6124
28.5
TWD+0.45 (1.60%)
2025.04.02收盤
業強-資產負債表
合併資產負債表
(TWD千元) | 截至2024/12/31 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | 截至2013/09/30 | 截至2013/06/30 | 截至2013/03/31 | 截至2012/12/31 | 截至2012/09/30 | 截至2012/06/30 | 截至2012/03/31 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
現金及約當現金 | 491,483 | 10.48% | 560,755 | 11.94% | 778,111 | 16.31% | 873,646 | 18.14% | 888,355 | 18.36% | 881,244 | 17.73% | 884,863 | 17.73% | 914,440 | 17.81% | 1,018,322 | 19.7% | 1,054,011 | 19.53% | 852,055 | 16.6% | 590,883 | 11.55% | 627,550 | 12.85% | 735,401 | 15.22% | 593,630 | 12.36% | 748,162 | 16.51% | 730,712 | 16.17% | 546,319 | 12.73% | 672,379 | 16.33% | 782,482 | 19.93% | 526,920 | 13.66% | 711,862 | 20.32% | 651,820 | 19.87% | 632,136 | 19.89% | 666,185 | 21.89% | 708,246 | 23.94% | 711,344 | 23.45% | 778,408 | 26.01% | 768,490 | 25.19% | 829,560 | 26.61% | 917,615 | 28.77% | 1,131,256 | 35.46% | 1,421,174 | 41.39% | 1,307,382 | 39.64% | 1,336,945 | 40.63% | 877,883 | 28.59% | 833,808 | 27.05% | 909,743 | 28.14% | 850,809 | 26.96% | 707,898 | 22.05% | 762,018 | 22.49% | 834,864 | 25.61% | 731,350 | 22.85% | 706,625 | 22.1% | 564,468 | 17.4% | 488,924 | 15.34% | 556,261 | 17.5% | 883,272 | 28.78% | 878,913 | 29.11% | 681,508 | 22.6% | 744,320 | 24.47% | 721,524 | 24.82% |
約當現金 | 491,483 | 10.48% | 560,755 | 11.94% | 778,111 | 16.31% | 873,646 | 18.14% | 888,355 | 18.36% | 881,244 | 17.73% | 884,863 | 17.73% | 914,440 | 17.81% | 1,018,322 | 19.7% | 1,054,011 | 19.53% | 852,055 | 16.6% | 590,883 | 11.55% | 627,550 | 12.85% | 735,401 | 15.22% | 593,630 | 12.36% | 748,162 | 16.51% | 730,712 | 16.17% | 546,319 | 12.73% | 672,379 | 16.33% | 782,482 | 19.93% | 526,920 | 13.66% | 711,862 | 20.32% | 651,820 | 19.87% | 666,185 | 21.89% | 708,246 | 23.94% | 711,344 | 23.45% | 778,408 | 26.01% | 768,490 | 25.19% | 829,560 | 26.61% | 917,615 | 28.77% | 1,131,256 | 35.46% | 1,421,174 | 41.39% | 1,307,382 | 39.64% | 1,336,945 | 40.63% | 877,883 | 28.59% | 833,808 | 27.05% | 909,743 | 28.14% | 850,809 | 26.96% | 707,898 | 22.05% | 834,864 | 25.61% | 731,350 | 22.85% | 706,625 | 22.1% | ||||||||||||||||||||
透過損益按公允價值衡量之金融資產-流動 | 42,114 | 0.9% | 41,960 | 0.89% | 41,808 | 0.88% | 41,666 | 0.87% | 41,531 | 0.86% | 41,399 | 0.83% | 41,274 | 0.83% | 41,156 | 0.8% | 41,044 | 0.79% | 40,942 | 0.76% | 55,858 | 1.09% | 55,798 | 1.09% | 70,765 | 1.45% | 90,726 | 1.88% | 90,685 | 1.89% | 81,829 | 1.81% | 179,286 | 3.97% | 258,793 | 6.03% | 213,972 | 5.2% | 204,093 | 5.2% | 203,827 | 5.28% | 203,542 | 5.81% | 253,573 | 7.73% | 358,101 | 11.27% | 392,605 | 12.9% | 382,154 | 12.92% | 366,758 | 12.09% | 346,392 | 11.57% | 343,031 | 11.24% | 348,669 | 11.18% | 409,511 | 12.84% | 405,424 | 12.71% | 405,108 | 11.8% | 503,827 | 15.28% | 493,474 | 15% | 493,073 | 16.06% | 577,975 | 18.75% | 597,259 | 18.48% | 596,441 | 18.9% | 620,782 | 19.34% | 629,877 | 18.59% | 569,041 | 17.46% | 578,963 | 18.09% | 628,396 | 19.66% | 644,710 | 19.88% | 669,849 | 21.02% | 666,239 | 20.96% | 475,900 | 15.51% | 149,579 | 4.95% | 193,826 | 6.43% | 171,615 | 5.64% | 260,082 | 8.95% |
指定透過損益按公允價值衡量之金融資產-流動 | 42,114 | 0.9% | 41,960 | 0.89% | 41,808 | 0.88% | 41,666 | 0.87% | 41,531 | 0.86% | 41,399 | 0.83% | 41,274 | 0.83% | 41,156 | 0.8% | 41,044 | 0.79% | 40,942 | 0.76% | 55,858 | 1.09% | 55,798 | 1.09% | 70,765 | 1.45% | 90,726 | 1.88% | 90,685 | 1.89% | 81,829 | 1.81% | 179,286 | 3.97% | 258,793 | 6.03% | 213,972 | 5.2% | 204,093 | 5.2% | 203,827 | 5.28% | 203,542 | 5.81% | 253,573 | 7.73% | 392,605 | 12.9% | 382,154 | 12.92% | 366,758 | 12.09% | 346,392 | 11.57% | ||||||||||||||||||||||||||||||||||||||||||||||||||
透過其他綜合損益按公允價值衡量之金融資產-流動 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
按攤銷後成本衡量之金融資產-流動 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
應收帳款淨額 | 635,275 | 13.54% | 633,092 | 13.48% | 524,849 | 11% | 458,216 | 9.52% | 480,789 | 9.94% | 548,238 | 11.03% | 606,684 | 12.15% | 629,233 | 12.25% | 541,143 | 10.47% | 693,723 | 12.85% | 711,888 | 13.87% | 902,714 | 17.65% | 782,281 | 16.02% | 748,895 | 15.5% | 893,247 | 18.59% | 818,133 | 18.06% | 925,644 | 20.49% | 915,510 | 21.33% | 870,095 | 21.13% | 601,082 | 15.31% | 812,369 | 21.06% | 666,528 | 19.03% | 573,584 | 17.48% | 514,188 | 16.18% | 565,553 | 18.58% | 506,474 | 17.12% | 558,085 | 18.4% | 535,230 | 17.88% | 602,851 | 19.76% | 618,135 | 19.83% | 584,500 | 18.32% | 479,839 | 15.04% | 671,838 | 19.56% | 558,551 | 16.93% | 459,583 | 13.97% | 424,440 | 13.82% | 526,865 | 17.09% | 448,202 | 13.86% | 435,886 | 13.81% | 434,659 | 13.54% | 642,749 | 18.97% | 502,386 | 15.41% | 532,622 | 16.64% | 505,493 | 15.81% | 674,510 | 20.8% | 609,563 | 19.13% | 588,651 | 18.52% | 397,021 | 12.94% | 524,722 | 17.38% | 495,453 | 16.43% | 565,890 | 18.61% | 446,681 | 15.36% |
本期所得稅資產 | 714 | 0.02% | 1,657 | 0.04% | 1,538 | 0.03% | 211 | 0% | 221 | 0% | 150 | 0% | 133 | 0% | 2,058 | 0.04% | 324 | 0.01% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
應收所得稅退稅款 | 714 | 0.02% | 1,657 | 0.04% | 1,538 | 0.03% | 211 | 0% | 221 | 0% | 133 | 0% | 2,058 | 0.04% | 324 | 0.01% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
存貨 | 386,681 | 8.24% | 374,420 | 7.97% | 328,316 | 6.88% | 321,102 | 6.67% | 322,663 | 6.67% | 345,657 | 6.96% | 371,340 | 7.44% | 402,599 | 7.84% | 412,568 | 7.98% | 394,500 | 7.31% | 431,252 | 8.4% | 484,858 | 9.48% | 418,465 | 8.57% | 388,118 | 8.03% | 389,125 | 8.1% | 328,776 | 7.26% | 296,710 | 6.57% | 317,985 | 7.41% | 337,663 | 8.2% | 314,973 | 8.02% | 331,651 | 8.6% | 272,144 | 7.77% | 263,043 | 8.02% | 270,234 | 8.5% | 227,895 | 7.49% | 244,494 | 8.26% | 248,883 | 8.2% | 249,566 | 8.34% | 257,609 | 8.44% | 297,673 | 9.55% | 321,872 | 10.09% | 293,207 | 9.19% | 275,962 | 8.04% | 253,166 | 7.68% | 281,862 | 8.57% | 284,880 | 9.28% | 224,944 | 7.3% | 226,510 | 7.01% | 223,488 | 7.08% | 236,895 | 7.38% | 262,810 | 7.75% | 276,156 | 8.47% | 281,590 | 8.8% | 258,445 | 8.08% | 258,772 | 7.98% | 272,127 | 8.54% | 257,902 | 8.11% | 269,861 | 8.79% | 260,300 | 8.62% | 350,538 | 11.63% | 360,429 | 11.85% | 342,296 | 11.77% |
