5609
83.2
TWD+0.10 (0.12%)
2025.03.13收盤
中菲行-資產負債表
合併資產負債表
(TWD千元) | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | 截至2013/09/30 | 截至2013/06/30 | 截至2013/03/31 | 截至2012/12/31 | 截至2012/09/30 | 截至2012/06/30 | 截至2012/03/31 | |||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
現金及約當現金 | 3,837,277 | 43.59% | 3,863,779 | 43.62% | 4,783,886 | 53.02% | 4,780,626 | 53.83% | 4,768,989 | 53.04% | 6,361,172 | 61.48% | 5,997,833 | 61.02% | 5,809,475 | 55.21% | 5,057,665 | 46.3% | 5,611,384 | 48.09% | 4,776,397 | 45.22% | 3,438,978 | 35.28% | 2,789,326 | 34.07% | 3,181,185 | 40.74% | 2,836,756 | 40.41% | 2,856,190 | 42.67% | 2,654,385 | 43.75% | 2,392,645 | 38.6% | 1,608,674 | 31.63% | 1,714,775 | 32.92% | 1,608,822 | 32.88% | 1,722,577 | 34.23% | 1,591,580 | 32.91% | 1,214,897 | 26.52% | 1,056,112 | 24.9% | 1,274,826 | 30.09% | 1,239,565 | 30.35% | 1,118,440 | 26.55% | 957,392 | 22.83% | 1,120,846 | 27.68% | 1,170,854 | 29.24% | 1,145,432 | 26.97% | 1,138,929 | 27.69% | 1,372,675 | 31.85% | 1,347,040 | 33.64% | 1,174,404 | 29.09% | 1,261,559 | 30.16% | 1,268,553 | 31.98% | 1,270,324 | 31.85% | 1,148,887 | 27.41% | 1,040,282 | 25.91% | 977,711 | 24.73% | 1,099,458 | 29.19% | 940,485 | 26% | 973,771 | 27.35% | 997,777 | 27.52% | 1,049,616 | 30.74% | 1,031,366 | 29.89% | 999,026 | 27.86% | 1,017,061 | 27.1% | 1,029,738 | 27.77% |
透過損益按公允價值衡量之金融資產-流動 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0 | 17,177 | 0.21% | 82,901 | 1.06% | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0 | 189 | 0% | 0 | 0% | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 11,241 | 0.31% | 11,085 | 0.31% | 11,210 | 0.31% | 11,160 | 0.33% | 10,807 | 0.31% | 10,890 | 0.3% | 11,025 | 0.29% | 10,898 | 0.29% | ||||||||||||||||||||
透過其他綜合損益按公允價值衡量之金融資產-流動 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||
按攤銷後成本衡量之金融資產-流動 | 84,996 | 0.97% | 74,667 | 0.84% | 51,746 | 0.57% | 3,794 | 0.04% | 25,922 | 0.29% | 46,714 | 0.45% | 3,686 | 0.04% | 9,775 | 0.09% | 237,584 | 2.17% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||
按攤銷後成本衡量之金融資產-流動 | 84,996 | 0.97% | 25,922 | 0.29% | 237,584 | 2.17% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
應收票據淨額 | 4,248 | 0.05% | 6,032 | 0.07% | 6,070 | 0.07% | 8,307 | 0.09% | 5,992 | 0.07% | 4,956 | 0.05% | 7,543 | 0.08% | 16,726 | 0.16% | 17,673 | 0.16% | 33,755 | 0.29% | 24,487 | 0.23% | 25,919 | 0.27% | 20,011 | 0.24% | 13,067 | 0.17% | 8,493 | 0.12% | 7,284 | 0.11% | 4,812 | 0.08% | 7,432 | 0.12% | 5,865 | 0.12% | 5,226 | 0.1% | 6,357 | 0.13% | 8,390 | 0.17% | 9,777 | 0.2% | 12,549 | 0.27% | 12,703 | 0.3% | 10,630 | 0.25% | 5,418 | 0.13% | 10,366 | 0.25% | 6,727 | 0.16% | 6,752 | 0.17% | 8,328 | 0.21% | 15,056 | 0.35% | 6,019 | 0.15% | 3,789 | 0.09% | 3,108 | 0.08% | 4,140 | 0.1% | 5,234 | 0.13% | 3,993 | 0.1% | 4,251 | 0.11% | 3,492 | 0.08% | 4,469 | 0.11% | 3,145 | 0.08% | 2,004 | 0.05% | 9,974 | 0.28% | 8,819 | 0.25% | 18,495 | 0.51% | 18,090 | 0.53% | 14,715 | 0.43% | 18,228 | 0.51% | 20,197 | 0.54% | 15,327 | 0.41% |
應收帳款淨額 | 3,044,597 | 34.59% | 3,146,323 | 35.52% | 2,419,688 | 26.82% | 2,482,298 | 27.95% | 2,355,089 | 26.19% | 2,114,687 | 20.44% | 1,950,093 | 19.84% | 2,828,022 | 26.88% | 3,597,696 | 32.93% | 4,286,299 | 36.73% | 4,052,315 | 38.37% | 4,587,395 | 47.07% | 3,807,455 | 46.5% | 2,991,905 | 38.32% | 2,622,891 | 37.36% | 2,281,490 | 34.08% | 1,974,417 | 32.54% | 2,398,219 | 38.69% | 2,060,409 | 40.51% | 2,257,507 | 43.34% | 1,974,926 | 40.36% | 2,017,820 | 40.1% | 1,937,926 | 40.07% | 2,384,794 | 52.05% | 2,205,332 | 52% | 1,969,175 | 46.48% | 1,859,938 | 45.53% | 2,132,672 | 50.64% | 2,253,410 | 53.73% | 1,939,259 | 47.89% | 1,845,030 | 46.07% | 2,038,707 | 47.99% | 1,933,886 | 47.02% | 1,859,650 | 43.15% | 1,551,680 | 38.75% | 1,760,669 | 43.61% | 1,803,834 | 43.13% | 1,612,664 | 40.65% | 1,658,121 | 41.57% | 1,956,635 | 46.68% | 1,881,506 | 46.86% | 1,904,444 | 48.18% | 1,732,712 | 46.01% | 1,718,989 | 47.52% | 1,661,302 | 46.66% | 1,702,399 | 46.95% | 1,490,564 | 43.66% | 1,587,397 | 46% | 1,755,558 | 48.96% | 1,880,402 | 50.11% | 1,796,486 | 48.44% |
存貨 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||
預付款項 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 1,335 | 0.03% | 1,328 | 0.03% | 1,325 | 0.03% | 1,266 | 0.03% | 1,293 | 0.03% | 1,319 | 0.03% | 1,325 | 0.03% | 1,317 | 0.03% | 1,409 | 0.03% | 1,366 | 0.03% | 1,403 | 0.03% | 1,400 | 0.03% | 1,431 | 0.04% | 1,436 | 0.03% | 1,343 | 0.03% | 1,361 | 0.03% | 1,378 | 0.03% | 0 | 0% | 0 | 0% | 0 | 0% | 1,302 | 0.04% | 0 | 0 | 0 | 1,292 | 0.04% | 0 | 0 | 0 | ||||||||||||||||||||||
其他流動資產 | 356,759 | 4.05% | 282,897 | 3.19% | 265,180 | 2.94% | 189,349 | 2.13% | 353,018 | 3.93% | 389,953 | 3.77% | 407,116 | 4.14% | 382,633 | 3.64% | 474,112 | 4.34% | 385,576 | 3.3% | 361,850 | 3.43% | 446,950 | 4.59% | 323,155 | 3.95% | 274,738 | 3.52% | 244,763 | 3.49% | 229,927 | 3.43% | 174,913 | 2.88% | 119,976 | 1.94% | 109,332 | 2.15% | 97,979 | 1.88% | 134,868 | 2.76% | 134,960 | 2.68% | 112,142 | 2.32% | 117,404 | 2.56% | 109,390 | 2.58% | 117,328 | 2.77% | 119,725 | 2.93% | 103,045 | 2.45% | 125,508 | 2.99% | 122,611 | 3.03% | 121,310 | 3.03% | 116,509 | 2.74% | 116,990 | 2.84% | 127,565 | 2.96% | 141,703 | 3.54% | 122,741 | 3.04% | 126,669 | 3.03% | 118,657 | 2.99% | 118,448 | 2.97% | 124,439 | 2.97% | 148,111 | 3.69% | 143,726 | 3.64% | 100,583 | 2.67% | 122,665 | 3.39% | 150,119 | 4.22% | 130,673 | 3.6% | 146,908 | 4.3% | 71,849 | 2.08% | 95,803 | 2.67% | 108,961 | 2.9% | 139,509 | 3.76% |
流動資產合計 | 7,327,877 | 83.24% | 7,373,698 | 83.25% | 7,526,570 | 83.42% | 7,464,374 | 84.04% | 7,509,010 | 83.52% | 8,917,482 | 86.18% | 8,366,271 | 85.12% | 9,046,631 | 85.97% | 9,384,730 | 85.91% | 10,317,014 | 88.42% | 9,215,049 | 87.24% | 8,499,242 | 87.2% | 6,957,124 | 84.97% | 6,543,796 | 83.81% | 5,712,903 | 81.37% | 5,374,891 | 80.29% | 4,808,527 | 79.25% | 4,918,272 | 79.35% | 3,784,280 | 74.41% | 4,075,487 | 78.25% | 3,724,973 | 76.13% | 3,883,747 | 77.18% | 3,651,425 | 75.5% | 3,730,979 | 81.44% | 3,384,865 | 79.8% | 3,373,284 | 79.62% | 3,226,101 | 78.98% | 3,365,816 | 79.91% | 3,344,356 | 79.75% | 3,190,793 | 78.8% | 3,146,839 | 78.58% | 3,317,113 | 78.09% | 3,197,190 | 77.73% | 3,365,082 | 78.09% | 3,044,931 | 76.03% | 3,063,385 | 75.88% | 3,198,732 | 76.48% | 3,005,210 | 75.76% | 3,052,505 | 76.53% | 3,234,831 | 77.18% | 3,074,368 | 76.56% | 3,029,026 | 76.63% | 2,934,757 | 77.92% | 2,804,656 | 77.54% | 2,805,096 | 78.78% | 2,860,554 | 78.89% | 2,716,338 | 79.56% | 2,717,426 | 78.74% | 2,879,505 | 80.3% | 3,037,646 | 80.94% | 2,991,958 | 80.68% |
非流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
透過損益按公允價值衡量之金融資產-非流動 | 31,598 | 0.36% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
透過其他綜合損益按公允價值衡量之金融資產-非流動 | 453 | 0.01% | 451 | 0.01% | 451 | 0% | 449 | 0.01% | 451 | 0.01% | 449 | 0% | 449 | 0% | 449 | 0% | 447 | 0% | 445 | 0% | 444 | 0% | 442 | 0% | 442 | 0.01% | 443 | 0.01% | 444 | 0.01% | 444 | 0.01% | 444 | 0.01% | 444 | 0.01% | 444 | 0.01% | 447 | 0.01% | 2,524 | 0.05% | 5,535 | 0.11% | 5,528 | 0.11% | 5,446 | 0.12% | 5,425 | 0.13% | 5,477 | 0.13% | 5,452 | 0.13% | ||||||||||||||||||||||||||||||||||||||||||||||||
