6215
114
TWD+0.50 (0.44%)
2025.01.22收盤
和椿-資產負債表
合併資產負債表
(TWD千元) | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | 截至2013/09/30 | 截至2013/06/30 | 截至2013/03/31 | 截至2012/12/31 | 截至2012/09/30 | 截至2012/06/30 | 截至2012/03/31 | |||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
現金及約當現金 | 457,633 | 22.5% | 499,054 | 25.69% | 492,319 | 26.08% | 449,721 | 24.37% | 433,748 | 24.46% | 503,012 | 26.11% | 466,811 | 24.56% | 407,181 | 21.49% | 321,996 | 16.09% | 300,864 | 14.34% | 303,250 | 14.14% | 238,341 | 11.24% | 274,088 | 12.75% | 368,380 | 17.21% | 396,781 | 18.47% | 206,950 | 10.43% | 179,400 | 9.33% | 182,947 | 9.34% | 188,236 | 9.34% | 195,836 | 9.16% | 139,209 | 6.66% | 161,424 | 7.56% | 268,378 | 12.74% | 173,263 | 8.32% | 155,404 | 7.16% | 155,781 | 7.09% | 230,902 | 10.56% | 263,555 | 12.61% | 132,454 | 6.36% | 320,208 | 14.89% | 233,941 | 12.64% | 221,346 | 11.77% | 186,440 | 10.06% | 238,361 | 12.01% | 287,237 | 14.07% | 304,033 | 14.51% | 178,618 | 8.57% | 201,888 | 9.45% | 260,851 | 11.87% | 228,200 | 10.19% | 220,918 | 9.96% | 212,060 | 10.19% | 261,387 | 13.18% | 265,448 | 12.88% | 205,108 | 9.7% | 247,657 | 11.5% | 178,722 | 8.59% | 232,214 | 10.49% | 173,809 | 7.63% | 184,420 | 8.37% | 149,592 | 7.11% |
透過損益按公允價值衡量之金融資產-流動 | 352 | 0.02% | 457 | 0.02% | 292 | 0.02% | 174 | 0.01% | 176 | 0.01% | 137 | 0.01% | 134 | 0.01% | 119 | 0.01% | 120 | 0.01% | 129 | 0.01% | 180 | 0.01% | 208 | 0.01% | 172 | 0.01% | 291 | 0.01% | 150 | 0.01% | 141 | 0.01% | 126 | 0.01% | 60 | 0% | 65 | 0% | 103 | 0% | 106 | 0.01% | 101 | 0% | 113 | 0.01% | 121 | 0.01% | 167 | 0.01% | 215 | 0.01% | 205 | 0.01% | 151 | 0.01% | 115 | 0.01% | 98 | 0% | 120 | 0.01% | 123 | 0.01% | 156 | 0.01% | 125 | 0.01% | 208 | 0.01% | 219 | 0.01% | 269 | 0.01% | 335 | 0.02% | 535 | 0.02% | 668 | 0.03% | 653 | 0.03% | 874 | 0.04% | 919 | 0.05% | 781 | 0.04% | 617 | 0.03% | 656 | 0.03% | 775 | 0.04% | 746 | 0.03% | 3,081 | 0.14% | 4,156 | 0.19% | 4,086 | 0.19% |
透過其他綜合損益按公允價值衡量之金融資產-流動 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||
按攤銷後成本衡量之金融資產-流動 | 83,753 | 4.12% | 128,304 | 6.6% | 118,308 | 6.27% | 103,615 | 5.61% | 65,315 | 3.68% | 111,915 | 5.81% | 141,225 | 7.43% | 100,485 | 5.3% | 50,643 | 2.53% | 77,971 | 3.72% | 113,686 | 5.3% | 165,239 | 7.79% | 193,705 | 9.01% | 165,929 | 7.75% | 229,055 | 10.66% | 775 | 0.04% | 775 | 0.04% | 3,275 | 0.17% | 68,260 | 3.39% | 36,977 | 1.73% | 2,500 | 0.12% | 0 | 0% | 5,000 | 0.24% | 5,000 | 0.24% | 6,500 | 0.3% | 6,500 | 0.3% | 1,500 | 0.07% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||
應收票據淨額 | 27,730 | 1.36% | 28,189 | 1.45% | 27,624 | 1.46% | 22,584 | 1.22% | 25,027 | 1.41% | 23,806 | 1.24% | 35,899 | 1.89% | 42,206 | 2.23% | 43,218 | 2.16% | 38,702 | 1.84% | 61,317 | 2.86% | 66,260 | 3.13% | 57,440 | 2.67% | 50,835 | 2.38% | 40,962 | 1.91% | 45,117 | 2.27% | 39,966 | 2.08% | 46,497 | 2.37% | 47,399 | 2.35% | 52,944 | 2.48% | 37,995 | 1.82% | 33,394 | 1.56% | 81,587 | 3.87% | 61,304 | 2.94% | 78,634 | 3.62% | 79,230 | 3.6% | 57,377 | 2.62% | 84,248 | 4.03% | 105,958 | 5.09% | 93,744 | 4.36% | 89,952 | 4.86% | 79,083 | 4.21% | 61,132 | 3.3% | 64,246 | 3.24% | 72,343 | 3.54% | 65,023 | 3.1% | 73,282 | 3.52% | 89,202 | 4.18% | 53,339 | 2.43% | 64,611 | 2.89% | 68,035 | 3.07% | 57,990 | 2.79% | 43,776 | 2.21% | 49,577 | 2.41% | 54,837 | 2.59% | 38,102 | 1.77% | 32,220 | 1.55% | 31,525 | 1.42% | 38,060 | 1.67% | 54,958 | 2.5% | 43,604 | 2.07% |
應收帳款淨額 | 504,839 | 24.82% | 372,578 | 19.18% | 285,447 | 15.12% | 242,580 | 13.14% | 250,526 | 14.13% | 264,727 | 13.74% | 264,217 | 13.9% | 363,209 | 19.17% | 479,365 | 23.95% | 549,950 | 26.21% | 462,679 | 21.58% | 478,284 | 22.56% | 531,529 | 24.72% | 519,784 | 24.29% | 463,863 | 21.6% | 437,409 | 22.05% | 385,389 | 20.04% | 422,595 | 21.58% | 381,174 | 18.92% | 381,171 | 17.82% | 375,781 | 17.99% | 344,285 | 16.12% | 316,457 | 15.02% | 461,510 | 22.16% | 443,419 | 20.42% | 426,393 | 19.4% | 419,601 | 19.19% | 403,217 | 19.3% | 583,936 | 28.03% | 547,120 | 25.44% | 379,749 | 20.53% | 398,621 | 21.2% | 352,121 | 18.99% | 448,071 | 22.58% | 354,317 | 17.36% | 372,197 | 17.77% | 379,562 | 18.22% | 409,877 | 19.19% | 428,758 | 19.51% | 497,984 | 22.25% | 532,425 | 24.01% | 459,229 | 22.08% | 302,188 | 15.24% | 304,633 | 14.78% | 417,181 | 19.74% | 478,041 | 22.2% | 407,110 | 19.56% | 474,507 | 21.43% | 580,082 | 25.45% | 434,791 | 19.74% | 314,033 | 14.93% |
其他應收款 | 3,529 | 0.17% | 6,604 | 0.34% | 3,776 | 0.2% | 3,185 | 0.17% | 4,887 | 0.28% | 2,602 | 0.14% | 7,534 | 0.4% | 6,828 | 0.36% | 3,044 | 0.15% | 1,076 | 0.05% | 837 | 0.04% | 705 | 0.03% | 1,416 | 0.07% | 700 | 0.03% | 601 | 0.03% | 632 | 0.03% | 3,922 | 0.2% | 1,867 | 0.1% | 1,796 | 0.09% | 2,085 | 0.1% | 4,472 | 0.21% | 1,917 | 0.09% | 2,068 | 0.1% | 2,977 | 0.14% | 2,356 | 0.11% | 1,824 | 0.08% | 1,892 | 0.09% | ||||||||||||||||||||||||||||||||||||||||||||||||
存貨 | 309,259 | 15.2% | 281,124 | 14.47% | 304,747 | 16.14% | 355,058 | 19.24% | 363,189 | 20.48% | 388,859 | 20.19% | 392,005 | 20.63% | 375,230 | 19.8% | 441,228 | 22.04% | 458,578 | 21.86% | 447,268 | 20.86% | 432,126 | 20.38% | 381,824 | 17.76% | 345,644 | 16.15% | 320,949 | 14.94% | 338,383 | 17.06% | 421,633 | 21.92% | 386,564 | 19.74% | 342,363 | 16.99% | 359,344 | 16.8% | 404,745 | 19.38% | 386,032 | 18.08% | 458,126 | 21.74% | 489,858 | 23.52% | 538,416 | 24.79% | 605,775 | 27.56% | 533,190 | 24.39% | 525,624 | 25.15% | 442,761 | 21.25% | 388,074 | 18.05% | 342,095 | 18.49% | 379,483 | 20.18% | 437,961 | 23.62% | 428,085 | 21.57% | 471,803 | 23.11% | 502,099 | 23.97% | 570,024 | 27.36% | 532,898 | 24.95% | 547,690 | 24.92% | 553,061 | 24.71% | 538,448 | 24.28% | 474,986 | 22.83% | 470,997 | 23.75% | 542,527 | 26.32% | 520,361 | 24.62% | 465,119 | 21.6% | 496,218 | 23.84% | 545,508 | 24.63% | 569,553 | 24.99% | 620,993 | 28.2% | 661,698 | 31.46% |
預付款項 | 38,366 | 1.89% | 13,064 | 0.67% | 9,590 | 0.51% | 8,136 | 0.44% | 7,347 | 0.41% | 10,891 | 0.57% | 10,968 | 0.58% | 9,040 | 0.48% | 8,821 | 0.44% | 16,076 | 0.77% | 16,192 | 0.76% | 14,220 | 0.67% | 18,916 | 0.88% | 18,311 | 0.86% | 9,601 | 0.45% | 9,319 | 0.47% | 14,984 | 0.78% | 22,608 | 1.15% | 13,868 | 0.69% | 22,239 | 1.04% | 25,756 | 1.23% | 29,213 | 1.37% | 28,939 | 1.37% | 15,863 | 0.76% | 43,464 | 2% | 28,846 | 1.31% | 35,403 | 1.62% | 26,335 | 1.26% | 38,226 | 1.83% | 27,300 | 1.27% | 28,166 | 1.52% | 23,134 | 1.23% | 27,424 | 1.48% | 30,190 | 1.52% | 71,742 | 3.51% | 62,289 | 2.97% | 54,166 | 2.6% | 64,412 | 3.02% | 71,756 | 3.26% | 57,543 | 2.57% | 24,868 | 1.12% | 42,408 | 2.04% | 26,257 | 1.32% | 27,794 | 1.35% | 38,523 | 1.82% | 23,417 | 1.09% | 27,852 | 1.34% | 17,959 | 0.81% | 30,656 | 1.34% | 29,651 | 1.35% | 51,449 | 2.45% |
