5609
82.2
TWD-0.70 (-0.84%)
2025.05.23收盤
中菲行-資產負債表
合併資產負債表
(TWD千元) | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/09/30 | 截至2013/06/30 | 截至2013/03/31 | 截至2012/09/30 | 截至2012/06/30 | 截至2012/03/31 | ||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
資產 | ||||||||||||||||||||||||||||||||||||||||||||||||
流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||
現金及約當現金 | 1,608,822 | 32.88% | 1,722,577 | 34.23% | 1,591,580 | 32.91% | 1,056,112 | 24.9% | 1,274,826 | 30.09% | 1,239,565 | 30.35% | 957,392 | 22.83% | 1,120,846 | 27.68% | 1,170,854 | 29.24% | 1,138,929 | 27.69% | 1,372,675 | 31.85% | 1,347,040 | 33.64% | 1,261,559 | 30.16% | 1,268,553 | 31.98% | 1,270,324 | 31.85% | 1,040,282 | 25.91% | 977,711 | 24.73% | 1,099,458 | 29.19% | 973,771 | 27.35% | 997,777 | 27.52% | 1,049,616 | 30.74% | 999,026 | 27.86% | 1,017,061 | 27.1% | 1,029,738 | 27.77% |
透過損益按公允價值衡量之金融資產-流動 | 0 | 0 | 0 | 0% | 0 | 0 | 189 | 0% | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 11,085 | 0.31% | 11,210 | 0.31% | 11,160 | 0.33% | 10,890 | 0.3% | 11,025 | 0.29% | 10,898 | 0.29% | |||||
透過其他綜合損益按公允價值衡量之金融資產-流動 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||
按攤銷後成本衡量之金融資產-流動 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||
應收票據淨額 | 6,357 | 0.13% | 8,390 | 0.17% | 9,777 | 0.2% | 12,703 | 0.3% | 10,630 | 0.25% | 5,418 | 0.13% | 6,727 | 0.16% | 6,752 | 0.17% | 8,328 | 0.21% | 6,019 | 0.15% | 3,789 | 0.09% | 3,108 | 0.08% | 5,234 | 0.13% | 3,993 | 0.1% | 4,251 | 0.11% | 4,469 | 0.11% | 3,145 | 0.08% | 2,004 | 0.05% | 8,819 | 0.25% | 18,495 | 0.51% | 18,090 | 0.53% | 18,228 | 0.51% | 20,197 | 0.54% | 15,327 | 0.41% |
應收帳款淨額 | 1,974,926 | 40.36% | 2,017,820 | 40.1% | 1,937,926 | 40.07% | 2,205,332 | 52% | 1,969,175 | 46.48% | 1,859,938 | 45.53% | 2,253,410 | 53.73% | 1,939,259 | 47.89% | 1,845,030 | 46.07% | 1,933,886 | 47.02% | 1,859,650 | 43.15% | 1,551,680 | 38.75% | 1,803,834 | 43.13% | 1,612,664 | 40.65% | 1,658,121 | 41.57% | 1,881,506 | 46.86% | 1,904,444 | 48.18% | 1,732,712 | 46.01% | 1,661,302 | 46.66% | 1,702,399 | 46.95% | 1,490,564 | 43.66% | 1,755,558 | 48.96% | 1,880,402 | 50.11% | 1,796,486 | 48.44% |
存貨 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||
預付款項 | 0 | 0% | 0 | 0% | 0 | 0% | 1,328 | 0.03% | 1,325 | 0.03% | 1,266 | 0.03% | 1,319 | 0.03% | 1,325 | 0.03% | 1,317 | 0.03% | 1,366 | 0.03% | 1,403 | 0.03% | 1,400 | 0.03% | 1,436 | 0.03% | 1,343 | 0.03% | 1,361 | 0.03% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0 | 0 | 0 | 0 | 0 | ||||||
其他流動資產 | 134,868 | 2.76% | 134,960 | 2.68% | 112,142 | 2.32% | 109,390 | 2.58% | 117,328 | 2.77% | 119,725 | 2.93% | 125,508 | 2.99% | 122,611 | 3.03% | 121,310 | 3.03% | 116,990 | 2.84% | 127,565 | 2.96% | 141,703 | 3.54% | 126,669 | 3.03% | 118,657 | 2.99% | 118,448 | 2.97% | 148,111 | 3.69% | 143,726 | 3.64% | 100,583 | 2.67% | 150,119 | 4.22% | 130,673 | 3.6% | 146,908 | 4.3% | 95,803 | 2.67% | 108,961 | 2.9% | 139,509 | 3.76% |
