5478
95.1
TWD-0.80 (-0.83%)
2025.04.08收盤
智冠-資產負債表
合併資產負債表
(TWD千元) | 截至2024/12/31 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | 截至2013/09/30 | 截至2013/06/30 | 截至2013/03/31 | 截至2012/12/31 | 截至2012/09/30 | 截至2012/06/30 | 截至2012/03/31 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
現金及約當現金 | 4,020,788 | 20.65% | 4,222,748 | 21.33% | 5,412,243 | 26.55% | 6,269,080 | 29.27% | 5,154,491 | 30.45% | 4,966,650 | 30.4% | 4,260,737 | 27.84% | 4,726,313 | 29.54% | 5,497,047 | 32.69% | 5,193,175 | 35.82% | 5,025,119 | 34.95% | 5,642,815 | 38.36% | 5,701,412 | 37% | 5,596,993 | 39.13% | 6,044,171 | 40.1% | 5,363,250 | 37.27% | 5,074,336 | 37% | 4,351,606 | 32.31% | 4,808,906 | 34.72% | 5,096,600 | 37.25% | 5,001,765 | 39.17% | 5,609,174 | 42.27% | 5,413,196 | 42.5% | 5,358,488 | 41.28% | 5,054,401 | 40.78% | 4,726,438 | 39.79% | 4,808,204 | 39.64% | 4,672,192 | 41.89% | 4,805,007 | 42.49% | 4,860,607 | 44.15% | 4,896,039 | 45.01% | 5,079,157 | 45.96% | 4,995,195 | 44.2% | 4,467,995 | 42.22% | 4,909,207 | 45.9% | 4,175,537 | 38.11% | 3,926,348 | 37.97% | 4,271,063 | 40.11% | 4,123,720 | 39.56% | 3,804,968 | 34.74% | 3,559,930 | 33.15% | 4,294,807 | 39.91% | 3,496,550 | 34.39% | 3,608,299 | 34.82% | 3,591,200 | 37.39% | 3,570,128 | 38.89% | 3,660,666 | 40.46% | 3,532,776 | 38.06% | 2,767,653 | 30.96% | 2,990,553 | 31.6% | 3,530,698 | 36.75% | 3,825,547 | 41.53% |
透過損益按公允價值衡量之金融資產-流動 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
透過其他綜合損益按公允價值衡量之金融資產-流動 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
按攤銷後成本衡量之金融資產-流動 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
合約資產-流動 | 2,920 | 0.01% | 3,139 | 0.02% | 4,868 | 0.02% | 3,085 | 0.01% | 4,446 | 0.03% | 4,665 | 0.03% | 3,866 | 0.03% | 2,634 | 0.02% | 2,264 | 0.01% | 4,343 | 0.03% | 4,799 | 0.03% | 3,033 | 0.02% | 2,831 | 0.02% | 10,948 | 0.08% | 10,615 | 0.07% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
應收票據淨額 | 841 | 0% | 690 | 0% | 1,017 | 0% | 733 | 0% | 578 | 0% | 788 | 0% | 5 | 0% | 886 | 0.01% | 0 | 0% | 1,405 | 0.01% | 1,427 | 0.01% | 995 | 0.01% | 445 | 0% | 1,467 | 0.01% | 2,002 | 0.01% | 4,176 | 0.03% | 4,025 | 0.03% | 3,231 | 0.02% | 6,863 | 0.05% | 4,762 | 0.03% | 4,071 | 0.03% | 2,493 | 0.02% | 2,841 | 0.02% | 3,499 | 0.03% | 8,160 | 0.07% | 3,943 | 0.03% | 2,501 | 0.02% | 996 | 0.01% | 41,350 | 0.37% | 1,936 | 0.02% | 2,211 | 0.02% | 4,651 | 0.04% | 63,284 | 0.56% | 5,025 | 0.05% | 80,151 | 0.75% | 4,113 | 0.04% | 6,558 | 0.06% | 816 | 0.01% | 22,194 | 0.21% | 56,048 | 0.51% | 3,300 | 0.03% | 34,609 | 0.32% | 40,888 | 0.4% | 83,563 | 0.81% | 29,506 | 0.31% | 36,838 | 0.4% | 20,569 | 0.23% | 24,711 | 0.27% | 27,497 | 0.31% | 40,929 | 0.43% | 34,138 | 0.36% | 52,126 | 0.57% |
