6140
36.35
TWD+0.25 (0.69%)
2025.04.02收盤
訊達-資產負債表
合併資產負債表
(TWD千元) | 截至2024/12/31 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | 截至2013/09/30 | 截至2013/06/30 | 截至2013/03/31 | 截至2012/12/31 | 截至2012/09/30 | 截至2012/06/30 | 截至2012/03/31 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
現金及約當現金 | 41,495 | 2.78% | 57,081 | 4.08% | 59,819 | 4.2% | 85,780 | 6.56% | 103,889 | 4.97% | 62,600 | 3.64% | 53,918 | 3.14% | 26,882 | 1.67% | 47,880 | 2.65% | 28,269 | 1.55% | 45,533 | 3.1% | 40,054 | 2.98% | 64,960 | 4.64% | 77,521 | 5.53% | 43,264 | 3.36% | 77,083 | 5.74% | 70,058 | 5.21% | 93,209 | 7.89% | 77,407 | 5.61% | 71,141 | 7.14% | 130,765 | 12.3% | 131,150 | 13.72% | 144,154 | 14.19% | 236,600 | 23.83% | 110,323 | 10.65% | 77,320 | 8.42% | 155,631 | 15.33% | 130,763 | 13.96% | 44,420 | 4.81% | 106,577 | 8.99% | 129,917 | 15.18% | 140,105 | 18.55% | 150,004 | 17.37% | 169,241 | 20.63% | 209,858 | 25.91% | 187,842 | 24.86% | 152,362 | 19.66% | 226,000 | 28.87% | 224,326 | 27.9% | 213,150 | 30.75% | 195,665 | 26.21% | 223,319 | 26.12% | 226,635 | 25.24% | 244,171 | 31.66% | 266,073 | 30.86% | 237,632 | 31.35% | 229,701 | 27.61% | 227,648 | 29.88% | 181,593 | 22.47% | 99,606 | 11.76% | 135,750 | 16.78% | 162,382 | 20.53% |
透過損益按公允價值衡量之金融資產-流動 | 7,256 | 0.49% | 7,512 | 0.54% | 2,000 | 0.14% | 2,389 | 0.18% | 14 | 0% | 14 | 0% | 14 | 0% | 13 | 0% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||
透過其他綜合損益按公允價值衡量之金融資產-流動 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
按攤銷後成本衡量之金融資產-流動 | 164,256 | 10.99% | 163,418 | 11.68% | 185,331 | 13% | 218,291 | 16.7% | 977,397 | 46.8% | 489,134 | 28.48% | 474,286 | 27.65% | 492,745 | 30.62% | 536,897 | 29.76% | 335,965 | 18.39% | 243,546 | 16.59% | 234,390 | 17.41% | 79,325 | 5.67% | 22,965 | 1.64% | 23,003 | 1.79% | 23,184 | 1.73% | 23,031 | 1.71% | 22,580 | 1.91% | 22,155 | 1.61% | 51,325 | 5.15% | 25,188 | 2.37% | 2,600 | 0.27% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||
合約資產-流動 | 42,164 | 2.82% | 43,118 | 3.08% | 51,340 | 3.6% | 12,048 | 0.92% | 23,749 | 1.14% | 40,185 | 2.34% | 72,863 | 4.25% | 30,549 | 1.9% | 46,159 | 2.56% | 50,470 | 2.76% | 34,054 | 2.32% | 21,802 | 1.62% | 27,585 | 1.97% | 45,739 | 3.26% | 87,779 | 6.81% | 161,848 | 12.06% | 148,245 | 11.02% | 79,596 | 6.74% | 108,986 | 7.9% | 17,101 | 1.72% | 25,070 | 2.36% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
應收票據淨額 | 4,398 | 0.29% | 2,679 | 0.19% | 740 | 0.05% | 2,571 | 0.2% | 3,448 | 0.17% | 8,259 | 0.48% | 5,112 | 0.3% | 4,517 | 0.28% | 2,872 | 0.16% | 4,029 | 0.22% | 3,301 | 0.22% | 3,873 | 0.29% | 6,083 | 0.43% | 4,571 | 0.33% | 5,150 | 0.4% | 3,215 | 0.24% | 3,602 | 0.27% | 7,637 | 0.65% | 9,948 | 0.72% | 9,096 | 0.91% | 11,136 | 1.05% | 10,733 | 1.12% | 8,282 | 0.82% | 8,257 | 0.83% | 9,241 | 0.89% | 6,558 | 0.71% | 23,490 | 2.31% | 5,646 | 0.6% | 8,515 | 0.92% | 6,744 | 0.57% | 5,122 | 0.6% | 7,740 | 1.02% | 10,895 | 1.26% | 7,973 | 0.97% | 9,881 | 1.22% | 4,908 | 0.65% | 5,314 | 0.69% | 3,231 | 0.41% | 3,228 | 0.4% | 6,616 | 0.95% | 8,031 | 1.08% | 7,695 | 0.9% | 8,650 | 0.96% | 10,275 | 1.33% | 5,177 | 0.6% | 7,694 | 1.02% | 4,794 | 0.58% | 7,513 | 0.99% | 8,695 | 1.08% | 10,845 | 1.28% | 10,189 | 1.26% | 15,874 | 2.01% |
應收帳款淨額 | 714,771 | 47.83% | 601,479 | 43% | 552,252 | 38.75% | 471,680 | 36.08% | 491,860 | 23.55% | 589,559 | 34.33% | 467,841 | 27.27% | 524,112 | 32.57% | 676,305 | 37.48% | 985,073 | 53.91% | 692,039 | 47.13% | 680,098 | 50.52% | 893,425 | 63.85% | 667,137 | 47.57% | 724,503 | 56.25% | 594,571 | 44.29% | 697,315 | 51.84% | 638,142 | 54.02% | 672,097 | 48.73% | 491,380 | 49.33% | 553,213 | 52.05% | 410,784 | 42.96% | 399,411 | 39.32% | 327,998 | 33.04% | 414,828 | 40.05% | 396,110 | 43.13% | 402,042 | 39.59% | 396,256 | 42.31% | 488,043 | 52.88% | 514,748 | 43.44% | 348,989 | 40.78% | 285,929 | 37.86% | 355,853 | 41.2% | 352,440 | 42.97% | 354,503 | 43.77% | 299,013 | 39.58% | 402,399 | 51.92% | 352,675 | 45.05% | 385,917 | 48.01% | 285,829 | 41.23% | 346,649 | 46.43% | 413,361 | 48.35% | 455,677 | 50.75% | 351,433 | 45.57% | 425,495 | 49.35% | 341,001 | 44.99% | 414,016 | 49.76% | 360,778 | 47.36% | 427,909 | 52.95% | 507,990 | 59.98% | 431,645 | 53.36% | 420,495 | 53.16% |
應收帳款 | 609,152 | 40.76% | 490,071 | 35.03% | 420,130 | 29.48% | 327,125 | 25.03% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
應收分期帳款 | 105,619 | 7.07% | 111,408 | 7.96% | 132,122 | 9.27% | 142,635 | 10.91% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
應收融資租賃款淨額 | 1,993 | 0.13% | 1,968 | 0.14% | 1,946 | 0.14% | 1,899 | 0.09% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他應收款 | 58,955 | 3.94% | 59,523 | 4.25% | 58,541 | 4.11% | 57,482 | 4.4% | 60,476 | 2.9% | 61,355 | 3.57% | 82,822 | 4.83% | 97,800 | 6.08% | 2,971 | 0.16% | 17,305 | 0.95% | 1,065 | 0.07% | 1,079 | 0.08% | 4,365 | 0.31% | 1,858 | 0.13% | 3,737 | 0.29% | 3,133 | 0.23% | 4,143 | 0.31% | 8,739 | 0.74% | 19,232 | 1.39% | 10,147 | 1.02% | 9,545 | 0.9% | 14,671 | 1.53% | 15,470 | 1.52% | 15,643 | 1.58% | 15,923 | 1.54% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
