5489
41.5
TWD+0.95 (2.34%)
2025.04.02收盤
彩富-資產負債表
合併資產負債表
(TWD千元) | 截至2024/12/31 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | 截至2013/09/30 | 截至2013/06/30 | 截至2013/03/31 | 截至2012/12/31 | 截至2012/09/30 | 截至2012/06/30 | 截至2012/03/31 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
現金及約當現金 | 894,227 | 33.15% | 885,949 | 33.86% | 821,860 | 30.14% | 552,430 | 20.75% | 925,688 | 35.02% | 760,790 | 27.84% | 803,226 | 29.17% | 828,176 | 28.52% | 982,003 | 30.76% | 872,522 | 27.8% | 1,092,111 | 33.45% | 971,654 | 30.74% | 1,211,281 | 37.79% | 983,130 | 33.47% | 794,677 | 31.24% | 825,113 | 34.16% | 1,081,863 | 40.99% | 1,543,691 | 49.51% | 1,681,000 | 50.87% | 1,549,893 | 48.15% | 1,410,019 | 45.33% | 1,038,690 | 36.88% | 1,125,598 | 39.72% | 1,094,335 | 38.5% | 1,631,881 | 48.14% | 1,436,290 | 43.12% | 1,341,874 | 41% | 1,483,783 | 45.45% | 1,413,909 | 42.72% | 1,341,671 | 41.64% | 1,315,345 | 41.39% | 1,081,024 | 38.31% | 890,328 | 33.41% | 1,053,383 | 36.85% | 942,170 | 34.15% | 916,794 | 33.86% | 846,020 | 30.67% | 789,223 | 29.27% | 1,305,861 | 41.17% | 1,165,326 | 38.36% | 991,936 | 33.16% | 843,302 | 29.67% | 801,488 | 26.81% | 758,316 | 27.19% | 625,625 | 23.24% | 699,062 | 28.02% | 796,190 | 31.54% | 765,136 | 31.7% | 692,942 | 30.21% | 503,095 | 23.03% | 532,223 | 25.19% | 586,895 | 30.5% |
透過損益按公允價值衡量之金融資產-流動 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 324,953 | 10.87% | 299,781 | 10.75% | 229,985 | 8.54% | 0 | 0 | 0 | 0 | 0% | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||
透過其他綜合損益按公允價值衡量之金融資產-流動 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
按攤銷後成本衡量之金融資產-流動 | 102,700 | 3.81% | 8,700 | 0.33% | 139,700 | 5.12% | 382,400 | 14.36% | 8,700 | 0.33% | 8,700 | 0.32% | 8,700 | 0.32% | 8,700 | 0.3% | 8,700 | 0.27% | 6,001 | 0.19% | 5,617 | 0.17% | 8,700 | 0.28% | 8,700 | 0.27% | 8,700 | 0.3% | 12,879 | 0.51% | 12,980 | 0.54% | 48,572 | 1.84% | 49,440 | 1.59% | 50,182 | 1.52% | 54,642 | 1.7% | 15,296 | 0.49% | 18,633 | 0.66% | 18,639 | 0.66% | 11,782 | 0.41% | 11,771 | 0.35% | 18,163 | 0.55% | 18,143 | 0.55% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||
合約資產-流動 | 518 | 0.02% | 500 | 0.02% | 513 | 0.02% | 506 | 0.02% | 485 | 0.02% | 504 | 0.02% | 512 | 0.02% | 617 | 0.02% | 987 | 0.03% | 3,017 | 0.1% | 3,880 | 0.12% | 2,240 | 0.07% | 2,758 | 0.09% | 3,039 | 0.1% | 2,737 | 0.11% | 4,447 | 0.18% | 7,598 | 0.29% | 9,964 | 0.32% | 10,987 | 0.33% | 17,162 | 0.53% | 20,587 | 0.66% | 23,044 | 0.82% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
應收票據淨額 | 1,184 | 0.04% | 1,334 | 0.05% | 2,905 | 0.11% | 1,128 | 0.04% | 588 | 0.02% | 1,484 | 0.05% | 6,548 | 0.24% | 532 | 0.02% | 295 | 0.01% | 4,738 | 0.15% | 985 | 0.03% | 3,479 | 0.11% | 19,270 | 0.6% | 8,742 | 0.3% | 188 | 0.01% | 1,616 | 0.07% | 457 | 0.02% | 1,798 | 0.06% | 4,350 | 0.13% | 3,094 | 0.1% | 1,492 | 0.05% | 480 | 0.02% | 76 | 0% | 477 | 0.02% | 11 | 0% | 276 | 0.01% | 558 | 0.02% | 629 | 0.02% | 923 | 0.03% | 1,668 | 0.05% | 3,065 | 0.1% | 1,864 | 0.07% | 1,315 | 0.05% | 209 | 0.01% | 699 | 0.03% | 1,203 | 0.04% | 962 | 0.03% | 5,056 | 0.19% | 1,455 | 0.05% | 878 | 0.03% | 1,755 | 0.06% | 6,606 | 0.23% | 1,891 | 0.06% | 9,132 | 0.33% | 27,621 | 1.03% | 7,486 | 0.3% | 17,409 | 0.69% | 21,433 | 0.89% | 17,484 | 0.76% | 4,915 | 0.23% | 11,903 | 0.56% | 17,567 | 0.91% |
應收帳款淨額 | 338,103 | 12.54% | 297,131 | 11.36% | 341,089 | 12.51% | 232,296 | 8.72% | 205,563 | 7.78% | 442,175 | 16.18% | 379,289 | 13.78% | 407,106 | 14.02% | 530,957 | 16.63% | 570,323 | 18.17% | 564,988 | 17.31% | 597,631 | 18.91% | 419,501 | 13.09% | 451,963 | 15.39% | 380,563 | 14.96% | 288,583 | 11.95% | 255,920 | 9.7% | 211,069 | 6.77% | 227,718 | 6.89% | 253,897 | 7.89% | 336,499 | 10.82% | 390,303 | 13.86% | 376,787 | 13.3% | 388,040 | 13.65% | 366,405 | 10.81% | 384,333 | 11.54% | 434,093 | 13.26% | 353,286 | 10.82% | 420,366 | 12.7% | 427,718 | 13.28% | 414,876 | 13.05% | 375,419 | 13.3% | 408,264 | 15.32% | 391,653 | 13.7% | 388,424 | 14.08% | 345,016 | 12.74% | 479,572 | 17.39% | 468,634 | 17.38% | 414,085 | 13.05% | 328,834 | 10.82% | 390,669 | 13.06% | 433,604 | 15.26% | 357,246 | 11.95% | 296,077 | 10.62% | 259,065 | 9.62% | 295,975 | 11.86% | 308,499 | 12.22% | 304,353 | 12.61% | 260,001 | 11.34% | 309,121 | 14.15% | 261,449 | 12.38% | 249,767 | 12.98% |
其他應收款 | 2,362 | 0.09% | 1,890 | 0.07% | 1,363 | 0.05% | 4,258 | 0.16% | 1,990 | 0.08% | 1,296 | 0.05% | 816 | 0.03% | 4,148 | 0.14% | 1,869 | 0.06% | 10,199 | 0.32% | 3,237 | 0.1% | 13,015 | 0.41% | 29,979 | 0.94% | 25,430 | 0.87% | 43,178 | 1.7% | 36,728 | 1.52% | 8,048 | 0.3% | 40,662 | 1.3% | 38,118 | 1.15% | 72,079 | 2.24% | 44,006 | 1.41% | 81,145 | 2.88% | 44,537 | 1.57% | 68,233 | 2.4% | 111,985 | 3.3% | 196,003 | 5.88% | 157,750 | 4.82% | 145,747 | 4.46% | ||||||||||||||||||||||||||||||||||||||||||||||||
本期所得稅資產 | 5,170 | 0.19% | 5,169 | 0.2% | 5,170 | 0.19% | 4,327 | 0.16% | 4,302 | 0.16% | 14,382 | 0.53% | 102 | 0% | 862 | 0.04% | 0 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
存貨 | 492,796 | 18.27% | 541,817 | 20.71% | 535,363 | 19.63% | 564,503 | 21.2% | 568,931 | 21.52% | 589,596 | 21.58% | 637,762 | 23.16% | 730,752 | 25.16% | 746,978 | 23.4% | 815,031 | 25.97% | 748,252 | 22.92% | 720,178 | 22.79% | 663,592 | 20.7% | 603,681 | 20.55% | 449,851 | 17.68% | 377,167 | 15.61% | 356,047 | 13.49% | 375,358 | 12.04% | 393,546 | 11.91% | 371,425 | 11.54% | 372,732 | 11.98% | 370,689 | 13.16% | 418,888 | 14.78% | 434,471 | 15.28% | 414,858 | 12.24% | 424,697 | 12.75% | 435,308 | 13.3% | 380,523 | 11.66% | 350,794 | 10.6% | 381,036 | 11.83% | 389,698 | 12.26% | 340,494 | 12.07% | 300,101 | 11.26% | 360,773 | 12.62% | 357,757 | 12.97% | 335,099 | 12.38% | 331,952 | 12.04% | 370,799 | 13.75% | 382,978 | 12.07% | 402,297 | 13.24% | 386,710 | 12.93% | 414,282 | 14.58% | 378,347 | 12.66% | 369,501 | 13.25% | 431,434 | 16.02% | 405,018 | 16.23% | 326,430 | 12.93% | 336,933 | 13.96% | 325,866 | 14.21% | 328,578 | 15.04% | 314,064 | 14.87% | 262,083 | 13.62% |