採用權益法之投資 | 266,638 | 3.03% | 261,291 | 2.95% | 257,004 | 2.85% | 246,955 | 2.78% | 287,392 | 3.2% | 280,079 | 2.71% | 273,369 | 2.78% | 269,209 | 2.56% | 282,832 | 2.59% | 264,319 | 2.27% | 247,674 | 2.34% | 236,889 | 2.43% | 232,963 | 2.85% | 226,142 | 2.9% | 221,236 | 3.15% | 217,725 | 3.25% | 212,013 | 3.49% | 206,588 | 3.33% | 203,382 | 4% | 20,092 | 0.39% | 20,341 | 0.42% | 23,897 | 0.47% | 24,274 | 0.5% | 23,288 | 0.51% | 21,911 | 0.52% | 22,778 | 0.54% | 19,942 | 0.49% | 19,142 | 0.45% | 16,171 | 0.39% | 18,610 | 0.46% | 18,264 | 0.46% | 36,143 | 0.85% | 38,505 | 0.94% | 28,541 | 0.66% | 39,613 | 0.99% | 42,819 | 1.06% | 49,386 | 1.18% | 43,955 | 1.11% | 12,353 | 0.31% | 12,527 | 0.3% | 9,913 | 0.25% | 9,604 | 0.24% | 9,808 | 0.26% | 9,881 | 0.27% | 9,670 | 0.27% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||||
採用權益法之投資 | 266,638 | 3.03% | 261,291 | 2.95% | 257,004 | 2.85% | 287,392 | 3.2% | 280,079 | 2.71% | 273,369 | 2.78% | 282,832 | 2.59% | 264,319 | 2.27% | 247,674 | 2.34% | 232,963 | 2.85% | 226,142 | 2.9% | 221,236 | 3.15% | 203,382 | 4% | 24,274 | 0.5% | 23,288 | 0.51% | 21,911 | 0.52% | 22,778 | 0.54% | 19,942 | 0.49% | 19,142 | 0.45% | 16,171 | 0.39% | 18,610 | 0.46% | 18,264 | 0.46% | 36,143 | 0.85% | 38,505 | 0.94% | 28,541 | 0.66% | 39,613 | 0.99% | 42,819 | 1.06% | 49,386 | 1.18% | 43,955 | 1.11% | 12,353 | 0.31% | 12,527 | 0.3% | 9,913 | 0.25% | 9,604 | 0.24% | 9,808 | 0.26% | 9,881 | 0.27% | 0 | 0% | ||||||||||||||||||||||||||||||
不動產、廠房及設備 | 561,585 | 6.38% | 565,406 | 6.38% | 554,024 | 6.14% | 544,726 | 6.13% | 564,033 | 6.27% | 556,602 | 5.38% | 554,721 | 5.64% | 560,326 | 5.32% | 568,687 | 5.21% | 552,176 | 4.73% | 549,522 | 5.2% | 544,456 | 5.59% | 544,076 | 6.65% | 550,150 | 7.05% | 558,116 | 7.95% | 561,771 | 8.39% | 572,041 | 9.43% | 580,883 | 9.37% | 596,689 | 11.73% | 608,305 | 11.68% | 617,134 | 12.61% | 629,858 | 12.52% | 629,000 | 13.01% | 629,148 | 13.73% | 632,935 | 14.92% | 641,946 | 15.15% | 635,526 | 15.56% | 633,305 | 15.04% | 638,858 | 15.23% | 641,960 | 15.85% | 645,029 | 16.11% | 678,047 | 15.96% | 682,208 | 16.59% | 704,491 | 16.35% | 713,235 | 17.81% | 721,249 | 17.87% | 725,795 | 17.35% | 716,101 | 18.05% | 722,560 | 18.12% | 742,098 | 17.71% | 734,793 | 18.3% | 718,342 | 18.17% | 602,918 | 16.01% | 596,249 | 16.48% | 594,585 | 16.7% | 610,054 | 16.82% | 544,462 | 15.95% | 539,032 | 15.62% | 545,656 | 15.22% | 556,612 | 14.83% | 559,461 | 15.09% |
使用權資產 | 338,427 | 3.84% | 369,422 | 4.17% | 379,183 | 4.2% | 331,165 | 3.73% | 370,345 | 4.12% | 346,726 | 3.35% | 387,562 | 3.94% | 390,270 | 3.71% | 468,780 | 4.29% | 324,472 | 2.78% | 340,901 | 3.23% | 298,555 | 3.06% | 303,609 | 3.71% | 337,945 | 4.33% | 377,642 | 5.38% | 389,410 | 5.82% | 326,722 | 5.39% | 340,550 | 5.49% | 348,083 | 6.84% | 344,911 | 6.62% | 381,673 | 7.8% | 341,623 | 6.79% | 378,074 | 7.82% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
使用權資產-土地改良物淨額 | 44,114 | 0.5% | 45,639 | 0.52% | 45,347 | 0.5% | 43,689 | 0.49% | 46,066 | 0.51% | 42,848 | 0.41% | 41,989 | 0.43% | 42,702 | 0.41% | 44,557 | 0.41% | 41,885 | 0.36% | 40,610 | 0.38% | 36,048 | 0.37% | 36,507 | 0.45% | 36,956 | 0.47% | 38,081 | 0.54% | 40,280 | 0.6% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
使用權資產-房屋及建築淨額 | 172,352 | 1.96% | 196,701 | 2.22% | 208,203 | 2.31% | 161,002 | 1.81% | 256,100 | 2.85% | 228,521 | 2.21% | 264,542 | 2.69% | 278,267 | 2.64% | 348,664 | 3.19% | 206,657 | 1.77% | 209,527 | 1.98% | 197,633 | 2.03% | 244,213 | 2.98% | 271,389 | 3.48% | 291,438 | 4.15% | 310,690 | 4.64% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
使用權資產-運輸設備淨額 | 18,779 | 0.21% | 17,905 | 0.2% | 16,878 | 0.19% | 18,989 | 0.21% | 15,089 | 0.17% | 15,860 | 0.15% | 19,562 | 0.2% | 18,987 | 0.18% | 18,660 | 0.17% | 19,105 | 0.16% | 27,039 | 0.26% | 19,278 | 0.2% | 11,839 | 0.14% | 11,773 | 0.15% | 14,873 | 0.21% | 13,410 | 0.2% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
使用權資產-其他資產淨額 | 103,182 | 1.17% | 109,177 | 1.23% | 108,755 | 1.21% | 107,485 | 1.21% | 53,090 | 0.59% | 59,497 | 0.58% | 61,469 | 0.63% | 50,314 | 0.48% | 56,899 | 0.52% | 56,825 | 0.49% | 63,725 | 0.6% | 45,596 | 0.47% | 11,050 | 0.13% | 17,827 | 0.23% | 33,250 | 0.47% | 25,030 | 0.37% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
無形資產 | 68,967 | 0.78% | 71,280 | 0.8% | 71,441 | 0.79% | 69,817 | 0.79% | 73,591 | 0.82% | 72,445 | 0.7% | 72,413 | 0.74% | 73,740 | 0.7% | 76,419 | 0.7% | 73,351 | 0.63% | 72,867 | 0.69% | 32,780 | 0.34% | 32,846 | 0.4% | 32,906 | 0.42% | 33,141 | 0.47% | 32,921 | 0.49% | 33,539 | 0.55% | 33,777 | 0.54% | 34,196 | 0.67% | 34,179 | 0.66% | 26,864 | 0.55% | 26,850 | 0.53% | 26,802 | 0.55% | 26,844 | 0.59% | 26,643 | 0.63% | 26,747 | 0.63% | 26,341 | 0.64% | 26,476 | 0.63% | 26,654 | 0.64% | 26,691 | 0.66% | 26,643 | 0.67% | 27,268 | 0.64% | 26,975 | 0.66% | 27,215 | 0.63% | 27,207 | 0.68% | 27,437 | 0.68% | 27,459 | 0.66% | 26,820 | 0.68% | 26,938 | 0.68% | 27,058 | 0.65% | 26,698 | 0.66% | 26,514 | 0.67% | 26,695 | 0.71% | 26,535 | 0.73% | 26,429 | 0.74% | 26,558 | 0.73% | 26,511 | 0.78% | 26,270 | 0.76% | 26,354 | 0.73% | 26,518 | 0.71% | 26,408 | 0.71% |
商標權淨額 | 2,291 | 0.03% | 2,433 | 0.03% | 2,478 | 0.03% | 2,445 | 0.03% | 2,660 | 0.03% | 2,642 | 0.03% | 2,665 | 0.03% | 2,766 | 0.03% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
電腦軟體淨額 | 146 | 0% | 187 | 0% | 229 | 0% | 146 | 0% | 165 | 0% | 207 | 0% | 437 | 0% | 429 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
商譽 | 59,420 | 0.67% | 60,551 | 0.68% | 59,938 | 0.66% | 58,053 | 0.65% | 60,287 | 0.67% | 58,719 | 0.57% | 57,890 | 0.59% | 58,253 | 0.55% | 32,780 | 0.34% | 32,846 | 0.4% | 32,906 | 0.42% | 33,141 | 0.47% | 32,921 | 0.49% | 33,539 | 0.55% | 33,777 | 0.54% | 34,196 | 0.67% | 34,179 | 0.66% | 26,864 | 0.55% | 26,850 | 0.53% | 26,802 | 0.55% | 26,844 | 0.59% | 26,643 | 0.63% | 26,747 | 0.63% | 26,341 | 0.64% | 26,476 | 0.63% | 26,654 | 0.64% | 26,691 | 0.66% | 26,643 | 0.67% | 27,268 | 0.64% | 26,975 | 0.66% | 27,215 | 0.63% | 27,207 | 0.68% | 27,437 | 0.68% | 27,459 | 0.66% | 26,820 | 0.68% | 26,938 | 0.68% | 27,058 | 0.65% | 26,698 | 0.66% | 26,514 | 0.67% | 26,695 | 0.71% | 26,535 | 0.73% | 26,429 | 0.74% | 26,558 | 0.73% | 26,511 | 0.78% | 26,270 | 0.76% | 26,354 | 0.73% | 26,518 | 0.71% | 26,408 | 0.71% | ||||||
其他無形資產淨額 | 7,110 | 0.08% | 8,109 | 0.09% | 8,796 | 0.1% | 9,173 | 0.1% | 10,479 | 0.12% | 10,877 | 0.11% | 11,421 | 0.12% | 12,292 | 0.12% | 76,419 | 0.7% | 73,351 | 0.63% | 72,867 | 0.69% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他無形資產 | 7,110 | 0.08% | 8,109 | 0.09% | 8,796 | 0.1% | 10,479 | 0.12% | 10,877 | 0.11% | 11,421 | 0.12% | 76,419 | 0.7% | 73,351 | 0.63% | 72,867 | 0.69% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