存貨 | 124,594 | 8.34% | 132,935 | 9.5% | 138,193 | 9.7% | 152,584 | 11.67% | 117,865 | 5.64% | 124,686 | 7.26% | 248,591 | 14.49% | 177,683 | 11.04% | 190,747 | 10.57% | 259,131 | 14.18% | 256,042 | 17.44% | 198,724 | 14.76% | 180,230 | 12.88% | 452,091 | 32.24% | 225,108 | 17.48% | 284,010 | 21.16% | 208,013 | 15.47% | 165,944 | 14.05% | 274,942 | 19.93% | 179,678 | 18.04% | 153,540 | 14.45% | 230,521 | 24.11% | 283,478 | 27.91% | 230,635 | 23.23% | 218,139 | 21.06% | 162,122 | 17.65% | 169,657 | 16.71% | 174,436 | 18.63% | 148,960 | 16.14% | 280,003 | 23.63% | 200,262 | 23.4% | 201,565 | 26.69% | 222,468 | 25.76% | 159,377 | 19.43% | 141,555 | 17.48% | 167,795 | 22.21% | 119,742 | 15.45% | 94,003 | 12.01% | 95,153 | 11.84% | 96,149 | 13.87% | 85,396 | 11.44% | 97,110 | 11.36% | 72,169 | 8.04% | 60,584 | 7.86% | 65,812 | 7.63% | 82,695 | 10.91% | 87,030 | 10.46% | 75,241 | 9.88% | 93,312 | 11.55% | 115,249 | 13.61% | 77,960 | 9.64% | 83,852 | 10.6% |
預付款項 | 31,853 | 2.13% | 34,676 | 2.48% | 74,094 | 5.2% | 30,721 | 2.35% | 45,146 | 2.16% | 33,894 | 1.97% | 41,011 | 2.39% | 29,650 | 1.84% | 33,345 | 1.85% | 36,591 | 2% | 58,125 | 3.96% | 41,813 | 3.11% | 30,536 | 2.18% | 44,729 | 3.19% | 39,316 | 3.05% | 43,452 | 3.24% | 65,534 | 4.87% | 64,295 | 5.44% | 78,407 | 5.68% | 48,640 | 4.88% | 24,661 | 2.32% | 35,470 | 3.71% | 39,139 | 3.85% | 36,598 | 3.69% | 61,494 | 5.94% | 72,011 | 7.84% | 54,460 | 5.36% | 56,148 | 6% | 58,212 | 6.31% | 90,507 | 7.64% | 76,679 | 8.96% | 34,838 | 4.61% | 40,531 | 4.69% | 55,988 | 6.83% | 25,420 | 3.14% | 30,033 | 3.98% | 26,294 | 3.39% | 31,455 | 4.02% | 32,106 | 3.99% | 29,220 | 4.22% | 46,356 | 6.21% | 38,883 | 4.55% | 50,320 | 5.6% | 36,584 | 4.74% | 29,956 | 3.47% | 25,655 | 3.38% | 31,113 | 3.74% | 34,170 | 4.49% | 31,637 | 3.91% | 24,874 | 2.94% | 74,514 | 9.21% | 51,823 | 6.55% |
其他流動資產 | 30,295 | 2.03% | 25,151 | 1.8% | 28,004 | 1.96% | 13,103 | 1% | 3,052 | 0.15% | 42,924 | 2.5% | 32,764 | 1.91% | 25,745 | 1.6% | 23,788 | 1.32% | 18,324 | 1% | 42,683 | 2.91% | 46,106 | 3.42% | 50,721 | 3.62% | 21,820 | 1.56% | 71,247 | 5.53% | 85,738 | 6.39% | 65,386 | 4.86% | 37,468 | 3.17% | 50,670 | 3.67% | 51,186 | 5.14% | 52,490 | 4.94% | 52,342 | 5.47% | 56,637 | 5.58% | 59,217 | 5.96% | 138,787 | 13.4% | 144,220 | 15.7% | 141,043 | 13.89% | 106,971 | 11.42% | 112,895 | 12.23% | 111,997 | 9.45% | 50,017 | 5.84% | 39,661 | 5.25% | 37,525 | 4.34% | 23,048 | 2.81% | 24,745 | 3.06% | 17,079 | 2.26% | 19,041 | 2.46% | 17,540 | 2.24% | 11,870 | 1.48% | 16,505 | 2.38% | 17,853 | 2.39% | 30,469 | 3.56% | 39,694 | 4.42% | 22,348 | 2.9% | 26,233 | 3.04% | 21,171 | 2.79% | 26,571 | 3.19% | 14,869 | 1.95% | 16,532 | 2.05% | 39,322 | 4.64% | 32,777 | 4.05% | 30,614 | 3.87% |
其他金融資產-流動 | 30,186 | 2.02% | 25,029 | 1.79% | 27,884 | 1.96% | 12,951 | 0.99% | 2,950 | 0.14% | 40,854 | 2.38% | 31,542 | 1.84% | 25,725 | 1.6% | 23,775 | 1.32% | 18,293 | 1% | 42,350 | 2.88% | 45,679 | 3.39% | 50,445 | 3.6% | 19,789 | 1.41% | 66,538 | 5.17% | 78,321 | 5.83% | 54,491 | 4.05% | 24,694 | 2.09% | 36,259 | 2.63% | 34,071 | 3.42% | 36,373 | 3.42% | 40,830 | 4.27% | 41,987 | 4.13% | 43,324 | 4.36% | 123,489 | 13.45% | 118,855 | 11.7% | 86,142 | 9.2% | 94,929 | 10.29% | 100,540 | 8.48% | 39,207 | 4.58% | 35,016 | 4.64% | 32,791 | 3.8% | 21,986 | 2.68% | 23,986 | 2.96% | 15,587 | 2.06% | 18,352 | 2.37% | 15,674 | 2% | 10,952 | 1.36% | 15,659 | 2.26% | 16,929 | 2.27% | 29,241 | 3.42% | 38,396 | 4.28% | 21,608 | 2.8% | 23,883 | 2.77% | 20,098 | 2.65% | 25,329 | 3.04% | 12,280 | 1.61% | 15,510 | 1.92% | 38,088 | 4.5% | 31,650 | 3.91% | 28,626 | 3.62% | ||
其他流動資產-其他 | 109 | 0.01% | 122 | 0.01% | 120 | 0.01% | 152 | 0.01% | 102 | 0% | 2,070 | 0.12% | 1,222 | 0.07% | 20 | 0% | 13 | 0% | 31 | 0% | 333 | 0.02% | 427 | 0.03% | 276 | 0.02% | 2,031 | 0.14% | 4,709 | 0.37% | 7,417 | 0.55% | 10,895 | 0.81% | 12,774 | 1.08% | 14,411 | 1.04% | 17,115 | 1.72% | 16,117 | 1.52% | 11,512 | 1.2% | 14,650 | 1.44% | 15,893 | 1.6% | 20,731 | 2.26% | 22,188 | 2.18% | 20,829 | 2.22% | 17,966 | 1.95% | 11,457 | 0.97% | 10,810 | 1.26% | 4,645 | 0.62% | 4,734 | 0.55% | 1,062 | 0.13% | 759 | 0.09% | 1,492 | 0.2% | 689 | 0.09% | 1,866 | 0.24% | 918 | 0.11% | 846 | 0.12% | 924 | 0.12% | 1,228 | 0.14% | 1,298 | 0.14% | 740 | 0.1% | 2,350 | 0.27% | 1,073 | 0.14% | 1,242 | 0.15% | 2,589 | 0.34% | 1,022 | 0.13% | 1,234 | 0.15% | 1,127 | 0.14% | 1,988 | 0.25% | ||
流動資產合計 | 1,222,030 | 81.77% | 1,129,540 | 80.74% | 1,152,260 | 80.85% | 1,046,805 | 80.08% | 1,828,795 | 87.57% | 1,453,486 | 84.63% | 1,480,098 | 86.28% | 1,414,566 | 87.9% | 1,560,964 | 86.51% | 1,735,157 | 94.96% | 1,376,388 | 93.73% | 1,267,957 | 94.19% | 1,337,230 | 95.56% | 1,338,431 | 95.44% | 1,223,107 | 94.96% | 1,276,259 | 95.07% | 1,285,352 | 95.56% | 1,117,687 | 94.61% | 1,313,921 | 95.26% | 929,771 | 93.34% | 985,685 | 92.74% | 891,551 | 93.24% | 946,775 | 93.21% | 917,482 | 92.42% | 970,959 | 93.73% | 858,503 | 93.47% | 952,966 | 93.84% | 870,878 | 92.99% | 861,701 | 93.37% | 1,125,898 | 95.01% | 811,292 | 94.81% | 710,138 | 94.03% | 817,610 | 94.67% | 768,581 | 93.7% | 766,131 | 94.59% | 707,082 | 93.59% | 725,585 | 93.63% | 725,346 | 92.65% | 753,023 | 93.67% | 647,921 | 93.47% | 700,514 | 93.82% | 811,193 | 94.89% | 853,488 | 95.05% | 725,736 | 94.11% | 819,561 | 95.05% | 715,848 | 94.44% | 793,225 | 95.34% | 721,158 | 94.66% | 764,334 | 94.58% | 797,886 | 94.21% | 762,855 | 94.3% | 765,040 | 96.73% |
非流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
