6198
38.45
TWD-0.50 (-1.28%)
2025.04.02收盤
瑞築-資產負債表
合併資產負債表
(TWD千元) | 截至2024/12/31 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | 截至2013/09/30 | 截至2013/06/30 | 截至2013/03/31 | 截至2012/12/31 | 截至2012/09/30 | 截至2012/06/30 | 截至2012/03/31 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
現金及約當現金 | 2,132,326 | 34.96% | 88,079 | 2.37% | 267,955 | 7.82% | 813,111 | 26.75% | 159,968 | 13.27% | 88,223 | 8.18% | 134,305 | 23.01% | 123,259 | 22.81% | 114,174 | 21.92% | 96,082 | 19.28% | 308,513 | 62.48% | 102,646 | 21.37% | 171,400 | 35.46% | 213,834 | 43.77% | 453,956 | 92.77% | 458,014 | 92.74% | 42,687 | 52.76% | 37,505 | 48.04% | 34,369 | 39.93% | 31,450 | 34.92% | 35,245 | 36.98% | 32,854 | 32.1% | 26,795 | 25.77% | 31,524 | 30.22% | 48,063 | 44.01% | 37,263 | 34.25% | 38,014 | 32.83% | 31,141 | 26.53% | 30,078 | 24.86% | 48,150 | 37.32% | 48,084 | 39.48% | 20,692 | 19.71% | 23,562 | 19.06% | 26,920 | 19.91% | 74,420 | 49.51% | 12,776 | 8.63% | 16,599 | 10.88% | 27,863 | 16.96% | 19,297 | 11.28% | 14,126 | 8.24% | 19,261 | 10.73% | 16,120 | 8.49% | 26,858 | 14.14% | 27,719 | 14.51% | 28,762 | 15.13% | 20,928 | 10.38% | 34,709 | 16.61% | 38,638 | 18.66% | 46,112 | 22.74% | 33,768 | 15.1% | 40,768 | 17.32% | 32,415 | 13.53% |
透過損益按公允價值衡量之金融資產-流動 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 2,428 | 0.45% | 2,421 | 0.46% | 2,412 | 0.48% | 2,370 | 0.48% | 2,588 | 0.54% | 2,754 | 0.57% | 2,816 | 0.58% | 2,848 | 0.58% | 2,868 | 0.58% | 2,970 | 3.67% | 2,931 | 3.75% | 9,563 | 11.11% | 14,257 | 15.83% | 15,974 | 16.76% | 23,059 | 22.53% | 26,108 | 25.11% | 27,615 | 26.47% | 14,939 | 13.68% | 10,613 | 9.76% | 13,414 | 11.58% | 13,030 | 11.1% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||
透過其他綜合損益按公允價值衡量之金融資產-流動 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
按攤銷後成本衡量之金融資產-流動 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 240,000 | 49.96% | 240,000 | 49.66% | 240,000 | 49.12% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||
應收票據淨額 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 6,350 | 0.53% | 3 | 0% | 3 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 118 | 0.1% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
應收帳款淨額 | 0 | 0% | 0 | 0% | 1,160 | 0.03% | 340 | 0.01% | 340 | 0.03% | 7,040 | 1.21% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 41 | 0.05% | 1,407 | 1.56% | 544 | 0.57% | 905 | 0.88% | 1,302 | 1.25% | 649 | 0.62% | 2,487 | 2.28% | 4,067 | 3.74% | 2,270 | 1.96% | 3,460 | 2.95% | 3,361 | 2.78% | 2,600 | 2.02% | 4,741 | 3.89% | 2,548 | 2.43% | 4,179 | 3.38% | 2,877 | 2.13% | 2,379 | 1.58% | 3,029 | 2.05% | 3,270 | 2.14% | 2,747 | 1.67% | 7,415 | 4.34% | 6,234 | 3.64% | 3,752 | 2.09% | 6,671 | 3.51% | 5,320 | 2.8% | 4,887 | 2.56% | 1,944 | 1.02% | 4,916 | 2.44% | 4,697 | 2.25% | 4,806 | 2.32% | 2,789 | 1.38% | 5,422 | 2.42% | 6,585 | 2.8% | 5,815 | 2.43% | ||||||||||||||||
本期所得稅資產 | 227 | 0% | 136 | 0% | 203 | 0.01% | 20 | 0% | 20 | 0% | 50 | 0% | 50 | 0.01% | 26 | 0% | 26 | 0% | 9 | 0% | 8 | 0% | 8 | 0% | 8 | 0% | 6 | 0% | 6 | 0% | 15 | 0% | 15 | 0.02% | 15 | 0.02% | 15 | 0.02% | 47 | 0.05% | 47 | 0.05% | 44 | 0.04% | 38 | 0.04% | 34 | 0.03% | 43 | 0.04% | 29 | 0.03% | 21 | 0.02% | 16 | 0.01% | 13 | 0.01% | 10 | 0.01% | 10 | 0.01% | 6 | 0.01% | 28 | 0.02% | 24 | 0.02% | 24 | 0.02% | 25 | 0.02% | 50 | 0.03% | 100 | 0.06% | 96 | 0.06% | 96 | 0.06% | 92 | 0.05% | 88 | 0.05% | 78 | 0.04% | 94 | 0.05% | 89 | 0.05% | 82 | 0.04% | 76 | 0.04% | 35 | 0.02% | 89 | 0.04% | 75 | 0.03% | 71 | 0.03% | 43 | 0.02% |
存貨 | 3,889,879 | 63.78% | 3,543,338 | 95.54% | 3,082,539 | 90.01% | 2,082,600 | 68.52% | 917,066 | 76.05% | 901,095 | 83.54% | 368,674 | 63.16% | 334,890 | 61.97% | 333,969 | 64.12% | 333,969 | 67% | 129,837 | 26.3% | 104,071 | 21.66% | 39,424 | 8.16% | 2,124 | 0.43% | 2,373 | 0.48% | 2,462 | 0.5% | 4,384 | 5.42% | 6,724 | 8.61% | 10,901 | 12.66% | 9,468 | 10.51% | 11,412 | 11.98% | 11,810 | 11.54% | 10,236 | 9.84% | 8,593 | 8.24% | 9,557 | 8.75% | 14,146 | 13% | 14,872 | 12.84% | 15,360 | 13.08% | 13,243 | 10.95% | 12,120 | 9.39% | 11,255 | 9.24% | 14,236 | 13.56% | 17,545 | 14.19% | 21,527 | 15.93% | 23,384 | 15.56% | 20,819 | 14.06% | 21,554 | 14.12% | 23,106 | 14.06% | 24,126 | 14.11% | 25,088 | 14.64% | 24,266 | 13.51% | 29,576 | 15.57% | 31,887 | 16.78% | 30,864 | 16.15% | 32,711 | 17.21% | 34,855 | 17.29% | 28,104 | 13.45% | 22,999 | 11.11% | 23,751 | 11.71% | 26,729 | 11.95% | 28,686 | 12.19% | 30,511 | 12.74% |
