6113
24.2
TWD-0.40 (-1.63%)
2025.04.02收盤
亞矽-資產負債表
合併資產負債表
(TWD千元) | 截至2024/12/31 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | 截至2013/09/30 | 截至2013/06/30 | 截至2013/03/31 | 截至2012/12/31 | 截至2012/09/30 | 截至2012/06/30 | 截至2012/03/31 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
現金及約當現金 | 357,885 | 33.01% | 328,196 | 30.58% | 428,867 | 35.71% | 382,871 | 31.96% | 258,585 | 21.13% | 277,230 | 21.48% | 199,958 | 16.1% | 149,219 | 13.24% | 146,371 | 13.34% | 113,785 | 9.55% | 103,641 | 7.77% | 102,705 | 7.7% | 135,790 | 10.69% | 171,346 | 19.1% | 159,690 | 16.97% | 144,009 | 16.31% | 146,635 | 15.99% | 83,877 | 9.93% | 95,248 | 12.32% | 191,120 | 24.01% | 218,341 | 25.28% | 219,245 | 26.71% | 225,464 | 25.94% | 146,668 | 17.6% | 204,586 | 30.3% | 174,285 | 25.3% | 189,084 | 27.03% | 147,728 | 21.83% | 186,593 | 25.42% | 220,642 | 31.83% | 271,010 | 38.28% | 268,442 | 38.34% | 257,750 | 35.79% | 327,364 | 44.2% | 332,807 | 42.52% | 135,897 | 16.48% | 116,943 | 15.6% | 155,079 | 16.83% | 132,680 | 15.52% | 208,534 | 21.71% | 197,658 | 21.08% | 147,797 | 15.67% | 155,534 | 17.82% | 172,540 | 19.57% | 147,888 | 16.92% | 256,576 | 24.6% | 241,457 | 23.47% | 293,883 | 27.69% | 206,967 | 20.8% | 179,028 | 16.11% | 305,432 | 27.5% | 299,655 | 25.99% |
透過損益按公允價值衡量之金融資產-流動 | 68,600 | 6.33% | 59,799 | 5.57% | 47,272 | 3.94% | 47,509 | 3.97% | 52,489 | 4.29% | 47,481 | 3.68% | 48,848 | 3.93% | 47,078 | 4.18% | 30,737 | 2.8% | 40,659 | 3.41% | 30,665 | 2.3% | 44,968 | 3.37% | 36,578 | 2.88% | 61,458 | 6.85% | 46,690 | 4.96% | 50,927 | 5.77% | 33,215 | 3.62% | 72,538 | 8.59% | 64,551 | 8.35% | 63,834 | 8.02% | 74,112 | 8.58% | 82,977 | 10.11% | 81,338 | 9.36% | 95,431 | 11.45% | 98,565 | 14.6% | 103,456 | 15.02% | 96,869 | 13.85% | 113,355 | 16.75% | 98,453 | 13.41% | 110,646 | 15.96% | 112,269 | 15.86% | 99,318 | 14.18% | 123,344 | 17.13% | 89,666 | 12.11% | 78,386 | 10.01% | 143,110 | 17.35% | 120,025 | 16.01% | 121,328 | 13.17% | 135,964 | 15.91% | 128,585 | 13.38% | 129,884 | 13.85% | 128,531 | 13.63% | 134,558 | 15.41% | 138,135 | 15.67% | 150,951 | 17.27% | 102,410 | 9.82% | 74,736 | 7.26% | 3,146 | 0.3% | 24,826 | 2.5% | 108,717 | 9.78% | 36,065 | 3.25% | 56,990 | 4.94% |
透過其他綜合損益按公允價值衡量之金融資產-流動 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
按攤銷後成本衡量之金融資產-流動 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
應收帳款淨額 | 110,422 | 10.18% | 131,288 | 12.23% | 131,168 | 10.92% | 145,293 | 12.13% | 215,936 | 17.64% | 216,037 | 16.74% | 198,824 | 16% | 310,618 | 27.56% | 279,076 | 25.43% | 360,938 | 30.3% | 561,631 | 42.11% | 495,219 | 37.13% | 544,891 | 42.9% | 245,331 | 27.34% | 294,358 | 31.28% | 247,827 | 28.06% | 290,756 | 31.71% | 254,507 | 30.14% | 178,908 | 23.14% | 123,608 | 15.53% | 141,103 | 16.34% | 127,894 | 15.58% | 158,796 | 18.27% | 192,347 | 23.08% | 165,881 | 24.57% | 184,060 | 26.72% | 159,191 | 22.76% | 186,106 | 27.5% | 210,386 | 28.66% | 176,230 | 25.43% | 123,253 | 17.41% | 136,398 | 19.48% | 190,597 | 26.47% | 160,458 | 21.67% | 134,205 | 17.14% | 264,363 | 32.06% | 228,573 | 30.49% | 212,213 | 23.03% | 186,176 | 21.78% | 223,905 | 23.31% | 186,123 | 19.85% | 232,873 | 24.69% | 228,719 | 26.2% | 222,389 | 25.22% | 191,431 | 21.9% | 227,901 | 21.85% | 285,855 | 27.79% | 306,956 | 28.92% | 275,952 | 27.73% | 319,050 | 28.71% | 338,196 | 30.45% | 302,145 | 26.21% |
存貨 | 135,545 | 12.5% | 134,609 | 12.54% | 183,262 | 15.26% | 206,265 | 17.22% | 247,348 | 20.21% | 290,623 | 22.52% | 315,524 | 25.4% | 339,222 | 30.1% | 358,119 | 32.63% | 364,338 | 30.58% | 330,700 | 24.79% | 356,823 | 26.75% | 220,258 | 17.34% | 162,600 | 18.12% | 128,407 | 13.64% | 143,446 | 16.24% | 171,040 | 18.65% | 150,416 | 17.81% | 149,524 | 19.34% | 125,041 | 15.71% | 110,377 | 12.78% | 103,983 | 12.67% | 111,647 | 12.84% | 83,900 | 10.07% | 88,169 | 13.06% | 113,834 | 16.52% | 140,276 | 20.06% | 112,881 | 16.68% | 122,298 | 16.66% | 84,985 | 12.26% | 99,056 | 13.99% | 99,393 | 14.19% | 53,540 | 7.44% | 68,346 | 9.23% | 91,083 | 11.64% | 117,820 | 14.29% | 137,678 | 18.37% | 196,561 | 21.33% | 198,373 | 23.21% | 177,545 | 18.48% | 195,543 | 20.85% | 175,705 | 18.63% | 138,221 | 15.83% | 135,693 | 15.39% | 148,805 | 17.02% | 164,917 | 15.81% | 153,804 | 14.95% | 195,660 | 18.43% | 219,897 | 22.1% | 224,492 | 20.2% | 162,137 | 14.6% | 173,875 | 15.08% |