存貨-製造業 | 386,681 | 8.24% | 374,420 | 7.97% | 328,316 | 6.88% | 321,102 | 6.67% | 322,663 | 6.67% | 345,657 | 6.96% | 371,340 | 7.44% | 402,599 | 7.84% | 412,568 | 7.98% | 394,500 | 7.31% | 431,252 | 8.4% | 484,858 | 9.48% | 418,465 | 8.57% | 388,118 | 8.03% | 389,125 | 8.1% | 328,776 | 7.26% | 296,710 | 6.57% | 317,985 | 7.41% | 337,663 | 8.2% | 314,973 | 8.02% | 331,651 | 8.6% | 272,144 | 7.77% | 263,043 | 8.02% | 227,895 | 7.49% | 244,494 | 8.26% | 248,883 | 8.2% | 249,566 | 8.34% | 257,609 | 8.44% | 297,673 | 9.55% | 321,872 | 10.09% | 293,207 | 9.19% | 275,962 | 8.04% | 253,166 | 7.68% | 281,862 | 8.57% | 284,880 | 9.28% | 224,944 | 7.3% | 226,510 | 7.01% | 223,488 | 7.08% | 236,895 | 7.38% | 262,810 | 7.75% | 276,156 | 8.47% | 281,590 | 8.8% | 258,445 | 8.08% | 258,772 | 7.98% | 272,127 | 8.54% | 257,902 | 8.11% | 269,861 | 8.79% | 260,300 | 8.62% | 350,538 | 11.63% | 360,429 | 11.85% | 342,296 | 11.77% | ||
預付款項 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
其他流動資產 | 309,444 | 6.6% | 306,344 | 6.52% | 337,964 | 7.08% | 330,154 | 6.86% | 267,524 | 5.53% | 265,350 | 5.34% | 243,103 | 4.87% | 236,493 | 4.61% | 253,761 | 4.91% | 252,418 | 4.68% | 187,368 | 3.65% | 164,749 | 3.22% | 172,972 | 3.54% | 153,065 | 3.17% | 147,836 | 3.08% | 158,725 | 3.5% | 146,263 | 3.24% | 159,055 | 3.71% | 151,331 | 3.67% | 219,506 | 5.59% | 226,655 | 5.88% | 224,100 | 6.4% | 279,706 | 8.53% | 242,837 | 7.64% | 205,349 | 6.75% | 166,001 | 5.61% | 178,408 | 5.88% | 182,240 | 6.09% | 248,921 | 8.16% | 231,208 | 7.42% | 197,346 | 6.19% | 338,662 | 10.61% | 193,331 | 5.63% | 198,325 | 6.01% | 226,014 | 6.87% | 217,249 | 7.07% | 176,340 | 5.72% | 208,654 | 6.45% | 216,837 | 6.87% | 345,722 | 10.77% | 231,101 | 6.82% | 243,630 | 7.47% | 258,112 | 8.07% | 255,868 | 8% | 268,341 | 8.27% | 266,673 | 8.37% | 180,513 | 5.68% | 60,096 | 1.96% | 180,400 | 5.98% | 261,949 | 8.69% | 151,827 | 4.99% | 84,381 | 2.9% |
其他金融資產-流動 | 200,900 | 4.28% | 208,075 | 4.43% | 253,327 | 5.31% | 238,520 | 4.95% | 190,435 | 3.94% | 196,306 | 3.95% | 177,087 | 3.55% | 176,708 | 3.44% | 184,491 | 3.57% | 188,374 | 3.49% | 127,594 | 2.49% | 106,792 | 2.09% | 102,396 | 2.1% | 93,606 | 1.94% | 96,102 | 2% | 105,857 | 2.34% | 83,455 | 1.85% | 99,936 | 2.33% | 99,630 | 2.42% | 154,099 | 3.93% | 171,227 | 4.44% | 179,040 | 5.11% | 244,151 | 7.44% | 213,773 | 6.73% | 187,340 | 6.16% | 143,001 | 4.83% | 151,731 | 5% | 137,798 | 4.6% | 203,813 | 6.68% | 145,865 | 4.68% | 140,449 | 4.4% | 145,360 | 4.56% | 156,190 | 4.55% | 155,306 | 4.71% | 181,002 | 5.5% | 156,308 | 5.09% | 143,530 | 4.66% | 170,479 | 5.27% | 175,080 | 5.55% | 287,125 | 8.94% | 185,889 | 5.49% | 208,527 | 6.4% | 194,728 | 6.08% | 199,349 | 6.24% | 183,048 | 5.64% | 208,721 | 6.55% | 140,923 | 4.43% | 16,973 | 0.55% | 142,987 | 4.74% | 227,141 | 7.53% | 77,103 | 2.54% | 7,378 | 0.25% |
其他流動資產-其他 | 108,544 | 2.31% | 98,269 | 2.09% | 84,637 | 1.77% | 91,634 | 1.9% | 77,089 | 1.59% | 69,044 | 1.39% | 66,016 | 1.32% | 59,785 | 1.16% | 69,270 | 1.34% | 64,044 | 1.19% | 59,774 | 1.16% | 57,957 | 1.13% | 70,576 | 1.45% | 59,459 | 1.23% | 51,734 | 1.08% | 52,868 | 1.17% | 62,808 | 1.39% | 59,119 | 1.38% | 51,701 | 1.26% | 65,407 | 1.67% | 55,428 | 1.44% | 45,060 | 1.29% | 35,555 | 1.08% | 29,064 | 0.91% | 18,009 | 0.59% | 23,000 | 0.78% | 26,677 | 0.88% | 44,442 | 1.48% | 45,108 | 1.48% | 85,343 | 2.74% | 56,897 | 1.78% | 193,302 | 6.06% | 37,141 | 1.08% | 43,019 | 1.3% | 45,012 | 1.37% | 60,941 | 1.98% | 32,810 | 1.06% | 38,175 | 1.18% | 41,757 | 1.32% | 58,597 | 1.83% | 45,212 | 1.33% | 35,103 | 1.08% | 63,384 | 1.98% | 56,519 | 1.77% | 85,293 | 2.63% | 57,952 | 1.82% | 39,590 | 1.25% | 43,123 | 1.41% | 37,413 | 1.24% | 34,808 | 1.15% | 74,724 | 2.46% | 77,003 | 2.65% |
流動資產合計 | 1,865,711 | 39.77% | 1,918,228 | 40.84% | 2,012,586 | 42.18% | 2,024,995 | 42.05% | 2,001,083 | 41.36% | 2,082,038 | 41.9% | 2,147,397 | 43.02% | 2,225,979 | 43.35% | 2,267,162 | 43.86% | 2,435,594 | 45.13% | 2,238,421 | 43.6% | 2,199,002 | 42.99% | 2,072,033 | 42.44% | 2,116,205 | 43.79% | 2,114,523 | 44.02% | 2,135,625 | 47.13% | 2,278,615 | 50.44% | 2,197,662 | 51.2% | 2,245,440 | 54.53% | 2,122,136 | 54.05% | 2,101,422 | 54.47% | 2,078,176 | 59.33% | 2,021,726 | 61.62% | 2,017,496 | 63.48% | 2,057,587 | 67.61% | 2,007,369 | 67.85% | 2,063,478 | 68.02% | 2,091,836 | 69.89% | 2,220,902 | 72.78% | 2,333,547 | 74.85% | 2,449,127 | 76.78% | 2,648,388 | 83.01% | 2,967,413 | 86.41% | 2,821,251 | 85.54% | 2,797,878 | 85.02% | 2,451,909 | 79.85% | 2,339,932 | 75.91% | 2,390,368 | 73.94% | 2,323,461 | 73.61% | 2,345,956 | 73.08% | 2,528,555 | 74.61% | 2,426,077 | 74.42% | 2,382,637 | 74.45% | 2,354,827 | 73.66% | 2,410,801 | 74.33% | 2,307,136 | 72.39% | 2,249,566 | 70.78% | 2,086,150 | 67.97% | 1,993,914 | 66.04% | 1,983,274 | 65.78% | 1,994,081 | 65.56% | 1,854,964 | 63.8% |
非流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