流動資產合計 | 1,425,461 | 70.07% | 1,329,374 | 68.42% | 1,242,103 | 65.79% | 1,185,053 | 64.21% | 1,150,215 | 64.87% | 1,305,949 | 67.79% | 1,318,793 | 69.4% | 1,304,298 | 68.83% | 1,348,435 | 67.36% | 1,443,346 | 68.8% | 1,405,490 | 65.55% | 1,395,435 | 65.81% | 1,460,176 | 67.92% | 1,469,978 | 68.69% | 1,463,176 | 68.12% | 1,377,393 | 69.43% | 1,346,223 | 69.99% | 1,362,944 | 69.6% | 1,386,649 | 68.83% | 1,423,056 | 66.53% | 1,360,918 | 65.15% | 1,412,016 | 66.12% | 1,162,327 | 55.17% | 1,211,603 | 58.17% | 1,270,764 | 58.51% | 1,307,007 | 59.47% | 1,282,373 | 58.66% | 1,312,594 | 62.81% | 1,320,300 | 63.37% | 1,388,304 | 64.56% | 1,080,337 | 58.39% | 1,105,285 | 58.78% | 1,075,808 | 58.02% | 1,214,802 | 61.22% | 1,262,451 | 61.84% | 1,311,904 | 62.63% | 1,272,243 | 61.06% | 1,318,927 | 61.76% | 1,382,575 | 62.9% | 1,412,121 | 63.08% | 1,397,018 | 63.01% | 1,255,650 | 60.36% | 1,136,628 | 57.3% | 1,205,191 | 58.47% | 1,251,682 | 59.22% | 1,274,638 | 59.18% | 1,175,532 | 56.49% | 1,366,190 | 61.7% | 1,423,741 | 62.46% | 1,350,924 | 61.34% | 1,249,476 | 59.41% |
非流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
透過其他綜合損益按公允價值衡量之金融資產-非流動 | 149,874 | 7.37% | 149,874 | 7.71% | 183,404 | 9.71% | 227,098 | 12.3% | 188,393 | 10.62% | 179,702 | 9.33% | 112,319 | 5.91% | 106,427 | 5.62% | 159,547 | 7.97% | 153,313 | 7.31% | 175,661 | 8.19% | 167,882 | 7.92% | 129,417 | 6.02% | 90,967 | 4.25% | 103,731 | 4.83% | 71,075 | 3.58% | 44,533 | 2.32% | 62,938 | 3.21% | 97,221 | 4.83% | 180,486 | 8.44% | 180,486 | 8.64% | 180,486 | 8.45% | 180,486 | 8.57% | 143,839 | 6.91% | 183,078 | 8.43% | 198,078 | 9.01% | 204,678 | 9.36% | ||||||||||||||||||||||||||||||||||||||||||||||||
採用權益法之投資 | 67,228 | 3.3% | 67,828 | 3.49% | 67,570 | 3.58% | 64,920 | 3.52% | 63,579 | 3.59% | 63,512 | 3.3% | 64,414 | 3.39% | 63,311 | 3.34% | 63,482 | 3.17% | 62,457 | 2.98% | 74,235 | 3.46% | 72,274 | 3.41% | 79,418 | 3.69% | 79,572 | 3.72% | 80,487 | 3.75% | 79,344 | 4% | 75,954 | 3.95% | 76,799 | 3.92% | 74,412 | 3.69% | 75,891 | 3.55% | 75,300 | 3.6% | 76,443 | 3.58% | 76,308 | 3.62% | 74,414 | 3.57% | 72,930 | 3.36% | 73,167 | 3.33% | 72,662 | 3.32% | 71,483 | 3.42% | 69,023 | 3.31% | 67,294 | 3.13% | 67,023 | 3.62% | 69,388 | 3.69% | 68,710 | 3.71% | 68,936 | 3.47% | 68,823 | 3.37% | 69,367 | 3.31% | 68,330 | 3.28% | 66,043 | 3.09% | 66,740 | 3.04% | 66,643 | 2.98% | 64,072 | 2.89% | 63,140 | 3.04% | 66,273 | 3.34% | 63,960 | 3.1% | 62,620 | 2.96% | 63,772 | 2.96% | 57,544 | 2.77% | 52,765 | 2.38% | 52,031 | 2.28% | 52,356 | 2.38% | 49,769 | 2.37% |
不動產、廠房及設備 | 233,870 | 11.5% | 233,106 | 12% | 230,881 | 12.23% | 231,186 | 12.53% | 229,978 | 12.97% | 232,516 | 12.07% | 234,544 | 12.34% | 237,407 | 12.53% | 243,273 | 12.15% | 247,318 | 11.79% | 251,610 | 11.73% | 254,189 | 11.99% | 249,808 | 11.62% | 253,743 | 11.86% | 256,996 | 11.96% | 259,576 | 13.08% | 260,262 | 13.53% | 257,298 | 13.14% | 260,277 | 12.92% | 263,699 | 12.33% | 266,670 | 12.77% | 261,351 | 12.24% | 496,234 | 23.55% | 527,570 | 25.33% | 515,409 | 23.73% | 514,972 | 23.43% | 519,197 | 23.75% | 486,631 | 23.29% | 487,751 | 23.41% | 490,381 | 22.81% | 463,436 | 25.05% | 471,860 | 25.09% | 464,201 | 25.04% | 477,203 | 24.05% | 491,302 | 24.07% | 501,661 | 23.95% | 530,133 | 25.44% | 533,998 | 25.01% | 529,666 | 24.1% | 538,401 | 24.05% | 529,642 | 23.89% | 532,041 | 25.58% | 546,027 | 27.53% | 556,082 | 26.98% | 566,025 | 26.78% | 579,802 | 26.92% | 585,901 | 28.15% | 593,786 | 26.81% | 603,436 | 26.47% | 616,633 | 28% | 616,769 | 29.32% |
使用權資產 | 26,514 | 1.3% | 28,990 | 1.49% | 30,336 | 1.61% | 2,929 | 0.16% | 5,971 | 0.34% | 9,883 | 0.51% | 13,261 | 0.7% | 24,936 | 1.32% | 29,735 | 1.49% | 33,188 | 1.58% | 37,064 | 1.73% | 31,127 | 1.47% | 33,112 | 1.54% | 35,960 | 1.68% | 39,215 | 1.83% | 9,756 | 0.49% | 10,646 | 0.55% | 11,804 | 0.6% | 12,687 | 0.63% | 12,696 | 0.59% | 14,317 | 0.69% | 15,780 | 0.74% | 39,111 | 1.86% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
投資性不動產淨額 | 84,273 | 4.14% | 84,536 | 4.35% | 84,800 | 4.49% | 85,064 | 4.61% | 85,327 | 4.81% | 85,591 | 4.44% | 85,854 | 4.52% | 86,119 | 4.54% | 86,382 | 4.32% | 86,645 | 4.13% | 86,909 | 4.05% | 87,173 | 4.11% | 87,436 | 4.07% | 87,700 | 4.1% | 87,963 | 4.1% | 88,227 | 4.45% | 88,491 | 4.6% | 88,755 | 4.53% | 89,018 | 4.42% | 89,282 | 4.17% | 89,546 | 4.29% | 89,809 | 4.21% | 43,769 | 2.08% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
無形資產 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 4,372 | 0.21% | 4,505 | 0.21% | 4,637 | 0.25% | 4,770 | 0.25% | 4,902 | 0.26% | 5,035 | 0.25% | 5,167 | 0.25% | 5,300 | 0.25% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||
遞延所得稅資產 | 16,713 | 0.82% | 18,260 | 0.94% | 17,578 | 0.93% | 17,662 | 0.96% | 18,338 | 1.03% | 17,800 | 0.92% | 19,832 | 1.04% | 20,699 | 1.09% | 20,091 | 1% | 20,682 | 0.99% | 26,881 | 1.25% | 27,047 | 1.28% | 25,466 | 1.18% | 37,105 | 1.73% | 33,841 | 1.58% | 35,401 | 1.78% | 35,996 | 1.87% | 35,947 | 1.84% | 31,976 | 1.59% | 31,021 | 1.45% | 38,042 | 1.82% | 35,051 | 1.64% | 36,693 | 1.74% | 32,049 | 1.54% | 28,810 | 1.33% | 28,204 | 1.28% | 27,965 | 1.28% | 25,218 | 1.21% | 19,773 | 0.95% | 17,540 | 0.82% | 18,327 | 0.99% | 16,979 | 0.9% | 15,503 | 0.84% | 14,570 | 0.73% | 11,367 | 0.56% | 11,449 | 0.55% | 10,635 | 0.51% | 10,765 | 0.5% | 10,790 | 0.49% | 11,198 | 0.5% | 9,660 | 0.44% | 11,755 | 0.57% | 12,751 | 0.64% | 13,212 | 0.64% | 12,629 | 0.6% | 12,296 | 0.57% | 14,134 | 0.68% | 15,095 | 0.68% | 15,806 | 0.69% | 16,936 | 0.77% | 16,978 | 0.81% |
其他非流動資產 | 30,368 | 1.49% | 30,866 | 1.59% | 31,257 | 1.66% | 31,705 | 1.72% | 31,312 | 1.77% | 31,491 | 1.63% | 51,385 | 2.7% | 51,780 | 2.73% | 50,811 | 2.54% | 50,983 | 2.43% | 86,284 | 4.02% | 85,187 | 4.02% | 85,100 | 3.96% | 84,930 | 3.97% | 82,501 | 3.84% | 63,028 | 3.18% | 61,316 | 3.19% | 61,758 | 3.15% | 62,313 | 3.09% | 62,921 | 2.94% | 63,632 | 3.05% | 64,452 | 3.02% | 72,007 | 3.42% | 93,420 | 4.49% | 100,879 | 4.64% | 76,465 | 3.48% | 79,407 | 3.63% | ||||||||||||||||||||||||||||||||||||||||||||||||
