5543
18.5
TWD+0.50 (2.78%)
2025.05.19收盤
桓鼎-KY-資產負債表
合併資產負債表
(TWD千元) | 截至2025/03/31 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | |||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
現金及約當現金 | 375,106 | 10.71% | 258,659 | 7.11% | 344,618 | 8.92% | 368,908 | 9.49% | 543,336 | 13.56% | 461,984 | 11.36% | 609,152 | 13.83% | 619,344 | 14.56% | 460,203 | 11.22% | 236,527 | 5.77% | 314,822 | 8.57% | 276,812 | 7.82% | 461,623 | 12.44% | 308,061 | 9.01% | 266,360 | 13.31% | 291,145 | 15% | 293,348 | 16.4% | 231,972 | 15.31% | 369,074 | 32.61% | 350,731 | 31.14% | 323,492 | 29.76% | 380,264 | 31.89% | 271,639 | 24.1% | 307,461 | 27.46% | 260,429 | 23.51% | 204,154 | 20.5% | 263,816 | 23.69% | 206,824 | 19.82% | 201,196 | 18.58% | 191,689 | 17.36% | 224,944 | 20.98% | 204,277 | 18.8% | 227,522 | 19.32% | 166,094 | 14.55% | 218,152 | 16.43% | 203,282 | 15.44% | 220,752 | 16.16% | 122,420 | 113,718 | 176,551 | 124,457 | ||||
透過損益按公允價值衡量之金融資產-流動 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||
透過其他綜合損益按公允價值衡量之金融資產-流動 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||
按攤銷後成本衡量之金融資產-流動 | 156,244 | 4.46% | 128,839 | 3.54% | 339,213 | 8.78% | 263,916 | 6.79% | 252,120 | 6.29% | 235,738 | 5.79% | 324,155 | 7.36% | 384,588 | 9.04% | 343,468 | 8.37% | 181,649 | 4.43% | 129,284 | 3.52% | 113,614 | 3.21% | 114,226 | 3.08% | 124,071 | 3.63% | 145,683 | 7.28% | 160,191 | 8.25% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||
合約資產-流動 | 247,292 | 7.06% | 202,892 | 5.57% | 214,997 | 5.56% | 204,506 | 5.26% | 160,079 | 3.99% | 195,017 | 4.79% | 279,372 | 6.34% | 277,127 | 6.51% | 291,594 | 7.11% | 350,361 | 8.55% | 240,972 | 6.56% | 152,086 | 4.3% | 195,378 | 5.27% | 221,327 | 6.47% | 213,735 | 10.68% | 148,376 | 7.64% | 108,756 | 6.08% | 70,005 | 4.62% | 2,671 | 0.24% | 4,038 | 0.36% | 5,401 | 0.5% | 5,475 | 0.46% | 7,048 | 0.63% | 7,125 | 0.64% | 7,078 | 0.64% | 2,635 | 0.24% | 1,456 | 0.14% | ||||||||||||||||||||||||||||
應收票據淨額 | 2,353 | 0.07% | 12,197 | 0.34% | 17,391 | 0.45% | 13,248 | 0.34% | 33,387 | 0.83% | 38,702 | 0.95% | 27,173 | 0.62% | 36,227 | 0.85% | 83,197 | 2.03% | 87,525 | 2.14% | 12,476 | 0.34% | 20,188 | 0.57% | 9,982 | 0.27% | 10,760 | 0.31% | 10,883 | 0.54% | 17,583 | 0.91% | 21,213 | 1.19% | 18,167 | 1.2% | 17,797 | 1.57% | 13,621 | 1.21% | 21,618 | 1.99% | 14,826 | 1.24% | 18,376 | 1.63% | 24,106 | 2.15% | 23,524 | 2.12% | 12,002 | 1.21% | 17,236 | 1.55% | 21,275 | 2.04% | 35,268 | 3.26% | 29,084 | 2.63% | 34,725 | 3.24% | 36,606 | 3.37% | 31,460 | 2.67% | 33,670 | 2.95% | 19,417 | 1.46% | 32,705 | 2.48% | 30,986 | 2.27% | 20,031 | 27,501 | 7,945 | 7,122 | ||||
應收票據-關係人淨額 | 0 | 0% | 1,414 | 0.04% | 1,414 | 0.04% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
應收帳款淨額 | 657,869 | 18.78% | 822,367 | 22.6% | 769,379 | 19.91% | 699,107 | 17.98% | 675,075 | 16.85% | 724,536 | 17.81% | 621,942 | 14.12% | 548,313 | 12.89% | 671,245 | 16.36% | 673,519 | 16.44% | 584,254 | 15.91% | 598,938 | 16.92% | 702,015 | 18.92% | 704,024 | 20.58% | 253,522 | 12.67% | 216,362 | 11.15% | 247,569 | 13.84% | 223,833 | 14.78% | 159,733 | 14.11% | 105,834 | 9.4% | 127,880 | 11.77% | 141,627 | 11.88% | 146,128 | 12.97% | 101,140 | 9.03% | 135,924 | 12.27% | 100,123 | 10.05% | 135,128 | 12.13% | 112,190 | 10.75% | 134,222 | 12.4% | 137,638 | 12.46% | 136,599 | 12.74% | 133,363 | 12.27% | 180,431 | 15.32% | 218,351 | 19.12% | 222,808 | 16.78% | 169,898 | 12.9% | 197,264 | 14.44% | 170,939 | 191,770 | 167,932 | 185,901 | ||||
應收帳款-關係人淨額 | 21,402 | 0.61% | 43,024 | 1.18% | 22,293 | 0.58% | 18,896 | 0.49% | 19,317 | 0.48% | 21,528 | 0.53% | 12,452 | 0.28% | 26,304 | 0.62% | 21,915 | 0.53% | 54,722 | 1.34% | 68,438 | 1.86% | 75,844 | 2.14% | 70,532 | 1.9% | 78,432 | 2.29% | 97,497 | 4.87% | 88,555 | 4.56% | 57,412 | 3.21% | 55,128 | 3.64% | 51,332 | 4.54% | 66,252 | 5.88% | 49,529 | 4.56% | 52,038 | 4.36% | 65,017 | 5.77% | 63,659 | 5.68% | 44,006 | 3.97% | 64,056 | 6.43% | 62,818 | 5.64% | 73,756 | 7.07% | 46,642 | 4.31% | 68,712 | 6.22% | 67,956 | 6.34% | 51,856 | 4.77% | 49,572 | 4.21% | 53,930 | 4.72% | 73,156 | 5.51% | 67,321 | 5.11% | 55,943 | 4.1% | 54,993 | 45,813 | 51,553 | 66,227 | ||||
其他應收款 | 15,052 | 0.43% | 16,156 | 0.44% | 24,859 | 0.64% | 28,392 | 0.73% | 22,068 | 0.55% | 20,912 | 0.51% | 12,965 | 0.29% | 30,818 | 0.72% | 16,407 | 0.4% | 33,462 | 0.82% | 37,829 | 1.03% | 32,934 | 0.93% | 22,219 | 0.6% | 38,663 | 1.13% | 30,195 | 1.51% | 28,108 | 1.45% | 18,864 | 1.05% | 32,315 | 2.13% | 8,050 | 0.71% | 12,168 | 1.08% | 9,683 | 0.89% | 6,257 | 0.52% | 6,448 | 0.57% | 7,019 | 0.63% | 6,567 | 0.59% | 4,432 | 0.44% | 6,510 | 0.58% | 5,418 | 0.52% | ||||||||||||||||||||||||||