透過其他綜合損益按公允價值衡量之金融資產-非流動 | 13,381 | 0.29% | 18,524 | 0.39% | 22,572 | 0.47% | 22,421 | 0.47% | 25,834 | 0.53% | 22,952 | 0.46% | 24,855 | 0.5% | 24,939 | 0.49% | 22,848 | 0.44% | 21,262 | 0.39% | 26,749 | 0.52% | 34,869 | 0.68% | 44,972 | 0.92% | 39,446 | 0.82% | 41,234 | 0.86% | 221,787 | 4.89% | 81,600 | 1.81% | 68,732 | 1.6% | 69,798 | 1.7% | 69,963 | 1.78% | 81,148 | 2.1% | 67,164 | 1.92% | 71,069 | 2.17% | 70,774 | 2.23% | 65,201 | 2.14% | 87,393 | 2.95% | 115,059 | 3.79% | 114,336 | 3.82% | ||||||||||||||||||||||||||||||||||||||||||||||||
透過其他綜合損益按公允價值衡量之權益工具投資-非流動 | 13,381 | 0.29% | 18,524 | 0.39% | 22,572 | 0.47% | 22,421 | 0.47% | 25,834 | 0.53% | 22,952 | 0.46% | 24,855 | 0.5% | 24,939 | 0.49% | 22,848 | 0.44% | 21,262 | 0.39% | 26,749 | 0.52% | 34,869 | 0.68% | 44,972 | 0.92% | 39,446 | 0.82% | 41,234 | 0.86% | 221,787 | 4.89% | 81,600 | 1.81% | 68,732 | 1.6% | 69,798 | 1.7% | 69,963 | 1.78% | 81,148 | 2.1% | 67,164 | 1.92% | 71,069 | 2.17% | 70,774 | 2.23% | 65,201 | 2.14% | 87,393 | 2.95% | 115,059 | 3.79% | 114,336 | 3.82% | ||||||||||||||||||||||||||||||||||||||||||||||||
採用權益法之投資 | 475,731 | 10.14% | 464,387 | 9.89% | 453,352 | 9.5% | 443,860 | 9.22% | 424,435 | 8.77% | 429,733 | 8.65% | 421,264 | 8.44% | 404,342 | 7.87% | 401,134 | 7.76% | 402,956 | 7.47% | 385,545 | 7.51% | 379,004 | 7.41% | 367,768 | 7.53% | 386,513 | 8% | 403,642 | 8.4% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 4,772 | 0.15% | 49,302 | 1.53% | 54,657 | 1.73% | 59,062 | 1.84% | 63,099 | 1.86% | 70,244 | 2.15% | 75,297 | 2.35% | 79,595 | 2.49% | 83,661 | 2.58% | 92,755 | 2.91% | 100,386 | 3.16% | 107,942 | 3.52% | 114,210 | 3.78% | 121,989 | 4.05% | 127,564 | 4.19% | 136,224 | 4.69% | ||||||||||||||||||||||||||||||||
採用權益法之投資 | 475,731 | 10.14% | 464,387 | 9.89% | 453,352 | 9.5% | 443,860 | 9.22% | 424,435 | 8.77% | 429,733 | 8.65% | 421,264 | 8.44% | 404,342 | 7.87% | 401,134 | 7.76% | 402,956 | 7.47% | 385,545 | 7.51% | 379,004 | 7.41% | 367,768 | 7.53% | 386,513 | 8% | 403,642 | 8.4% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
不動產、廠房及設備 | 2,041,991 | 43.53% | 2,024,811 | 43.11% | 2,007,455 | 42.07% | 2,036,883 | 42.3% | 2,032,637 | 42.02% | 2,095,552 | 42.17% | 2,046,741 | 41% | 2,121,086 | 41.31% | 2,109,915 | 40.82% | 2,183,156 | 40.45% | 2,152,567 | 41.93% | 2,157,978 | 42.19% | 2,034,430 | 41.67% | 1,931,943 | 39.98% | 1,858,927 | 38.69% | 1,772,864 | 39.13% | 1,739,139 | 38.5% | 1,587,368 | 36.99% | 1,429,188 | 34.71% | 1,345,661 | 34.28% | 1,307,631 | 33.89% | 991,758 | 28.31% | 902,855 | 27.52% | 814,954 | 25.64% | 684,551 | 22.49% | 625,600 | 21.15% | 614,180 | 20.25% | 538,797 | 18% | 519,932 | 17.04% | 475,855 | 15.26% | 420,112 | 13.17% | 350,053 | 10.97% | 303,958 | 8.85% | 308,846 | 9.36% | 327,290 | 9.95% | 324,764 | 10.58% | 408,421 | 13.25% | 419,024 | 12.96% | 413,640 | 13.11% | 433,592 | 13.51% | 417,523 | 12.32% | 418,691 | 12.84% | 394,956 | 12.34% | 413,386 | 12.93% | 412,912 | 12.73% | 424,172 | 13.31% | 451,980 | 14.22% | 470,522 | 15.33% | 485,508 | 16.08% | 508,737 | 16.87% | 520,896 | 17.13% | 527,973 | 18.16% |
使用權資產 | 247,164 | 5.27% | 219,220 | 4.67% | 229,649 | 4.81% | 242,816 | 5.04% | 300,648 | 6.21% | 300,584 | 6.05% | 300,834 | 6.03% | 317,661 | 6.19% | 326,471 | 6.32% | 321,747 | 5.96% | 293,668 | 5.72% | 310,554 | 6.07% | 313,845 | 6.43% | 300,636 | 6.22% | 313,793 | 6.53% | 331,050 | 7.31% | 350,458 | 7.76% | 352,492 | 8.21% | 277,557 | 6.74% | 293,225 | 7.47% | 269,481 | 6.99% | 258,281 | 7.37% | 186,821 | 5.69% | 196,444 | 6.18% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
無形資產 | 1,698 | 0.04% | 1,776 | 0.04% | 1,855 | 0.04% | 1,935 | 0.04% | 2,021 | 0.04% | 2,108 | 0.04% | 2,197 | 0.04% | 2,287 | 0.04% | 2,377 | 0.05% | 2,466 | 0.05% | 2,556 | 0.05% | 2,647 | 0.05% | 2,738 | 0.06% | 2,829 | 0.06% | 2,921 | 0.06% | 3,012 | 0.07% | 3,104 | 0.07% | 3,195 | 0.07% | 3,271 | 0.08% | 3,987 | 0.1% | 5,953 | 0.15% | 7,919 | 0.23% | 9,939 | 0.3% | 11,959 | 0.38% | 13,979 | 0.46% | 16,134 | 0.55% | 18,315 | 0.6% | 20,461 | 0.68% | 21,875 | 0.72% | 23,882 | 0.77% | 26,109 | 0.82% | 28,025 | 0.88% | 29,991 | 0.87% | 31,310 | 0.95% | 33,278 | 1.01% | 35,248 | 1.15% | 37,196 | 1.21% | 64,978 | 2.01% | 69,205 | 2.19% | 73,314 | 2.28% | 77,278 | 2.28% | 81,140 | 2.49% | 85,188 | 2.66% | 89,183 | 2.79% | 93,510 | 2.88% | 104,116 | 3.27% | 108,422 | 3.41% | 112,489 | 3.67% | 116,099 | 3.85% | 120,377 | 3.99% | 124,501 | 4.09% | 109,141 | 3.75% |
遞延所得稅資產 | 26,444 | 0.56% | 33,366 | 0.71% | 27,670 | 0.58% | 25,958 | 0.54% | 34,339 | 0.71% | 19,641 | 0.4% | 31,874 | 0.64% | 22,046 | 0.43% | 22,805 | 0.44% | 15,040 | 0.28% | 19,887 | 0.39% | 15,611 | 0.31% | 30,570 | 0.63% | 36,918 | 0.76% | 36,919 | 0.77% | 33,322 | 0.74% | 31,005 | 0.69% | 37,718 | 0.88% | 42,422 | 1.03% | 38,132 | 0.97% | 35,263 | 0.91% | 28,593 | 0.82% | 19,626 | 0.6% | 16,385 | 0.52% | 22,338 | 0.73% | 22,649 | 0.77% | 14,978 | 0.49% | 13,536 | 0.45% | 16,677 | 0.55% | 16,876 | 0.54% | 18,996 | 0.6% | 22,005 | 0.69% | 12,615 | 0.37% | 27,203 | 0.85% | 27,203 | 0.86% | 26,480 | 0.86% | 35,968 | 1.19% | 28,936 | 0.95% | 37,431 | 1.29% | ||||||||||||||||||||||||||
其他非流動資產 | 19,371 | 0.41% | 16,279 | 0.35% | 15,999 | 0.34% | 16,308 | 0.34% | 16,845 | 0.35% | 16,838 | 0.34% | 16,536 | 0.33% | 16,559 | 0.32% | 16,012 | 0.31% | 14,689 | 0.27% | 14,718 | 0.29% | 14,931 | 0.29% | 16,340 | 0.33% | 18,277 | 0.38% | 32,126 | 0.67% | 33,355 | 0.74% | 33,663 | 0.75% | 44,747 | 1.04% | 50,200 | 1.22% | 52,933 | 1.35% | 57,049 | 1.48% | 70,834 | 2.02% | 68,959 | 2.1% | 50,013 | 1.57% | 199,666 | 6.56% | 199,404 | 6.74% | 207,540 | 6.84% | 214,115 | 7.15% | ||||||||||||||||||||||||||||||||||||||||||||||||