流動資產合計 | 3,724,973 | 76.13% | 3,883,747 | 77.18% | 3,651,425 | 75.5% | 3,384,865 | 79.8% | 3,373,284 | 79.62% | 3,226,101 | 78.98% | 3,344,356 | 79.75% | 3,190,793 | 78.8% | 3,146,839 | 78.58% | 3,197,190 | 77.73% | 3,365,082 | 78.09% | 3,044,931 | 76.03% | 3,198,732 | 76.48% | 3,005,210 | 75.76% | 3,052,505 | 76.53% | 3,074,368 | 76.56% | 3,029,026 | 76.63% | 2,934,757 | 77.92% | 2,805,096 | 78.78% | 2,860,554 | 78.89% | 2,716,338 | 79.56% | 2,879,505 | 80.3% | 3,037,646 | 80.94% | 2,991,958 | 80.68% |
非流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||
透過其他綜合損益按公允價值衡量之金融資產-非流動 | 2,524 | 0.05% | 5,535 | 0.11% | 5,528 | 0.11% | 5,425 | 0.13% | 5,477 | 0.13% | 5,452 | 0.13% | ||||||||||||||||||||||||||||||||||||
採用權益法之投資 | 20,341 | 0.42% | 23,897 | 0.47% | 24,274 | 0.5% | 21,911 | 0.52% | 22,778 | 0.54% | 19,942 | 0.49% | 16,171 | 0.39% | 18,610 | 0.46% | 18,264 | 0.46% | 38,505 | 0.94% | 28,541 | 0.66% | 39,613 | 0.99% | 49,386 | 1.18% | 43,955 | 1.11% | 12,353 | 0.31% | 9,913 | 0.25% | 9,604 | 0.24% | 9,808 | 0.26% | 9,670 | 0.27% | 0 | 0% | 0 | 0% | 0 | 0% | ||||
不動產、廠房及設備 | 617,134 | 12.61% | 629,858 | 12.52% | 629,000 | 13.01% | 632,935 | 14.92% | 641,946 | 15.15% | 635,526 | 15.56% | 638,858 | 15.23% | 641,960 | 15.85% | 645,029 | 16.11% | 682,208 | 16.59% | 704,491 | 16.35% | 713,235 | 17.81% | 725,795 | 17.35% | 716,101 | 18.05% | 722,560 | 18.12% | 734,793 | 18.3% | 718,342 | 18.17% | 602,918 | 16.01% | 594,585 | 16.7% | 610,054 | 16.82% | 544,462 | 15.95% | 545,656 | 15.22% | 556,612 | 14.83% | 559,461 | 15.09% |
使用權資產 | 381,673 | 7.8% | 341,623 | 6.79% | 378,074 | 7.82% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||
無形資產 | 26,864 | 0.55% | 26,850 | 0.53% | 26,802 | 0.55% | 26,643 | 0.63% | 26,747 | 0.63% | 26,341 | 0.64% | 26,654 | 0.64% | 26,691 | 0.66% | 26,643 | 0.67% | 26,975 | 0.66% | 27,215 | 0.63% | 27,207 | 0.68% | 27,459 | 0.66% | 26,820 | 0.68% | 26,938 | 0.68% | 26,698 | 0.66% | 26,514 | 0.67% | 26,695 | 0.71% | 26,429 | 0.74% | 26,558 | 0.73% | 26,511 | 0.78% | 26,354 | 0.73% | 26,518 | 0.71% | 26,408 | 0.71% |
商譽 | 26,864 | 0.55% | 26,850 | 0.53% | 26,802 | 0.55% | 26,643 | 0.63% | 26,747 | 0.63% | 26,341 | 0.64% | 26,654 | 0.64% | 26,691 | 0.66% | 26,643 | 0.67% | 26,975 | 0.66% | 27,215 | 0.63% | 27,207 | 0.68% | 27,459 | 0.66% | 26,820 | 0.68% | 26,938 | 0.68% | 26,698 | 0.66% | 26,514 | 0.67% | 26,695 | 0.71% | 26,429 | 0.74% | 26,558 | 0.73% | 26,511 | 0.78% | 26,354 | 0.73% | 26,518 | 0.71% | 26,408 | 0.71% |
遞延所得稅資產 | 38,825 | 0.79% | 39,394 | 0.78% | 39,682 | 0.82% | 40,123 | 0.95% | 39,749 | 0.94% | 38,004 | 0.93% | 44,833 | 1.07% | 44,648 | 1.1% | 44,229 | 1.1% | 41,632 | 1.01% | 42,557 | 0.99% | 43,132 | 1.08% | 39,661 | 0.95% | 38,472 | 0.97% | 38,827 | 0.97% | 38,941 | 0.97% | 38,364 | 0.97% | 38,894 | 1.03% | 37,227 | 1.05% | 37,545 | 1.04% | 37,530 | 1.1% | 38,623 | 1.08% | 41,370 | 1.1% | 32,233 | 0.87% |