存貨 | 508,210 | 14.51% | 573,630 | 15.76% | 604,677 | 15.65% | 694,932 | 17.87% | 770,411 | 19.22% | 848,486 | 20.86% | 1,025,827 | 23.3% | 966,876 | 22.73% | 912,941 | 22.25% | 1,050,328 | 25.64% | 923,002 | 25.14% | 842,519 | 23.8% | 781,821 | 21.07% | 655,268 | 19.16% | 198,765 | 9.93% | 184,359 | 9.5% | 145,756 | 8.15% | 118,135 | 7.8% | 120,853 | 10.68% | 161,458 | 14.33% | 152,161 | 14% | 154,350 | 12.95% | 182,246 | 16.17% | 188,291 | 16.81% | 210,835 | 19.03% | 219,413 | 22.03% | 206,609 | 18.55% | 173,487 | 16.62% | 189,944 | 17.54% | 192,806 | 17.46% | 138,232 | 12.89% | 136,599 | 12.57% | 146,872 | 12.47% | 131,410 | 11.51% | 117,663 | 8.86% | 136,060 | 10.33% | 130,608 | 9.56% | 181,191 | 223,988 | 249,895 | 267,031 | ||||
預付款項 | 109,042 | 3.11% | 138,281 | 3.8% | 133,378 | 3.45% | 192,873 | 4.96% | 135,541 | 3.38% | 127,203 | 3.13% | 106,489 | 2.42% | 149,742 | 3.52% | 127,508 | 3.11% | 136,186 | 3.32% | 142,798 | 3.89% | 260,997 | 7.37% | 227,956 | 6.14% | 191,629 | 5.6% | 91,580 | 4.58% | 109,751 | 5.65% | 78,725 | 4.4% | 38,291 | 2.53% | 19,672 | 1.74% | 28,412 | 2.52% | 17,527 | 1.61% | 21,542 | 1.81% | 20,682 | 1.84% | 24,719 | 2.21% | 14,263 | 1.29% | 19,825 | 1.99% | 24,805 | 2.23% | 31,986 | 3.06% | 22,309 | 2.06% | 31,118 | 2.82% | 23,455 | 2.19% | 22,242 | 2.05% | 25,694 | 2.18% | 30,300 | 2.65% | 43,691 | 3.29% | 31,191 | 2.37% | 28,248 | 2.07% | 17,652 | 28,193 | 29,013 | 25,172 | ||||
流動資產合計 | 2,092,570 | 59.75% | 2,196,045 | 60.34% | 2,472,219 | 63.97% | 2,486,192 | 63.95% | 2,611,334 | 65.16% | 2,674,106 | 65.73% | 3,019,527 | 68.58% | 3,039,339 | 71.44% | 2,928,478 | 71.37% | 2,804,279 | 68.45% | 2,453,875 | 66.82% | 2,373,932 | 67.07% | 2,585,752 | 69.69% | 2,332,235 | 68.18% | 1,309,762 | 65.45% | 1,245,986 | 64.2% | 1,112,552 | 62.19% | 938,421 | 61.95% | 798,890 | 70.59% | 803,317 | 71.32% | 750,546 | 69.05% | 846,414 | 70.99% | 759,629 | 67.41% | 739,760 | 66.06% | 718,695 | 64.87% | 638,996 | 64.16% | 742,813 | 66.7% | 661,385 | 63.37% | 691,478 | 63.86% | 698,866 | 63.29% | 664,157 | 61.95% | 674,524 | 62.08% | 740,609 | 62.9% | 688,082 | 60.26% | 851,963 | 64.15% | 813,319 | 61.76% | 839,815 | 61.49% | 755,719 | 800,055 | 838,660 | 833,465 | ||||
非流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
透過損益按公允價值衡量之金融資產-非流動 | 4,780 | 0.14% | 4,780 | 0.13% | 4,780 | 0.12% | 4,780 | 0.12% | 4,780 | 0.12% | 4,780 | 0.12% | 4,780 | 0.11% | 4,780 | 0.11% | 4,780 | 0.12% | 4,780 | 0.12% | 4,780 | 0.13% | 4,780 | 0.14% | 4,780 | 0.13% | 4,780 | 0.14% | 4,690 | 0.23% | 4,690 | 0.24% | 4,690 | 0.26% | ||||||||||||||||||||||||||||||||||||||||||||||||
按攤銷後成本衡量之金融資產-非流動 | 8,343 | 0.24% | 2,367 | 0.07% | 4,719 | 0.12% | 8,726 | 0.22% | 10,414 | 0.26% | 8,575 | 0.21% | 11,588 | 0.26% | 16,981 | 0.4% | 24,926 | 0.61% | 143,535 | 3.5% | 130,820 | 3.56% | 114,050 | 3.22% | 113,688 | 3.06% | 127,963 | 3.74% | 33,485 | 1.67% | 29,570 | 1.52% | ||||||||||||||||||||||||||||||||||||||||||||||||||
採用權益法之投資 | 81,296 | 2.32% | 98,968 | 2.72% | 102,399 | 2.65% | 87,153 | 2.24% | 88,497 | 2.21% | 89,468 | 2.2% | 0 | 0% | 4,690 | 0.31% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
不動產、廠房及設備 | 801,163 | 22.88% | 806,297 | 22.15% | 762,228 | 19.72% | 690,553 | 17.76% | 638,758 | 15.94% | 608,074 | 14.95% | 597,045 | 13.56% | 615,815 | 14.47% | 576,101 | 14.04% | 588,633 | 14.37% | 533,965 | 14.54% | 530,768 | 15% | 492,239 | 13.27% | 483,796 | 14.14% | 291,994 | 14.59% | 285,763 | 14.72% | 258,817 | 14.47% | 254,983 | 16.83% | 221,006 | 19.53% | 224,435 | 19.92% | 235,996 | 21.71% | 246,422 | 20.67% | 263,411 | 23.37% | 277,330 | 24.77% | 280,959 | 25.36% | 282,636 | 28.38% | 299,121 | 26.86% | 311,683 | 29.86% | 320,712 | 29.62% | 333,444 | 30.2% | 336,445 | 31.38% | 338,156 | 31.12% | 367,717 | 31.23% | 381,846 | 33.44% | 403,569 | 30.39% | 418,966 | 31.81% | 436,970 | 32% | 417,543 | 408,412 | 421,411 | 430,892 | ||||
使用權資產 | 195,913 | 5.59% | 185,012 | 5.08% | 189,254 | 4.9% | 200,648 | 5.16% | 203,865 | 5.09% | 206,303 | 5.07% | 209,504 | 4.76% | 191,498 | 4.5% | 180,632 | 4.4% | 119,171 | 2.91% | 110,715 | 3.01% | 110,803 | 3.13% | 106,613 | 2.87% | 105,290 | 3.08% | 75,291 | 3.76% | 76,627 | 3.95% | 77,163 | 4.31% | 76,344 | 5.04% | 75,550 | 6.68% | 39,064 | 3.47% | 39,330 | 3.62% | 40,284 | 3.38% | 42,196 | 3.74% | 43,192 | 3.86% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||
投資性不動產淨額 | 21,321 | 0.61% | 21,906 | 0.6% | 22,256 | 0.58% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