非流動資產合計 | 608,840 | 29.93% | 613,460 | 31.58% | 645,826 | 34.21% | 660,564 | 35.79% | 622,898 | 35.13% | 620,495 | 32.21% | 581,609 | 30.6% | 590,679 | 31.17% | 653,321 | 32.64% | 654,586 | 31.2% | 738,644 | 34.45% | 724,879 | 34.19% | 689,757 | 32.08% | 669,977 | 31.31% | 684,734 | 31.88% | 606,407 | 30.57% | 577,198 | 30.01% | 595,299 | 30.4% | 627,904 | 31.17% | 715,996 | 33.47% | 727,993 | 34.85% | 723,372 | 33.88% | 944,608 | 44.83% | 871,292 | 41.83% | 901,106 | 41.49% | 890,886 | 40.53% | 903,909 | 41.34% | 777,057 | 37.19% | 763,141 | 36.63% | 762,010 | 35.44% | 769,751 | 41.61% | 775,219 | 41.22% | 778,257 | 41.98% | 769,651 | 38.78% | 778,971 | 38.16% | 782,742 | 37.37% | 811,513 | 38.94% | 816,629 | 38.24% | 815,595 | 37.1% | 826,426 | 36.92% | 820,219 | 36.99% | 824,531 | 39.64% | 846,854 | 42.7% | 856,091 | 41.53% | 862,001 | 40.78% | 879,033 | 40.82% | 905,576 | 43.51% | 848,191 | 38.3% | 855,529 | 37.54% | 851,377 | 38.66% | 853,807 | 40.59% |
資產總計 | 2,034,301 | 100% | 1,942,834 | 100% | 1,887,929 | 100% | 1,845,617 | 100% | 1,773,113 | 100% | 1,926,444 | 100% | 1,900,402 | 100% | 1,894,977 | 100% | 2,001,756 | 100% | 2,097,932 | 100% | 2,144,134 | 100% | 2,120,314 | 100% | 2,149,933 | 100% | 2,139,955 | 100% | 2,147,910 | 100% | 1,983,800 | 100% | 1,923,421 | 100% | 1,958,243 | 100% | 2,014,553 | 100% | 2,139,052 | 100% | 2,088,911 | 100% | 2,135,388 | 100% | 2,106,935 | 100% | 2,082,895 | 100% | 2,171,870 | 100% | 2,197,893 | 100% | 2,186,282 | 100% | 2,089,651 | 100% | 2,083,441 | 100% | 2,150,314 | 100% | 1,850,088 | 100% | 1,880,504 | 100% | 1,854,065 | 100% | 1,984,453 | 100% | 2,041,422 | 100% | 2,094,646 | 100% | 2,083,756 | 100% | 2,135,556 | 100% | 2,198,170 | 100% | 2,238,547 | 100% | 2,217,237 | 100% | 2,080,181 | 100% | 1,983,482 | 100% | 2,061,282 | 100% | 2,113,683 | 100% | 2,153,671 | 100% | 2,081,108 | 100% | 2,214,381 | 100% | 2,279,270 | 100% | 2,202,301 | 100% | 2,103,283 | 100% |
負債及權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
短期借款 | 115,000 | 5.65% | 30,000 | 1.54% | 40,000 | 2.12% | 20,000 | 1.08% | 20,000 | 1.13% | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 81,500 | 3.8% | 164,000 | 7.73% | 175,000 | 8.14% | 146,500 | 6.85% | 100,000 | 4.66% | 130,000 | 6.55% | 130,000 | 6.76% | 70,000 | 3.57% | 130,000 | 6.45% | 160,000 | 7.48% | 130,000 | 6.22% | 100,000 | 4.68% | 135,877 | 6.45% | 200,124 | 9.61% | 229,328 | 10.56% | 138,227 | 6.29% | 131,117 | 6% | 157,659 | 7.54% | 60,132 | 2.89% | 109,161 | 5.08% | 70,625 | 3.82% | 78,302 | 4.16% | 114,642 | 6.18% | 132,481 | 6.68% | 169,776 | 8.32% | 239,960 | 11.46% | 221,408 | 10.63% | 169,784 | 7.95% | 150,000 | 6.82% | 190,000 | 8.49% | 150,000 | 6.77% | 60,000 | 2.88% | 70,000 | 3.53% | 155,000 | 7.52% | 290,000 | 13.72% | 295,000 | 13.7% | 273,164 | 13.13% | 353,587 | 15.97% | 343,385 | 15.07% | 250,000 | 11.35% | 266,189 | 12.66% | |
合約負債-流動 | 10,789 | 0.53% | 7,939 | 0.41% | 9,455 | 0.5% | 11,543 | 0.63% | 3,623 | 0.2% | 4,041 | 0.21% | 4,328 | 0.23% | 2,949 | 0.16% | 4,766 | 0.24% | 2,652 | 0.13% | 2,247 | 0.1% | 5,098 | 0.24% | 3,969 | 0.18% | 5,066 | 0.24% | 5,727 | 0.27% | 5,272 | 0.27% | 4,207 | 0.22% | 4,140 | 0.21% | 18,999 | 0.94% | 5,618 | 0.26% | 4,669 | 0.22% | 5,895 | 0.28% | 10,046 | 0.48% | 3,989 | 0.19% | 5,027 | 0.23% | 4,364 | 0.2% | 5,392 | 0.25% | ||||||||||||||||||||||||||||||||||||||||||||||||
應付票據 | 0 | 0% | 0 | 0% | 1,051 | 0.06% | 1,633 | 0.09% | 1,362 | 0.08% | 2,958 | 0.15% | 1,708 | 0.09% | 1,412 | 0.07% | 1,886 | 0.09% | 3,279 | 0.16% | 2,705 | 0.13% | 810 | 0.04% | 2,693 | 0.13% | 2,994 | 0.14% | 2,508 | 0.12% | 1,074 | 0.05% | 1,998 | 0.1% | 3,192 | 0.16% | 2,967 | 0.15% | 1,029 | 0.05% | 11,698 | 0.56% | 5,059 | 0.24% | 2,812 | 0.13% | 1,804 | 0.09% | 1,971 | 0.09% | 1,564 | 0.07% | 1,479 | 0.07% | 2,490 | 0.12% | 2,797 | 0.13% | 1,572 | 0.07% | 1,897 | 0.1% | 5,853 | 0.31% | 1,192 | 0.06% | 2,730 | 0.14% | 3,349 | 0.16% | 2,635 | 0.13% | 2,271 | 0.11% | 2,496 | 0.12% | 2,642 | 0.12% | 3,486 | 0.16% | 2,241 | 0.1% | 2,779 | 0.13% | 2,996 | 0.15% | 3,331 | 0.16% | 3,579 | 0.17% | 5,183 | 0.24% | 20,021 | 0.96% | 3,658 | 0.17% | 19,279 | 0.85% | 6,217 | 0.28% | 2,662 | 0.13% |
應付帳款 | 203,958 | 10.03% | 153,053 | 7.88% | 102,942 | 5.45% | 97,870 | 5.3% | 83,207 | 4.69% | 111,492 | 5.79% | 135,489 | 7.13% | 101,892 | 5.38% | 178,907 | 8.94% | 185,620 | 8.85% | 178,583 | 8.33% | 148,049 | 6.98% | 233,295 | 10.85% | 228,968 | 10.7% | 166,331 | 7.74% | 132,954 | 6.7% | 128,386 | 6.67% | 161,992 | 8.27% | 115,694 | 5.74% | 115,945 | 5.42% | 170,680 | 8.17% | 185,169 | 8.67% | 113,208 | 5.37% | 114,756 | 5.51% | 133,272 | 6.14% | 161,940 | 7.37% | 131,980 | 6.04% | 120,022 | 5.74% | 189,114 | 9.08% | 186,578 | 8.68% | 150,357 | 8.13% | 131,408 | 6.99% | 118,174 | 6.37% | 153,649 | 7.74% | 168,014 | 8.23% | 153,962 | 7.35% | 156,532 | 7.51% | 202,881 | 9.5% | 206,919 | 9.41% | 175,095 | 7.82% | 232,499 | 10.49% | 217,301 | 10.45% | 126,557 | 6.38% | 119,857 | 5.81% | 164,308 | 7.77% | 167,463 | 7.78% | 119,437 | 5.74% | 184,753 | 8.34% | 207,975 | 9.12% | 225,022 | 10.22% | 142,632 | 6.78% |
應付帳款-關係人 | 18,051 | 0.89% | 30,420 | 1.57% | 33,579 | 1.78% | 32,602 | 1.77% | 15,374 | 0.87% | 24,100 | 1.25% | 19,309 | 1.02% | 16,826 | 0.89% | 12,014 | 0.6% | 11,390 | 0.54% | 23,323 | 1.09% | 31,827 | 1.5% | 14,973 | 0.7% | 27,185 | 1.27% | 32,719 | 1.52% | 32,354 | 1.63% | 16,818 | 0.87% | 26,598 | 1.36% | 13,908 | 0.69% | 16,745 | 0.78% | 8,820 | 0.42% | 10,157 | 0.48% | 12,923 | 0.61% | 16,410 | 0.79% | 15,709 | 0.72% | 21,563 | 0.98% | 24,281 | 1.11% | 23,907 | 1.14% | 19,430 | 0.93% | 22,973 | 1.07% | 23,047 | 1.25% | 18,137 | 0.96% | 13,243 | 0.71% | 14,897 | 0.75% | 13,871 | 0.68% | 12,827 | 0.61% | 15,152 | 0.73% | 11,174 | 0.52% | 14,483 | 0.66% | 11,171 | 0.5% | 9,971 | 0.45% | 17,039 | 0.82% | 14,740 | 0.74% | 12,303 | 0.6% | 9,815 | 0.46% | 9,429 | 0.44% | 5,373 | 0.26% | 4,034 | 0.18% | 1,075 | 0.05% | 168 | 0.01% | 0 | 0% |
其他應付款 | 83,313 | 4.1% | 160,141 | 8.24% | 154,978 | 8.21% | 74,024 | 4.01% | 77,907 | 4.39% | 241,408 | 12.53% | 229,201 | 12.06% | 116,319 | 6.14% | 118,624 | 5.93% | 280,458 | 13.37% | 110,160 | 5.14% | 123,014 | 5.8% | 108,364 | 5.04% | 98,011 | 4.58% | 94,461 | 4.4% | 91,619 | 4.62% | 73,446 | 3.82% | 115,232 | 5.88% | 68,180 | 3.38% | 80,268 | 3.75% | 71,192 | 3.41% | 109,084 | 5.11% | 70,682 | 3.35% | 82,543 | 3.96% | 79,393 | 3.66% | 122,149 | 5.56% | 63,812 | 2.92% | ||||||||||||||||||||||||||||||||||||||||||||||||
本期所得稅負債 | 29,895 | 1.47% | 23,674 | 1.22% | 29,165 | 1.54% | 24,997 | 1.35% | 26,916 | 1.52% | 23,024 | 1.2% | 78,223 | 4.12% | 73,713 | 3.89% | 64,223 | 3.21% | 53,685 | 2.56% | 39,518 | 1.84% | 22,877 | 1.08% | 16,430 | 0.76% | 24,034 | 1.12% | 31,606 | 1.47% | 31,373 | 1.58% | 29,840 | 1.55% | 28,086 | 1.43% | 13,599 | 0.68% | 6,868 | 0.32% | 9,613 | 0.46% | 9,383 | 0.44% | 15,709 | 0.75% | 9,467 | 0.45% | 9,067 | 0.42% | 10,508 | 0.48% | 7,704 | 0.35% | 6,569 | 0.31% | 8,128 | 0.39% | 10,257 | 0.48% | 8,743 | 0.47% | 9,408 | 0.5% | 7,064 | 0.38% | 16,691 | 0.84% | 9,650 | 0.47% | 8,280 | 0.4% | 3,599 | 0.17% | 13,865 | 0.65% | 28,171 | 1.28% | 24,584 | 1.1% | 20,057 | 0.9% | 8,818 | 0.42% | 6,666 | 0.34% | 7,854 | 0.38% | 6,864 | 0.32% | 6,124 | 0.28% | 7,338 | 0.35% | 7,466 | 0.34% | 7,783 | 0.34% | 3,642 | 0.17% | 2,047 | 0.1% |
