6143
117
TWD+1.00 (0.86%)
2024.12.25收盤
振曜-資產負債表
合併資產負債表
(TWD千元) | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | 截至2013/09/30 | 截至2013/06/30 | 截至2013/03/31 | 截至2012/12/31 | 截至2012/09/30 | 截至2012/06/30 | 截至2012/03/31 | |||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
現金及約當現金合計 | 2,485,245 | 34.09% | 2,049,586 | 27.49% | 2,294,914 | 34.12% | 2,399,837 | 36.61% | 2,148,315 | 30.24% | 2,221,990 | 31.77% | 2,820,489 | 35.27% | 2,227,446 | 28.66% | 1,377,849 | 22.48% | 1,452,636 | 26.95% | 1,639,531 | 30.77% | 1,551,337 | 29.11% | 1,215,209 | 22.94% | 1,186,699 | 22.61% | 764,782 | 15.22% | 1,157,935 | 22.3% | 1,473,687 | 27.85% | 1,161,933 | 23.97% | 1,241,771 | 25.22% | 1,459,398 | 27% | 1,151,694 | 14.99% | 1,390,542 | 19.28% | 1,247,559 | 17.33% | 1,373,284 | 1,080,096 | 1,461,203 | 1,148,278 | 2,065,270 | 1,240,569 | 1,693,367 | 1,731,703 | 1,254,205 | 1,547,193 | 1,661,863 | 2,031,352 | 1,532,971 | 2,445,419 | 2,500,374 | 2,166,909 | 2,239,709 | 1,982,889 | 2,033,205 | 2,451,875 | 1,880,286 | 1,834,923 | 2,146,361 | 2,190,423 | 2,418,899 | 1,558,195 | 1,072,105 | 958,975 | ||||||||||||||||||||||||||||
透過損益按公允價值衡量之金融資產-流動 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 1,545 | 0.03% | 1,763 | 0.03% | 1,040 | 0.02% | 1,714 | 0.03% | 299 | 0.01% | 1,446 | 0.03% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
透過其他綜合損益按公允價值衡量之金融資產—流動 | 193 | 0% | 213 | 0% | 190 | 0% | 210 | 0% | 178 | 0% | 186 | 0% | 182 | 0% | 147 | 0% | 139 | 0% | 168 | 0% | 219 | 0% | 246 | 0% | 228 | 0% | 210 | 0% | 194 | 0% | 160 | 0% | 98 | 0% | 73 | 0% | 58 | 0% | 86 | 0% | 80 | 0% | 73 | 0% | 71 | 0% | 63 | 77 | 92 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
按攤銷後成本衡量之金融資產—流動 | 317,650 | 4.36% | 426,402 | 5.72% | 313,370 | 4.66% | 526,704 | 8.03% | 633,855 | 8.92% | 604,993 | 8.65% | 697,034 | 8.72% | 517,441 | 6.66% | 715,275 | 11.67% | 587,493 | 10.9% | 605,511 | 11.36% | 252,862 | 4.74% | 731,944 | 13.82% | 805,883 | 15.36% | 973,522 | 19.37% | 729,406 | 14.04% | 415,599 | 7.85% | 407,010 | 8.4% | 663,221 | 13.47% | 837,473 | 15.49% | 2,530,536 | 32.93% | 2,581,655 | 35.79% | 2,815,709 | 39.11% | 3,151,799 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
應收帳款淨額 | 1,586,717 | 21.77% | 2,025,237 | 27.16% | 1,432,591 | 21.3% | 1,223,012 | 18.66% | 1,822,581 | 25.66% | 1,581,733 | 22.61% | 1,738,660 | 21.74% | 2,215,585 | 28.51% | 1,579,342 | 25.76% | 1,084,485 | 20.12% | 921,691 | 17.3% | 1,479,639 | 27.76% | 1,234,444 | 23.3% | 1,406,735 | 26.81% | 1,472,798 | 29.3% | 1,526,360 | 29.39% | 1,396,405 | 26.39% | 1,512,756 | 31.21% | 1,054,683 | 21.42% | 1,235,839 | 22.86% | 1,607,483 | 20.92% | 1,110,995 | 15.4% | 880,759 | 12.23% | 1,408,557 | 1,601,375 | 1,238,379 | 823,435 | 985,986 | 1,324,167 | 1,290,413 | 1,426,215 | 991,254 | 1,388,637 | 1,022,928 | 784,276 | 1,461,143 | 864,207 | 552,331 | 1,060,176 | 1,879,753 | 1,057,858 | 1,046,427 | 1,169,651 | 2,001,724 | 1,259,170 | 1,518,475 | 1,107,141 | 1,252,184 | 1,178,017 | 912,132 | 708,034 | ||||||||||||||||||||||||||||
其他應收款-關係人 | 0 | 0% | 0 | 0% | 0 | 0% | 127 | 0% | 105 | 0% | 53 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 454 | 0.01% | 0 | 0% | 76 | 0% | 75 | 0% | 211 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
存貨合計 | 1,277,345 | 17.52% | 1,346,090 | 18.05% | 1,268,424 | 18.86% | 1,160,959 | 17.71% | 1,278,138 | 17.99% | 1,308,496 | 18.71% | 1,433,588 | 17.93% | 1,488,438 | 19.15% | 1,332,624 | 21.74% | 1,208,240 | 22.42% | 1,095,212 | 20.56% | 1,025,178 | 19.23% | 1,175,271 | 22.18% | 912,706 | 17.39% | 880,551 | 17.52% | 855,002 | 16.46% | 1,039,719 | 19.65% | 811,984 | 16.75% | 968,945 | 19.68% | 805,908 | 14.91% | 1,290,080 | 16.79% | 1,017,534 | 14.11% | 1,122,917 | 15.6% | 1,036,263 | 1,372,396 | 1,306,026 | 979,084 | 991,348 | 1,208,743 | 1,025,643 | 1,014,323 | 1,066,249 | 839,451 | 644,722 | 605,857 | 556,666 | 987,848 | 607,679 | 756,538 | 597,634 | 711,342 | 615,818 | 802,790 | 844,736 | 1,333,196 | 917,233 | 766,854 | 644,540 | 1,136,073 | 640,693 | 559,426 | ||||||||||||||||||||||||||||
預付款項 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他流動資產 | 179,052 | 2.46% | 135,770 | 1.82% | 162,398 | 2.41% | 89,999 | 1.37% | 105,612 | 1.49% | 108,921 | 1.56% | 116,374 | 1.46% | 178,264 | 2.29% | 100,843 | 1.65% | 82,392 | 1.53% | 96,700 | 1.81% | 115,114 | 2.16% | 125,573 | 2.37% | 119,332 | 2.27% | 106,430 | 2.12% | 94,819 | 1.83% | 143,098 | 2.7% | 134,234 | 2.77% | 166,873 | 3.39% | 168,186 | 3.11% | 248,058 | 3.23% | 195,424 | 2.71% | 195,881 | 2.72% | 299,725 | 4,988,574 | 5,619,853 | 6,823,097 | 6,271,772 | 7,023,386 | 6,465,551 | 6,297,939 | 7,220,363 | 7,114,546 | 7,173,240 | 6,668,906 | 6,415,369 | 5,623,647 | 4,949,179 | 4,673,051 | 4,088,343 | 4,259,168 | 4,046,435 | 3,262,013 | 2,837,013 | 2,264,570 | 1,458,757 | 987,837 | 386,959 | 151,812 | 72,775 | 59,600 | ||||||||||||||||||||||||||||
其他金融資產-流動 | 27,175 | 0.37% | 19,652 | 0.26% | 7,031 | 0.1% | 16,112 | 0.25% | 12,714 | 0.18% | 11,409 | 0.16% | 10,417 | 0.13% | 12,509 | 0.16% | 14,760 | 0.24% | 8,478 | 0.16% | 16,569 | 0.31% | 19,471 | 0.37% | 37,473 | 0.71% | 7,390 | 0.14% | 14,426 | 0.29% | 19,854 | 0.38% | 13,830 | 0.26% | 26,003 | 0.54% | 9,614 | 0.2% | 20,297 | 0.38% | 107,226 | 1.4% | 56,486 | 0.78% | 36,153 | 0.5% | 69,334 | 4,657,758 | 5,332,355 | 6,526,217 | 6,093,674 | 6,749,481 | 6,278,584 | 6,113,100 | 7,066,853 | 6,942,411 | 7,056,476 | 6,575,325 | 6,296,449 | 5,499,103 | 4,789,602 | 4,520,759 | 3,986,475 | 4,175,966 | 3,947,423 | 3,194,714 | 2,756,873 | 2,134,071 | 1,357,549 | 904,624 | 263,739 | 26,249 | 11,924 | 15,244 | ||||||||||||||||||||||||||||