按攤銷後成本衡量之金融資產-非流動 | 184,818 | 12.37% | 185,273 | 13.24% | 170,623 | 11.97% | 141,605 | 10.83% | 138,309 | 6.62% | 142,089 | 8.27% | 120,589 | 7.03% | 91,959 | 5.71% | 30,323 | 1.68% | 22,119 | 1.21% | 6,022 | 0.41% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
不動產、廠房及設備 | 895 | 0.06% | 1,015 | 0.07% | 1,160 | 0.08% | 1,400 | 0.11% | 1,695 | 0.08% | 2,006 | 0.12% | 2,299 | 0.13% | 2,604 | 0.16% | 2,912 | 0.16% | 3,252 | 0.18% | 3,570 | 0.24% | 3,897 | 0.29% | 2,244 | 0.16% | 2,311 | 0.16% | 2,553 | 0.2% | 2,833 | 0.21% | 2,919 | 0.22% | 3,195 | 0.27% | 3,533 | 0.26% | 4,054 | 0.41% | 4,577 | 0.43% | 5,108 | 0.53% | 4,941 | 0.49% | 5,489 | 0.55% | 5,865 | 0.57% | 6,373 | 0.69% | 7,025 | 0.69% | 3,870 | 0.41% | 4,108 | 0.45% | 4,444 | 0.37% | 4,155 | 0.49% | 4,347 | 0.58% | 4,561 | 0.53% | 3,148 | 0.38% | 2,621 | 0.32% | 2,057 | 0.27% | 2,293 | 0.3% | 2,589 | 0.33% | 2,600 | 0.32% | 2,243 | 0.32% | 2,455 | 0.33% | 2,565 | 0.3% | 2,208 | 0.25% | 2,344 | 0.3% | 2,440 | 0.28% | 2,613 | 0.34% | 2,117 | 0.25% | 2,406 | 0.32% | 2,624 | 0.32% | 2,974 | 0.35% | 3,407 | 0.42% | 3,777 | 0.48% |
使用權資產 | 7,803 | 0.52% | 10,209 | 0.73% | 12,428 | 0.87% | 16,654 | 1.27% | 18,918 | 0.91% | 10,912 | 0.64% | 10,982 | 0.64% | 12,736 | 0.79% | 14,553 | 0.81% | 16,315 | 0.89% | 18,077 | 1.23% | 19,839 | 1.47% | 7,893 | 0.56% | 9,654 | 0.69% | 11,415 | 0.89% | 13,175 | 0.98% | 3,986 | 0.3% | 5,716 | 0.48% | 7,446 | 0.54% | 9,176 | 0.92% | 11,189 | 1.05% | 13,034 | 1.36% | 14,880 | 1.46% | 16,387 | 1.65% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
無形資產 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 4 | 0% | 174 | 0.02% | 601 | 0.07% | 1,022 | 0.13% | |||||||||||||||||||||||||||||||||||||||||||
遞延所得稅資產 | 20,992 | 1.4% | 18,411 | 1.32% | 17,480 | 1.23% | 18,035 | 1.38% | 19,831 | 0.95% | 16,196 | 0.94% | 18,851 | 1.1% | 16,045 | 1% | 16,010 | 0.89% | 17,162 | 0.94% | 18,566 | 1.26% | 17,444 | 1.3% | 16,204 | 1.16% | 16,164 | 1.15% | 16,008 | 1.24% | 16,549 | 1.23% | 16,544 | 1.23% | 18,944 | 1.6% | 18,846 | 1.37% | 18,762 | 1.88% | 18,062 | 1.7% | 16,788 | 1.76% | 16,849 | 1.66% | 16,981 | 1.71% | 18,387 | 1.78% | 15,162 | 1.65% | 14,091 | 1.39% | 15,680 | 1.67% | 13,721 | 1.49% | 14,074 | 1.19% | 15,506 | 1.81% | 15,108 | 2% | 15,684 | 1.82% | 24,235 | 2.95% | 20,497 | 2.53% | 23,302 | 3.08% | 20,207 | 2.61% | 23,244 | 2.97% | 24,125 | 3% | 24,457 | 3.53% | 25,643 | 3.43% | 25,758 | 3.01% | 24,799 | 2.76% | 22,293 | 2.89% | 23,772 | 2.76% | 24,498 | 3.23% | 24,775 | 2.98% | 27,221 | 3.57% | 28,516 | 3.53% | 32,801 | 3.87% | 28,700 | 3.55% | 9,753 | 1.23% |
其他非流動資產 | 57,925 | 3.88% | 54,473 | 3.89% | 71,239 | 5% | 82,671 | 6.32% | 80,899 | 3.87% | 92,802 | 5.4% | 82,579 | 4.81% | 71,298 | 4.43% | 179,549 | 9.95% | 33,188 | 1.82% | 45,767 | 3.12% | 37,099 | 2.76% | 35,744 | 2.55% | 35,802 | 2.55% | 34,960 | 2.71% | 33,688 | 2.51% | 36,252 | 2.7% | 35,849 | 3.03% | 35,528 | 2.58% | 34,382 | 3.45% | 43,279 | 4.07% | 29,686 | 3.1% | 32,339 | 3.18% | 36,402 | 3.67% | 40,673 | 3.93% | 38,434 | 4.18% | 41,444 | 4.08% | 46,084 | 4.92% | ||||||||||||||||||||||||||||||||||||||||||||||||
存出保證金 | 32,187 | 2.15% | 33,254 | 2.38% | 36,086 | 2.53% | 33,656 | 2.57% | 35,545 | 1.7% | 35,383 | 2.06% | 36,725 | 2.14% | 34,848 | 2.17% | 38,124 | 2.11% | 33,188 | 1.82% | 45,767 | 3.12% | 37,099 | 2.76% | 35,744 | 2.55% | 35,802 | 2.55% | 34,960 | 2.71% | 33,589 | 2.5% | 36,005 | 2.68% | 33,864 | 2.87% | 30,834 | 2.24% | 26,885 | 2.7% | 33,013 | 3.11% | 25,821 | 2.7% | 27,444 | 2.7% | 28,822 | 2.9% | 29,769 | 2.87% | 26,852 | 2.92% | 25,929 | 2.55% | 26,684 | 2.85% | 24,736 | 2.68% | 25,509 | 2.15% | 24,776 | 2.9% | 25,632 | 3.39% | 25,783 | 2.99% | 24,273 | 2.96% | 20,672 | 2.55% | 23,085 | 3.06% | 26,878 | 3.47% | 31,749 | 4.06% | 24,148 | 3% | 18,591 | 2.68% | 18,029 | 2.41% | 15,384 | 1.8% | 17,431 | 1.94% | 20,801 | 2.7% | 16,439 | 1.91% | 15,004 | 1.98% | 11,841 | 1.42% | 11,063 | 1.45% | 12,667 | 1.57% | 13,066 | 1.54% | 13,425 | 1.66% | 11,348 | 1.43% |
長期應收票據及款項 | 23,770 | 1.59% | 21,219 | 1.52% | 35,153 | 2.47% | 49,015 | 3.75% | 42,839 | 2.05% | 54,463 | 3.17% | 43,819 | 2.55% | 36,450 | 2.27% | 141,425 | 7.84% | 10,266 | 0.97% | 3,865 | 0.4% | 0 | 0% | 0 | 0% | 11,582 | 1.26% | 15,515 | 1.53% | 19,400 | 2.07% | 18,586 | 2.01% | 15,167 | 1.28% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||||
長期應收分期帳款 | 23,770 | 1.59% | 20,059 | 1.43% | 33,536 | 2.35% | 46,947 | 3.59% | 42,839 | 2.05% | 141,425 | 7.84% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
淨確定福利資產-非流動 | 1,272 | 0.09% | 10,904 | 1.05% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他非流動資產-其他 | 696 | 0.05% | 2,515 | 0.12% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
非流動資產合計 | 272,433 | 18.23% | 269,381 | 19.26% | 272,930 | 19.15% | 260,365 | 19.92% | 259,652 | 12.43% | 264,005 | 15.37% | 235,300 | 13.72% | 194,642 | 12.1% | 243,347 | 13.49% | 92,036 | 5.04% | 92,002 | 6.27% | 78,279 | 5.81% | 62,085 | 4.44% | 63,931 | 4.56% | 64,936 | 5.04% | 66,245 | 4.93% | 59,701 | 4.44% | 63,704 | 5.39% | 65,353 | 4.74% | 66,374 | 6.66% | 77,107 | 7.26% | 64,616 | 6.76% | 69,009 | 6.79% | 75,259 | 7.58% | 64,925 | 6.27% | 59,969 | 6.53% | 62,560 | 6.16% | 65,634 | 7.01% | 61,151 | 6.63% | 59,194 | 4.99% | 44,437 | 5.19% | 45,087 | 5.97% | 46,028 | 5.33% | 51,656 | 6.3% | 43,790 | 5.41% | 48,444 | 6.41% | 49,378 | 6.37% | 57,582 | 7.35% | 50,873 | 6.33% | 45,291 | 6.53% | 46,127 | 6.18% | 43,707 | 5.11% | 44,438 | 4.95% | 45,438 | 5.89% | 42,651 | 4.95% | 42,115 | 5.56% | 38,733 | 4.66% | 40,690 | 5.34% | 43,811 | 5.42% | 49,015 | 5.79% | 46,133 | 5.7% | 25,900 | 3.27% |