預付款項 | 16,187 | 0.27% | 13,593 | 0.37% | 12,388 | 0.36% | 8,567 | 0.28% | 7,687 | 0.64% | 9,833 | 0.91% | 6,703 | 1.15% | 6,253 | 1.16% | 5,967 | 1.15% | 5,563 | 1.12% | 4,549 | 0.92% | 4,804 | 1% | 4,060 | 0.84% | 3,938 | 0.81% | 3,939 | 0.8% | 3,910 | 0.79% | 3,907 | 4.83% | 3,387 | 4.34% | 3,395 | 3.94% | 5,174 | 5.74% | 3,427 | 3.6% | 4,033 | 3.94% | 4,251 | 4.09% | 5,685 | 5.45% | 4,078 | 3.73% | 5,447 | 5.01% | 5,040 | 4.35% | 4,906 | 4.18% | 10,551 | 8.72% | 4,071 | 3.16% | 5,072 | 4.16% | 4,199 | 4% | 4,380 | 3.54% | 4,225 | 3.13% | 4,199 | 2.79% | 3,853 | 2.6% | 4,314 | 2.83% | 5,736 | 3.49% | 6,460 | 3.78% | 7,999 | 4.67% | 8,469 | 4.72% | 9,789 | 5.15% | 10,656 | 5.61% | 12,144 | 6.36% | 6,797 | 3.58% | 5,641 | 2.8% | 6,899 | 3.3% | 5,696 | 2.75% | 5,732 | 2.83% | 8,750 | 3.91% | 9,856 | 4.19% | 8,901 | 3.72% |
流動資產合計 | 6,038,619 | 99.01% | 3,645,146 | 98.29% | 3,364,247 | 98.23% | 2,977,911 | 97.98% | 1,142,699 | 94.76% | 1,013,237 | 93.94% | 516,775 | 88.54% | 471,886 | 87.32% | 459,587 | 88.24% | 438,139 | 87.9% | 445,381 | 90.2% | 454,704 | 94.65% | 457,892 | 94.74% | 462,796 | 94.72% | 463,144 | 94.65% | 467,297 | 94.62% | 53,963 | 66.69% | 50,713 | 64.96% | 58,299 | 67.73% | 61,853 | 68.67% | 66,649 | 69.94% | 72,839 | 71.17% | 71,902 | 69.15% | 77,283 | 74.09% | 82,410 | 75.46% | 81,094 | 74.54% | 86,329 | 74.56% | 86,169 | 73.41% | 88,086 | 72.82% | 94,887 | 73.55% | 85,373 | 70.1% | 67,817 | 64.6% | 83,949 | 67.9% | 89,794 | 66.43% | 105,496 | 70.19% | 93,213 | 62.93% | 52,547 | 34.43% | 66,401 | 40.42% | 74,296 | 43.45% | 75,842 | 44.24% | 85,256 | 47.47% | 90,450 | 47.62% | 96,685 | 50.89% | 98,358 | 51.48% | 97,739 | 51.42% | 105,497 | 52.32% | 113,483 | 54.31% | 113,709 | 54.92% | 111,568 | 55.01% | 122,699 | 54.85% | 135,596 | 57.61% | 140,172 | 58.51% |
非流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
不動產、廠房及設備 | 7,381 | 0.12% | 8,636 | 0.23% | 9,891 | 0.29% | 10,802 | 0.36% | 12,040 | 1% | 13,176 | 1.22% | 14,409 | 2.47% | 15,643 | 2.89% | 8,762 | 1.68% | 5,395 | 1.08% | 5,283 | 1.07% | 390 | 0.08% | 68 | 0.01% | 110 | 0.02% | 151 | 0.03% | 192 | 0.04% | 233 | 0.29% | 274 | 0.35% | 315 | 0.37% | 356 | 0.4% | 397 | 0.42% | 438 | 0.43% | 479 | 0.46% | 120 | 0.12% | 299 | 0.27% | 484 | 0.44% | 671 | 0.58% | 858 | 0.73% | 1,045 | 0.86% | 1,231 | 0.95% | 1,418 | 1.16% | 1,612 | 1.54% | 1,809 | 1.46% | 2,006 | 1.48% | 2,222 | 1.48% | 165 | 0.11% | 46,241 | 30.3% | 46,421 | 28.25% | 46,542 | 27.22% | 46,711 | 27.25% | 46,797 | 26.06% | 46,993 | 24.74% | 47,191 | 24.84% | 47,415 | 24.82% | 47,636 | 25.06% | 47,671 | 23.64% | 47,917 | 22.93% | 48,013 | 23.19% | 48,271 | 23.8% | 48,240 | 21.56% | 48,196 | 20.48% | 48,432 | 20.22% |
使用權資產 | 569 | 0.01% | 996 | 0.03% | 1,423 | 0.04% | 1,849 | 0.06% | 2,276 | 0.19% | 2,703 | 0.25% | 3,130 | 0.54% | 3,557 | 0.66% | 3,984 | 0.76% | 4,411 | 0.88% | 4,838 | 0.98% | 230 | 0.05% | 575 | 0.12% | 921 | 0.19% | 1,266 | 0.26% | 1,611 | 0.33% | 1,956 | 2.42% | 2,301 | 2.95% | 2,646 | 3.07% | 2,992 | 3.32% | 3,337 | 3.5% | 3,682 | 3.6% | 4,027 | 3.87% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||
投資性不動產淨額 | 10,025 | 0.16% | 10,042 | 0.27% | 10,060 | 0.29% | 10,077 | 0.33% | 10,094 | 0.84% | 9,951 | 0.92% | 9,967 | 1.71% | 9,984 | 1.85% | 225 | 0.04% | 238 | 0.05% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
無形資產 | 14,334 | 0.24% | 14,429 | 0.39% | 14,062 | 0.41% | 13,672 | 0.45% | 13,720 | 1.14% | 13,769 | 1.28% | 13,818 | 2.37% | 13,731 | 2.54% | 13,772 | 2.64% | 13,814 | 2.77% | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 1 | 0% | 5 | 0% | 9 | 0.01% | 12 | 0.01% | 16 | 0.02% | 20 | 0.02% | 4,843 | 3.58% | 4,847 | 3.22% | 4,851 | 3.28% | 4,874 | 3.19% | 4,897 | 2.98% | 4,921 | 2.88% | 4,944 | 2.88% | 4,968 | 2.77% | 9,598 | 5.05% | 9,621 | 5.06% | 9,596 | 5.02% | 9,628 | 5.07% | 14,204 | 7.04% | 14,250 | 6.82% | 14,296 | 6.9% | 14,341 | 7.07% | 18,794 | 8.4% | 18,879 | 8.02% | 18,611 | 7.77% | |||||||||