預付款項 | 6,349 | 0.24% | 8,188 | 0.31% | 3,785 | 0.14% | 5,064 | 0.19% | 5,081 | 0.19% | 4,480 | 0.16% | 4,263 | 0.15% | 8,358 | 0.29% | 4,587 | 0.14% | 10,207 | 0.33% | 7,598 | 0.23% | 9,536 | 0.3% | 8,320 | 0.26% | 10,124 | 0.34% | 11,872 | 0.47% | 5,335 | 0.22% | 5,216 | 0.2% | 5,572 | 0.18% | 11,020 | 0.33% | 6,922 | 0.22% | 13,188 | 0.42% | 8,762 | 0.31% | 10,790 | 0.38% | 9,485 | 0.33% | 13,849 | 0.41% | 13,247 | 0.4% | 23,020 | 0.7% | 24,159 | 0.74% | 26,748 | 0.81% | 22,449 | 0.7% | 23,492 | 0.74% | 21,046 | 0.75% | 20,693 | 0.78% | 24,577 | 0.86% | 27,393 | 0.99% | 28,719 | 1.06% | 26,107 | 0.95% | 19,347 | 0.72% | 27,471 | 0.87% | 30,253 | 1% | 33,572 | 1.12% | 27,922 | 0.98% | 29,744 | 0.99% | 19,959 | 0.72% | 35,371 | 1.31% | 36,700 | 1.47% | 30,592 | 1.21% | 32,636 | 1.35% | 30,207 | 1.32% | 34,252 | 1.57% | 30,701 | 1.45% | 21,765 | 1.13% |
其他流動資產 | 4,055 | 0.15% | 8,642 | 0.33% | 11,795 | 0.43% | 14,396 | 0.54% | 14,840 | 0.56% | 18,065 | 0.66% | 19,010 | 0.69% | 18,278 | 0.63% | 15,718 | 0.49% | 15,705 | 0.5% | 13,436 | 0.41% | 12,531 | 0.4% | 13,005 | 0.41% | 12,822 | 0.44% | 10,462 | 0.41% | 10,940 | 0.45% | 13,658 | 0.52% | 14,323 | 0.46% | 11,925 | 0.36% | 10,599 | 0.33% | 10,489 | 0.34% | 9,851 | 0.35% | 18,655 | 0.66% | 18,171 | 0.64% | 27,511 | 0.81% | 43,111 | 1.29% | 47,252 | 1.44% | 49,953 | 1.53% | 46,465 | 1.4% | 49,567 | 1.54% | 52,359 | 1.65% | 49,491 | 1.75% | 43,963 | 1.65% | 36,645 | 1.28% | 30,577 | 1.11% | 26,361 | 0.97% | 22,267 | 0.81% | 19,636 | 0.73% | 21,305 | 0.67% | 18,290 | 0.6% | 16,502 | 0.55% | 13,598 | 0.48% | 12,293 | 0.41% | 8,291 | 0.3% | 13,324 | 0.49% | 10,962 | 0.44% | 11,045 | 0.44% | 8,958 | 0.37% | 11,640 | 0.51% | 5,072 | 0.23% | 6,248 | 0.3% | 6,223 | 0.32% |
流動資產合計 | 1,847,464 | 68.49% | 1,759,320 | 67.25% | 1,863,543 | 68.34% | 1,761,308 | 66.15% | 1,736,168 | 65.68% | 1,841,472 | 67.4% | 1,860,126 | 67.56% | 2,006,667 | 69.1% | 2,292,094 | 71.8% | 2,307,743 | 73.53% | 2,440,104 | 74.74% | 2,338,964 | 74.01% | 2,376,406 | 74.14% | 2,107,631 | 71.75% | 1,706,407 | 67.07% | 1,562,909 | 64.7% | 1,777,379 | 67.35% | 2,251,877 | 72.22% | 2,428,846 | 73.49% | 2,339,713 | 72.69% | 2,224,308 | 71.51% | 1,941,597 | 68.94% | 2,013,970 | 71.08% | 2,024,994 | 71.23% | 2,578,271 | 76.05% | 2,516,120 | 75.53% | 2,457,998 | 75.1% | 2,438,080 | 74.68% | 2,485,305 | 75.08% | 2,386,798 | 74.08% | 2,336,595 | 73.52% | 1,989,366 | 70.49% | 1,823,033 | 68.41% | 1,999,343 | 69.94% | 1,896,219 | 68.72% | 1,858,171 | 68.64% | 1,907,264 | 69.15% | 1,855,665 | 68.83% | 2,330,408 | 73.46% | 2,197,594 | 72.34% | 2,151,201 | 71.92% | 1,985,218 | 69.85% | 2,133,410 | 71.36% | 1,925,877 | 69.06% | 1,838,092 | 68.27% | 1,645,163 | 65.93% | 1,675,322 | 66.36% | 1,561,863 | 64.7% | 1,433,055 | 62.48% | 1,313,295 | 60.12% | 1,245,551 | 58.96% | 1,207,885 | 62.76% |
非流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
按攤銷後成本衡量之金融資產-非流動 | 0 | 0% | 0 | 0% | 0 | 0% | 32,000 | 1.2% | 30,705 | 1.16% | 32,270 | 1.18% | 31,140 | 1.13% | 30,450 | 1.05% | 30,710 | 0.96% | 31,750 | 1.01% | 29,720 | 0.91% | 28,625 | 0.91% | 27,680 | 0.86% | 27,850 | 0.95% | 27,860 | 1.1% | 28,535 | 1.18% | 28,480 | 1.08% | 29,100 | 0.93% | 29,630 | 0.9% | 30,225 | 0.94% | 29,980 | 0.96% | 31,040 | 1.1% | 31,060 | 1.1% | 30,820 | 1.08% | 30,715 | 0.91% | 30,525 | 0.92% | 30,460 | 0.93% | 36,090 | 1.11% | ||||||||||||||||||||||||||||||||||||||||||||||||
不動產、廠房及設備 | 633,014 | 23.47% | 636,065 | 24.31% | 639,142 | 23.44% | 638,491 | 23.98% | 641,920 | 24.28% | 642,344 | 23.51% | 639,388 | 23.22% | 640,222 | 22.05% | 634,547 | 19.88% | 637,900 | 20.32% | 639,131 | 19.58% | 640,857 | 20.28% | 644,661 | 20.11% | 648,643 | 22.08% | 652,017 | 25.63% | 654,315 | 27.09% | 657,004 | 24.89% | 655,798 | 21.03% | 659,478 | 19.96% | 658,467 | 20.46% | 662,094 | 21.28% | 657,546 | 23.35% | 658,820 | 23.25% | 660,085 | 23.22% | 663,211 | 19.56% | 665,168 | 19.97% | 665,136 | 20.32% | 669,426 | 20.51% | 674,238 | 20.37% | 678,940 | 21.07% | 683,335 | 21.5% | 682,726 | 24.19% | 688,167 | 25.82% | 693,545 | 24.26% | 699,310 | 25.34% | 702,672 | 25.95% | 704,982 | 25.56% | 706,805 | 26.22% | 709,102 | 22.35% | 709,389 | 23.35% | 709,682 | 23.73% | 714,077 | 25.13% | 714,648 | 23.9% | 722,738 | 25.92% | 714,201 | 26.53% | 717,647 | 28.76% | 718,257 | 28.45% | 720,156 | 29.83% | 766,487 | 33.42% | 776,253 | 35.54% | 779,573 | 36.9% | 660,013 | 34.29% |
使用權資產 | 21,020 | 0.78% | 27,104 | 1.04% | 33,189 | 1.22% | 39,273 | 1.48% | 45,358 | 1.72% | 51,442 | 1.88% | 57,527 | 2.09% | 63,611 | 2.19% | 69,696 | 2.18% | 4,322 | 0.14% | 6,828 | 0.21% | 11,791 | 0.37% | 16,754 | 0.52% | 21,717 | 0.74% | 24,379 | 0.96% | 29,640 | 1.23% | 34,902 | 1.32% | 40,163 | 1.29% | 45,425 | 1.37% | 50,687 | 1.57% | 55,948 | 1.8% | 61,210 | 2.17% | 7,887 | 0.28% | 8,763 | 0.31% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
投資性不動產淨額 | 23,392 | 0.87% | 24,480 | 0.94% | 22,212 | 0.81% | 23,291 | 0.87% | 23,919 | 0.9% | 23,523 | 0.86% | 23,392 | 0.85% | 24,893 | 0.86% | 25,285 | 0.79% | 23,437 | 0.75% | 23,235 | 0.71% | 25,056 | 0.79% | 25,610 | 0.8% | 26,515 | 0.9% | 37,432 | 1.47% | 37,501 | 1.55% | 37,570 | 1.42% | 37,639 | 1.21% | 37,708 | 1.14% | 37,777 | 1.17% | 37,846 | 1.22% | 37,915 | 1.35% | 37,985 | 1.34% | 38,053 | 1.34% | 38,123 | 1.12% | 38,192 | 1.15% | 38,261 | 1.17% | 38,330 | 1.17% | 38,399 | 1.16% | 37,843 | 1.17% | 37,912 | 1.19% | 37,981 | 1.35% | 38,050 | 1.43% | 38,744 | 1.36% | 38,813 | 1.41% | 38,882 | 1.44% | 38,951 | 1.41% | 39,020 | 1.45% | 39,089 | 1.23% | 39,158 | 1.29% | 39,227 | 1.31% | 39,296 | 1.38% | 39,365 | 1.32% | 39,434 | 1.41% | 39,503 | 1.47% | 39,573 | 1.59% | 39,642 | 1.57% | 39,711 | 1.65% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