應收帳款淨額 | 281,501 | 1.45% | 406,461 | 2.05% | 326,475 | 1.6% | 403,820 | 1.89% | 313,785 | 1.85% | 391,574 | 2.4% | 349,998 | 2.29% | 353,969 | 2.21% | 357,357 | 2.13% | 331,584 | 2.29% | 383,276 | 2.67% | 373,311 | 2.54% | 413,072 | 2.68% | 436,319 | 3.05% | 433,885 | 2.88% | 660,841 | 4.59% | 574,498 | 4.19% | 561,532 | 4.17% | 530,907 | 3.83% | 536,360 | 3.92% | 352,614 | 2.76% | 465,527 | 3.51% | 532,624 | 4.18% | 496,729 | 3.83% | 420,001 | 3.39% | 352,302 | 2.97% | 254,479 | 2.1% | 189,234 | 1.7% | 2,217,795 | 19.61% | 2,011,508 | 18.27% | 1,995,635 | 18.35% | 2,109,349 | 19.09% | 2,461,996 | 21.79% | 2,110,611 | 19.94% | 2,452,973 | 22.93% | 2,634,894 | 24.05% | 2,417,047 | 23.37% | 2,272,811 | 21.34% | 2,165,034 | 20.77% | 2,542,842 | 23.22% | 2,481,464 | 23.11% | 2,114,657 | 19.65% | 2,334,308 | 22.96% | 2,378,309 | 22.95% | 2,234,365 | 23.26% | 1,750,755 | 19.07% | 1,542,796 | 17.05% | 1,903,533 | 20.51% | 1,508,616 | 16.88% | 1,526,051 | 16.12% | 2,083,189 | 21.68% | 1,483,127 | 16.1% |
其他應收款 | 1,593,225 | 8.18% | 1,791,393 | 9.05% | 2,003,560 | 9.83% | 2,055,074 | 9.6% | 1,654,193 | 9.77% | 1,701,019 | 10.41% | 1,446,230 | 9.45% | 1,423,615 | 8.9% | 1,634,405 | 9.72% | 1,495,456 | 10.31% | 1,634,794 | 11.37% | 1,591,755 | 10.82% | 1,965,150 | 12.75% | 1,904,637 | 13.32% | 2,071,361 | 13.74% | 1,877,592 | 13.05% | 1,745,983 | 12.73% | 1,843,610 | 13.69% | 2,026,899 | 14.63% | 2,062,659 | 15.07% | 1,879,244 | 14.72% | 1,901,050 | 14.33% | 1,741,158 | 13.67% | 1,984,932 | 15.29% | 2,033,248 | 16.4% | 1,978,978 | 16.66% | 1,991,039 | 16.41% | 1,964,280 | 17.61% | ||||||||||||||||||||||||||||||||||||||||||||||||
本期所得稅資產 | 9,180 | 0.05% | 8,221 | 0.04% | 8,616 | 0.04% | 8,173 | 0.04% | 7,999 | 0.05% | 6,964 | 0.04% | 6,887 | 0.04% | 6,382 | 0.04% | 6,311 | 0.04% | 1,634 | 0.01% | 801 | 0.01% | 690 | 0% | 699 | 0% | 774 | 0.01% | 815 | 0.01% | 3,159 | 0.02% | 6,747 | 0.05% | 9,337 | 0.07% | 6,877 | 0.05% | 7,481 | 0.05% | 7,441 | 0.06% | 1,870 | 0.01% | 162 | 0% | 1,080 | 