資產總計 | 1,494,463 | 100% | 1,398,921 | 100% | 1,425,190 | 100% | 1,307,170 | 100% | 2,088,447 | 100% | 1,717,491 | 100% | 1,715,398 | 100% | 1,609,208 | 100% | 1,804,311 | 100% | 1,827,193 | 100% | 1,468,390 | 100% | 1,346,236 | 100% | 1,399,315 | 100% | 1,402,362 | 100% | 1,288,043 | 100% | 1,342,504 | 100% | 1,345,053 | 100% | 1,181,391 | 100% | 1,379,274 | 100% | 996,145 | 100% | 1,062,792 | 100% | 956,167 | 100% | 1,015,784 | 100% | 992,741 | 100% | 1,035,884 | 100% | 918,472 | 100% | 1,015,526 | 100% | 936,512 | 100% | 922,852 | 100% | 1,185,092 | 100% | 855,729 | 100% | 755,225 | 100% | 863,638 | 100% | 820,237 | 100% | 809,921 | 100% | 755,526 | 100% | 774,963 | 100% | 782,928 | 100% | 803,896 | 100% | 693,212 | 100% | 746,641 | 100% | 854,900 | 100% | 897,926 | 100% | 771,174 | 100% | 862,212 | 100% | 757,963 | 100% | 831,958 | 100% | 761,848 | 100% | 808,145 | 100% | 846,901 | 100% | 808,988 | 100% | 790,940 | 100% |
負債及權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
短期借款 | 459,167 | 30.72% | 381,052 | 27.24% | 389,941 | 27.36% | 305,300 | 23.36% | 607,450 | 29.09% | 611,290 | 35.59% | 660,740 | 38.52% | 599,817 | 37.27% | 564,862 | 31.31% | 375,742 | 20.56% | 314,243 | 21.4% | 277,703 | 20.63% | 188,205 | 13.45% | 168,606 | 12.02% | 370,769 | 28.79% | 425,857 | 31.72% | 327,450 | 24.34% | 118,832 | 10.06% | 224,969 | 16.31% | 153,771 | 15.44% | 195,627 | 18.41% | 221,440 | 23.16% | 225,529 | 22.2% | 244,815 | 24.66% | 264,199 | 25.5% | 248,010 | 27% | 303,484 | 29.88% | 251,934 | 26.9% | 246,150 | 26.67% | 404,792 | 34.16% | 190,000 | 22.2% | 170,000 | 22.51% | 173,400 | 20.08% | 123,700 | 15.08% | 105,000 | 12.96% | 34,000 | 4.5% | 76,500 | 9.87% | 59,000 | 7.54% | 37,000 | 4.6% | 51,000 | 7.36% | 32,000 | 4.29% | 135,700 | 15.87% | 216,000 | 24.06% | 114,000 | 14.78% | 128,270 | 14.88% | 88,889 | 11.73% | 131,920 | 15.86% | 55,000 | 7.22% | 101,837 | 12.6% | 165,682 | 19.56% | 111,395 | 13.77% | 120,553 | 15.24% |
透過損益按公允價值衡量之金融負債-流動 | 611 | 0.04% | 295 | 0.02% | 402 | 0.03% | 83 | 0.01% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
合約負債-流動 | 44,361 | 2.97% | 61,839 | 4.42% | 67,316 | 4.72% | 71,779 | 5.49% | 78,647 | 3.77% | 61,891 | 3.6% | 63,738 | 3.72% | 68,930 | 4.28% | 107,296 | 5.95% | 89,779 | 4.91% | 98,693 | 6.72% | 58,010 | 4.31% | 70,906 | 5.07% | 159,122 | 11.35% | 69,547 | 5.4% | 56,092 | 4.18% | 68,002 | 5.06% | 49,397 | 4.18% | 79,225 | 5.74% | 49,058 | 4.92% | 54,928 | 5.17% | 40,111 | 4.19% | 41,508 | 4.09% | 38,327 | 3.86% | 34,725 | 3.35% | 37,654 | 4.1% | 52,288 | 5.15% | 45,944 | 4.91% | ||||||||||||||||||||||||||||||||||||||||||||||||
應付票據 | 0 | 0% | 0 | 0% | 869 | 0.06% | 607 | 0.05% | 696 | 0.03% | 151,965 | 8.85% | 33,159 | 1.93% | 1,364 | 0.08% | 65,035 | 3.6% | 294,090 | 16.1% | 11,833 | 0.81% | 14,117 | 1.05% | 110,235 | 7.88% | 286,647 | 20.44% | 34,764 | 2.7% | 46,602 | 3.47% | 58,563 | 4.35% | 72,378 | 6.13% | 64,621 | 4.69% | 70,544 | 7.08% | 62,559 | 5.89% | 12,785 | 1.34% | 92 | 0.01% | 92 | 0.01% | 148 | 0.01% | 148 | 0.02% | 35,637 | 3.51% | 2,675 | 0.29% | 92 | 0.01% | 113 | 0.01% | 34,952 | 4.08% | 142 | 0.02% | 186 | 0.02% | 170 | 0.02% | 785 | 0.1% | 190 | 0.03% | 144 | 0.02% | 5,471 | 0.7% | 3,254 | 0.4% | 601 | 0.09% | 654 | 0.09% | 6 | 0% | 4,924 | 0.55% | 8,281 | 1.07% | 340 | 0.04% | 306 | 0.04% | 0 | 0% | 457 | 0.06% | 6 | 0% | 54 | 0.01% | 823 | 0.1% | 1 | 0% |
應付帳款 | 200,500 | 13.42% | 176,322 | 12.6% | 265,706 | 18.64% | 236,558 | 18.1% | 210,877 | 10.1% | 230,400 | 13.41% | 306,246 | 17.85% | 242,273 | 15.06% | 447,703 | 24.81% | 406,551 | 22.25% | 349,441 | 23.8% | 334,073 | 24.82% | 418,617 | 29.92% | 268,397 | 19.14% | 288,818 | 22.42% | 278,353 | 20.73% | 362,245 | 26.93% | 419,242 | 35.49% | 518,208 | 37.57% | 272,999 | 27.41% | 290,319 | 27.32% | 223,911 | 23.42% | 295,609 | 29.1% | 247,405 | 24.92% | 285,131 | 27.53% | 189,772 | 20.66% | 176,164 | 17.35% | 182,992 | 19.54% | 174,625 | 18.92% | 295,070 | 24.9% | 165,663 | 19.36% | 131,711 | 17.44% | 191,802 | 22.21% | 177,206 | 21.6% | 187,931 | 23.2% | 193,779 | 25.65% | 162,038 | 20.91% | 169,105 | 21.6% | 212,965 | 26.49% | 103,576 | 14.94% | 146,619 | 19.64% | 161,906 | 18.94% | 121,397 | 13.52% | 102,001 | 13.23% | 171,279 | 19.87% | 115,772 | 15.27% | 129,778 | 15.6% | 122,802 | 16.12% | 134,955 | 16.7% | 113,001 | 13.34% | 131,983 | 16.31% | 127,819 | 16.16% |
應付帳款-關係人 | 973 | 0.07% | 730 | 0.05% | 3,045 | 0.21% | 1,094 | 0.08% | 1,760 | 0.08% | 450 | 0.03% | 0 | 0% | 0 | 0% | 45 | 0.01% | 0 | 0% | 25 | 0% | 0 | 0% | 1,374 | 0.18% | 377 | 0.04% | 84 | 0.01% | 60 | 0.01% | 0 | 0% | 0 | 0% | 157 | 0.02% | 150 | 0.02% | 0 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他應付款 | 83,812 | 5.61% | 73,655 | 5.27% | 79,879 | 5.6% | 73,484 | 5.62% | 598,944 | 28.68% | 74,122 | 4.32% | 95,814 | 5.59% | 116,247 | 7.22% | 32,974 | 1.83% | 28,032 | 1.53% | 22,325 | 1.52% | 21,313 | 1.58% | 26,273 | 1.88% | 17,260 | 1.23% | 22,566 | 1.75% | 31,466 | 2.34% | 36,025 | 2.68% | 20,365 | 1.72% | 17,440 | 1.26% | 12,154 | 1.22% | 24,303 | 2.29% | 26,879 | 2.81% | 15,905 | 1.57% | 14,536 | 1.46% | 19,543 | 1.89% | 16,425 | 1.79% | 16,507 | 1.63% | 16,329 | 1.74% | ||||||||||||||||||||||||||||||||||||||||||||||||