無形資產 | 667 | 0.02% | 945 | 0.04% | 1,087 | 0.04% | 1,428 | 0.05% | 1,770 | 0.07% | 1,780 | 0.07% | 1,790 | 0.07% | 2,023 | 0.07% | 1,603 | 0.05% | 2,277 | 0.07% | 3,225 | 0.1% | 4,369 | 0.14% | 5,512 | 0.17% | 6,655 | 0.23% | 7,598 | 0.3% | 6,707 | 0.28% | 7,751 | 0.29% | 8,794 | 0.28% | 9,637 | 0.29% | 9,952 | 0.31% | 10,813 | 0.35% | 213 | 0.01% | 173 | 0.01% | 573 | 0.02% | 1,006 | 0.03% | 1,452 | 0.04% | 2,189 | 0.07% | 3,104 | 0.1% | 4,021 | 0.12% | 4,990 | 0.15% | 5,983 | 0.19% | 7,088 | 0.25% | 8,193 | 0.31% | 8,819 | 0.31% | 5,453 | 0.2% | 6,178 | 0.23% | 6,475 | 0.23% | 7,176 | 0.27% | 6,599 | 0.21% | 6,136 | 0.2% | 6,674 | 0.22% | 19,496 | 0.69% | 20,415 | 0.68% | 21,964 | 0.79% | 23,753 | 0.88% | 25,247 | 1.01% | 23,803 | 0.94% | 25,943 | 1.07% | 25,599 | 1.12% | 28,030 | 1.28% | 30,617 | 1.45% | 31,446 | 1.63% |
遞延所得稅資產 | 110,764 | 4.11% | 110,735 | 4.23% | 111,233 | 4.08% | 109,290 | 4.1% | 107,369 | 4.06% | 79,746 | 2.92% | 78,911 | 2.87% | 77,031 | 2.65% | 77,934 | 2.44% | 76,396 | 2.43% | 70,930 | 2.17% | 69,080 | 2.19% | 67,764 | 2.11% | 71,148 | 2.42% | 69,940 | 2.75% | 78,170 | 3.24% | 79,276 | 3% | 75,802 | 2.43% | 75,503 | 2.28% | 73,489 | 2.28% | 73,145 | 2.35% | 71,922 | 2.55% | 70,712 | 2.5% | 67,967 | 2.39% | 67,930 | 2% | 69,104 | 2.07% | 66,864 | 2.04% | 65,361 | 2% | 54,065 | 1.63% | 55,091 | 1.71% | 54,054 | 1.7% | 54,173 | 1.92% | 51,788 | 1.94% | 53,693 | 1.88% | 50,048 | 1.81% | 44,335 | 1.64% | 41,857 | 1.52% | 39,203 | 1.45% | 40,873 | 1.29% | 40,851 | 1.34% | 39,157 | 1.31% | 41,461 | 1.46% | 39,965 | 1.34% | 36,366 | 1.3% | 35,195 | 1.31% | 25,883 | 1.04% | 28,352 | 1.12% | 27,499 | 1.14% | 29,211 | 1.27% | 27,104 | 1.24% | 22,251 | 1.05% | 20,858 | 1.08% |
其他非流動資產 | 60,907 | 2.26% | 57,573 | 2.2% | 56,467 | 2.07% | 57,381 | 2.16% | 56,330 | 2.13% | 59,707 | 2.19% | 61,153 | 2.22% | 59,140 | 2.04% | 60,244 | 1.89% | 54,755 | 1.74% | 51,550 | 1.58% | 41,688 | 1.32% | 40,846 | 1.27% | 27,323 | 0.93% | 18,544 | 0.73% | 17,719 | 0.73% | 16,756 | 0.63% | 19,065 | 0.61% | 18,581 | 0.56% | 18,424 | 0.57% | 16,539 | 0.53% | 14,861 | 0.53% | 12,874 | 0.45% | 11,524 | 0.41% | 10,886 | 0.32% | 10,637 | 0.32% | 11,885 | 0.36% | 14,150 | 0.43% | ||||||||||||||||||||||||||||||||||||||||||||||||
預付設備款 | 46,362 | 1.72% | 46,166 | 1.76% | 45,059 | 1.65% | 45,974 | 1.73% | 44,925 | 1.7% | 46,608 | 1.71% | 48,056 | 1.75% | 46,043 | 1.59% | 48,647 | 1.52% | 43,005 | 1.37% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
淨確定福利資產-非流動 | 3,137 | 0.12% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他非流動資產-其他 | 11,408 | 0.42% | 11,407 | 0.44% | 11,408 | 0.42% | 11,407 | 0.43% | 11,405 | 0.43% | 13,099 | 0.48% | 13,097 | 0.48% | 13,097 | 0.45% | 11,597 | 0.36% | 11,750 | 0.37% | 51,550 | 1.58% | 11,923 | 0.44% | 12,172 | 0.49% | 9,083 | 0.36% | 10,230 | 0.45% | 10,384 | 0.48% | 4,538 | 0.21% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
非流動資產合計 | 849,764 | 31.51% | 856,902 | 32.75% | 863,330 | 31.66% | 901,154 | 33.85% | 907,371 | 34.32% | 890,812 | 32.6% | 893,301 | 32.44% | 897,370 | 30.9% | 900,019 | 28.2% | 830,837 | 26.47% | 824,619 | 25.26% | 821,466 | 25.99% | 828,827 | 25.86% | 829,851 | 28.25% | 837,770 | 32.93% | 852,587 | 35.3% | 861,739 | 32.65% | 866,361 | 27.78% | 875,962 | 26.51% | 879,021 | 27.31% | 886,365 | 28.49% | 874,707 | 31.06% | 819,511 | 28.92% | 817,785 | 28.77% | 811,871 | 23.95% | 815,078 | 24.47% | 814,795 | 24.9% | 826,461 | 25.32% | 824,737 | 24.92% | 834,950 | 25.92% | 841,368 | 26.48% | 832,676 | 29.51% | 841,798 | 31.59% | 859,399 | 30.06% | 863,011 | 31.28% | 849,113 | 31.36% | 850,804 | 30.85% | 840,304 | 31.17% | 841,786 | 26.54% | 840,201 | 27.66% | 839,762 | 28.08% | 856,697 | 30.15% | 856,186 | 28.64% | 862,913 | 30.94% | 854,380 | 31.73% | 850,092 | 34.07% | 849,137 | 33.64% | 852,147 | 35.3% | 860,557 | 37.52% | 871,081 | 39.88% | 866,869 | 41.04% | 716,650 | 37.24% |
資產總計 | 2,697,228 | 100% | 2,616,222 | 100% | 2,726,873 | 100% | 2,662,462 | 100% | 2,643,539 | 100% | 2,732,284 | 100% | 2,753,427 | 100% | 2,904,037 | 100% | 3,192,113 | 100% | 3,138,580 | 100% | 3,264,723 | 100% | 3,160,430 | 100% | 3,205,233 | 100% | 2,937,482 | 100% | 2,544,177 | 100% | 2,415,496 | 100% | 2,639,118 | 100% | 3,118,238 | 100% | 3,304,808 | 100% | 3,218,734 | 100% | 3,110,673 | 100% | 2,816,304 | 100% | 2,833,481 | 100% | 2,842,779 | 100% | 3,390,142 | 100% | 3,331,198 | 100% | 3,272,793 | 100% | 3,264,541 | 100% | 3,310,042 | 100% | 3,221,748 | 100% | 3,177,963 | 100% | 2,822,042 | 100% | 2,664,831 | 100% | 2,858,742 | 100% | 2,759,230 | 100% | 2,707,284 | 100% | 2,758,068 | 100% | 2,695,969 | 100% | 3,172,194 | 100% | 3,037,795 | 100% | 2,990,963 | 100% | 2,841,915 | 100% | 2,989,596 | 100% | 2,788,790 | 100% | 2,692,472 | 100% | 2,495,255 | 100% | 2,524,459 | 100% | 2,414,010 | 100% | 2,293,612 | 100% | 2,184,376 | 100% | 2,112,420 | 100% | 1,924,535 | 100% |
負債及權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
短期借款 | 0 | 0% | 0 | 0% | 0 | 0% | 13,959 | 0.52% | 14,335 | 0.54% | 14,269 | 0.52% | 14,190 | 0.52% | 145,101 | 5% | 374,338 | 11.73% | 372,527 | 11.87% | 594,401 | 18.21% | 491,530 | 15.55% | 493,873 | 15.41% | 404,434 | 13.77% | 76,639 | 3.01% | 17,008 | 0.7% | 234,236 | 8.88% | 686,190 | 22.01% | 628,157 | 19.01% | 506,401 | 15.73% | 332,216 | 10.68% | 91,995 | 3.27% | 49,048 | 1.73% | 63,368 | 2.23% | 598,361 | 17.65% | 647,767 | 19.45% | 431,176 | 13.17% | 769,077 | 23.56% | 676,437 | 20.44% | 765,761 | 23.77% | 592,926 | 18.66% | 356,906 | 12.65% | 128,190 | 4.81% | 455,519 | 15.93% | 20,744 | 0.75% | 18,896 | 0.7% | 17,998 | 0.65% | 18,077 | 0.67% | 242,658 | 7.65% | 40,186 | 1.32% | 17,464 | 0.58% | 18,348 | 0.65% | 19,444 | 0.65% | 31,576 | 1.13% | 30,824 | 1.14% | 195,939 | 7.85% | 20,038 | 0.79% | 89,935 | 3.73% | 78,196 | 3.41% | 24,941 | 1.14% | 24,796 | 1.17% | 60,000 | 3.12% |