0.01% | 1,045 | 0.01% | 1,329 | 0.01% | 1,196 | 0.01% | 10,004 | 0.09% | 10,269 | 0.09% | 10,163 | 0.09% | 31,606 | 0.29% | 31,942 | 0.29% | 34,121 | 0.3% | 46,434 | 0.44% | 36,860 | 0.34% | 35,387 | 0.32% | 44,220 | 0.43% | 55,492 | 0.52% | 62,948 | 0.6% | 110,998 | 1.01% | 110,371 | 1.03% | 110,735 | 1.03% | 119,795 | 1.18% | 119,061 | 1.15% | 121,133 | 1.26% | 56,670 | 0.63% | ||||||||||||
存貨 | 46,993 | 0.24% | 60,699 | 0.31% | 29,035 | 0.14% | 56,252 | 0.26% | 28,631 | 0.17% | 28,343 | 0.17% | 54,564 | 0.36% | 41,132 | 0.26% | 61,741 | 0.37% | 41,861 | 0.29% | 39,698 | 0.28% | 47,997 | 0.33% | 33,829 | 0.22% | 30,551 | 0.21% | 39,197 | 0.26% | 29,195 | 0.2% | 41,326 | 0.3% | 33,716 | 0.25% | 21,308 | 0.15% | 27,584 | 0.2% | 27,939 | 0.22% | 30,046 | 0.23% | 33,757 | 0.27% | 39,911 | 0.31% | 39,644 | 0.32% | 40,735 | 0.34% | 49,009 | 0.4% | 50,685 | 0.45% | 62,768 | 0.56% | 69,201 | 0.63% | 90,103 | 0.83% | 78,073 | 0.71% | 75,263 | 0.67% | 86,783 | 0.82% | 100,841 | 0.94% | 122,841 | 1.12% | 137,057 | 1.33% | 91,034 | 0.85% | 94,668 | 0.91% | 104,072 | 0.95% | 103,195 | 0.96% | 87,870 | 0.82% | 97,474 | 0.96% | 102,610 | 0.99% | 100,060 | 1.04% | 102,777 | 1.12% | 134,453 | 1.49% | 116,016 | 1.25% | 127,203 | 1.42% | 149,535 | 1.58% | 140,605 | 1.46% | 133,320 | 1.45% |
預付款項 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 82,474 | 0.65% | 89,346 | 0.67% | 90,984 | 0.71% | 93,585 | 0.72% | 76,503 | 0.62% | 82,976 | 0.7% | 69,924 | 0.58% | 73,410 | 0.66% | 77,125 | 0.68% | 106,398 | 0.97% | 106,808 | 0.98% | 105,889 | 0.96% | 100,910 | 0.89% | 131,654 | 1.24% | 133,957 | 1.25% | 144,085 | 1.32% | 126,805 | 1.23% | 171,053 | 1.61% | 253,898 | 2.44% | 108,307 | 0.99% | 210,149 | 1.96% | 192,294 | 1.79% | 199,002 | 1.96% | 267,929 | 2.59% | 238,497 | 2.48% | 235,970 | 2.57% | 252,338 | 2.79% | 274,988 | 2.96% | 318,685 | 3.56% | 420,636 | 4.44% | 473,034 | 4.92% | 187,087 | 2.03% | ||||||||||||||||||||
其他流動資產 | 8,595,204 | 44.14% | 8,262,725 | 41.74% | 7,550,028 | 37.03% | 8,029,826 | 37.49% | 8,256,825 | 48.78% | 7,763,525 | 47.51% | 7,296,712 | 47.68% | 7,744,540 | 48.41% | 7,596,648 | 45.18% | 6,000,211 | 41.38% | 5,801,435 | 40.35% | 5,526,285 | 37.57% | 5,686,606 | 36.9% | 4,844,742 | 33.88% | 4,858,183 | 32.23% | 4,836,345 | 33.61% | 4,642,029 | 33.85% | 5,059,231 | 37.56% | 4,942,049 | 35.68% | 4,528,311 | 