遞延所得稅資產 | 23,684 | 0.39% | 23,684 | 0.64% | 23,684 | 0.69% | 23,684 | 0.78% | 23,684 | 1.96% | 24,424 | 2.26% | 24,424 | 4.18% | 24,424 | 4.52% | 24,424 | 4.69% | 24,403 | 4.9% | 24,403 | 4.94% | 24,404 | 5.08% | 24,403 | 5.05% | 24,401 | 4.99% | 24,400 | 4.99% | 24,398 | 4.94% | 24,397 | 30.15% | 24,395 | 31.25% | 24,393 | 28.34% | 24,392 | 27.08% | 24,390 | 25.59% | 24,535 | 23.97% | 26,129 | 25.13% | 25,145 | 24.11% | 24,411 | 22.35% | 23,554 | 21.65% | 23,551 | 20.34% | 23,547 | 20.06% | 23,442 | 19.38% | 23,447 | 18.17% | 23,665 | 19.43% | 23,003 | 21.91% | 23,739 | 19.2% | 24,663 | 18.25% | 22,470 | 14.95% | 31,892 | 21.53% | 29,355 | 19.23% | 27,864 | 16.96% | 26,543 | 15.52% | 25,228 | 14.72% | 24,452 | 13.62% | 26,052 | 13.72% | 25,316 | 13.32% | 24,363 | 12.75% | 23,490 | 12.36% | 22,781 | 11.3% | 21,847 | 10.46% | 21,058 | 10.17% | 18,784 | 9.26% | 24,308 | 10.87% | 23,546 | 10% | 23,044 | 9.62% |
其他非流動資產 | 4,208 | 0.07% | 5,694 | 0.15% | 1,434 | 0.04% | 1,327 | 0.04% | 1,327 | 0.11% | 1,329 | 0.12% | 1,165 | 0.2% | 1,165 | 0.22% | 10,072 | 1.93% | 12,029 | 2.41% | 13,843 | 2.8% | 679 | 0.14% | 367 | 0.08% | 367 | 0.08% | 360 | 0.07% | 360 | 0.07% | 364 | 0.45% | 380 | 0.49% | 428 | 0.5% | 476 | 0.53% | 524 | 0.55% | 846 | 0.83% | 1,441 | 1.39% | 1,766 | 1.69% | 2,088 | 1.91% | 3,663 | 3.37% | 5,237 | 4.52% | 6,812 | 5.8% | ||||||||||||||||||||||||||||||||||||||||||||||||
非流動資產合計 | 60,201 | 0.99% | 63,481 | 1.71% | 60,554 | 1.77% | 61,411 | 2.02% | 63,141 | 5.24% | 65,352 | 6.06% | 66,913 | 11.46% | 68,504 | 12.68% | 61,239 | 11.76% | 60,290 | 12.1% | 48,367 | 9.8% | 25,703 | 5.35% | 25,413 | 5.26% | 25,799 | 5.28% | 26,177 | 5.35% | 26,561 | 5.38% | 26,950 | 33.31% | 27,350 | 35.04% | 27,782 | 32.27% | 28,216 | 31.33% | 28,648 | 30.06% | 29,501 | 28.83% | 32,076 | 30.85% | 27,031 | 25.91% | 26,798 | 24.54% | 27,701 | 25.46% | 29,459 | 25.44% | 31,218 | 26.59% | 32,882 | 27.18% | 34,120 | 26.45% | 36,422 | 29.9% | 37,167 | 35.4% | 39,685 | 32.1% | 45,382 | 33.57% | 44,814 | 29.81% | 54,900 | 37.07% | 100,066 | 65.57% | 97,896 | 59.58% | 96,708 | 56.55% | 95,580 | 55.76% | 94,328 | 52.53% | 99,499 | 52.38% | 93,319 | 49.11% | 92,698 | 48.52% | 92,336 | 48.58% | 96,145 | 47.68% | 95,465 | 45.69% | 93,345 | 45.08% | 91,243 | 44.99% | 101,003 | 45.15% | 99,773 | 42.39% | 99,404 | 41.49% |
資產總計 | 6,098,820 | 100% | 3,708,627 | 100% | 3,424,801 | 100% | 3,039,322 | 100% | 1,205,840 | 100% | 1,078,589 | 100% | 583,688 | 100% | 540,390 | 100% | 520,826 | 100% | 498,429 | 100% | 493,748 | 100% | 480,407 | 100% | 483,305 | 100% | 488,595 | 100% | 489,321 | 100% | 493,858 | 100% | 80,913 | 100% | 78,063 | 100% | 86,081 | 100% | 90,069 | 100% | 95,297 | 100% | 102,340 | 100% | 103,978 | 100% | 104,314 | 100% | 109,208 | 100% | 108,795 | 100% | 115,788 | 100% | 117,387 | 100% | 120,968 | 100% | 129,007 | 100% | 121,795 | 100% | 104,984 | 100% | 123,634 | 100% | 135,176 | 100% | 150,310 | 100% | 148,113 | 100% | 152,613 | 100% | 164,297 | 100% | 171,004 | 100% | 171,422 | 100% | 179,584 | 100% | 189,949 | 100% | 190,004 | 100% | 191,056 | 100% | 190,075 | 100% | 201,642 | 100% | 208,948 | 100% | 207,054 | 100% | 202,811 | 100% | 223,702 | 100% | 235,369 | 100% | 239,576 | 100% |
負債及權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
短期借款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 33,000 | 22.28% | 21,000 | 13.76% | 21,000 | 12.78% | 21,000 | 12.28% | 18,000 | 10.5% | 17,000 | 9.47% | 13,000 | 6.84% | 8,000 | 4.21% | 5,652 | 2.96% | 1,372 | 0.72% | 2,155 | 1.07% | 3,000 | 1.44% | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | |||||||||||||||||||||||||||||||||
應付短期票券 | 771,647 | 12.65% | 704,900 | 19.01% | 586,540 | 17.13% | 113,681 | 3.74% | 113,628 | 9.42% | 113,765 | 10.55% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
合約負債-流動 | 189 | 0% | 252 | 0.01% | 1,167 | 0.03% | 126 | 0% | 189 | 0.02% | 252 | 0.02% | 0 | 0% | 68,020 | 12.59% | 40,110 | 7.7% | 7,850 | 1.57% | 0 | 0% | 751 | 0.16% | 0 | 0% | 1,958 | 0.4% | 1,254 | 0.26% | 2,018 | 0.41% | 5,779 | 7.14% | 7,806 | 10% | 9,931 | 11.54% | 5,626 | 6.25% | 7,493 | 7.86% | 7,771 | 7.59% | 637 | 0.61% | 1,264 | 1.21% | 1,364 | 1.25% | 12,966 | 11.92% | 14,141 | 12.21% | 19,996 | 17.03% | ||||||||||||||||||||||||||||||||||||||||||||||||