無形資產 | 149,578 | 4.27% | 145,623 | 4% | 146,927 | 3.8% | 150,251 | 3.86% | 152,364 | 3.8% | 156,092 | 3.84% | 158,811 | 3.61% | 161,263 | 3.79% | 164,563 | 4.01% | 170,716 | 4.17% | 152,867 | 4.16% | 152,682 | 4.31% | 156,270 | 4.21% | 159,876 | 4.67% | 137,131 | 6.85% | 140,792 | 7.25% | 144,453 | 8.08% | 157,963 | 10.43% | 691 | 0.06% | 771 | 0.07% | 847 | 0.08% | 933 | 0.08% | 1,040 | 0.09% | 1,127 | 0.1% | 1,175 | 0.11% | 1,237 | 0.12% | 1,356 | 0.12% | 1,454 | 0.14% | 1,532 | 0.14% | 1,603 | 0.15% | 1,662 | 0.16% | 1,721 | 0.16% | 1,904 | 0.16% | 2,019 | 0.18% | 2,179 | 0.16% | 2,334 | 0.18% | 2,430 | 0.18% | 2,611 | 2,550 | 2,722 | 2,887 | ||||
遞延所得稅資產 | 17,788 | 0.51% | 17,830 | 0.49% | 15,224 | 0.39% | 19,943 | 0.51% | 19,468 | 0.49% | 18,371 | 0.45% | 15,931 | 0.36% | 13,071 | 0.31% | 11,424 | 0.28% | 10,141 | 0.25% | 9,737 | 0.27% | 7,743 | 0.22% | 8,750 | 0.24% | 16,806 | 0.49% | 10,671 | 0.53% | 9,086 | 0.47% | 9,057 | 0.51% | 8,709 | 0.57% | 8,538 | 0.75% | 8,687 | 0.77% | 8,755 | 0.81% | 8,877 | 0.74% | 9,213 | 0.82% | 9,340 | 0.83% | 9,123 | 0.82% | 9,041 | 0.91% | 9,377 | 0.84% | 9,458 | 0.91% | 9,393 | 0.87% | 9,284 | 0.84% | 9,149 | 0.85% | 8,975 | 0.83% | 9,464 | 0.8% | 9,571 | 0.84% | 9,880 | 0.74% | 10,139 | 0.77% | 10,310 | 0.75% | 10,544 | 10,149 | 10,296 | 10,404 | ||||
其他非流動資產 | 129,419 | 3.7% | 160,613 | 4.41% | 144,583 | 3.74% | 239,651 | 6.16% | 277,899 | 6.93% | 302,529 | 7.44% | 386,036 | 8.77% | 211,888 | 4.98% | 212,414 | 5.18% | 255,402 | 6.23% | 275,390 | 7.5% | 244,617 | 6.91% | 242,122 | 6.53% | 189,804 | 5.55% | 138,017 | 6.9% | 148,339 | 7.64% | 182,108 | 10.18% | 73,647 | 4.86% | 27,002 | 2.39% | 50,131 | 4.45% | 51,415 | 4.73% | 49,387 | 4.14% | 51,438 | 4.56% | 49,054 | 4.38% | 97,937 | 8.84% | 64,103 | 6.44% | 61,044 | 5.48% | 59,705 | 5.72% | ||||||||||||||||||||||||||
非流動資產合計 | 1,409,601 | 40.25% | 1,443,396 | 39.66% | 1,392,370 | 36.03% | 1,401,705 | 36.05% | 1,396,045 | 34.84% | 1,394,192 | 34.27% | 1,383,695 | 31.42% | 1,215,296 | 28.56% | 1,174,840 | 28.63% | 1,292,378 | 31.55% | 1,218,274 | 33.18% | 1,165,443 | 32.93% | 1,124,462 | 30.31% | 1,088,315 | 31.82% | 691,279 | 34.55% | 694,867 | 35.8% | 676,288 | 37.81% | 576,336 | 38.05% | 332,787 | 29.41% | 323,088 | 28.68% | 336,343 | 30.95% | 345,903 | 29.01% | 367,298 | 32.59% | 380,043 | 33.94% | 389,194 | 35.13% | 357,017 | 35.84% | 370,898 | 33.3% | 382,300 | 36.63% | 391,265 | 36.14% | 405,338 | 36.71% | 407,860 | 38.05% | 412,006 | 37.92% | 436,779 | 37.1% | 453,717 | 39.74% | 476,014 | 35.85% | 503,678 | 38.24% | 525,869 | 38.51% | 535,532 | 518,449 | 542,707 | 540,159 | ||||
資產總計 | 3,502,171 | 100% | 3,639,441 | 100% | 3,864,589 | 100% | 3,887,897 | 100% | 4,007,379 | 100% | 4,068,298 | 100% | 4,403,222 | 100% | 4,254,635 | 100% | 4,103,318 | 100% | 4,096,657 | 100% | 3,672,149 | 100% | 3,539,375 | 100% | 3,710,214 | 100% | 3,420,550 | 100% | 2,001,041 | 100% | 1,940,853 | 100% | 1,788,840 | 100% | 1,514,757 | 100% | 1,131,677 | 100% | 1,126,405 | 100% | 1,086,889 | 100% | 1,192,317 | 100% | 1,126,927 | 100% | 1,119,803 | 100% | 1,107,889 | 100% | 996,013 | 100% | 1,113,711 | 100% | 1,043,685 | 100% | 1,082,743 | 100% | 1,104,204 | 100% | 1,072,017 | 100% | 1,086,530 | 100% | 1,177,388 | 100% | 1,141,799 | 100% | 1,327,977 | 100% | 1,316,997 | 100% | 1,365,684 | 100% | 1,291,251 | 1,318,504 | 1,381,367 | 1,373,624 | ||||
負債及權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
短期借款 | 1,103,118 | 31.5% | 1,198,901 | 32.94% | 1,144,264 | 29.61% | 1,111,085 | 28.58% | 1,148,971 | 28.67% | 1,169,233 | 28.74% | 1,267,839 | 28.79% | 1,342,026 | 31.54% | 1,113,170 | 27.13% | 1,187,226 | 28.98% | 1,020,197 | 27.78% | 1,017,376 | 28.74% | 925,112 | 24.93% | 681,721 | 19.93% | 450,693 | 22.52% | 425,014 | 21.9% | 448,484 | 25.07% | 381,736 | 25.2% | 258,527 | 22.84% | 194,164 | 17.24% | 137,075 | 12.61% | 228,981 | 19.2% | 121,416 | 10.77% | 122,420 | 10.93% | 120,188 | 10.85% | 119,192 | 11.97% | 152,880 | 13.73% | 112,853 | 10.81% | 114,978 | 10.62% | 186,872 | 16.92% | 139,441 | 13.01% | 174,568 | 16.07% | 189,296 | 16.08% | 137,019 | 12% | 236,810 | 17.83% | 313,015 | 23.77% | 319,082 | 23.36% | 286,601 | 329,345 | 308,177 | 307,563 | ||||
透過損益按公允價值衡量之金融負債-流動 | 0 | 0% | 4,600 | 0.13% | 3,540 | 0.09% | 2,210 | 0.06% | 3,430 | 0.09% | 2,100 | 0.05% | 1,953 | 0.04% | 2,859 | 0.07% | 3,244 | 0.08% | 1,255 | 0.03% | 1,187 | 0.03% | 1,271 | 0.04% | 1,780 | 0.05% | 550 | 0.02% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
合約負債-流動 | 63,279 | 1.81% | 86,934 | 2.39% | 71,117 | 1.84% | 79,405 | 2.04% | 131,795 | 3.29% | 120,240 | 2.96% | 151,098 | 3.43% | 119,745 | 2.81% | 125,156 | 3.05% | 41,795 | 1.02% | 47,939 | 1.31% | 32,150 | 0.91% | 18,730 | 0.5% | 76,918 | 2.25% | 112,828 | 5.64% | 161,445 | 8.32% | 70,726 | 3.95% | 67,194 | 4.44% | 10,458 | 0.92% | 22,131 | 1.96% | 11,431 | 1.05% | 21,910 | 1.84% | 24,193 | 2.15% | 18,221 | 1.63% | 19,107 | 1.72% | 20,395 | 2.05% | 26,489 | 2.38% | 24,719 | 2.37% | ||||||||||||||||||||||||||