其他非流動資產 | 80,807 | 1.65% | 81,032 | 1.61% | 81,376 | 1.68% | 129,524 | 3.05% | 126,960 | 3% | 133,334 | 3.26% | ||||||||||||||||||||||||||||||||||||
存出保證金 | 72,939 | 1.49% | 73,140 | 1.45% | 72,943 | 1.51% | 74,448 | 1.76% | 71,749 | 1.69% | 79,836 | 1.95% | 61,494 | 1.47% | 64,453 | 1.59% | 63,060 | 1.57% | 62,726 | 1.53% | 75,969 | 1.76% | 70,870 | 1.77% | 72,980 | 1.74% | 70,964 | 1.79% | 68,293 | 1.71% | 67,024 | 1.67% | 66,482 | 1.68% | 67,694 | 1.8% | 23,464 | 0.66% | 22,106 | 0.61% | 19,028 | 0.56% | 25,499 | 0.71% | 26,995 | 0.72% | 25,973 | 0.7% |
長期預付租金 | 0 | 0% | 0 | 0% | 0 | 0% | 46,744 | 1.1% | 46,987 | 1.11% | 45,199 | 1.11% | ||||||||||||||||||||||||||||||||||||
其他非流動資產-其他 | 7,868 | 0.16% | 7,892 | 0.16% | 8,433 | 0.17% | 8,332 | 0.2% | 8,224 | 0.19% | 8,299 | 0.2% | 8,146 | 0.19% | 8,249 | 0.2% | 7,212 | 0.18% | 7,307 | 0.18% | 7,109 | 0.16% | 7,086 | 0.18% | 8,177 | 0.2% | 7,936 | 0.2% | 8,728 | 0.22% | 7,377 | 0.18% | 8,637 | 0.22% | 28,344 | 0.75% | 8,100 | 0.23% | 12,208 | 0.34% | 13,155 | 0.39% | 15,931 | 0.44% | 7,990 | 0.21% | 14,969 | 0.4% |
非流動資產合計 | 1,168,168 | 23.87% | 1,148,189 | 22.82% | 1,184,736 | 24.5% | 856,561 | 20.2% | 863,657 | 20.38% | 858,599 | 21.02% | 849,283 | 20.25% | 858,205 | 21.2% | 857,989 | 21.42% | 915,753 | 22.27% | 944,252 | 21.91% | 959,776 | 23.97% | 983,871 | 23.52% | 961,633 | 24.24% | 936,131 | 23.47% | 941,176 | 23.44% | 923,888 | 23.37% | 831,438 | 22.08% | 755,364 | 21.22% | 765,504 | 21.11% | 697,679 | 20.44% | 706,337 | 19.7% | 715,092 | 19.06% | 716,443 | 19.32% |
資產總計 | 4,893,141 | 100% | 5,031,936 | 100% | 4,836,161 | 100% | 4,241,426 | 100% | 4,236,941 | 100% | 4,084,700 | 100% | 4,193,639 | 100% | 4,048,998 | 100% | 4,004,828 | 100% | 4,112,943 | 100% | 4,309,334 | 100% | 4,004,707 | 100% | 4,182,603 | 100% | 3,966,843 | 100% | 3,988,636 | 100% | 4,015,544 | 100% | 3,952,914 | 100% | 3,766,195 | 100% | 3,560,460 | 100% | 3,626,058 | 100% | 3,414,017 | 100% | 3,585,842 | 100% | 3,752,738 | 100% | 3,708,401 | 100% |
負債及權益 | ||||||||||||||||||||||||||||||||||||||||||||||||
負債 | ||||||||||||||||||||||||||||||||||||||||||||||||
流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||
短期借款 | 622,025 | 12.71% | 628,025 | 12.48% | 637,025 | 13.17% | 607,950 | 14.33% | 584,700 | 13.8% | 563,700 | 13.8% | 584,731 | 13.94% | 493,400 | 12.19% | 483,400 | 12.07% | 495,400 | 12.04% | 495,400 | 11.5% | 496,462 | 12.4% | 524,066 | 12.53% | 465,033 | 11.72% | 466,313 | 11.69% | 488,538 | 12.17% | 419,537 | 10.61% | 414,212 | 11% | 301,077 | 8.46% | 275,211 | 7.59% | 249,956 | 7.32% | 268,684 | 7.49% | 218,155 | 5.81% | 154,386 | 4.16% |
透過損益按公允價值衡量之金融負債-流動 | 0 | 0% | 0 | 0% | 2,900 | 0.07% | ||||||||||||||||||||||||||||||||||||||||||