其他流動資產-其他 | 151,877 | 2.08% | 116,118 | 1.56% | 155,367 | 2.31% | 73,887 | 1.13% | 92,898 | 1.31% | 97,512 | 1.39% | 105,957 | 1.33% | 165,755 | 2.13% | 86,083 | 1.4% | 73,914 | 1.37% | 80,131 | 1.5% | 95,643 | 1.79% | 88,100 | 1.66% | 111,942 | 2.13% | 92,004 | 1.83% | 74,965 | 1.44% | 129,268 | 2.44% | 108,231 | 2.23% | 157,259 | 3.19% | 147,889 | 2.74% | 140,832 | 1.83% | 138,938 | 1.93% | 159,728 | 2.22% | 230,391 | 330,816 | 287,498 | 296,880 | 178,098 | 273,905 | 186,967 | 184,839 | 153,510 | 172,135 | 116,764 | 93,581 | 118,920 | 124,544 | 159,577 | 152,292 | 101,868 | 83,202 | 99,012 | 67,299 | 80,140 | 130,499 | 101,208 | 83,213 | 123,220 | 125,563 | 60,851 | 44,356 | ||||||||||||||||||||||||||||
流動資產合計 | 5,846,202 | 80.2% | 5,983,298 | 80.24% | 5,471,887 | 81.35% | 5,400,848 | 82.39% | 5,988,784 | 84.3% | 5,826,372 | 83.29% | 6,806,327 | 85.12% | 6,627,420 | 85.27% | 5,106,308 | 83.3% | 4,415,435 | 81.92% | 4,360,863 | 81.85% | 4,426,139 | 83.05% | 4,484,036 | 84.64% | 4,433,605 | 84.48% | 4,198,577 | 83.53% | 4,365,437 | 84.05% | 4,469,234 | 84.45% | 4,028,170 | 83.1% | 4,095,731 | 83.19% | 4,507,070 | 83.37% | 6,828,001 | 88.85% | 6,296,223 | 87.28% | 6,262,953 | 86.99% | 7,269,691 | 9,042,518 | 9,625,553 | 9,773,894 | 10,314,376 | 10,796,865 | 10,474,974 | 10,470,180 | 10,532,071 | 10,889,827 | 10,502,753 | 10,090,391 | 9,966,149 | 9,921,121 | 8,609,563 | 8,656,674 | 8,805,439 | 8,011,257 | 7,741,885 | 7,692,721 | 7,570,493 | 6,702,562 | 6,046,096 | 5,056,874 | 4,708,400 | 4,026,817 | 2,699,254 | 2,288,082 | ||||||||||||||||||||||||||||
非流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
透過其他綜合損益按公允價值衡量之金融資產-非流動 | 0 | 0% | 0 | 0% | 172,117 | 2.56% | 173,223 | 2.64% | 192,870 | 2.71% | 224,692 | 3.21% | 235,761 | 2.95% | 192,040 | 2.47% | 198,681 | 3.24% | 159,111 | 2.95% | 123,692 | 2.32% | 88,164 | 1.65% | 100,250 | 1.89% | 100,073 | 1.91% | 110,383 | 2.2% | 105,584 | 2.03% | 111,982 | 2.12% | 107,005 | 2.21% | 82,476 | 1.68% | 135,623 | 2.51% | 110,204 | 1.43% | 143,977 | 2% | 177,749 | 2.47% | 177,749 | 177,749 | 177,749 | 187,149 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
按攤銷後成本衡量之金融資產-非流動 | 3,993 | 0.05% | 3,475 | 0.05% | 3,879 | 0.06% | 8,449 | 0.13% | 8,424 | 0.12% | 8,424 | 0.12% | 3,866 | 0.05% | 3,864 | 0.05% | 3,856 | 0.06% | 3,856 | 0.07% | 3,856 | 0.07% | 3,856 | 0.07% | 3,849 | 0.07% | 3,850 | 0.07% | 3,849 | 0.08% | 3,849 | 0.07% | 3,842 | 0.07% | 0 | 0% | 2,000 | 0.04% | 2,000 | 0.04% | 2,000 | 0.03% | 6,002 | 0.08% | 6,002 | 0.08% | 6,002 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
不動產、廠房及設備合計 | 729,342 | 10.01% | 730,337 | 9.79% | 461,820 | 6.87% | 444,598 | 6.78% | 450,275 | 6.34% | 452,938 | 6.48% | 451,888 | 5.65% | 458,488 | 5.9% | 452,605 | 7.38% | 458,894 | 8.51% | 468,848 | 8.8% | 464,876 | 8.72% | 453,270 | 8.56% | 454,159 | 8.65% | 452,205 | 9% | 447,786 | 8.62% | 455,174 | 8.6% | 458,031 | 9.45% | 474,797 | 9.64% | 489,254 | 9.05% | 494,127 | 6.43% | 508,784 | 7.05% | 485,002 | 6.74% | 463,544 | 464,442 | 475,660 | 471,317 | 480,299 | 487,237 | 486,712 | 490,188 | 509,440 | 526,705 | 507,714 | 532,494 | 529,581 | 526,633 | 458,476 | 449,368 | 434,317 | 396,913 | 396,154 | 385,784 | 385,134 | 387,150 | 391,477 | 392,118 | 356,781 | 359,093 | 362,459 | 368,921 | ||||||||||||||||||||||||||||
使用權資產 | 206,029 | 2.83% | 233,711 | 3.13% | 193,509 | 2.88% | 96,597 | 1.47% | 60,834 | 0.86% | 69,615 | 1% | 82,971 | 1.04% | 97,041 | 1.25% | 65,495 | 1.07% | 55,314 | 1.03% | 64,404 | 1.21% | 50,046 | 0.94% | 44,336 | 0.84% | 42,897 | 0.82% | 50,039 | 1% | 55,711 | 1.07% | 61,509 | 1.16% | 62,225 | 1.28% | 69,802 | 1.42% | 76,999 | 1.42% | 83,417 | 1.09% | 82,015 | 1.14% | 89,061 | 1.24% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
無形資產-淨額 | 311,557 | 4.27% | 316,269 | 4.24% | 234,980 | 3.49% | 237,985 | 3.63% | 238,682 | 3.36% | 241,121 | 3.45% | 246,472 | 3.08% | 234,907 | 3.02% | 155,054 | 2.53% | 151,828 | 2.82% | 154,291 | 2.9% | 153,347 | 2.88% | 63,845 | 1.21% | 61,138 | 1.17% | 63,735 | 1.27% | 66,885 | 1.29% | 67,632 | 1.28% | 67,255 | 1.39% | 70,199 | 1.43% | 71,024 | 1.31% | 72,330 | 0.94% | 73,345 | 1.02% | 73,583 | 1.02% | 74,793 | 93,157 | 93,892 | 13,015 | 12,909 | 9,854 | 9,824 | 10,721 | 10,471 | 8,260 | 7,665 | 11,800 | 11,963 | 9,419 | 6,954 | 7,486 | 8,775 | 20,575 | 21,678 | 24,386 | 24,470 | 22,191 | 23,853 | 25,778 | 19,509 | 20,682 | 18,460 | 20,783 | ||||||||||||||||||||||||||||
遞延所得稅資產 | 135,740 | 1.86% | 126,056 | 1.69% | 136,196 | 2.02% | 139,261 | 2.12% | 110,479 | 1.56% | 120,097 | 1.72% | 117,731 | 1.47% | 113,799 | 1.46% | 108,214 | 1.77% | 105,504 | 1.96% | 111,953 | 2.1% | 106,641 | 2% | 130,439 | 2.46% | 133,858 | 2.55% | 131,046 | 2.61% | 131,355 | 2.53% | 110,076 | 2.08% | 110,789 | 2.29% | 113,288 | 2.3% | 104,984 | 1.94% | 72,958 | 0.95% | 73,075 | 1.01% | 75,167 | 1.04% | 69,195 | 108,331 | 112,947 | 118,532 | 73,913 | 50,927 | 55,625 | 76,546 | 20,498 | 23,065 | 20,526 | 34,222 | 16,603 | 21,952 | 21,952 | 21,952 | 21,952 | 9,136 | 9,136 | 9,136 | 9,136 | 15,826 | 15,826 | 15,826 | 15,826 | 14,316 | 14,375 | 16,741 | ||||||||||||||||||||||||||||
其他非流動資產 | 56,888 | 0.78% | 63,889 | 0.86% | 52,073 | 0.77% | 54,507 | 0.83% | 53,624 | 0.75% | 51,781 | 0.74% | 51,180 | 0.64% | 44,435 | 0.57% | 39,883 | 0.65% | 40,224 | 0.75% | 40,133 | 0.75% | 36,727 | 0.69% | 17,584 | 0.33% | 18,292 | 0.35% | 16,641 | 0.33% | 17,047 | 0.33% | 12,477 | 0.24% | 13,634 | 0.28% | 11,336 | 0.23% | 15,216 | 0.28% | 18,355 | 0.24% | 26,099 | 0.36% | 25,610 | 0.36% | 27,583 | 35,861 | 38,033 | 26,113 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
淨確定福利資產-非流動 | 3,294 | 0.05% | 3,294 | 0.04% | 3,293 | 0.05% | 3,253 | 0.05% | 3,223 | 0.05% | 3,223 | 0.05% | 3,223 | 0.04% | 3,180 | 0.04% | 2,804 | 0.05% | 2,804 | 0.05% | 2,804 | 0.05% | 2,784 | 0.05% | 3,253 | 0.06% | 3,253 | 0.06% | 3,253 | 0.06% | 3,240 | 0.06% | 3,121 | 0.06% | 3,121 | 0.06% | 3,121 | 0.06% | 3,121 | 0.06% | 2,987 | 0.04% | 2,987 | 0.04% | 3,073 | 0.04% | 2,987 | 9,766 | 8,969 | 2,892 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