遞延所得稅資產 | 120,655 | 1.37% | 121,946 | 1.38% | 126,232 | 1.4% | 123,354 | 1.39% | 70,196 | 0.78% | 66,681 | 0.64% | 68,020 | 0.69% | 69,922 | 0.66% | 30,246 | 0.28% | 29,644 | 0.25% | 29,656 | 0.28% | 27,820 | 0.29% | 30,598 | 0.37% | 30,954 | 0.4% | 28,046 | 0.4% | 31,999 | 0.48% | 34,021 | 0.56% | 33,158 | 0.53% | 31,611 | 0.62% | 32,957 | 0.63% | 38,825 | 0.79% | 39,394 | 0.78% | 39,682 | 0.82% | 39,217 | 0.86% | 40,123 | 0.95% | 39,749 | 0.94% | 38,004 | 0.93% | 40,424 | 0.96% | 44,833 | 1.07% | 44,648 | 1.1% | 44,229 | 1.1% | 45,837 | 1.08% | 41,632 | 1.01% | 42,557 | 0.99% | 43,132 | 1.08% | 43,593 | 1.08% | 39,661 | 0.95% | 38,472 | 0.97% | 38,827 | 0.97% | 39,935 | 0.95% | 38,941 | 0.97% | 38,364 | 0.97% | 38,894 | 1.03% | 38,740 | 1.07% | 37,227 | 1.05% | 37,545 | 1.04% | 37,530 | 1.1% | 36,059 | 1.04% | 38,623 | 1.08% | 41,370 | 1.1% | 32,233 | 0.87% |
其他非流動資產 | 86,821 | 0.99% | 93,411 | 1.05% | 107,806 | 1.19% | 100,787 | 1.13% | 116,186 | 1.29% | 106,463 | 1.03% | 105,843 | 1.08% | 112,322 | 1.07% | 111,967 | 1.02% | 106,815 | 0.92% | 106,265 | 1.01% | 106,383 | 1.09% | 85,978 | 1.05% | 85,886 | 1.1% | 88,969 | 1.27% | 85,039 | 1.27% | 79,910 | 1.32% | 84,483 | 1.36% | 87,068 | 1.71% | 92,141 | 1.77% | 80,807 | 1.65% | 81,032 | 1.61% | 81,376 | 1.68% | 126,613 | 2.76% | 129,524 | 3.05% | 126,960 | 3% | 133,334 | 3.26% | ||||||||||||||||||||||||||||||||||||||||||||||||
存出保證金 | 76,952 | 0.87% | 84,913 | 0.96% | 96,972 | 1.07% | 89,445 | 1.01% | 97,985 | 1.09% | 97,836 | 0.95% | 95,045 | 0.97% | 104,581 | 0.99% | 101,225 | 0.93% | 98,223 | 0.84% | 94,820 | 0.9% | 76,437 | 0.78% | 72,504 | 0.89% | 72,942 | 0.93% | 75,937 | 1.08% | 75,841 | 1.13% | 72,865 | 1.2% | 77,697 | 1.25% | 80,183 | 1.58% | 84,205 | 1.62% | 72,939 | 1.49% | 73,140 | 1.45% | 72,943 | 1.51% | 72,301 | 1.58% | 74,448 | 1.76% | 71,749 | 1.69% | 79,836 | 1.95% | 67,612 | 1.61% | 61,494 | 1.47% | 64,453 | 1.59% | 63,060 | 1.57% | 64,400 | 1.52% | 62,726 | 1.53% | 75,969 | 1.76% | 70,870 | 1.77% | 70,624 | 1.75% | 72,980 | 1.74% | 70,964 | 1.79% | 68,293 | 1.71% | 69,080 | 1.65% | 67,024 | 1.67% | 66,482 | 1.68% | 67,694 | 1.8% | 70,934 | 1.96% | 23,464 | 0.66% | 22,106 | 0.61% | 19,028 | 0.56% | 64,342 | 1.86% | 25,499 | 0.71% | 26,995 | 0.72% | 25,973 | 0.7% |
其他非流動資產-其他 | 9,869 | 0.11% | 8,498 | 0.1% | 10,834 | 0.12% | 11,342 | 0.13% | 18,201 | 0.2% | 8,627 | 0.08% | 10,798 | 0.11% | 7,741 | 0.07% | 10,742 | 0.1% | 8,592 | 0.07% | 11,445 | 0.11% | 29,946 | 0.31% | 13,474 | 0.16% | 12,944 | 0.17% | 13,032 | 0.19% | 9,198 | 0.14% | 7,045 | 0.12% | 6,786 | 0.11% | 6,885 | 0.14% | 7,936 | 0.15% | 7,868 | 0.16% | 7,892 | 0.16% | 8,433 | 0.17% | 7,645 | 0.17% | 8,332 | 0.2% | 8,224 | 0.19% | 8,299 | 0.2% | 7,142 | 0.17% | 8,146 | 0.19% | 8,249 | 0.2% | 7,212 | 0.18% | 21,508 | 0.51% | 7,307 | 0.18% | 7,109 | 0.16% | 7,086 | 0.18% | 8,084 | 0.2% | 8,177 | 0.2% | 7,936 | 0.2% | 8,728 | 0.22% | 8,033 | 0.19% | 7,377 | 0.18% | 8,637 | 0.22% | 28,344 | 0.75% | 14,852 | 0.41% | 8,100 | 0.23% | 12,208 | 0.34% | 13,155 | 0.39% | 12,730 | 0.37% | 15,931 | 0.44% | 7,990 | 0.21% | 14,969 | 0.4% |
非流動資產合計 | 1,475,144 | 16.76% | 1,483,207 | 16.75% | 1,496,141 | 16.58% | 1,417,253 | 15.96% | 1,482,194 | 16.48% | 1,429,445 | 13.82% | 1,462,377 | 14.88% | 1,476,238 | 14.03% | 1,539,378 | 14.09% | 1,351,222 | 11.58% | 1,347,329 | 12.76% | 1,247,325 | 12.8% | 1,230,512 | 15.03% | 1,264,426 | 16.19% | 1,307,594 | 18.63% | 1,319,309 | 19.71% | 1,258,690 | 20.75% | 1,279,883 | 20.65% | 1,301,473 | 25.59% | 1,133,032 | 21.75% | 1,168,168 | 23.87% | 1,148,189 | 22.82% | 1,184,736 | 24.5% | 850,556 | 18.56% | 856,561 | 20.2% | 863,657 | 20.38% | 858,599 | 21.02% | 845,996 | 20.09% | 849,283 | 20.25% | 858,205 | 21.2% | 857,989 | 21.42% | 930,641 | 21.91% | 915,753 | 22.27% | 944,252 | 21.91% | 959,776 | 23.97% | 973,729 | 24.12% | 983,871 | 23.52% | 961,633 | 24.24% | 936,131 | 23.47% | 956,610 | 22.82% | 941,176 | 23.44% | 923,888 | 23.37% | 831,438 | 22.08% | 812,400 | 22.46% | 755,364 | 21.22% | 765,504 | 21.11% | 697,679 | 20.44% | 733,610 | 21.26% | 706,337 | 19.7% | 715,092 | 19.06% | 716,443 | 19.32% |
資產總計 | 8,803,021 | 100% | 8,856,905 | 100% | 9,022,711 | 100% | 8,881,627 | 100% | 8,991,204 | 100% | 10,346,927 | 100% | 9,828,648 | 100% | 10,522,869 | 100% | 10,924,108 | 100% | 11,668,236 | 100% | 10,562,378 | 100% | 9,746,567 | 100% | 8,187,636 | 100% | 7,808,222 | 100% | 7,020,497 | 100% | 6,694,200 | 100% | 6,067,217 | 100% | 6,198,155 | 100% | 5,085,753 | 100% | 5,208,519 | 100% | 4,893,141 | 100% | 5,031,936 | 100% | 4,836,161 | 100% | 4,581,535 | 100% | 4,241,426 | 100% | 4,236,941 | 100% | 4,084,700 | 100% | 4,211,812 | 100% | 4,193,639 | 100% | 4,048,998 | 100% | 4,004,828 | 100% | 4,247,754 | 100% | 4,112,943 | 100% | 4,309,334 | 100% | 4,004,707 | 100% | 4,037,114 | 100% | 4,182,603 | 100% | 3,966,843 | 100% | 3,988,636 | 100% | 4,191,441 | 100% | 4,015,544 | 100% | 3,952,914 | 100% | 3,766,195 | 100% | 3,617,056 | 100% | 3,560,460 | 100% | 3,626,058 | 100% | 3,414,017 | 100% | 3,451,036 | 100% | 3,585,842 | 100% | 3,752,738 | 100% | 3,708,401 | 100% |
負債及權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
短期借款 | 180,000 | 2.04% | 180,000 | 2.03% | 180,000 | 1.99% | 180,000 | 2.03% | 200,000 | 2.22% | 410,000 | 3.96% | 417,000 | 4.24% | 430,000 | 4.09% | 480,000 | 4.39% | 658,567 | 5.64% | 658,592 | 6.24% | 676,592 | 6.94% | 685,592 | 8.37% | 691,592 | 8.86% | 696,592 | 9.92% | 700,592 | 10.47% | 700,592 | 11.55% | 732,592 | 11.82% | 706,592 | 13.89% | 709,592 | 13.62% | 622,025 | 12.71% | 628,025 | 12.48% | 637,025 | 13.17% | 640,025 | 13.97% | 607,950 | 14.33% | 584,700 | 13.8% | 563,700 | 13.8% | 545,400 | 12.95% | 584,731 | 13.94% | 493,400 | 12.19% | 483,400 | 12.07% | 504,285 | 11.87% | 495,400 | 12.04% | 495,400 | 11.5% | 496,462 | 12.4% | 522,769 | 12.95% | 524,066 | 12.53% | 465,033 | 11.72% | 466,313 | 11.69% | 467,624 | 11.16% | 488,538 | 12.17% | 419,537 | 10.61% | 414,212 | 11% | 356,494 | 9.86% | 301,077 | 8.46% | 275,211 | 7.59% | 249,956 | 7.32% | 230,686 | 6.68% | 268,684 | 7.49% | 218,155 | 5.81% | 154,386 | 4.16% |
應付票據 | 24,172 | 0.27% | 24,933 | 0.28% | 23,474 | 0.26% | 50,380 | 0.57% | 25,170 | 0.28% | 16,482 | 0.16% | 15,280 | 0.16% | 26,780 | 0.25% | 28,357 | 0.26% | 27,272 | 0.23% | 25,453 | 0.24% | 42,310 | 0.43% | 25,668 | 0.31% | 29,289 | 0.38% | 30,270 | 0.43% | 30,302 | 0.45% | 22,894 | 0.38% | 31,908 | 0.51% | 19,224 | 0.38% | 27,137 | 0.52% | 31,155 | 0.64% | 30,070 | 0.6% | 26,650 | 0.55% | 34,032 | 0.74% | 31,263 | 0.74% | 28,801 | 0.68% | 22,149 | 0.54% | 32,424 | 0.77% | 27,941 | 0.67% | 24,908 | 0.62% | 18,614 | 0.46% | 27,621 | 0.65% | 22,833 | 0.56% | 22,829 | 0.53% | 15,936 | 0.4% | 15,947 | 0.4% | 17,527 | 0.42% | 16,447 | 0.41% | 15,692 | 0.39% | 15,648 | 0.37% | 16,963 | 0.42% | 13,777 | 0.35% | 15,631 | 0.42% | 13,865 | 0.38% | 20,359 | 0.57% | 15,632 | 0.43% | 13,804 | 0.4% | 13,276 | 0.38% | 14,285 | 0.4% | 8,740 | 0.23% | 16,242 | 0.44% |