應付票據 | 31,155 | 0.64% | 30,070 | 0.6% | 26,650 | 0.55% | 31,263 | 0.74% | 28,801 | 0.68% | 22,149 | 0.54% | 27,941 | 0.67% | 24,908 | 0.62% | 18,614 | 0.46% | 22,833 | 0.56% | 22,829 | 0.53% | 15,936 | 0.4% | 17,527 | 0.42% | 16,447 | 0.41% | 15,692 | 0.39% | 16,963 | 0.42% | 13,777 | 0.35% | 15,631 | 0.42% | 20,359 | 0.57% | 15,632 | 0.43% | 13,804 | 0.4% | 14,285 | 0.4% | 8,740 | 0.23% | 16,242 | 0.44% |
應付帳款 | 1,355,752 | 27.71% | 1,457,499 | 28.96% | 1,392,686 | 28.8% | 1,333,383 | 31.44% | 1,214,744 | 28.67% | 1,221,902 | 29.91% | 1,354,233 | 32.29% | 1,193,193 | 29.47% | 1,177,413 | 29.4% | 1,135,910 | 27.62% | 1,210,845 | 28.1% | 985,895 | 24.62% | 1,121,997 | 26.83% | 983,608 | 24.8% | 976,037 | 24.47% | 1,029,853 | 25.65% | 1,112,119 | 28.13% | 1,024,430 | 27.2% | 975,659 | 27.4% | 1,005,027 | 27.72% | 905,623 | 26.53% | 1,054,450 | 29.41% | 1,160,521 | 30.92% | 1,213,097 | 32.71% |
本期所得稅負債 | 68,459 | 1.4% | 42,511 | 0.84% | 22,479 | 0.46% | 43,422 | 1.02% | 42,998 | 1.01% | 17,021 | 0.42% | 43,572 | 1.04% | 36,039 | 0.89% | 23,025 | 0.57% | 42,696 | 1.04% | 27,758 | 0.64% | 28,793 | 0.72% | 24,892 | 0.6% | 19,923 | 0.5% | 10,669 | 0.27% | 38,517 | 0.96% | 44,923 | 1.14% | 31,336 | 0.83% | 28,745 | 0.81% | 12,557 | 0.35% | 19,163 | 0.56% | 31,727 | 0.88% | 25,550 | 0.68% | 35,486 | 0.96% |
租賃負債-流動 | 181,482 | 3.71% | 172,370 | 3.43% | 175,824 | 3.64% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||
其他流動負債 | 183,542 | 3.75% | 361,387 | 7.18% | 167,101 | 3.46% | 141,955 | 3.35% | 300,965 | 7.1% | 160,884 | 3.94% | ||||||||||||||||||||||||||||||||||||
一年或一營業週期內到期長期負債 | 0 | 0% | 0 | 0% | 0 | 0% | 6,001 | 0.14% | 5,979 | 0.14% | 5,956 | 0.15% | 5,942 | 0.14% | 5,947 | 0.15% | 5,967 | 0.15% | 10,250 | 0.25% | 10,319 | 0.24% | 10,179 | 0.25% | 9,684 | 0.23% | 9,516 | 0.24% | 9,686 | 0.24% | 9,659 | 0.24% | 9,682 | 0.24% | 4,111 | 0.11% | 3,748 | 0.11% | 3,877 | 0.11% | 3,987 | 0.12% | 3,637 | 0.1% | 3,738 | 0.1% | 2,751 | 0.07% |
一年或一營業週期內到期長期借款 | 0 | 0% | 0 | 0% | 0 | 0% | 6,001 | 0.14% | 5,979 | 0.14% | 5,956 | 0.15% | ||||||||||||||||||||||||||||||||||||
其他流動負債-其他 | 183,542 | 3.75% | 361,387 | 7.18% | 167,101 | 3.46% | 135,954 | 3.21% | 294,986 | 6.96% | 154,928 | 3.79% | 104,987 | 2.5% | 275,797 | 6.81% | 110,743 | 2.77% | 145,949 | 3.55% | 244,882 | 5.68% | 161,597 | 4.04% | 127,757 | 3.05% | 252,373 | 6.36% | 165,635 | 4.15% | 197,392 | 4.92% | 244,924 | 6.2% | 139,477 | 3.7% | 107,016 | 3.01% | 209,869 | 5.79% | 109,091 | 3.2% | 139,881 | 3.9% | 248,143 | 6.61% | 130,240 | 3.51% |
流動負債合計 | 2,442,415 | 49.92% | 2,691,862 | 53.5% | 2,421,765 | 50.08% | 2,157,973 | 50.88% | 2,175,108 | 51.34% | 1,985,656 | 48.61% | 2,121,406 | 50.59% | 2,029,284 | 50.12% | 1,819,162 | 45.42% | 1,853,038 | 45.05% | 2,012,033 | 46.69% | 1,698,862 | 42.42% | 1,825,923 | 43.66% | 1,746,900 | 44.04% | 1,644,032 | 41.22% | 1,780,922 | 44.35% | 1,844,962 | 46.67% | 1,629,197 | 43.26% | 1,436,604 | 40.35% | 1,522,173 | 41.98% | 1,301,624 | 38.13% | 1,512,664 | 42.18% | 1,664,847 | 44.36% | 1,552,202 | 41.86% |
非流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||