存貨-買賣業 | 135,545 | 12.5% | 134,609 | 12.54% | 183,262 | 15.26% | 247,348 | 20.21% | 290,623 | 22.52% | 315,524 | 25.4% | 358,119 | 32.63% | 364,338 | 30.58% | 330,700 | 24.79% | 220,258 | 17.34% | 162,600 | 18.12% | 128,407 | 13.64% | 171,040 | 18.65% | 150,416 | 17.81% | 149,524 | 19.34% | 110,377 | 12.78% | 103,983 | 12.67% | 111,647 | 12.84% | 88,169 | 13.06% | 113,834 | 16.52% | 140,276 | 20.06% | 122,298 | 16.66% | 84,985 | 12.26% | 99,056 | 13.99% | 53,540 | 7.44% | 68,346 | 9.23% | 91,083 | 11.64% | 137,678 | 18.37% | 196,561 | 21.33% | 198,373 | 23.21% | 195,543 | 20.85% | 175,705 | 18.63% | 138,221 | 15.83% | 148,805 | 17.02% | 164,917 | 15.81% | 153,804 | 14.95% | 219,897 | 22.1% | 224,492 | 20.2% | 162,137 | 14.6% | ||||||||||||||||||||||||||
預付款項 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 46 | 0.01% | 0 | 0 | 83 | 0.01% | 70,471 | 7.65% | 0 | 0 | 0 | 57,129 | 6.06% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||
其他流動資產 | 119,846 | 11.05% | 101,281 | 9.44% | 81,276 | 6.77% | 78,917 | 6.59% | 114,043 | 9.32% | 87,042 | 6.75% | 98,673 | 7.94% | 90,300 | 8.01% | 83,816 | 7.64% | 69,353 | 5.82% | 56,989 | 4.27% | 68,846 | 5.16% | 60,506 | 4.76% | 36,977 | 4.12% | 80,704 | 8.58% | 55,253 | 6.26% | 35,177 | 3.84% | 47,250 | 5.6% | 37,513 | 4.85% | 41,802 | 5.25% | 86,481 | 10.01% | 51,597 | 6.28% | 49,477 | 5.69% | 60,707 | 7.28% | 44,875 | 6.65% | 43,446 | 6.31% | 40,956 | 5.86% | 41,636 | 6.15% | 48,225 | 6.57% | 36,443 | 5.26% | 38,290 | 5.41% | 33,705 | 4.81% | 31,199 | 4.33% | 35,336 | 4.77% | 56,014 | 7.16% | 73,248 | 8.88% | 54,343 | 7.25% | 54,408 | 5.91% | 76,665 | 8.97% | 93,922 | 9.78% | 97,755 | 10.42% | 52,696 | 5.59% | 53,423 | 6.12% | 51,821 | 5.88% | 77,122 | 8.82% | 109,439 | 10.49% | 72,944 | 7.09% | 44,379 | 4.18% | 66,901 | 6.72% | 46,750 | 4.21% | 45,438 | 4.09% | 85,942 | 7.45% |
其他金融資產-流動 | 77,155 | 7.12% | 61,081 | 5.69% | 42,443 | 3.53% | 40,605 | 3.39% | 70,464 | 5.76% | 43,355 | 3.36% | 49,232 | 3.96% | 47,263 | 4.19% | 47,778 | 4.35% | 17,353 | 1.46% | 20,066 | 1.5% | 18,058 | 1.35% | 20,586 | 1.62% | 5,891 | 0.66% | 47,103 | 5.01% | 15,573 | 1.76% | 94 | 0.01% | 996 | 0.12% | 1,040 | 0.13% | 524 | 0.07% | 30,305 | 3.51% | 503 | 0.06% | 795 | 0.09% | 336 | 0.04% | 193 | 0.03% | 462 | 0.07% | 256 | 0.04% | 1,580 | 0.23% | 197 | 0.03% | 3,125 | 0.45% | 6,870 | 0.97% | 1,301 | 0.19% | 621 | 0.09% | 474 | 0.06% | 3,511 | 0.45% | 395 | 0.05% | 243 | 0.03% | 3,212 | 0.35% | 3,331 | 0.39% | 4,970 | 0.52% | 547 | 0.06% | 6,748 | 0.72% | 5,668 | 0.65% | 12,792 | 1.45% | 7,207 | 0.82% | 12,009 | 1.15% | 12,395 | 1.2% | 6,697 | 0.63% | 5,108 | 0.51% | 11,931 | 1.07% | 9,943 | 0.9% | 47,626 | 4.13% |
其他流動資產-其他 | 42,691 | 3.94% | 40,200 | 3.75% | 38,833 | 3.23% | 38,312 | 3.2% | 43,579 | 3.56% | 43,687 | 3.39% | 49,441 | 3.98% | 43,037 | 3.82% | 36,038 | 3.28% | 52,000 | 4.36% | 36,923 | 2.77% | 50,788 | 3.81% | 39,920 | 3.14% | 31,086 | 3.46% | 33,601 | 3.57% | 39,680 | 4.49% | 35,083 | 3.83% | 46,254 | 5.48% | 36,473 | 4.72% | 41,278 | 5.19% | 56,176 | 6.5% | 51,094 | 6.22% | 48,682 | 5.6% | 60,371 | 7.24% | 44,682 | 6.62% | 42,984 | 6.24% | 40,700 | 5.82% | 40,056 | 5.92% | 48,028 | 6.54% | 33,318 | 4.81% | 31,420 | 4.44% | 32,404 | 4.63% | 30,578 | 4.25% | 34,862 | 4.71% | 52,503 | 6.71% | 72,853 | 8.83% | 54,100 | 7.22% | 51,196 | 5.56% | 73,334 | 8.58% | 88,952 | 9.26% | 97,208 | 10.37% | 45,948 | 4.87% | 47,755 | 5.47% | 39,029 | 4.43% | 69,915 | 8% | 97,430 | 9.34% | 60,549 | 5.89% | 37,682 | 3.55% | 61,793 | 6.21% | 34,819 | 3.13% | 35,495 | 3.2% | 38,316 | 3.32% |
流動資產合計 | 792,298 | 73.07% | 755,173 | 70.36% | 871,845 | 72.6% | 860,855 | 71.86% | 888,401 | 72.59% | 918,413 | 71.17% | 861,827 | 69.37% | 936,437 | 83.08% | 898,119 | 81.83% | 949,073 | 79.67% | 1,083,626 | 81.25% | 1,068,561 | 80.12% | 998,023 | 78.58% | 677,712 | 75.53% | 709,849 | 75.43% | 641,462 | 72.64% | 676,823 | 73.82% | 608,588 | 72.07% | 525,744 | 68% | 545,405 | 68.53% | 630,414 | 72.99% | 585,696 | 71.34% | 626,722 | 72.09% | 579,053 | 69.48% | 602,076 | 89.18% | 619,081 | 89.86% | 626,376 | 89.56% | 601,706 | 88.9% | 665,955 | 90.71% | 628,946 | 90.74% | 643,878 | 90.95% | 637,256 | 91.01% | 656,430 | 91.16% | 681,216 | 91.98% | 724,556 | 92.56% | 734,438 | 89.06% | 657,645 | 87.74% | 810,060 | 87.92% | 732,156 | 85.66% | 836,854 | 87.1% | 812,207 | 86.61% | 800,845 | 84.92% | 719,658 | 82.44% | 727,045 | 82.46% | 723,309 | 82.74% | 872,658 | 83.66% | 850,081 | 82.63% | 873,600 | 82.31% | 831,924 | 83.61% | 928,887 | 83.58% | 927,434 | 83.5% | 963,936 | 83.61% |
非流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
透過損益按公允價值衡量之金融資產-非流動 | 12,382 | 1.14% | 12,297 | 1.15% | 9,683 | 0.81% | 7,500 | 0.63% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