應付票據 | 0 | 0% | 0 | 0% | 14,747 | 0.43% | 85,252 | 2.8% | 10,000 | 0.83% | 0 | 0% | 14,580 | 2.5% | 500 | 0.09% | 500 | 0.1% | 500 | 0.1% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 614 | 0.76% | 50 | 0.06% | 15 | 0.02% | 20 | 0.02% | 0 | 0% | 233 | 0.23% | 223 | 0.21% | 0 | 0% | 0 | 0% | 5 | 0% | 472 | 0.41% | 30 | 0.03% | 16 | 0.01% | 12 | 0.01% | 30 | 0.02% | 2 | 0% | 54 | 0.04% | 135 | 0.1% | 24 | 0.02% | 42 | 0.03% | 101 | 0.07% | 185 | 0.11% | 253 | 0.15% | 153 | 0.09% | 334 | 0.19% | 573 | 0.3% | 187 | 0.1% | 254 | 0.13% | 1 | 0% | 216 | 0.11% | 349 | 0.17% | 17 | 0.01% | 145 | 0.07% | 81 | 0.04% | 363 | 0.15% | 190 | 0.08% | ||||
應付帳款 | 24,728 | 0.41% | 19,069 | 0.51% | 17,102 | 0.5% | 8,391 | 0.28% | 25,798 | 2.14% | 20,112 | 1.86% | 126 | 0.02% | 0 | 0% | 0 | 0% | 0 | 0% | 125 | 0.03% | 17 | 0% | 524 | 0.11% | 0 | 0% | 0 | 0% | 527 | 0.68% | 122 | 0.14% | 399 | 0.44% | 364 | 0.38% | 408 | 0.4% | 817 | 0.79% | 169 | 0.16% | 176 | 0.16% | 757 | 0.7% | 1,674 | 1.45% | 1,554 | 1.32% | 1,965 | 1.62% | 3,403 | 2.64% | 93 | 0.08% | 1,024 | 0.98% | 2,549 | 2.06% | 970 | 0.72% | 4,633 | 3.08% | 434 | 0.29% | 1,251 | 0.82% | 1,690 | 1.03% | 2,767 | 1.62% | 1,602 | 0.93% | 1,956 | 1.09% | 3,518 | 1.85% | 4,444 | 2.34% | 1,917 | 1% | 2,415 | 1.27% | 4,734 | 2.35% | 3,848 | 1.84% | 1,377 | 0.67% | 1,501 | 0.74% | 1,413 | 0.63% | 3,033 | 1.29% | 2,046 | 0.85% | ||||
其他應付款 | 22,818 | 0.37% | 7,703 | 0.21% | 8,949 | 0.26% | 4,914 | 0.16% | 6,732 | 0.56% | 3,222 | 0.3% | 5,419 | 0.93% | 1,562 | 0.29% | 2,136 | 0.41% | 3,646 | 0.73% | 1,348 | 0.27% | 1,385 | 0.29% | 1,445 | 0.3% | 1,176 | 0.24% | 1,603 | 0.33% | 1,498 | 0.3% | 1,418 | 1.75% | 1,216 | 1.56% | 1,363 | 1.58% | 2,856 | 3.17% | 3,391 | 3.56% | 2,093 | 2.05% | 1,948 | 1.87% | 3,051 | 2.92% | 3,512 | 3.22% | 3,070 | 2.82% | 2,448 | 2.11% | 2,471 | 2.11% | ||||||||||||||||||||||||||||||||||||||||||||||||
本期所得稅負債 | 1,047 | 0.02% | 767 | 0.02% | 1,010 | 0.03% | 23,256 | 0.77% | 22,890 | 1.9% | 22,217 | 2.06% | 22,217 | 3.81% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 17 | 0.01% | 31 | 0.01% | 95 | 0.05% | 94 | 0.05% | 260 | 0.12% | 37 | 0.02% | 50 | 0.02% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
負債準備-流動 | 245 | 0% | 107 | 0% | 272 | 0.01% | 428 | 0.01% | 447 | 0.04% | 376 | 0.03% | 432 | 0.07% | 381 | 0.07% | 312 | 0.06% | 148 | 0.03% | 239 | 0.05% | 196 | 0.04% | 353 | 0.07% | 324 | 0.07% | 308 | 0.06% | 300 | 0.06% | 273 | 0.34% | 244 | 0.31% | 391 | 0.45% | 552 | 0.61% | 635 | 0.67% | 702 | 0.69% | 739 | 0.71% | 756 | 0.72% | 724 | 0.66% | 901 | 0.83% | 911 | 0.79% | 845 | 0.72% | 1,210 | 1% | 1,902 | 1.47% | 2,115 | 1.74% | 2,209 | 2.1% | 2,694 | 2.18% | 3,535 | 2.62% | 3,147 | 2.09% | 3,349 | 2.26% | 3,476 | 2.28% | 3,013 | 1.83% | 4,269 | 2.5% | 3,454 | 2.01% | 3,040 | 1.69% | 3,120 | 1.64% | 4,119 | 2.17% | 3,811 | 1.99% | 3,148 | 1.66% | 3,422 | 1.7% | 3,660 | 1.75% | 3,497 | 1.69% | 2,991 | 1.47% | 3,786 | 1.69% | 5,949 | 2.53% | 4,995 | 2.08% |
租賃負債-流動 | 591 | 0.01% | 1,030 | 0.03% | 1,466 | 0.04% | 1,751 | 0.06% | 1,738 | 0.14% | 1,726 | 0.16% | 1,713 | 0.29% | 1,701 | 0.31% | 1,688 | 0.32% | 1,676 | 0.34% | 3,055 | 0.62% | 240 | 0.05% | 597 | 0.12% | 952 | 0.19% | 1,304 | 0.27% | 1,414 | 0.29% | 1,404 | 1.74% | 1,394 | 1.79% | 1,384 | 1.61% | 1,374 | 1.53% | 1,364 | 1.43% | 1,354 | 1.32% | 1,344 | 1.29% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||
其他流動負債 | 120 | 0% | 425 | 0.01% | 168 | 0% | 85 | 0% | 55 | 0% | 61 | 0.01% | 102 | 0.02% | 106 | 0.02% | 42 | 0.01% | 258 | 0.05% | 487 | 0.1% | 62 | 0.01% | 95 | 0.02% | 160 | 0.03% | 250 | 0.05% | 240 | 0.05% | 312 | 0.39% | 223 | 0.29% | 301 | 0.35% | 224 | 0.25% | 191 | 0.2% | 376 | 0.37% | 274 | 0.26% | 404 | 0.39% | 1,380 | 1.26% | 1,118 | 1.03% | 990 | 0.86% | 738 | 0.63% | ||||||||||||||||||||||||||||||||||||||||||||||||
一年或一營業週期內到期長期負債 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
流動負債合計 | 821,385 | 13.47% | 734,253 | 19.8% | 631,421 | 18.44% | 237,884 | 7.83% | 181,477 | 15.05% | 548,379 | 50.84% | 44,589 | 7.64% | 72,270 | 13.37% | 44,788 | 8.6% | 14,078 | 2.82% | 5,129 | 1.04% | 2,759 | 0.57% | 2,490 | 0.52% | 4,587 | 0.94% | 5,243 | 1.07% | 5,470 | 1.11% | 9,800 | 12.11% | 11,460 | 14.68% | 13,507 | 15.69% | 11,051 | 12.27% | 13,438 | 14.1% | 12,937 | 12.64% | 5,982 | 5.75% | 5,644 | 5.41% | 7,156 | 6.55% | 18,817 | 17.3% | 20,636 | 17.82% | 25,634 | 21.84% | 35,177 | 29.08% | 38,456 | 29.81% | 28,713 | 23.57% | 6,611 | 6.3% | 10,119 | 8.18% | 9,722 | 7.19% | 15,258 | 10.15% | 41,443 | 27.98% | 33,546 | 21.98% | 33,105 | 20.15% | 35,005 | 20.47% | 28,878 | 16.85% | 28,955 | 16.12% | 28,233 | 14.86% | 23,858 | 12.56% | 18,527 | 9.7% | 14,268 | 7.51% | 17,460 | 8.66% | 18,399 | 8.81% | 12,662 | 6.12% | 12,344 | 6.09% | 13,400 | 5.99% | 17,375 | 7.38% | 16,086 | 6.71% |