應付公司債 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0 | 0% | 0 | 0% | 0 | 0 | 0% | ||||||||||||||||||||
長期借款 | 0 | 0% | 0 | 0% | 0 | 0% | 29,226 | 0.69% | 59,984 | 1.42% | 91,487 | 2.24% | 124,477 | 2.97% | 125,980 | 3.11% | 127,458 | 3.18% | 169,355 | 4.12% | 172,681 | 4.01% | 175,195 | 4.37% | 181,558 | 4.34% | 150,503 | 3.79% | 153,315 | 3.84% | 156,630 | 3.9% | 158,225 | 4% | 106,135 | 2.82% | 167,262 | 4.7% | 168,778 | 4.65% | 169,553 | 4.97% | 191,080 | 5.33% | 191,856 | 5.11% | 193,128 | 5.21% |
遞延所得稅負債 | 343 | 0.01% | 343 | 0.01% | 342 | 0.01% | 563 | 0.01% | 562 | 0.01% | 750 | 0.02% | 501 | 0.01% | 498 | 0.01% | 495 | 0.01% | 920 | 0.02% | 929 | 0.02% | 929 | 0.02% | 990 | 0.02% | 962 | 0.02% | 965 | 0.02% | 7,166 | 0.18% | 7,159 | 0.18% | 7,165 | 0.19% | 5,308 | 0.15% | 4,022 | 0.11% | 4,491 | 0.13% | 8,578 | 0.24% | 7,044 | 0.19% | 0 | 0% |
租賃負債-非流動 | 155,648 | 3.18% | 122,789 | 2.44% | 155,031 | 3.21% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||
其他非流動負債 | 50,895 | 1.04% | 53,756 | 1.07% | 54,157 | 1.12% | 51,457 | 1.21% | 51,186 | 1.21% | 50,488 | 1.24% | ||||||||||||||||||||||||||||||||||||
淨確定福利負債-非流動 | 44,398 | 0.91% | 45,450 | 0.9% | 47,467 | 0.98% | 45,125 | 1.06% | 46,091 | 1.09% | 46,093 | 1.13% | ||||||||||||||||||||||||||||||||||||
其他非流動負債-其他 | 6,497 | 0.13% | 8,306 | 0.17% | 6,690 | 0.14% | 6,332 | 0.15% | 5,095 | 0.12% | 4,395 | 0.11% | 1,298 | 0.03% | 3,150 | 0.08% | 2,707 | 0.07% | 5,345 | 0.13% | 3,934 | 0.09% | 4,721 | 0.12% | 3,582 | 0.09% | 2,393 | 0.06% | 20,916 | 0.52% | 4,085 | 0.1% | 2,488 | 0.06% | 7,098 | 0.19% | 4,602 | 0.13% | 2,483 | 0.07% | 3,351 | 0.1% | 4,838 | 0.13% | 3,735 | 0.1% | 28,974 | 0.78% |
非流動負債合計 | 206,886 | 4.23% | 176,888 | 3.52% | 209,530 | 4.33% | 81,246 | 1.92% | 111,732 | 2.64% | 142,725 | 3.49% | 171,852 | 4.1% | 178,168 | 4.4% | 179,206 | 4.47% | 221,658 | 5.39% | 227,991 | 5.29% | 231,122 | 5.77% | 235,120 | 5.62% | 202,833 | 5.11% | 224,175 | 5.62% | 217,306 | 5.41% | 217,290 | 5.5% | 169,816 | 4.51% | 227,666 | 6.39% | 225,772 | 6.23% | 228,817 | 6.7% | 248,797 | 6.94% | 247,302 | 6.59% | 268,074 | 7.23% |
負債總計 | 2,649,301 | 54.14% | 2,868,750 | 57.01% | 2,631,295 | 54.41% | 2,239,219 | 52.79% | 2,286,840 | 53.97% | 2,128,381 | 52.11% | 2,293,258 | 54.68% | 2,207,452 | 54.52% | 1,998,368 | 49.9% | 2,074,696 | 50.44% | 2,240,024 | 51.98% | 1,929,984 | 48.19% | 2,061,043 | 49.28% | 1,949,733 | 49.15% | 1,868,207 | 46.84% | 1,998,228 | 49.76% | 2,062,252 | 52.17% | 1,799,013 | 47.77% | 1,664,270 | 46.74% | 1,747,945 | 48.21% | 1,530,441 | 44.83% | 1,761,461 | 49.12% | 1,912,149 | 50.95% | 1,820,276 | 49.09% |
權益 | ||||||||||||||||||||||||||||||||||||||||||||||||
歸屬於母公司業主之權益 | ||||||||||||||||||||||||||||||||||||||||||||||||
股本 | ||||||||||||||||||||||||||||||||||||||||||||||||