33.09% | 3,808,908 | 29.83% | 3,509,906 | 26.45% | 3,268,391 | 25.66% | 3,300,039 | 25.43% | 3,146,732 | 25.39% | 3,022,766 | 25.45% | 3,174,450 | 26.17% | 3,023,732 | 27.11% | 2,889,361 | 25.55% | 2,701,808 | 24.54% | 2,321,057 | 21.34% | 2,258,486 | 20.44% | 2,126,336 | 18.82% | 2,229,802 | 21.07% | 1,682,603 | 15.73% | 2,484,237 | 22.67% | 2,346,729 | 22.69% | 2,543,835 | 23.89% | 2,481,595 | 23.81% | 2,969,140 | 27.11% | 3,061,135 | 28.51% | 2,634,735 | 24.49% | 2,471,099 | 24.3% | 2,438,843 | 23.54% | 2,087,105 | 21.73% | 2,207,916 | 24.05% | 2,172,946 | 24.02% | 2,115,428 | 22.79% | 2,777,734 | 31.07% | 2,886,897 | 30.5% | 1,739,938 | 18.11% | 1,759,091 | 19.1% |
其他金融資產-流動 | 7,888,121 | 40.51% | 7,313,630 | 36.94% | 6,169,041 | 30.26% | 6,751,267 | 31.52% | 7,434,324 | 43.92% | 6,798,022 | 41.61% | 6,744,515 | 44.07% | 7,178,321 | 44.87% | 6,915,027 | 41.12% | 5,503,157 | 37.96% | 5,152,717 | 35.84% | 5,342,089 | 36.32% | 5,533,757 | 35.91% | 4,670,345 | 32.66% | 4,678,628 | 31.04% | 4,573,886 | 31.78% | 4,442,006 | 32.39% | 4,831,611 | 35.87% | 4,639,622 | 33.5% | 4,106,032 | 30.01% | 3,589,585 | 28.11% | 3,237,510 | 24.4% | 3,061,485 | 24.04% | 3,097,697 | 23.87% | 2,962,060 | 23.9% | 2,836,907 | 23.88% | 2,961,905 | 24.42% | 2,854,871 | 25.6% | 2,725,815 | 24.11% | 2,533,390 | 23.01% | 2,170,405 | 19.95% | 2,088,729 | 18.9% | 1,943,761 | 17.2% | 2,036,878 | 19.25% | 1,468,069 | 13.73% | 2,220,505 | 20.27% | 2,138,428 | 20.68% | 2,297,954 | 21.58% | 2,351,634 | 22.56% | 2,755,255 | 25.16% | 2,876,655 | 26.79% | 2,451,233 | 22.78% | 2,305,477 | 22.67% | 2,262,186 | 21.83% | 1,956,083 | 20.36% | 1,957,327 | 21.32% | 2,008,310 | 22.2% | 1,939,307 | 20.89% | 2,682,150 | 30% | 2,664,231 | 28.15% | 1,267,091 | 13.19% | 1,618,598 | 17.57% |
其他流動資產-其他 | 707,083 | 3.63% | 949,095 | 4.79% | 1,380,987 | 6.77% | 1,278,559 | 5.97% | 822,501 | 4.86% | 965,503 | 5.91% | 552,197 | 3.61% | 566,219 | 3.54% | 681,621 | 4.05% | 497,054 | 3.43% | 648,718 | 4.51% | 184,196 | 1.25% | 152,849 | 0.99% | 174,397 | 1.22% | 179,555 | 1.19% | 262,459 | 1.82% | 200,023 | 1.46% | 227,620 | 1.69% | 302,427 | 2.18% | 422,279 | 3.09% | 219,323 | 1.72% | 272,396 | 2.05% | 206,906 | 1.62% | 202,342 | 1.56% | 184,672 | 1.49% | 185,859 | 1.56% | 212,545 | 1.75% | 168,861 | 1.51% | 163,546 | 1.45% | 168,418 | 1.53% | 150,652 | 1.38% | 169,757 | 1.54% | 