其他金融資產-非流動 | 24,815 | 0.34% | 29,907 | 0.4% | 23,575 | 0.35% | 26,221 | 0.4% | 21,003 | 0.3% | 19,519 | 0.28% | 16,493 | 0.21% | 16,115 | 0.21% | 11,865 | 0.19% | 12,246 | 0.23% | 12,064 | 0.23% | 8,840 | 0.17% | 9,383 | 0.18% | 10,064 | 0.19% | 8,459 | 0.17% | 8,845 | 0.17% | 8,747 | 0.17% | 9,898 | 0.2% | 7,804 | 0.16% | 10,759 | 0.2% | 9,719 | 0.13% | 21,587 | 0.3% | 21,402 | 0.3% | 20,102 | 22,064 | 24,664 | 18,519 | 17,607 | 14,045 | 12,683 | 12,643 | 15,243 | 14,582 | 14,755 | 14,909 | 8,968 | 9,170 | 9,170 | 7,127 | 16,907 | 10,170 | 9,670 | 9,920 | 12,025 | 7,891 | 7,985 | 7,943 | 16,109 | 9,568 | 8,739 | 8,460 | ||||||||||||||||||||||||||||
其他非流動資產-其他 | 28,779 | 0.39% | 30,688 | 0.41% | 25,205 | 0.37% | 25,033 | 0.38% | 29,398 | 0.41% | 29,039 | 0.42% | 31,464 | 0.39% | 25,140 | 0.32% | 25,214 | 0.41% | 25,174 | 0.47% | 25,265 | 0.47% | 25,103 | 0.47% | 4,948 | 0.09% | 4,975 | 0.09% | 4,929 | 0.1% | 4,962 | 0.1% | 609 | 0.01% | 615 | 0.01% | 411 | 0.01% | 1,336 | 0.02% | 5,649 | 0.07% | 1,525 | 0.02% | 1,135 | 0.02% | 4,494 | 4,031 | 4,400 | 4,702 | 4,856 | 6,006 | 6,143 | 7,308 | 7,879 | 5,217 | 6,647 | 4,176 | 9,416 | 4,179 | 4,591 | 5,995 | 7,118 | 6,375 | 5,224 | 5,160 | 9,727 | 6,488 | 6,373 | 6,909 | 6,086 | 6,490 | 6,407 | 6,418 | ||||||||||||||||||||||||||||
非流動資產合計 | 1,443,549 | 19.8% | 1,473,737 | 19.76% | 1,254,574 | 18.65% | 1,154,620 | 17.61% | 1,115,188 | 15.7% | 1,168,668 | 16.71% | 1,189,869 | 14.88% | 1,144,574 | 14.73% | 1,023,788 | 16.7% | 974,731 | 18.08% | 967,177 | 18.15% | 903,657 | 16.95% | 813,573 | 15.36% | 814,267 | 15.52% | 827,898 | 16.47% | 828,217 | 15.95% | 822,692 | 15.55% | 818,939 | 16.9% | 827,555 | 16.81% | 898,757 | 16.63% | 857,049 | 11.15% | 917,366 | 12.72% | 936,537 | 13.01% | 823,347 | 884,395 | 903,274 | 819,950 | 721,249 | 696,784 | 699,647 | 680,658 | 649,753 | 664,129 | 643,486 | 683,744 | 583,814 | 578,908 | 508,544 | 499,188 | 497,710 | 451,221 | 449,300 | 480,647 | 485,894 | 482,156 | 488,968 | 491,619 | 456,255 | 451,875 | 441,635 | 450,791 | ||||||||||||||||||||||||||||
資產總計 | 7,289,751 | 100% | 7,457,035 | 100% | 6,726,461 | 100% | 6,555,468 | 100% | 7,103,972 | 100% | 6,995,040 | 100% | 7,996,196 | 100% | 7,771,994 | 100% | 6,130,096 | 100% | 5,390,166 | 100% | 5,328,040 | 100% | 5,329,796 | 100% | 5,297,609 | 100% | 5,247,872 | 100% | 5,026,475 | 100% | 5,193,654 | 100% | 5,291,926 | 100% | 4,847,109 | 100% | 4,923,286 | 100% | 5,405,827 | 100% | 7,685,050 | 100% | 7,213,589 | 100% | 7,199,490 | 100% | 8,093,038 | 9,926,913 | 10,528,827 | 10,593,844 | 11,035,625 | 11,493,649 | 11,174,621 | 11,150,838 | 11,181,824 | 11,553,956 | 11,146,239 | 10,774,135 | 10,549,963 | 10,500,029 | 9,118,107 | 9,155,862 | 9,303,149 | 8,462,478 | 8,191,185 | 8,173,368 | 8,056,387 | 7,184,718 | 6,535,064 | 5,548,493 | 5,164,655 | 4,478,692 | 3,140,889 | 2,738,873 | ||||||||||||||||||||||||||||
負債及權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
短期借款合計 | 285,000 | 3.91% | 235,000 | 3.15% | 135,000 | 2.01% | 790,000 | 12.05% | 951,135 | 13.39% | 870,000 | 12.44% | 1,189,360 | 14.87% | 967,139 | 12.44% | 732,000 | 11.94% | 713,000 | 13.23% | 873,000 | 16.39% | 872,000 | 16.36% | 1,031,000 | 19.46% | 1,050,000 | 20.01% | 877,000 | 17.45% | 1,165,000 | 22.43% | 1,100,000 | 20.79% | 811,000 | 16.73% | 761,000 | 15.46% | 994,000 | 18.39% | 3,064,000 | 39.87% | 2,680,030 | 37.15% | 2,868,020 | 39.84% | 3,726,424 | 5,007,690 | 5,570,754 | 6,702,385 | 6,889,372 | 7,184,285 | 6,774,925 | 6,586,268 | 6,499,948 | 7,481,294 | 7,099,408 | 6,983,733 | 6,519,201 | 6,275,000 | 5,770,000 | 5,560,000 | 5,090,000 | 5,345,000 | 4,610,415 | 4,271,582 | 3,760,619 | 3,128,000 | 2,118,000 | 1,744,980 | 968,000 | 595,000 | 130,000 | 1,841 | ||||||||||||||||||||||||||||
合約負債-流動 | 31,931 | 0.44% | 28,684 | 0.38% | 36,218 | 0.54% | 33,218 | 0.51% | 33,963 | 0.48% | 93,989 | 1.34% | 108,535 | 1.36% | 168,885 | 2.17% | 62,200 | 1.01% | 54,497 | 1.01% | 48,991 | 0.92% | 32,616 | 0.61% | 36,428 | 0.69% | 37,921 | 0.72% | 37,666 | 0.75% | 33,250 | 0.64% | 39,920 | 0.75% | 63,283 | 1.31% | 53,745 | 1.09% | 47,778 | 0.88% | 100,291 | 1.31% | 127,235 | 1.76% | 133,361 | 1.85% | 114,790 | 145,752 | 141,521 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
應付帳款 | 1,591,330 | 21.83% | 1,624,237 | 21.78% | 1,424,497 | 21.18% | 988,512 | 15.08% | 1,338,985 | 18.85% | 1,305,534 | 18.66% | 2,057,203 | 25.73% | 1,980,309 | 25.48% | 1,497,978 | 24.44% | 938,820 | 17.42% | 867,414 | 16.28% | 1,273,586 | 23.9% | 1,327,408 | 25.06% | 1,143,657 | 21.79% | 1,103,741 | 21.96% | 1,090,265 | 20.99% | 1,287,679 | 24.33% | 1,041,813 | 21.49% | 1,163,912 | 23.64% | 1,266,207 | 23.42% | 1,627,569 | 21.18% | 1,271,828 | 17.63% | 1,197,820 | 16.64% | 1,293,609 | 1,711,853 | 1,669,708 | 1,103,650 | 1,287,563 | 1,546,699 | 1,373,356 | 1,622,479 | 1,344,183 | 1,187,946 | 863,260 | 734,499 | 863,199 | 1,223,925 | 593,189 | 759,498 | 1,322,960 | 735,216 | 600,498 | 852,351 | 1,350,046 | 1,469,820 | 1,435,243 | 994,220 | 1,608,154 | 1,655,682 | 816,039 | 617,784 | ||||||||||||||||||||||||||||
其他應付款 | 155,303 | 2.13% | 379,574 | 5.09% | 512,923 | 7.63% | 190,829 | 2.91% | 183,354 | 2.58% | 489,084 | 6.99% | 193,471 | 2.42% | 223,122 | 2.87% | 186,557 | 3.04% | 384,684 | 7.14% | 141,613 | 2.66% | 254,294 | 4.77% | 112,408 | 2.12% | 286,901 | 5.47% | 107,573 | 2.14% | 115,530 | 2.22% | 96,368 | 1.82% | 329,918 | 6.81% | 92,025 | 1.87% | 107,752 | 1.99% | 105,432 | 1.37% | 447,601 | 6.2% | 107,366 | 1.49% | 128,930 | 98,515 | 268,165 | 72,673 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