普通股股本 | 1,260,000 | 25.75% | 1,260,000 | 25.04% | 1,260,000 | 26.05% | 1,260,000 | 29.71% | 1,290,000 | 30.45% | 1,290,000 | 31.58% | 1,290,000 | 30.76% | 1,290,000 | 31.86% | 1,290,000 | 32.21% | 1,290,000 | 31.36% | 1,290,000 | 29.94% | 1,290,000 | 32.21% | 1,290,000 | 30.84% | 1,290,000 | 32.52% | 1,290,000 | 32.34% | 1,310,000 | 32.62% | 1,310,000 | 33.14% | 1,330,000 | 35.31% | 1,350,000 | 37.92% | 1,350,000 | 37.23% | 1,350,000 | 39.54% | 1,350,000 | 37.65% | 1,350,000 | 35.97% | 1,350,000 | 36.4% |
特別股股本 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||
股本合計 | 1,260,000 | 25.75% | 1,260,000 | 25.04% | 1,260,000 | 26.05% | 1,260,000 | 29.71% | 1,290,000 | 30.45% | 1,290,000 | 31.58% | 1,290,000 | 30.76% | 1,290,000 | 31.86% | 1,290,000 | 32.21% | 1,290,000 | 31.36% | 1,290,000 | 29.94% | 1,290,000 | 32.21% | 1,290,000 | 30.84% | 1,290,000 | 32.52% | 1,290,000 | 32.34% | 1,310,000 | 32.62% | 1,310,000 | 33.14% | 1,330,000 | 35.31% | 1,350,000 | 37.92% | 1,350,000 | 37.23% | 1,350,000 | 39.54% | 1,350,000 | 37.65% | 1,350,000 | 35.97% | 1,350,000 | 36.4% |
資本公積 | ||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-發行溢價 | 15,000 | 0.31% | 15,000 | 0.35% | 15,357 | 0.36% | 15,357 | 0.38% | ||||||||||||||||||||||||||||||||||||||||
資本公積-特別股股票溢價 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||
資本公積合計 | 19,362 | 0.4% | 19,362 | 0.38% | 19,362 | 0.4% | 19,362 | 0.46% | 31,805 | 0.75% | 31,805 | 0.78% | 26,118 | 0.62% | 26,118 | 0.65% | 26,118 | 0.65% | 29,200 | 0.71% | 19,719 | 0.46% | 19,719 | 0.49% | 19,719 | 0.47% | 19,719 | 0.5% | 19,719 | 0.49% | 15,623 | 0.39% | 15,623 | 0.4% | 15,861 | 0.42% | 21,428 | 0.6% | 21,428 | 0.59% | 21,428 | 0.63% | 21,428 | 0.6% | 21,428 | 0.57% | 21,428 | 0.58% |
保留盈餘 | ||||||||||||||||||||||||||||||||||||||||||||||||
法定盈餘公積 | 353,700 | 7.23% | 353,700 | 7.03% | 327,398 | 6.77% | 327,398 | 7.72% | 327,398 | 7.73% | 306,716 | 7.51% | ||||||||||||||||||||||||||||||||||||
特別盈餘公積 | 182,174 | 3.72% | 182,174 | 3.62% | 182,174 | 3.77% | 182,174 | 4.3% | 182,174 | 4.3% | 182,174 | 4.46% | 182,174 | 4.34% | 182,174 | 4.5% | 182,174 | 4.55% | 182,174 | 4.43% | 182,174 | 4.23% | 182,174 | 4.55% | 182,174 | 4.36% | 182,174 | 4.59% | 182,174 | 4.57% | 182,174 | 4.54% | 182,174 | 4.61% | 182,174 | 4.84% | 182,174 | 5.12% | 182,174 | 5.02% | 182,174 | 5.34% | 182,174 | 5.08% | 182,174 | 4.85% | 182,174 | 4.91% |
未分配盈餘(或待彌補虧損) | 390,925 | 7.99% | 285,918 | 5.68% | 369,613 | 7.64% | 215,934 | 5.09% | 163,113 | 3.85% | 260,337 | 6.37% | 168,940 | 4.03% | 103,264 | 2.55% | 326,992 | 8.16% | 234,355 | 5.7% | 164,642 | 3.82% | 211,012 | 5.27% | 145,318 | 3.47% | 123,666 | 3.12% | 200,144 | 5.02% | 173,052 | 4.31% | 120,251 | 3.04% | 159,113 | 4.22% | 127,754 | 3.59% | 72,853 | 2.01% | 111,451 | 3.26% | 95,083 | 2.65% | 76,312 | 2.03% | 166,765 | 4.5% |
保留盈餘合計 | 926,799 | 18.94% | 821,792 | 16.33% | 879,185 | 18.18% | 725,506 | 17.11% | 672,685 | 15.88% | 749,227 | 18.34% | 657,830 | 15.69% | 592,154 | 14.62% | 788,804 | 19.7% | 696,167 | 16.93% | 626,454 | 14.54% | 659,084 | 16.46% | 593,390 | 14.19% | 571,738 | 14.41% | 631,066 | 15.82% | 603,974 | 15.04% | 551,173 | 13.94% | 576,887 | 15.32% | 545,528 | 15.32% | 490,627 | 13.53% | 515,247 | 15.09% | 498,879 | 13.91% | 480,108 | 12.79% | 551,360 | 14.87% |