其他非流動資產-其他 | 19,371 | 0.41% | 16,279 | 0.35% | 15,999 | 0.34% | 16,308 | 0.34% | 16,845 | 0.35% | 16,838 | 0.34% | 16,536 | 0.33% | 16,559 | 0.32% | 16,012 | 0.31% | 14,689 | 0.27% | 14,718 | 0.29% | 14,931 | 0.29% | 16,340 | 0.33% | 18,277 | 0.38% | 32,126 | 0.67% | 33,355 | 0.74% | 33,663 | 0.75% | 44,747 | 1.04% | 50,200 | 1.22% | 52,933 | 1.35% | 57,049 | 1.48% | 70,834 | 2.02% | 68,959 | 2.1% | 50,013 | 1.57% | 51,572 | 1.69% | 50,150 | 1.7% | 57,500 | 1.9% | 63,282 | 2.11% | 57,910 | 1.9% | 57,454 | 1.84% | 54,676 | 1.71% | 55,992 | 1.76% | 41,338 | 1.2% | 55,800 | 1.69% | 56,191 | 1.71% | 55,396 | 1.8% | 87,529 | 2.84% | 90,105 | 2.79% | 85,195 | 2.7% | 85,563 | 2.67% | 87,364 | 2.58% | 76,632 | 2.35% | 69,573 | 2.17% | 73,559 | 2.3% | 75,115 | 2.32% | 12,288 | 0.39% | 13,130 | 0.41% | 7,410 | 0.24% | 135,407 | 4.49% | 17,828 | 0.59% | 22,215 | 0.73% | 12,819 | 0.44% |
其他非流動資產-其他 | 19,371 | 0.41% | 16,279 | 0.35% | 15,999 | 0.34% | 16,308 | 0.34% | 16,845 | 0.35% | 16,838 | 0.34% | 16,536 | 0.33% | 16,559 | 0.32% | 16,012 | 0.31% | 14,689 | 0.27% | 14,718 | 0.29% | 14,931 | 0.29% | 16,340 | 0.33% | 18,277 | 0.38% | 32,126 | 0.67% | 33,355 | 0.74% | 33,663 | 0.75% | 44,747 | 1.04% | 50,200 | 1.22% | 52,933 | 1.35% | 57,049 | 1.48% | 70,834 | 2.02% | 68,959 | 2.1% | 50,013 | 1.57% | 51,572 | 1.69% | 50,150 | 1.7% | 57,500 | 1.9% | 63,282 | 2.11% | 57,910 | 1.9% | 54,676 | 1.71% | 55,992 | 1.76% | 41,338 | 1.2% | ||||||||||||||||||||||||||||||||||||||||
非流動資產合計 | 2,825,780 | 60.23% | 2,778,363 | 59.16% | 2,758,552 | 57.82% | 2,790,181 | 57.95% | 2,836,759 | 58.64% | 2,887,408 | 58.1% | 2,844,301 | 56.98% | 2,908,920 | 56.65% | 2,901,562 | 56.14% | 2,961,316 | 54.87% | 2,895,690 | 56.4% | 2,915,594 | 57.01% | 2,810,663 | 57.56% | 2,716,562 | 56.21% | 2,689,562 | 55.98% | 2,395,390 | 52.87% | 2,238,969 | 49.56% | 2,094,252 | 48.8% | 1,872,436 | 45.47% | 1,803,901 | 45.95% | 1,756,525 | 45.53% | 1,424,549 | 40.67% | 1,259,269 | 38.38% | 1,160,529 | 36.52% | 985,735 | 32.39% | 951,180 | 32.15% | 970,072 | 31.98% | 901,245 | 30.11% | 830,475 | 27.22% | 784,292 | 25.15% | 740,723 | 23.22% | 542,022 | 16.99% | 466,610 | 13.59% | 477,107 | 14.46% | 492,855 | 14.98% | 618,875 | 20.15% | 742,665 | 24.09% | 842,319 | 26.06% | 832,807 | 26.39% | 864,215 | 26.92% | 860,449 | 25.39% | 833,807 | 25.58% | 817,605 | 25.55% | 842,036 | 26.34% | 832,379 | 25.67% | 880,021 | 27.61% | 928,566 | 29.22% | 982,940 | 32.03% | 1,025,153 | 33.96% | 1,031,817 | 34.22% | 1,047,304 | 34.44% | 1,052,563 | 36.2% |
資產總計 | 4,691,491 | 100% | 4,696,591 | 100% | 4,771,138 | 100% | 4,815,176 | 100% | 4,837,842 | 100% | 4,969,446 | 100% | 4,991,698 | 100% | 5,134,899 | 100% | 5,168,724 | 100% | 5,396,910 | 100% | 5,134,111 | 100% | 5,114,596 | 100% | 4,882,696 | 100% | 4,832,767 | 100% | 4,804,085 | 100% | 4,531,015 | 100% | 4,517,584 | 100% | 4,291,914 | 100% | 4,117,876 | 100% | 3,926,037 | 100% | 3,857,947 | 100% | 3,502,725 | 100% | 3,280,995 | 100% | 3,178,025 | 100% | 3,043,322 | 100% | 2,958,549 | 100% | 3,033,550 | 100% | 2,993,081 | 100% | 3,051,377 | 100% | 3,117,839 | 100% | 3,189,850 | 100% | 3,190,410 | 100% | 3,434,023 | 100% | 3,298,358 | 100% | 3,290,733 | 100% | 3,070,784 | 100% | 3,082,597 | 100% | 3,232,687 | 100% | 3,156,268 | 100% | 3,210,171 | 100% | 3,389,004 | 100% | 3,259,884 | 100% | 3,200,242 | 100% | 3,196,863 | 100% | 3,243,180 | 100% | 3,187,157 | 100% | 3,178,132 | 100% | 3,069,090 | 100% | 3,019,067 | 100% | 3,015,091 | 100% | 3,041,385 | 100% | 2,907,527 | 100% |
負債及權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
短期借款 | 497,000 | 10.59% | 394,000 | 8.39% | 394,000 | 8.26% | 379,000 | 7.87% | 379,000 | 7.83% | 384,000 | 7.73% | 394,000 | 7.89% | 394,000 | 7.67% | 399,000 | 7.72% | 423,000 | 7.84% | 463,000 | 9.02% | 324,000 | 6.33% | 324,000 | 6.64% | 422,000 | 8.73% | 273,000 | 5.68% | 105,000 | 2.32% | 82,000 | 1.82% | 7,000 | 0.16% | 10,000 | 0.24% | 20,000 | 0.51% | 25,010 | 0.65% | 25,000 | 0.71% | 30,000 | 0.91% | 30,000 | 0.94% | 40,000 | 1.31% | 35,000 | 1.18% | 25,000 | 0.82% | 44,307 | 1.48% | 55,000 | 1.8% | 55,000 | 1.76% | 55,000 | 1.72% | 43,000 | 1.35% | 31,936 | 0.93% | 41,229 | 1.25% | 49,161 | 1.49% | 59,982 | 1.95% | 37,000 | 1.2% | 37,000 | 1.14% | 37,000 | 1.17% | 42,670 | 1.33% | 35,021 | 1.03% | 38,686 | 1.19% | 37,688 | 1.18% | 33,000 | 1.03% | 41,059 | 1.27% | 39,150 | 1.23% | 33,000 | 1.04% | 40,000 | 1.3% | 27,545 | 0.91% | 42,481 | 1.41% | 30,896 | 1.02% | 0 | 0% |
銀行借款 | 497,000 | 10.59% | 394,000 | 8.39% | 394,000 | 8.26% | 379,000 | 7.87% | 379,000 | 7.83% | 384,000 | 7.73% | 394,000 | 7.89% | 394,000 | 7.67% | 399,000 | 7.72% | 423,000 | 7.84% | 463,000 | 9.02% | 324,000 | 6.33% | 324,000 | 6.64% | 422,000 | 8.73% | 273,000 | 5.68% | 105,000 | 2.32% | 82,000 | 1.82% | 7,000 | 0.16% | 10,000 | 0.24% | 20,000 | 0.51% | 25,010 | 0.65% | 25,000 | 0.71% | 30,000 | 0.91% | 30,000 | 0.94% | 40,000 | 1.31% | 35,000 | 1.18% | 25,000 | 0.82% | 44,307 | 1.48% | 55,000 | 1.8% | 55,000 | 1.76% | 55,000 | 1.72% | 43,000 | 1.35% | 31,936 | 0.93% | 41,229 | 1.25% | 49,161 | 1.49% | 59,982 | 1.95% | 37,000 | 1.2% | 37,000 | 1.14% | 37,000 | 1.17% | 42,670 | 1.33% | 35,021 | 1.03% | 38,686 | 1.19% | 37,688 | 1.18% | 33,000 | 1.03% | 41,059 | 1.27% | 39,150 | 1.23% | 33,000 | 1.04% | 40,000 | 1.3% | 27,545 | 0.91% | 42,481 | 1.41% | 30,896 | 1.02% | 0 | 0% |
