||||||
與營業活動相關之資產及負債之淨變動合計 | (177,797) | -567.79% | 141,530 | 80.44% | 95,309 | 23.63% | (134,751) | -122.07% | 89,250 | 38.9% | 112,968 | 58.4% | (26,766) | -48.52% | (164,945) | 174.66% | 67,888 | 43.58% | 129,155 | 67.38% | (128,969) | -187.83% | 148,090 | 66.54% | 74,696 | 46.93% |
營業活動之淨現金流入(流出) | 31,314 | 100% | 175,955 | 100% | 403,359 | 100% | 110,384 | 100% | 229,436 | 100% | 193,443 | 100% | 55,168 | 100% | (94,437) | 100% | 155,795 | 100% | 191,680 | 100% | 68,664 | 100% | 222,567 | 100% | 159,163 | 100% |
投資活動之淨現金流
和椿(6215) 2024年第4季「投資活動之淨現金流」單季為NT$5,960萬元、較上一季成長33.94%;而今年初至今累積為NT$7,704萬元、較去年同期成長474.4%。
單季
和椿(6215) 最新公布的2024年第4季財報中,本季新增之「投資活動之淨現金流」為NT$5,960萬元,較上一季成長33.94%,為過去11年同期中的第2高。
今年初累積至今
今年全年投資活動之淨現金流累積為NT$7,704萬元,較去年同期成長474.4%,為過去11年同期中的第3高。
投資活動之淨現金流-今年初累積至今
(TWD千元) | 2024年全年 | 2023年全年 | 2022年全年 | 2021年全年 | 2020年全年 | 2019年全年 | 2018年全年 | 2017年全年 | 2016年全年 | 2015年全年 | 2014年全年 | 2013年全年 | 2012年全年 | |||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
投資活動之淨現金流入(流出) | 59,602 | (41,830) | (49,702) | 28,468 | (4,826) | 60,285 | 2,829 | (13,784) | (6,757) | 10,339 | (8,564) | (2,339) | (4,669) | |||||||||||||
取得不動產、廠房及設備 | (4,421) | (3,488) | (942) | (219) | (4,245) | (4,762) | (12,030) | (2,326) | (18,926) | (3,428) | (16,368) | (229) | (2,380) | |||||||||||||
處分不動產、廠房及設備 | (1) | 365 | 1,839 | 307 | 1,131 | 2,849 | 1,729 | |||||||||||||||||||
取得無形資產 | (875) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | (5,300) | 0 | 0 | 0 | |||||||||||||
處分無形資產 | ||||||||||||||||||||||||||
取得透過損益按公允價值衡量之金融資產 | ||||||||||||||||||||||||||
處分透過損益按公允價值衡量之金融資產 | ||||||||||||||||||||||||||
取得透過其他綜合損益按公允價值衡量之金融資產 | ||||||||||||||||||||||||||
處分透過其他綜合損益按公允價值衡量之金融資產 | ||||||||||||||||||||||||||
取得按攤銷後成本衡量之金融資產 | (114,596) | 28,466 | (31,977) | 1,500 | ||||||||||||||||||||||
處分按攤銷後成本衡量之金融資產 | 65,066 | (35,170) | 64,754 | 0 | ||||||||||||||||||||||
按攤銷後成本衡量之金融資產到期還本 |
投資活動之淨現金流-今年初累積至今
(TWD千元) | 2024年全年 | 2023年全年 | 2022年全年 | 2021年全年 | 2020年全年 | 2019年全年 | 2018年全年 | 2017年全年 | 2016年全年 | 2015年全年 | 2014年全年 | 2013年全年 | 2012年全年 | |||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
投資活動之淨現金流入(流出) | 77,039 | 100% | 13,412 | 100% | 99,636 | 100% | 205,058 | 100% | (11,657) | 100% | 58,767 | 100% | (84,719) | 100% | (26,801) | 100% | (42,325) | 100% | (9,524) | 100% | (12,553) | 100% | (51,304) | 100% | (37,344) | 100% |
取得不動產、廠房及設備 | (12,945) | -16.8% | (4,540) | -33.85% | (1,436) | -1.44% | (1,567) | -0.76% | (57,358) | 492.05% | (14,815) | -25.21% | (60,426) | 71.33% | (37,642) | 140.45% | (22,552) | 53.28% | (31,703) | 332.87% | (26,349) | 209.9% | (5,441) | 10.61% | (19,428) | 52.02% |
處分不動產、廠房及設備 | 2,003 | 2.6% | 1,031 | 7.69% | 2,623 | 2.63% | 590 | 0.29% | 4,907 | -42.09% | 7,096 | 12.07% | 2,453 | -2.9% | ||||||||||||
取得無形資產 | (875) | -1.14% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | (5,300) | 55.65% | 0 | 0 | 0 | ||||||||||
處分無形資產 | 0 | 0% | ||||||||||||||||||||||||
取得透過損益按公允價值衡量之金融資產 | ||||||||||||||||||||||||||
處分透過損益按公允價值衡量之金融資產 | ||||||||||||||||||||||||||
取得透過其他綜合損益按公允價值衡量之金融資產 | ||||||||||||||||||||||||||
處分透過其他綜合損益按公允價值衡量之金融資產 | ||||||||||||||||||||||||||