非流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
應付公司債 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
長期借款 | 483,406 | 7.93% | 468,616 | 12.64% | 276,000 | 8.06% | 276,000 | 9.08% | 276,000 | 22.89% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||
遞延所得稅負債 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 740 | 0.07% | 740 | 0.13% | 740 | 0.14% | 740 | 0.14% | 722 | 0.14% | 721 | 0.15% | 720 | 0.15% | 719 | 0.15% | 717 | 0.15% | 716 | 0.15% | 714 | 0.14% | 713 | 0.88% | 710 | 0.91% | 709 | 0.82% | 707 | 0.78% | 706 | 0.74% | 849 | 0.83% | 785 | 0.75% | 756 | 0.72% | 727 | 0.67% | 692 | 0.64% | 689 | 0.6% | 686 | 0.58% | 581 | 0.48% | 586 | 0.45% | 596 | 0.49% | 576 | 0.55% | 671 | 0.54% | 629 | 0.47% | 656 | 0.44% | 650 | 0.44% | 688 | 0.45% | 722 | 0.44% | 562 | 0.33% | 678 | 0.4% | 685 | 0.38% | 596 | 0.31% | 557 | 0.29% | 557 | 0.29% | 557 | 0.29% | 574 | 0.28% | 555 | 0.27% | 562 | 0.27% | 553 | 0.27% | 548 | 0.24% | 545 | 0.23% | 545 | 0.23% |
租賃負債-非流動 | 0 | 0% | 0 | 0% | 0 | 0% | 148 | 0% | 591 | 0.05% | 1,030 | 0.1% | 1,466 | 0.25% | 1,899 | 0.35% | 2,329 | 0.45% | 2,756 | 0.55% | 1,789 | 0.36% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 239 | 0.05% | 597 | 0.74% | 952 | 1.22% | 1,304 | 1.51% | 1,654 | 1.84% | 2,001 | 2.1% | 2,346 | 2.29% | 2,688 | 2.59% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||
其他非流動負債 | 42 | 0% | 42 | 0% | 42 | 0% | 42 | 0% | 42 | 0% | 42 | 0% | 40 | 0.01% | 11,691 | 2.16% | 12,090 | 2.32% | 12,090 | 2.43% | 11,651 | 2.36% | 0 | 0% | 0 | 0% | 6 | 0% | 6 | 0% | 6 | 0% | 6 | 0.01% | 6 | 0.01% | 6 | 0.01% | 6 | 0.01% | 6 | 0.01% | 51 | 0.05% | 69 | 0.07% | 69 | 0.07% | 69 | 0.06% | 69 | 0.06% | 69 | 0.06% | 69 | 0.06% | ||||||||||||||||||||||||||||||||||||||||||||||||
存入保證金 | 42 | 0% | 42 | 0% | 42 | 0% | 42 | 0% | 42 | 0% | 40 | 0.01% | 11,691 | 2.16% | 12,090 | 2.32% | 12,090 | 2.43% | 11,651 | 2.36% | 0 | 0% | 0 | 0% | 6 | 0% | 6 | 0% | 6 | 0% | 6 | 0.01% | 6 | 0.01% | 6 | 0.01% | 6 | 0.01% | 6 | 0.01% | 51 | 0.05% | 69 | 0.07% | 69 | 0.07% | 69 | 0.06% | 69 | 0.06% | 69 | 0.06% | 69 | 0.06% | 69 | 0.06% | 69 | 0.05% | 69 | 0.06% | 69 | 0.07% | 69 | 0.06% | 69 | 0.05% | 69 | 0.05% | 45 | 0.03% | 45 | 0.03% | 45 | 0.03% | 45 | 0.03% | 45 | 0.03% | 63 | 0.04% | 18 | 0.01% | 18 | 0.01% | 18 | 0.01% | 18 | 0.01% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||
非流動負債合計 | 483,448 | 7.93% | 468,658 | 12.64% | 276,042 | 8.06% | 276,190 | 9.09% | 276,633 | 22.94% | 1,812 | 0.17% | 2,246 | 0.38% | 14,330 | 2.65% | 15,159 | 2.91% | 15,568 | 3.12% | 14,161 | 2.87% | 720 | 0.15% | 719 | 0.15% | 723 | 0.15% | 722 | 0.15% | 959 | 0.19% | 1,316 | 1.63% | 1,668 | 2.14% | 2,019 | 2.35% | 2,367 | 2.63% | 2,713 | 2.85% | 3,246 | 3.17% | 3,542 | 3.41% | 825 | 0.79% | 796 | 0.73% | 761 | 0.7% | 758 | 0.65% | 755 | 0.64% | 650 | 0.54% | 655 | 0.51% | 665 | 0.55% | 645 | 0.61% | 740 | 0.6% | 698 | 0.52% | 725 | 0.48% | 695 | 0.47% | 733 | 0.48% | 767 | 0.47% | 607 | 0.35% | 723 | 0.42% | 748 | 0.42% | 614 | 0.32% | 575 | 0.3% | 575 | 0.3% | 575 | 0.3% | 574 | 0.28% | 555 | 0.27% | 562 | 0.27% | 553 | 0.27% | 548 | 0.24% | 545 | 0.23% | 545 | 0.23% |
負債總計 | 1,304,833 | 21.39% | 1,202,911 | 32.44% | 907,463 | 26.5% | 514,074 | 16.91% | 458,110 | 37.99% | 550,191 | 51.01% | 46,835 | 8.02% | 86,600 | 16.03% | 59,947 | 11.51% | 29,646 | 5.95% | 19,290 | 3.91% | 3,479 | 0.72% | 3,209 | 0.66% | 5,310 | 1.09% | 5,965 | 1.22% | 6,429 | 1.3% | 11,116 | 13.74% | 13,128 | 16.82% | 15,526 | 18.04% | 13,418 | 14.9% | 16,151 | 16.95% | 16,183 | 15.81% | 9,524 | 9.16% | 6,469 | 6.2% | 7,952 | 7.28% | 19,578 | 18% | 21,394 | 18.48% | 26,389 | 22.48% | 35,827 | 29.62% | 39,111 | 30.32% | 29,378 | 24.12% | 7,256 | 6.91% | 10,859 | 8.78% | 10,420 | 7.71% | 15,983 | 10.63% | 42,138 | 28.45% | 34,279 | 22.46% | 33,872 | 20.62% | 35,612 | 20.83% | 29,601 | 17.27% | 29,703 | 16.54% | 28,847 | 15.19% | 24,433 | 12.86% | 19,102 | 10% | 14,843 | 7.81% | 18,034 | 8.94% | 18,954 | 9.07% | 13,224 | 6.39% | 12,897 | 6.36% | 13,948 | 6.24% | 17,920 | 7.61% | 16,631 | 6.94% |