應付帳款 | 145,857 | 3.11% | 148,789 | 3.17% | 152,005 | 3.19% | 124,673 | 2.59% | 91,321 | 1.89% | 122,422 | 2.46% | 136,601 | 2.74% | 138,632 | 2.7% | 143,405 | 2.77% | 140,125 | 2.6% | 158,479 | 3.09% | 204,405 | 4% | 175,887 | 3.6% | 139,059 | 2.88% | 131,640 | 2.74% | 152,016 | 3.36% | 167,379 | 3.71% | 119,186 | 2.78% | 114,053 | 2.77% | 66,617 | 1.7% | 129,504 | 3.36% | 100,158 | 2.86% | 79,270 | 2.42% | 61,757 | 1.94% | 51,117 | 1.68% | 74,230 | 2.51% | 152,228 | 5.02% | 110,599 | 3.7% | 147,573 | 4.84% | 175,640 | 5.63% | 174,873 | 5.48% | 171,480 | 5.37% | 219,567 | 6.39% | 134,286 | 4.07% | 120,176 | 3.65% | 116,385 | 3.79% | 144,683 | 4.69% | 112,506 | 3.48% | 135,206 | 4.28% | 78,323 | 2.44% | 172,345 | 5.09% | 149,596 | 4.59% | 137,241 | 4.29% | 107,291 | 3.36% | 157,421 | 4.85% | 159,376 | 5% | 143,944 | 4.53% | 107,696 | 3.51% | 109,755 | 3.64% | 107,001 | 3.55% | 152,620 | 5.02% | 166,248 | 5.72% |
其他應付款 | 403,001 | 8.59% | 394,208 | 8.39% | 361,086 | 7.57% | 349,222 | 7.25% | 372,437 | 7.7% | 398,033 | 8.01% | 382,201 | 7.66% | 425,195 | 8.28% | 407,709 | 7.89% | 448,643 | 8.31% | 419,590 | 8.17% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他應付款-其他 | 403,001 | 8.59% | 394,208 | 8.39% | 361,086 | 7.57% | 349,222 | 7.25% | 372,437 | 7.7% | 382,201 | 7.66% | 425,195 | 8.28% | 407,709 | 7.89% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他應付款項-關係人 | 228,574 | 4.87% | 183,226 | 3.9% | 183,374 | 3.84% | 214,885 | 4.46% | 205,692 | 4.25% | 133,984 | 2.7% | 187,033 | 3.75% | 148,238 | 2.89% | 192,500 | 3.72% | 286,065 | 5.3% | 285,221 | 5.56% | 274,914 | 5.38% | 263,891 | 5.4% | 260,852 | 5.4% | 347,763 | 7.24% | 351,032 | 7.75% | 266,163 | 5.89% | 345,353 | 8.05% | 341,187 | 8.29% | 324,119 | 8.26% | 151,220 | 3.92% | 87,315 | 2.49% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
本期所得稅負債 | 1,871 | 0.04% | 0 | 0% | 0 | 0% | 19,499 | 0.4% | 20,221 | 0.42% | 4,254 | 0.09% | 4,524 | 0.09% | 49,620 | 0.97% | 49,320 | 0.95% | 33,779 | 0.63% | 31,407 | 0.61% | 19,601 | 0.38% | 13,246 | 0.27% | 13,144 | 0.27% | 3,815 | 0.08% | 14,251 | 0.31% | 15,430 | 0.34% | 8,874 | 0.21% | 13,697 | 0.33% | 438 | 0.01% | 7,630 | 0.2% | 6,677 | 0.19% | 10,076 | 0.31% | 17,051 | 0.53% | 11,968 | 0.38% | 28,237 | 0.92% | 5,620 | 0.19% | 359 | 0.01% | 25,497 | 0.88% | ||||||||||||||||||||||||||||||||||||||||||||||
租賃負債-流動 | 35,700 | 0.76% | 18,762 | 0.4% | 26,909 | 0.56% | 35,506 | 0.74% | 46,449 | 0.96% | 33,422 | 0.67% | 32,532 | 0.65% | 33,176 | 0.65% | 32,888 | 0.64% | 29,060 | 0.54% | 25,283 | 0.49% | 36,847 | 0.72% | 46,165 | 0.95% | 30,262 | 0.63% | 39,272 | 0.82% | 45,733 | 1.01% | 51,241 | 1.13% | 49,900 | 1.16% | 43,368 | 1.05% | 43,642 | 1.11% | 35,294 | 0.91% | 24,630 | 0.7% | 20,818 | 0.63% | 21,787 | 0.69% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
租賃負債-非關係人 | 35,700 | 0.76% | 18,762 | 0.4% | 26,909 | 0.56% | 35,506 | 0.74% | 46,449 | 0.96% | 33,422 | 0.67% | 32,532 | 0.65% | 33,176 | 0.65% | 32,888 | 0.64% | 29,060 | 0.54% | 25,283 | 0.49% | 36,847 | 0.72% | 46,165 | 0.95% | 30,262 | 0.63% | 39,272 | 0.82% | 45,733 | 1.01% | 51,241 | 1.13% | 49,900 | 1.16% | 43,368 | 1.05% | 43,642 | 1.11% | 35,294 | 0.91% | 20,818 | 0.63% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他流動負債 | 9,148 | 0.19% | 124,112 | 2.64% | 136,113 | 2.85% | 148,227 | 3.08% | 158,559 | 3.28% | 74,487 | 1.5% | 67,369 | 1.35% | 67,475 | 1.31% | 55,432 | 1.07% | 41,550 | 0.77% | 6,167 | 0.12% | 458,018 | 8.96% | 434,663 | 8.9% | 405,957 | 8.4% | 461,948 | 9.62% | 394,259 | 8.7% | 540,743 | 11.97% | 480,225 | 11.19% | 457,969 | 11.12% | 411,560 | 10.48% | 451,647 | 11.71% | 242,306 | 6.92% | 224,106 | 6.83% | 196,468 | 6.18% | 202,064 | 6.64% | 135,123 | 4.57% | 145,429 | 4.79% | 168,999 | 5.65% | ||||||||||||||||||||||||||||||||||||||||||||||||
一年或一營業週期內到期長期負債 | 0 | 0% | 110,930 | 2.36% | 126,715 | 2.66% | 140,737 | 2.92% | 153,235 | 3.17% | 63,397 | 1.28% | 61,882 | 1.24% | 60,897 | 1.19% | 46,050 | 0.89% | 31,758 | 0.59% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 600 | 0.02% | 1,500 | 0.05% | 2,400 | 0.08% | 3,300 | 0.1% | 3,600 | 0.1% | 4,500 | 0.14% | 5,400 | 0.16% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||
一年或一營業週期內到期長期借款 | 0 | 0% | 110,930 | 2.36% | 126,715 | 2.66% | 140,737 | 2.92% | 153,235 | 3.17% | 63,397 | 1.28% | 61,882 | 1.24% | 60,897 | 1.19% | 46,050 | 0.89% | 31,758 | 0.59% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他流動負債-其他 | 9,148 | 0.19% | 13,182 | 0.28% | 9,398 | 0.2% | 7,490 | 0.16% | 5,324 | 0.11% | 11,090 | 0.22% | 5,487 | 0.11% | 6,578 | 0.13% | 9,382 | 0.18% | 9,792 | 0.18% | 458,018 | 8.96% | 434,663 | 8.9% | 405,957 | 8.4% | 461,948 | 9.62% | 394,259 | 8.7% | 540,743 | 11.97% | 480,225 | 11.19% | 457,969 | 11.12% | 411,560 | 10.48% | 451,647 | 11.71% | 242,306 | 6.92% | 224,106 | 6.83% | 202,064 | 6.64% | 135,123 | 4.57% | 145,429 | 4.79% | 168,999 | 5.65% | 205,866 | 6.75% | 212,708 | 6.82% | 224,448 | 7.04% | 204,626 | 6.41% | 265,342 | 7.73% | 203,484 | 6.17% | 150,304 | 4.57% | 97,938 | 3.07% | 123,244 | 3.88% | 75,011 | 2.44% | 96,328 | 3.19% | 101,323 | 3.33% | 41,097 | 1.41% | ||||||||||||||||||||||||||
流動負債合計 | 1,321,151 | 28.16% | 1,263,097 | 26.89% | 1,253,487 | 26.27% | 1,271,012 | 26.4% | 1,273,679 | 26.33% | 1,150,602 | 23.15% | 1,204,260 | 24.13% | 1,256,336 | 24.47% | 1,280,254 | 24.77% | 1,402,222 | 25.98% | 1,389,147 | 27.06% | 1,317,785 | 25.77% | 1,257,852 | 25.76% | 1,271,274 | 26.31% | 1,257,438 | 26.17% | 1,062,291 | 23.44% | 1,122,956 | 24.86% | 1,010,538 | 23.55% | 980,274 | 23.81% | 866,376 | 22.07% | 803,161 | 20.82% | 488,251 | 13.94% | 367,002 | 11.19% | 312,201 | 9.82% | 295,297 | 9.7% | 246,160 | 8.32% | 324,321 | 10.69% | 325,433 | 10.87% | 411,303 | 13.48% | 447,179 | 14.34% | 458,728 | 14.38% | 425,547 | 13.34% | 522,432 | 15.21% | 385,504 | 11.69% | 326,906 | 9.93% | 320,693 | 10.44% | 317,055 | 10.29% | 372,017 | 11.51% | 328,459 | 10.41% | 345,820 | 10.77% | 491,063 | 14.49% | 431,822 | 13.25% | 461,203 | 14.41% | 431,405 | 13.49% | 387,124 | 11.94% | 371,895 | 11.67% | 390,821 | 12.3% | 300,756 | 9.8% | 300,838 | 9.96% | 304,205 | 10.09% | 347,801 | 11.44% | 286,344 | 9.85% |