指定透過損益按公允價值衡量之金融資產-非流動 | 12,382 | 1.14% | 9,683 | 0.81% | 7,500 | 0.63% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
透過其他綜合損益按公允價值衡量之金融資產-非流動 | 35,698 | 3.29% | 38,255 | 3.56% | 38,527 | 3.21% | 38,169 | 3.19% | 35,313 | 2.89% | 27,438 | 2.13% | 26,961 | 2.17% | 29,062 | 2.58% | 26,202 | 2.39% | 27,372 | 2.3% | 33,633 | 2.52% | 43,552 | 3.27% | 46,466 | 3.66% | 42,397 | 4.73% | 47,684 | 5.07% | 46,092 | 5.22% | 34,166 | 3.73% | 35,500 | 4.2% | 36,793 | 4.76% | 28,974 | 3.64% | 31,553 | 3.65% | 27,542 | 3.35% | 26,841 | 3.09% | 27,430 | 3.29% | 27,314 | 4.05% | 29,427 | 4.27% | 32,604 | 4.66% | 33,043 | 4.88% | ||||||||||||||||||||||||||||||||||||||||||||||||
採用權益法之投資 | 31,829 | 2.94% | 30,732 | 2.86% | 33,726 | 2.81% | 34,015 | 2.84% | 34,358 | 2.81% | 32,807 | 2.54% | 36,678 | 2.95% | 35,477 | 3.15% | 35,117 | 3.2% | 37,031 | 3.11% | 38,361 | 2.88% | 37,414 | 2.81% | 34,789 | 2.74% | 32,561 | 3.63% | 28,433 | 3.02% | 28,006 | 3.17% | 28,477 | 3.11% | 26,784 | 3.17% | 25,252 | 3.27% | 24,069 | 3.02% | 23,477 | 2.72% | 21,011 | 2.56% | 19,207 | 2.21% | 19,575 | 2.35% | 20,095 | 2.98% | 16,205 | 2.35% | 16,846 | 2.41% | 17,524 | 2.59% | 17,716 | 2.41% | 17,595 | 2.54% | 17,197 | 2.43% | 16,185 | 2.31% | 16,700 | 2.32% | 15,035 | 2.03% | 14,407 | 1.84% | 14,047 | 1.7% | 14,369 | 1.92% | 13,921 | 1.51% | 14,221 | 1.66% | 14,443 | 1.5% | 14,686 | 1.57% | 14,607 | 1.55% | 14,735 | 1.69% | 14,503 | 1.64% | 14,943 | 1.71% | 12,740 | 1.22% | 14,027 | 1.36% | 14,442 | 1.36% | 14,861 | 1.49% | 14,818 | 1.33% | 14,783 | 1.33% | 14,317 | 1.24% |
不動產、廠房及設備 | 6,505 | 0.6% | 6,398 | 0.6% | 6,867 | 0.57% | 7,366 | 0.61% | 7,517 | 0.61% | 7,331 | 0.57% | 7,770 | 0.63% | 7,621 | 0.68% | 8,104 | 0.74% | 1,888 | 0.16% | 2,119 | 0.16% | 1,977 | 0.15% | 1,766 | 0.14% | 1,950 | 0.22% | 2,155 | 0.23% | 2,318 | 0.26% | 2,340 | 0.26% | 2,599 | 0.31% | 2,842 | 0.37% | 3,050 | 0.38% | 2,945 | 0.34% | 2,918 | 0.36% | 2,923 | 0.34% | 3,112 | 0.37% | 3,129 | 0.46% | 3,417 | 0.5% | 3,007 | 0.43% | 3,809 | 0.56% | 3,903 | 0.53% | 4,130 | 0.6% | 4,401 | 0.62% | 4,626 | 0.66% | 4,765 | 0.66% | 5,107 | 0.69% | 4,443 | 0.57% | 37,004 | 4.49% | 38,227 | 5.1% | 38,906 | 4.22% | 37,453 | 4.38% | 38,483 | 4.01% | 39,680 | 4.23% | 39,102 | 4.15% | 39,226 | 4.49% | 40,670 | 4.61% | 36,392 | 4.16% | 35,979 | 3.45% | 36,376 | 3.54% | 36,871 | 3.47% | 36,704 | 3.69% | 37,317 | 3.36% | 38,486 | 3.46% | 38,919 | 3.38% |
使用權資產 | 58,559 | 5.4% | 63,126 | 5.88% | 65,061 | 5.42% | 69,628 | 5.81% | 74,162 | 6.06% | 78,937 | 6.12% | 80,726 | 6.5% | 7,643 | 0.68% | 12,353 | 1.13% | 17,159 | 1.44% | 18,938 | 1.42% | 23,599 | 1.77% | 28,102 | 2.21% | 30,917 | 3.45% | 34,728 | 3.69% | 39,433 | 4.47% | 44,074 | 4.81% | 48,816 | 5.78% | 53,649 | 6.94% | 58,475 | 7.35% | 63,185 | 7.32% | 65,972 | 8.04% | 69,495 | 7.99% | 73,812 | 8.86% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
投資性不動產淨額 | 87,155 | 8.04% | 93,236 | 8.69% | 99,317 | 8.27% | 105,397 | 8.8% | 111,478 | 9.11% | 117,558 | 9.11% | 123,690 | 9.96% | 8,312 | 0.74% | 14,546 | 1.33% | 20,780 | 1.74% | 27,015 | 2.03% | 33,249 | 2.49% | 39,483 | 3.11% | 45,717 | 5.1% | 51,952 | 5.52% | 58,186 | 6.59% | 64,420 | 7.03% | 70,654 | 8.37% | 76,889 | 9.94% | 83,123 | 10.44% | 89,357 | 10.35% | 95,591 | 11.64% | 101,825 | 11.71% | 108,060 | 12.97% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
投資性不動產-使用權資產淨額 | 87,155 | 8.04% | 93,236 | 8.69% | 99,317 | 8.27% | 105,397 | 8.8% | 111,478 | 9.11% | 117,558 | 9.11% | 123,690 | 9.96% | 8,312 | 0.74% | 14,546 | 1.33% | 20,780 | 1.74% | 27,015 | 2.03% | 33,249 | 2.49% | 39,483 | 3.11% | 45,717 | 5.1% | 51,952 | 5.52% | 58,186 | 6.59% | 64,420 | 7.03% | 70,654 | 8.37% | 76,889 | 9.94% | 83,123 | 10.44% | 89,357 | 10.35% | 95,591 | 11.64% | 101,825 | 11.71% | 108,060 | 12.97% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
投資性不動產-使用權資產 | 87,155 | 8.04% | 93,236 | 8.69% | 105,397 | 8.8% | 111,478 | 9.11% | 117,558 | 9.11% | 8,312 | 0.74% | 14,546 | 1.33% | 20,780 | 1.74% | 33,249 | 2.49% | 39,483 | 3.11% | 45,717 | 5.1% | 58,186 | 6.59% | 64,420 | 7.03% | 70,654 | 8.37% | 83,123 | 10.44% | 89,357 | 10.35% | 95,591 | 11.64% | 108,060 | 12.97% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
無形資產 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