權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
歸屬於母公司業主之權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
股本 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
普通股股本 | 1,714,004 | 28.1% | 1,006,864 | 27.15% | 1,006,864 | 29.4% | 1,006,864 | 33.13% | 326,354 | 27.06% | 226,354 | 20.99% | 226,354 | 38.78% | 226,354 | 41.89% | 226,354 | 43.46% | 226,354 | 45.41% | 226,354 | 45.84% | 226,354 | 47.12% | 226,354 | 46.83% | 226,354 | 46.33% | 226,354 | 46.26% | 226,354 | 45.83% | 81,354 | 100.55% | 201,354 | 257.94% | 201,354 | 233.91% | 201,354 | 223.56% | 201,354 | 211.29% | 201,354 | 196.75% | 201,354 | 193.65% | 201,354 | 193.03% | 201,354 | 184.38% | 201,354 | 185.08% | 201,354 | 173.9% | 201,354 | 171.53% | 201,354 | 166.45% | 201,354 | 156.08% | 201,354 | 165.32% | 201,354 | 191.79% | 201,354 | 162.86% | 201,354 | 148.96% | 201,354 | 133.96% | 201,354 | 135.95% | 201,354 | 131.94% | 201,354 | 122.55% | 201,354 | 117.75% | 201,354 | 117.46% | 201,354 | 112.12% | 201,354 | 106% | 201,354 | 105.97% | 196,754 | 102.98% | 196,754 | 103.51% | 196,753 | 97.58% | 348,236 | 166.66% | 348,236 | 168.19% | 348,236 | 171.7% | 348,236 | 155.67% | 348,236 | 147.95% | 348,236 | 145.36% |
特別股股本 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
股本合計 | 1,714,004 | 28.1% | 1,006,864 | 27.15% | 1,006,864 | 29.4% | 1,006,864 | 33.13% | 326,354 | 27.06% | 226,354 | 20.99% | 226,354 | 38.78% | 226,354 | 41.89% | 226,354 | 43.46% | 226,354 | 45.41% | 226,354 | 45.84% | 226,354 | 47.12% | 226,354 | 46.83% | 226,354 | 46.33% | 226,354 | 46.26% | 226,354 | 45.83% | 81,354 | 100.55% | 201,354 | 257.94% | 201,354 | 233.91% | 201,354 | 223.56% | 201,354 | 211.29% | 201,354 | 196.75% | 201,354 | 193.65% | 201,354 | 193.03% | 201,354 | 184.38% | 201,354 | 185.08% | 201,354 | 173.9% | 201,354 | 171.53% | 201,354 | 166.45% | 201,354 | 156.08% | 201,354 | 165.32% | 201,354 | 191.79% | 201,354 | 162.86% | 201,354 | 148.96% | 201,354 | 133.96% | 201,354 | 135.95% | 201,354 | 131.94% | 201,354 | 122.55% | 201,354 | 117.75% | 201,354 | 117.46% | 201,354 | 112.12% | 201,354 | 106% | 201,354 | 105.97% | 201,354 | 105.39% | 196,754 | 103.51% | 196,753 | 97.58% | 348,236 | 166.66% | 348,236 | 168.19% | 348,236 | 171.7% | 348,236 | 155.67% | 348,236 | 147.95% | 348,236 | 145.36% |
資本公積 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-發行溢價 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-特別股股票溢價 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積合計 | 3,111,709 | 51.02% | 1,506,501 | 40.62% | 1,506,501 | 43.99% | 1,506,501 | 49.57% | 401,353 | 33.28% | 271,223 | 25.15% | 271,223 | 46.47% | 271,223 | 50.19% | 271,223 | 52.08% | 271,223 | 54.42% | 271,223 | 54.93% | 271,223 | 56.46% | 271,223 | 56.12% | 271,223 | 55.51% | 271,223 | 55.43% | 271,223 | 54.92% | 2,973 | 3.67% | 2,973 | 3.81% | 2,973 | 3.45% | 2,973 | 3.3% | 2,973 | 3.12% | 2,973 | 2.91% | 2,973 | 2.86% | 2,973 | 2.85% | 2,973 | 2.72% | 2,973 | 2.73% | 2,973 | 2.57% | 2,973 | 2.53% | 2,973 | 2.46% | 2,973 | 2.3% | 6,092 | 5% | 6,092 | 5.8% | 6,092 | 4.93% | 6,092 | 4.51% | 6,092 | 4.05% | 6,092 | 4.11% | 6,092 | 3.99% | 6,092 | 3.71% | 6,092 | 3.56% | 6,092 | 3.55% | 6,092 | 3.39% | 6,092 | 3.21% | 6,092 | 3.21% | 6,092 | 3.19% | 6,092 | 3.21% | 5,997 | 2.97% | 5,990 | 2.87% | 4,675 | 2.26% | 2,884 | 1.42% | 2,765 | 1.24% | 2,698 | 1.15% | 2,698 | 1.13% |
保留盈餘 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
法定盈餘公積 | 1,988 | 0.03% | 1,988 | 0.05% | 1,988 | 0.06% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