應付帳款 | 1,848,615 | 21% | 1,630,906 | 18.41% | 1,591,908 | 17.64% | 1,690,530 | 19.03% | 1,623,880 | 18.06% | 1,973,785 | 19.08% | 2,037,620 | 20.73% | 2,815,136 | 26.75% | 2,925,796 | 26.78% | 3,314,572 | 28.41% | 3,393,500 | 32.13% | 3,500,904 | 35.92% | 3,009,838 | 36.76% | 2,593,042 | 33.21% | 2,182,452 | 31.09% | 2,233,517 | 33.36% | 1,838,386 | 30.3% | 1,948,204 | 31.43% | 1,318,295 | 25.92% | 1,631,085 | 31.32% | 1,355,752 | 27.71% | 1,457,499 | 28.96% | 1,392,686 | 28.8% | 1,580,134 | 34.49% | 1,333,383 | 31.44% | 1,214,744 | 28.67% | 1,221,902 | 29.91% | 1,371,966 | 32.57% | 1,354,233 | 32.29% | 1,193,193 | 29.47% | 1,177,413 | 29.4% | 1,214,856 | 28.6% | 1,135,910 | 27.62% | 1,210,845 | 28.1% | 985,895 | 24.62% | 1,015,326 | 25.15% | 1,121,997 | 26.83% | 983,608 | 24.8% | 976,037 | 24.47% | 1,152,412 | 27.49% | 1,029,853 | 25.65% | 1,112,119 | 28.13% | 1,024,430 | 27.2% | 952,447 | 26.33% | 975,659 | 27.4% | 1,005,027 | 27.72% | 905,623 | 26.53% | 984,099 | 28.52% | 1,054,450 | 29.41% | 1,160,521 | 30.92% | 1,213,097 | 32.71% |
其他應付款 | 185,633 | 2.11% | 203,886 | 2.3% | 1,007,183 | 11.16% | 181,093 | 2.04% | 216,682 | 2.41% | 1,720,950 | 16.63% | 1,822,812 | 18.55% | 20,665 | 0.2% | 392,598 | 3.59% | 1,773,978 | 15.2% | 1,705,337 | 16.15% | 5,695 | 0.06% | 12,592 | 0.15% | 657,548 | 8.42% | 3,067 | 0.04% | 4,818 | 0.07% | 8,655 | 0.14% | 173,550 | 2.8% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
應付股利 | 46,033 | 0.52% | 46,246 | 0.52% | 857,417 | 9.5% | 12,953 | 0.15% | 42,059 | 0.47% | 1,476,480 | 14.27% | 1,476,487 | 15.02% | 20,665 | 0.2% | 26,623 | 0.24% | 1,393,711 | 11.94% | 1,393,711 | 13.2% | 5,695 | 0.06% | 12,592 | 0.15% | 657,548 | 8.42% | 3,067 | 0.04% | 4,818 | 0.07% | 8,655 | 0.14% | 173,550 | 2.8% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他應付款-其他 | 139,600 | 1.59% | 157,640 | 1.78% | 149,766 | 1.66% | 168,140 | 1.89% | 174,623 | 1.94% | 244,470 | 2.36% | 346,325 | 3.52% | 365,975 | 3.35% | 380,267 | 3.26% | 311,626 | 2.95% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
本期所得稅負債 | 26,621 | 0.3% | 96,604 | 1.09% | 141,132 | 1.56% | 124,767 | 1.4% | 152,086 | 1.69% | 109,303 | 1.06% | 143,981 | 1.46% | 135,612 | 1.29% | 292,089 | 2.67% | 278,655 | 2.39% | 315,259 | 2.98% | 309,422 | 3.17% | 213,027 | 2.6% | 142,419 | 1.82% | 121,649 | 1.73% | 79,289 | 1.18% | 106,055 | 1.75% | 147,209 | 2.38% | 46,841 | 0.92% | 28,913 | 0.56% | 68,459 | 1.4% | 42,511 | 0.84% | 22,479 | 0.46% | 27,282 | 0.6% | 43,422 | 1.02% | 42,998 | 1.01% | 17,021 | 0.42% | 22,092 | 0.52% | 43,572 | 1.04% | 36,039 | 0.89% | 23,025 | 0.57% | 26,406 | 0.62% | 42,696 | 1.04% | 27,758 | 0.64% | 28,793 | 0.72% | 25,923 | 0.64% | 24,892 | 0.6% | 19,923 | 0.5% | 10,669 | 0.27% | 15,101 | 0.36% | 38,517 | 0.96% | 44,923 | 1.14% | 31,336 | 0.83% | 49,123 | 1.36% | 28,745 | 0.81% | 12,557 | 0.35% | 19,163 | 0.56% | 25,850 | 0.75% | 31,727 | 0.88% | 25,550 | 0.68% | 35,486 | 0.96% |
租賃負債-流動 | 167,815 | 1.91% | 186,754 | 2.11% | 186,074 | 2.06% | 174,817 | 1.97% | 181,464 | 2.02% | 175,887 | 1.7% | 196,740 | 2% | 191,023 | 1.82% | 207,323 | 1.9% | 157,496 | 1.35% | 167,577 | 1.59% | 136,893 | 1.4% | 137,558 | 1.68% | 153,123 | 1.96% | 165,740 | 2.36% | 161,481 | 2.41% | 149,072 | 2.46% | 158,985 | 2.57% | 171,120 | 3.36% | 160,677 | 3.08% | 181,482 | 3.71% | 172,370 | 3.43% | 175,824 | 3.64% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
其他流動負債 | 274,533 | 3.12% | 248,270 | 2.8% | 130,123 | 1.44% | 364,992 | 4.11% | 273,800 | 3.05% | 211,492 | 2.04% | 144,868 | 1.47% | 559,611 | 5.32% | 96,768 | 0.89% | 110,705 | 0.95% | 161,856 | 1.53% | 436,171 | 4.48% | 348,621 | 4.26% | 316,376 | 4.05% | 358,860 | 5.11% | 364,710 | 5.45% | 304,253 | 5.01% | 300,173 | 4.84% | 327,409 | 6.44% | 239,769 | 4.6% | 183,542 | 3.75% | 361,387 | 7.18% | 167,101 | 3.46% | 156,731 | 3.42% | 141,955 | 3.35% | 300,965 | 7.1% | 160,884 | 3.94% | ||||||||||||||||||||||||||||||||||||||||||||||||
一年或一營業週期內到期長期負債 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 6,001 | 0.14% | 5,979 | 0.14% | 5,956 | 0.15% | 5,934 | 0.14% | 5,942 | 0.14% | 5,947 | 0.15% | 5,967 | 0.15% | 6,286 | 0.15% | 10,250 | 0.25% | 10,319 | 0.24% | 10,179 | 0.25% | 10,239 | 0.25% | 9,684 | 0.23% | 9,516 | 0.24% | 9,686 | 0.24% | 9,850 | 0.24% | 9,659 | 0.24% | 9,682 | 0.24% | 4,111 | 0.11% | 4,104 | 0.11% | 3,748 | 0.11% | 3,877 | 0.11% | 3,987 | 0.12% | 3,520 | 0.1% | 3,637 | 0.1% | 3,738 | 0.1% | 2,751 | 0.07% | ||||||||||||||||
其他流動負債-其他 | 274,533 | 3.12% | 248,270 | 2.8% | 130,123 | 1.44% | 364,992 | 4.11% | 273,800 | 3.05% | 211,492 | 2.04% | 144,868 | 1.47% | 559,611 | 5.32% | 96,768 | 0.89% | 110,705 | 0.95% | 161,856 | 1.53% | 436,171 | 4.48% | 348,621 | 4.26% | 316,376 | 4.05% | 358,860 | 5.11% | 364,710 | 5.45% | 304,253 | 5.01% | 300,173 | 4.84% | 327,409 | 6.44% | 239,769 | 4.6% | 183,542 | 3.75% | 361,387 | 7.18% | 167,101 | 3.46% | 156,731 | 3.42% | 135,954 | 3.21% | 294,986 | 6.96% | 154,928 | 3.79% | 157,547 | 3.74% | 104,987 | 2.5% | 275,797 | 6.81% | 110,743 | 2.77% | 115,010 | 2.71% | 145,949 | 3.55% | 244,882 | 5.68% | 161,597 | 4.04% | 142,886 | 3.54% | 127,757 | 3.05% | 252,373 | 6.36% | 165,635 | 4.15% | 153,049 | 3.65% | 197,392 | 4.92% | 244,924 | 6.2% | 139,477 | 3.7% | 119,450 | 3.3% | 107,016 | 3.01% | 209,869 | 5.79% | 109,091 | 3.2% | 110,558 | 3.2% | 139,881 | 3.9% | 248,143 | 6.61% | 130,240 | 3.51% |
流動負債合計 | 2,707,389 | 30.76% | 2,571,353 | 29.03% | 3,259,894 | 36.13% | 2,766,579 | 31.15% | 2,673,082 | 29.73% | 4,617,899 | 44.63% | 4,778,301 | 48.62% | 4,178,827 | 39.71% | 4,422,931 | 40.49% | 6,321,245 | 54.17% | 6,427,574 | 60.85% | 5,107,987 | 52.41% | 4,432,896 | 54.14% | 4,583,389 | 58.7% | 3,558,630 | 50.69% | 3,574,709 | 53.4% | 3,129,907 | 51.59% | 3,492,621 | 56.35% | 2,589,481 | 50.92% | 2,797,173 | 53.7% | 2,442,415 | 49.92% | 2,691,862 | 53.5% | 2,421,765 | 50.08% | 2,438,204 | 53.22% | 2,157,973 | 50.88% | 2,175,108 | 51.34% | 1,985,656 | 48.61% | 2,135,363 | 50.7% | 2,121,406 | 50.59% | 2,029,284 | 50.12% | 1,819,162 | 45.42% | 1,894,464 | 44.6% | 1,853,038 | 45.05% | 2,012,033 | 46.69% | 1,698,862 | 42.42% | 1,733,090 | 42.93% | 1,825,923 | 43.66% | 1,746,900 | 44.04% | 1,644,032 | 41.22% | 1,813,684 | 43.27% | 1,780,922 | 44.35% | 1,844,962 | 46.67% | 1,629,197 | 43.26% | 1,495,483 | 41.35% | 1,436,604 | 40.35% | 1,522,173 | 41.98% | 1,301,624 | 38.13% | 1,367,989 | 39.64% | 1,512,664 | 42.18% | 1,664,847 | 44.36% | 1,552,202 | 41.86% |
非流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
應付公司債 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0 | 0% | 0 | 0 | 0% | 0 | 0 | 0% | |||||||||||||||||||||||||||||||||||||||||||||||
長期借款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 29,226 | 0.69% | 59,984 | 1.42% | 91,487 | 2.24% | 122,985 | 2.92% | 124,477 | 2.97% | 125,980 | 3.11% | 127,458 | 3.18% | 129,058 | 3.04% | 169,355 | 4.12% | 172,681 | 4.01% | 175,195 | 4.37% | 178,423 | 4.42% | 181,558 | 4.34% | 150,503 | 3.79% | 153,315 | 3.84% | 156,226 | 3.73% | 156,630 | 3.9% | 158,225 | 4% | 106,135 | 2.82% | 106,386 | 2.94% | 167,262 | 4.7% | 168,778 | 4.65% | 169,553 | 4.97% | 189,782 | 5.5% | 191,080 | 5.33% | 191,856 | 5.11% | 193,128 | 5.21% | ||||||||||||||||