非流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
應付公司債 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
長期借款 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 110,945 | 2.23% | 123,764 | 2.48% | 137,019 | 2.67% | 153,500 | 2.97% | 174,667 | 3.24% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0 | 0% | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 600 | 0.02% | 600 | 0.02% | 600 | 0.02% | 600 | 0.02% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||
銀行長期借款 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 110,945 | 2.23% | 123,764 | 2.48% | 137,019 | 2.67% | 153,500 | 2.97% | 174,667 | 3.24% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
遞延所得稅負債 | 0 | 0% | 0 | 0% | 0 | 0% | 7 | 0% | 523 | 0.01% | 37,395 | 0.75% | 37,451 | 0.75% | 37,758 | 0.74% | 37,668 | 0.73% | 59,217 | 1.1% | 67,030 | 1.31% | 79,170 | 1.55% | 67,034 | 1.37% | 55,710 | 1.15% | 55,710 | 1.16% | 55,710 | 1.23% | 55,710 | 1.23% | 7,185 | 0.17% | 7,185 | 0.17% | 7,185 | 0.18% | 7,185 | 0.19% | 267 | 0.01% | 267 | 0.01% | 267 | 0.01% | 267 | 0.01% | 800 | 0.03% | 800 | 0.03% | 800 | 0.03% | 818 | 0.03% | 1,355 | 0.04% | 1,354 | 0.04% | 1,354 | 0.04% | 1,354 | 0.04% | 445 | 0.01% | 7,452 | 0.23% | 20,588 | 0.67% | 20,447 | 0.66% | 42,274 | 1.31% | 32,186 | 1.02% | 37,677 | 1.17% | 37,872 | 1.12% | 34,765 | 1.07% | 27,644 | 0.86% | 31,271 | 0.98% | 29,301 | 0.9% | 19,422 | 0.61% | 19,422 | 0.61% | 19,422 | 0.63% | 20,878 | 0.69% | 20,965 | 0.7% | 22,438 | 0.74% | 20,248 | 0.7% |
遞延所得稅負債-所得稅 | 0 | 0% | 0 | 0% | 7 | 0% | 523 | 0.01% | 37,395 | 0.75% | 37,451 | 0.75% | 37,758 | 0.74% | 37,668 | 0.73% | 59,217 | 1.1% | 67,030 | 1.31% | 79,170 | 1.55% | 67,034 | 1.37% | 55,710 | 1.15% | 55,710 | 1.16% | 55,710 | 1.23% | 55,710 | 1.23% | 7,185 | 0.17% | 7,185 | 0.17% | 7,185 | 0.18% | 7,185 | 0.19% | 267 | 0.01% | 267 | 0.01% | 267 | 0.01% | 800 | 0.03% | 800 | 0.03% | 800 | 0.03% | 818 | 0.03% | 1,354 | 0.04% | 1,354 | 0.04% | 1,354 | 0.04% | 19,422 | 0.61% | 19,422 | 0.61% | 19,422 | 0.63% | 20,965 | 0.7% | 22,438 | 0.74% | 20,248 | 0.7% | ||||||||||||||||||||||||||||||||
租賃負債-非流動 | 13,660 | 0.29% | 2,217 | 0.05% | 3,998 | 0.08% | 7,364 | 0.15% | 61,932 | 1.28% | 72,144 | 1.45% | 77,003 | 1.54% | 86,180 | 1.68% | 92,590 | 1.79% | 85,876 | 1.59% | 64,821 | 1.26% | 67,896 | 1.33% | 67,600 | 1.38% | 70,825 | 1.47% | 74,120 | 1.54% | 81,339 | 1.8% | 92,742 | 2.05% | 103,556 | 2.41% | 101,756 | 2.47% | 114,035 | 2.9% | 95,687 | 2.48% | 92,297 | 2.64% | 20,164 | 0.61% | 24,946 | 0.78% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
非流動負債合計 | 13,660 | 0.29% | 2,217 | 0.05% | 3,998 | 0.08% | 7,371 | 0.15% | 62,455 | 1.29% | 220,484 | 4.44% | 238,218 | 4.77% | 260,957 | 5.08% | 283,758 | 5.49% | 319,760 | 5.92% | 131,851 | 2.57% | 147,066 | 2.88% | 134,634 | 2.76% | 126,535 | 2.62% | 129,830 | 2.7% | 137,049 | 3.02% | 148,452 | 3.29% | 110,741 | 2.58% | 108,941 | 2.65% | 121,220 | 3.09% | 102,872 | 2.67% | 92,564 | 2.64% | 20,431 | 0.62% | 26,248 | 0.83% | 1,224 | 0.04% | 1,064 | 0.04% | 1,162 | 0.04% | 1,204 | 0.04% | 1,211 | 0.04% | 1,914 | 0.06% | 2,001 | 0.06% | 2,017 | 0.06% | 4,064 | 0.12% | 1,758 | 0.05% | 8,688 | 0.26% | 21,675 | 0.71% | 20,858 | 0.68% | 42,274 | 1.31% | 32,192 | 1.02% | 37,677 | 1.17% | 39,991 | 1.18% | 34,765 | 1.07% | 27,644 | 0.86% | 31,271 | 0.98% | 31,271 | 0.96% | 21,391 | 0.67% | 21,611 | 0.68% | 21,607 | 0.7% | 23,487 | 0.78% | 23,434 | 0.78% | 24,977 | 0.82% | 22,717 | 0.78% |
負債總計 | 1,334,811 | 28.45% | 1,265,314 | 26.94% | 1,257,485 | 26.36% | 1,278,383 | 26.55% | 1,336,134 | 27.62% | 1,371,086 | 27.59% | 1,442,478 | 28.9% | 1,517,293 | 29.55% | 1,564,012 | 30.26% | 1,721,982 | 31.91% | 1,520,998 | 29.63% | 1,464,851 | 28.64% | 1,392,486 | 28.52% | 1,397,809 | 28.92% | 1,387,268 | 28.88% | 1,199,340 | 26.47% | 1,271,408 | 28.14% | 1,121,279 | 26.13% | 1,089,215 | 26.45% | 987,596 | 25.16% | 906,033 | 23.48% | 580,815 | 16.58% | 387,433 | 11.81% | 338,449 | 10.65% | 296,521 | 9.74% | 247,224 | 8.36% | 325,483 | 10.73% | 326,637 | 10.91% | 412,514 | 13.52% | 449,093 | 14.4% | 460,729 | 14.44% | 427,564 | 13.4% | 526,496 | 15.33% | 387,262 | 11.74% | 335,594 | 10.2% | 342,368 | 11.15% | 337,913 | 10.96% | 414,291 | 12.82% | 360,651 | 11.43% | 383,497 | 11.95% | 531,054 | 15.67% | 466,587 | 14.31% | 488,847 | 15.28% | 462,676 | 14.47% | 418,395 | 12.9% | 393,286 | 12.34% | 412,432 | 12.98% | 322,363 | 10.5% | 324,325 | 10.74% | 327,639 | 10.87% | 372,778 | 12.26% | 309,061 | 10.63% |
權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
歸屬於母公司業主之權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
股本 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
普通股股本 | 1,824,799 | 38.9% | 1,824,799 | 38.85% | 1,824,799 | 38.25% | 1,824,799 | 37.9% | 1,824,799 | 37.72% | 1,824,799 | 36.72% | 1,824,799 | 36.56% | 1,824,799 | 35.54% | 1,824,799 | 35.3% | 1,824,799 | 33.81% | 1,824,799 | 35.54% | 1,824,799 | 35.68% | 1,824,799 | 37.37% | 1,824,799 | 37.76% | 1,824,799 | 37.98% | 1,824,799 | 40.27% | 1,824,799 | 40.39% | 1,824,799 | 42.52% | 1,824,799 | 44.31% | 1,824,799 | 46.48% | 1,824,799 | 47.3% | 1,824,799 | 52.1% | 1,824,799 | 55.62% | 1,824,799 | 57.42% | 1,824,799 | 59.96% | 1,824,799 | 61.68% | 1,824,799 | 60.15% | 1,824,799 | 60.97% | 1,824,799 | 59.8% | 1,824,799 | 58.53% | 1,824,799 | 57.21% | 1,824,799 | 57.2% | 1,824,799 | 53.14% | 1,824,799 | 55.32% | 1,824,799 | 55.45% | 1,824,799 | 59.42% | 1,824,799 | 59.2% | 1,824,799 | 56.45% | 1,824,799 | 57.82% | 1,824,799 | 56.84% | 1,824,799 | 53.84% | 1,824,799 | 55.98% | 1,824,799 | 57.02% | 1,824,799 | 57.08% | 1,824,799 | 56.27% | 1,824,799 | 57.25% | 1,824,799 | 57.42% | 1,824,799 | 59.46% | 1,824,799 | 60.44% | 1,824,799 | 60.52% | 1,824,799 | 60% | 1,824,799 | 62.76% |