其他權益 | ||||||||||||||||||||||||||||||||||||||||||||||||
其他權益合計 | (64,460) | -1.32% | (43,607) | -0.87% | (55,923) | -1.16% | (97,835) | -2.31% | (89,100) | -2.1% | (196,222) | -4.8% | (116,221) | -2.77% | (106,057) | -2.62% | (135,494) | -3.38% | 4,341 | 0.11% | 112,498 | 2.61% | 88,887 | 2.22% | 140,635 | 3.36% | 16,274 | 0.41% | 58,584 | 1.47% | 14,808 | 0.37% | (46,169) | -1.17% | 13,304 | 0.35% | (64,618) | -1.81% | (23,283) | -0.64% | (38,530) | -1.13% | (83,272) | -2.32% | (41,865) | -1.12% | (66,441) | -1.79% |
庫藏股票 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 52,963 | 1.25% | 52,963 | 1.3% | 83,956 | 2% | 83,956 | 2.07% | 83,956 | 2.1% | 105,943 | 2.58% | 105,943 | 2.46% | 105,943 | 2.65% | 53,982 | 1.29% | 0 | 0% | 0 | 0% | 48,551 | 1.21% | 48,551 | 1.23% | 97,091 | 2.58% | 145,631 | 4.09% | 145,631 | 4.02% | 145,631 | 4.27% | 145,631 | 4.06% | 145,631 | 3.88% | 145,631 | 3.93% |
歸屬於母公司業主之權益合計 | 2,141,701 | 43.77% | 2,057,547 | 40.89% | 2,102,624 | 43.48% | 1,907,033 | 44.96% | 1,852,427 | 43.72% | 1,821,847 | 44.6% | 1,773,771 | 42.3% | 1,718,259 | 42.44% | 1,885,472 | 47.08% | 1,913,765 | 46.53% | 1,942,728 | 45.08% | 1,951,747 | 48.74% | 1,989,762 | 47.57% | 1,897,731 | 47.84% | 1,999,369 | 50.13% | 1,895,854 | 47.21% | 1,782,076 | 45.08% | 1,838,961 | 48.83% | 1,706,707 | 47.94% | 1,693,141 | 46.69% | 1,702,514 | 49.87% | 1,641,404 | 45.77% | 1,664,040 | 44.34% | 1,710,716 | 46.13% |
非控制權益 | 102,139 | 2.09% | 105,639 | 2.1% | 102,242 | 2.11% | 95,174 | 2.24% | 97,674 | 2.31% | 134,472 | 3.29% | 126,610 | 3.02% | 123,287 | 3.04% | 120,988 | 3.02% | 124,482 | 3.03% | 126,582 | 2.94% | 122,976 | 3.07% | 131,798 | 3.15% | 119,379 | 3.01% | 121,060 | 3.04% | 121,462 | 3.02% | 108,586 | 2.75% | 128,221 | 3.4% | 189,483 | 5.32% | 184,972 | 5.1% | 181,062 | 5.3% | 182,977 | 5.1% | 176,549 | 4.7% | 177,409 | 4.78% |
權益總額 | 2,243,840 | 45.86% | 2,163,186 | 42.99% | 2,204,866 | 45.59% | 2,002,207 | 47.21% | 1,950,101 | 46.03% | 1,956,319 | 47.89% | 1,900,381 | 45.32% | 1,841,546 | 45.48% | 2,006,460 | 50.1% | 2,038,247 | 49.56% | 2,069,310 | 48.02% | 2,074,723 | 51.81% | 2,121,560 | 50.72% | 2,017,110 | 50.85% | 2,120,429 | 53.16% | 2,017,316 | 50.24% | 1,890,662 | 47.83% | 1,967,182 | 52.23% | 1,896,190 | 53.26% | 1,878,113 | 51.79% | 1,883,576 | 55.17% | 1,824,381 | 50.88% | 1,840,589 | 49.05% | 1,888,125 | 50.91% |
負債及權益總計 | 4,893,141 | 100% | 5,031,936 | 100% | 4,836,161 | 100% | 4,241,426 | 100% | 4,236,941 | 100% | 4,084,700 | 100% | 4,193,639 | 100% | 4,048,998 | 100% | 4,004,828 | 100% | 4,112,943 | 100% | 4,309,334 | 100% | 4,004,707 | 100% | 4,182,603 | 100% | 3,966,843 | 100% | 3,988,636 | 100% | ||||||||||||||||||