應付票據 | 989 | 0.04% | 989 | 0.04% | 989 | 0.04% | 989 | 0.04% | 989 | 0.04% | 989 | 0.04% | 989 | 0.04% | 989 | 0.03% | 1,126 | 0.04% | 0 | 0% | 340 | 0.01% | 195 | 0.01% | 340 | 0.01% | 1,201 | 0.04% | 921 | 0.04% | 514 | 0.02% | 514 | 0.02% | 514 | 0.02% | 514 | 0.02% | 514 | 0.02% | 514 | 0.02% | 514 | 0.02% | 566 | 0.02% | 393 | 0.01% | 566 | 0.02% | 393 | 0.01% | 393 | 0.01% | 513 | 0.02% | 270 | 0.01% | 513 | 0.02% | 513 | 0.02% | 513 | 0.02% | 513 | 0.02% | 5,127 | 0.18% | 5,127 | 0.19% | 393 | 0.01% | 393 | 0.01% | 393 | 0.01% | 393 | 0.01% | 545 | 0.02% | 1,454 | 0.05% | 403 | 0.01% | 489 | 0.02% | 831 | 0.03% | 1,819 | 0.07% | 111 | 0% | 471 | 0.02% | 1,876 | 0.08% | 2,981 | 0.13% | 2,095 | 0.1% | 2,049 | 0.1% | 2,418 | 0.13% |
應付帳款 | 133,001 | 4.93% | 175,122 | 6.69% | 233,760 | 8.57% | 197,267 | 7.41% | 180,481 | 6.83% | 156,245 | 5.72% | 82,123 | 2.98% | 113,756 | 3.92% | 151,782 | 4.75% | 224,654 | 7.16% | 162,454 | 4.98% | 237,163 | 7.5% | 374,185 | 11.67% | 291,955 | 9.94% | 196,671 | 7.73% | 145,327 | 6.02% | 90,144 | 3.42% | 75,798 | 2.43% | 138,487 | 4.19% | 147,960 | 4.6% | 196,868 | 6.33% | 195,679 | 6.95% | 178,222 | 6.29% | 224,386 | 7.89% | 235,890 | 6.96% | 265,943 | 7.98% | 343,814 | 10.51% | 206,906 | 6.34% | 273,986 | 8.28% | 207,376 | 6.44% | 233,745 | 7.36% | 209,583 | 7.43% | 235,546 | 8.84% | 172,689 | 6.04% | 152,722 | 5.53% | 152,079 | 5.62% | 162,616 | 5.9% | 225,668 | 8.37% | 160,507 | 5.06% | 178,052 | 5.86% | 205,156 | 6.86% | 298,291 | 10.5% | 236,845 | 7.92% | 131,843 | 4.73% | 219,551 | 8.15% | 255,522 | 10.24% | 292,677 | 11.59% | 241,045 | 9.99% | 234,022 | 10.2% | 310,490 | 14.21% | 267,166 | 12.65% | 223,420 | 11.61% |
其他應付款 | 142,642 | 5.29% | 160,877 | 6.15% | 244,873 | 8.98% | 113,400 | 4.26% | 117,750 | 4.45% | 186,008 | 6.81% | 310,808 | 11.29% | 121,581 | 4.19% | 154,646 | 4.84% | 183,999 | 5.86% | 254,495 | 7.8% | 128,651 | 4.07% | 134,222 | 4.19% | 132,336 | 4.51% | 202,165 | 7.95% | 90,018 | 3.73% | 117,880 | 4.47% | 146,658 | 4.7% | 297,745 | 9.01% | 138,583 | 4.31% | 158,100 | 5.08% | 201,754 | 7.16% | 382,836 | 13.51% | 162,274 | 5.71% | 165,941 | 4.89% | 174,574 | 5.24% | 297,561 | 9.09% | 108,380 | 3.32% | ||||||||||||||||||||||||||||||||||||||||||||||||
本期所得稅負債 | 13,777 | 0.51% | 2,237 | 0.09% | 14,857 | 0.54% | 4,384 | 0.16% | 0 | 0% | 0 | 0% | 15,300 | 0.56% | 39,387 | 1.36% | 35,160 | 1.1% | 26,867 | 0.86% | 25,400 | 0.78% | 37,822 | 1.2% | 21,725 | 0.68% | 15,990 | 0.54% | 7,340 | 0.29% | 0 | 0% | 3 | 0% | 1,796 | 0.06% | 4,062 | 0.12% | 6,112 | 0.19% | 4,382 | 0.14% | 0 | 0% | 17,114 | 0.6% | 29,885 | 1.05% | 24,228 | 0.71% | 16,493 | 0.5% | 16,704 | 0.51% | 5,565 | 0.17% | 3,159 | 0.1% | 7,373 | 0.23% | 21,381 | 0.67% | 15,788 | 0.56% | 8,508 | 0.32% | 943 | 0.03% | 39,832 | 1.44% | 52,893 | 1.95% | 38,080 | 1.38% | 17,291 | 0.64% | 44,492 | 1.4% | 67,969 | 2.24% | 48,308 | 1.62% | 42,556 | 1.5% | 48,619 | 1.63% | 31,489 | 1.13% | 18,798 | 0.7% | 14,760 | 0.59% | 31,568 | 1.25% | 56,994 | 2.36% | 41,179 | 1.8% | 30,371 | 1.39% | 28,222 | 1.34% | 22,141 | 1.15% |
租賃負債-流動 | 21,227 | 0.79% | 24,377 | 0.93% | 24,480 | 0.9% | 24,424 | 0.92% | 24,368 | 0.92% | 24,312 | 0.89% | 24,256 | 0.88% | 24,200 | 0.83% | 24,144 | 0.76% | 1,230 | 0.04% | 2,844 | 0.09% | 8,229 | 0.26% | 13,598 | 0.42% | 18,660 | 0.64% | 20,080 | 0.79% | 20,961 | 0.87% | 21,839 | 0.83% | 22,715 | 0.73% | 22,645 | 0.69% | 22,575 | 0.7% | 22,505 | 0.72% | 22,436 | 0.8% | 3,697 | 0.13% | 3,686 | 0.13% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
其他流動負債 | 10,517 | 0.39% | 7,744 | 0.3% | 8,610 | 0.32% | 13,782 | 0.52% | 16,696 | 0.63% | 19,330 | 0.71% | 24,275 | 0.88% | 29,624 | 1.02% | 18,114 | 0.57% | 17,745 | 0.57% | 21,601 | 0.66% | 18,385 | 0.58% | 21,129 | 0.66% | 23,030 | 0.78% | 27,901 | 1.1% | 23,397 | 0.97% | 23,366 | 0.89% | 25,436 | 0.82% | 23,531 | 0.71% | 19,179 | 0.6% | 22,705 | 0.73% | 22,798 | 0.81% | 17,820 | 0.63% | 18,912 | 0.67% | 52,508 | 1.55% | 62,487 | 1.88% | 84,020 | 2.57% | 26,619 | 0.82% | ||||||||||||||||||||||||||||||||||||||||||||||||
一年或一營業週期內到期長期負債 | 0 | 0% | 0 | 0% | 0 | 0% | 187 | 0.01% | 1,740 | 0.07% | 3,272 | 0.12% | 4,786 | 0.17% | 6,521 | 0.22% | 6,623 | 0.21% | 6,273 | 0.2% | 6,219 | 0.19% | 6,706 | 0.21% | 6,854 | 0.21% | 7,097 | 0.24% | 7,185 | 0.28% | 7,344 | 0.3% | 7,874 | 0.3% | 7,855 | 0.25% | 7,840 | 0.24% | 7,946 | 0.25% | 7,866 | 0.25% | 8,202 | 0.29% | 8,225 | 0.29% | 7,932 | 0.28% | 41,129 | 1.21% | 40,998 | 1.23% | 43,169 | 1.32% | 4,881 | 0.15% | 4,708 | 0.14% | 4,795 | 0.15% | 4,840 | 0.15% | 4,835 | 0.17% | 4,911 | 0.18% | 5,540 | 0.19% | 5,601 | 0.2% | 5,102 | 0.19% | 4,860 | 0.18% | 4,881 | 0.18% | 4,498 | 0.14% | 4,640 | 0.15% | 4,715 | 0.16% | 4,954 | 0.17% | 5,250 | 0.18% | 4,835 | 0.17% | 3,373 | 0.13% | 2,243 | 0.09% | 902 | 0.04% | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | ||
其他流動負債-其他 | 10,517 | 0.39% | 7,744 | 0.3% | 8,610 | 0.32% | 13,595 | 0.51% | 14,956 | 0.57% | 16,058 | 0.59% | 19,489 | 0.71% | 23,103 | 0.8% | 11,491 | 0.36% | 11,472 | 0.37% | 15,382 | 0.47% | 11,679 | 0.37% | 14,275 | 0.45% | 15,933 | 0.54% | 20,716 | 0.81% | 16,053 | 0.66% | 15,492 | 0.59% | 17,581 | 0.56% | 15,691 | 0.47% | 11,233 | 0.35% | 14,839 | 0.48% | 14,596 | 0.52% | 9,595 | 0.34% | 10,980 | 0.39% | 11,379 | 0.34% | 21,489 | 0.65% | 40,851 | 1.25% | 21,738 | 0.67% | 18,121 | 0.55% | 17,102 | 0.53% | 19,181 | 0.6% | 21,110 | 0.75% | 24,780 | 0.93% | 22,346 | 0.78% | 18,035 | 0.65% | 15,343 | 0.57% | 17,502 | 0.63% | 21,287 | 0.79% | 13,348 | 0.42% | 19,277 | 0.63% | 30,433 | 1.02% | 32,075 | 1.13% | 34,201 | 1.14% | 12,589 | 0.45% | 10,076 | 0.37% | 13,915 | 0.56% | 17,203 | 0.68% | 11,457 | 0.5% | 14,885 | 0.68% | 10,415 | 0.49% | ||||