未分配盈餘(或待彌補虧損) | (33,451) | -0.55% | (9,353) | -0.25% | 2,251 | 0.07% | 12,153 | 0.4% | 19,878 | 1.65% | 30,644 | 2.84% | 39,131 | 6.7% | (43,936) | -8.13% | (37,156) | -7.13% | (29,283) | -5.88% | (23,557) | -4.77% | (21,067) | -4.39% | (17,861) | -3.7% | (14,672) | -3% | (14,602) | -2.98% | (10,550) | -2.14% | (14,935) | -18.46% | (139,843) | -179.14% | (134,233) | -155.94% | (128,215) | -142.35% | (125,687) | -131.89% | (118,904) | -116.19% | (110,637) | -106.4% | (107,195) | -102.76% | (103,750) | -95% | (115,742) | -106.39% | (110,564) | -95.49% | (113,521) | -96.71% | (119,375) | -98.68% | (114,885) | -89.05% | (115,267) | -94.64% | (110,118) | -104.89% | (96,058) | -77.7% | (84,392) | -62.43% | (75,549) | -50.26% | (106,645) | -72% | (94,544) | -61.95% | (83,137) | -50.6% | (78,603) | -45.97% | (72,149) | -42.09% | (65,836) | -36.66% | (54,513) | -28.7% | (49,886) | -26.26% | (44,057) | -23.06% | (35,862) | -18.87% | (27,108) | -13.44% | (172,976) | -82.78% | (168,222) | -81.25% | (164,041) | -80.88% | (144,353) | -64.53% | (137,382) | -58.37% | (131,925) | -55.07% |
保留盈餘合計 | (31,463) | -0.52% | (7,365) | -0.2% | 4,239 | 0.12% | 12,153 | 0.4% | 19,878 | 1.65% | 30,644 | 2.84% | 39,131 | 6.7% | (43,936) | -8.13% | (37,156) | -7.13% | (29,283) | -5.88% | (23,557) | -4.77% | (21,067) | -4.39% | (17,861) | -3.7% | (14,672) | -3% | (14,602) | -2.98% | (10,550) | -2.14% | (14,935) | -18.46% | (139,843) | -179.14% | (134,233) | -155.94% | (128,215) | -142.35% | (125,687) | -131.89% | (118,904) | -116.19% | (110,637) | -106.4% | (107,195) | -102.76% | (103,750) | -95% | (115,742) | -106.39% | (110,564) | -95.49% | (113,521) | -96.71% | (119,375) | -98.68% | (114,885) | -89.05% | (115,267) | -94.64% | (110,118) | -104.89% | (96,058) | -77.7% | (84,392) | -62.43% | (75,549) | -50.26% | (106,645) | -72% | (94,544) | -61.95% | (83,137) | -50.6% | (78,603) | -45.97% | (72,149) | -42.09% | (65,836) | -36.66% | (54,513) | -28.7% | (49,886) | -26.26% | (44,057) | -23.06% | (35,862) | -18.87% | (27,108) | -13.44% | (172,976) | -82.78% | (168,222) | -81.25% | (164,041) | -80.88% | (144,353) | -64.53% | (137,382) | -58.37% | (131,925) | -55.07% |
其他權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
國外營運機構財務報表換算之兌換差額 | (263) | 0% | (284) | -0.01% | (266) | -0.01% | (270) | -0.01% | 145 | 0.01% | 177 | 0.02% | 145 | 0.02% | 149 | 0.03% | 458 | 0.09% | 489 | 0.1% | 438 | 0.09% | 418 | 0.09% | 380 | 0.08% | 380 | 0.08% | 381 | 0.08% | 402 | 0.08% | 405 | 0.5% | 451 | 0.58% | 461 | 0.54% | 539 | 0.6% | 506 | 0.53% | 734 | 0.72% | 764 | 0.73% | 713 | 0.68% | 679 | 0.62% | 632 | 0.58% | 631 | 0.54% | 192 | 0.16% | ||||||||||||||||||||||||||||||||||||||||||||||||
其他權益合計 | (263) | 0% | (284) | -0.01% | (266) | -0.01% | (270) | -0.01% | 145 | 0.01% | 177 | 0.02% | 145 | 0.02% | 149 | 0.03% | 458 | 0.09% | 489 | 0.1% | 438 | 0.09% | 418 | 0.09% | 380 | 0.08% | 380 | 0.08% | 381 | 0.08% | 402 | 0.08% | 405 | 0.5% | 451 | 0.58% | 461 | 0.54% | 539 | 0.6% | 506 | 0.53% | 734 | 0.72% | 764 | 0.73% | 713 | 0.68% | 679 | 0.62% | 632 | 0.58% | 631 | 0.54% | 192 | 0.16% | 189 | 0.16% | 454 | 0.35% | 448 | 0.37% | 424 | 0.4% | 1,309 | 1.06% | 1,064 | 0.79% | 1,339 | 0.89% | 2,690 | 1.82% | 2,895 | 1.9% | 2,881 | 1.75% | 2,900 | 1.7% | 2,946 | 1.72% | 4,278 | 2.38% | 2,793 | 1.47% | 2,119 | 1.12% | 2,292 | 1.2% | 1,547 | 0.81% | 803 | 0.4% | 915 | 0.44% | 805 | 0.39% | 338 | 0.17% | 441 | 0.2% | 782 | 0.33% | 512 | 0.21% |
歸屬於母公司業主之權益合計 | 4,793,987 | 78.61% | 2,505,716 | 67.56% | 2,517,338 | 73.5% | 2,525,248 | 83.09% | 747,730 | 62.01% | 528,398 | 48.99% | 536,853 | 91.98% | 453,790 | 83.97% | 460,879 | 88.49% | 468,783 | 94.05% | 474,458 | 96.09% | 476,928 | 99.28% | 480,096 | 99.34% | 483,285 | 98.91% | 483,356 | 98.78% | 487,429 | 98.7% | 69,797 | 86.26% | 64,935 | 83.18% | 70,555 | 81.96% | 76,651 | 85.1% | 79,146 | 83.05% | 86,157 | 84.19% | 94,454 | 90.84% | 97,845 | 93.8% | 101,256 | 92.72% | 89,217 | 82% | 94,394 | 81.52% | 90,998 | 77.52% | 85,141 | 70.38% | 89,896 | 69.68% | 92,627 | 76.05% | 97,752 | 93.11% | 112,697 | 91.15% | 124,118 | 91.82% | 133,236 | 88.64% | 103,491 | 69.87% | 115,797 | 75.88% | 127,190 | 77.41% | 131,743 | 77.04% | 138,243 | 80.64% | 145,888 | 81.24% | 155,726 | 81.98% | 159,679 | 84.04% | 165,681 | 86.72% | 168,531 | 88.67% | 176,445 | 87.5% | 182,165 | 87.18% | 185,494 | 89.59% | 187,417 | 92.41% | 207,089 | 92.57% | 214,334 | 91.06% | 219,521 | 91.63% |
非控制權益 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0 | 0 | 0 | 0% | 0 | 0 | 0 | 0 | 0% | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | (210) | -0.17% | (24) | -0.02% | 78 | 0.06% | 638 | 0.47% | 1,091 | 0.73% | 2,484 | 1.68% | 2,537 | 1.66% | 3,235 | 1.97% | 3,649 | 2.13% | 3,578 | 2.09% | 3,993 | 2.22% | 5,376 | 2.83% | 5,892 | 3.1% | 6,273 | 3.28% | 6,701 | 3.53% | 7,163 | 3.55% | 7,829 | 3.75% | 8,336 | 4.03% | 2,497 | 1.23% | 2,665 | 1.19% | 3,115 | 1.32% | 3,424 | 1.43% | |||||||||||||||||||||