特別股股本 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
股本合計 | 1,824,799 | 38.9% | 1,824,799 | 38.85% | 1,824,799 | 38.25% | 1,824,799 | 37.9% | 1,824,799 | 37.72% | 1,824,799 | 36.72% | 1,824,799 | 36.56% | 1,824,799 | 35.54% | 1,824,799 | 35.3% | 1,824,799 | 33.81% | 1,824,799 | 35.54% | 1,824,799 | 35.68% | 1,824,799 | 37.37% | 1,824,799 | 37.76% | 1,824,799 | 37.98% | 1,824,799 | 40.27% | 1,824,799 | 40.39% | 1,824,799 | 42.52% | 1,824,799 | 44.31% | 1,824,799 | 46.48% | 1,824,799 | 47.3% | 1,824,799 | 52.1% | 1,824,799 | 55.62% | 1,824,799 | 57.42% | 1,824,799 | 59.96% | 1,824,799 | 61.68% | 1,824,799 | 60.15% | 1,824,799 | 60.97% | 1,824,799 | 59.8% | 1,824,799 | 58.53% | 1,824,799 | 57.21% | 1,824,799 | 57.2% | 1,824,799 | 53.14% | 1,824,799 | 55.32% | 1,824,799 | 55.45% | 1,824,799 | 59.42% | 1,824,799 | 59.2% | 1,824,799 | 56.45% | 1,824,799 | 57.82% | 1,824,799 | 56.84% | 1,824,799 | 53.84% | 1,824,799 | 55.98% | 1,824,799 | 57.02% | 1,824,799 | 57.08% | 1,824,799 | 56.27% | 1,824,799 | 57.25% | 1,824,799 | 57.42% | 1,824,799 | 59.46% | 1,824,799 | 60.44% | 1,824,799 | 60.52% | 1,824,799 | 60% | 1,824,799 | 62.76% |
資本公積 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-發行溢價 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-特別股股票溢價 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積合計 | 831,220 | 17.72% | 831,220 | 17.7% | 831,220 | 17.42% | 831,220 | 17.26% | 831,220 | 17.18% | 831,220 | 16.73% | 831,220 | 16.65% | 831,220 | 16.19% | 831,220 | 16.08% | 831,220 | 15.4% | 831,220 | 16.19% | 831,220 | 16.25% | 831,220 | 17.02% | 831,220 | 17.2% | 831,220 | 17.3% | 831,220 | 18.35% | 831,220 | 18.4% | 831,220 | 19.37% | 831,220 | 20.19% | 831,220 | 21.17% | 831,220 | 21.55% | 831,219 | 23.73% | 831,219 | 25.33% | 831,219 | 26.16% | 831,350 | 27.32% | 831,350 | 28.1% | 831,350 | 27.41% | 831,350 | 27.78% | 831,350 | 27.25% | 831,350 | 26.66% | 824,660 | 25.85% | 824,660 | 25.85% | 824,660 | 24.01% | 833,023 | 25.26% | 833,023 | 25.31% | 833,023 | 27.13% | 833,023 | 27.02% | 833,023 | 25.77% | 833,023 | 26.39% | 833,023 | 25.95% | 833,023 | 24.58% | 833,023 | 25.55% | 833,023 | 26.03% | 833,023 | 26.06% | 833,023 | 25.69% | 833,023 | 26.14% | 833,023 | 26.21% | 833,023 | 27.14% | 833,023 | 27.59% | 833,023 | 27.63% | 833,023 | 27.39% | 833,023 | 28.65% |
保留盈餘 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
保留盈餘合計 | 688,761 | 14.68% | 776,357 | 16.53% | 862,667 | 18.08% | 897,490 | 18.64% | 904,121 | 18.69% | 953,380 | 19.18% | 959,694 | 19.23% | 997,376 | 19.42% | 989,390 | 19.14% | 1,033,747 | 19.15% | 996,258 | 19.4% | 1,010,452 | 19.76% | 903,113 | 18.5% | 863,578 | 17.87% | 838,629 | 17.46% | 730,509 | 16.12% | 656,296 | 14.53% | 620,004 | 14.45% | 496,254 | 12.05% | 390,067 | 9.94% | 381,427 | 9.89% | 354,095 | 10.11% | 288,233 | 8.78% | 222,573 | 7% | 158,327 | 5.2% | 109,176 | 3.69% | 54,911 | 1.81% | 9,510 | 0.32% | 38,255 | 1.25% | 69,608 | 2.23% | 130,519 | 4.09% | 182,954 | 5.73% | 283,469 | 8.25% | 266,921 | 8.09% | 280,589 | 8.53% | 15,319 | 0.5% | 73,971 | 2.4% | 80,130 | 2.48% | 96,438 | 3.06% | 112,713 | 3.51% | 130,316 | 3.85% | 102,056 | 3.13% | 35,132 | 1.1% | 48,022 | 1.5% | 142,428 | 4.39% | 121,612 | 3.82% | 74,370 | 2.34% | 57,976 | 1.89% | 43,551 | 1.44% | 39,467 | 1.31% | 14,971 | 0.49% | (25,135) | -0.86% |
其他權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他權益合計 | (54,899) | -1.17% | (66,690) | -1.42% | (68,996) | -1.45% | (79,476) | -1.65% | (120,347) | -2.49% | (71,874) | -1.45% | (124,263) | -2.49% | (93,234) | -1.82% | (98,741) | -1.91% | (73,269) | -1.36% | (96,907) | -1.89% | (73,353) | -1.43% | (126,212) | -2.58% | (142,716) | -2.95% | (135,889) | -2.83% | (113,571) | -2.51% | (127,477) | -2.82% | (165,861) | -3.86% | (183,611) | -4.46% | (166,285) | -4.24% | (143,625) | -3.72% | (146,058) | -4.17% | (106,288) | -3.24% | (93,617) | -2.95% | (123,002) | -4.04% | (109,860) | -3.71% | (51,511) | -1.7% | (46,399) | -1.55% | (105,145) | -3.45% | (108,246) | -3.47% | (108,759) | -3.41% | (123,391) | -3.87% | (85,947) | -2.5% | (65,278) | -1.98% | (36,339) | -1.1% | (92) | 0% | 5,834 | 0.19% | 70,426 | 2.18% | 30,341 | 0.96% | 45,906 | 1.43% | 56,969 | 1.68% | 18,641 | 0.57% | 2,980 | 0.09% | 11,954 | 0.37% | 6,277 | 0.19% | (5,558) | -0.17% | 12,610 | 0.4% | 8,329 | 0.27% | (31,150) | -1.03% | (38,582) | -1.28% | (34,109) | -1.12% | (35,003) | -1.2% |
庫藏股票 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||||||||||||||
歸屬於母公司業主之權益合計 | 3,289,881 | 70.12% | 3,365,686 | 71.66% | 3,449,690 | 72.3% | 3,474,033 | 72.15% | 3,439,793 | 71.1% | 3,537,525 | 71.19% | 3,491,450 | 69.95% | 3,560,161 | 69.33% | 3,546,668 | 68.62% | 3,616,497 | 67.01% | 3,555,370 | 69.25% | 3,593,118 | 70.25% | 3,432,920 | 70.31% | 3,376,881 | 69.87% | 3,358,759 | 69.91% | 3,272,957 | 72.23% | 3,184,838 | 70.5% | 3,110,162 | 72.47% | 2,968,662 | 72.09% | 2,879,801 | 73.35% | 2,893,821 | 75.01% | 2,864,055 | 81.77% | 2,837,963 | 86.5% | 2,784,974 | 87.63% | 2,691,474 | 88.44% | 2,655,465 | 89.76% | 2,659,549 | 87.67% | 2,619,260 | 87.51% | 2,589,259 | 84.86% | 2,617,511 | 83.95% | 2,671,219 | 83.74% | 2,709,022 | 84.91% | 2,846,981 | 82.91% | 2,859,465 | 86.69% | 2,902,072 | 88.19% | 2,673,049 | 87.05% | 2,737,627 | 88.81% | 2,808,378 | 86.87% | 2,784,601 | 88.22% | 2,816,441 | 87.73% | 2,845,107 | 83.95% | 2,778,519 | 85.23% | 2,695,934 | 84.24% | 2,717,798 | 85.01% | 2,806,527 | 86.54% | 2,773,876 | 87.03% | 2,744,802 | 86.37% | 2,724,127 | 88.76% | 2,670,223 | 88.45% | 2,658,707 | 88.18% | 2,638,684 | 86.76% | 2,597,684 | 89.34% |