應付薪資 | 155,303 | 2.13% | 180,455 | 2.42% | 168,687 | 2.51% | 190,829 | 2.91% | 183,354 | 2.58% | 193,573 | 2.77% | 193,471 | 2.42% | 223,122 | 2.87% | 186,557 | 3.04% | 180,787 | 3.35% | 141,613 | 2.66% | 164,594 | 3.09% | 112,408 | 2.12% | 123,783 | 2.36% | 107,573 | 2.14% | 115,530 | 2.22% | 96,368 | 1.82% | 97,499 | 2.01% | 92,025 | 1.87% | 107,752 | 1.99% | 105,432 | 1.37% | 115,573 | 1.6% | 107,366 | 1.49% | 128,930 | 98,515 | 101,603 | 72,673 | 94,959 | 87,878 | 103,424 | 99,098 | 116,063 | 83,571 | 124,846 | 115,287 | 140,733 | 146,645 | 105,171 | 111,474 | 163,181 | 125,160 | 127,033 | 135,063 | 142,913 | 111,817 | 131,841 | 110,658 | 106,984 | 77,351 | 76,231 | 71,937 | ||||||||||||||||||||||||||||
本期所得稅負債 | 69,406 | 0.95% | 127,050 | 1.7% | 250,224 | 3.72% | 206,698 | 3.15% | 149,715 | 2.11% | 81,529 | 1.17% | 127,195 | 1.59% | 102,018 | 1.31% | 97,255 | 1.59% | 62,096 | 1.15% | 90,539 | 1.7% | 83,417 | 1.57% | 45,907 | 0.87% | 31,579 | 0.6% | 87,113 | 1.73% | 70,127 | 1.35% | 43,657 | 0.82% | 32,680 | 0.67% | 93,380 | 1.9% | 82,173 | 1.52% | 68,977 | 0.9% | 55,327 | 0.77% | 38,411 | 0.53% | 28,547 | 52,276 | 59,015 | 26,817 | 28,009 | 14,716 | 24,716 | 104,309 | 126,514 | 29,143 | 74,947 | 43,740 | 44,664 | 45,212 | 8,814 | 17,901 | 1,832 | 0 | 24,376 | 103,143 | 80,415 | 63,760 | 71,418 | 102,213 | 66,826 | 28,693 | 18,031 | 40,131 | ||||||||||||||||||||||||||||
租賃負債-流動 | 51,256 | 0.7% | 58,124 | 0.78% | 59,413 | 0.88% | 45,419 | 0.69% | 37,143 | 0.52% | 40,344 | 0.58% | 49,200 | 0.62% | 55,427 | 0.71% | 37,067 | 0.6% | 28,437 | 0.53% | 30,142 | 0.57% | 23,849 | 0.45% | 23,297 | 0.44% | 19,577 | 0.37% | 22,028 | 0.44% | 22,964 | 0.44% | 24,078 | 0.45% | 20,090 | 0.41% | 21,496 | 0.44% | 22,851 | 0.42% | 23,553 | 0.31% | 19,872 | 0.28% | 22,001 | 0.31% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他流動負債 | 267,926 | 3.68% | 318,602 | 4.27% | 275,964 | 4.1% | 232,054 | 3.54% | 359,497 | 5.06% | 339,514 | 4.85% | 292,743 | 3.66% | 413,940 | 5.33% | 288,943 | 4.71% | 295,306 | 5.48% | 283,835 | 5.33% | 318,916 | 5.98% | 354,659 | 6.69% | 343,328 | 6.54% | 316,063 | 6.29% | 297,821 | 5.73% | 381,402 | 7.21% | 321,147 | 6.63% | 337,305 | 6.85% | 342,772 | 6.34% | 336,375 | 4.38% | 261,985 | 3.63% | 230,011 | 3.19% | 218,440 | 284,333 | 248,241 | 333,143 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
一年或一營業週期內到期長期負債 | 9,417 | 0.13% | 4,707 | 0.06% | 1,397 | 0.02% | 7,500 | 0.11% | 27,658 | 0.39% | 24,618 | 0.35% | 22,080 | 0.28% | 15,683 | 0.2% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 1,875 | 0.04% | 1,000 | 0.02% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 2,648 | 0.04% | 7,047 | 0.1% | 11,748 | 21,626 | 24,922 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,755 | 4,949 | 414 | 5,140 | 4,870 | 4,826 | 333 | 326 | 340 | 5,105 | 8,664 | 12,220 | 64,590 | 64,602 | 64,576 | 70,490 | 14,557 | 14,570 | ||||||||||||||||||||||||||||
一年或一營業週期內到期長期借款 | 9,417 | 0.13% | 4,707 | 0.06% | 1,397 | 0.02% | 7,500 | 0.11% | 27,658 | 0.39% | 24,618 | 0.35% | 22,080 | 0.28% | 15,683 | 0.2% | 0 | 0% | 0 | 0% | 0 | 0% | 1,000 | 0.02% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 4,306 | 4,743 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他流動負債-其他 | 258,509 | 3.55% | 313,895 | 4.21% | 274,567 | 4.08% | 224,554 | 3.43% | 331,839 | 4.67% | 314,896 | 4.5% | 270,663 | 3.38% | 398,257 | 5.12% | 288,943 | 4.71% | 295,306 | 5.48% | 283,835 | 5.33% | 318,916 | 5.98% | 354,659 | 6.69% | 341,453 | 6.51% | 315,063 | 6.27% | 297,821 | 5.73% | 381,402 | 7.21% | 321,147 | 6.63% | 337,305 | 6.85% | 342,772 | 6.34% | 336,375 | 4.38% | 259,337 | 3.6% | 222,964 | 3.1% | 206,692 | 262,707 | 223,319 | 333,143 | 324,021 | 299,412 | 219,331 | 199,578 | 257,392 | 223,438 | 222,038 | 254,154 | 281,997 | 234,974 | 180,858 | 198,658 | 354,565 | 185,099 | 202,598 | 229,829 | 247,465 | 148,279 | 149,793 | 164,336 | 149,743 | 160,375 | 123,842 | 83,152 | ||||||||||||||||||||||||||||
流動負債合計 | 2,452,152 | 33.64% | 2,771,271 | 37.16% | 2,694,239 | 40.05% | 2,486,730 | 37.93% | 3,053,792 | 42.99% | 3,219,994 | 46.03% | 4,017,707 | 50.25% | 3,910,840 | 50.32% | 2,905,701 | 47.4% | 2,481,029 | 46.03% | 2,335,534 | 43.83% | 2,858,678 | 53.64% | 2,931,256 | 55.33% | 2,913,242 | 55.51% | 2,552,070 | 50.77% | 2,794,957 | 53.81% | 2,973,104 | 56.18% | 2,619,931 | 54.05% | 2,522,863 | 51.24% | 2,963,533 | 54.82% | 5,326,197 | 69.31% | 4,863,878 | 67.43% | 4,596,990 | 63.85% | 5,610,740 | 7,480,419 | 8,152,404 | 8,418,668 | 8,803,924 | 9,212,990 | 8,925,595 | 8,791,732 | 8,524,100 | 9,205,392 | 8,761,088 | 8,342,400 | 8,027,375 | 8,108,620 | 7,148,485 | 6,712,434 | 6,990,826 | 6,449,448 | 6,291,665 | 5,657,021 | 5,648,111 | 4,992,511 | 4,444,971 | 3,240,632 | 3,023,906 | 2,594,285 | 1,345,981 | 846,158 | ||||||||||||||||||||||||||||
非流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
合約負債-非流動 | 5,095 | 0.07% | 5,224 | 0.07% | 5,152 | 0.08% | 7,472 | 0.11% | 7,853 | 0.11% | 7,481 | 0.11% | 6,937 | 0.09% | 11,855 | 0.15% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
應付公司債(含海外公司債) | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
長期借款合計 | 90,583 | 1.24% | 60,293 | 0.81% | 33,603 | 0.5% | 15,417 | 0.24% | 45,155 | 0.64% | 53,813 | 0.77% | 61,530 | 0.77% | 72,465 | 0.93% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 8,125 | 0.15% | 9,000 | 0.18% | 10,000 | 0.19% | 20,000 | 0.38% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 8,996 | 9,616 | 0 | 0 | 0 | 0 | 4,501 | 0 | 0 | 0 | 5,269 | 5,373 | 5,768 | 6,020 | 6,012 | 5,897 | 7,078 | 10,561 | 14,248 | 11,900 | 31,418 | 35,354 | |||||||||||||||||||||||||||||||||