預收股款(權益項下)之約當發行股數 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 3,000,000 | 0.07% | 3,000,000 | 0.07% | 4,755,000 | 0.11% | 4,755,000 | 0.12% | 4,755,000 | 0.12% | 6,000,000 | 0.15% | 6,000,000 | 0.14% | 6,000,000 | 0.15% | 3,000,000 | 0.07% | 0 | 0% | 0 | 0% | 2,000,000 | 0.05% | 2,000,000 | 0.05% | 4,000,000 | 0.11% | 6,000,000 | 0.17% | 6,000,000 | 0.17% | 6,000,000 | 0.18% | 6,000,000 | 0.17% | 6,000,000 | 0.16% | 6,000,000 | 0.16% |
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。
流動資產
中菲行(5609) 截至2024年第1季「流動資產」總計約為NT$75.27億元,相較上一季增加約NT$6,220萬元、相較去年年末增加約NT$6,220萬元
中菲行(5609) 2024年第1季財報顯示公司「流動資產」總計約NT$75.27億元、約佔整體資產的83.42%。
對比上一季
上一季流動資產總計約NT$74.64億元、約佔整體資產的84.04%。今年第1季相較上一季增加約NT$6,220萬元。
對比去年年末
去年年末流動資產則為NT$74.64億元、約佔整體資產的84.04%。今年第1季相較去年年末增加約NT$6,220萬元。
TWD千元 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
流動資產 | 7,526,570 | 83.42% | 7,464,374 | 84.04% | 7,509,010 | 83.52% | 8,917,482 | 86.18% | 8,366,271 | 85.12% | 9,046,631 | 85.97% | 9,384,730 | 85.91% | 10,317,014 | 88.42% | 9,215,049 | 87.24% | 8,499,242 | 87.20% | 6,957,124 | 84.97% | 6,543,796 | 83.81% | 5,712,903 | 81.37% | 5,374,891 | 80.29% | 4,808,527 | 79.25% | 4,918,272 | 79.35% | 3,784,280 | 74.41% | 4,075,487 | 78.25% | 3,724,973 | 76.13% | 3,883,747 | 77.18% | 3,651,425 | 75.50% | 3,730,979 | 81.44% | 3,384,865 | 79.80% | 3,373,284 | 79.62% | 3,226,101 | 78.98% | 3,365,816 | 79.91% | 3,344,356 | 79.75% | 3,190,793 | 78.80% | 3,146,839 | 78.58% | 3,317,113 | 78.09% | 3,197,190 | 77.73% | 3,365,082 | 78.09% | 3,044,931 | 76.03% | 3,063,385 | 75.88% | 3,198,732 | 76.48% | 3,005,210 | 75.76% | 3,052,505 | 76.53% | 3,234,831 | 77.18% | 3,074,368 | 76.56% | 3,029,026 | 76.63% |
非流動資產
中菲行(5609) 截至2023年第2季「非流動資產」總計約為NT$14.29億元,相較上一季減少約NT$-3,293萬元、相較去年年末減少約NT$-4,679萬元
中菲行(5609) 2023年第2季財報顯示公司「非流動資產」總計約NT$14.29億元、約佔整體資產的13.82%。
對比上一季
上一季非流動資產總計約NT$14.62億元、約佔整體資產的14.88%。今年第2季相較上一季減少約NT$-3,293萬元。
對比去年年末
去年年末非流動資產則為NT$14.76億元、約佔整體資產的14.03%。今年第2季相較去年年末減少約NT$-4,679萬元。
TWD千元 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | 截至2013/09/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
非流動資產 | 1,429,445 | 13.82% | 1,462,377 | 14.88% | 1,476,238 | 14.03% | 1,539,378 | 14.09% | 1,351,222 | 11.58% | 1,347,329 | 12.76% | 1,247,325 | 12.80% | 1,230,512 | 15.03% | 1,264,426 | 16.19% | 1,307,594 | 18.63% | 1,319,309 | 19.71% | 1,258,690 | 20.75% | 1,279,883 | 20.65% | 1,301,473 | 25.59% | 1,133,032 | 21.75% | 1,168,168 | 23.87% | 1,148,189 | 22.82% | 1,184,736 | 24.50% | 850,556 | 18.56% | 856,561 | 20.20% | 863,657 | 20.38% | 858,599 | 21.02% | 845,996 | 20.09% | 849,283 | 20.25% | 858,205 | 21.20% | 857,989 | 21.42% | 930,641 | 21.91% | 915,753 | 22.27% | 944,252 | 21.91% | 959,776 | 23.97% | 973,729 | 24.12% | 983,871 | 23.52% | 961,633 | 24.24% | 936,131 | 23.47% | 956,610 | 22.82% | 941,176 | 23.44% | 923,888 | 23.37% | 831,438 | 22.08% | 812,400 | 22.46% | 755,364 | 21.22% |
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。