流動負債合計 | 322,153 | 11.94% | 371,346 | 14.19% | 527,569 | 19.35% | 368,205 | 13.83% | 354,619 | 13.41% | 401,153 | 14.68% | 471,941 | 17.14% | 474,638 | 16.34% | 759,310 | 23.79% | 827,022 | 26.35% | 1,061,535 | 32.52% | 921,975 | 29.17% | 1,059,072 | 33.04% | 887,606 | 30.22% | 531,717 | 20.9% | 297,225 | 12.3% | 487,982 | 18.49% | 959,107 | 30.76% | 1,115,141 | 33.74% | 841,324 | 26.14% | 737,290 | 23.7% | 535,176 | 19% | 649,303 | 22.92% | 502,904 | 17.69% | 1,077,494 | 31.78% | 1,167,657 | 35.05% | 1,173,668 | 35.86% | 1,117,060 | 34.22% | 1,123,359 | 33.94% | 1,160,215 | 36.01% | 1,192,384 | 37.52% | 719,149 | 25.48% | 559,623 | 21% | 863,958 | 30.22% | 772,473 | 28% | 416,496 | 15.38% | 446,193 | 16.18% | 550,296 | 20.41% | 1,104,424 | 34.82% | 513,822 | 16.91% | 538,391 | 18% | 648,592 | 22.82% | 954,767 | 31.94% | 379,035 | 13.59% | 450,620 | 16.74% | 703,005 | 28.17% | 859,898 | 34.06% | 569,635 | 23.6% | 497,940 | 21.71% | 585,586 | 26.81% | 622,881 | 29.49% | 467,938 | 24.31% |
非流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
應付公司債 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
長期借款 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 202 | 0.01% | 1,862 | 0.06% | 3,331 | 0.11% | 4,857 | 0.15% | 6,914 | 0.22% | 8,781 | 0.27% | 10,865 | 0.37% | 12,797 | 0.5% | 14,917 | 0.62% | 17,962 | 0.68% | 19,880 | 0.64% | 21,804 | 0.66% | 24,084 | 0.75% | 25,809 | 0.83% | 28,963 | 1.03% | 31,100 | 1.1% | 31,972 | 1.12% | 0 | 0% | 0 | 0% | 0 | 0% | 39,273 | 1.2% | 39,059 | 1.18% | 40,983 | 1.27% | 42,573 | 1.34% | 43,735 | 1.55% | 45,656 | 1.71% | 52,889 | 1.85% | 54,867 | 1.99% | 51,255 | 1.89% | 50,035 | 1.81% | 51,475 | 1.91% | 48,559 | 1.53% | 51,258 | 1.69% | 53,264 | 1.78% | 57,200 | 2.01% | 61,928 | 2.07% | 63,541 | 2.28% | 62,208 | 2.31% | 67,542 | 2.71% | 69,230 | 2.74% | 73,273 | 3.04% | 77,685 | 3.39% | 87,295 | 4% | 86,787 | 4.11% | 0 | 0% | |||
負債準備-非流動 | 25,935 | 0.96% | 25,693 | 0.98% | 24,717 | 0.91% | 25,016 | 0.94% | 26,247 | 0.99% | 26,700 | 0.98% | 27,041 | 0.98% | 26,657 | 0.92% | 25,652 | 0.8% | 23,954 | 0.76% | 22,998 | 0.7% | 22,766 | 0.72% | 21,591 | 0.67% | 20,044 | 0.68% | 18,559 | 0.73% | 17,651 | 0.73% | 18,013 | 0.68% | 19,090 | 0.61% | 20,969 | 0.63% | 21,875 | 0.68% | 23,276 | 0.75% | 22,295 | 0.79% | 23,586 | 0.83% | 23,274 | 0.82% | 23,911 | 0.71% | 32,070 | 0.96% | 31,277 | 0.96% | 30,918 | 0.95% | 31,924 | 0.96% | 31,809 | 0.99% | 31,617 | 0.99% | 31,164 | 1.1% | 32,707 | 1.23% | 44,527 | 1.56% | 40,234 | 1.46% | 40,709 | 1.5% | 41,640 | 1.51% | 41,391 | 1.54% | 41,118 | 1.3% | 40,404 | 1.33% | 40,457 | 1.35% | 39,586 | 1.39% | 37,976 | 1.27% | 37,874 | 1.36% | 36,594 | 1.36% | 29,319 | 1.28% | ||||||||||||
遞延所得稅負債 | 9,836 | 0.36% | 5,094 | 0.19% | 7,701 | 0.28% | 7,242 | 0.27% | 3,214 | 0.12% | 8,353 | 0.31% | 6,154 | 0.22% | 4,444 | 0.15% | 5,103 | 0.16% | 7,949 | 0.25% | 3,651 | 0.11% | 2,259 | 0.07% | 0 | 0% | 26 | 0% | 0 | 0% | 6,006 | 0.25% | 4,499 | 0.17% | 3,754 | 0.12% | 5,269 | 0.16% | 8,258 | 0.26% | 419 | 0.01% | 5,318 | 0.19% | 6,298 | 0.22% | 6,632 | 0.23% | 4,911 | 0.14% | 4,253 | 0.13% | 12,307 | 0.38% | 577 | 0.02% | 96 | 0% | 3,314 | 0.1% | 4,334 | 0.14% | 0 | 0% | 7,413 | 0.28% | 1,418 | 0.05% | 3,533 | 0.13% | 1,702 | 0.06% | 7,447 | 0.27% | 10,478 | 0.39% | 3,017 | 0.1% | 2,796 | 0.09% | 9,628 | 0.32% | 4,885 | 0.17% | 17,242 | 0.58% | 18,328 | 0.66% | 13,202 | 0.49% | 671 | 0.03% | 2,067 | 0.08% | 1,603 | 0.07% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
租賃負債-非流動 | 0 | 0% | 2,963 | 0.11% | 8,959 | 0.33% | 15,100 | 0.57% | 21,227 | 0.8% | 27,340 | 1% | 33,439 | 1.21% | 39,524 | 1.36% | 45,595 | 1.43% | 1,745 | 0.06% | 0 | 0% | 0 | 0% | 0 | 0% | 290 | 0.01% | 1,973 | 0.08% | 6,780 | 0.28% | 11,572 | 0.44% | 16,348 | 0.52% | 22,054 | 0.67% | 27,741 | 0.86% | 33,411 | 1.07% | 39,064 | 1.39% | 4,686 | 0.17% | 5,615 | 0.2% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
其他非流動負債 | 1,973 | 0.07% | 3,883 | 0.15% | 3,934 | 0.14% | 4,070 | 0.15% | 4,191 | 0.16% | 3,665 | 0.13% | 3,740 | 0.14% | 3,856 | 0.13% | 3,477 | 0.11% | 12,976 | 0.41% | 13,032 | 0.4% | 13,131 | 0.42% | 13,195 | 0.41% | 14,016 | 0.48% | 13,979 | 0.55% | 13,962 | 0.58% | 13,977 | 0.53% | 12,607 | 0.4% | 12,548 | 0.38% | 12,506 | 0.39% | 12,446 | 0.4% | 12,150 | 0.43% | 12,109 | 0.43% | 12,059 | 0.42% | 12,021 | 0.35% | 14,493 | 0.44% | 14,456 | 0.44% | 14,399 | 0.44% | ||||||||||||||||||||||||||||||||||||||||||||||||
淨確定福利負債-非流動 | 0 | 0% | 1,875 | 0.07% | 1,985 | 0.07% | 2,095 | 0.08% | 2,203 | 0.08% | 1,679 | 0.06% | 1,758 | 0.06% | 1,835 | 0.06% | 1,911 | 0.06% | 10,999 | 0.35% | 11,054 | 0.34% | 11,107 | 0.35% | 11,156 | 0.35% | 11,967 | 0.41% | 11,932 | 0.47% | 11,900 | 0.49% | 11,868 | 0.45% | 10,507 | 0.34% | 10,453 | 0.32% | 10,401 | 0.32% | 10,349 | 0.33% | 10,018 | 0.36% | 9,974 | 0.35% | 9,933 | 0.35% | 9,889 | 0.29% | 12,385 | 0.37% | 12,331 | 0.38% | 12,278 | 0.38% | ||||||||||||||||||||||||||||||||||||||||||||||||
其他非流動負債-其他 | 1,973 | 0.07% | 2,008 | 0.08% | 1,949 | 0.07% | 1,975 | 0.07% | 1,988 | 0.08% | 1,986 | 0.07% | 1,982 | 0.07% | 2,021 | 0.07% | 1,566 | 0.05% | 1,977 | 0.06% | 1,978 | 0.06% | 2,024 | 0.06% | 2,039 | 0.06% | 2,049 | 0.07% | 2,047 | 0.08% | 2,062 | 0.09% | 2,109 | 0.08% | 2,100 | 0.07% | 2,095 | 0.06% | 2,105 | 0.07% | 2,097 | 0.07% | 2,132 | 0.08% | 2,135 | 0.08% | 2,126 | 0.07% | 2,132 | 0.06% | 2,108 | 0.06% | 2,125 | 0.06% | 2,121 | 0.06% | 2,095 | 0.06% | 2,108 | 0.07% | 1,423 | 0.04% | 2,488 | 0.09% | 1,214 | 0.05% | 1,221 | 0.04% | 1,220 | 0.04% | 1,221 | 0.05% | 1,215 | 0.04% | 1,214 | 0.05% | 1,209 | 0.04% | 1,208 | 0.04% | 1,097 | 0.04% | 1,091 | 0.04% | 1,092 | 0.04% | 1,093 | 0.04% | 1,094 | 0.04% | 1,083 | 0.04% | 110 | 0% | 110 | 0% | 107 | 0% | 67 | 0% | 67 | 0% | 67 | 0% |