應付票據 | 110,325 | 3.15% | 129,527 | 3.56% | 137,268 | 3.55% | 119,563 | 3.08% | 137,387 | 3.43% | 145,394 | 3.57% | 113,812 | 2.58% | 141,633 | 3.33% | 228,125 | 5.56% | 155,862 | 3.8% | 73,452 | 2% | 71,830 | 2.03% | 133,322 | 3.59% | 117,170 | 3.43% | 53,388 | 2.67% | 19,500 | 1% | 31,288 | 1.75% | 15,150 | 1% | 0 | 0% | 0 | 0% | 192 | 0.02% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 120 | 0.01% | 0 | 0% | 650 | 0.06% | 132 | 0.01% | 0 | |||||||||||||||||||
應付票據-關係人 | 172 | 0% | 88 | 0% | 31,415 | 0.81% | 31,415 | 0.81% | 31,415 | 0.78% | 32,965 | 0.81% | 77,412 | 1.76% | 52,333 | 1.23% | 114,632 | 2.79% | 42,986 | 1.05% | 43,289 | 1.18% | 74,617 | 2.11% | 80,814 | 2.18% | 87,457 | 2.56% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
應付帳款 | 300,323 | 8.58% | 281,025 | 7.72% | 278,175 | 7.2% | 315,513 | 8.12% | 351,869 | 8.78% | 373,092 | 9.17% | 432,641 | 9.83% | 262,364 | 6.17% | 205,548 | 5.01% | 324,516 | 7.92% | 243,794 | 6.64% | 227,885 | 6.44% | 303,524 | 8.18% | 335,948 | 9.82% | 205,193 | 10.25% | 222,000 | 11.44% | 126,715 | 7.08% | 86,685 | 5.72% | 35,519 | 3.14% | 64,320 | 5.71% | 47,162 | 4.34% | 52,165 | 4.38% | 58,145 | 5.16% | 57,078 | 5.1% | 53,183 | 4.8% | 53,915 | 5.41% | 96,249 | 8.64% | 64,790 | 6.21% | 66,254 | 6.12% | 63,507 | 5.75% | 61,777 | 5.76% | 49,897 | 4.59% | 64,564 | 5.48% | 44,077 | 3.86% | 69,741 | 5.25% | 52,395 | 3.98% | 79,197 | 5.8% | 58,984 | 53,633 | 81,270 | 78,707 | ||||
應付帳款-關係人 | 13,180 | 0.38% | 10,448 | 0.29% | 10,461 | 0.27% | 10,482 | 0.27% | 10,510 | 0.26% | 34,898 | 0.86% | 41,960 | 0.95% | 18,553 | 0.44% | 0 | 0% | 52,197 | 1.27% | 48,325 | 1.32% | 29,530 | 0.83% | 77,723 | 2.09% | 34,362 | 1% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他應付款 | 210,484 | 6.01% | 203,627 | 5.6% | 208,219 | 5.39% | 150,416 | 3.87% | 181,088 | 4.52% | 152,312 | 3.74% | 204,235 | 4.64% | 91,146 | 2.14% | 150,633 | 3.67% | 161,391 | 3.94% | 232,653 | 6.34% | 106,842 | 3.02% | 177,013 | 4.77% | 182,057 | 5.32% | 80,762 | 4.04% | 78,447 | 4.04% | 88,867 | 4.97% | 106,099 | 7% | 132,359 | 11.7% | 94,340 | 8.38% | 110,615 | 10.18% | 103,996 | 8.72% | 124,708 | 11.07% | 104,156 | 9.3% | 130,727 | 11.8% | 119,910 | 12.04% | 142,798 | 12.82% | 123,063 | 11.79% | ||||||||||||||||||||||||||
本期所得稅負債 | 34,473 | 0.98% | 21,320 | 0.59% | 27,035 | 0.7% | 43,093 | 1.11% | 37,957 | 0.95% | 42,675 | 1.05% | 47,297 | 1.07% | 73,529 | 1.73% | 70,116 | 1.71% | 71,668 | 1.75% | 75,107 | 2.05% | 74,136 | 2.09% | 95,831 | 2.58% | 54,307 | 1.59% | 37,596 | 1.88% | 25,272 | 1.3% | 19,316 | 1.08% | 15,237 | 1.01% | 6,182 | 0.55% | 6,777 | 0.6% | 8,002 | 0.74% | 8,307 | 0.7% | 6,571 | 0.58% | 6,758 | 0.6% | 5,744 | 0.52% | 3,983 | 0.4% | 4,095 | 0.37% | 4,120 | 0.39% | 4,088 | 0.38% | 5,027 | 0.46% | 6,314 | 0.59% | 4,958 | 0.46% | 5,113 | 0.43% | 6,029 | 0.53% | 7,701 | 0.58% | 8,089 | 0.61% | 14,696 | 1.08% | 3,262 | 0 | 5,367 | 8,845 | ||||
負債準備-流動 | 12,645 | 0.36% | 13,200 | 0.36% | 11,814 | 0.31% | 10,643 | 0.27% | 10,814 | 0.27% | 10,068 | 0.25% | 9,374 | 0.21% | 8,350 | 0.2% | 7,327 | 0.18% | 6,515 | 0.16% | 5,833 | 0.16% | 6,367 | 0.18% | 22,872 | 0.62% | 20,437 | 0.6% | 14,031 | 0.7% | 5,714 | 0.29% | 5,422 | 0.3% | 5,432 | 0.36% | ||||||||||||||||||||||||||||||||||||||||||||||
租賃負債-流動 | 23,341 | 0.67% | 19,695 | 0.54% | 18,774 | 0.49% | 20,337 | 0.52% | 20,975 | 0.52% | 20,784 | 0.51% | 21,653 | 0.49% | 16,515 | 0.39% | 14,091 | 0.34% | 13,840 | 0.34% | 11,191 | 0.3% | 10,313 | 0.29% | 9,906 | 0.27% | 9,217 | 0.27% | 212 | 0.01% | 385 | 0.02% | 346 | 0.02% | 807 | 0.05% | 929 | 0.08% | 1,013 | 0.09% | 661 | 0.06% | 651 | 0.05% | 641 | 0.06% | 631 | 0.06% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||
其他流動負債 | 321,681 | 9.19% | 150,698 | 4.14% | 387,569 | 10.03% | 401,691 | 10.33% | 401,496 | 10.02% | 313,996 | 7.72% | 390,122 | 8.86% | 431,941 | 10.15% | 437,527 | 10.66% | 429,552 | 10.49% | 95,359 | 2.6% | 73,837 | 2.09% | 86,715 | 2.34% | 100,082 | 2.93% | 100,625 | 5.03% | 97,483 | 5.02% | 84,598 | 4.73% | 10,419 | 0.69% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 382 | 0.04% | ||||||||||||||||||||||||||||||||||
一年或一營業週期內到期長期負債 | 321,681 | 9.19% | 150,698 | 4.14% | 387,569 | 10.03% | 401,691 | 10.33% | 401,496 | 10.02% | 313,996 | 7.72% | 390,122 | 8.86% | 431,941 | 10.15% | 437,527 | 10.66% | 429,552 | 10.49% | 95,359 | 2.6% | 73,837 | 2.09% | 86,715 | 2.34% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||