權益總額 | 4,793,987 | 78.61% | 2,505,716 | 67.56% | 2,517,338 | 73.5% | 2,525,248 | 83.09% | 747,730 | 62.01% | 528,398 | 48.99% | 536,853 | 91.98% | 453,790 | 83.97% | 460,879 | 88.49% | 468,783 | 94.05% | 474,458 | 96.09% | 476,928 | 99.28% | 480,096 | 99.34% | 483,285 | 98.91% | 483,356 | 98.78% | 487,429 | 98.7% | 69,797 | 86.26% | 64,935 | 83.18% | 70,555 | 81.96% | 76,651 | 85.1% | 79,146 | 83.05% | 86,157 | 84.19% | 94,454 | 90.84% | 97,845 | 93.8% | 101,256 | 92.72% | 89,217 | 82% | 94,394 | 81.52% | 90,998 | 77.52% | 85,141 | 70.38% | 89,896 | 69.68% | 92,417 | 75.88% | 97,728 | 93.09% | 112,775 | 91.22% | 124,756 | 92.29% | 134,327 | 89.37% | 105,975 | 71.55% | 118,334 | 77.54% | 130,425 | 79.38% | 135,392 | 79.17% | 141,821 | 82.73% | 149,881 | 83.46% | 161,102 | 84.81% | 165,571 | 87.14% | 171,954 | 90% | 175,232 | 92.19% | 183,608 | 91.06% | 189,994 | 90.93% | 193,830 | 93.61% | 189,914 | 93.64% | 209,754 | 93.76% | 217,449 | 92.39% | 222,945 | 93.06% |
負債及權益總計 | 6,098,820 | 100% | 3,708,627 | 100% | 3,424,801 | 100% | 3,039,322 | 100% | 1,205,840 | 100% | 1,078,589 | 100% | 583,688 | 100% | 540,390 | 100% | 520,826 | 100% | 498,429 | 100% | 493,748 | 100% | 480,407 | 100% | 483,305 | 100% | 488,595 | 100% | 489,321 | 100% | 493,858 | 100% | 80,913 | 100% | 78,063 | 100% | 86,081 | 100% | 90,069 | 100% | 95,297 | 100% | 102,340 | 100% | 103,978 | 100% | 104,314 | 100% | 109,208 | 100% | 108,795 | 100% | 115,788 | 100% | 117,387 | 100% | 120,968 | 100% | 129,007 | 100% | 121,795 | 100% | 104,984 | 100% | 123,634 | 100% | 135,176 | 100% | 150,310 | 100% | 148,113 | 100% | 152,613 | 100% | 164,297 | 100% | 171,004 | 100% | 171,422 | 100% | ||||||||||||||||||||||||
預收股款(權益項下)之約當發行股數 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 460 | 0.24% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。
流動資產
瑞築(6198) 截至2024年第1季「流動資產」總計約為NT$29.78億元,相較上一季增加約NT$18.35億元、相較去年年末增加約NT$18.35億元
瑞築(6198) 2024年第1季財報顯示公司「流動資產」總計約NT$29.78億元、約佔整體資產的97.98%。
對比上一季
上一季流動資產總計約NT$11.43億元、約佔整體資產的94.76%。今年第1季相較上一季增加約NT$18.35億元。
對比去年年末
去年年末流動資產則為NT$11.43億元、約佔整體資產的94.76%。今年第1季相較去年年末增加約NT$18.35億元。
TWD千元 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
流動資產 | 2,977,911 | 97.98% | 1,142,699 | 94.76% | 1,013,237 | 93.94% | 516,775 | 88.54% | 471,886 | 87.32% | 459,587 | 88.24% | 438,139 | 87.90% | 445,381 | 90.20% | 454,704 | 94.65% | 457,892 | 94.74% | 462,796 | 94.72% | 463,144 | 94.65% | 467,297 | 94.62% | 53,963 | 66.69% | 50,713 | 64.96% | 58,299 | 67.73% | 61,853 | 68.67% | 66,649 | 69.94% | 72,839 | 71.17% | 71,902 | 69.15% | 77,283 | 74.09% | 82,410 | 75.46% | 81,094 | 74.54% | 86,329 | 74.56% | 86,169 | 73.41% | 88,086 | 72.82% | 94,887 | 73.55% | 85,373 | 70.10% | 67,817 | 64.60% | 83,949 | 67.90% | 89,794 | 66.43% | 105,496 | 70.19% | 93,213 | 62.93% | 52,547 | 34.43% | 66,401 | 40.42% | 74,296 | 43.45% | 75,842 | 44.24% | 85,256 | 47.47% | 90,450 | 47.62% | 96,685 | 50.89% |
非流動資產
瑞築(6198) 截至2023年第2季「非流動資產」總計約為NT$6,691萬元,相較上一季減少約NT$-159萬元、相較去年年末增加約NT$567萬元
瑞築(6198) 2023年第2季財報顯示公司「非流動資產」總計約NT$6,691萬元、約佔整體資產的11.46%。
對比上一季
上一季非流動資產總計約NT$6,850萬元、約佔整體資產的12.68%。今年第2季相較上一季減少約NT$-159萬元。
對比去年年末
去年年末非流動資產則為NT$6,124萬元、約佔整體資產的11.76%。今年第2季相較去年年末增加約NT$567萬元。
TWD千元 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | 截至2013/09/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
非流動資產 | 66,913 | 11.46% | 68,504 | 12.68% | 61,239 | 11.76% | 60,290 | 12.10% | 48,367 | 9.80% | 25,703 | 5.35% | 25,413 | 5.26% | 25,799 | 5.28% | 26,177 | 5.35% | 26,561 | 5.38% | 26,950 | 33.31% | 27,350 | 35.04% | 27,782 | 32.27% | 28,216 | 31.33% | 28,648 | 30.06% | 29,501 | 28.83% | 32,076 | 30.85% | 27,031 | 25.91% | 26,798 | 24.54% | 27,701 | 25.46% | 29,459 | 25.44% | 31,218 | 26.59% | 32,882 | 27.18% | 34,120 | 26.45% | 36,422 | 29.90% | 37,167 | 35.40% | 39,685 | 32.10% | 45,382 | 33.57% | 44,814 | 29.81% | 54,900 | 37.07% | 100,066 | 65.57% | 97,896 | 59.58% | 96,708 | 56.55% | 95,580 | 55.76% | 94,328 | 52.53% | 99,499 | 52.38% | 93,319 | 49.11% | 92,698 | 48.52% | 92,336 | 48.58% | 96,145 | 47.68% |
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。