負債準備-流動 | 6,768 | 0.33% | 6,359 | 0.33% | 6,865 | 0.36% | 6,905 | 0.37% | 5,865 | 0.33% | 6,826 | 0.35% | 6,786 | 0.36% | 7,638 | 0.4% | 8,683 | 0.43% | 7,847 | 0.37% | 43,192 | 2.01% | 43,593 | 2.06% | 43,806 | 2.04% | 43,208 | 2.02% | 40,492 | 1.89% | 41,124 | 2.07% | 41,472 | 2.16% | 41,526 | 2.12% | 41,512 | 2.06% | 42,718 | 2% | 42,933 | 2.06% | 40,132 | 1.88% | 39,754 | 1.89% | 40,582 | 1.95% | 41,026 | 1.89% | 41,091 | 1.87% | 41,881 | 1.92% | 42,693 | 2.04% | 19,536 | 0.94% | 16,952 | 0.79% | 16,066 | 0.87% | 17,103 | 0.91% | 16,886 | 0.91% | 16,959 | 0.85% | 4,600 | 0.23% | 4,776 | 0.23% | 4,192 | 0.2% | 5,388 | 0.25% | 6,429 | 0.29% | 7,627 | 0.34% | 7,615 | 0.34% | 5,819 | 0.28% | 5,175 | 0.26% | 6,646 | 0.32% | 6,661 | 0.32% | 6,834 | 0.32% | 8,424 | 0.4% | 8,662 | 0.39% | 10,195 | 0.45% | 7,511 | 0.34% | 6,843 | 0.33% |
租賃負債-流動 | 9,441 | 0.46% | 11,667 | 0.6% | 8,871 | 0.47% | 1,356 | 0.07% | 3,024 | 0.17% | 10,764 | 0.56% | 11,202 | 0.59% | 18,269 | 0.96% | 18,423 | 0.92% | 17,916 | 0.85% | 15,376 | 0.72% | 16,470 | 0.78% | 16,808 | 0.78% | 16,799 | 0.79% | 16,248 | 0.76% | 4,999 | 0.25% | 5,021 | 0.26% | 4,700 | 0.24% | 4,976 | 0.25% | 4,943 | 0.23% | 4,781 | 0.23% | 5,043 | 0.24% | 5,192 | 0.25% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
其他流動負債 | 2,080 | 0.1% | 4,016 | 0.21% | 2,736 | 0.14% | 2,670 | 0.14% | 2,894 | 0.16% | 2,516 | 0.13% | 2,524 | 0.13% | 360 | 0.02% | 1,646 | 0.08% | 1,918 | 0.09% | 2,703 | 0.13% | 2,875 | 0.14% | 42,076 | 1.96% | 98,452 | 4.6% | 105,630 | 4.92% | 151,374 | 7.63% | 157,923 | 8.21% | 158,667 | 8.1% | 159,472 | 7.92% | 157,557 | 7.37% | 65,349 | 3.13% | 62,685 | 2.94% | 85,476 | 4.06% | 126,465 | 6.07% | 125,864 | 5.8% | 130,257 | 5.93% | 132,794 | 6.07% | ||||||||||||||||||||||||||||||||||||||||||||||||
一年或一營業週期內到期長期負債 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 1,000 | 0.05% | 1,000 | 0.05% | 40,000 | 1.86% | 96,000 | 4.49% | 104,000 | 4.84% | 58,000 | 2.92% | 58,000 | 3.02% | 58,000 | 2.96% | 58,000 | 2.88% | 58,000 | 2.71% | 58,000 | 2.78% | 58,000 | 2.72% | 83,355 | 3.96% | 124,765 | 5.99% | 123,670 | 5.69% | 127,304 | 5.79% | 126,564 | 5.79% | 79,884 | 3.82% | 79,500 | 3.82% | 79,106 | 3.68% | 78,628 | 4.25% | 78,490 | 4.17% | 123,301 | 6.65% | 123,065 | 6.2% | 138,000 | 6.76% | 195,268 | 9.32% | 135,406 | 6.5% | 139,501 | 6.53% | 109,522 | 4.98% | 251,730 | 11.25% | 78,557 | 3.54% | 78,590 | 3.78% | 78,593 | 3.96% | 78,569 | 3.81% | 55,394 | 2.62% | 0 | 0 | 222,370 | 10.04% | 469,782 | 20.61% | 0 | 0 | ||||||||||
其他流動負債-其他 | 2,080 | 0.1% | 4,016 | 0.21% | 2,736 | 0.14% | 2,670 | 0.14% | 2,894 | 0.16% | 2,516 | 0.13% | 2,524 | 0.13% | 360 | 0.02% | 1,646 | 0.08% | 1,918 | 0.09% | 1,703 | 0.08% | 1,875 | 0.09% | 2,076 | 0.1% | 2,452 | 0.11% | 1,630 | 0.08% | 93,374 | 4.71% | 99,923 | 5.2% | 100,667 | 5.14% | 101,472 | 5.04% | 99,557 | 4.65% | 7,349 | 0.35% | 4,685 | 0.22% | 2,121 | 0.1% | 1,700 | 0.08% | 2,194 | 0.1% | 2,953 | 0.13% | 6,230 | 0.28% | 13,051 | 0.62% | 15,355 | 0.74% | 13,511 | 0.63% | 12,017 | 0.65% | 11,185 | 0.59% | 7,472 | 0.4% | 9,290 | 0.47% | 22,770 | 1.12% | 10,825 | 0.52% | 10,529 | 0.51% | 8,406 | 0.39% | 14,983 | 0.68% | 16,271 | 0.73% | 18,393 | 0.83% | 22,811 | 1.1% | 22,097 | 1.11% | 9,765 | 0.47% | 7,129 | 0.34% | 9,938 | 0.45% | 33,903 | 1.49% | ||||||||
流動負債合計 | 479,295 | 23.56% | 427,269 | 21.99% | 389,642 | 20.64% | 273,600 | 14.82% | 240,172 | 13.55% | 427,129 | 22.17% | 488,770 | 25.72% | 339,378 | 17.91% | 409,172 | 20.44% | 564,765 | 26.92% | 499,307 | 23.29% | 558,613 | 26.35% | 657,414 | 30.58% | 691,217 | 32.3% | 595,722 | 27.73% | 630,476 | 31.78% | 597,762 | 31.08% | 628,144 | 32.08% | 621,662 | 30.86% | 660,918 | 30.9% | 595,321 | 28.5% | 636,686 | 29.82% | 491,679 | 23.34% | 596,140 | 28.62% | 640,657 | 29.5% | 631,663 | 28.74% | 540,440 | 24.72% | 526,482 | 25.19% | 481,720 | 23.12% | 563,021 | 26.18% | 440,955 | 23.83% | 449,981 | 23.93% | 493,429 | 26.61% | 587,851 | 29.62% | 622,095 | 30.47% | 748,063 | 35.71% | 634,071 | 30.43% | 722,136 | 33.81% | 619,048 | 28.16% | 797,386 | 35.62% | 611,866 | 27.6% | 536,989 | 25.81% | 383,612 | 19.34% | 465,518 | 22.58% | 624,689 | 29.55% | 709,726 | 32.95% | 675,046 | 32.44% | 870,324 | 39.3% | 1,204,649 | 52.85% | 1,053,040 | 47.82% | 902,723 | 42.92% |
非流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
應付公司債 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | |||||||||||||||||||||||||||||||||||||||||||
長期借款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 15,000 | 0.7% | 158,200 | 7.37% | 208,200 | 10.5% | 233,200 | 12.12% | 237,200 | 12.11% | 262,200 | 13.02% | 266,200 | 12.44% | 291,200 | 13.94% | 295,200 | 13.82% | 369,698 | 17.55% | 307,631 | 14.77% | 343,597 | 15.82% | 348,774 | 15.87% | 383,724 | 17.55% | 406,917 | 19.47% | 441,253 | 21.18% | 444,747 | 20.68% | 283,220 | 15.31% | 282,384 | 15.02% | 234,567 | 12.65% | 228,382 | 11.51% | 245,200 | 12.01% | 183,200 | 8.75% | 278,200 | 13.35% | 278,200 | 13.03% | 343,325 | 15.62% | 205,260 | 9.17% | 413,612 | 18.65% | 417,784 | 20.08% | 452,936 | 22.84% | 457,048 | 22.17% | 357,253 | 16.9% | 311,411 | 14.46% | 304,383 | 14.63% | 254,878 | 11.51% | 2,074 | 0.09% | 77,249 | 3.51% | 107,332 | 5.1% | |||||||||
遞延所得稅負債 | 39,875 | 1.96% | 41,130 | 2.12% | 40,845 | 2.16% | 39,235 | 2.13% | 39,377 | 2.22% | 39,293 | 2.04% | 40,622 | 2.14% | 40,614 | 2.14% | 44,396 | 2.22% | 46,434 | 2.21% | 53,001 | 2.47% | 44,634 | 2.11% | 41,121 | 1.91% | 42,264 | 1.97% | 36,868 | 1.72% | 2,647 | 0.13% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 426 | 0.02% | 3,082 | 0.14% | 4,023 | 0.19% | 1,094 | 0.05% | 343 | 0.02% | 4,419 | 0.2% | 5,325 | 0.24% | 2,476 | 0.12% | 2,554 | 0.12% | 1,146 | 0.05% | 39 | 0% | 3,142 | 0.17% | 5,035 | 0.27% | 7,881 | 0.4% | 10,212 | 0.5% | 11,343 | 0.54% | 15,242 | 0.73% | 10,015 | 0.47% | 12,307 | 0.56% | 15,690 | 0.7% | 11,550 | 0.52% | 9,763 | 0.47% | 11,296 | 0.57% | 10,959 | 0.53% | 9,241 | 0.44% | 11,516 | 0.53% | 9,350 | 0.45% | 9,819 | 0.44% | 6,954 | 0.31% | 9,674 | 0.44% | 10,611 | 0.5% |