本期所得稅負債 | 13,224 | 0.88% | 9,011 | 0.64% | 10,074 | 0.71% | 13,257 | 1.01% | 12,252 | 0.59% | 9,809 | 0.57% | 8,752 | 0.51% | 10,457 | 0.65% | 10,421 | 0.58% | 8,352 | 0.46% | 4,506 | 0.31% | 9,522 | 0.71% | 9,465 | 0.68% | 5,359 | 0.38% | 4,521 | 0.35% | 12,026 | 0.9% | 11,828 | 0.88% | 12,542 | 1.06% | 7,803 | 0.57% | 0 | 0% | 0 | 0% | 45 | 0% | 125 | 0.01% | 127 | 0.01% | 584 | 0.06% | 1,517 | 0.17% | 806 | 0.08% | 859 | 0.09% | 1,446 | 0.16% | 3,872 | 0.33% | 937 | 0.11% | 17 | 0% | 0 | 0% | 0 | 0% | 787 | 0.1% | 579 | 0.08% | 792 | 0.1% | 511 | 0.07% | 118 | 0.01% | 695 | 0.1% | 400 | 0.05% | 87 | 0.01% | 65 | 0.01% | 126 | 0.02% | 76 | 0.01% | 792 | 0.1% | 630 | 0.08% | 3,597 | 0.47% | 3,498 | 0.43% | 6,847 | 0.81% | 2,843 | 0.35% | 1,984 | 0.25% |
租賃負債-流動 | 3,221 | 0.22% | 4,414 | 0.32% | 6,146 | 0.43% | 8,337 | 0.64% | 9,728 | 0.47% | 7,450 | 0.43% | 7,071 | 0.41% | 7,038 | 0.44% | 7,036 | 0.39% | 7,004 | 0.38% | 6,971 | 0.47% | 6,939 | 0.52% | 3,711 | 0.27% | 4,582 | 0.33% | 5,451 | 0.42% | 6,314 | 0.47% | 3,932 | 0.29% | 4,864 | 0.41% | 5,792 | 0.42% | 6,715 | 0.67% | 7,276 | 0.68% | 7,347 | 0.77% | 7,556 | 0.74% | 7,378 | 0.74% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
其他流動負債 | 18,061 | 1.21% | 16,551 | 1.18% | 661 | 0.05% | 843 | 0.06% | 847 | 0.04% | 1,014 | 0.06% | 1,402 | 0.08% | 962 | 0.06% | 738 | 0.04% | 2,869 | 0.16% | 4,065 | 0.28% | 1,164 | 0.09% | 681 | 0.05% | 1,196 | 0.09% | 1,340 | 0.1% | 1,151 | 0.09% | 708 | 0.05% | 1,366 | 0.12% | 1,024 | 0.07% | 1,720 | 0.17% | 790 | 0.07% | 813 | 0.09% | 1,001 | 0.1% | 1,252 | 0.13% | 818 | 0.08% | 982 | 0.11% | 1,064 | 0.1% | 1,278 | 0.14% | ||||||||||||||||||||||||||||||||||||||||||||||||
一年或一營業週期內到期長期負債 | 17,370 | 1.16% | 15,849 | 1.13% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||
其他流動負債-其他 | 691 | 0.05% | 702 | 0.05% | 661 | 0.05% | 843 | 0.06% | 847 | 0.04% | 1,014 | 0.06% | 1,402 | 0.08% | 962 | 0.06% | 738 | 0.04% | 789 | 0.04% | 1,125 | 0.08% | 1,164 | 0.09% | 681 | 0.05% | 1,196 | 0.09% | 1,340 | 0.1% | 1,151 | 0.09% | 708 | 0.05% | 1,366 | 0.12% | 1,024 | 0.07% | 1,720 | 0.17% | 790 | 0.07% | 813 | 0.09% | 1,001 | 0.1% | 1,252 | 0.13% | 818 | 0.08% | 982 | 0.11% | 1,064 | 0.1% | 1,278 | 0.14% | 867 | 0.09% | 976 | 0.08% | 1,028 | 0.12% | 1,388 | 0.18% | 868 | 0.1% | 1,338 | 0.16% | 1,123 | 0.14% | 1,654 | 0.22% | 790 | 0.1% | 1,093 | 0.14% | 1,042 | 0.13% | 1,376 | 0.2% | 852 | 0.11% | 950 | 0.11% | 1,132 | 0.13% | 1,641 | 0.21% | 1,102 | 0.13% | 857 | 0.11% | 1,009 | 0.12% | 1,284 | 0.17% | 627 | 0.08% | 788 | 0.09% | 1,385 | 0.17% | 1,346 | 0.17% |
流動負債合計 | 823,930 | 55.13% | 723,869 | 51.74% | 824,039 | 57.82% | 711,342 | 54.42% | 1,521,201 | 72.84% | 1,148,472 | 66.87% | 1,176,922 | 68.61% | 1,047,088 | 65.07% | 1,236,065 | 68.51% | 1,242,419 | 68% | 932,077 | 63.48% | 822,841 | 61.12% | 893,093 | 63.82% | 911,169 | 64.97% | 797,776 | 61.94% | 857,861 | 63.9% | 868,753 | 64.59% | 698,986 | 59.17% | 919,082 | 66.64% | 566,961 | 56.92% | 635,802 | 59.82% | 533,331 | 55.78% | 587,325 | 57.82% | 553,932 | 55.8% | 605,148 | 58.42% | 494,508 | 53.84% | 585,950 | 57.7% | 502,011 | 53.6% | 488,949 | 52.98% | 755,613 | 63.76% | 440,058 | 51.42% | 344,636 | 45.63% | 433,178 | 50.16% | 357,827 | 43.62% | 337,004 | 41.61% | 272,768 | 36.1% | 279,874 | 36.11% | 269,072 | 34.37% | 305,459 | 38% | 188,393 | 27.18% | 221,366 | 29.65% | 336,067 | 39.31% | 385,806 | 42.97% | 257,314 | 33.37% | 342,431 | 39.72% | 246,205 | 32.48% | 308,527 | 37.08% | 235,198 | 30.87% | 292,673 | 36.22% | 329,179 | 38.87% | 298,314 | 36.87% | 300,105 | 37.94% |
非流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
應付公司債 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
長期借款 | 49,772 | 3.33% | 54,151 | 3.87% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||
遞延所得稅負債 | 6,853 | 0.46% | 11,084 | 0.79% | 8,405 | 0.59% | 7,940 | 0.61% | 7,647 | 0.37% | 8,751 | 0.51% | 6,655 | 0.39% | 10,519 | 0.65% | 11,797 | 0.65% | 17,256 | 0.94% | 10,999 | 0.75% | 8,877 | 0.66% | 6,385 | 0.46% | 5,999 | 0.43% | 6,563 | 0.51% | 6,768 | 0.5% | 6,598 | 0.49% | 6,969 | 0.59% | 6,095 | 0.44% | 7,086 | 0.71% | 8,124 | 0.76% | 9,566 | 1% | 10,622 | 1.05% | 12,288 | 1.24% | 11,974 | 1.16% | 12,026 | 1.31% | 13,193 | 1.3% | 13,242 | 1.41% | 10,431 | 1.13% | 14,286 | 1.21% | 11,484 | 1.34% | 10,601 | 1.4% | 12,411 | 1.44% | 23,833 | 2.91% | 21,150 | 2.61% | 24,195 | 3.2% | 21,913 | 2.83% | 23,408 | 2.99% | 22,076 | 2.75% | 23,639 | 3.41% | 28,679 | 3.84% | 27,408 | 3.21% | 25,676 | 2.86% | 23,649 | 3.07% | 26,115 | 3.03% | 25,185 | 3.32% | 28,105 | 3.38% | 31,079 | 4.08% | 31,220 | 3.86% | 35,572 | 4.2% | 30,935 | 3.82% | 9,594 | 1.21% |
租賃負債-非流動 | 4,666 | 0.31% | 5,901 | 0.42% | 6,393 | 0.45% | 8,453 | 0.65% | 9,294 | 0.45% | 3,453 | 0.2% | 3,897 | 0.23% | 5,677 | 0.35% | 7,480 | 0.41% | 9,251 | 0.51% | 11,015 | 0.75% | 12,770 | 0.95% | 4,243 | 0.3% | 5,140 | 0.37% | 6,034 | 0.47% | 6,923 | 0.52% | 0 | 0% | 856 | 0.07% | 1,708 | 0.12% | 2,555 | 0.26% | 4,016 | 0.38% | 5,778 | 0.6% | 7,392 | 0.73% | 9,047 | 0.91% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