其他非流動資產 | 59,889 | 5.52% | 74,102 | 6.9% | 75,918 | 6.32% | 75,071 | 6.27% | 72,708 | 5.94% | 107,915 | 8.36% | 104,674 | 8.43% | 102,569 | 9.1% | 103,044 | 9.39% | 138,005 | 11.58% | 130,052 | 9.75% | 125,346 | 9.4% | 121,470 | 9.56% | 66,031 | 7.36% | 66,301 | 7.05% | 67,576 | 7.65% | 66,584 | 7.26% | 51,463 | 6.09% | 51,994 | 6.72% | 52,798 | 6.63% | 22,732 | 2.63% | 22,238 | 2.71% | 22,315 | 2.57% | 22,383 | 2.69% | 22,476 | 3.33% | 20,843 | 3.03% | 20,597 | 2.94% | 20,738 | 3.06% | ||||||||||||||||||||||||||||||||||||||||||||||||
其他金融資產-非流動 | 49,172 | 4.53% | 63,302 | 5.9% | 64,900 | 5.4% | 63,980 | 5.34% | 61,470 | 5.02% | 96,804 | 7.5% | 93,405 | 7.52% | 91,362 | 8.11% | 92,124 | 8.39% | 126,972 | 10.66% | 118,980 | 8.92% | 114,260 | 8.57% | 110,680 | 8.71% | 55,690 | 6.21% | 55,820 | 5.93% | 57,000 | 6.45% | 56,190 | 6.13% | 29,020 | 3.44% | 29,475 | 3.81% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他非流動資產-其他 | 10,717 | 0.99% | 10,800 | 1.01% | 11,018 | 0.92% | 11,091 | 0.93% | 11,238 | 0.92% | 11,111 | 0.86% | 11,269 | 0.91% | 11,207 | 0.99% | 10,920 | 1% | 11,033 | 0.93% | 11,072 | 0.83% | 11,086 | 0.83% | 10,790 | 0.85% | 10,341 | 1.15% | 10,481 | 1.11% | 10,576 | 1.2% | 10,394 | 1.13% | 22,443 | 2.66% | 22,519 | 2.91% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
非流動資產合計 | 292,017 | 26.93% | 318,146 | 29.64% | 329,099 | 27.4% | 337,146 | 28.14% | 335,536 | 27.41% | 371,986 | 28.83% | 380,499 | 30.63% | 190,684 | 16.92% | 199,366 | 18.17% | 242,235 | 20.33% | 250,118 | 18.75% | 265,137 | 19.88% | 272,076 | 21.42% | 219,573 | 24.47% | 231,253 | 24.57% | 241,611 | 27.36% | 240,061 | 26.18% | 235,816 | 27.93% | 247,419 | 32% | 250,489 | 31.47% | 233,249 | 27.01% | 235,272 | 28.66% | 242,606 | 27.91% | 254,372 | 30.52% | 73,014 | 10.82% | 69,892 | 10.14% | 73,054 | 10.44% | 75,114 | 11.1% | 68,195 | 9.29% | 64,161 | 9.26% | 64,061 | 9.05% | 62,977 | 8.99% | 63,670 | 8.84% | 59,395 | 8.02% | 58,237 | 7.44% | 90,207 | 10.94% | 91,913 | 12.26% | 111,288 | 12.08% | 122,519 | 14.34% | 123,891 | 12.9% | 125,554 | 13.39% | 142,259 | 15.08% | 153,308 | 17.56% | 154,696 | 17.54% | 150,842 | 17.26% | 170,473 | 16.34% | 178,658 | 17.37% | 187,779 | 17.69% | 163,053 | 16.39% | 182,547 | 16.42% | 183,316 | 16.5% | 188,965 | 16.39% |
資產總計 | 1,084,315 | 100% | 1,073,319 | 100% | 1,200,944 | 100% | 1,198,001 | 100% | 1,223,937 | 100% | 1,290,399 | 100% | 1,242,326 | 100% | 1,127,121 | 100% | 1,097,485 | 100% | 1,191,308 | 100% | 1,333,744 | 100% | 1,333,698 | 100% | 1,270,099 | 100% | 897,285 | 100% | 941,102 | 100% | 883,073 | 100% | 916,884 | 100% | 844,404 | 100% | 773,163 | 100% | 795,894 | 100% | 863,663 | 100% | 820,968 | 100% | 869,328 | 100% | 833,425 | 100% | 675,090 | 100% | 688,973 | 100% | 699,430 | 100% | 676,820 | 100% | 734,150 | 100% | 693,107 | 100% | 707,939 | 100% | 700,233 | 100% | 720,100 | 100% | 740,611 | 100% | 782,793 | 100% | 824,645 | 100% | 749,558 | 100% | 921,348 | 100% | 854,675 | 100% | 960,745 | 100% | 937,761 | 100% | 943,104 | 100% | 872,966 | 100% | 881,741 | 100% | 874,151 | 100% | 1,043,131 | 100% | 1,028,739 | 100% | 1,061,379 | 100% | 994,977 | 100% | 1,111,434 | 100% | 1,110,750 | 100% | 1,152,901 | 100% |
負債及權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
短期借款 | 200,000 | 18.44% | 180,000 | 16.77% | 240,000 | 19.98% | 240,000 | 20.03% | 240,000 | 19.61% | 240,000 | 18.6% | 240,000 | 19.32% | 278,104 | 24.67% | 278,104 | 25.34% | 314,112 | 26.37% | 528,693 | 39.64% | 502,529 | 37.68% | 459,560 | 36.18% | 178,644 | 19.91% | 188,186 | 20% | 116,313 | 13.17% | 207,178 | 22.6% | 111,232 | 13.17% | 20,000 | 2.59% | 20,000 | 2.51% | 30,000 | 3.47% | 10,000 | 1.22% | 20,000 | 2.3% | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 21,987 | 2.99% | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 70,453 | 9% | 119,225 | 14.46% | 39,820 | 5.31% | 159,607 | 17.32% | 85,060 | 9.95% | 164,088 | 17.08% | 118,566 | 12.64% | 114,242 | 12.11% | 30,536 | 3.5% | 0 | 0% | 0 | 0% | 134,878 | 12.93% | 86,424 | 8.4% | 62,350 | 5.87% | 49,197 | 4.94% | 34,282 | 3.08% | 0 | 0% | 0 | 0% | ||
應付帳款 | 109,872 | 10.13% | 114,937 | 10.71% | 136,198 | 11.34% | 127,703 | 10.66% | 143,234 | 11.7% | 200,262 | 15.52% | 153,599 | 12.36% | 208,992 | 18.54% | 159,842 | 14.56% | 164,726 | 13.83% | 128,468 | 9.63% | 177,444 | 13.3% | 181,015 | 14.25% | 103,166 | 11.5% | 131,602 | 13.98% | 141,741 | 16.05% | 87,044 | 9.49% | 78,426 | 9.29% | 81,882 | 10.59% | 91,760 | 11.53% | 112,796 | 13.06% | 79,217 | 9.65% | 110,024 | 12.66% | 82,029 | 9.84% | 94,655 | 14.02% | 104,371 | 15.15% | 103,458 | 14.79% | 77,462 | 11.44% | 102,164 | 13.92% | 77,541 | 11.19% | 86,711 | 12.25% | 73,411 | 10.48% | 63,156 | 8.77% | 94,019 | 12.69% | 97,589 | 12.47% | 97,178 | 11.78% | 95,721 | 12.77% | 111,599 | 12.11% | 102,151 | 11.95% | 95,293 | 9.92% | 105,227 | 11.22% | 108,939 | 11.55% | 106,346 | 12.18% | 121,642 | 13.8% | 108,257 | 12.38% | 117,690 | 11.28% | 127,650 | 12.41% | 166,481 | 15.69% | 110,623 | 11.12% | 182,834 | 16.45% | 165,895 | 14.94% | 185,578 | 16.1% |