非流動負債合計 | 37,744 | 1.4% | 37,633 | 1.44% | 45,311 | 1.66% | 51,428 | 1.93% | 54,879 | 2.08% | 66,058 | 2.42% | 70,374 | 2.56% | 74,683 | 2.57% | 81,689 | 2.56% | 49,955 | 1.59% | 44,538 | 1.36% | 45,070 | 1.43% | 43,567 | 1.36% | 45,241 | 1.54% | 47,308 | 1.86% | 59,316 | 2.46% | 66,023 | 2.5% | 71,679 | 2.3% | 82,644 | 2.5% | 94,464 | 2.93% | 95,361 | 3.07% | 107,790 | 3.83% | 77,779 | 2.74% | 79,552 | 2.8% | 40,843 | 1.2% | 50,816 | 1.53% | 58,040 | 1.77% | 85,167 | 2.61% | 85,399 | 2.58% | 94,066 | 2.92% | 95,727 | 3.01% | 93,099 | 3.3% | 102,641 | 3.85% | 112,443 | 3.93% | 112,191 | 4.07% | 107,173 | 3.96% | 112,572 | 4.08% | 116,725 | 4.33% | 106,014 | 3.34% | 107,724 | 3.55% | 116,459 | 3.89% | 114,976 | 4.05% | 130,409 | 4.36% | 132,965 | 4.77% | 125,191 | 4.65% | 86,973 | 3.49% | 88,994 | 3.53% | 92,482 | 3.83% | 124,512 | 5.43% | 101,566 | 4.65% | 101,061 | 4.78% | 14,278 | 0.74% |
負債總計 | 359,897 | 13.34% | 408,979 | 15.63% | 572,880 | 21.01% | 419,633 | 15.76% | 409,498 | 15.49% | 467,211 | 17.1% | 542,315 | 19.7% | 549,321 | 18.92% | 840,999 | 26.35% | 876,977 | 27.94% | 1,106,073 | 33.88% | 967,045 | 30.6% | 1,102,639 | 34.4% | 932,847 | 31.76% | 579,025 | 22.76% | 356,541 | 14.76% | 554,005 | 20.99% | 1,030,786 | 33.06% | 1,197,785 | 36.24% | 935,788 | 29.07% | 832,651 | 26.77% | 642,966 | 22.83% | 727,082 | 25.66% | 582,456 | 20.49% | 1,118,337 | 32.99% | 1,218,473 | 36.58% | 1,231,708 | 37.63% | 1,202,227 | 36.83% | 1,208,758 | 36.52% | 1,254,281 | 38.93% | 1,288,111 | 40.53% | 812,248 | 28.78% | 662,264 | 24.85% | 976,401 | 34.15% | 884,664 | 32.06% | 523,669 | 19.34% | 558,765 | 20.26% | 667,021 | 24.74% | 1,210,438 | 38.16% | 621,546 | 20.46% | 654,850 | 21.89% | 763,568 | 26.87% | 1,085,176 | 36.3% | 512,000 | 18.36% | 575,811 | 21.39% | 789,978 | 31.66% | 948,892 | 37.59% | 662,117 | 27.43% | 622,452 | 27.14% | 687,152 | 31.46% | 723,942 | 34.27% | 482,216 | 25.06% |
權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
歸屬於母公司業主之權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
股本 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
普通股股本 | 1,027,064 | 38.08% | 1,027,064 | 39.26% | 1,027,064 | 37.66% | 1,027,064 | 38.58% | 1,027,064 | 38.85% | 1,027,064 | 37.59% | 1,027,064 | 37.3% | 1,027,064 | 35.37% | 1,027,064 | 32.18% | 1,027,064 | 32.72% | 1,027,064 | 31.46% | 1,027,064 | 32.5% | 1,027,064 | 32.04% | 1,027,064 | 34.96% | 1,027,064 | 40.37% | 1,027,064 | 42.52% | 1,027,064 | 38.92% | 1,027,064 | 32.94% | 1,027,064 | 31.08% | 1,027,064 | 31.91% | 1,027,064 | 33.02% | 1,027,064 | 36.47% | 1,027,064 | 36.25% | 1,027,064 | 36.13% | 1,027,064 | 30.3% | 1,027,064 | 30.83% | 1,029,164 | 31.45% | 1,029,164 | 31.53% | 1,031,754 | 31.17% | 1,031,754 | 32.02% | 1,041,754 | 32.78% | 1,041,754 | 36.91% | 1,041,754 | 39.09% | 1,041,754 | 36.44% | 1,041,754 | 37.76% | 1,041,754 | 38.48% | 1,041,754 | 37.77% | 1,041,754 | 38.64% | 1,041,754 | 32.84% | 1,041,754 | 34.29% | 1,041,754 | 34.83% | 1,041,754 | 36.66% | 1,041,754 | 34.85% | 1,041,754 | 37.36% | 1,041,754 | 38.69% | 1,041,754 | 41.75% | 1,041,754 | 41.27% | 1,041,754 | 43.15% | 1,041,754 | 45.42% | 1,041,754 | 47.69% | 1,041,754 | 49.32% | 1,041,754 | 54.13% |
特別股股本 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
股本合計 | 1,027,064 | 38.08% | 1,027,064 | 39.26% | 1,027,064 | 37.66% | 1,027,064 | 38.58% | 1,027,064 | 38.85% | 1,027,064 | 37.59% | 1,027,064 | 37.3% | 1,027,064 | 35.37% | 1,027,064 | 32.18% | 1,027,064 | 32.72% | 1,027,064 | 31.46% | 1,027,064 | 32.5% | 1,027,064 | 32.04% | 1,027,064 | 34.96% | 1,027,064 | 40.37% | 1,027,064 | 42.52% | 1,027,064 | 38.92% | 1,027,064 | 32.94% | 1,027,064 | 31.08% | 1,027,064 | 31.91% | 1,027,064 | 33.02% | 1,027,064 | 36.47% | 1,027,064 | 36.25% | 1,027,064 | 36.13% | 1,027,064 | 30.3% | 1,027,064 | 30.83% | 1,029,164 | 31.45% | 1,029,164 | 31.53% | 1,031,754 | 31.17% | 1,031,754 | 32.02% | 1,041,754 | 32.78% | 1,041,754 | 36.91% | 1,041,754 | 39.09% | 1,041,754 | 36.44% | 1,041,754 | 37.76% | 1,041,754 | 38.48% | 1,041,754 | 37.77% | 1,041,754 | 38.64% | 1,041,754 | 32.84% | 1,041,754 | 34.29% | 1,041,754 | 34.83% | 1,041,754 | 36.66% | 1,041,754 | 34.85% | 1,041,754 | 37.36% | 1,041,754 | 38.69% | 1,041,754 | 41.75% | 1,041,754 | 41.27% | 1,041,754 | 43.15% | 1,041,754 | 45.42% | 1,041,754 | 47.69% | 1,041,754 | 49.32% | 1,041,754 | 54.13% |
資本公積 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-發行溢價 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-特別股股票溢價 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積合計 | 108,789 | 4.03% | 103,641 | 3.96% | 103,641 | 3.8% | 103,641 | 3.89% | 103,599 | 3.92% | 101,213 | 3.7% | 101,213 | 3.68% | 101,213 | 3.49% | 101,176 | 3.17% | 95,613 | 3.05% | 95,613 | 2.93% | 95,613 | 3.03% | 95,499 | 2.98% | 95,677 | 3.26% | 95,677 | 3.76% | 95,143 | 3.94% | 95,143 | 3.61% | 95,288 | 3.06% | 95,288 | 2.88% | 95,288 | 2.96% | 95,288 | 3.06% | 95,501 | 3.39% | 95,501 | 3.37% | 95,501 | 3.36% | 95,501 | 2.82% | 95,746 | 2.87% | 105,032 | 3.21% | 105,032 | 3.22% | 119,502 | 3.61% | 119,793 | 3.72% | 187,846 | 5.91% | 187,846 | 6.66% | 187,846 | 7.05% | 188,130 | 6.58% | 188,130 | 6.82% | 188,130 | 6.95% | 188,130 | 6.82% | 181,848 | 6.75% | 181,848 | 5.73% | 181,848 | 5.99% | 181,848 | 6.08% | 111,167 | 3.91% | 111,167 | 3.72% | 111,167 | 3.99% | 111,167 | 4.13% | 27,905 | 1.12% | 27,905 | 1.11% | 27,905 | 1.16% | 27,905 | 1.22% | 20,620 | 0.94% | 20,620 | 0.98% | 20,620 | 1.07% |
保留盈餘 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
法定盈餘公積 | 553,282 | 20.51% | 553,282 | 21.15% | 553,282 | 20.29% | 546,964 | 20.54% | 546,964 | 20.69% | 546,964 | 20.02% | 546,964 | 19.86% | 517,357 | 17.82% | 517,357 | 16.21% | 517,357 | 16.48% | 517,357 | 15.85% | 504,931 | 15.98% | 504,931 | 15.75% | 504,931 | 17.19% | 504,931 | 19.85% | 504,931 | 20.9% | 504,931 | 19.13% | 504,931 | 16.19% | 504,931 | 15.28% | 485,499 | 15.08% | 485,499 | 15.61% | 485,499 | 17.24% | 485,499 | 17.13% | 455,774 | 16.03% | 455,774 | 13.44% | 455,774 | 13.68% | 455,774 | 13.93% | 438,081 | 13.42% | ||||||||||||||||||||||||||||||||||||||||||||||||