其他非流動負債 | 2,340 | 0.16% | 2,565 | 0.18% | 2,733 | 0.19% | 2,900 | 0.22% | 728 | 0.03% | 1,147 | 0.07% | 1,311 | 0.08% | 1,475 | 0.09% | 1,638 | 0.09% | 4,608 | 0.25% | 4,768 | 0.32% | 4,927 | 0.37% | 5,087 | 0.36% | 7,004 | 0.5% | 7,166 | 0.56% | 7,328 | 0.55% | 7,491 | 0.56% | 8,028 | 0.68% | 8,208 | 0.6% | 8,388 | 0.84% | 8,586 | 0.81% | 10,689 | 1.12% | 10,797 | 1.06% | 10,990 | 1.11% | 11,186 | 1.08% | 10,858 | 1.18% | 11,031 | 1.09% | 14,205 | 1.52% | ||||||||||||||||||||||||||||||||||||||||||||||||
淨確定福利負債-非流動 | 0 | 0% | 225 | 0.02% | 393 | 0.03% | 560 | 0.04% | 728 | 0.03% | 1,147 | 0.07% | 1,311 | 0.08% | 1,475 | 0.09% | 1,638 | 0.09% | 4,608 | 0.25% | 4,768 | 0.32% | 5,087 | 0.36% | 7,004 | 0.5% | 7,166 | 0.56% | 7,328 | 0.55% | 7,491 | 0.56% | 8,028 | 0.68% | 8,208 | 0.6% | 8,388 | 0.84% | 8,586 | 0.81% | 10,689 | 1.12% | 10,797 | 1.06% | 10,990 | 1.11% | 10,858 | 1.18% | 11,031 | 1.09% | 14,205 | 1.52% | ||||||||||||||||||||||||||||||||||||||||||||||||||||
存入保證金 | 2,340 | 0.16% | 2,340 | 0.17% | 2,340 | 0.16% | 2,340 | 0.18% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 306 | 0.03% | 306 | 0.04% | 306 | 0.04% | 306 | 0.04% | 306 | 0.04% | 306 | 0.04% | 306 | 0.04% | 96 | 0.01% | 96 | 0.01% | 96 | 0.01% | 0 | 0% | 0 | 0% | 0 | 0% | 85 | 0.01% | 85 | 0.01% | 85 | 0.01% | 85 | 0.01% | 85 | 0.01% | 85 | 0.01% | 85 | 0.01% | 85 | 0.01% | 85 | 0.01% | 85 | 0.01% | ||||||||||||||||||||||||||||||||||||||||||
非流動負債合計 | 63,631 | 4.26% | 73,701 | 5.27% | 17,531 | 1.23% | 19,293 | 1.48% | 17,669 | 0.85% | 13,351 | 0.78% | 11,863 | 0.69% | 17,671 | 1.1% | 20,915 | 1.16% | 31,115 | 1.7% | 26,782 | 1.82% | 26,574 | 1.97% | 15,715 | 1.12% | 18,143 | 1.29% | 19,763 | 1.53% | 21,019 | 1.57% | 14,089 | 1.05% | 15,853 | 1.34% | 16,011 | 1.16% | 18,029 | 1.81% | 20,726 | 1.95% | 26,033 | 2.72% | 28,811 | 2.84% | 32,325 | 3.26% | 23,160 | 2.24% | 22,884 | 2.49% | 24,224 | 2.39% | 27,447 | 2.93% | 24,807 | 2.69% | 29,752 | 2.51% | 27,098 | 3.17% | 26,367 | 3.49% | 28,350 | 3.28% | 51,091 | 6.23% | 48,408 | 5.98% | 51,453 | 6.81% | 48,961 | 6.32% | 55,090 | 7.04% | 53,758 | 6.69% | 55,225 | 7.97% | 60,265 | 8.07% | 58,325 | 6.82% | 56,793 | 6.32% | 54,651 | 7.09% | 57,117 | 6.62% | 55,946 | 7.38% | 58,866 | 7.08% | 61,962 | 8.13% | 61,981 | 7.67% | 65,533 | 7.74% | 60,695 | 7.5% | 39,172 | 4.95% |
負債總計 | 887,561 | 59.39% | 797,570 | 57.01% | 841,570 | 59.05% | 730,635 | 55.89% | 1,538,870 | 73.68% | 1,161,823 | 67.65% | 1,188,785 | 69.3% | 1,064,759 | 66.17% | 1,256,980 | 69.67% | 1,273,534 | 69.7% | 958,859 | 65.3% | 849,415 | 63.1% | 908,808 | 64.95% | 929,312 | 66.27% | 817,539 | 63.47% | 878,880 | 65.47% | 882,842 | 65.64% | 714,839 | 60.51% | 935,093 | 67.8% | 584,990 | 58.73% | 656,528 | 61.77% | 559,364 | 58.5% | 616,136 | 60.66% | 586,257 | 59.05% | 628,308 | 60.65% | 517,392 | 56.33% | 610,174 | 60.08% | 529,458 | 56.54% | 513,756 | 55.67% | 785,365 | 66.27% | 467,156 | 54.59% | 371,003 | 49.12% | 461,528 | 53.44% | 408,918 | 49.85% | 385,412 | 47.59% | 324,221 | 42.91% | 328,835 | 42.43% | 324,162 | 41.4% | 359,217 | 44.68% | 243,618 | 35.14% | 281,631 | 37.72% | 394,392 | 46.13% | 442,599 | 49.29% | 311,965 | 40.45% | 399,548 | 46.34% | 302,151 | 39.86% | 367,393 | 44.16% | 297,160 | 39.01% | 354,654 | 43.88% | 394,712 | 46.61% | 359,009 | 44.38% | 339,277 | 42.9% |
權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
歸屬於母公司業主之權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
股本 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
普通股股本 | 499,071 | 33.39% | 499,071 | 35.68% | 464,252 | 32.57% | 464,252 | 35.52% | 464,252 | 22.23% | 464,252 | 27.03% | 422,047 | 24.6% | 422,047 | 26.23% | 422,047 | 23.39% | 383,680 | 21% | 383,680 | 26.13% | 383,680 | 28.5% | 383,680 | 27.42% | 383,680 | 27.36% | 383,680 | 29.79% | 383,680 | 28.58% | 383,680 | 28.53% | 383,680 | 32.48% | 383,680 | 27.82% | 383,680 | 38.52% | 383,680 | 36.1% | 383,680 | 40.13% | 383,680 | 37.77% | 383,680 | 38.65% | 383,680 | 37.04% | 383,680 | 41.77% | 383,680 | 37.78% | 383,680 | 40.97% | 383,680 | 41.58% | 383,680 | 32.38% | 383,680 | 44.84% | 383,680 | 50.8% | 383,680 | 44.43% | 383,680 | 46.78% | 383,680 | 47.37% | 383,680 | 50.78% | 383,680 | 49.51% | 383,680 | 49.01% | 383,680 | 47.73% | 383,680 | 55.35% | 383,680 | 51.39% | 383,680 | 44.88% | 383,680 | 42.73% | 383,680 | 49.75% | 383,680 | 44.5% | 383,680 | 50.62% | 383,680 | 46.12% | 383,680 | 50.36% | 383,680 | 47.48% | 383,680 | 45.3% | 370,705 | 45.82% | 370,705 | 46.87% |
特別股股本 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
股本合計 | 499,071 | 33.39% | 499,071 | 35.68% | 499,071 | 35.02% | 464,252 | 35.52% | 464,252 | 22.23% | 464,252 | 27.03% | 464,252 | 27.06% | 422,047 | 26.23% | 422,047 | 23.39% | 422,047 | 23.1% | 422,047 | 28.74% | 383,680 | 28.5% | 383,680 | 27.42% | 383,680 | 27.36% | 383,680 | 29.79% | 383,680 | 28.58% | 383,680 | 28.53% | 383,680 | 32.48% | 383,680 | 27.82% | 383,680 | 38.52% | 383,680 | 36.1% | 383,680 | 40.13% | 383,680 | 37.77% | 383,680 | 38.65% | 383,680 | 37.04% | 383,680 | 41.77% | 383,680 | 37.78% | 383,680 | 40.97% | 383,680 | 41.58% | 383,680 | 32.38% | 383,680 | 44.84% | 383,680 | 50.8% | 383,680 | 44.43% | 383,680 | 46.78% | 383,680 | 47.37% | 383,680 | 50.78% | 383,680 | 49.51% | 383,680 | 49.01% | 383,680 | 47.73% | 383,680 | 55.35% | 383,680 | 51.39% | 383,680 | 44.88% | 383,680 | 42.73% | 383,680 | 49.75% | 383,680 | 44.5% | 383,680 | 50.62% | 383,680 | 46.12% | 383,680 | 50.36% | 383,680 | 47.48% | 383,680 | 45.3% | 383,680 | 47.43% | 370,705 | 46.87% |