租賃負債-非流動 | 16,016 | 0.79% | 18,779 | 0.97% | 20,629 | 1.09% | 623 | 0.03% | 535 | 0.03% | 1,035 | 0.05% | 1,266 | 0.07% | 30,769 | 1.62% | 35,550 | 1.78% | 39,626 | 1.89% | 44,156 | 2.06% | 42,073 | 1.98% | 45,253 | 2.1% | 49,277 | 2.3% | 53,616 | 2.5% | 4,694 | 0.24% | 5,831 | 0.3% | 7,144 | 0.36% | 7,751 | 0.38% | 9,012 | 0.42% | 9,565 | 0.46% | 10,757 | 0.5% | 10,880 | 0.52% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
其他非流動負債 | 5,316 | 0.26% | 5,316 | 0.27% | 5,316 | 0.28% | 5,316 | 0.29% | 11,125 | 0.63% | 10,045 | 0.52% | 10,045 | 0.53% | 10,045 | 0.53% | 12,076 | 0.6% | 13,554 | 0.65% | 13,554 | 0.63% | 13,551 | 0.64% | 13,722 | 0.64% | 14,198 | 0.66% | 14,246 | 0.66% | 13,857 | 0.7% | 13,946 | 0.73% | 13,915 | 0.71% | 15,159 | 0.75% | 13,855 | 0.65% | 12,649 | 0.61% | 14,032 | 0.66% | 11,616 | 0.55% | 11,186 | 0.54% | 6,992 | 0.32% | 6,633 | 0.3% | 6,704 | 0.31% | ||||||||||||||||||||||||||||||||||||||||||||||||
非流動負債合計 | 61,207 | 3.01% | 65,225 | 3.36% | 66,790 | 3.54% | 45,174 | 2.45% | 51,037 | 2.88% | 50,373 | 2.61% | 51,933 | 2.73% | 81,428 | 4.3% | 92,022 | 4.6% | 99,614 | 4.75% | 110,711 | 5.16% | 100,258 | 4.73% | 100,096 | 4.66% | 120,739 | 5.64% | 262,930 | 12.24% | 229,398 | 11.56% | 252,977 | 13.15% | 258,259 | 13.19% | 285,110 | 14.15% | 289,067 | 13.51% | 313,840 | 15.02% | 323,071 | 15.13% | 396,217 | 18.81% | 319,911 | 15.36% | 350,932 | 16.16% | 359,826 | 16.37% | 395,753 | 18.1% | 416,165 | 19.92% | 447,049 | 21.46% | 449,213 | 20.89% | 286,652 | 15.49% | 289,592 | 15.4% | 243,889 | 13.15% | 240,616 | 12.13% | 259,865 | 12.73% | 199,357 | 9.52% | 297,726 | 14.29% | 293,088 | 13.72% | 361,066 | 16.43% | 226,932 | 10.14% | 430,469 | 19.41% | 433,323 | 20.83% | 470,478 | 23.72% | 474,701 | 23.03% | 377,002 | 17.84% | 333,435 | 15.48% | 324,617 | 15.6% | 275,957 | 12.46% | 21,757 | 0.95% | 99,809 | 4.53% | 131,169 | 6.24% |
負債總計 | 540,502 | 26.57% | 492,494 | 25.35% | 456,432 | 24.18% | 318,774 | 17.27% | 291,209 | 16.42% | 477,502 | 24.79% | 540,703 | 28.45% | 420,806 | 22.21% | 501,194 | 25.04% | 664,379 | 31.67% | 610,018 | 28.45% | 658,871 | 31.07% | 757,510 | 35.23% | 811,956 | 37.94% | 858,652 | 39.98% | 859,874 | 43.34% | 850,739 | 44.23% | 886,403 | 45.27% | 906,772 | 45.01% | 949,985 | 44.41% | 909,161 | 43.52% | 959,757 | 44.95% | 887,896 | 42.14% | 916,051 | 43.98% | 991,589 | 45.66% | 991,489 | 45.11% | 936,193 | 42.82% | 942,647 | 45.11% | 928,769 | 44.58% | 1,012,234 | 47.07% | 727,607 | 39.33% | 739,573 | 39.33% | 737,318 | 39.77% | 828,467 | 41.75% | 881,960 | 43.2% | 947,420 | 45.23% | 931,797 | 44.72% | 1,015,224 | 47.54% | 980,114 | 44.59% | 1,024,318 | 45.76% | 1,042,335 | 47.01% | 970,312 | 46.65% | 854,090 | 43.06% | 940,219 | 45.61% | 1,001,691 | 47.39% | 1,043,161 | 48.44% | 999,663 | 48.04% | 1,146,281 | 51.77% | 1,226,406 | 53.81% | 1,152,849 | 52.35% | 1,033,892 | 49.16% |
權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
歸屬於母公司業主之權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
股本 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
普通股股本 | 827,897 | 40.7% | 827,897 | 42.61% | 827,897 | 43.85% | 827,897 | 44.86% | 827,897 | 46.69% | 827,897 | 42.98% | 827,897 | 43.56% | 827,897 | 43.69% | 827,897 | 41.36% | 827,897 | 39.46% | 827,897 | 38.61% | 827,897 | 39.05% | 827,897 | 38.51% | 827,897 | 38.69% | 827,897 | 38.54% | 827,897 | 41.73% | 827,897 | 43.04% | 827,897 | 42.28% | 827,897 | 41.1% | 827,897 | 38.7% | 827,897 | 39.63% | 827,897 | 38.77% | 827,897 | 39.29% | 827,897 | 39.75% | 827,897 | 38.12% | 827,897 | 37.67% | 827,897 | 37.87% | 827,897 | 39.62% | 827,897 | 39.74% | 827,897 | 38.5% | 827,897 | 44.75% | 827,897 | 44.03% | 827,897 | 44.65% | 827,897 | 41.72% | 827,897 | 40.55% | 827,897 | 39.52% | 827,897 | 39.73% | 827,897 | 38.77% | 827,897 | 37.66% | 827,897 | 36.98% | 827,897 | 37.34% | 827,897 | 39.8% | 827,897 | 41.74% | 827,897 | 40.16% | 827,897 | 39.17% | 827,897 | 38.44% | 827,897 | 39.78% | 827,897 | 37.39% | 827,897 | 36.32% | 827,897 | 37.59% | 827,897 | 39.36% |
特別股股本 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||
股本合計 | 827,897 | 40.7% | 827,897 | 42.61% | 827,897 | 43.85% | 827,897 | 44.86% | 827,897 | 46.69% | 827,897 | 42.98% | 827,897 | 43.56% | 827,897 | 43.69% | 827,897 | 41.36% | 827,897 | 39.46% | 827,897 | 38.61% | 827,897 | 39.05% | 827,897 | 38.51% | 827,897 | 38.69% | 827,897 | 38.54% | 827,897 | 41.73% | 827,897 | 43.04% | 827,897 | 42.28% | 827,897 | 41.1% | 827,897 | 38.7% | 827,897 | 39.63% | 827,897 | 38.77% | 827,897 | 39.29% | 827,897 | 39.75% | 827,897 | 38.12% | 827,897 | 37.67% | 827,897 | 37.87% | 827,897 | 39.62% | 827,897 | 39.74% | 827,897 | 38.5% | 827,897 | 44.75% | 827,897 | 44.03% | 827,897 | 44.65% | 827,897 | 41.72% | 827,897 | 40.55% | 827,897 | 39.52% | 827,897 | 39.73% | 827,897 | 38.77% | 827,897 | 37.66% | 827,897 | 36.98% | 827,897 | 37.34% | 827,897 | 39.8% | 827,897 | 41.74% | 827,897 | 40.16% | 827,897 | 39.17% | 827,897 | 38.44% | 827,897 | 39.78% | 827,897 | 37.39% | 827,897 | 36.32% | 827,897 | 37.59% | 827,897 | 39.36% |
資本公積 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-發行溢價 | 87,946 | 4.32% | 87,946 | 4.53% | 87,946 | 4.66% | 87,946 | 4.77% | 87,946 | 4.96% | 87,946 | 4.57% | 87,946 | 4.63% | 87,946 | 4.64% | 87,946 | 4.39% | 87,946 | 4.19% | 87,946 | 4.1% | 87,946 | 4.15% | 87,946 | 4.09% | 87,946 | 4.11% | 87,946 | 4.09% | 87,946 | 4.43% | 87,946 | 4.57% | 87,946 | 4.49% | 87,946 | 4.37% | 87,946 | 4.11% | 87,946 | 4.21% | 87,946 | 4.12% | 87,946 | 4.17% | 87,946 | 4.22% | 87,946 | 4.05% | 87,946 | 4% | 87,946 | 4.02% | ||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-特別股股票溢價 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-實際取得或處分子公司股權價格與帳面價值差額 | 0 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-採用權益法認列關聯企業及合資股權淨值之變動數 | 3,309 | 0.16% | 3,309 | 0.17% | 3,309 | 0.18% | 3,309 | 0.18% | 3,309 | 0.19% | 3,309 | 0.17% | 3,309 | 0.17% | 3,309 | 0.17% | 3,309 | 0.17% | 3,309 | 0.16% | 3,309 | 0.15% | 3,309 | 0.16% | 3,309 | 0.15% | 3,309 | 0.15% | 3,309 | 0.15% | 3,309 | 0.17% | 3,309 | 0.17% | 3,309 | 0.17% | 3,309 | 0.16% | 3,309 | 0.15% | 3,309 | 0.16% | 3,309 | 0.15% | 3,309 | 0.16% | 3,309 | 0.16% | 3,309 | 0.15% | 3,309 | 0.15% | 3,309 | 0.15% | 3,309 | 0.16% | 3,309 | 0.16% | 3,309 | 0.15% | 3,309 | 0.18% | 3,309 | 0.18% | 3,309 | 0.18% | 3,309 | 0.17% | 3,309 | 0.16% | 3,309 | 0.16% | 3,309 | 0.16% | 3,309 | 0.15% | 3,309 | 0.15% | 3,309 | 0.15% | 3,309 | 0.15% | 3,309 | 0.16% | 3,309 | 0.17% | 3,309 | 0.16% | 3,309 | 0.16% | 3,309 | 0.15% | 3,309 | 0.16% | 3,309 | 0.15% | 3,309 | 0.15% | 3,309 | 0.15% | 3,309 | 0.16% |