租賃負債-流動 | 43,623 | 4.02% | 43,648 | 4.07% | 42,364 | 3.53% | 42,458 | 3.54% | 42,527 | 3.47% | 42,758 | 3.31% | 38,210 | 3.08% | 16,210 | 1.44% | 27,176 | 2.48% | 38,150 | 3.2% | 43,729 | 3.28% | 43,836 | 3.29% | 43,841 | 3.45% | 43,047 | 4.8% | 42,998 | 4.57% | 43,190 | 4.89% | 43,326 | 4.73% | 43,527 | 5.15% | 43,495 | 5.63% | 43,348 | 5.45% | 43,132 | 4.99% | 41,947 | 5.11% | 41,268 | 4.75% | 41,051 | 4.93% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
其他流動負債 | 26,690 | 2.46% | 24,949 | 2.32% | 27,209 | 2.27% | 23,849 | 1.99% | 27,342 | 2.23% | 29,321 | 2.27% | 29,861 | 2.4% | 23,132 | 2.05% | 29,133 | 2.65% | 29,485 | 2.48% | 26,675 | 2% | 29,124 | 2.18% | 33,187 | 2.61% | 23,415 | 2.61% | 22,244 | 2.36% | 24,748 | 2.8% | 34,852 | 3.8% | 41,964 | 4.97% | 37,799 | 4.89% | 37,132 | 4.67% | 45,541 | 5.27% | 36,671 | 4.47% | 21,711 | 2.5% | 20,220 | 2.43% | 25,007 | 3.7% | 23,781 | 3.45% | 22,524 | 3.22% | 23,289 | 3.44% | ||||||||||||||||||||||||||||||||||||||||||||||||
一年或一營業週期內到期長期負債 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
流動負債合計 | 380,185 | 35.06% | 363,534 | 33.87% | 470,794 | 39.2% | 434,010 | 36.23% | 453,103 | 37.02% | 512,341 | 39.7% | 461,670 | 37.16% | 526,438 | 46.71% | 494,255 | 45.04% | 546,473 | 45.87% | 727,565 | 54.55% | 752,933 | 56.45% | 717,603 | 56.5% | 348,272 | 38.81% | 385,030 | 40.91% | 325,992 | 36.92% | 372,400 | 40.62% | 275,149 | 32.58% | 183,176 | 23.69% | 192,240 | 24.15% | 231,469 | 26.8% | 167,835 | 20.44% | 193,003 | 22.2% | 143,300 | 17.19% | 119,662 | 17.73% | 128,152 | 18.6% | 125,982 | 18.01% | 100,751 | 14.89% | 151,010 | 20.57% | 100,266 | 14.47% | 109,895 | 15.52% | 95,042 | 13.57% | 87,804 | 12.19% | 115,408 | 15.58% | 200,543 | 25.62% | 238,333 | 28.9% | 159,963 | 21.34% | 295,820 | 32.11% | 211,028 | 24.69% | 286,042 | 29.77% | 255,888 | 27.29% | 254,534 | 26.99% | 170,444 | 19.52% | 153,486 | 17.41% | 147,892 | 16.92% | 292,570 | 28.05% | 251,185 | 24.42% | 260,647 | 24.56% | 199,075 | 20.01% | 257,642 | 23.18% | 203,336 | 18.31% | 215,932 | 18.73% |
非流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
應付公司債 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
長期借款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
遞延所得稅負債 | 879 | 0.08% | 812 | 0.08% | 812 | 0.07% | 812 | 0.07% | 812 | 0.07% | 682 | 0.05% | 682 | 0.05% | 682 | 0.06% | 682 | 0.06% | 580 | 0.05% | 580 | 0.04% | 580 | 0.04% | 580 | 0.05% | 490 | 0.05% | 490 | 0.05% | 490 | 0.06% | 490 | 0.05% | 9,947 | 1.18% | 9,947 | 1.29% | 9,947 | 1.25% | 9,947 | 1.15% | 10,543 | 1.28% | 10,543 | 1.21% | 10,543 | 1.27% | 10,543 | 1.56% | 8,192 | 1.19% | 8,192 | 1.17% | 9,638 | 1.42% | 8,192 | 1.12% | 6,270 | 0.9% | 6,270 | 0.89% | 6,270 | 0.9% | 6,270 | 0.87% | 4,943 | 0.67% | 4,943 | 0.63% | 4,943 | 0.6% | 4,943 | 0.66% | 5,732 | 0.62% | 5,732 | 0.67% | 5,732 | 0.6% | 5,732 | 0.61% | 4,600 | 0.49% | 4,829 | 0.55% | 5,428 | 0.62% | 5,267 | 0.6% | 5,482 | 0.53% | 6,617 | 0.64% | 8,790 | 0.83% | 10,117 | 1.02% | 12,634 | 1.14% | 10,913 | 0.98% | 18,906 | 1.64% |
租賃負債-非流動 | 105,236 | 9.71% | 116,106 | 10.82% | 125,591 | 10.46% | 136,275 | 11.38% | 146,882 | 12% | 157,505 | 12.21% | 166,379 | 13.39% | 353 | 0.03% | 710 | 0.06% | 1,098 | 0.09% | 3,799 | 0.28% | 14,815 | 1.11% | 25,720 | 2.03% | 35,681 | 3.98% | 45,848 | 4.87% | 56,618 | 6.41% | 67,326 | 7.34% | 78,016 | 9.24% | 88,976 | 11.51% | 99,991 | 12.56% | 110,904 | 12.84% | 120,810 | 14.72% | 130,898 | 15.06% | 141,269 | 16.95% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
其他非流動負債 | 18,020 | 1.66% | 21,871 | 2.04% | 21,566 | 1.8% | 21,102 | 1.76% | 22,221 | 1.82% | 23,031 | 1.78% | 23,112 | 1.86% | 23,113 | 2.05% | 22,493 | 2.05% | 25,552 | 2.14% | 25,686 | 1.93% | 25,605 | 1.92% | 25,320 | 1.99% | 27,166 | 3.03% | 27,532 | 2.93% | 27,954 | 3.17% | 28,379 | 3.1% | 27,939 | 3.31% | 28,273 | 3.66% | 28,949 | 3.64% | 28,412 | 3.29% | 30,163 | 3.67% | 30,334 | 3.49% | 30,458 | 3.65% | 29,739 | 4.41% | 29,710 | 4.31% | 29,783 | 4.26% | 29,797 | 4.4% | ||||||||||||||||||||||||||||||||||||||||||||||||