非控制權益 | 66,799 | 1.42% | 65,591 | 1.4% | 63,963 | 1.34% | 62,760 | 1.3% | 61,915 | 1.28% | 60,835 | 1.22% | 57,770 | 1.16% | 57,445 | 1.12% | 58,044 | 1.12% | 58,431 | 1.08% | 57,743 | 1.12% | 56,627 | 1.11% | 57,290 | 1.17% | 58,077 | 1.2% | 58,058 | 1.21% | 58,718 | 1.3% | 61,338 | 1.36% | 60,473 | 1.41% | 59,999 | 1.46% | 58,640 | 1.49% | 58,093 | 1.51% | 57,855 | 1.65% | 55,599 | 1.69% | 54,602 | 1.72% | 55,327 | 1.82% | 55,860 | 1.89% | 48,518 | 1.6% | 47,184 | 1.58% | 49,604 | 1.63% | 51,235 | 1.64% | 57,902 | 1.82% | 53,824 | 1.69% | 60,546 | 1.76% | 51,631 | 1.57% | 53,067 | 1.61% | 55,367 | 1.8% | 7,057 | 0.23% | 10,018 | 0.31% | 11,016 | 0.35% | 10,233 | 0.32% | 12,843 | 0.38% | 14,778 | 0.45% | 15,461 | 0.48% | 16,389 | 0.51% | 18,258 | 0.56% | 19,995 | 0.63% | 20,898 | 0.66% | 22,600 | 0.74% | 24,519 | 0.81% | 28,745 | 0.95% | 29,923 | 0.98% | 782 | 0.03% |
權益總額 | 3,356,680 | 71.55% | 3,431,277 | 73.06% | 3,513,653 | 73.64% | 3,536,793 | 73.45% | 3,501,708 | 72.38% | 3,598,360 | 72.41% | 3,549,220 | 71.1% | 3,617,606 | 70.45% | 3,604,712 | 69.74% | 3,674,928 | 68.09% | 3,613,113 | 70.37% | 3,649,745 | 71.36% | 3,490,210 | 71.48% | 3,434,958 | 71.08% | 3,416,817 | 71.12% | 3,331,675 | 73.53% | 3,246,176 | 71.86% | 3,170,635 | 73.87% | 3,028,661 | 73.55% | 2,938,441 | 74.84% | 2,951,914 | 76.52% | 2,921,910 | 83.42% | 2,893,562 | 88.19% | 2,839,576 | 89.35% | 2,746,801 | 90.26% | 2,711,325 | 91.64% | 2,708,067 | 89.27% | 2,666,444 | 89.09% | 2,638,863 | 86.48% | 2,668,746 | 85.6% | 2,729,121 | 85.56% | 2,762,846 | 86.6% | 2,907,527 | 84.67% | 2,911,096 | 88.26% | 2,955,139 | 89.8% | 2,728,416 | 88.85% | 2,744,684 | 89.04% | 2,818,396 | 87.18% | 2,795,617 | 88.57% | 2,826,674 | 88.05% | 2,857,950 | 84.33% | 2,793,297 | 85.69% | 2,711,395 | 84.72% | 2,734,187 | 85.53% | 2,824,785 | 87.1% | 2,793,871 | 87.66% | 2,765,700 | 87.02% | 2,746,727 | 89.5% | 2,694,742 | 89.26% | 2,687,452 | 89.13% | 2,668,607 | 87.74% | 2,598,466 | 89.37% |
負債及權益總計 | 4,691,491 | 100% | 4,696,591 | 100% | 4,771,138 | 100% | 4,815,176 | 100% | 4,837,842 | 100% | 4,969,446 | 100% | 4,991,698 | 100% | 5,134,899 | 100% | 5,168,724 | 100% | 5,396,910 | 100% | 5,134,111 | 100% | 5,114,596 | 100% | 4,882,696 | 100% | 4,832,767 | 100% | 4,804,085 | 100% | 4,531,015 | 100% | 4,517,584 | 100% | 4,291,914 | 100% | 4,117,876 | 100% | 3,926,037 | 100% | 3,857,947 | 100% | 3,502,725 | 100% | 3,280,995 | 100% | 3,178,025 | 100% | 3,043,322 | 100% | 2,958,549 | 100% | 3,033,550 | 100% | 2,993,081 | 100% | 3,051,377 | 100% | 3,117,839 | 100% | 3,189,850 | 100% | 3,190,410 | 100% | 3,434,023 | 100% | 3,298,358 | 100% | 3,290,733 | 100% | 3,070,784 | 100% | 3,082,597 | 100% | 3,232,687 | 100% | 3,156,268 | 100% | 3,210,171 | 100% | ||||||||||||||||||||||||
待註銷股本股數 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||||||||||||
預收股款(權益項下)之約當發行股數 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。
流動資產
業強(6124) 截至2024年第1季「流動資產」總計約為NT$20.25億元,相較上一季增加約NT$2,391萬元、相較去年年末增加約NT$2,391萬元
業強(6124) 2024年第1季財報顯示公司「流動資產」總計約NT$20.25億元、約佔整體資產的42.05%。
對比上一季
上一季流動資產總計約NT$20.01億元、約佔整體資產的41.36%。今年第1季相較上一季增加約NT$2,391萬元。
對比去年年末
去年年末流動資產則為NT$20.01億元、約佔整體資產的41.36%。今年第1季相較去年年末增加約NT$2,391萬元。
TWD千元 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
流動資產 | 2,024,995 | 42.05% | 2,001,083 | 41.36% | 2,082,038 | 41.90% | 2,147,397 | 43.02% | 2,225,979 | 43.35% | 2,267,162 | 43.86% | 2,435,594 | 45.13% | 2,238,421 | 43.60% | 2,199,002 | 42.99% | 2,072,033 | 42.44% | 2,116,205 | 43.79% | 2,114,523 | 44.02% | 2,135,625 | 47.13% | 2,278,615 | 50.44% | 2,197,662 | 51.20% | 2,245,440 | 54.53% | 2,122,136 | 54.05% | 2,101,422 | 54.47% | 2,078,176 | 59.33% | 2,021,726 | 61.62% | 2,017,496 | 63.48% | 2,057,587 | 67.61% | 2,007,369 | 67.85% | 2,063,478 | 68.02% | 2,091,836 | 69.89% | 2,220,902 | 72.78% | 2,333,547 | 74.85% | 2,449,127 | 76.78% | 2,648,388 | 83.01% | 2,967,413 | 86.41% | 2,821,251 | 85.54% | 2,797,878 | 85.02% | 2,451,909 | 79.85% | 2,339,932 | 75.91% | 2,390,368 | 73.94% | 2,323,461 | 73.61% | 2,345,956 | 73.08% | 2,528,555 | 74.61% | 2,426,077 | 74.42% | 2,382,637 | 74.45% |
非流動資產
業強(6124) 截至2023年第2季「非流動資產」總計約為NT$28.44億元,相較上一季減少約NT$-6,462萬元、相較去年年末減少約NT$-5,726萬元
業強(6124) 2023年第2季財報顯示公司「非流動資產」總計約NT$28.44億元、約佔整體資產的56.98%。
對比上一季
上一季非流動資產總計約NT$29.09億元、約佔整體資產的56.65%。今年第2季相較上一季減少約NT$-6,462萬元。
對比去年年末
去年年末非流動資產則為NT$29.02億元、約佔整體資產的56.14%。今年第2季相較去年年末減少約NT$-5,726萬元。
TWD千元 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | 截至2013/09/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
非流動資產 | 2,844,301 | 56.98% | 2,908,920 | 56.65% | 2,901,562 | 56.14% | 2,961,316 | 54.87% | 2,895,690 | 56.40% | 2,915,594 | 57.01% | 2,810,663 | 57.56% | 2,716,562 | 56.21% | 2,689,562 | 55.98% | 2,395,390 | 52.87% | 2,238,969 | 49.56% | 2,094,252 | 48.80% | 1,872,436 | 45.47% | 1,803,901 | 45.95% | 1,756,525 | 45.53% | 1,424,549 | 40.67% | 1,259,269 | 38.38% | 1,160,529 | 36.52% | 985,735 | 32.39% | 951,180 | 32.15% | 970,072 | 31.98% | 901,245 | 30.11% | 830,475 | 27.22% | 784,292 | 25.15% | 740,723 | 23.22% | 542,022 | 16.99% | 466,610 | 13.59% | 477,107 | 14.46% | 492,855 | 14.98% | 618,875 | 20.15% | 742,665 | 24.09% | 842,319 | 26.06% | 832,807 | 26.39% | 864,215 | 26.92% | 860,449 | 25.39% | 833,807 | 25.58% | 817,605 | 25.55% | 842,036 | 26.34% | 832,379 | 25.67% | 880,021 | 27.61% |
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。