取得按攤銷後成本衡量之金融資產 | 0 | 0% | (3,130) | -23.34% | 0 | 0% | (164,464) | -80.2% | 0 | 0% | (31,977) | -54.41% | (1,000) | 1.18% | ||||||||||||
處分按攤銷後成本衡量之金融資產 | 84,928 | 110.24% | 0 | 0% | 64,754 | 64.99% | 0 | 0% | 36,202 | -310.56% | ||||||||||||||||
按攤銷後成本衡量之金融資產到期還本 |
籌資活動之淨現金流
和椿(6215) 2024年第4季「籌資活動之淨現金流」單季為NT$-267萬元、較上一季成長16.05%;而今年初至今累積為NT$-472萬元、較去年同期成長96.79%。
單季
和椿(6215) 最新公布的2024年第4季財報中,本季新增之「籌資活動之淨現金流」為NT$-267萬元,較上一季成長16.05%,為過去11年同期中的第5高。
今年初累積至今
今年全年籌資活動之淨現金流累積為NT$-472萬元,較去年同期成長96.79%,為過去11年同期中的第2高。
籌資活動之淨現金流-今年初累積至今
(TWD千元) | 2024年全年 | 2023年全年 | 2022年全年 | 2021年全年 | 2020年全年 | 2019年全年 | 2018年全年 | 2017年全年 | 2016年全年 | 2015年全年 | 2014年全年 | 2013年全年 | 2012年全年 | |||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
籌資活動之淨現金流入(流出) | (2,667) | (1,249) | (4,192) | (53,606) | (26,533) | (1,370) | (64,773) | 64,140 | (33,156) | (16,660) | 4,778 | (11,530) | (2,896) | |||||||||||||
短期借款增加 | 0 | 0 | 0 | (11,000) | (29,581) | |||||||||||||||||||||
短期借款減少 | 0 | 0 | 0 | 0 | 25,462 | 98,144 | (36,195) | 39,913 | (134,581) | 10,202 | ||||||||||||||||
發行公司債 | ||||||||||||||||||||||||||
償還公司債 | (6,800) | (12,096) | ||||||||||||||||||||||||
舉借長期借款 | 50,000 | 50,000 | 285 | 1,162 | 231,205 | 0 | 0 | 150,000 | (826) | |||||||||||||||||
償還長期借款 | 0 | 0 | (39,000) | (75,000) | (76,476) | (35,477) | (35,166) | (228,166) | (35,134) | (35,135) | (20,149) | (176) | ||||||||||||||
發放現金股利 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||
庫藏股票買回成本 |
籌資活動之淨現金流-今年初累積至今
(TWD千元) | 2024年全年 | 2023年全年 | 2022年全年 | 2021年全年 | 2020年全年 | 2019年全年 | 2018年全年 | 2017年全年 | 2016年全年 | 2015年全年 | 2014年全年 | 2013年全年 | 2012年全年 | |||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
籌資活動之淨現金流入(流出) | (4,715) | 100% | (146,965) | 100% | (331,615) | 100% | (285,647) | 100% | (192,598) | 100% | (133,236) | 100% | (59,817) | 100% | 166,624 | 100% | (200,704) | 100% | (110,589) | 100% | (93,336) | 100% | (140,867) | 100% | (85,015) | 100% |
短期借款增加 | 95,000 | -2014.85% | 20,000 | -13.61% | 0 | 0% | 34,000 | -11.9% | 43,436 | -72.61% | 50,747 | -45.89% | ||||||||||||||
短期借款減少 | 0 | 0% | (164,000) | 49.45% | 0 | 0% | (30,000) | 15.58% | (39,372) | 29.55% | 81,904 | 49.15% | (162,410) | 80.92% | 34,913 | -37.41% | (199,156) | 141.38% | (12,301) | 14.47% | ||||||
發行公司債 | ||||||||||||||||||||||||||
償還公司債 | 0 | 0% | (6,800) | 4.83% | (302,055) | 355.3% | ||||||||||||||||||||
舉借長期借款 | 0 | 0% | 50,000 | -25.96% | 353,200 | -265.09% | 35,358 | -59.11% | 204,444 | 122.7% | 314,874 | -156.88% | 50,000 | -45.21% | 0 | 0% | 285,000 | -202.32% | 293,200 | -344.88% | ||||||
償還長期借款 | 0 | 0% | (1,000) | 0.3% | (265,200) | 92.84% | (165,436) | 85.9% | (401,562) | 301.39% | (88,937) | 148.68% | (78,329) | -47.01% | (332,471) | 165.65% | (128,546) | 116.24% | (78,575) | 84.19% | (219,611) | 155.9% | (30,744) | 36.16% | ||
發放現金股利 | (82,790) | 1755.89% | (149,021) | 101.4% | (149,021) | 44.94% | (41,395) | 14.49% | (41,395) | 21.49% | (41,395) | 31.07% | (49,674) | 83.04% | (41,395) | -24.84% | (20,697) | 10.31% | (82,790) | 74.86% | (49,674) | 53.22% | 0 | 0% | (33,115) | 38.95% |
庫藏股票買回成本 |
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。