淨確定福利負債-非流動 | 18,020 | 1.66% | 21,871 | 2.04% | 21,566 | 1.8% | 21,102 | 1.76% | 22,221 | 1.82% | 23,031 | 1.78% | 23,112 | 1.86% | 23,113 | 2.05% | 22,493 | 2.05% | 25,552 | 2.14% | 18,037 | 1.35% | 25,605 | 1.92% | 25,320 | 1.99% | 27,166 | 3.03% | 20,141 | 2.14% | 27,954 | 3.17% | 28,379 | 3.1% | 27,939 | 3.31% | 20,687 | 2.68% | 28,949 | 3.64% | 28,412 | 3.29% | 30,163 | 3.67% | 30,334 | 3.49% | 30,458 | 3.65% | 29,739 | 4.41% | 29,710 | 4.31% | 29,783 | 4.26% | 29,797 | 4.4% | ||||||||||||||||||||||||||||||||||||||||||||||||
非流動負債合計 | 124,135 | 11.45% | 138,789 | 12.93% | 147,969 | 12.32% | 158,189 | 13.2% | 169,915 | 13.88% | 181,218 | 14.04% | 190,173 | 15.31% | 24,148 | 2.14% | 23,885 | 2.18% | 27,230 | 2.29% | 30,065 | 2.25% | 41,000 | 3.07% | 51,620 | 4.06% | 63,337 | 7.06% | 73,870 | 7.85% | 85,062 | 9.63% | 96,195 | 10.49% | 115,902 | 13.73% | 127,196 | 16.45% | 138,887 | 17.45% | 149,263 | 17.28% | 161,516 | 19.67% | 171,775 | 19.76% | 182,270 | 21.87% | 40,282 | 5.97% | 37,902 | 5.5% | 37,975 | 5.43% | 39,435 | 5.83% | 38,527 | 5.25% | 36,576 | 5.28% | 37,074 | 5.24% | 37,520 | 5.36% | 38,688 | 5.37% | 38,253 | 5.17% | 38,517 | 4.92% | 38,733 | 4.7% | 37,784 | 5.04% | 39,077 | 4.24% | 40,768 | 4.77% | 41,380 | 4.31% | 41,054 | 4.38% | 40,869 | 4.33% | 40,912 | 4.69% | 41,523 | 4.71% | 41,109 | 4.7% | 43,874 | 4.21% | 45,738 | 4.45% | 48,136 | 4.54% | 49,477 | 4.97% | 49,172 | 4.42% | 47,603 | 4.29% | 55,555 | 4.82% |
負債總計 | 504,320 | 46.51% | 502,323 | 46.8% | 618,763 | 51.52% | 592,199 | 49.43% | 623,018 | 50.9% | 693,559 | 53.75% | 651,843 | 52.47% | 550,586 | 48.85% | 518,140 | 47.21% | 573,703 | 48.16% | 757,630 | 56.8% | 793,933 | 59.53% | 769,223 | 60.56% | 411,609 | 45.87% | 458,900 | 48.76% | 411,054 | 46.55% | 468,595 | 51.11% | 391,051 | 46.31% | 310,372 | 40.14% | 331,127 | 41.6% | 380,732 | 44.08% | 329,351 | 40.12% | 364,778 | 41.96% | 325,570 | 39.06% | 159,944 | 23.69% | 166,054 | 24.1% | 163,957 | 23.44% | 140,186 | 20.71% | 189,537 | 25.82% | 136,842 | 19.74% | 146,969 | 20.76% | 132,562 | 18.93% | 126,492 | 17.57% | 153,661 | 20.75% | 239,060 | 30.54% | 277,066 | 33.6% | 197,747 | 26.38% | 334,897 | 36.35% | 251,796 | 29.46% | 327,422 | 34.08% | 296,942 | 31.66% | 295,403 | 31.32% | 211,356 | 24.21% | 195,009 | 22.12% | 189,001 | 21.62% | 336,444 | 32.25% | 296,923 | 28.86% | 308,783 | 29.09% | 248,552 | 24.98% | 306,814 | 27.61% | 250,939 | 22.59% | 271,487 | 23.55% |
權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
歸屬於母公司業主之權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
股本 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
普通股股本 | 525,495 | 48.46% | 525,495 | 48.96% | 500,471 | 41.67% | 500,471 | 41.78% | 500,471 | 40.89% | 500,471 | 38.78% | 500,471 | 40.28% | 500,471 | 44.4% | 500,471 | 45.6% | 500,471 | 42.01% | 500,471 | 37.52% | 500,471 | 37.53% | 500,471 | 39.4% | 500,471 | 55.78% | 500,471 | 53.18% | 500,471 | 56.67% | 500,471 | 54.58% | 500,471 | 59.27% | 500,471 | 64.73% | 500,471 | 62.88% | 500,471 | 57.95% | 500,471 | 60.96% | 500,471 | 57.57% | 500,471 | 60.05% | 500,471 | 74.13% | 500,471 | 72.64% | 500,471 | 71.55% | 500,471 | 73.94% | 500,471 | 68.17% | 500,471 | 72.21% | 500,471 | 70.69% | 500,471 | 71.47% | 500,471 | 69.5% | 500,471 | 67.58% | 500,471 | 63.93% | 500,471 | 60.69% | 500,471 | 66.77% | 500,471 | 54.32% | 536,071 | 62.72% | 536,071 | 55.8% | 536,071 | 57.16% | 536,071 | 56.84% | 536,071 | 61.41% | 536,071 | 60.8% | 536,071 | 61.32% | 536,071 | 51.39% | 556,071 | 54.05% | 556,071 | 52.39% | 556,071 | 55.89% | 556,071 | 50.03% | 556,071 | 50.06% | 556,071 | 48.23% |
特別股股本 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
股本合計 | 525,495 | 48.46% | 525,495 | 48.96% | 525,495 | 43.76% | 500,471 | 41.78% | 500,471 | 40.89% | 500,471 | 38.78% | 500,471 | 40.28% | 500,471 | 44.4% | 500,471 | 45.6% | 500,471 | 42.01% | 500,471 | 37.52% | 500,471 | 37.53% | 500,471 | 39.4% | 500,471 | 55.78% | 500,471 | 53.18% | 500,471 | 56.67% | 500,471 | 54.58% | 500,471 | 59.27% | 500,471 | 64.73% | 500,471 | 62.88% | 500,471 | 57.95% | 500,471 | 60.96% | 500,471 | 57.57% | 500,471 | 60.05% | 500,471 | 74.13% | 500,471 | 72.64% | 500,471 | 71.55% | 500,471 | 73.94% | 500,471 | 68.17% | 500,471 | 72.21% | 500,471 | 70.69% | 500,471 | 71.47% | 500,471 | 69.5% | 500,471 | 67.58% | 500,471 | 63.93% | 500,471 | 60.69% | 500,471 | 66.77% | 500,471 | 54.32% | 536,071 | 62.72% | 536,071 | 55.8% | 536,071 | 57.16% | 536,071 | 56.84% | 536,071 | 61.41% | 536,071 | 60.8% | 536,071 | 61.32% | 536,071 | 51.39% | 556,071 | 54.05% | 556,071 | 52.39% | 556,071 | 55.89% | 556,071 | 50.03% | 556,071 | 50.06% | 556,071 | 48.23% |