特別盈餘公積 | 331 | 0.01% | 331 | 0.01% | 331 | 0.01% | 285 | 0.01% | 285 | 0.01% | 285 | 0.01% | 285 | 0.01% | 985 | 0.03% | 985 | 0.03% | 985 | 0.03% | 985 | 0.03% | 782 | 0.02% | 782 | 0.02% | 782 | 0.03% | 782 | 0.03% | 570 | 0.02% | 570 | 0.02% | 570 | 0.02% | 570 | 0.02% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 6,668 | 0.22% | 6,668 | 0.22% | 6,668 | 0.23% | 6,668 | 0.22% | 6,668 | 0.24% | 6,668 | 0.25% | 6,668 | 0.27% | 6,668 | 0.26% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 3,652 | 0.19% | ||||||||||||||||||||||
未分配盈餘(或待彌補虧損) | 764,311 | 28.34% | 672,376 | 25.7% | 618,903 | 22.7% | 665,247 | 24.99% | 630,436 | 23.85% | 696,188 | 25.48% | 642,523 | 23.34% | 779,828 | 26.85% | 748,031 | 23.43% | 709,625 | 22.61% | 607,159 | 18.6% | 654,719 | 20.72% | 564,388 | 17.61% | 525,564 | 17.89% | 486,077 | 19.11% | 551,233 | 22.82% | 540,738 | 20.49% | 591,280 | 18.96% | 610,864 | 18.48% | 787,157 | 24.46% | 741,696 | 23.84% | 707,500 | 25.12% | 640,129 | 22.59% | 823,576 | 28.97% | 776,076 | 22.89% | 698,586 | 20.97% | 626,416 | 19.14% | 665,065 | 20.37% | 642,429 | 19.41% | 605,430 | 18.79% | 528,122 | 16.62% | 669,902 | 23.74% | 661,343 | 24.82% | 545,767 | 19.09% | 537,008 | 19.46% | 892,254 | 32.96% | 836,437 | 30.33% | 734,742 | 27.25% | 564,698 | 17.8% | 962,019 | 31.67% | 881,335 | 29.47% | 743,357 | 26.16% | 569,976 | 19.07% | 920,029 | 32.99% | 759,696 | 28.22% | 512,892 | 20.55% | 380,857 | 15.09% | 600,107 | 24.86% | 520,528 | 22.69% | 417,955 | 19.13% | 306,390 | 14.5% | 362,192 | 18.82% |
保留盈餘合計 | 1,317,924 | 48.86% | 1,225,989 | 46.86% | 1,172,516 | 43% | 1,212,496 | 45.54% | 1,177,685 | 44.55% | 1,243,437 | 45.51% | 1,189,772 | 43.21% | 1,298,170 | 44.7% | 1,266,373 | 39.67% | 1,227,967 | 39.12% | 1,125,501 | 34.47% | 1,160,432 | 36.72% | 1,070,101 | 33.39% | 1,031,277 | 35.11% | 991,790 | 38.98% | 1,056,734 | 43.75% | 1,046,239 | 39.64% | 1,096,781 | 35.17% | 1,116,365 | 33.78% | 1,272,656 | 39.54% | 1,227,195 | 39.45% | 1,192,999 | 42.36% | 1,125,628 | 39.73% | 1,279,350 | 45% | 1,231,850 | 36.34% | 1,154,360 | 34.65% | 1,082,190 | 33.07% | 1,103,146 | 33.79% | 1,080,510 | 32.64% | 1,043,511 | 32.39% | 966,203 | 30.4% | 1,086,487 | 38.5% | 1,077,928 | 40.45% | 962,352 | 33.66% | 953,593 | 34.56% | 1,266,956 | 46.8% | 1,211,139 | 43.91% | 1,109,444 | 41.15% | 939,400 | 29.61% | 1,284,664 | 42.29% | 1,203,980 | 40.25% | 1,066,002 | 37.51% | 892,621 | 29.86% | 1,185,056 | 42.49% | 1,024,723 | 38.06% | 777,919 | 31.18% | 645,884 | 25.59% | 822,186 | 34.06% | 742,607 | 32.38% | 640,034 | 29.3% | 528,469 | 25.02% | 570,156 | 29.63% |
其他權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他權益合計 | 291 | 0.01% | (53) | 0% | 181 | 0.01% | 46 | 0% | (331) | -0.01% | 66 | 0% | (219) | -0.01% | (329) | -0.01% | (285) | -0.01% | 34 | 0% | (451) | -0.01% | (642) | -0.02% | (985) | -0.03% | (990) | -0.03% | (984) | -0.04% | (823) | -0.03% | (782) | -0.03% | (849) | -0.03% | (859) | -0.03% | (626) | -0.02% | (570) | -0.02% | (274) | -0.01% | 163 | 0.01% | 372 | 0.01% | 60 | 0% | (5) | 0% | 530 | 0.02% | 810 | 0.02% | 469 | 0.01% | 411 | 0.01% | 101 | 0% | (339) | -0.01% | 992 | 0.04% | 1,354 | 0.05% | 2,263 | 0.08% | 2,959 | 0.11% | 3,189 | 0.12% | 4,535 | 0.17% | 2,306 | 0.07% | 3,049 | 0.1% | 3,597 | 0.12% | 691 | 0.02% | (518) | -0.02% | 635 | 0.02% | 23 | 0% | (813) | -0.03% | 192 | 0.01% | (870) | -0.04% | (3,252) | -0.14% | (2,794) | -0.13% | (1,022) | -0.05% | (2,881) | -0.15% |
庫藏股票 | (121,771) | -4.51% | (154,417) | -5.9% | (154,417) | -5.66% | (105,416) | -3.96% | (78,957) | -2.99% | (111,669) | -4.09% | (111,669) | -4.06% | (76,342) | -2.63% | (48,139) | -1.51% | (93,991) | -2.99% | (93,991) | -2.88% | (93,991) | -2.97% | (93,991) | -2.93% | (153,290) | -5.22% | (153,290) | -6.03% | (124,050) | -5.14% | (87,436) | -3.31% | (135,708) | -4.35% | (135,708) | -4.11% | (116,300) | -3.61% | (75,814) | -2.44% | (146,800) | -5.21% | (146,800) | -5.18% | (146,800) | -5.16% | 87,501 | 2.58% | 169,278 | 5.08% | 180,664 | 5.52% | 180,664 | 5.53% | 135,782 | 4.1% | 232,835 | 7.23% | 310,888 | 9.78% | 310,888 | 11.02% | 310,888 | 11.67% | 316,184 | 11.06% | 316,184 | 11.46% | 316,184 | 11.68% | 244,909 | 8.88% | 308,633 | 11.45% | 203,552 | 6.42% | 95,066 | 3.13% | 95,066 | 3.18% | 141,395 | 4.98% | 141,401 | 4.73% | 63,381 | 2.27% | 63,381 | 2.35% | 144,053 | 5.77% | 144,053 | 5.71% | 144,053 | 5.97% | 144,053 | 6.28% | 209,466 | 9.59% | 209,466 | 9.92% | 196,122 | 10.19% |
歸屬於母公司業主之權益合計 | 2,332,297 | 86.47% | 2,202,224 | 84.18% | 2,148,985 | 78.81% | 2,237,831 | 84.05% | 2,229,060 | 84.32% | 2,260,111 | 82.72% | 2,206,161 | 80.12% | 2,349,776 | 80.91% | 2,346,189 | 73.5% | 2,256,687 | 71.9% | 2,153,736 | 65.97% | 2,188,476 | 69.25% | 2,097,688 | 65.45% | 1,999,738 | 68.08% | 1,960,257 | 77.05% | 2,054,068 | 85.04% | 2,080,228 | 78.82% | 2,082,576 | 66.79% | 2,102,150 | 63.61% | 2,278,082 | 70.78% | 2,273,163 | 73.08% | 2,168,490 | 77% | 2,101,556 | 74.17% | 2,255,487 | 79.34% | 2,266,974 | 66.87% | 2,107,887 | 63.28% | 2,036,252 | 62.22% | 2,057,488 | 63.03% | 2,096,453 | 63.34% | 1,962,634 | 60.92% | 1,885,016 | 59.32% | 2,004,860 | 71.04% | 1,997,632 | 74.96% | 1,877,406 | 65.67% | 1,869,556 | 67.76% | 2,183,615 | 80.66% | 2,199,303 | 79.74% | 2,028,948 | 75.26% | 1,961,756 | 61.84% | 2,416,249 | 79.54% | 2,336,113 | 78.11% | 2,078,219 | 73.13% | 1,903,623 | 63.67% | 2,275,231 | 81.58% | 2,114,286 | 78.53% | 1,702,712 | 68.24% | 1,571,682 | 62.26% | 1,746,922 | 72.37% | 1,664,961 | 72.59% | 1,490,148 | 68.22% | 1,380,355 | 65.34% | 1,433,527 | 74.49% |