遞延所得稅負債 | 10,956 | 0.12% | 10,842 | 0.12% | 10,784 | 0.12% | 10,640 | 0.12% | 6,691 | 0.07% | 6,654 | 0.06% | 6,633 | 0.07% | 6,646 | 0.06% | 184 | 0% | 184 | 0% | 184 | 0% | 184 | 0% | 198 | 0% | 198 | 0% | 198 | 0% | 198 | 0% | 431 | 0.01% | 435 | 0.01% | 440 | 0.01% | 439 | 0.01% | 343 | 0.01% | 343 | 0.01% | 342 | 0.01% | 341 | 0.01% | 563 | 0.01% | 562 | 0.01% | 750 | 0.02% | 756 | 0.02% | 501 | 0.01% | 498 | 0.01% | 495 | 0.01% | 203 | 0% | 920 | 0.02% | 929 | 0.02% | 929 | 0.02% | 1,011 | 0.03% | 990 | 0.02% | 962 | 0.02% | 965 | 0.02% | 1,485 | 0.04% | 7,166 | 0.18% | 7,159 | 0.18% | 7,165 | 0.19% | 7,159 | 0.2% | 5,308 | 0.15% | 4,022 | 0.11% | 4,491 | 0.13% | 10,413 | 0.3% | 8,578 | 0.24% | 7,044 | 0.19% | 0 | 0% |
租賃負債-非流動 | 137,666 | 1.56% | 149,751 | 1.69% | 159,778 | 1.77% | 125,528 | 1.41% | 154,479 | 1.72% | 139,248 | 1.35% | 159,594 | 1.62% | 167,111 | 1.59% | 227,437 | 2.08% | 131,403 | 1.13% | 142,049 | 1.34% | 133,127 | 1.37% | 149,068 | 1.82% | 165,079 | 2.11% | 184,167 | 2.62% | 200,255 | 2.99% | 142,695 | 2.35% | 146,417 | 2.36% | 138,586 | 2.72% | 145,918 | 2.8% | 155,648 | 3.18% | 122,789 | 2.44% | 155,031 | 3.21% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
其他非流動負債 | 36,885 | 0.42% | 36,148 | 0.41% | 36,620 | 0.41% | 39,501 | 0.44% | 39,434 | 0.44% | 44,653 | 0.43% | 44,881 | 0.46% | 45,544 | 0.43% | 63,415 | 0.58% | 53,455 | 0.46% | 71,469 | 0.68% | 70,295 | 0.72% | 31,082 | 0.38% | 32,100 | 0.41% | 33,358 | 0.48% | 39,961 | 0.6% | 36,948 | 0.61% | 36,570 | 0.59% | 37,964 | 0.75% | 38,513 | 0.74% | 50,895 | 1.04% | 53,756 | 1.07% | 54,157 | 1.12% | 53,390 | 1.17% | 51,457 | 1.21% | 51,186 | 1.21% | 50,488 | 1.24% | ||||||||||||||||||||||||||||||||||||||||||||||||
淨確定福利負債-非流動 | 4,691 | 0.05% | 4,626 | 0.05% | 4,707 | 0.05% | 4,636 | 0.05% | 8,639 | 0.1% | 8,566 | 0.08% | 7,925 | 0.08% | 8,492 | 0.08% | 15,817 | 0.14% | 15,812 | 0.14% | 18,940 | 0.18% | 18,904 | 0.19% | 16,174 | 0.2% | 16,168 | 0.21% | 16,176 | 0.23% | 22,749 | 0.34% | 23,840 | 0.39% | 24,009 | 0.39% | 24,015 | 0.47% | 24,016 | 0.46% | 44,398 | 0.91% | 45,450 | 0.9% | 47,467 | 0.98% | 47,445 | 1.04% | 45,125 | 1.06% | 46,091 | 1.09% | 46,093 | 1.13% | ||||||||||||||||||||||||||||||||||||||||||||||||
其他非流動負債-其他 | 32,194 | 0.37% | 31,522 | 0.36% | 31,913 | 0.35% | 34,865 | 0.39% | 30,795 | 0.34% | 36,087 | 0.35% | 36,956 | 0.38% | 37,052 | 0.35% | 47,598 | 0.44% | 37,643 | 0.32% | 52,529 | 0.5% | 51,391 | 0.53% | 14,908 | 0.18% | 15,932 | 0.2% | 17,182 | 0.24% | 17,212 | 0.26% | 13,108 | 0.22% | 12,561 | 0.2% | 13,949 | 0.27% | 14,497 | 0.28% | 6,497 | 0.13% | 8,306 | 0.17% | 6,690 | 0.14% | 5,945 | 0.13% | 6,332 | 0.15% | 5,095 | 0.12% | 4,395 | 0.11% | 3,459 | 0.08% | 1,298 | 0.03% | 3,150 | 0.08% | 2,707 | 0.07% | 3,237 | 0.08% | 5,345 | 0.13% | 3,934 | 0.09% | 4,721 | 0.12% | 7,081 | 0.18% | 3,582 | 0.09% | 2,393 | 0.06% | 20,916 | 0.52% | 18,558 | 0.44% | 4,085 | 0.1% | 2,488 | 0.06% | 7,098 | 0.19% | 6,470 | 0.18% | 4,602 | 0.13% | 2,483 | 0.07% | 3,351 | 0.1% | 2,206 | 0.06% | 4,838 | 0.13% | 3,735 | 0.1% | 28,974 | 0.78% |
非流動負債合計 | 185,507 | 2.11% | 196,741 | 2.22% | 207,182 | 2.3% | 175,669 | 1.98% | 200,604 | 2.23% | 190,555 | 1.84% | 211,108 | 2.15% | 219,301 | 2.08% | 291,036 | 2.66% | 185,042 | 1.59% | 213,702 | 2.02% | 203,606 | 2.09% | 180,348 | 2.2% | 197,377 | 2.53% | 217,723 | 3.1% | 240,414 | 3.59% | 180,074 | 2.97% | 183,422 | 2.96% | 176,990 | 3.48% | 184,870 | 3.55% | 206,886 | 4.23% | 176,888 | 3.52% | 209,530 | 4.33% | 53,731 | 1.17% | 81,246 | 1.92% | 111,732 | 2.64% | 142,725 | 3.49% | 174,516 | 4.14% | 171,852 | 4.1% | 178,168 | 4.4% | 179,206 | 4.47% | 181,257 | 4.27% | 221,658 | 5.39% | 227,991 | 5.29% | 231,122 | 5.77% | 236,958 | 5.87% | 235,120 | 5.62% | 202,833 | 5.11% | 224,175 | 5.62% | 225,235 | 5.37% | 217,306 | 5.41% | 217,290 | 5.5% | 169,816 | 4.51% | 169,433 | 4.68% | 227,666 | 6.39% | 225,772 | 6.23% | 228,817 | 6.7% | 252,894 | 7.33% | 248,797 | 6.94% | 247,302 | 6.59% | 268,074 | 7.23% |
負債總計 | 2,892,896 | 32.86% | 2,768,094 | 31.25% | 3,467,076 | 38.43% | 2,942,248 | 33.13% | 2,873,686 | 31.96% | 4,808,454 | 46.47% | 4,989,409 | 50.76% | 4,398,128 | 41.8% | 4,713,967 | 43.15% | 6,506,287 | 55.76% | 6,641,276 | 62.88% | 5,311,593 | 54.5% | 4,613,244 | 56.34% | 4,780,766 | 61.23% | 3,776,353 | 53.79% | 3,815,123 | 56.99% | 3,309,981 | 54.56% | 3,676,043 | 59.31% | 2,766,471 | 54.4% | 2,982,043 | 57.25% | 2,649,301 | 54.14% | 2,868,750 | 57.01% | 2,631,295 | 54.41% | 2,491,935 | 54.39% | 2,239,219 | 52.79% | 2,286,840 | 53.97% | 2,128,381 | 52.11% | 2,309,879 | 54.84% | 2,293,258 | 54.68% | 2,207,452 | 54.52% | 1,998,368 | 49.9% | 2,075,721 | 48.87% | 2,074,696 | 50.44% | 2,240,024 | 51.98% | 1,929,984 | 48.19% | 1,970,048 | 48.8% | 2,061,043 | 49.28% | 1,949,733 | 49.15% | 1,868,207 | 46.84% | 2,038,919 | 48.64% | 1,998,228 | 49.76% | 2,062,252 | 52.17% | 1,799,013 | 47.77% | 1,664,916 | 46.03% | 1,664,270 | 46.74% | 1,747,945 | 48.21% | 1,530,441 | 44.83% | 1,620,883 | 46.97% | 1,761,461 | 49.12% | 1,912,149 | 50.95% | 1,820,276 | 49.09% |
權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
歸屬於母公司業主之權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
股本 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
普通股股本 | 1,428,840 | 16.23% | 1,428,840 | 16.13% | 1,428,840 | 15.84% | 1,428,840 | 16.09% | 1,428,840 | 15.89% | 1,360,800 | 13.15% | 1,360,800 | 13.85% | 1,360,800 | 12.93% | 1,360,800 | 12.46% | 1,360,800 | 11.66% | 1,360,800 | 12.88% | 1,360,800 | 13.96% | 1,360,800 | 16.62% | 1,260,000 | 16.14% | 1,260,000 | 17.95% | 1,260,000 | 18.82% | 1,260,000 | 20.77% | 1,260,000 | 20.33% | 1,260,000 | 24.78% | 1,260,000 | 24.19% | 1,260,000 | 25.75% | 1,260,000 | 25.04% | 1,260,000 | 26.05% | 1,260,000 | 27.5% | 1,260,000 | 29.71% | 1,290,000 | 30.45% | 1,290,000 | 31.58% | 1,290,000 | 30.63% | 1,290,000 | 30.76% | 1,290,000 | 31.86% | 1,290,000 | 32.21% | 1,290,000 | 30.37% | 1,290,000 | 31.36% | 1,290,000 | 29.94% | 1,290,000 | 32.21% | 1,290,000 | 31.95% | 1,290,000 | 30.84% | 1,290,000 | 32.52% | 1,290,000 | 32.34% | 1,290,000 | 30.78% | 1,310,000 | 32.62% | 1,310,000 | 33.14% | 1,330,000 | 35.31% | 1,350,000 | 37.32% | 1,350,000 | 37.92% | 1,350,000 | 37.23% | 1,350,000 | 39.54% | 1,350,000 | 39.12% | 1,350,000 | 37.65% | 1,350,000 | 35.97% | 1,350,000 | 36.4% |
特別股股本 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||