遞延所得稅負債合計 | 15,426 | 0.21% | 16,236 | 0.22% | 15,498 | 0.23% | 13,160 | 0.2% | 58,824 | 0.83% | 57,220 | 0.82% | 56,622 | 0.71% | 57,075 | 0.73% | 40,110 | 0.65% | 40,110 | 0.74% | 40,110 | 0.75% | 40,110 | 0.75% | 53,547 | 1.01% | 53,547 | 1.02% | 53,553 | 1.07% | 53,567 | 1.03% | 49,998 | 0.94% | 49,998 | 1.03% | 50,001 | 1.02% | 50,440 | 0.93% | 44,561 | 0.58% | 40,434 | 0.56% | 42,459 | 0.59% | 40,434 | 33,099 | 38,748 | 38,279 | 32,439 | 101,438 | 99,520 | 100,917 | 100,917 | 131,958 | 131,958 | 131,958 | 131,958 | 93,295 | 93,295 | 93,295 | 93,295 | 41,062 | 41,062 | 41,062 | 41,062 | 39,984 | 39,984 | 39,984 | 39,984 | 39,024 | 39,982 | 38,366 | ||||||||||||||||||||||||||||
租賃負債-非流動 | 159,663 | 2.19% | 179,696 | 2.41% | 134,499 | 2% | 50,947 | 0.78% | 24,148 | 0.34% | 30,860 | 0.44% | 36,513 | 0.46% | 45,269 | 0.58% | 29,901 | 0.49% | 28,483 | 0.53% | 36,048 | 0.68% | 27,889 | 0.52% | 22,633 | 0.43% | 24,762 | 0.47% | 29,332 | 0.58% | 33,883 | 0.65% | 38,227 | 0.72% | 42,450 | 0.88% | 48,154 | 0.98% | 53,463 | 0.99% | 58,611 | 0.76% | 60,206 | 0.83% | 64,425 | 0.89% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他非流動負債 | 16,173 | 0.22% | 11,654 | 0.16% | 13,385 | 0.2% | 19,002 | 0.29% | 27,666 | 0.39% | 30,798 | 0.44% | 28,270 | 0.35% | 27,598 | 0.36% | 22,663 | 0.37% | 22,293 | 0.41% | 22,801 | 0.43% | 24,518 | 0.46% | 27,860 | 0.53% | 26,723 | 0.51% | 23,860 | 0.47% | 19,952 | 0.38% | 16,596 | 0.31% | 15,046 | 0.31% | 14,903 | 0.3% | 15,010 | 0.28% | 14,488 | 0.19% | 14,793 | 0.21% | 16,167 | 0.22% | 15,008 | 22,944 | 25,930 | 13,911 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
淨確定福利負債-非流動 | 4,417 | 0.06% | 4,434 | 0.06% | 4,450 | 0.07% | 4,484 | 0.07% | 9,333 | 0.13% | 9,371 | 0.13% | 9,371 | 0.12% | 9,350 | 0.12% | 11,331 | 0.18% | 11,350 | 0.21% | 11,370 | 0.21% | 11,389 | 0.21% | 12,815 | 0.24% | 12,834 | 0.24% | 12,853 | 0.26% | 12,872 | 0.25% | 11,783 | 0.22% | 11,783 | 0.24% | 11,783 | 0.24% | 11,783 | 0.22% | 11,393 | 0.15% | 11,393 | 0.16% | 11,393 | 0.16% | 11,393 | 10,084 | 10,084 | 10,084 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
其他非流動負債-其他 | 11,756 | 0.16% | 7,220 | 0.1% | 8,935 | 0.13% | 14,518 | 0.22% | 18,333 | 0.26% | 21,427 | 0.31% | 18,899 | 0.24% | 18,248 | 0.23% | 11,332 | 0.18% | 10,943 | 0.2% | 11,431 | 0.21% | 13,129 | 0.25% | 15,045 | 0.28% | 13,889 | 0.26% | 11,007 | 0.22% | 7,080 | 0.14% | 4,813 | 0.09% | 3,263 | 0.07% | 3,120 | 0.06% | 3,227 | 0.06% | 3,095 | 0.04% | 3,400 | 0.05% | 4,774 | 0.07% | 3,615 | 3,860 | 4,198 | 3,827 | 4,484 | 5,584 | 5,506 | 4,808 | 3,855 | 12,123 | 428 | 278 | 20 | 26 | 0 | 40 | 41 | 39 | 38 | 39 | 35 | 27,418 | 31,562 | 30,815 | 31,026 | 32,582 | 32,297 | 33,885 | ||||||||||||||||||||||||||||
非流動負債合計 | 286,940 | 3.94% | 273,103 | 3.66% | 202,137 | 3.01% | 105,998 | 1.62% | 163,646 | 2.3% | 180,172 | 2.58% | 189,872 | 2.37% | 214,262 | 2.76% | 92,674 | 1.51% | 90,886 | 1.69% | 98,959 | 1.86% | 92,517 | 1.74% | 104,040 | 1.96% | 113,157 | 2.16% | 115,745 | 2.3% | 117,402 | 2.26% | 124,821 | 2.36% | 107,494 | 2.22% | 113,058 | 2.3% | 118,913 | 2.2% | 117,660 | 1.53% | 115,433 | 1.6% | 123,051 | 1.71% | 55,442 | 65,039 | 74,294 | 52,190 | 47,007 | 114,142 | 112,145 | 112,844 | 115,494 | 153,232 | 150,915 | 148,212 | 154,091 | 104,225 | 100,301 | 101,919 | 109,941 | 62,305 | 61,007 | 67,170 | 65,693 | 86,165 | 95,264 | 96,915 | 100,876 | 93,851 | 113,487 | 118,008 | ||||||||||||||||||||||||||||
負債總計 | 2,739,092 | 37.57% | 3,044,374 | 40.83% | 2,896,376 | 43.06% | 2,592,728 | 39.55% | 3,217,438 | 45.29% | 3,400,166 | 48.61% | 4,207,579 | 52.62% | 4,125,102 | 53.08% | 2,998,375 | 48.91% | 2,571,915 | 47.71% | 2,434,493 | 45.69% | 2,951,195 | 55.37% | 3,035,296 | 57.3% | 3,026,399 | 57.67% | 2,667,815 | 53.08% | 2,912,359 | 56.08% | 3,097,925 | 58.54% | 2,727,425 | 56.27% | 2,635,921 | 53.54% | 3,082,446 | 57.02% | 5,443,857 | 70.84% | 4,979,311 | 69.03% | 4,720,041 | 65.56% | 5,666,182 | 7,545,458 | 8,226,698 | 8,470,858 | 8,850,931 | 9,327,132 | 9,037,740 | 8,904,576 | 8,639,594 | 9,358,624 | 8,912,003 | 8,490,612 | 8,181,466 | 8,212,845 | 7,248,786 | 6,814,353 | 7,100,767 | 6,511,753 | 6,352,672 | 5,724,191 | 5,713,804 | 5,078,676 | 4,540,235 | 3,337,547 | 3,124,782 | 2,688,136 | 1,459,468 | 964,166 | ||||||||||||||||||||||||||||
權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
歸屬於母公司業主之權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
股本 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
普通股股本 | 875,069 | 12% | 875,069 | 11.73% | 875,069 | 13.01% | 875,069 | 13.35% | 875,069 | 12.32% | 875,069 | 12.51% | 875,069 | 10.94% | 875,069 | 11.26% | 830,069 | 13.54% | 830,069 | 15.4% | 830,069 | 15.58% | 830,069 | 15.57% | 830,069 | 15.67% | 830,069 | 15.82% | 830,069 | 16.51% | 830,069 | 15.98% | 830,069 | 15.69% | 830,069 | 17.13% | 830,069 | 16.86% | 830,069 | 15.36% | 830,069 | 10.8% | 830,069 | 11.51% | 830,069 | 11.53% | 832,809 | 832,809 | 832,809 | 832,809 | 832,809 | 832,809 | 832,809 | 832,809 | 832,809 | 832,809 | 832,809 | 832,809 | 832,809 | 832,809 | 832,809 | 832,809 | 832,809 | 832,809 | 832,809 | 832,809 | 832,809 | 825,809 | 823,809 | 823,809 | 821,809 | 818,009 | 806,709 | 806,709 | ||||||||||||||||||||||||||||
特別股股本 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
股本 | 875,069 | 12% | 875,069 | 11.73% | 875,069 | 13.01% | 875,069 | 13.35% | 875,069 | 12.32% | 875,069 | 12.51% | 875,069 | 10.94% | 875,069 | 11.26% | 830,069 | 13.54% | 830,069 | 15.4% | 830,069 | 15.58% | 830,069 | 15.57% | 830,069 | 15.67% | 830,069 | 15.82% | 830,069 | 16.51% | 830,069 | 15.98% | 830,069 | 15.69% | 830,069 | 17.13% | 830,069 | 16.86% | 830,069 | 15.36% | 830,069 | 10.8% | 830,069 | 11.51% | 830,069 | 11.53% | 832,809 | 832,809 | 832,809 | 832,809 | 832,809 | 832,809 | 832,809 | 832,809 | 832,809 | 832,809 | 832,809 | 832,809 | 832,809 | 832,809 | 832,809 | 832,809 | 832,809 | 832,809 | 832,809 | 832,809 | 832,809 | 825,809 | 826,129 | 823,809 | 821,809 | 818,009 | 806,709 | 806,709 | ||||||||||||||||||||||||||||