非控制權益 | 5,034 | 0.19% | 5,019 | 0.19% | 5,008 | 0.18% | 4,998 | 0.19% | 4,981 | 0.19% | 4,962 | 0.18% | 4,951 | 0.18% | 4,940 | 0.17% | 4,925 | 0.15% | 4,916 | 0.16% | 4,914 | 0.15% | 4,909 | 0.16% | 4,906 | 0.15% | 4,897 | 0.17% | 4,895 | 0.19% | 4,887 | 0.2% | 4,885 | 0.19% | 4,876 | 0.16% | 4,873 | 0.15% | 4,864 | 0.15% | 4,859 | 0.16% | 4,848 | 0.17% | 4,843 | 0.17% | 4,836 | 0.17% | 4,831 | 0.14% | 4,838 | 0.15% | 4,833 | 0.15% | 4,826 | 0.15% | 4,831 | 0.15% | 4,833 | 0.15% | 4,836 | 0.15% | 4,934 | 0.17% | 4,935 | 0.19% | 4,935 | 0.17% | 5,010 | 0.18% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 128 | 0% | 797 | 0.03% | 1,559 | 0.06% | 2,375 | 0.09% | 2,565 | 0.1% | 3,885 | 0.15% | 4,971 | 0.21% | 6,199 | 0.27% | 7,076 | 0.32% | 8,123 | 0.38% | 8,792 | 0.46% |
權益總額 | 2,337,331 | 86.66% | 2,207,243 | 84.37% | 2,153,993 | 78.99% | 2,242,829 | 84.24% | 2,234,041 | 84.51% | 2,265,073 | 82.9% | 2,211,112 | 80.3% | 2,354,716 | 81.08% | 2,351,114 | 73.65% | 2,261,603 | 72.06% | 2,158,650 | 66.12% | 2,193,385 | 69.4% | 2,102,594 | 65.6% | 2,004,635 | 68.24% | 1,965,152 | 77.24% | 2,058,955 | 85.24% | 2,085,113 | 79.01% | 2,087,452 | 66.94% | 2,107,023 | 63.76% | 2,282,946 | 70.93% | 2,278,022 | 73.23% | 2,173,338 | 77.17% | 2,106,399 | 74.34% | 2,260,323 | 79.51% | 2,271,805 | 67.01% | 2,112,725 | 63.42% | 2,041,085 | 62.37% | 2,062,314 | 63.17% | 2,101,284 | 63.48% | 1,967,467 | 61.07% | 1,889,852 | 59.47% | 2,009,794 | 71.22% | 2,002,567 | 75.15% | 1,882,341 | 65.85% | 1,874,566 | 67.94% | 2,183,615 | 80.66% | 2,199,303 | 79.74% | 2,028,948 | 75.26% | 1,961,756 | 61.84% | 2,416,249 | 79.54% | 2,336,113 | 78.11% | 2,078,347 | 73.13% | 1,904,420 | 63.7% | 2,276,790 | 81.64% | 2,116,661 | 78.61% | 1,705,277 | 68.34% | 1,575,567 | 62.41% | 1,751,893 | 72.57% | 1,671,160 | 72.86% | 1,497,224 | 68.54% | 1,388,478 | 65.73% | 1,442,319 | 74.94% |
負債及權益總計 | 2,697,228 | 100% | 2,616,222 | 100% | 2,726,873 | 100% | 2,662,462 | 100% | 2,643,539 | 100% | 2,732,284 | 100% | 2,753,427 | 100% | 2,904,037 | 100% | 3,192,113 | 100% | 3,138,580 | 100% | 3,264,723 | 100% | 3,160,430 | 100% | 3,205,233 | 100% | 2,937,482 | 100% | 2,544,177 | 100% | 2,415,496 | 100% | 2,639,118 | 100% | 3,118,238 | 100% | 3,304,808 | 100% | 3,218,734 | 100% | 3,110,673 | 100% | 2,816,304 | 100% | 2,833,481 | 100% | 2,842,779 | 100% | 3,390,142 | 100% | 3,331,198 | 100% | 3,272,793 | 100% | 3,264,541 | 100% | 3,310,042 | 100% | 3,221,748 | 100% | 3,177,963 | 100% | 2,822,042 | 100% | 2,664,831 | 100% | 2,858,742 | 100% | 2,759,230 | 100% | 2,707,284 | 100% | 2,758,068 | 100% | 2,695,969 | 100% | 3,172,194 | 100% | 3,037,795 | 100% | ||||||||||||||||||||||||
預收股款(權益項下)之約當發行股數 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 3,203,500 | 0.12% | 4,119,500 | 0.16% | 4,119,500 | 0.15% | 2,847,500 | 0.11% | 2,119,500 | 0.08% | 3,113,000 | 0.11% | 3,113,000 | 0.11% | 2,208,000 | 0.08% | 1,462,000 | 0.05% | 2,902,000 | 0.09% | 2,902,000 | 0.09% | 2,902,000 | 0.09% | 2,902,000 | 0.09% | 4,313,000 | 0.15% | 4,313,000 | 0.17% | 3,448,000 | 0.14% | 2,313,000 | 0.09% | 3,768,000 | 0.12% | 3,768,000 | 0.11% | 3,163,000 | 0.1% | 1,848,000 | 0.06% | 3,622,000 | 0.13% | 3,622,000 | 0.13% | 3,622,000 | 0.13% | 2,211,000 | 0.07% | 3,987,000 | 0.12% | 4,197,000 | 0.13% | 4,197,000 | 0.13% | 2,817,000 | 0.09% | 4,607,000 | 0.14% | 5,607,000 | 0.18% | 5,607,000 | 0.2% | 5,607,000 | 0.21% | 5,461,000 | 0.19% | 5,461,000 | 0.2% | 5,461,000 | 0.2% | 4,077,000 | 0.15% | 5,413,000 | 0.2% | 3,259,000 | 0.1% | 1,259,000 | 0.04% | 1,259,000 | 0.04% | 3,127,000 | 0.11% | 3,127,000 | 0.1% | 2,127,000 | 0.08% | 2,127,000 | 0.08% | 4,584,000 | 0.18% | 4,584,000 | 0.18% | 4,584,000 | 0.19% | 4,584,000 | 0.2% | 6,431,000 | 0.29% | 6,431,000 | 0.3% | 6,041,000 | 0.31% |
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。
流動資產
彩富(5489) 截至2024年第1季「流動資產」總計約為NT$17.61億元,相較上一季增加約NT$2,514萬元、相較去年年末增加約NT$2,514萬元
彩富(5489) 2024年第1季財報顯示公司「流動資產」總計約NT$17.61億元、約佔整體資產的66.15%。
對比上一季
上一季流動資產總計約NT$17.36億元、約佔整體資產的65.68%。今年第1季相較上一季增加約NT$2,514萬元。
對比去年年末
去年年末流動資產則為NT$17.36億元、約佔整體資產的65.68%。今年第1季相較去年年末增加約NT$2,514萬元。
TWD千元 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
流動資產 | 1,761,308 | 66.15% | 1,736,168 | 65.68% | 1,841,472 | 67.40% | 1,860,126 | 67.56% | 2,006,667 | 69.10% | 2,292,094 | 71.80% | 2,307,743 | 73.53% | 2,440,104 | 74.74% | 2,338,964 | 74.01% | 2,376,406 | 74.14% | 2,107,631 | 71.75% | 1,706,407 | 67.07% | 1,562,909 | 64.70% | 1,777,379 | 67.35% | 2,251,877 | 72.22% | 2,428,846 | 73.49% | 2,339,713 | 72.69% | 2,224,308 | 71.51% | 1,941,597 | 68.94% | 2,013,970 | 71.08% | 2,024,994 | 71.23% | 2,578,271 | 76.05% | 2,516,120 | 75.53% | 2,457,998 | 75.10% | 2,438,080 | 74.68% | 2,485,305 | 75.08% | 2,386,798 | 74.08% | 2,336,595 | 73.52% | 1,989,366 | 70.49% | 1,823,033 | 68.41% | 1,999,343 | 69.94% | 1,896,219 | 68.72% | 1,858,171 | 68.64% | 1,907,264 | 69.15% | 1,855,665 | 68.83% | 2,330,408 | 73.46% | 2,197,594 | 72.34% | 2,151,201 | 71.92% | 1,985,218 | 69.85% | 2,133,410 | 71.36% |
非流動資產
彩富(5489) 截至2023年第2季「非流動資產」總計約為NT$8.93億元,相較上一季減少約NT$-407萬元、相較去年年末減少約NT$-672萬元
彩富(5489) 2023年第2季財報顯示公司「非流動資產」總計約NT$8.93億元、約佔整體資產的32.44%。
對比上一季
上一季非流動資產總計約NT$8.97億元、約佔整體資產的30.90%。今年第2季相較上一季減少約NT$-407萬元。
對比去年年末
去年年末非流動資產則為NT$9億元、約佔整體資產的28.20%。今年第2季相較去年年末減少約NT$-672萬元。
TWD千元 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | 截至2013/09/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
非流動資產 | 893,301 | 32.44% | 897,370 | 30.90% | 900,019 | 28.20% | 830,837 | 26.47% | 824,619 | 25.26% | 821,466 | 25.99% | 828,827 | 25.86% | 829,851 | 28.25% | 837,770 | 32.93% | 852,587 | 35.30% | 861,739 | 32.65% | 866,361 | 27.78% | 875,962 | 26.51% | 879,021 | 27.31% | 886,365 | 28.49% | 874,707 | 31.06% | 819,511 | 28.92% | 817,785 | 28.77% | 811,871 | 23.95% | 815,078 | 24.47% | 814,795 | 24.90% | 826,461 | 25.32% | 824,737 | 24.92% | 834,950 | 25.92% | 841,368 | 26.48% | 832,676 | 29.51% | 841,798 | 31.59% | 859,399 | 30.06% | 863,011 | 31.28% | 849,113 | 31.36% | 850,804 | 30.85% | 840,304 | 31.17% | 841,786 | 26.54% | 840,201 | 27.66% | 839,762 | 28.08% | 856,697 | 30.15% | 856,186 | 28.64% | 862,913 | 30.94% | 854,380 | 31.73% | 850,092 | 34.07% |
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。