股本合計 | 1,428,840 | 16.23% | 1,428,840 | 16.13% | 1,428,840 | 15.84% | 1,428,840 | 16.09% | 1,428,840 | 15.89% | 1,428,840 | 13.81% | 1,360,800 | 13.85% | 1,360,800 | 12.93% | 1,360,800 | 12.46% | 1,360,800 | 11.66% | 1,360,800 | 12.88% | 1,360,800 | 13.96% | 1,360,800 | 16.62% | 1,260,000 | 16.14% | 1,260,000 | 17.95% | 1,260,000 | 18.82% | 1,260,000 | 20.77% | 1,260,000 | 20.33% | 1,260,000 | 24.78% | 1,260,000 | 24.19% | 1,260,000 | 25.75% | 1,260,000 | 25.04% | 1,260,000 | 26.05% | 1,260,000 | 27.5% | 1,260,000 | 29.71% | 1,290,000 | 30.45% | 1,290,000 | 31.58% | 1,290,000 | 30.63% | 1,290,000 | 30.76% | 1,290,000 | 31.86% | 1,290,000 | 32.21% | 1,290,000 | 30.37% | 1,290,000 | 31.36% | 1,290,000 | 29.94% | 1,290,000 | 32.21% | 1,290,000 | 31.95% | 1,290,000 | 30.84% | 1,290,000 | 32.52% | 1,290,000 | 32.34% | 1,290,000 | 30.78% | 1,310,000 | 32.62% | 1,310,000 | 33.14% | 1,330,000 | 35.31% | 1,350,000 | 37.32% | 1,350,000 | 37.92% | 1,350,000 | 37.23% | 1,350,000 | 39.54% | 1,350,000 | 39.12% | 1,350,000 | 37.65% | 1,350,000 | 35.97% | 1,350,000 | 36.4% |
資本公積 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-發行溢價 | 15,000 | 0.31% | 15,000 | 0.33% | 15,000 | 0.35% | 15,357 | 0.36% | 15,357 | 0.38% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-特別股股票溢價 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積合計 | 62,234 | 0.71% | 62,234 | 0.7% | 62,234 | 0.69% | 62,234 | 0.7% | 62,234 | 0.69% | 62,234 | 0.6% | 16,012 | 0.16% | 19,362 | 0.18% | 19,362 | 0.18% | 19,362 | 0.17% | 19,362 | 0.18% | 19,362 | 0.2% | 19,362 | 0.24% | 19,362 | 0.25% | 19,362 | 0.28% | 19,362 | 0.29% | 19,362 | 0.32% | 19,362 | 0.31% | 19,362 | 0.38% | 19,362 | 0.37% | 19,362 | 0.4% | 19,362 | 0.38% | 19,362 | 0.4% | 19,362 | 0.42% | 19,362 | 0.46% | 31,805 | 0.75% | 31,805 | 0.78% | 26,118 | 0.62% | 26,118 | 0.62% | 26,118 | 0.65% | 26,118 | 0.65% | 29,200 | 0.69% | 29,200 | 0.71% | 19,719 | 0.46% | 19,719 | 0.49% | 19,719 | 0.49% | 19,719 | 0.47% | 19,719 | 0.5% | 19,719 | 0.49% | 19,719 | 0.47% | 15,623 | 0.39% | 15,623 | 0.4% | 15,861 | 0.42% | 21,428 | 0.59% | 21,428 | 0.6% | 21,428 | 0.59% | 21,428 | 0.63% | 21,428 | 0.62% | 21,428 | 0.6% | 21,428 | 0.57% | 21,428 | 0.58% |
保留盈餘 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
法定盈餘公積 | 1,090,383 | 12.39% | 1,090,383 | 12.31% | 987,965 | 10.95% | 987,965 | 11.12% | 987,965 | 10.99% | 987,965 | 9.55% | 733,290 | 7.46% | 733,290 | 6.97% | 733,290 | 6.71% | 733,290 | 6.28% | 502,575 | 4.76% | 502,575 | 5.16% | 502,575 | 6.14% | 394,064 | 5.05% | 394,064 | 5.61% | 394,064 | 5.89% | 394,064 | 6.49% | 394,064 | 6.36% | 353,700 | 6.95% | 353,700 | 6.79% | 353,700 | 7.23% | 353,700 | 7.03% | 327,398 | 6.77% | 327,398 | 7.15% | 327,398 | 7.72% | 327,398 | 7.73% | 306,716 | 7.51% | ||||||||||||||||||||||||||||||||||||||||||||||||
特別盈餘公積 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 557,281 | 5.67% | 557,281 | 5.3% | 557,281 | 5.1% | 557,281 | 4.78% | 441,086 | 4.18% | 441,086 | 4.53% | 441,086 | 5.39% | 182,174 | 2.33% | 182,174 | 2.59% | 182,174 | 2.72% | 182,174 | 3% | 182,174 | 2.94% | 182,174 | 3.58% | 182,174 | 3.5% | 182,174 | 3.72% | 182,174 | 3.62% | 182,174 | 3.77% | 182,174 | 3.98% | 182,174 | 4.3% | 182,174 | 4.3% | 182,174 | 4.46% | 182,174 | 4.33% | 182,174 | 4.34% | 182,174 | 4.5% | 182,174 | 4.55% | 182,174 | 4.29% | 182,174 | 4.43% | 182,174 | 4.23% | 182,174 | 4.55% | 182,174 | 4.51% | 182,174 | 4.36% | 182,174 | 4.59% | 182,174 | 4.57% | 182,174 | 4.35% | 182,174 | 4.54% | 182,174 | 4.61% | 182,174 | 4.84% | 182,174 | 5.04% | 182,174 | 5.12% | 182,174 | 5.02% | 182,174 | 5.34% | 182,174 | 5.28% | 182,174 | 5.08% | 182,174 | 4.85% | 182,174 | 4.91% | ||
未分配盈餘(或待彌補虧損) | 2,932,670 | 33.31% | 2,729,737 | 30.82% | 2,535,559 | 28.1% | 3,156,471 | 35.54% | 2,958,282 | 32.9% | 2,696,816 | 26.06% | 2,163,752 | 22.01% | 3,353,782 | 31.87% | 2,989,009 | 27.36% | 2,430,513 | 20.83% | 1,771,411 | 16.77% | 2,541,962 | 26.08% | 1,671,811 | 20.42% | 1,564,245 | 20.03% | 1,658,279 | 23.62% | 1,358,232 | 20.29% | 1,114,552 | 18.37% | 842,036 | 13.59% | 582,275 | 11.45% | 484,841 | 9.31% | 390,925 | 7.99% | 285,918 | 5.68% | 369,613 | 7.64% | 295,695 | 6.45% | 215,934 | 5.09% | 163,113 | 3.85% | 260,337 | 6.37% | 214,051 | 5.08% | 168,940 | 4.03% | 103,264 | 2.55% | 326,992 | 8.16% | 284,098 | 6.69% | 234,355 | 5.7% | 164,642 | 3.82% | 211,012 | 5.27% | 156,586 | 3.88% | 145,318 | 3.47% | 123,666 | 3.12% | 200,144 | 5.02% | 171,504 | 4.09% | 173,052 | 4.31% | 120,251 | 3.04% | 159,113 | 4.22% | 156,294 | 4.32% | 127,754 | 3.59% | 72,853 | 2.01% | 111,451 | 3.26% | 125,953 | 3.65% | 95,083 | 2.65% | 76,312 | 2.03% | 166,765 | 4.5% |
保留盈餘合計 | 4,023,053 | 45.7% | 3,820,120 | 43.13% | 3,523,524 | 39.05% | 4,144,436 | 46.66% | 3,946,247 | 43.89% | 3,684,781 | 35.61% | 3,454,323 | 35.15% | 4,644,353 | 44.14% | 4,279,580 | 39.18% | 3,721,084 | 31.89% | 2,715,072 | 25.71% | 3,485,623 | 35.76% | 2,615,472 | 31.94% | 2,140,483 | 27.41% | 2,234,517 | 31.83% | 1,934,470 | 28.9% | 1,690,790 | 27.87% | 1,418,274 | 22.88% | 1,118,149 | 21.99% | 1,020,715 | 19.6% | 926,799 | 18.94% | 821,792 | 16.33% | 879,185 | 18.18% | 805,267 | 17.58% | 725,506 | 17.11% | 672,685 | 15.88% | 749,227 | 18.34% | 702,941 | 16.69% | 657,830 | 15.69% | 592,154 | 14.62% | 788,804 | 19.7% | 745,910 | 17.56% | 696,167 | 16.93% | 626,454 | 14.54% | 659,084 | 16.46% | 604,658 | 14.98% | 593,390 | 14.19% | 571,738 | 14.41% | 631,066 | 15.82% | 602,426 | 14.37% | 603,974 | 15.04% | 551,173 | 13.94% | 576,887 | 15.32% | 574,068 | 15.87% | 545,528 | 15.32% | 490,627 | 13.53% | 515,247 | 15.09% | 529,749 | 15.35% | 498,879 | 13.91% | 480,108 | 12.79% | 551,360 | 14.87% |
其他權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
國外營運機構財務報表換算之兌換差額 | 467,125 | 5.31% | 848,986 | 9.59% | 610,021 | 6.76% | 209,907 | 2.36% | 582,778 | 6.48% | 265,832 | 2.57% | 101,270 | 1.03% | 177,589 | 1.69% | 406,274 | 3.72% | (99,072) | -0.85% | (331,215) | -3.14% | (557,281) | -5.72% | (531,483) | -6.49% | (485,947) | -6.22% | (381,532) | -5.43% | (441,087) | -6.59% | (316,708) | -5.22% | (282,224) | -4.55% | (173,287) | -3.41% | (167,315) | -3.21% | (55,923) | -1.16% | (87,440) | -1.91% | (97,835) | -2.31% | (89,100) | -2.1% | (196,222) | -4.8% | ||||||||||||||||||||||||||||||||||||||||||||||||||||
其他權益合計 | 467,125 | 5.31% | 848,986 | 9.59% | 610,021 | 6.76% | 209,907 | 2.36% | 582,778 | 6.48% | 265,832 | 2.57% | 101,270 | 1.03% | 177,589 | 1.69% | 406,274 | 3.72% | (99,072) | -0.85% | (331,215) | -3.14% | (557,281) | -5.72% | (531,483) | -6.49% | (485,947) | -6.22% | (381,532) | -5.43% | (441,087) | -6.59% | (316,708) | -5.22% | (282,224) | -4.55% | (173,287) | -3.41% | (167,315) | -3.21% | (64,460) | -1.32% | (43,607) | -0.87% | (55,923) | -1.16% | (87,440) | -1.91% | (97,835) | -2.31% | (89,100) | -2.1% | (196,222) | -4.8% | (164,583) | -3.91% | (116,221) | -2.77% | (106,057) | -2.62% | (135,494) | -3.38% | 85,387 | 2.01% | 4,341 | 0.11% | 112,498 | 2.61% | 88,887 | 2.22% | 131,778 | 3.26% | 140,635 | 3.36% | 16,274 | 0.41% | 58,584 | 1.47% | 119,123 | 2.84% | 14,808 | 0.37% | (46,169) | -1.17% | 13,304 | 0.35% | (32,211) | -0.89% | (64,618) | -1.81% | (23,283) | -0.64% | (38,530) | -1.13% | (106,745) | -3.09% | (83,272) | -2.32% | (41,865) | -1.12% | (66,441) | -1.79% |