資本公積 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-發行溢價 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-特別股股票溢價 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積 | 474,521 | 6.51% | 464,731 | 6.23% | 464,731 | 6.91% | 464,731 | 7.09% | 464,731 | 6.54% | 464,731 | 6.64% | 464,731 | 5.81% | 464,731 | 5.98% | 223,807 | 3.65% | 183,865 | 3.41% | 169,709 | 3.19% | 86,999 | 1.63% | 57,315 | 1.08% | 57,315 | 1.09% | 57,315 | 1.14% | 57,315 | 1.1% | 57,315 | 1.08% | 57,315 | 1.18% | 57,315 | 1.16% | 57,315 | 1.06% | 57,315 | 0.75% | 57,315 | 0.79% | 140,127 | 1.95% | 146,781 | 146,609 | 147,104 | 314,068 | 314,270 | 314,270 | 314,270 | 314,270 | 314,270 | 314,270 | 314,270 | 313,343 | 313,343 | 313,343 | 313,343 | 338,327 | 336,705 | 336,705 | 336,705 | 336,705 | 336,705 | 328,445 | 325,805 | 325,805 | 323,165 | 318,149 | 303,533 | 303,533 | ||||||||||||||||||||||||||||
保留盈餘 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
法定盈餘公積 | 557,800 | 7.65% | 557,800 | 7.48% | 520,560 | 7.74% | 520,560 | 7.94% | 520,560 | 7.33% | 520,560 | 7.44% | 486,075 | 6.08% | 486,075 | 6.25% | 486,075 | 7.93% | 486,075 | 9.02% | 461,291 | 8.66% | 461,291 | 8.65% | 461,291 | 8.71% | 437,034 | 8.33% | 437,034 | 8.69% | 437,034 | 8.41% | 437,034 | 8.26% | 437,034 | 9.02% | 411,910 | 8.37% | 411,910 | 7.62% | 411,910 | 5.36% | 411,910 | 5.71% | 374,372 | 5.2% | 374,372 | 374,372 | 374,372 | 374,372 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
特別盈餘公積 | 40,218 | 0.55% | 40,218 | 0.54% | 14,461 | 0.21% | 14,461 | 0.22% | 14,461 | 0.2% | 14,461 | 0.21% | 84,975 | 1.06% | 84,975 | 1.09% | 84,975 | 1.39% | 84,975 | 1.58% | 60,987 | 1.14% | 60,987 | 1.14% | 60,987 | 1.15% | 39,943 | 0.76% | 39,943 | 0.79% | 39,943 | 0.77% | 39,943 | 0.75% | 39,943 | 0.82% | 13,004 | 0.26% | 13,004 | 0.24% | 13,004 | 0.17% | 13,004 | 0.18% | 29,918 | 0.42% | 29,918 | 29,918 | 29,918 | 29,918 | 29,918 | 29,918 | 29,918 | 13,005 | 13,005 | 13,005 | 13,005 | 13,005 | 13,005 | 13,005 | 13,005 | 13,005 | 13,005 | 13,005 | 13,005 | 13,005 | 13,005 | 13,005 | 13,005 | 13,005 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
未分配盈餘(或待彌補虧損) | 1,065,540 | 14.62% | 954,399 | 12.8% | 834,095 | 12.4% | 1,049,307 | 16.01% | 958,300 | 13.49% | 779,425 | 11.14% | 925,694 | 11.58% | 899,054 | 11.57% | 802,371 | 13.09% | 670,782 | 12.44% | 866,657 | 16.27% | 806,872 | 15.14% | 699,169 | 13.2% | 725,837 | 13.83% | 850,019 | 16.91% | 767,455 | 14.78% | 684,640 | 12.94% | 639,641 | 13.2% | 840,570 | 17.07% | 809,375 | 14.97% | 748,266 | 9.74% | 683,038 | 9.47% | 875,302 | 12.16% | 827,776 | 735,747 | 642,109 | 345,346 | 448,167 | 406,199 | 379,437 | 573,824 | 841,250 | 504,859 | 520,426 | 644,416 | 719,974 | 614,424 | 273,791 | 738,862 | 657,396 | 436,002 | 335,271 | 1,065,760 | 954,139 | 735,726 | 625,904 | 891,326 | 754,792 | 517,292 | 427,924 | 539,426 | ||||||||||||||||||||||||||||
保留盈餘合計 | 1,663,558 | 22.82% | 1,552,417 | 20.82% | 1,369,116 | 20.35% | 1,584,328 | 24.17% | 1,493,321 | 21.02% | 1,314,446 | 18.79% | 1,496,744 | 18.72% | 1,470,104 | 18.92% | 1,373,421 | 22.4% | 1,241,832 | 23.04% | 1,388,935 | 26.07% | 1,329,150 | 24.94% | 1,221,447 | 23.06% | 1,202,814 | 22.92% | 1,326,996 | 26.4% | 1,244,432 | 23.96% | 1,161,617 | 21.95% | 1,116,618 | 23.04% | 1,265,484 | 25.7% | 1,234,289 | 22.83% | 1,173,180 | 15.27% | 1,107,952 | 15.36% | 1,279,592 | 17.77% | 1,232,066 | 1,140,037 | 1,046,399 | 749,636 | 852,457 | 810,489 | 783,727 | 927,540 | 1,194,966 | 858,575 | 874,142 | 947,859 | 1,023,417 | 917,867 | 577,234 | 998,623 | 917,157 | 695,763 | 595,032 | 1,258,826 | 1,147,205 | 928,792 | 818,970 | 1,042,869 | 893,330 | 655,830 | 566,462 | 659,406 | ||||||||||||||||||||||||||||
其他權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他權益合計 | (29,820) | -0.41% | (17,999) | -0.24% | (17,189) | -0.26% | (40,218) | -0.61% | 2,955 | 0.04% | 9,259 | 0.13% | 31,339 | 0.39% | (14,461) | -0.19% | (2,654) | -0.04% | (47,711) | -0.89% | (69,266) | -1.3% | (84,975) | -1.59% | (79,556) | -1.5% | (78,472) | -1.5% | (63,631) | -1.27% | (60,987) | -1.17% | (64,656) | -1.22% | (80,863) | -1.67% | (95,663) | -1.94% | (39,943) | -0.74% | (64,786) | -0.84% | (14,128) | -0.2% | 24,864 | 0.35% | 20,751 | 22,163 | 32,790 | 36,255 | (21,600) | (17,986) | (23,780) | (40,769) | (16,914) | (19,747) | (728) | 5,261 | 5,792 | 19,635 | 1,512 | 3,800 | 12,406 | 5,348 | (872) | 6,109 | 10,960 | 10,375 | 12,920 | 8,315 | (7,690) | (10,468) | (5,273) | (6,057) | ||||||||||||||||||||||||||||
庫藏股票 | (46,429) | -0.64% | (46,429) | -0.62% | (46,429) | -0.69% | (46,429) | -0.71% | (46,429) | -0.65% | (46,429) | -0.66% | (46,429) | -0.58% | (46,429) | -0.6% | (46,429) | -0.76% | (46,429) | -0.86% | (46,429) | -0.87% | (46,429) | -0.87% | (46,429) | -0.88% | (46,429) | -0.88% | (46,429) | -0.92% | (46,429) | -0.89% | (46,429) | -0.88% | (46,429) | -0.96% | (7,218) | -0.15% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | (9,394) | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
歸屬於母公司業主之權益合計 | 2,936,899 | 40.29% | 2,827,789 | 37.92% | 2,645,298 | 39.33% | 2,837,481 | 43.28% | 2,789,647 | 39.27% | 2,617,076 | 37.41% | 2,821,454 | 35.28% | 2,749,014 | 35.37% | 2,378,214 | 38.8% | 2,161,626 | 40.1% | 2,273,018 | 42.66% | 2,114,814 | 39.68% | 1,982,846 | 37.43% | 1,965,297 | 37.45% | 2,104,320 | 41.86% | 2,024,400 | 38.98% | 1,937,916 | 36.62% | 1,876,710 | 38.72% | 2,049,987 | 41.64% | 2,081,730 | 38.51% | 1,995,778 | 25.97% | 1,981,208 | 27.46% | 2,274,652 | 31.59% | 2,223,013 | 2,141,618 | 2,059,102 | 1,932,768 | 1,977,936 | 1,939,582 | 1,907,026 | 2,033,850 | 2,325,131 | 1,985,907 | 2,020,493 | 2,099,272 | 2,175,361 | 2,083,654 | 1,724,898 | 2,173,559 | 2,099,077 | 1,870,625 | 1,763,674 | 2,434,449 | 2,327,679 | 2,093,421 | 1,983,824 | 2,200,798 | 2,030,614 | 1,781,520 | 1,671,431 | 1,763,591 | ||||||||||||||||||||||||||||