流動負債合計 | 2,193,021 | 62.62% | 2,120,063 | 58.25% | 2,329,651 | 60.28% | 2,295,853 | 59.05% | 2,467,707 | 61.58% | 2,417,757 | 59.43% | 2,759,396 | 62.67% | 2,560,994 | 60.19% | 2,469,569 | 60.18% | 2,488,803 | 60.75% | 1,898,326 | 51.7% | 1,726,154 | 48.77% | 1,933,342 | 52.11% | 1,700,226 | 49.71% | 1,055,328 | 52.74% | 1,035,260 | 53.34% | 875,762 | 48.96% | 688,759 | 45.47% | 443,974 | 39.23% | 383,022 | 34% | 315,402 | 29.02% | 416,284 | 34.91% | 335,994 | 29.82% | 309,536 | 27.64% | 329,220 | 29.72% | 317,664 | 31.89% | 422,780 | 37.96% | 330,141 | 31.63% | 371,964 | 34.35% | 437,711 | 39.64% | 377,687 | 35.23% | 381,529 | 35.11% | 412,977 | 35.08% | 365,441 | 32.01% | 513,285 | 38.65% | 549,750 | 41.74% | 598,394 | 43.82% | 528,791 | 580,314 | 624,067 | 612,515 | ||||
非流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
應付公司債 | 0 | 0% | 102,683 | 2.82% | 101,810 | 2.63% | 100,944 | 2.6% | 100,085 | 2.5% | 193,608 | 4.76% | 192,143 | 4.36% | 190,691 | 4.48% | 92,527 | 2.25% | 0 | 0% | 285,945 | 7.79% | 284,944 | 8.05% | 283,701 | 7.65% | 290,965 | 8.51% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||
長期借款 | 113,782 | 3.25% | 171,381 | 4.71% | 149,438 | 3.87% | 155,874 | 4.01% | 141,476 | 3.53% | 107,391 | 2.64% | 123,166 | 2.8% | 136,221 | 3.2% | 130,338 | 3.18% | 156,748 | 3.83% | 127,811 | 3.48% | 89,469 | 2.53% | 104,359 | 2.81% | 112,075 | 3.28% | 114,149 | 5.7% | 137,474 | 7.08% | 148,269 | 8.29% | 87,300 | 5.76% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||
負債準備-非流動 | 27,978 | 0.8% | 24,323 | 0.67% | 23,750 | 0.61% | 22,817 | 0.59% | 21,643 | 0.54% | 20,499 | 0.5% | 20,022 | 0.45% | 19,104 | 0.45% | 18,492 | 0.45% | 17,835 | 0.44% | 17,222 | 0.47% | 17,096 | 0.48% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
遞延所得稅負債 | 13,993 | 0.4% | 17,283 | 0.47% | 18,813 | 0.49% | 18,110 | 0.47% | 16,476 | 0.41% | 16,377 | 0.4% | 16,426 | 0.37% | 18,298 | 0.43% | 17,427 | 0.42% | 19,411 | 0.47% | 20,242 | 0.55% | 23,854 | 0.67% | 23,624 | 0.64% | 25,680 | 0.75% | 15,486 | 0.77% | 14,559 | 0.75% | 14,889 | 0.83% | 11,529 | 0.76% | 8,976 | 0.79% | 8,880 | 0.79% | 12,841 | 1.18% | 12,176 | 1.02% | 14,520 | 1.29% | 14,896 | 1.33% | 10,593 | 0.96% | 8,589 | 0.86% | 12,216 | 1.1% | 11,422 | 1.09% | 13,090 | 1.21% | 13,433 | 1.22% | 17,400 | 1.62% | 14,826 | 1.36% | 15,308 | 1.3% | 16,803 | 1.47% | 21,132 | 1.59% | 20,801 | 1.58% | 19,209 | 1.41% | 13,745 | 12,391 | 12,599 | 11,079 | ||||
租賃負債-非流動 | 45,666 | 1.3% | 37,903 | 1.04% | 43,459 | 1.12% | 46,835 | 1.2% | 51,373 | 1.28% | 50,326 | 1.24% | 55,603 | 1.26% | 37,433 | 0.88% | 29,309 | 0.71% | 30,728 | 0.75% | 25,118 | 0.68% | 24,363 | 0.69% | 22,866 | 0.62% | 22,302 | 0.65% | 72 | 0% | 125 | 0.01% | 0 | 0% | 0 | 0% | 30 | 0% | 293 | 0.03% | 346 | 0.03% | 515 | 0.04% | 682 | 0.06% | 846 | 0.08% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||
其他非流動負債 | 12,437 | 0.36% | 4,211 | 0.12% | 3,338 | 0.09% | 4,004 | 0.1% | 7,254 | 0.18% | 3,451 | 0.08% | 3,353 | 0.08% | 4,130 | 0.1% | 2,593 | 0.06% | 0 | 0% | 522 | 0.01% | 4,271 | 0.12% | 3,725 | 0.1% | 1,341 | 0.04% | 1,330 | 0.07% | 1,261 | 0.06% | 918 | 0.05% | 897 | 0.06% | 613 | 0.05% | 1,388 | 0.12% | 5,125 | 0.47% | 5,283 | 0.44% | 5,483 | 0.49% | 5,559 | 0.5% | 1,209 | 0.11% | 915 | 0.09% | 1,180 | 0.11% | 2,443 | 0.23% | ||||||||||||||||||||||||||
存入保證金 | 12,437 | 0.36% | 4,211 | 0.12% | 3,338 | 0.09% | 4,004 | 0.1% | 7,254 | 0.18% | 3,451 | 0.08% | 3,353 | 0.08% | 4,130 | 0.1% | 2,593 | 0.06% | 0 | 0% | 522 | 0.01% | 4,271 | 0.12% | 3,725 | 0.1% | 1,341 | 0.04% | 1,330 | 0.07% | 1,261 | 0.06% | 918 | 0.05% | 897 | 0.06% | 613 | 0.05% | 1,388 | 0.12% | 5,125 | 0.47% | 5,283 | 0.44% | 5,483 | 0.49% | 5,559 | 0.5% | 1,209 | 0.11% | 915 | 0.09% | 1,180 | 0.11% | 2,443 | 0.23% | 2,332 | 0.22% | 939 | 0.09% | 1,195 | 0.11% | 528 | 0.05% | 1,022 | 0.09% | 1,033 | 0.09% | 1,066 | 0.08% | 1,094 | 0.08% | 1,315 | 0.1% | 1,034 | 995 | 1,010 | 613 | ||||
非流動負債合計 | 213,856 | 6.11% | 357,784 | 9.83% | 340,608 | 8.81% | 348,584 | 8.97% | 338,307 | 8.44% | 391,652 | 9.63% | 410,713 | 9.33% | 405,877 | 9.54% | 290,686 | 7.08% | 224,722 | 5.49% | 476,860 | 12.99% | 443,997 | 12.54% | 438,275 | 11.81% | 452,363 | 13.22% | 131,037 | 6.55% | 153,419 | 7.9% | 164,076 | 9.17% | 99,726 | 6.58% | 9,619 | 0.85% | 10,561 | 0.94% | 18,312 | 1.68% | 17,974 | 1.51% | 20,685 | 1.84% | 21,301 | 1.9% | 11,802 | 1.07% | 9,504 | 0.95% | 13,396 | 1.2% | 13,865 | 1.33% | 15,422 | 1.42% | 14,372 | 1.3% | 18,595 | 1.73% | 15,354 | 1.41% | 16,330 | 1.39% | 17,836 | 1.56% | 22,198 | 1.67% | 21,895 | 1.66% | 20,524 | 1.5% | 14,779 | 13,386 | 13,609 | 11,692 | ||||