庫藏股票 | (181,852) | -2.07% | (181,852) | -2.05% | (181,852) | -2.02% | (9,380) | -0.11% | (9,380) | -0.1% | (9,380) | -0.09% | (201,000) | -2.05% | (201,000) | -1.91% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 52,963 | 1.25% | 52,963 | 1.3% | 83,956 | 1.99% | 83,956 | 2% | 83,956 | 2.07% | 83,956 | 2.1% | 105,943 | 2.49% | 105,943 | 2.58% | 105,943 | 2.46% | 105,943 | 2.65% | 105,024 | 2.6% | 53,982 | 1.29% | 0 | 0% | 0 | 0% | 0 | 0% | 48,551 | 1.21% | 48,551 | 1.23% | 97,091 | 2.58% | 145,631 | 4.03% | 145,631 | 4.09% | 145,631 | 4.02% | 145,631 | 4.27% | 145,631 | 4.22% | 145,631 | 4.06% | 145,631 | 3.88% | 145,631 | 3.93% | ||||||||
歸屬於母公司業主之權益合計 | 5,799,400 | 65.88% | 5,978,328 | 67.5% | 5,442,767 | 60.32% | 5,836,037 | 65.71% | 6,010,719 | 66.85% | 5,432,307 | 52.5% | 4,731,405 | 48.14% | 6,001,104 | 57.03% | 6,066,016 | 55.53% | 5,002,174 | 42.87% | 3,764,019 | 35.64% | 4,308,504 | 44.21% | 3,464,151 | 42.31% | 2,933,898 | 37.57% | 3,132,347 | 44.62% | 2,772,745 | 41.42% | 2,653,444 | 43.73% | 2,415,412 | 38.97% | 2,224,224 | 43.73% | 2,132,762 | 40.95% | 2,141,701 | 43.77% | 2,057,547 | 40.89% | 2,102,624 | 43.48% | 1,997,189 | 43.59% | 1,907,033 | 44.96% | 1,852,427 | 43.72% | 1,821,847 | 44.6% | 1,770,520 | 42.04% | 1,773,771 | 42.3% | 1,718,259 | 42.44% | 1,885,472 | 47.08% | 2,044,554 | 48.13% | 1,913,765 | 46.53% | 1,942,728 | 45.08% | 1,951,747 | 48.74% | 1,941,131 | 48.08% | 1,989,762 | 47.57% | 1,897,731 | 47.84% | 1,999,369 | 50.13% | 2,031,268 | 48.46% | 1,895,854 | 47.21% | 1,782,076 | 45.08% | 1,838,961 | 48.83% | 1,767,654 | 48.87% | 1,706,707 | 47.94% | 1,693,141 | 46.69% | 1,702,514 | 49.87% | 1,648,801 | 47.78% | 1,641,404 | 45.77% | 1,664,040 | 44.34% | 1,710,716 | 46.13% |
共同控制下前手權益 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||||||||||||||
非控制權益 | 110,725 | 1.26% | 110,483 | 1.25% | 112,868 | 1.25% | 103,342 | 1.16% | 106,799 | 1.19% | 106,166 | 1.03% | 107,834 | 1.1% | 123,637 | 1.17% | 144,125 | 1.32% | 159,775 | 1.37% | 157,083 | 1.49% | 126,470 | 1.3% | 110,241 | 1.35% | 93,558 | 1.2% | 111,797 | 1.59% | 106,332 | 1.59% | 103,792 | 1.71% | 106,700 | 1.72% | 95,058 | 1.87% | 93,714 | 1.8% | 102,139 | 2.09% | 105,639 | 2.1% | 102,242 | 2.11% | 92,411 | 2.02% | 95,174 | 2.24% | 97,674 | 2.31% | 134,472 | 3.29% | 131,413 | 3.12% | 126,610 | 3.02% | 123,287 | 3.04% | 120,988 | 3.02% | 127,479 | 3% | 124,482 | 3.03% | 126,582 | 2.94% | 122,976 | 3.07% | 125,935 | 3.12% | 131,798 | 3.15% | 119,379 | 3.01% | 121,060 | 3.04% | 121,254 | 2.89% | 121,462 | 3.02% | 108,586 | 2.75% | 128,221 | 3.4% | 184,486 | 5.1% | 189,483 | 5.32% | 184,972 | 5.1% | 181,062 | 5.3% | 181,352 | 5.26% | 182,977 | 5.1% | 176,549 | 4.7% | 177,409 | 4.78% |
權益總額 | 5,910,125 | 67.14% | 6,088,811 | 68.75% | 5,555,635 | 61.57% | 5,939,379 | 66.87% | 6,117,518 | 68.04% | 5,538,473 | 53.53% | 4,839,239 | 49.24% | 6,124,741 | 58.2% | 6,210,141 | 56.85% | 5,161,949 | 44.24% | 3,921,102 | 37.12% | 4,434,974 | 45.5% | 3,574,392 | 43.66% | 3,027,456 | 38.77% | 3,244,144 | 46.21% | 2,879,077 | 43.01% | 2,757,236 | 45.44% | 2,522,112 | 40.69% | 2,319,282 | 45.6% | 2,226,476 | 42.75% | 2,243,840 | 45.86% | 2,163,186 | 42.99% | 2,204,866 | 45.59% | 2,089,600 | 45.61% | 2,002,207 | 47.21% | 1,950,101 | 46.03% | 1,956,319 | 47.89% | 1,901,933 | 45.16% | 1,900,381 | 45.32% | 1,841,546 | 45.48% | 2,006,460 | 50.1% | 2,172,033 | 51.13% | 2,038,247 | 49.56% | 2,069,310 | 48.02% | 2,074,723 | 51.81% | 2,067,066 | 51.2% | 2,121,560 | 50.72% | 2,017,110 | 50.85% | 2,120,429 | 53.16% | 2,152,522 | 51.36% | 2,017,316 | 50.24% | 1,890,662 | 47.83% | 1,967,182 | 52.23% | 1,952,140 | 53.97% | 1,896,190 | 53.26% | 1,878,113 | 51.79% | 1,883,576 | 55.17% | 1,830,153 | 53.03% | 1,824,381 | 50.88% | 1,840,589 | 49.05% | 1,888,125 | 50.91% |
負債及權益總計 | 8,803,021 | 100% | 8,856,905 | 100% | 9,022,711 | 100% | 8,881,627 | 100% | 8,991,204 | 100% | 10,346,927 | 100% | 9,828,648 | 100% | 10,522,869 | 100% | 10,924,108 | 100% | 11,668,236 | 100% | 10,562,378 | 100% | 9,746,567 | 100% | 8,187,636 | 100% | 7,808,222 | 100% | 7,020,497 | 100% | 6,694,200 | 100% | 6,067,217 | 100% | 6,198,155 | 100% | 5,085,753 | 100% | 5,208,519 | 100% | 4,893,141 | 100% | 5,031,936 | 100% | 4,836,161 | 100% | 4,581,535 | 100% | 4,241,426 | 100% | 4,236,941 | 100% | 4,084,700 | 100% | 4,211,812 | 100% | 4,193,639 | 100% | 4,048,998 | 100% | 4,004,828 | 100% | 4,247,754 | 100% | 4,112,943 | 100% | 4,309,334 | 100% | 4,004,707 | 100% | 4,037,114 | 100% | 4,182,603 | 100% | 3,966,843 | 100% | 3,988,636 | 100% | ||||||||||||||||||||||||
預收股款(權益項下)之約當發行股數 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 2,140,000 | 0.02% | 2,140,000 | 0.02% | 2,140,000 | 0.02% | 140,000 | 0% | 140,000 | 0% | 140,000 | 0% | 3,000,000 | 0.03% | 3,000,000 | 0.03% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 3,000,000 | 0.07% | 3,000,000 | 0.07% | 4,755,000 | 0.11% | 4,755,000 | 0.11% | 4,755,000 | 0.12% | 4,755,000 | 0.12% | 6,000,000 | 0.14% | 6,000,000 | 0.15% | 6,000,000 | 0.14% | 6,000,000 | 0.15% | 5,940,000 | 0.15% | 3,000,000 | 0.07% | 0 | 0% | 0 | 0% | 0 | 0% | 2,000,000 | 0.05% | 2,000,000 | 0.05% | 4,000,000 | 0.11% | 6,000,000 | 0.17% | 6,000,000 | 0.17% | 6,000,000 | 0.17% | 6,000,000 | 0.18% | 6,000,000 | 0.17% | 6,000,000 | 0.17% | 6,000,000 | 0.16% | 6,000,000 | 0.16% |
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。
資產總額
中菲行(5609) 截至2024年第3季「資產總額」總計約為NT$88.03億元,相較上一季減少約NT$-5,388萬元、相較去年年末減少約NT$-7,861萬元
中菲行(5609) 2024年第3季財報顯示公司「資產總額」約NT$88.03億元;負債總額約NT$28.93億元、為資產總額的32.86%;權益總額約NT$59.1億元、為資產總額的67.14%。
對比上一季
上一季的(2024年第2季)「資產總額」則為NT$88.57億元;負債總額約NT$27.68億元、為資產總額的31.25%;權益總額約NT$60.89億元、為資產總額的68.75%。
今年第3季相較上一季「資產總額」增加約NT$-5,388萬元。
對比去年年末
去年年末的「資產總額」則為NT$88.82億元;負債總額約NT$29.42億元、為資產總額的33.13%;權益總額約NT$59.39億元、為資產總額的66.87%。
今年第3季相較去年年末「資產總額」增加約NT$-7,861萬元。
TWD千元 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
資產總額 | 8,803,021 | 100% | 8,856,905 | 100% | 9,022,711 | 100% | 8,881,627 | 100% | 8,991,204 | 100% | 10,346,927 | 100% | 9,828,648 | 100% | 10,522,869 | 100% | 10,924,108 | 100% | 11,668,236 | 100% | 10,562,378 | 100% | 9,746,567 | 100% | 8,187,636 | 100% | 7,808,222 | 100% | 7,020,497 | 100% | 6,694,200 | 100% | 6,067,217 | 100% | 6,198,155 | 100% | 5,085,753 | 100% | 5,208,519 | 100% | 4,893,141 | 100% | 5,031,936 | 100% | 4,836,161 | 100% | 4,581,535 | 100% | 4,241,426 | 100% | 4,236,941 | 100% | 4,084,700 | 100% | 4,211,812 | 100% | 4,193,639 | 100% | 4,048,998 | 100% | 4,004,828 | 100% | 4,247,754 | 100% | 4,112,943 | 100% | 4,309,334 | 100% | 4,004,707 | 100% | 4,037,114 | 100% | 4,182,603 | 100% | 3,966,843 | 100% | 3,988,636 | 100% | 4,191,441 | 100% |
負債總額 | 2,892,896 | 32.86% | 2,768,094 | 31.25% | 3,467,076 | 38.43% | 2,942,248 | 33.13% | 2,873,686 | 31.96% | 4,808,454 | 46.47% | 4,989,409 | 50.76% | 4,398,128 | 41.8% | 4,713,967 | 43.15% | 6,506,287 | 55.76% | 6,641,276 | 62.88% | 5,311,593 | 54.5% | 4,613,244 | 56.34% | 4,780,766 | 61.23% | 3,776,353 | 53.79% | 3,815,123 | 56.99% | 3,309,981 | 54.56% | 3,676,043 | 59.31% | 2,766,471 | 54.4% | 2,982,043 | 57.25% | 2,649,301 | 54.14% | 2,868,750 | 57.01% | 2,631,295 | 54.41% | 2,491,935 | 54.39% | 2,239,219 | 52.79% | 2,286,840 | 53.97% | 2,128,381 | 52.11% | 2,309,879 | 54.84% | 2,293,258 | 54.68% | 2,207,452 | 54.52% | 1,998,368 | 49.9% | 2,075,721 | 48.87% | 2,074,696 | 50.44% | 2,240,024 | 51.98% | 1,929,984 | 48.19% | 1,970,048 | 48.8% | 2,061,043 | 49.28% | 1,949,733 | 49.15% | 1,868,207 | 46.84% | 2,038,919 | 48.64% |