資本公積 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-發行溢價 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-特別股股票溢價 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積合計 | 422 | 0.03% | 422 | 0.03% | 422 | 0.03% | 422 | 0.03% | 422 | 0.02% | 422 | 0.02% | 422 | 0.02% | 422 | 0.03% | 422 | 0.02% | 422 | 0.02% | 422 | 0.03% | 422 | 0.03% | 422 | 0.03% | 422 | 0.03% | 422 | 0.03% | 422 | 0.03% | 422 | 0.03% | 422 | 0.04% | 422 | 0.03% | 422 | 0.04% | 422 | 0.04% | 422 | 0.04% | 422 | 0.04% | 422 | 0.04% | 422 | 0.04% | 422 | 0.05% | 422 | 0.04% | 422 | 0.05% | 422 | 0.05% | 422 | 0.04% | 422 | 0.05% | 422 | 0.06% | 422 | 0.05% | 422 | 0.05% | 422 | 0.05% | 422 | 0.06% | 422 | 0.05% | 422 | 0.05% | 422 | 0.05% | 422 | 0.06% | 422 | 0.06% | 422 | 0.05% | 422 | 0.05% | 422 | 0.05% | 422 | 0.05% | 422 | 0.06% | 422 | 0.05% | 422 | 0.06% | 422 | 0.05% | 422 | 0.05% | 422 | 0.05% | 422 | 0.05% |
保留盈餘 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
法定盈餘公積 | 48,809 | 3.27% | 48,809 | 3.49% | 48,809 | 3.42% | 48,271 | 3.69% | 48,271 | 2.31% | 48,271 | 2.81% | 48,271 | 2.81% | 43,092 | 2.68% | 43,092 | 2.39% | 43,092 | 2.36% | 43,092 | 2.93% | 40,355 | 3% | 40,355 | 2.88% | 40,355 | 2.88% | 40,355 | 3.13% | 34,804 | 2.59% | 34,804 | 2.59% | 34,804 | 2.95% | 34,804 | 2.52% | 34,804 | 3.49% | 34,804 | 3.27% | 34,804 | 3.64% | 34,804 | 3.43% | 34,804 | 3.51% | 34,804 | 3.36% | 34,804 | 3.79% | 34,804 | 3.43% | 34,804 | 3.72% | ||||||||||||||||||||||||||||||||||||||||||||||||
特別盈餘公積 | 16,408 | 1.1% | 16,408 | 1.17% | 16,408 | 1.15% | 13,278 | 1.02% | 13,278 | 0.64% | 13,278 | 0.77% | 13,278 | 0.77% | 18,306 | 1.14% | 18,306 | 1.01% | 18,306 | 1% | 18,306 | 1.25% | 19,248 | 1.43% | 19,248 | 1.38% | 19,248 | 1.37% | 19,248 | 1.49% | 7,037 | 0.52% | 7,037 | 0.52% | 7,037 | 0.6% | 7,037 | 0.51% | 7,037 | 0.71% | 7,037 | 0.66% | 7,037 | 0.74% | 7,037 | 0.69% | 7,037 | 0.71% | 7,037 | 0.68% | 7,037 | 0.77% | 7,037 | 0.69% | 7,037 | 0.75% | 7,037 | 0.76% | 7,037 | 0.59% | 7,037 | 0.82% | 7,037 | 0.93% | 7,037 | 0.81% | 7,037 | 0.86% | 7,037 | 0.87% | 7,037 | 0.93% | 7,037 | 0.91% | 7,037 | 0.9% | 7,037 | 0.88% | 7,037 | 1.02% | 7,037 | 0.94% | 7,037 | 0.82% | 7,037 | 0.78% | 7,037 | 0.91% | 7,037 | 0.82% | 7,037 | 0.93% | 7,037 | 0.85% | 7,037 | 0.92% | 7,037 | 0.87% | 7,037 | 0.83% | 7,037 | 0.87% | 11,802 | 1.49% |
未分配盈餘(或待彌補虧損) | 53,610 | 3.59% | 46,609 | 3.33% | 31,462 | 2.21% | 64,005 | 4.9% | 39,762 | 1.9% | 42,813 | 2.49% | 18,226 | 1.06% | 73,056 | 4.54% | 76,742 | 4.25% | 80,900 | 4.43% | 37,932 | 2.58% | 65,984 | 4.9% | 65,108 | 4.65% | 48,993 | 3.49% | 46,220 | 3.59% | 55,983 | 4.17% | 55,516 | 4.13% | 62,140 | 5.26% | 42,438 | 3.08% | 6,575 | 0.66% | (8) | 0% | (11,367) | -1.19% | (14,606) | -1.44% | (9,760) | -0.98% | (4,723) | -0.46% | (9,862) | -1.07% | (11,665) | -1.15% | (11,514) | -1.23% | (6,764) | -0.73% | (15,632) | -1.32% | (24,601) | -2.87% | (26,006) | -3.44% | (16,269) | -1.88% | (9,818) | -1.2% | (2,829) | -0.35% | (2,155) | -0.29% | 11,336 | 1.46% | 15,819 | 2.02% | 11,068 | 1.38% | 11,950 | 1.72% | 25,019 | 3.35% | 27,054 | 3.16% | 27,780 | 3.09% | 27,933 | 3.62% | 30,389 | 3.52% | 27,746 | 3.66% | 34,203 | 4.11% | 34,809 | 4.57% | 36,299 | 4.49% | 34,392 | 4.06% | 28,886 | 3.57% | 43,933 | 5.55% |
保留盈餘合計 | 118,827 | 7.95% | 111,826 | 7.99% | 96,679 | 6.78% | 125,554 | 9.61% | 101,311 | 4.85% | 104,362 | 6.08% | 79,775 | 4.65% | 134,454 | 8.36% | 138,140 | 7.66% | 142,298 | 7.79% | 99,330 | 6.76% | 125,587 | 9.33% | 124,711 | 8.91% | 108,596 | 7.74% | 105,823 | 8.22% | 97,824 | 7.29% | 97,357 | 7.24% | 103,981 | 8.8% | 84,279 | 6.11% | 48,416 | 4.86% | 41,833 | 3.94% | 30,474 | 3.19% | 27,235 | 2.68% | 32,081 | 3.23% | 37,118 | 3.58% | 31,979 | 3.48% | 30,176 | 2.97% | 30,327 | 3.24% | 35,077 | 3.8% | 26,209 | 2.21% | 17,240 | 2.01% | 15,835 | 2.1% | 25,572 | 2.96% | 32,023 | 3.9% | 39,012 | 4.82% | 39,686 | 5.25% | 53,177 | 6.86% | 57,660 | 7.36% | 52,909 | 6.58% | 53,791 | 7.76% | 66,860 | 8.95% | 68,895 | 8.06% | 69,621 | 7.75% | 69,774 | 9.05% | 72,230 | 8.38% | 69,587 | 9.18% | 76,044 | 9.14% | 76,546 | 10.05% | 78,036 | 9.66% | 76,129 | 8.99% | 70,623 | 8.73% | 86,183 | 10.9% |
其他權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他權益合計 | (11,418) | -0.76% | (9,968) | -0.71% | (12,552) | -0.88% | (13,693) | -1.05% | (16,408) | -0.79% | (13,368) | -0.78% | (17,836) | -1.04% | (12,474) | -0.78% | (13,278) | -0.74% | (11,108) | -0.61% | (12,268) | -0.84% | (12,868) | -0.96% | (18,306) | -1.31% | (19,648) | -1.4% | (19,421) | -1.51% | (18,302) | -1.36% | (19,248) | -1.43% | (21,531) | -1.82% | (24,200) | -1.75% | (21,363) | -2.14% | (19,671) | -1.85% | (17,773) | -1.86% | (11,689) | -1.15% | (9,699) | -0.98% | (13,644) | -1.32% | (15,001) | -1.63% | (8,926) | -0.88% | (7,375) | -0.79% | (10,083) | -1.09% | (10,584) | -0.89% | (12,769) | -1.49% | (15,715) | -2.08% | (7,564) | -0.88% | (4,806) | -0.59% | 1,395 | 0.17% | 7,517 | 0.99% | 8,849 | 1.14% | 17,004 | 2.17% | 7,668 | 0.95% | 11,701 | 1.69% | 14,048 | 1.88% | 7,511 | 0.88% | 1,604 | 0.18% | 5,333 | 0.69% | 6,332 | 0.73% | 2,123 | 0.28% | 4,419 | 0.53% | 4,040 | 0.53% | (8,647) | -1.07% | (8,042) | -0.95% | (4,746) | -0.59% | (5,647) | -0.71% |