資本公積 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-發行溢價 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-特別股股票溢價 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積合計 | 104,047 | 9.6% | 104,047 | 9.69% | 104,047 | 8.66% | 189,286 | 15.8% | 189,286 | 15.47% | 189,286 | 14.67% | 189,286 | 15.24% | 189,286 | 16.79% | 189,286 | 17.25% | 189,286 | 15.89% | 189,286 | 14.19% | 189,286 | 14.19% | 189,286 | 14.9% | 189,286 | 21.1% | 189,286 | 20.11% | 189,286 | 21.43% | 189,286 | 20.64% | 189,286 | 22.42% | 189,286 | 24.48% | 189,286 | 23.78% | 189,286 | 21.92% | 189,286 | 23.06% | 189,286 | 21.77% | 189,286 | 22.71% | 189,286 | 28.04% | 189,286 | 27.47% | 189,286 | 27.06% | 189,286 | 27.97% | 189,286 | 25.78% | 189,286 | 27.31% | 189,286 | 26.74% | 189,286 | 27.03% | 189,286 | 26.29% | 189,286 | 25.56% | 189,286 | 24.18% | 189,257 | 22.95% | 189,257 | 25.25% | 189,257 | 20.54% | 191,120 | 22.36% | 191,120 | 19.89% | 191,120 | 20.38% | 191,120 | 20.26% | 191,120 | 21.89% | 311,880 | 35.37% | 311,880 | 35.68% | 311,880 | 29.9% | 342,222 | 33.27% | 342,222 | 32.24% | 342,222 | 34.39% | 342,222 | 30.79% | 342,222 | 30.81% | 342,222 | 29.68% |
保留盈餘 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
保留盈餘合計 | (8,282) | -0.76% | (14,259) | -1.33% | (8,453) | -0.7% | (42,738) | -3.57% | (35,192) | -2.88% | (40,829) | -3.16% | (39,493) | -3.18% | (52,028) | -4.62% | (47,773) | -4.35% | (17,907) | -1.5% | (53,126) | -3.98% | (91,840) | -6.89% | (127,058) | -10% | (140,135) | -15.62% | (149,392) | -15.87% | (161,727) | -18.31% | (170,897) | -18.64% | (174,763) | -20.7% | (168,936) | -21.85% | (163,722) | -20.57% | (157,355) | -18.22% | (148,769) | -18.12% | (135,921) | -15.64% | (132,171) | -15.86% | (124,084) | -18.38% | (117,869) | -17.11% | (109,202) | -15.61% | (100,273) | -14.82% | (101,730) | -13.86% | (90,888) | -13.11% | (86,273) | -12.19% | (79,010) | -11.28% | (63,480) | -8.82% | (64,305) | -8.68% | (116,553) | -14.89% | (114,610) | -13.9% | (113,684) | -15.17% | (81,554) | -8.85% | (63,706) | -7.45% | (32,983) | -3.43% | (28,898) | -3.08% | (24,347) | -2.58% | (20,680) | -2.37% | (122,655) | -13.91% | (120,760) | -13.81% | (97,054) | -9.3% | (79,471) | -7.73% | (78,363) | -7.38% | (86,143) | -8.66% | (39,887) | -3.59% | (10,398) | -0.94% | 2,437 | 0.21% |
其他權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他權益合計 | (41,265) | -3.81% | (44,287) | -4.13% | (38,908) | -3.24% | (41,217) | -3.44% | (53,646) | -4.38% | (52,088) | -4.04% | (59,781) | -4.81% | (61,194) | -5.43% | (62,639) | -5.71% | (54,245) | -4.55% | (60,517) | -4.54% | (58,152) | -4.36% | (61,823) | -4.87% | (63,946) | -7.13% | (58,163) | -6.18% | (56,011) | -6.34% | (70,571) | -7.7% | (61,641) | -7.3% | (58,030) | -7.51% | (61,268) | -7.7% | (49,471) | -5.73% | (49,371) | -6.01% | (49,286) | -5.67% | (49,731) | -5.97% | (50,527) | -7.48% | (48,969) | -7.11% | (45,082) | -6.45% | (52,850) | -7.81% | (43,414) | -5.91% | (42,604) | -6.15% | (42,514) | -6.01% | (43,076) | -6.15% | (32,669) | -4.54% | (38,502) | -5.2% | (29,471) | -3.76% | (27,568) | -3.34% | (24,263) | -3.24% | (21,753) | -2.36% | (23,173) | -2.71% | (23,452) | -2.44% | (20,043) | -2.14% | (17,710) | -1.88% | (7,463) | -0.85% | (1,130) | -0.13% | (4,605) | -0.53% | (6,765) | -0.65% | 781 | 0.08% | 20,453 | 1.93% | 22,062 | 2.22% | 34,001 | 3.06% | 28,123 | 2.53% | 31,007 | 2.69% |
歸屬於母公司業主之權益合計 | 579,995 | 53.49% | 570,996 | 53.2% | 582,181 | 48.48% | 605,802 | 50.57% | 600,919 | 49.1% | 596,840 | 46.25% | 590,483 | 47.53% | 576,535 | 51.15% | 579,345 | 52.79% | 617,605 | 51.84% | 576,114 | 43.2% | 539,765 | 40.47% | 500,876 | 39.44% | 485,676 | 54.13% | 482,202 | 51.24% | 472,019 | 53.45% | 448,289 | 48.89% | 453,353 | 53.69% | 462,791 | 59.86% | 464,767 | 58.4% | 482,931 | 55.92% | 491,617 | 59.88% | 504,550 | 58.04% | 507,855 | 60.94% | 515,146 | 76.31% | 522,919 | 75.9% | 535,473 | 76.56% | 536,634 | 79.29% | 544,613 | 74.18% | 556,265 | 80.26% | 560,970 | 79.24% | 567,671 | 81.07% | 593,608 | 82.43% | 586,950 | 79.25% | 543,733 | 69.46% | 547,550 | 66.4% | 551,781 | 73.61% | 586,421 | 63.65% | 602,849 | 70.54% | 633,293 | 65.92% | 640,787 | 68.33% | 647,671 | 68.67% | 661,585 | 75.79% | 686,703 | 77.88% | 685,123 | 78.38% | 706,669 | 67.74% | 731,798 | 71.14% | 752,578 | 70.91% | 746,407 | 75.02% | 804,602 | 72.39% | 859,792 | 77.41% | 881,395 | 76.45% |
非控制權益 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 29 | 0% | 30 | 0% | 30 | 0% | 30 | 0% | 30 | 0% | 32 | 0% | 30 | 0% | 25 | 0% | 29 | 0% | 27 | 0% | 18 | 0% | 18 | 0% | 18 | 0% | 18 | 0% | 18 | 0% | 19 | 0% | 19 | 0% |