權益總額 | 5,910,125 | 67.14% | 6,088,811 | 68.75% | 5,555,635 | 61.57% | 5,939,379 | 66.87% | 6,117,518 | 68.04% | 5,538,473 | 53.53% | 4,839,239 | 49.24% | 6,124,741 | 58.2% | 6,210,141 | 56.85% | 5,161,949 | 44.24% | 3,921,102 | 37.12% | 4,434,974 | 45.5% | 3,574,392 | 43.66% | 3,027,456 | 38.77% | 3,244,144 | 46.21% | 2,879,077 | 43.01% | 2,757,236 | 45.44% | 2,522,112 | 40.69% | 2,319,282 | 45.6% | 2,226,476 | 42.75% | 2,243,840 | 45.86% | 2,163,186 | 42.99% | 2,204,866 | 45.59% | 2,089,600 | 45.61% | 2,002,207 | 47.21% | 1,950,101 | 46.03% | 1,956,319 | 47.89% | 1,901,933 | 45.16% | 1,900,381 | 45.32% | 1,841,546 | 45.48% | 2,006,460 | 50.1% | 2,172,033 | 51.13% | 2,038,247 | 49.56% | 2,069,310 | 48.02% | 2,074,723 | 51.81% | 2,067,066 | 51.2% | 2,121,560 | 50.72% | 2,017,110 | 50.85% | 2,120,429 | 53.16% | 2,152,522 | 51.36% |
流動資產
中菲行(5609) 截至2024年第3季「流動資產」總計約為NT$73.28億元,相較上一季減少約NT$-4,582萬元、相較去年年末減少約NT$-1.36億元
中菲行(5609) 2024年第3季財報顯示公司「流動資產」總計約NT$73.28億元、約佔整體資產的83.24%。
對比上一季
上一季流動資產總計約NT$73.74億元、約佔整體資產的83.25%。今年第3季相較上一季減少約NT$-4,582萬元。
對比去年年末
去年年末流動資產則為NT$74.64億元、約佔整體資產的84.04%。今年第3季相較去年年末減少約NT$-1.36億元。
TWD千元 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
流動資產 | 7,327,877 | 83.24% | 7,373,698 | 83.25% | 7,526,570 | 83.42% | 7,464,374 | 84.04% | 7,509,010 | 83.52% | 8,917,482 | 86.18% | 8,366,271 | 85.12% | 9,046,631 | 85.97% | 9,384,730 | 85.91% | 10,317,014 | 88.42% | 9,215,049 | 87.24% | 8,499,242 | 87.2% | 6,957,124 | 84.97% | 6,543,796 | 83.81% | 5,712,903 | 81.37% | 5,374,891 | 80.29% | 4,808,527 | 79.25% | 4,918,272 | 79.35% | 3,784,280 | 74.41% | 4,075,487 | 78.25% | 3,724,973 | 76.13% | 3,883,747 | 77.18% | 3,651,425 | 75.5% | 3,730,979 | 81.44% | 3,384,865 | 79.8% | 3,373,284 | 79.62% | 3,226,101 | 78.98% | 3,365,816 | 79.91% | 3,344,356 | 79.75% | 3,190,793 | 78.8% | 3,146,839 | 78.58% | 3,317,113 | 78.09% | 3,197,190 | 77.73% | 3,365,082 | 78.09% | 3,044,931 | 76.03% | 3,063,385 | 75.88% | 3,198,732 | 76.48% | 3,005,210 | 75.76% | 3,052,505 | 76.53% | 3,234,831 | 77.18% |
非流動資產
中菲行(5609) 截至2024年第3季「非流動資產」總計約為NT$14.75億元,相較上一季減少約NT$-806萬元、相較去年年末增加約NT$5,789萬元
中菲行(5609) 2024年第3季財報顯示公司「非流動資產」總計約NT$14.75億元、約佔整體資產的16.76%。
對比上一季
上一季非流動資產總計約NT$14.83億元、約佔整體資產的16.75%。今年第3季相較上一季減少約NT$-806萬元。
對比去年年末
去年年末非流動資產則為NT$14.17億元、約佔整體資產的15.96%。今年第3季相較去年年末增加約NT$5,789萬元。
TWD千元 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
非流動資產 | 1,475,144 | 16.76% | 1,483,207 | 16.75% | 1,496,141 | 16.58% | 1,417,253 | 15.96% | 1,482,194 | 16.48% | 1,429,445 | 13.82% | 1,462,377 | 14.88% | 1,476,238 | 14.03% | 1,539,378 | 14.09% | 1,351,222 | 11.58% | 1,347,329 | 12.76% | 1,247,325 | 12.8% | 1,230,512 | 15.03% | 1,264,426 | 16.19% | 1,307,594 | 18.63% | 1,319,309 | 19.71% | 1,258,690 | 20.75% | 1,279,883 | 20.65% | 1,301,473 | 25.59% | 1,133,032 | 21.75% | 1,168,168 | 23.87% | 1,148,189 | 22.82% | 1,184,736 | 24.5% | 850,556 | 18.56% | 856,561 | 20.2% | 863,657 | 20.38% | 858,599 | 21.02% | 845,996 | 20.09% | 849,283 | 20.25% | 858,205 | 21.2% | 857,989 | 21.42% | 930,641 | 21.91% | 915,753 | 22.27% | 944,252 | 21.91% | 959,776 | 23.97% | 973,729 | 24.12% | 983,871 | 23.52% | 961,633 | 24.24% | 936,131 | 23.47% | 956,610 | 22.82% |
流動負債
中菲行(5609) 截至2024年第3季「流動負債」總計約為NT$27.07億元,相較上一季增加約NT$1.36億元、相較去年年末減少約NT$-5,919萬元
中菲行(5609) 2024年第3季財報顯示公司「流動負債」總計約NT$27.07億元、約佔整體資產的30.76%。
對比上一季
上一季流動負債總計約NT$25.71億元、約佔整體資產的29.03%。今年第3季相較上一季增加約NT$1.36億元。
對比去年年末
去年年末流動負債則為NT$27.67億元、約佔整體資產的31.15%。今年第3季相較去年年末減少約NT$-5,919萬元。
TWD千元 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
流動負債 | 2,707,389 | 30.76% | 2,571,353 | 29.03% | 3,259,894 | 36.13% | 2,766,579 | 31.15% | 2,673,082 | 29.73% | 4,617,899 | 44.63% | 4,778,301 | 48.62% | 4,178,827 | 39.71% | 4,422,931 | 40.49% | 6,321,245 | 54.17% | 6,427,574 | 60.85% | 5,107,987 | 52.41% | 4,432,896 | 54.14% | 4,583,389 | 58.7% | 3,558,630 | 50.69% | 3,574,709 | 53.4% | 3,129,907 | 51.59% | 3,492,621 | 56.35% | 2,589,481 | 50.92% | 2,797,173 | 53.7% | 2,442,415 | 49.92% | 2,691,862 | 53.5% | 2,421,765 | 50.08% | 2,438,204 | 53.22% | 2,157,973 | 50.88% | 2,175,108 | 51.34% | 1,985,656 | 48.61% | 2,135,363 | 50.7% | 2,121,406 | 50.59% | 2,029,284 | 50.12% | 1,819,162 | 45.42% | 1,894,464 | 44.6% | 1,853,038 | 45.05% | 2,012,033 | 46.69% | 1,698,862 | 42.42% | 1,733,090 | 42.93% | 1,825,923 | 43.66% | 1,746,900 | 44.04% | 1,644,032 | 41.22% | 1,813,684 | 43.27% |
非流動負債
中菲行(5609) 截至2024年第3季「非流動負債」總計約為NT$1.86億元,相較上一季減少約NT$-1,123萬元、相較去年年末增加約NT$984萬元
中菲行(5609) 2024年第3季財報顯示公司「非流動負債」總計約NT$1.86億元、約佔整體資產的2.11%。
對比上一季
上一季非流動負債總計約NT$1.97億元、約佔整體資產的2.22%。今年第3季相較上一季減少約NT$-1,123萬元。
對比去年年末
去年年末非流動負債則為NT$1.76億元、約佔整體資產的1.98%。今年第3季相較去年年末增加約NT$984萬元。
TWD千元 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
非流動負債 | 185,507 | 2.11% | 196,741 | 2.22% | 207,182 | 2.3% | 175,669 | 1.98% | 200,604 | 2.23% | 190,555 | 1.84% | 211,108 | 2.15% | 219,301 | 2.08% | 291,036 | 2.66% | 185,042 | 1.59% | 213,702 | 2.02% | 203,606 | 2.09% | 180,348 | 2.2% | 197,377 | 2.53% | 217,723 | 3.1% | 240,414 | 3.59% | 180,074 | 2.97% | 183,422 | 2.96% | 176,990 | 3.48% | 184,870 | 3.55% | 206,886 | 4.23% | 176,888 | 3.52% | 209,530 | 4.33% | 53,731 | 1.17% | 81,246 | 1.92% | 111,732 | 2.64% | 142,725 | 3.49% | 174,516 | 4.14% | 171,852 | 4.1% | 178,168 | 4.4% | 179,206 | 4.47% | 181,257 | 4.27% | 221,658 | 5.39% | 227,991 | 5.29% | 231,122 | 5.77% | 236,958 | 5.87% | 235,120 | 5.62% | 202,833 | 5.11% | 224,175 | 5.62% | 225,235 | 5.37% |
權益
中菲行(5609) 截至2024年第3季「權益」總計約為NT$59.1億元,相較上一季減少約NT$-1.79億元、相較去年年末減少約NT$-2,925萬元
中菲行(5609) 2024年第3季財報顯示公司「權益」總計約NT$59.1億元、約佔整體資產的67.14%。
對比上一季
上一季權益總計約NT$60.89億元、約佔整體資產的68.75%。今年第3季相較上一季減少約NT$-1.79億元。
對比去年年末
去年年末權益則為NT$59.39億元、約佔整體資產的66.87%。今年第3季相較去年年末減少約NT$-2,925萬元。
TWD千元 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
權益 | 5,910,125 | 67.14% | 6,088,811 | 68.75% | 5,555,635 | 61.57% | 5,939,379 | 66.87% | 6,117,518 | 68.04% | 5,538,473 | 53.53% | 4,839,239 | 49.24% | 6,124,741 | 58.2% | 6,210,141 | 56.85% | 5,161,949 | 44.24% | 3,921,102 | 37.12% | 4,434,974 | 45.5% | 3,574,392 | 43.66% | 3,027,456 | 38.77% | 3,244,144 | 46.21% | 2,879,077 | 43.01% | 2,757,236 | 45.44% | 2,522,112 | 40.69% | 2,319,282 | 45.6% | 2,226,476 | 42.75% | 2,243,840 | 45.86% | 2,163,186 | 42.99% | 2,204,866 | 45.59% | 2,089,600 | 45.61% | 2,002,207 | 47.21% | 1,950,101 | 46.03% | 1,956,319 | 47.89% | 1,901,933 | 45.16% | 1,900,381 | 45.32% | 1,841,546 | 45.48% | 2,006,460 | 50.1% | 2,172,033 | 51.13% | 2,038,247 | 49.56% | 2,069,310 | 48.02% | 2,074,723 | 51.81% | 2,067,066 | 51.2% | 2,121,560 | 50.72% | 2,017,110 | 50.85% | 2,120,429 | 53.16% | 2,152,522 | 51.36% |
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。