非控制權益 | 1,613,760 | 22.14% | 1,584,872 | 21.25% | 1,184,787 | 17.61% | 1,125,259 | 17.17% | 1,096,887 | 15.44% | 977,798 | 13.98% | 967,163 | 12.1% | 897,878 | 11.55% | 753,507 | 12.29% | 656,625 | 12.18% | 620,529 | 11.65% | 263,787 | 4.95% | 279,467 | 5.28% | 256,176 | 4.88% | 254,340 | 5.06% | 256,895 | 4.95% | 256,085 | 4.84% | 242,974 | 5.01% | 237,378 | 4.82% | 241,651 | 4.47% | 245,415 | 3.19% | 253,070 | 3.51% | 204,797 | 2.84% | 203,843 | 239,837 | 243,027 | 190,218 | 206,758 | 226,935 | 229,855 | 212,412 | 217,099 | 209,425 | 213,743 | 184,251 | 193,136 | 203,530 | 144,423 | 167,950 | 103,305 | 80,100 | 74,839 | 14,728 | 14,904 | 12,621 | 11,005 | 10,148 | 9,259 | 9,036 | 9,990 | 11,116 | ||||||||||||||||||||||||||||
權益總計 | 4,550,659 | 62.43% | 4,412,661 | 59.17% | 3,830,085 | 56.94% | 3,962,740 | 60.45% | 3,886,534 | 54.71% | 3,594,874 | 51.39% | 3,788,617 | 47.38% | 3,646,892 | 46.92% | 3,131,721 | 51.09% | 2,818,251 | 52.29% | 2,893,547 | 54.31% | 2,378,601 | 44.63% | 2,262,313 | 42.7% | 2,221,473 | 42.33% | 2,358,660 | 46.92% | 2,281,295 | 43.92% | 2,194,001 | 41.46% | 2,119,684 | 43.73% | 2,287,365 | 46.46% | 2,323,381 | 42.98% | 2,241,193 | 29.16% | 2,234,278 | 30.97% | 2,479,449 | 34.44% | 2,426,856 | 2,381,455 | 2,302,129 | 2,122,986 | 2,184,694 | 2,166,517 | 2,136,881 | 2,246,262 | 2,542,230 | 2,195,332 | 2,234,236 | 2,283,523 | 2,368,497 | 2,287,184 | 1,869,321 | 2,341,509 | 2,202,382 | 1,950,725 | 1,838,513 | 2,449,177 | 2,342,583 | 2,106,042 | 1,994,829 | 2,210,946 | 2,039,873 | 1,790,556 | 1,681,421 | 1,774,707 | ||||||||||||||||||||||||||||
負債及權益總計 | 7,289,751 | 100% | 7,457,035 | 100% | 6,726,461 | 100% | 6,555,468 | 100% | 7,103,972 | 100% | 6,995,040 | 100% | 7,996,196 | 100% | 7,771,994 | 100% | 6,130,096 | 100% | 5,390,166 | 100% | 5,328,040 | 100% | 5,329,796 | 100% | 5,297,609 | 100% | 5,247,872 | 100% | 5,026,475 | 100% | 5,193,654 | 100% | 5,291,926 | 100% | 4,847,109 | 100% | 4,923,286 | 100% | 5,405,827 | 100% | 7,685,050 | 100% | 7,213,589 | 100% | 7,199,490 | 100% | 8,093,038 | 9,926,913 | 10,528,827 | 10,593,844 | 11,035,625 | 11,493,649 | 11,174,621 | 11,150,838 | 11,181,824 | 11,553,956 | 11,146,239 | 10,774,135 | 10,549,963 | 10,500,029 | 9,118,107 | 9,155,862 | ||||||||||||||||||||||||||||||||||||||||
預收股款(權益項下)之約當發行股數 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 1,448,000 | 0.02% | 1,448,000 | 0.02% | 1,448,000 | 0.02% | 1,448,000 | 0.02% | 1,448,000 | 0.02% | 1,448,000 | 0.02% | 1,448,000 | 0.02% | 1,448,000 | 0.02% | 1,448,000 | 0.02% | 1,448,000 | 0.03% | 1,448,000 | 0.03% | 1,448,000 | 0.03% | 1,448,000 | 0.03% | 1,448,000 | 0.03% | 1,448,000 | 0.03% | 1,448,000 | 0.03% | 1,448,000 | 0.03% | 1,448,000 | 0.03% | 243,000 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 274,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。
資產總額
振曜(6143) 截至2024年第3季「資產總額」總計約為NT$72.9億元,相較上一季減少約NT$-1.67億元、相較去年年末增加約NT$7.34億元
振曜(6143) 2024年第3季財報顯示公司「資產總額」約NT$72.9億元;負債總額約NT$27.39億元、為資產總額的37.57%;權益總額約NT$45.51億元、為資產總額的62.43%。
對比上一季
上一季的(2024年第2季)「資產總額」則為NT$74.57億元;負債總額約NT$30.44億元、為資產總額的40.83%;權益總額約NT$44.13億元、為資產總額的59.17%。
今年第3季相較上一季「資產總額」增加約NT$-1.67億元。
對比去年年末
去年年末的「資產總額」則為NT$65.55億元;負債總額約NT$25.93億元、為資產總額的39.55%;權益總額約NT$39.63億元、為資產總額的60.45%。
今年第3季相較去年年末「資產總額」增加約NT$7.34億元。
TWD千元 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
資產總額 | 7,289,751 | 100% | 7,457,035 | 100% | 6,726,461 | 100% | 6,555,468 | 100% | 7,103,972 | 100% | 6,995,040 | 100% | 7,996,196 | 100% | 7,771,994 | 100% | 6,130,096 | 100% | 5,390,166 | 100% | 5,328,040 | 100% | 5,329,796 | 100% | 5,297,609 | 100% | 5,247,872 | 100% | 5,026,475 | 100% | 5,193,654 | 100% | 5,291,926 | 100% | 4,847,109 | 100% | 4,923,286 | 100% | 5,405,827 | 100% | 7,685,050 | 100% | 7,213,589 | 100% | 7,199,490 | 100% | 8,093,038 | 100% | 9,926,913 | 100% | 10,528,827 | 100% | 10,593,844 | 100% | 11,035,625 | 100% | 11,493,649 | 100% | 11,174,621 | 100% | 11,150,838 | 100% | 11,179,010 | 100% | 11,553,956 | 100% | 11,146,239 | 100% | 10,774,135 | 100% | 10,549,963 | 100% | 10,500,029 | 100% | 9,118,107 | 100% | 9,155,862 | 100% | 9,303,149 | 100% |
負債總額 | 2,739,092 | 37.57% | 3,044,374 | 40.83% | 2,896,376 | 43.06% | 2,592,728 | 39.55% | 3,217,438 | 45.29% | 3,400,166 | 48.61% | 4,207,579 | 52.62% | 4,125,102 | 53.08% | 2,998,375 | 48.91% | 2,571,915 | 47.71% | 2,434,493 | 45.69% | 2,951,195 | 55.37% | 3,035,296 | 57.3% | 3,026,399 | 57.67% | 2,667,815 | 53.08% | 2,912,359 | 56.08% | 3,097,925 | 58.54% | 2,727,425 | 56.27% | 2,635,921 | 53.54% | 3,082,446 | 57.02% | 5,443,857 | 70.84% | 4,979,311 | 69.03% | 4,720,041 | 65.56% | 5,666,182 | 70.01% | 7,545,458 | 76.01% | 8,226,698 | 78.13% | 8,470,858 | 79.96% | 8,850,931 | 80.2% | 9,327,132 | 81.15% | 9,037,740 | 80.88% | 8,904,576 | 79.86% | 8,636,780 | 77.26% | 9,358,624 | 81% | 8,912,003 | 79.96% | 8,490,612 | 78.81% | 8,181,466 | 77.55% | 8,212,845 | 78.22% | 7,248,786 | 79.5% | 6,814,353 | 74.43% | 7,100,767 | 76.33% |
權益總額 | 4,550,659 | 62.43% | 4,412,661 | 59.17% | 3,830,085 | 56.94% | 3,962,740 | 60.45% | 3,886,534 | 54.71% | 3,594,874 | 51.39% | 3,788,617 | 47.38% | 3,646,892 | 46.92% | 3,131,721 | 51.09% | 2,818,251 | 52.29% | 2,893,547 | 54.31% | 2,378,601 | 44.63% | 2,262,313 | 42.7% | 2,221,473 | 42.33% | 2,358,660 | 46.92% | 2,281,295 | 43.92% | 2,194,001 | 41.46% | 2,119,684 | 43.73% | 2,287,365 | 46.46% | 2,323,381 | 42.98% | 2,241,193 | 29.16% | 2,234,278 | 30.97% | 2,479,449 | 34.44% | 2,426,856 | 29.99% | 2,381,455 | 23.99% | 2,302,129 | 21.87% | 2,122,986 | 20.04% | 2,184,694 | 19.8% | 2,166,517 | 18.85% | 2,136,881 | 19.12% | 2,246,262 | 20.14% | 2,542,230 | 22.74% | 2,195,332 | 19% | 2,234,236 | 20.04% | 2,283,523 | 21.19% | 2,368,497 | 22.45% | 2,287,184 | 21.78% | 1,869,321 | 20.5% | 2,341,509 | 25.57% | 2,202,382 | 23.67% |