權益總額 | 579,995 | 53.49% | 570,996 | 53.2% | 582,181 | 48.48% | 605,802 | 50.57% | 600,919 | 49.1% | 596,840 | 46.25% | 590,483 | 47.53% | 576,535 | 51.15% | 579,345 | 52.79% | 617,605 | 51.84% | 576,114 | 43.2% | 539,765 | 40.47% | 500,876 | 39.44% | 485,676 | 54.13% | 482,202 | 51.24% | 472,019 | 53.45% | 448,289 | 48.89% | 453,353 | 53.69% | 462,791 | 59.86% | 464,767 | 58.4% | 482,931 | 55.92% | 491,617 | 59.88% | 504,550 | 58.04% | 507,855 | 60.94% | 515,146 | 76.31% | 522,919 | 75.9% | 535,473 | 76.56% | 536,634 | 79.29% | 544,613 | 74.18% | 556,265 | 80.26% | 560,970 | 79.24% | 567,671 | 81.07% | 593,608 | 82.43% | 586,950 | 79.25% | 543,733 | 69.46% | 547,579 | 66.4% | 551,811 | 73.62% | 586,451 | 63.65% | 602,879 | 70.54% | 633,323 | 65.92% | 640,819 | 68.34% | 647,701 | 68.68% | 661,610 | 75.79% | 686,732 | 77.88% | 685,150 | 78.38% | 706,687 | 67.75% | 731,816 | 71.14% | 752,596 | 70.91% | 746,425 | 75.02% | 804,620 | 72.39% | 859,811 | 77.41% | 881,414 | 76.45% |
負債及權益總計 | 1,084,315 | 100% | 1,073,319 | 100% | 1,200,944 | 100% | 1,198,001 | 100% | 1,223,937 | 100% | 1,290,399 | 100% | 1,242,326 | 100% | 1,127,121 | 100% | 1,097,485 | 100% | 1,191,308 | 100% | 1,333,744 | 100% | 1,333,698 | 100% | 1,270,099 | 100% | 897,285 | 100% | 941,102 | 100% | 883,073 | 100% | 916,884 | 100% | 844,404 | 100% | 773,163 | 100% | 795,894 | 100% | 863,663 | 100% | 820,968 | 100% | 869,328 | 100% | 833,425 | 100% | 675,090 | 100% | 688,973 | 100% | 699,430 | 100% | 676,820 | 100% | 734,150 | 100% | 693,107 | 100% | 707,939 | 100% | 700,233 | 100% | 720,100 | 100% | 740,611 | 100% | 782,793 | 100% | 824,645 | 100% | 749,558 | 100% | 921,348 | 100% | 854,675 | 100% | 960,745 | 100% | ||||||||||||||||||||||||
預收股款(權益項下)之約當發行股數 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 3,560,000 | 0.42% | 3,560,000 | 0.37% | 3,560,000 | 0.38% | 3,560,000 | 0.38% | 3,560,000 | 0.41% | 3,560,000 | 0.4% | 3,560,000 | 0.41% | 3,560,000 | 0.34% | 5,560,000 | 0.54% | 5,560,000 | 0.52% | 5,560,000 | 0.56% | 5,560,000 | 0.5% | 2,598,000 | 0.23% | 2,000,000 | 0.17% |
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。
流動資產
亞矽(6113) 截至2024年第1季「流動資產」總計約為NT$8.61億元,相較上一季減少約NT$-2,755萬元、相較去年年末減少約NT$-2,755萬元
亞矽(6113) 2024年第1季財報顯示公司「流動資產」總計約NT$8.61億元、約佔整體資產的71.86%。
對比上一季
上一季流動資產總計約NT$8.88億元、約佔整體資產的72.59%。今年第1季相較上一季減少約NT$-2,755萬元。
對比去年年末
去年年末流動資產則為NT$8.88億元、約佔整體資產的72.59%。今年第1季相較去年年末減少約NT$-2,755萬元。
TWD千元 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
流動資產 | 860,855 | 71.86% | 888,401 | 72.59% | 918,413 | 71.17% | 861,827 | 69.37% | 936,437 | 83.08% | 898,119 | 81.83% | 949,073 | 79.67% | 1,083,626 | 81.25% | 1,068,561 | 80.12% | 998,023 | 78.58% | 677,712 | 75.53% | 709,849 | 75.43% | 641,462 | 72.64% | 676,823 | 73.82% | 608,588 | 72.07% | 525,744 | 68.00% | 545,405 | 68.53% | 630,414 | 72.99% | 585,696 | 71.34% | 626,722 | 72.09% | 579,053 | 69.48% | 602,076 | 89.18% | 619,081 | 89.86% | 626,376 | 89.56% | 601,706 | 88.90% | 665,955 | 90.71% | 628,946 | 90.74% | 643,878 | 90.95% | 637,256 | 91.01% | 656,430 | 91.16% | 681,216 | 91.98% | 724,556 | 92.56% | 734,438 | 89.06% | 657,645 | 87.74% | 810,060 | 87.92% | 732,156 | 85.66% | 836,854 | 87.10% | 812,207 | 86.61% | 800,845 | 84.92% | 719,658 | 82.44% |
非流動資產
亞矽(6113) 截至2023年第2季「非流動資產」總計約為NT$3.8億元,相較上一季增加約NT$1.9億元、相較去年年末增加約NT$1.81億元
亞矽(6113) 2023年第2季財報顯示公司「非流動資產」總計約NT$3.8億元、約佔整體資產的30.63%。
對比上一季
上一季非流動資產總計約NT$1.91億元、約佔整體資產的16.92%。今年第2季相較上一季增加約NT$1.9億元。
對比去年年末
去年年末非流動資產則為NT$1.99億元、約佔整體資產的18.17%。今年第2季相較去年年末增加約NT$1.81億元。
TWD千元 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | 截至2013/09/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
非流動資產 | 380,499 | 30.63% | 190,684 | 16.92% | 199,366 | 18.17% | 242,235 | 20.33% | 250,118 | 18.75% | 265,137 | 19.88% | 272,076 | 21.42% | 219,573 | 24.47% | 231,253 | 24.57% | 241,611 | 27.36% | 240,061 | 26.18% | 235,816 | 27.93% | 247,419 | 32.00% | 250,489 | 31.47% | 233,249 | 27.01% | 235,272 | 28.66% | 242,606 | 27.91% | 254,372 | 30.52% | 73,014 | 10.82% | 69,892 | 10.14% | 73,054 | 10.44% | 75,114 | 11.10% | 68,195 | 9.29% | 64,161 | 9.26% | 64,061 | 9.05% | 62,977 | 8.99% | 63,670 | 8.84% | 59,395 | 8.02% | 58,237 | 7.44% | 90,207 | 10.94% | 91,913 | 12.26% | 111,288 | 12.08% | 122,519 | 14.34% | 123,891 | 12.90% | 125,554 | 13.39% | 142,259 | 15.08% | 153,308 | 17.56% | 154,696 | 17.54% | 150,842 | 17.26% | 170,473 | 16.34% |
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。