歸屬於母公司業主之權益合計 | 606,902 | 40.61% | 601,351 | 42.99% | 583,620 | 40.95% | 576,535 | 44.11% | 549,577 | 26.32% | 555,668 | 32.35% | 526,613 | 30.7% | 544,449 | 33.83% | 547,331 | 30.33% | 553,659 | 30.3% | 509,531 | 34.7% | 496,821 | 36.9% | 490,507 | 35.05% | 473,050 | 33.73% | 470,504 | 36.53% | 463,624 | 34.53% | 462,211 | 34.36% | 466,552 | 39.49% | 444,181 | 32.2% | 411,155 | 41.27% | 406,264 | 38.23% | 396,803 | 41.5% | 399,648 | 39.34% | 406,484 | 40.95% | 407,576 | 39.35% | 401,080 | 43.67% | 405,352 | 39.92% | 407,054 | 43.46% | 409,096 | 44.33% | 399,727 | 33.73% | 388,573 | 45.41% | 384,222 | 50.88% | 402,110 | 46.56% | 411,319 | 50.15% | 424,509 | 52.41% | 431,305 | 57.09% | 446,128 | 57.57% | 458,766 | 58.6% | 444,679 | 55.32% | 449,594 | 64.86% | 465,010 | 62.28% | 460,508 | 53.87% | 455,327 | 50.71% | 459,209 | 59.55% | 462,664 | 53.66% | 455,812 | 60.14% | 464,565 | 55.84% | 464,688 | 60.99% | 453,491 | 56.12% | 452,189 | 53.39% | 449,979 | 55.62% | 451,663 | 57.1% |
非控制權益 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0 | 0 | 0 | 0% | 0 | 0 | 0 | 0 | 0% | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||||||||||||||||||||||||
權益總額 | 606,902 | 40.61% | 601,351 | 42.99% | 583,620 | 40.95% | 576,535 | 44.11% | 549,577 | 26.32% | 555,668 | 32.35% | 526,613 | 30.7% | 544,449 | 33.83% | 547,331 | 30.33% | 553,659 | 30.3% | 509,531 | 34.7% | 496,821 | 36.9% | 490,507 | 35.05% | 473,050 | 33.73% | 470,504 | 36.53% | 463,624 | 34.53% | 462,211 | 34.36% | 466,552 | 39.49% | 444,181 | 32.2% | 411,155 | 41.27% | 406,264 | 38.23% | 396,803 | 41.5% | 399,648 | 39.34% | 406,484 | 40.95% | 407,576 | 39.35% | 401,080 | 43.67% | 405,352 | 39.92% | 407,054 | 43.46% | 409,096 | 44.33% | 399,727 | 33.73% | 388,573 | 45.41% | 384,222 | 50.88% | 402,110 | 46.56% | 411,319 | 50.15% | 424,509 | 52.41% | 431,305 | 57.09% | 446,128 | 57.57% | 458,766 | 58.6% | 444,679 | 55.32% | 449,594 | 64.86% | 465,010 | 62.28% | 460,508 | 53.87% | 455,327 | 50.71% | 459,209 | 59.55% | 462,664 | 53.66% | 455,812 | 60.14% | 464,565 | 55.84% | 464,688 | 60.99% | 453,491 | 56.12% | 452,189 | 53.39% | 449,979 | 55.62% | 451,663 | 57.1% |
負債及權益總計 | 1,494,463 | 100% | 1,398,921 | 100% | 1,425,190 | 100% | 1,307,170 | 100% | 2,088,447 | 100% | 1,717,491 | 100% | 1,715,398 | 100% | 1,609,208 | 100% | 1,804,311 | 100% | 1,827,193 | 100% | 1,468,390 | 100% | 1,346,236 | 100% | 1,399,315 | 100% | 1,402,362 | 100% | 1,288,043 | 100% | 1,342,504 | 100% | 1,345,053 | 100% | 1,181,391 | 100% | 1,379,274 | 100% | 996,145 | 100% | 1,062,792 | 100% | 956,167 | 100% | 1,015,784 | 100% | 992,741 | 100% | 1,035,884 | 100% | 918,472 | 100% | 1,015,526 | 100% | 936,512 | 100% | 922,852 | 100% | 1,185,092 | 100% | 855,729 | 100% | 755,225 | 100% | 863,638 | 100% | 820,237 | 100% | 809,921 | 100% | 755,526 | 100% | 774,963 | 100% | 782,928 | 100% | 803,896 | 100% | 693,212 | 100% | ||||||||||||||||||||||||
預收股款(權益項下)之約當發行股數 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。
流動資產
訊達(6140) 截至2024年第2季「流動資產」總計約為NT$11.52億元,相較上一季增加約NT$1.05億元、相較去年年末減少約NT$-6.77億元
訊達(6140) 2024年第2季財報顯示公司「流動資產」總計約NT$11.52億元、約佔整體資產的80.85%。
對比上一季
上一季流動資產總計約NT$10.47億元、約佔整體資產的80.08%。今年第2季相較上一季增加約NT$1.05億元。
對比去年年末
去年年末流動資產則為NT$18.29億元、約佔整體資產的87.57%。今年第2季相較去年年末減少約NT$-6.77億元。
TWD千元 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
流動資產 | 1,152,260 | 80.85% | 1,046,805 | 80.08% | 1,828,795 | 87.57% | 1,453,486 | 84.63% | 1,480,098 | 86.28% | 1,414,566 | 87.9% | 1,560,964 | 86.51% | 1,735,157 | 94.96% | 1,376,388 | 93.73% | 1,267,957 | 94.19% | 1,337,230 | 95.56% | 1,338,431 | 95.44% | 1,223,107 | 94.96% | 1,276,259 | 95.07% | 1,285,352 | 95.56% | 1,117,687 | 94.61% | 1,313,921 | 95.26% | 929,771 | 93.34% | 985,685 | 92.74% | 891,551 | 93.24% | 946,775 | 93.21% | 917,482 | 92.42% | 970,959 | 93.73% | 858,503 | 93.47% | 952,966 | 93.84% | 870,878 | 92.99% | 861,701 | 93.37% | 1,125,898 | 95.01% | 811,292 | 94.81% | 710,138 | 94.03% | 817,610 | 94.67% | 768,581 | 93.7% | 766,131 | 94.59% | 707,082 | 93.59% | 725,585 | 93.63% | 725,346 | 92.65% | 753,023 | 93.67% | 647,921 | 93.47% | 700,514 | 93.82% | 811,193 | 94.89% |
非流動資產
訊達(6140) 截至2023年第3季「非流動資產」總計約為NT$2.64億元,相較上一季增加約NT$2,870萬元、相較去年年末增加約NT$2,066萬元
訊達(6140) 2023年第3季財報顯示公司「非流動資產」總計約NT$2.64億元、約佔整體資產的15.37%。
對比上一季
上一季非流動資產總計約NT$2.35億元、約佔整體資產的13.72%。今年第3季相較上一季增加約NT$2,870萬元。
對比去年年末
去年年末非流動資產則為NT$2.43億元、約佔整體資產的13.49%。今年第3季相較去年年末增加約NT$2,066萬元。
TWD千元 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
非流動資產 | 264,005 | 15.37% | 235,300 | 13.72% | 194,642 | 12.10% | 243,347 | 13.49% | 92,036 | 5.04% | 92,002 | 6.27% | 78,279 | 5.81% | 62,085 | 4.44% | 63,931 | 4.56% | 64,936 | 5.04% | 66,245 | 4.93% | 59,701 | 4.44% | 63,704 | 5.39% | 65,353 | 4.74% | 66,374 | 6.66% | 77,107 | 7.26% | 64,616 | 6.76% | 69,009 | 6.79% | 75,259 | 7.58% | 64,925 | 6.27% | 59,969 | 6.53% | 62,560 | 6.16% | 65,634 | 7.01% | 61,151 | 6.63% | 59,194 | 4.99% | 44,437 | 5.19% | 45,087 | 5.97% | 46,028 | 5.33% | 51,656 | 6.30% | 43,790 | 5.41% | 48,444 | 6.41% | 49,378 | 6.37% | 57,582 | 7.35% | 50,873 | 6.33% | 45,291 | 6.53% | 46,127 | 6.18% | 43,707 | 5.11% | 44,438 | 4.95% | 45,438 | 5.89% | 42,651 | 4.95% |
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。