資本公積-認股權 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 1,600 | 0.08% | 1,600 | 0.07% | 1,600 | 0.09% | 1,600 | 0.09% | 1,600 | 0.09% | 1,600 | 0.08% | 1,600 | 0.08% | 1,600 | 0.08% | 1,600 | 0.08% | 1,600 | 0.07% | 1,600 | 0.07% | 1,600 | 0.07% | 1,600 | 0.07% | 1,600 | 0.08% | 1,600 | 0.08% | 1,600 | 0.08% | 1,802 | 0.09% | 1,802 | 0.08% | 1,802 | 0.09% | 1,802 | 0.08% | 10,493 | 0.46% | 10,493 | 0.48% | 10,493 | 0.5% | ||||||||||||||||||||||||
資本公積-其他 | 1,600 | 0.08% | 1,600 | 0.08% | 1,600 | 0.08% | 1,600 | 0.09% | 1,600 | 0.09% | 1,600 | 0.08% | 1,600 | 0.08% | 1,600 | 0.08% | 1,600 | 0.08% | 1,600 | 0.08% | 1,600 | 0.07% | 1,600 | 0.08% | 1,600 | 0.07% | 1,600 | 0.07% | 1,600 | 0.07% | 1,600 | 0.08% | 1,600 | 0.08% | 1,600 | 0.08% | 1,600 | 0.08% | 1,600 | 0.07% | 1,600 | 0.08% | 1,600 | 0.07% | 1,600 | 0.08% | 1,600 | 0.08% | 1,600 | 0.07% | 1,600 | 0.07% | 1,600 | 0.07% | 1,600 | 0.08% | 0 | 0% | 0 | 0% | ||||||||||||||||||||||||||||||||||||||||||
資本公積合計 | 92,855 | 4.56% | 92,855 | 4.78% | 92,855 | 4.92% | 92,855 | 5.03% | 92,855 | 5.24% | 92,855 | 4.82% | 92,855 | 4.89% | 92,855 | 4.9% | 92,855 | 4.64% | 92,855 | 4.43% | 92,855 | 4.33% | 92,855 | 4.38% | 92,855 | 4.32% | 92,855 | 4.34% | 92,855 | 4.32% | 92,855 | 4.68% | 92,855 | 4.83% | 92,855 | 4.74% | 92,855 | 4.61% | 92,855 | 4.34% | 92,855 | 4.45% | 92,855 | 4.35% | 92,855 | 4.41% | 92,855 | 4.46% | 92,855 | 4.28% | 92,855 | 4.22% | 92,855 | 4.25% | 92,855 | 4.44% | 92,855 | 4.46% | 92,855 | 4.32% | 92,855 | 5.02% | 92,855 | 4.94% | 92,855 | 5.01% | 92,855 | 4.68% | 92,855 | 4.55% | 92,855 | 4.43% | 92,855 | 4.46% | 92,855 | 4.35% | 92,855 | 4.22% | 92,855 | 4.15% | 92,855 | 4.19% | 92,855 | 4.46% | 92,855 | 4.68% | 92,855 | 4.5% | 92,855 | 4.39% | 92,855 | 4.31% | 92,855 | 4.46% | 92,855 | 4.19% | 92,855 | 4.07% | 92,855 | 4.22% | 92,855 | 4.41% |
保留盈餘 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
法定盈餘公積 | 192,768 | 9.48% | 192,768 | 9.92% | 184,451 | 9.77% | 184,451 | 9.99% | 184,451 | 10.4% | 184,451 | 9.57% | 162,787 | 8.57% | 162,787 | 8.59% | 162,787 | 8.13% | 162,787 | 7.76% | 136,275 | 6.36% | 136,275 | 6.43% | 136,275 | 6.34% | 135,198 | 6.32% | 135,198 | 6.29% | 135,198 | 6.82% | 135,198 | 7.03% | 135,198 | 6.9% | 130,265 | 6.47% | 130,265 | 6.09% | 130,265 | 6.24% | 130,265 | 6.1% | 125,375 | 5.95% | 125,375 | 6.02% | 125,375 | 5.77% | 125,375 | 5.7% | 120,144 | 5.5% | ||||||||||||||||||||||||||||||||||||||||||||||||
特別盈餘公積 | 1,941 | 0.1% | 2,713 | 0.14% | 2,713 | 0.14% | 2,713 | 0.15% | 2,713 | 0.15% | 2,713 | 0.14% | 2,713 | 0.14% | 2,713 | 0.14% | 2,713 | 0.14% | 2,713 | 0.13% | 23,330 | 1.09% | 23,330 | 1.1% | 23,330 | 1.09% | 16,229 | 0.76% | 16,229 | 0.76% | 16,229 | 0.82% | 16,229 | 0.84% | 16,229 | 0.83% | 16,229 | 0.81% | 16,229 | 0.76% | 16,229 | 0.78% | 16,229 | 0.76% | 16,229 | 0.77% | 16,229 | 0.78% | 16,229 | 0.75% | 16,229 | 0.74% | 16,229 | 0.74% | 16,229 | 0.78% | 16,229 | 0.78% | 16,229 | 0.75% | 16,229 | 0.88% | 16,229 | 0.86% | 16,229 | 0.88% | 16,229 | 0.82% | 16,229 | 0.79% | 16,229 | 0.77% | 16,229 | 0.78% | 16,229 | 0.76% | 16,229 | 0.74% | 16,229 | 0.72% | 16,229 | 0.73% | 16,229 | 0.78% | 16,229 | 0.82% | 16,229 | 0.79% | 16,229 | 0.77% | 16,229 | 0.75% | 16,229 | 0.78% | 16,229 | 0.73% | 16,229 | 0.71% | 16,229 | 0.74% | 21,482 | 1.02% |
未分配盈餘(或待彌補虧損) | 278,519 | 13.69% | 235,856 | 12.14% | 190,045 | 10.07% | 243,435 | 13.19% | 235,328 | 13.27% | 217,533 | 11.29% | 209,332 | 11.02% | 330,945 | 17.46% | 302,017 | 15.09% | 243,194 | 11.59% | 328,996 | 15.34% | 269,225 | 12.7% | 239,240 | 11.13% | 220,163 | 10.29% | 165,943 | 7.73% | 53,679 | 2.71% | 40,711 | 2.12% | 28,748 | 1.47% | 95,765 | 4.75% | 89,238 | 4.17% | 70,411 | 3.37% | 48,660 | 2.28% | 91,901 | 4.36% | 87,954 | 4.22% | 70,098 | 3.23% | 64,624 | 2.94% | 100,861 | 4.61% | 97,330 | 4.66% | 106,433 | 5.11% | 98,000 | 4.56% | 93,912 | 5.08% | 94,109 | 5% | 61,451 | 3.31% | 87,812 | 4.42% | 84,043 | 4.12% | 70,325 | 3.36% | 59,551 | 2.86% | 46,206 | 2.16% | 148,878 | 6.77% | 140,394 | 6.27% | 115,111 | 5.19% | 61,120 | 2.94% | 75,361 | 3.8% | 65,899 | 3.2% | 63,938 | 3.02% | 57,297 | 2.66% | 34,882 | 1.68% | 35,762 | 1.61% | 24,714 | 1.08% | 14,389 | 0.65% | 34,857 | 1.66% |
保留盈餘合計 | 473,228 | 23.26% | 431,337 | 22.2% | 377,209 | 19.98% | 430,599 | 23.33% | 422,492 | 23.83% | 404,697 | 21.01% | 374,832 | 19.72% | 496,445 | 26.2% | 467,517 | 23.36% | 408,694 | 19.48% | 488,601 | 22.79% | 428,830 | 20.22% | 398,845 | 18.55% | 371,590 | 17.36% | 317,370 | 14.78% | 205,106 | 10.34% | 192,138 | 9.99% | 180,175 | 9.2% | 242,259 | 12.03% | 235,732 | 11.02% | 216,905 | 10.38% | 195,154 | 9.14% | 233,505 | 11.08% | 229,558 | 11.02% | 211,702 | 9.75% | 206,228 | 9.38% | 237,234 | 10.85% | 233,703 | 11.18% | 242,806 | 11.65% | 234,373 | 10.9% | 225,585 | 12.19% | 225,782 | 12.01% | 193,124 | 10.42% | 219,485 | 11.06% | 213,073 | 10.44% | 199,355 | 9.52% | 188,581 | 9.05% | 175,236 | 8.21% | 265,118 | 12.06% | 256,634 | 11.46% | 231,351 | 10.43% | 177,360 | 8.53% | 188,840 | 9.52% | 179,378 | 8.7% | 177,417 | 8.39% | 170,776 | 7.93% | 148,342 | 7.13% | 149,222 | 6.74% | 138,174 | 6.06% | 127,849 | 5.81% | 149,859 | 7.13% |
其他權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
國外營運機構財務報表換算之兌換差額 | (8,211) | -0.4% | (9,779) | -0.5% | (13,433) | -0.71% | (15,309) | -0.83% | (13,097) | -0.74% | (19,409) | -1.01% | (11,362) | -0.6% | (12,521) | -0.66% | (9,940) | -0.5% | (11,864) | -0.57% | (14,633) | -0.68% | (19,591) | -0.92% | (20,201) | -0.94% | (18,824) | -0.88% | (16,008) | -0.75% | (12,890) | -0.65% | (16,836) | -0.88% | (18,335) | -0.94% | (17,316) | -0.86% | (13,013) | -0.61% | (7,919) | -0.38% | (6,171) | -0.29% | (11,347) | -0.54% | (23,173) | -1.11% | (27,270) | -1.26% | (10,768) | -0.49% | (4,800) | -0.22% | ||||||||||||||||||||||||||||||||||||||||||||||||
透過其他綜合損益按公允價值衡量之金融資產未實現評價損益 | 108,030 | 5.31% | 108,030 | 5.56% | 141,560 | 7.5% | 185,254 | 10.04% | 146,549 | 8.27% | 137,858 | 7.16% | 70,475 | 3.71% | 64,583 | 3.41% | 117,703 | 5.88% | 111,469 | 5.31% | 133,817 | 6.24% | 126,038 | 5.94% | 87,573 | 4.07% | 49,123 | 2.3% | 61,887 | 2.88% | 29,231 | 1.47% | 2,689 | 0.14% | 21,094 | 1.08% | (10,709) | -0.53% | 70,137 | 3.28% | 70,137 | 3.36% | 70,137 | 3.28% | 70,137 | 3.33% | 33,490 | 1.61% | 68,814 | 3.17% | 83,814 | 3.81% | 90,414 | 4.14% | ||||||||||||||||||||||||||||||||||||||||||||||||