負債總計 | 2,406,877 | 68.73% | 2,477,847 | 68.08% | 2,670,259 | 69.1% | 2,644,437 | 68.02% | 2,806,014 | 70.02% | 2,809,409 | 69.06% | 3,170,109 | 72% | 2,966,871 | 69.73% | 2,760,255 | 67.27% | 2,713,525 | 66.24% | 2,375,186 | 64.68% | 2,170,151 | 61.31% | 2,371,617 | 63.92% | 2,152,589 | 62.93% | 1,186,365 | 59.29% | 1,188,679 | 61.25% | 1,039,838 | 58.13% | 788,485 | 52.05% | 453,593 | 40.08% | 393,583 | 34.94% | 333,714 | 30.7% | 434,258 | 36.42% | 356,679 | 31.65% | 330,837 | 29.54% | 341,022 | 30.78% | 327,168 | 32.85% | 436,176 | 39.16% | 344,006 | 32.96% | 387,386 | 35.78% | 452,083 | 40.94% | 396,282 | 36.97% | 396,883 | 36.53% | 429,307 | 36.46% | 383,277 | 33.57% | 535,483 | 40.32% | 571,645 | 43.41% | 618,918 | 45.32% | 543,570 | 593,700 | 637,676 | 624,207 | ||||
權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
歸屬於母公司業主之權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
股本 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
普通股股本 | 454,836 | 12.99% | 393,045 | 10.8% | 393,045 | 10.17% | 393,045 | 10.11% | 393,045 | 9.81% | 393,045 | 9.66% | 393,045 | 8.93% | 373,045 | 8.77% | 373,045 | 9.09% | 373,045 | 9.11% | 373,045 | 10.16% | 373,045 | 10.54% | 373,045 | 10.05% | 372,000 | 10.88% | 357,000 | 17.84% | 357,000 | 18.39% | 357,000 | 19.96% | 357,000 | 23.57% | 357,000 | 31.55% | 357,000 | 31.69% | 357,000 | 32.85% | 357,000 | 29.94% | 357,000 | 31.68% | 357,000 | 31.88% | 357,000 | 32.22% | 307,000 | 30.82% | 307,000 | 27.57% | 307,000 | 29.42% | 307,000 | 28.35% | 272,000 | 24.63% | 272,000 | 25.37% | 272,000 | 25.03% | 272,000 | 23.1% | 272,000 | 23.82% | 272,000 | 20.48% | 240,000 | 18.22% | 240,000 | 17.57% | 240,000 | 240,000 | 240,000 | 240,000 | ||||
特別股股本 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||
股本合計 | 454,836 | 12.99% | 404,836 | 11.12% | 404,836 | 10.48% | 393,045 | 10.11% | 393,045 | 9.81% | 393,045 | 9.66% | 393,045 | 8.93% | 373,045 | 8.77% | 373,045 | 9.09% | 373,045 | 9.11% | 373,045 | 10.16% | 373,045 | 10.54% | 373,045 | 10.05% | 372,000 | 10.88% | 357,000 | 17.84% | 357,000 | 18.39% | 357,000 | 19.96% | 357,000 | 23.57% | 357,000 | 31.55% | 357,000 | 31.69% | 357,000 | 32.85% | 357,000 | 29.94% | 357,000 | 31.68% | 357,000 | 31.88% | 357,000 | 32.22% | 307,000 | 30.82% | 307,000 | 27.57% | 307,000 | 29.42% | 307,000 | 28.35% | 272,000 | 24.63% | 272,000 | 25.37% | 272,000 | 25.03% | 272,000 | 23.1% | 272,000 | 23.82% | 272,000 | 20.48% | 240,000 | 18.22% | 240,000 | 17.57% | 240,000 | 240,000 | 240,000 | 240,000 | ||||
資本公積 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-發行溢價 | 340,238 | 9.72% | 290,238 | 7.97% | 290,238 | 7.51% | 305,959 | 7.87% | 305,959 | 7.63% | 305,959 | 7.52% | 305,959 | 6.95% | 265,803 | 6.25% | 265,803 | 6.48% | 265,803 | 6.49% | 265,803 | 7.24% | 303,107 | 8.56% | 303,107 | 8.17% | 294,544 | 8.61% | 233,254 | 11.66% | 233,254 | 12.02% | 233,254 | 13.04% | 233,254 | 15.4% | 233,254 | 20.61% | 261,814 | 23.24% | 261,814 | 24.09% | 261,814 | 21.96% | 261,814 | 23.23% | 274,309 | 24.5% | 274,309 | 24.76% | 233,388 | 23.43% | 233,388 | 20.96% | 313,779 | 30.06% | ||||||||||||||||||||||||||
資本公積-特別股股票溢價 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||
資本公積-認列對子公司所有權權益變動數 | 171 | 0% | 171 | 0% | 171 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-採用權益法認列關聯企業及合資股權淨值之變動數 | 217 | 0.01% | 217 | 0.01% | 217 | 0.01% | 217 | 0.01% | 782 | 0.02% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-認股權 | 3,396 | 0.1% | 7,865 | 0.22% | 7,865 | 0.2% | 7,865 | 0.2% | 7,865 | 0.2% | 7,865 | 0.19% | 7,865 | 0.18% | 7,865 | 0.18% | 7,700 | 0.19% | 4,469 | 0.11% | 4,469 | 0.12% | 4,469 | 0.13% | 4,469 | 0.12% | 5,708 | 0.17% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-其他 | 4,469 | 0.13% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積合計 | 348,491 | 9.95% | 298,491 | 8.2% | 298,491 | 7.72% | 314,041 | 8.08% | 314,606 | 7.85% | 313,824 | 7.71% | 313,824 | 7.13% | 273,668 | 6.43% | 273,503 | 6.67% | 270,272 | 6.6% | 270,272 | 7.36% | 307,576 | 8.69% | 307,576 | 8.29% | 300,252 | 8.78% | 233,254 | 11.66% | 233,254 | 12.02% | 233,254 | 13.04% | 233,254 | 15.4% | 233,254 | 20.61% | 261,814 | 23.24% | 261,814 | 24.09% | 261,814 | 21.96% | 261,814 | 23.23% | 274,309 | 24.5% | 274,309 | 24.76% | 233,388 | 23.43% | 233,388 | 20.96% | 313,779 | 30.06% | 313,779 | 28.98% | 278,679 | 25.24% | 278,679 | 26% | 297,719 | 27.4% | 297,719 | 25.29% | 297,719 | 26.07% | 297,719 | 22.42% | 269,419 | 20.46% | 269,419 | 19.73% | 269,419 | 269,419 | 269,419 | 269,419 | ||||
保留盈餘 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