流動資產
振曜(6143) 截至2024年第3季「流動資產」總計約為NT$58.46億元,相較上一季減少約NT$-1.37億元、相較去年年末增加約NT$4.45億元
振曜(6143) 2024年第3季財報顯示公司「流動資產」總計約NT$58.46億元、約佔整體資產的80.2%。
對比上一季
上一季流動資產總計約NT$59.83億元、約佔整體資產的80.24%。今年第3季相較上一季減少約NT$-1.37億元。
對比去年年末
去年年末流動資產則為NT$54.01億元、約佔整體資產的82.39%。今年第3季相較去年年末增加約NT$4.45億元。
TWD千元 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
流動資產 | 5,846,202 | 80.2% | 5,983,298 | 80.24% | 5,471,887 | 81.35% | 5,400,848 | 82.39% | 5,988,784 | 84.3% | 5,826,372 | 83.29% | 6,806,327 | 85.12% | 6,627,420 | 85.27% | 5,106,308 | 83.3% | 4,415,435 | 81.92% | 4,360,863 | 81.85% | 4,426,139 | 83.05% | 4,484,036 | 84.64% | 4,437,455 | 84.56% | 4,202,426 | 83.61% | 4,369,286 | 84.13% | 4,473,076 | 84.53% | 4,028,170 | 83.1% | 4,095,731 | 83.19% | 4,507,070 | 83.37% | 6,828,001 | 88.85% | 6,296,223 | 87.28% | 6,262,953 | 86.99% | 7,269,691 | 89.83% | 9,042,518 | 91.09% | 9,625,553 | 91.42% | 9,773,894 | 92.26% | 10,314,376 | 93.46% | 10,796,865 | 93.94% | 10,474,974 | 93.74% | 10,470,180 | 93.9% | 10,532,071 | 94.21% | 10,889,827 | 94.25% | 10,502,753 | 94.23% | 10,090,391 | 93.65% | 9,966,149 | 94.47% | 9,921,121 | 94.49% | 8,609,563 | 94.42% | 8,656,674 | 94.55% | 8,805,439 | 94.65% |
非流動資產
振曜(6143) 截至2024年第3季「非流動資產」總計約為NT$14.44億元,相較上一季減少約NT$-3,019萬元、相較去年年末增加約NT$2.89億元
振曜(6143) 2024年第3季財報顯示公司「非流動資產」總計約NT$14.44億元、約佔整體資產的19.8%。
對比上一季
上一季非流動資產總計約NT$14.74億元、約佔整體資產的19.76%。今年第3季相較上一季減少約NT$-3,019萬元。
對比去年年末
去年年末非流動資產則為NT$11.55億元、約佔整體資產的17.61%。今年第3季相較去年年末增加約NT$2.89億元。
TWD千元 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
非流動資產 | 1,443,549 | 19.8% | 1,473,737 | 19.76% | 1,254,574 | 18.65% | 1,154,620 | 17.61% | 1,115,188 | 15.7% | 1,168,668 | 16.71% | 1,189,869 | 14.88% | 1,144,574 | 14.73% | 1,023,788 | 16.7% | 974,731 | 18.08% | 967,177 | 18.15% | 903,657 | 16.95% | 813,573 | 15.36% | 810,417 | 15.44% | 824,049 | 16.39% | 824,368 | 15.87% | 818,850 | 15.47% | 818,939 | 16.9% | 827,555 | 16.81% | 898,757 | 16.63% | 857,049 | 11.15% | 917,366 | 12.72% | 936,537 | 13.01% | 823,347 | 10.17% | 884,395 | 8.91% | 903,274 | 8.58% | 819,950 | 7.74% | 721,249 | 6.54% | 696,784 | 6.06% | 699,647 | 6.26% | 680,658 | 6.1% | 646,939 | 5.79% | 664,129 | 5.75% | 643,486 | 5.77% | 683,744 | 6.35% | 583,814 | 5.53% | 578,908 | 5.51% | 508,544 | 5.58% | 499,188 | 5.45% | 497,710 | 5.35% |
流動負債
振曜(6143) 截至2024年第3季「流動負債」總計約為NT$24.52億元,相較上一季減少約NT$-3.19億元、相較去年年末減少約NT$-3,458萬元
振曜(6143) 2024年第3季財報顯示公司「流動負債」總計約NT$24.52億元、約佔整體資產的33.64%。
對比上一季
上一季流動負債總計約NT$27.71億元、約佔整體資產的37.16%。今年第3季相較上一季減少約NT$-3.19億元。
對比去年年末
去年年末流動負債則為NT$24.87億元、約佔整體資產的37.93%。今年第3季相較去年年末減少約NT$-3,458萬元。
TWD千元 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
流動負債 | 2,452,152 | 33.64% | 2,771,271 | 37.16% | 2,694,239 | 40.05% | 2,486,730 | 37.93% | 3,053,792 | 42.99% | 3,219,994 | 46.03% | 4,017,707 | 50.25% | 3,910,840 | 50.32% | 2,905,701 | 47.4% | 2,481,029 | 46.03% | 2,335,534 | 43.83% | 2,858,678 | 53.64% | 2,931,256 | 55.33% | 2,913,242 | 55.51% | 2,552,070 | 50.77% | 2,794,957 | 53.81% | 2,973,104 | 56.18% | 2,619,931 | 54.05% | 2,522,863 | 51.24% | 2,963,533 | 54.82% | 5,326,197 | 69.31% | 4,863,878 | 67.43% | 4,596,990 | 63.85% | 5,610,740 | 69.33% | 7,480,419 | 75.35% | 8,152,404 | 77.43% | 8,418,668 | 79.47% | 8,803,924 | 79.78% | 9,212,990 | 80.16% | 8,925,595 | 79.87% | 8,791,732 | 78.84% | 8,524,100 | 76.25% | 9,205,392 | 79.67% | 8,761,088 | 78.6% | 8,342,400 | 77.43% | 8,027,375 | 76.09% | 8,108,620 | 77.22% | 7,148,485 | 78.4% | 6,712,434 | 73.31% | 6,990,826 | 75.14% |
非流動負債
振曜(6143) 截至2024年第3季「非流動負債」總計約為NT$2.87億元,相較上一季增加約NT$1,384萬元、相較去年年末增加約NT$1.81億元
振曜(6143) 2024年第3季財報顯示公司「非流動負債」總計約NT$2.87億元、約佔整體資產的3.94%。
對比上一季
上一季非流動負債總計約NT$2.73億元、約佔整體資產的3.66%。今年第3季相較上一季增加約NT$1,384萬元。
對比去年年末
去年年末非流動負債則為NT$1.06億元、約佔整體資產的1.62%。今年第3季相較去年年末增加約NT$1.81億元。
TWD千元 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
非流動負債 | 286,940 | 3.94% | 273,103 | 3.66% | 202,137 | 3.01% | 105,998 | 1.62% | 163,646 | 2.3% | 180,172 | 2.58% | 189,872 | 2.37% | 214,262 | 2.76% | 92,674 | 1.51% | 90,886 | 1.69% | 98,959 | 1.86% | 92,517 | 1.74% | 104,040 | 1.96% | 113,157 | 2.16% | 115,745 | 2.3% | 117,402 | 2.26% | 124,821 | 2.36% | 107,494 | 2.22% | 113,058 | 2.3% | 118,913 | 2.2% | 117,660 | 1.53% | 115,433 | 1.6% | 123,051 | 1.71% | 55,442 | 0.69% | 65,039 | 0.66% | 74,294 | 0.71% | 52,190 | 0.49% | 47,007 | 0.43% | 114,142 | 0.99% | 112,145 | 1% | 112,844 | 1.01% | 112,680 | 1.01% | 153,232 | 1.33% | 150,915 | 1.35% | 148,212 | 1.38% | 154,091 | 1.46% | 104,225 | 0.99% | 100,301 | 1.1% | 101,919 | 1.11% | 109,941 | 1.18% |
權益
振曜(6143) 截至2024年第3季「權益」總計約為NT$45.51億元,相較上一季增加約NT$1.38億元、相較去年年末增加約NT$5.88億元
振曜(6143) 2024年第3季財報顯示公司「權益」總計約NT$45.51億元、約佔整體資產的62.43%。
對比上一季
上一季權益總計約NT$44.13億元、約佔整體資產的59.17%。今年第3季相較上一季增加約NT$1.38億元。
對比去年年末
去年年末權益則為NT$39.63億元、約佔整體資產的60.45%。今年第3季相較去年年末增加約NT$5.88億元。
TWD千元 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
權益 | 4,550,659 | 62.43% | 4,412,661 | 59.17% | 3,830,085 | 56.94% | 3,962,740 | 60.45% | 3,886,534 | 54.71% | 3,594,874 | 51.39% | 3,788,617 | 47.38% | 3,646,892 | 46.92% | 3,131,721 | 51.09% | 2,818,251 | 52.29% | 2,893,547 | 54.31% | 2,378,601 | 44.63% | 2,262,313 | 42.7% | 2,221,473 | 42.33% | 2,358,660 | 46.92% | 2,281,295 | 43.92% | 2,194,001 | 41.46% | 2,119,684 | 43.73% | 2,287,365 | 46.46% | 2,323,381 | 42.98% | 2,241,193 | 29.16% | 2,234,278 | 30.97% | 2,479,449 | 34.44% | 2,426,856 | 29.99% | 2,381,455 | 23.99% | 2,302,129 | 21.87% | 2,122,986 | 20.04% | 2,184,694 | 19.8% | 2,166,517 | 18.85% | 2,136,881 | 19.12% | 2,246,262 | 20.14% | 2,542,230 | 22.74% | 2,195,332 | 19% | 2,234,236 | 20.04% | 2,283,523 | 21.19% | 2,368,497 | 22.45% | 2,287,184 | 21.78% | 1,869,321 | 20.5% | 2,341,509 | 25.57% | 2,202,382 | 23.67% |
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。