其他權益合計 | 99,819 | 4.91% | 98,251 | 5.06% | 128,127 | 6.79% | 169,945 | 9.21% | 133,452 | 7.53% | 118,449 | 6.15% | 59,113 | 3.11% | 52,062 | 2.75% | 107,763 | 5.38% | 99,605 | 4.75% | 119,184 | 5.56% | 106,447 | 5.02% | 67,372 | 3.13% | 30,299 | 1.42% | 45,879 | 2.14% | (7,100) | -0.36% | (45,483) | -2.36% | (34,345) | -1.75% | (60,626) | -3.01% | 27,203 | 1.27% | 36,354 | 1.74% | 53,865 | 2.52% | 58,790 | 2.79% | 10,317 | 0.5% | 41,544 | 1.91% | 73,046 | 3.32% | 85,614 | 3.92% | (13,998) | -0.67% | (15,452) | -0.74% | (23,567) | -1.1% | (30,419) | -1.64% | (12,193) | -0.65% | (3,630) | -0.2% | 9,262 | 0.47% | 18,908 | 0.93% | 20,197 | 0.96% | 35,705 | 1.71% | 17,332 | 0.81% | 24,904 | 1.13% | 29,381 | 1.31% | 15,219 | 0.69% | 4,357 | 0.21% | 12,546 | 0.63% | 13,672 | 0.66% | 6,437 | 0.3% | 11,686 | 0.54% | 4,811 | 0.23% | (9,350) | -0.42% | (13,421) | -0.59% | (6,430) | -0.29% | (8,320) | -0.4% |
歸屬於母公司業主之權益合計 | 1,493,799 | 73.43% | 1,450,340 | 74.65% | 1,426,088 | 75.54% | 1,521,296 | 82.43% | 1,476,696 | 83.28% | 1,443,898 | 74.95% | 1,354,697 | 71.28% | 1,469,259 | 77.53% | 1,496,032 | 74.74% | 1,429,051 | 68.12% | 1,528,537 | 71.29% | 1,456,029 | 68.67% | 1,386,969 | 64.51% | 1,322,641 | 61.81% | 1,284,001 | 59.78% | 1,118,758 | 56.39% | 1,067,407 | 55.5% | 1,066,582 | 54.47% | 1,102,385 | 54.72% | 1,183,687 | 55.34% | 1,174,011 | 56.2% | 1,169,771 | 54.78% | 1,213,047 | 57.57% | 1,160,627 | 55.72% | 1,173,998 | 54.05% | 1,200,026 | 54.6% | 1,243,600 | 56.88% | 1,140,457 | 54.58% | 1,148,106 | 55.11% | 1,131,558 | 52.62% | 1,115,918 | 60.32% | 1,134,341 | 60.32% | 1,110,246 | 59.88% | 1,149,499 | 57.93% | 1,152,733 | 56.47% | 1,140,304 | 54.44% | 1,145,038 | 54.95% | 1,113,320 | 52.13% | 1,210,774 | 55.08% | 1,206,767 | 53.91% | 1,167,322 | 52.65% | 1,102,469 | 53% | 1,122,138 | 56.57% | 1,113,802 | 54.03% | 1,104,606 | 52.26% | 1,103,214 | 51.22% | 1,073,905 | 51.6% | 1,060,624 | 47.9% | 1,045,505 | 45.87% | 1,042,171 | 47.32% | 1,062,291 | 50.51% |
非控制權益 | 0 | 0% | 0 | 0% | 5,409 | 0.29% | 5,547 | 0.3% | 5,208 | 0.29% | 5,044 | 0.26% | 5,002 | 0.26% | 4,912 | 0.26% | 4,530 | 0.23% | 4,502 | 0.21% | 5,579 | 0.26% | 5,414 | 0.26% | 5,454 | 0.25% | 5,358 | 0.25% | 5,257 | 0.24% | 5,168 | 0.26% | 5,275 | 0.27% | 5,258 | 0.27% | 5,396 | 0.27% | 5,380 | 0.25% | 5,739 | 0.27% | 5,860 | 0.27% | 5,992 | 0.28% | 6,217 | 0.3% | 6,283 | 0.29% | 6,378 | 0.29% | 6,489 | 0.3% | 6,547 | 0.31% | 6,566 | 0.32% | 6,522 | 0.3% | 6,563 | 0.35% | 6,590 | 0.35% | 6,501 | 0.35% | 6,487 | 0.33% | 6,729 | 0.33% | 6,922 | 0.33% | 6,921 | 0.33% | 7,012 | 0.33% | 7,282 | 0.33% | 7,462 | 0.33% | 7,580 | 0.34% | 7,400 | 0.36% | 7,254 | 0.37% | 7,261 | 0.35% | 7,386 | 0.35% | 7,296 | 0.34% | 7,540 | 0.36% | 7,476 | 0.34% | 7,359 | 0.32% | 7,281 | 0.33% | 7,100 | 0.34% |
權益總額 | 1,493,799 | 73.43% | 1,450,340 | 74.65% | 1,431,497 | 75.82% | 1,526,843 | 82.73% | 1,481,904 | 83.58% | 1,448,942 | 75.21% | 1,359,699 | 71.55% | 1,474,171 | 77.79% | 1,500,562 | 74.96% | 1,433,553 | 68.33% | 1,534,116 | 71.55% | 1,461,443 | 68.93% | 1,392,423 | 64.77% | 1,327,999 | 62.06% | 1,289,258 | 60.02% | 1,123,926 | 56.66% | 1,072,682 | 55.77% | 1,071,840 | 54.73% | 1,107,781 | 54.99% | 1,189,067 | 55.59% | 1,179,750 | 56.48% | 1,175,631 | 55.05% | 1,219,039 | 57.86% | 1,166,844 | 56.02% | 1,180,281 | 54.34% | 1,206,404 | 54.89% | 1,250,089 | 57.18% | 1,147,004 | 54.89% | 1,154,672 | 55.42% | 1,138,080 | 52.93% | 1,122,481 | 60.67% | 1,140,931 | 60.67% | 1,116,747 | 60.23% | 1,155,986 | 58.25% | 1,159,462 | 56.8% | 1,147,226 | 54.77% | 1,151,959 | 55.28% | 1,120,332 | 52.46% | 1,218,056 | 55.41% | 1,214,229 | 54.24% | 1,174,902 | 52.99% | 1,109,869 | 53.35% | 1,129,392 | 56.94% | 1,121,063 | 54.39% | 1,111,992 | 52.61% | 1,110,510 | 51.56% | 1,081,445 | 51.96% | 1,068,100 | 48.23% | 1,052,864 | 46.19% | 1,049,452 | 47.65% | 1,069,391 | 50.84% |
負債及權益總計 | 2,034,301 | 100% | 1,942,834 | 100% | 1,887,929 | 100% | 1,845,617 | 100% | 1,773,113 | 100% | 1,926,444 | 100% | 1,900,402 | 100% | 1,894,977 | 100% | 2,001,756 | 100% | 2,097,932 | 100% | 2,144,134 | 100% | 2,120,314 | 100% | 2,149,933 | 100% | 2,139,955 | 100% | 2,147,910 | 100% | 1,983,800 | 100% | 1,923,421 | 100% | 1,958,243 | 100% | 2,014,553 | 100% | 2,139,052 | 100% | 2,088,911 | 100% | 2,135,388 | 100% | 2,106,935 | 100% | 2,082,895 | 100% | 2,171,870 | 100% | 2,197,893 | 100% | 2,186,282 | 100% | 2,089,651 | 100% | 2,083,441 | 100% | 2,150,314 | 100% | 1,850,088 | 100% | 1,880,504 | 100% | 1,854,065 | 100% | 1,984,453 | 100% | 2,041,422 | 100% | 2,094,646 | 100% | 2,083,756 | 100% | 2,135,556 | 100% | 2,198,170 | 100% | ||||||||||||||||||||||||
待註銷股本股數 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||
預收股款(權益項下)之約當發行股數 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。
資產總額
和椿(6215) 截至2024年第3季「資產總額」總計約為NT$20.34億元,相較上一季增加約NT$9,147萬元、相較去年年末增加約NT$1.89億元
和椿(6215) 2024年第3季財報顯示公司「資產總額」約NT$20.34億元;負債總額約NT$5.41億元、為資產總額的26.57%;權益總額約NT$14.94億元、為資產總額的73.43%。
對比上一季
上一季的(2024年第2季)「資產總額」則為NT$19.43億元;負債總額約NT$4.92億元、為資產總額的25.35%;權益總額約NT$14.5億元、為資產總額的74.65%。
今年第3季相較上一季「資產總額」增加約NT$9,147萬元。
對比去年年末
去年年末的「資產總額」則為NT$18.46億元;負債總額約NT$3.19億元、為資產總額的17.27%;權益總額約NT$15.27億元、為資產總額的82.73%。
今年第3季相較去年年末「資產總額」增加約NT$1.89億元。
TWD千元 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
資產總額 | 2,034,301 | 100% | 1,942,834 | 100% | 1,887,929 | 100% | 1,845,617 | 100% | 1,773,113 | 100% | 1,926,444 | 100% | 1,900,402 | 100% | 1,894,977 | 100% | 2,001,756 | 100% | 2,097,932 | 100% | 2,144,134 | 100% | 2,120,314 | 100% | 2,149,933 | 100% | 2,139,955 | 100% | 2,147,910 | 100% | 1,983,800 | 100% | 1,923,421 | 100% | 1,958,243 | 100% | 2,014,553 | 100% | 2,139,052 | 100% | 2,088,911 | 100% | 2,135,388 | 100% | 2,106,935 | 100% | 2,082,895 | 100% | 2,171,870 | 100% | 2,197,893 | 100% | 2,186,282 | 100% | 2,089,651 | 100% | 2,083,441 | 100% | 2,150,314 | 100% | 1,850,088 | 100% | 1,880,504 | 100% | 1,854,065 | 100% | 1,984,453 | 100% | 2,041,422 | 100% | 2,094,646 | 100% | 2,083,756 | 100% | 2,135,556 | 100% | 2,198,170 | 100% | 2,238,547 | 100% |
負債總額 | 540,502 | 26.57% | 492,494 | 25.35% | 456,432 | 24.18% | 318,774 | 17.27% | 291,209 | 16.42% | 477,502 | 24.79% | 540,703 | 28.45% | 420,806 | 22.21% | 501,194 | 25.04% | 664,379 | 31.67% | 610,018 | 28.45% | 658,871 | 31.07% | 757,510 | 35.23% | 811,956 | 37.94% | 858,652 | 39.98% | 859,874 | 43.34% | 850,739 | 44.23% | 886,403 | 45.27% | 906,772 | 45.01% | 949,985 | 44.41% | 909,161 | 43.52% | 959,757 | 44.95% | 887,896 | 42.14% | 916,051 | 43.98% | 991,589 | 45.66% | 991,489 | 45.11% | 936,193 | 42.82% | 942,647 | 45.11% | 928,769 | 44.58% | 1,012,234 | 47.07% | 727,607 | 39.33% | 739,573 | 39.33% | 737,318 | 39.77% | 828,467 | 41.75% | 881,960 | 43.2% | 947,420 | 45.23% | 931,797 | 44.72% | 1,015,224 | 47.54% | 980,114 | 44.59% | 1,024,318 | 45.76% |