法定盈餘公積 | 18,828 | 0.54% | 18,828 | 0.52% | 18,828 | 0.49% | 18,828 | 0.48% | 18,828 | 0.47% | 18,828 | 0.46% | 18,828 | 0.43% | 18,828 | 0.44% | 18,828 | 0.46% | 18,828 | 0.46% | 18,828 | 0.51% | 7,006 | 0.2% | 7,006 | 0.19% | 7,006 | 0.2% | 4,140 | 0.21% | 4,140 | 0.21% | 4,140 | 0.23% | 4,140 | 0.27% | 4,140 | 0.37% | 1,889 | 0.17% | 1,889 | 0.17% | 1,889 | 0.16% | 1,889 | 0.17% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 6,462 | 0.62% | ||||||||||||||||||||||||||
特別盈餘公積 | 54,063 | 1.54% | 54,063 | 1.49% | 54,063 | 1.4% | 54,063 | 1.39% | 54,063 | 1.35% | 54,063 | 1.33% | 54,063 | 1.23% | 54,063 | 1.27% | 54,063 | 1.32% | 54,063 | 1.32% | 54,063 | 1.47% | 55,608 | 1.57% | 55,608 | 1.5% | 55,608 | 1.63% | 57,538 | 2.88% | 57,538 | 2.96% | 57,538 | 3.22% | 57,538 | 3.8% | 57,538 | 5.08% | 37,193 | 3.3% | 37,193 | 3.42% | 37,193 | 3.12% | 37,193 | 3.3% | 25,632 | 2.29% | 25,632 | 2.31% | 25,632 | 2.57% | 25,632 | 2.3% | 14,077 | 1.35% | 14,077 | 1.3% | 14,077 | 1.27% | 14,077 | 1.31% | ||||||||||||||||||||
未分配盈餘(或待彌補虧損) | (331,498) | -9.47% | (79,032) | -2.17% | (98,484) | -2.55% | (70,467) | -1.81% | (86,659) | -2.16% | (55,892) | -1.37% | (51,164) | -1.16% | (31,493) | -0.74% | 12,383 | 0.3% | 65,154 | 1.59% | 64,393 | 1.75% | 100,265 | 2.83% | 120,959 | 3.26% | 90,095 | 2.63% | 91,233 | 4.56% | 34,208 | 1.76% | 28,660 | 1.6% | 21,925 | 1.45% | (13,994) | -1.24% | 7,592 | 0.67% | 22,596 | 2.08% | 15,471 | 1.3% | 11,256 | 1% | 22,454 | 2.01% | 18,891 | 1.71% | 12,242 | 1.23% | 3,384 | 0.3% | (49,964) | -4.79% | (50,739) | -4.69% | (23,966) | -2.17% | (13,799) | -1.29% | 12,633 | 1.16% | 32,818 | 2.79% | 37,064 | 3.25% | 52,736 | 3.97% | 60,646 | 4.6% | 54,094 | 3.96% | 32,969 | 40,221 | 42,425 | 42,747 | ||||
保留盈餘合計 | (258,607) | -7.38% | (6,141) | -0.17% | (25,593) | -0.66% | 2,424 | 0.06% | (13,768) | -0.34% | 16,999 | 0.42% | 21,727 | 0.49% | 41,398 | 0.97% | 85,274 | 2.08% | 138,045 | 3.37% | 137,284 | 3.74% | 162,879 | 4.6% | 183,573 | 4.95% | 152,709 | 4.46% | 152,911 | 7.64% | 95,886 | 4.94% | 90,338 | 5.05% | 83,603 | 5.52% | 47,684 | 4.21% | 46,674 | 4.14% | 61,678 | 5.67% | 54,553 | 4.58% | 50,338 | 4.47% | 48,086 | 4.29% | 44,523 | 4.02% | 37,874 | 3.8% | 29,016 | 2.61% | (29,425) | -2.82% | (30,200) | -2.79% | (3,427) | -0.31% | 6,740 | 0.63% | 18,042 | 1.66% | 38,227 | 3.25% | 42,473 | 3.72% | 52,736 | 3.97% | 60,646 | 4.6% | 54,094 | 3.96% | 32,969 | 40,221 | 42,425 | 42,747 | ||||
其他權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
國外營運機構財務報表換算之兌換差額 | (66,347) | -1.89% | (109,842) | -3.02% | (66,881) | -1.73% | (65,339) | -1.68% | (73,624) | -1.84% | (62,209) | -1.53% | (77,780) | -1.77% | (38,480) | -0.9% | (35,601) | -0.87% | (41,434) | -1.01% | (17,063) | -0.46% | (30,287) | -0.86% | (54,063) | -1.46% | (56,702) | -1.66% | (57,901) | -2.89% | (57,864) | -2.98% | (55,608) | -3.11% | (69,397) | -4.58% | (79,284) | -7.01% | (67,623) | -6% | (64,521) | -5.94% | (59,095) | -4.96% | (33,133) | -2.94% | (25,681) | -2.29% | (37,193) | -3.36% | (42,006) | -4.22% | (25,800) | -2.32% | (22,820) | -2.19% | ||||||||||||||||||||||||||
透過其他綜合損益按公允價值衡量之金融資產未實現評價損益 | 32 | 0% | 17 | 0% | 15,063 | 0.39% | 17 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他權益-其他 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||||||||||||||||||||||||||
其他權益合計 | (66,315) | -1.89% | (109,825) | -3.02% | (51,818) | -1.34% | (65,322) | -1.68% | (73,624) | -1.84% | (62,209) | -1.53% | (77,780) | -1.77% | (38,480) | -0.9% | (35,601) | -0.87% | (41,434) | -1.01% | (17,063) | -0.46% | (30,287) | -0.86% | (54,063) | -1.46% | (56,702) | -1.66% | (57,901) | -2.89% | (57,864) | -2.98% | (55,608) | -3.11% | (69,397) | -4.58% | (79,284) | -7.01% | (67,623) | -6% | (64,521) | -5.94% | (59,095) | -4.96% | (33,133) | -2.94% | (25,681) | -2.29% | (37,193) | -3.36% | (42,006) | -4.22% | (25,800) | -2.32% | (22,820) | -2.19% | (25,632) | -2.37% | (30,357) | -2.75% | (37,067) | -3.46% | (46,418) | -4.27% | (14,077) | -1.2% | (10,721) | -0.94% | 9,015 | 0.68% | 25,205 | 1.91% | 35,611 | 2.61% | 55,624 | 33,969 | 42,831 | 49,170 | ||||
歸屬於母公司業主之權益合計 | 478,405 | 13.66% | 587,361 | 16.14% | 625,916 | 16.2% | 644,188 | 16.57% | 620,259 | 15.48% | 661,659 | 16.26% | 650,816 | 14.78% | 649,631 | 15.27% | 696,221 | 16.97% | 739,928 | 18.06% | 763,538 | 20.79% | 813,213 | 22.98% | 810,131 | 21.84% | 768,259 | 22.46% | 685,264 | 34.25% | 628,276 | 32.37% | 624,984 | 34.94% | 604,460 | 39.9% | 558,654 | 49.37% | 597,865 | 53.08% | 615,971 | 56.67% | 614,272 | 51.52% | 636,019 | 56.44% | 653,714 | 58.38% | 638,639 | 57.64% | 536,256 | 53.84% | 543,604 | 48.81% | 568,534 | 54.47% | 564,947 | 52.18% | 516,895 | 46.81% | 520,352 | 48.54% | 541,343 | 49.82% | 593,869 | 50.44% | 601,471 | 52.68% | 631,470 | 47.55% | 595,270 | 45.2% | 599,124 | 43.87% | 598,012 | 583,609 | 594,675 | 601,336 | ||||
非控制權益 | 616,889 | 17.61% | 574,233 | 15.78% | 568,414 | 14.71% | 599,272 | 15.41% | 581,106 | 14.5% | 597,230 | 14.68% | 582,297 | 13.22% | 638,133 | 15% | 646,842 | 15.76% | 643,204 | 15.7% | 533,425 | 14.53% | 556,011 | 15.71% | 528,466 | 14.24% | 499,702 | 14.61% | 129,412 | 6.47% | 123,898 | 6.38% | 124,018 | 6.93% | 121,812 | 8.04% | 119,430 | 10.55% | 134,957 | 11.98% | 137,204 | 12.62% | 143,787 | 12.06% | 134,229 | 11.91% | 135,252 | 12.08% | 128,228 | 11.57% | 132,589 | 13.31% | 133,931 | 12.03% | 131,145 | 12.57% | 130,410 | 12.04% | 135,226 | 12.25% | 155,383 | 14.49% | 148,304 | 13.65% | 154,212 | 13.1% | 157,051 | 13.75% | 161,024 | 12.13% | 150,082 | 11.4% | 147,642 | 10.81% | 149,669 | 141,195 | 149,016 | 148,081 | ||||
權益總額 | 1,095,294 | 31.27% | 1,161,594 | 31.92% | 1,194,330 | 30.9% | 1,243,460 | 31.98% | 1,201,365 | 29.98% | 1,258,889 | 30.94% | 1,233,113 | 28% | 1,287,764 | 30.27% | 1,343,063 | 32.73% | 1,383,132 | 33.76% | 1,296,963 | 35.32% | 1,369,224 | 38.69% | 1,338,597 | 36.08% | 1,267,961 | 37.07% | 814,676 | 40.71% | 752,174 | 38.75% | 749,002 | 41.87% | 726,272 | 47.95% | 678,084 | 59.92% | 732,822 | 65.06% | 753,175 | 69.3% | 758,059 | 63.58% | 770,248 | 68.35% | 788,966 | 70.46% | 766,867 | 69.22% | 668,845 | 67.15% | 677,535 | 60.84% | 699,679 | 67.04% | 695,357 | 64.22% | 652,121 | 59.06% | 675,735 | 63.03% | 689,647 | 63.47% | 748,081 | 63.54% | 758,522 | 66.43% | 792,494 | 59.68% | 745,352 | 56.59% | 746,766 | 54.68% | 747,681 | 724,804 | 743,691 | 749,417 | ||||
負債及權益總計 | 3,502,171 | 100% | 3,639,441 | 100% | 3,864,589 | 100% | 3,887,897 | 100% | 4,007,379 | 100% | 4,068,298 | 100% | 4,403,222 | 100% | 4,254,635 | 100% | 4,103,318 | 100% | 4,096,657 | 100% | 3,672,149 | 100% | 3,539,375 | 100% | 3,710,214 | 100% | 3,420,550 | 100% | 2,001,041 | 100% | 1,940,853 | 100% | 1,788,840 | 100% | 1,514,757 | 100% | 1,131,677 | 100% | 1,126,405 | 100% | 1,086,889 | 100% | 1,192,317 | 100% | 1,126,927 | 100% | 1,119,803 | 100% | 1,107,889 | 100% | 996,013 | 100% | 1,113,711 | 100% | 1,043,685 | 100% | 1,082,743 | 100% | 1,104,204 | 100% | 1,072,017 | 100% | 1,086,530 | 100% | 1,177,388 | 100% | 1,141,799 | 100% | 1,327,977 | 100% | 1,316,997 | 100% | 1,365,684 | 100% | 1,291,251 | 1,318,504 | 1,381,367 | |||||
待註銷股本股數 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0 | 0 | 0 | ||||
預收股款(權益項下)之約當發行股數 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0 | 0 | 0 | ||||
母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0 | 0 | 0 |
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。
流動資產
桓鼎-KY(5543) 截至2024年第1季「流動資產」總計約為NT$24.86億元,相較上一季減少約NT$-1.25億元、相較去年年末減少約NT$-1.25億元
桓鼎-KY(5543) 2024年第1季財報顯示公司「流動資產」總計約NT$24.86億元、約佔整體資產的63.95%。
對比上一季
上一季流動資產總計約NT$26.11億元、約佔整體資產的65.16%。今年第1季相較上一季減少約NT$-1.25億元。
對比去年年末
去年年末流動資產則為NT$26.11億元、約佔整體資產的65.16%。今年第1季相較去年年末減少約NT$-1.25億元。
TWD千元 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
流動資產 | 2,486,192 | 63.95% | 2,611,334 | 65.16% | 2,674,106 | 65.73% | 3,019,527 | 68.58% | 3,039,339 | 71.44% | 2,928,478 | 71.37% | 2,804,279 | 68.45% | 2,453,875 | 66.82% | 2,373,932 | 67.07% | 2,585,752 | 69.69% | 2,332,235 | 68.18% | 1,309,762 | 65.45% | 1,245,986 | 64.20% | 1,112,552 | 62.19% | 938,421 | 61.95% | 798,890 | 70.59% | 803,317 | 71.32% | 750,546 | 69.05% | 846,414 | 70.99% | 759,629 | 67.41% | 739,760 | 66.06% | 718,695 | 64.87% | 638,996 | 64.16% | 742,813 | 66.70% | 661,385 | 63.37% | 691,478 | 63.86% | 698,866 | 63.29% | 664,157 | 61.95% | 674,524 | 62.08% | 740,609 | 62.90% | 688,082 | 60.26% | 851,963 | 64.15% | 813,319 | 61.76% | 839,815 | 61.49% |
非流動資產
桓鼎-KY(5543) 截至2023年第2季「非流動資產」總計約為NT$13.84億元,相較上一季增加約NT$1.68億元、相較去年年末增加約NT$2.09億元
桓鼎-KY(5543) 2023年第2季財報顯示公司「非流動資產」總計約NT$13.84億元、約佔整體資產的31.42%。
對比上一季
上一季非流動資產總計約NT$12.15億元、約佔整體資產的28.56%。今年第2季相較上一季增加約NT$1.68億元。
對比去年年末
去年年末非流動資產則為NT$11.75億元、約佔整體資產的28.63%。今年第2季相較去年年末增加約NT$2.09億元。
TWD千元 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | 截至2013/09/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
非流動資產 | 1,383,695 | 31.42% | 1,215,296 | 28.56% | 1,174,840 | 28.63% | 1,292,378 | 31.55% | 1,218,274 | 33.18% | 1,165,443 | 32.93% | 1,124,462 | 30.31% | 1,088,315 | 31.82% | 691,279 | 34.55% | 694,867 | 35.80% | 676,288 | 37.81% | 576,336 | 38.05% | 332,787 | 29.41% | 323,088 | 28.68% | 336,343 | 30.95% | 345,903 | 29.01% | 367,298 | 32.59% | 380,043 | 33.94% | 389,194 | 35.13% | 357,017 | 35.84% | 370,898 | 33.30% | 382,300 | 36.63% | 391,265 | 36.14% | 405,338 | 36.71% | 407,860 | 38.05% | 412,006 | 37.92% | 436,779 | 37.10% | 453,717 | 39.74% | 476,014 | 35.85% | 503,678 | 38.24% | 525,869 | 38.51% |
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。