權益總額 | 1,493,799 | 73.43% | 1,450,340 | 74.65% | 1,431,497 | 75.82% | 1,526,843 | 82.73% | 1,481,904 | 83.58% | 1,448,942 | 75.21% | 1,359,699 | 71.55% | 1,474,171 | 77.79% | 1,500,562 | 74.96% | 1,433,553 | 68.33% | 1,534,116 | 71.55% | 1,461,443 | 68.93% | 1,392,423 | 64.77% | 1,327,999 | 62.06% | 1,289,258 | 60.02% | 1,123,926 | 56.66% | 1,072,682 | 55.77% | 1,071,840 | 54.73% | 1,107,781 | 54.99% | 1,189,067 | 55.59% | 1,179,750 | 56.48% | 1,175,631 | 55.05% | 1,219,039 | 57.86% | 1,166,844 | 56.02% | 1,180,281 | 54.34% | 1,206,404 | 54.89% | 1,250,089 | 57.18% | 1,147,004 | 54.89% | 1,154,672 | 55.42% | 1,138,080 | 52.93% | 1,122,481 | 60.67% | 1,140,931 | 60.67% | 1,116,747 | 60.23% | 1,155,986 | 58.25% | 1,159,462 | 56.8% | 1,147,226 | 54.77% | 1,151,959 | 55.28% | 1,120,332 | 52.46% | 1,218,056 | 55.41% | 1,214,229 | 54.24% |
流動資產
和椿(6215) 截至2024年第3季「流動資產」總計約為NT$14.25億元,相較上一季增加約NT$9,609萬元、相較去年年末增加約NT$2.4億元
和椿(6215) 2024年第3季財報顯示公司「流動資產」總計約NT$14.25億元、約佔整體資產的70.07%。
對比上一季
上一季流動資產總計約NT$13.29億元、約佔整體資產的68.42%。今年第3季相較上一季增加約NT$9,609萬元。
對比去年年末
去年年末流動資產則為NT$11.85億元、約佔整體資產的64.21%。今年第3季相較去年年末增加約NT$2.4億元。
TWD千元 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
流動資產 | 1,425,461 | 70.07% | 1,329,374 | 68.42% | 1,242,103 | 65.79% | 1,185,053 | 64.21% | 1,150,215 | 64.87% | 1,305,949 | 67.79% | 1,318,793 | 69.4% | 1,304,298 | 68.83% | 1,348,435 | 67.36% | 1,443,346 | 68.8% | 1,405,490 | 65.55% | 1,395,435 | 65.81% | 1,460,176 | 67.92% | 1,469,978 | 68.69% | 1,463,176 | 68.12% | 1,377,393 | 69.43% | 1,346,223 | 69.99% | 1,362,944 | 69.6% | 1,386,649 | 68.83% | 1,423,056 | 66.53% | 1,360,918 | 65.15% | 1,412,016 | 66.12% | 1,162,327 | 55.17% | 1,211,603 | 58.17% | 1,270,764 | 58.51% | 1,307,007 | 59.47% | 1,282,373 | 58.66% | 1,312,594 | 62.81% | 1,320,300 | 63.37% | 1,388,304 | 64.56% | 1,080,337 | 58.39% | 1,105,285 | 58.78% | 1,075,808 | 58.02% | 1,214,802 | 61.22% | 1,262,451 | 61.84% | 1,311,904 | 62.63% | 1,272,243 | 61.06% | 1,318,927 | 61.76% | 1,382,575 | 62.9% | 1,412,121 | 63.08% |
非流動資產
和椿(6215) 截至2024年第3季「非流動資產」總計約為NT$6.09億元,相較上一季減少約NT$-462萬元、相較去年年末減少約NT$-5,172萬元
和椿(6215) 2024年第3季財報顯示公司「非流動資產」總計約NT$6.09億元、約佔整體資產的29.93%。
對比上一季
上一季非流動資產總計約NT$6.13億元、約佔整體資產的31.58%。今年第3季相較上一季減少約NT$-462萬元。
對比去年年末
去年年末非流動資產則為NT$6.61億元、約佔整體資產的35.79%。今年第3季相較去年年末減少約NT$-5,172萬元。
TWD千元 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
非流動資產 | 608,840 | 29.93% | 613,460 | 31.58% | 645,826 | 34.21% | 660,564 | 35.79% | 622,898 | 35.13% | 620,495 | 32.21% | 581,609 | 30.6% | 590,679 | 31.17% | 653,321 | 32.64% | 654,586 | 31.2% | 738,644 | 34.45% | 724,879 | 34.19% | 689,757 | 32.08% | 669,977 | 31.31% | 684,734 | 31.88% | 606,407 | 30.57% | 577,198 | 30.01% | 595,299 | 30.4% | 627,904 | 31.17% | 715,996 | 33.47% | 727,993 | 34.85% | 723,372 | 33.88% | 944,608 | 44.83% | 871,292 | 41.83% | 901,106 | 41.49% | 890,886 | 40.53% | 903,909 | 41.34% | 777,057 | 37.19% | 763,141 | 36.63% | 762,010 | 35.44% | 769,751 | 41.61% | 775,219 | 41.22% | 778,257 | 41.98% | 769,651 | 38.78% | 778,971 | 38.16% | 782,742 | 37.37% | 811,513 | 38.94% | 816,629 | 38.24% | 815,595 | 37.1% | 826,426 | 36.92% |
流動負債
和椿(6215) 截至2024年第3季「流動負債」總計約為NT$4.79億元,相較上一季增加約NT$5,203萬元、相較去年年末增加約NT$2.06億元
和椿(6215) 2024年第3季財報顯示公司「流動負債」總計約NT$4.79億元、約佔整體資產的23.56%。
對比上一季
上一季流動負債總計約NT$4.27億元、約佔整體資產的21.99%。今年第3季相較上一季增加約NT$5,203萬元。
對比去年年末
去年年末流動負債則為NT$2.74億元、約佔整體資產的14.82%。今年第3季相較去年年末增加約NT$2.06億元。
TWD千元 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
流動負債 | 479,295 | 23.56% | 427,269 | 21.99% | 389,642 | 20.64% | 273,600 | 14.82% | 240,172 | 13.55% | 427,129 | 22.17% | 488,770 | 25.72% | 339,378 | 17.91% | 409,172 | 20.44% | 564,765 | 26.92% | 499,307 | 23.29% | 558,613 | 26.35% | 657,414 | 30.58% | 691,217 | 32.3% | 595,722 | 27.73% | 630,476 | 31.78% | 597,762 | 31.08% | 628,144 | 32.08% | 621,662 | 30.86% | 660,918 | 30.9% | 595,321 | 28.5% | 636,686 | 29.82% | 491,679 | 23.34% | 596,140 | 28.62% | 640,657 | 29.5% | 631,663 | 28.74% | 540,440 | 24.72% | 526,482 | 25.19% | 481,720 | 23.12% | 563,021 | 26.18% | 440,955 | 23.83% | 449,981 | 23.93% | 493,429 | 26.61% | 587,851 | 29.62% | 622,095 | 30.47% | 748,063 | 35.71% | 634,071 | 30.43% | 722,136 | 33.81% | 619,048 | 28.16% | 797,386 | 35.62% |
非流動負債
和椿(6215) 截至2024年第3季「非流動負債」總計約為NT$6,121萬元,相較上一季減少約NT$-402萬元、相較去年年末增加約NT$1,603萬元
和椿(6215) 2024年第3季財報顯示公司「非流動負債」總計約NT$6,121萬元、約佔整體資產的3.01%。
對比上一季
上一季非流動負債總計約NT$6,522萬元、約佔整體資產的3.36%。今年第3季相較上一季減少約NT$-402萬元。
對比去年年末
去年年末非流動負債則為NT$4,517萬元、約佔整體資產的2.45%。今年第3季相較去年年末增加約NT$1,603萬元。
TWD千元 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
非流動負債 | 61,207 | 3.01% | 65,225 | 3.36% | 66,790 | 3.54% | 45,174 | 2.45% | 51,037 | 2.88% | 50,373 | 2.61% | 51,933 | 2.73% | 81,428 | 4.3% | 92,022 | 4.6% | 99,614 | 4.75% | 110,711 | 5.16% | 100,258 | 4.73% | 100,096 | 4.66% | 120,739 | 5.64% | 262,930 | 12.24% | 229,398 | 11.56% | 252,977 | 13.15% | 258,259 | 13.19% | 285,110 | 14.15% | 289,067 | 13.51% | 313,840 | 15.02% | 323,071 | 15.13% | 396,217 | 18.81% | 319,911 | 15.36% | 350,932 | 16.16% | 359,826 | 16.37% | 395,753 | 18.1% | 416,165 | 19.92% | 447,049 | 21.46% | 449,213 | 20.89% | 286,652 | 15.49% | 289,592 | 15.4% | 243,889 | 13.15% | 240,616 | 12.13% | 259,865 | 12.73% | 199,357 | 9.52% | 297,726 | 14.29% | 293,088 | 13.72% | 361,066 | 16.43% | 226,932 | 10.14% |
權益
和椿(6215) 截至2024年第3季「權益」總計約為NT$14.94億元,相較上一季增加約NT$4,346萬元、相較去年年末減少約NT$-3,304萬元
和椿(6215) 2024年第3季財報顯示公司「權益」總計約NT$14.94億元、約佔整體資產的73.43%。
對比上一季
上一季權益總計約NT$14.5億元、約佔整體資產的74.65%。今年第3季相較上一季增加約NT$4,346萬元。
對比去年年末
去年年末權益則為NT$15.27億元、約佔整體資產的82.73%。今年第3季相較去年年末減少約NT$-3,304萬元。
TWD千元 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
權益 | 1,493,799 | 73.43% | 1,450,340 | 74.65% | 1,431,497 | 75.82% | 1,526,843 | 82.73% | 1,481,904 | 83.58% | 1,448,942 | 75.21% | 1,359,699 | 71.55% | 1,474,171 | 77.79% | 1,500,562 | 74.96% | 1,433,553 | 68.33% | 1,534,116 | 71.55% | 1,461,443 | 68.93% | 1,392,423 | 64.77% | 1,327,999 | 62.06% | 1,289,258 | 60.02% | 1,123,926 | 56.66% | 1,072,682 | 55.77% | 1,071,840 | 54.73% | 1,107,781 | 54.99% | 1,189,067 | 55.59% | 1,179,750 | 56.48% | 1,175,631 | 55.05% | 1,219,039 | 57.86% | 1,166,844 | 56.02% | 1,180,281 | 54.34% | 1,206,404 | 54.89% | 1,250,089 | 57.18% | 1,147,004 | 54.89% | 1,154,672 | 55.42% | 1,138,080 | 52.93% | 1,122,481 | 60.67% | 1,140,931 | 60.67% | 1,116,747 | 60.23% | 1,155,986 | 58.25% | 1,159,462 | 56.8% | 1,147,226 | 54.77% | 1,151,959 | 55.28% | 1,120,332 | 52.46% | 1,218,056 | 55.41% | 1,214,229 | 54.24% |
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。