182,575 | 1.62% | 192,924 | 1.82% | 214,534 | 2.01% | 263,732 | 2.41% | 208,301 | 2.01% | 245,881 | 2.31% | 129,961 | 1.25% | 213,885 | 1.95% | 184,480 | 1.72% | 183,502 | 1.71% | 165,622 | 1.63% | 176,657 | 1.7% | 131,022 | 1.36% | 250,589 | 2.73% | 164,636 | 1.82% | 176,121 | 1.9% | 95,584 | 1.07% | 222,666 | 2.35% | 472,847 | 4.92% | 140,493 | 1.53% |
流動資產合計 | 14,550,652 | 74.72% | 14,756,076 | 74.54% | 15,335,842 | 75.22% | 16,826,043 | 78.56% | 15,420,948 | 91.11% | 14,863,528 | 90.97% | 13,418,999 | 87.68% | 14,299,471 | 89.39% | 15,155,773 | 90.13% | 13,069,669 | 90.14% | 12,891,349 | 89.67% | 13,186,881 | 89.64% | 13,804,044 | 89.58% | 12,826,431 | 89.68% | 13,460,229 | 89.31% | 12,774,558 | 88.77% | 12,088,944 | 88.15% | 11,862,263 | 88.07% | 12,343,809 | 89.12% | 12,263,757 | 89.62% | 11,164,456 | 87.44% | 11,609,412 | 87.5% | 11,084,250 | 87.02% | 11,279,684 | 86.9% | 10,780,940 | 86.97% | 10,210,543 | 85.95% | 10,351,630 | 85.34% | 9,984,731 | 89.53% | 10,158,265 | 89.84% | 9,815,557 | 89.15% | 9,537,327 | 87.68% | 9,706,840 | 87.84% | 9,901,376 | 87.62% | 9,125,302 | 86.22% | 9,443,091 | 88.29% | 9,666,391 | 88.22% | 9,044,015 | 87.46% | 9,453,297 | 88.77% | 9,254,467 | 88.79% | 9,753,811 | 89.06% | 9,576,930 | 89.19% | 9,528,334 | 88.55% | 8,849,575 | 87.03% | 9,071,903 | 87.55% | 8,462,460 | 88.1% | 7,953,650 | 86.64% | 7,810,087 | 86.33% | 7,987,802 | 86.05% | 7,599,051 | 85% | 8,032,593 | 84.87% | 8,063,089 | 83.92% | 7,458,036 | 80.96% |
非流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
透過損益按公允價值衡量之金融資產-非流動 | 4,005 | 0.02% | 6,125 | 0.03% | 3,636 | 0.02% | 3,769 | 0.02% | 5,144 | 0.03% | 7,326 | 0.04% | 10,725 | 0.07% | 14,795 | 0.09% | 10,075 | 0.06% | 7,618 | 0.05% | 14,245 | 0.1% | 19,830 | 0.13% | 19,060 | 0.12% | 23,362 | 0.16% | 35,558 | 0.24% | 37,852 | 0.26% | 103,050 | 0.75% | 116,858 | 0.87% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
透過其他綜合損益按公允價值衡量之金融資產-非流動 | 3,284,375 | 16.87% | 3,405,281 | 17.2% | 3,444,314 | 16.89% | 3,481,477 | 16.26% | 387,742 | 2.29% | 345,026 | 2.11% | 718,370 | 4.69% | 552,422 | 3.45% | 523,152 | 3.11% | 322,989 | 2.23% | 389,831 | 2.71% | 443,948 | 3.02% | 504,999 | 3.28% | 364,175 | 2.55% | 480,992 | 3.19% | 468,683 | 3.26% | 402,774 | 2.94% | 344,408 | 2.56% | 371,979 | 2.69% | 260,728 | 1.91% | 444,658 | 3.48% | 484,218 | 3.65% | 453,730 | 3.56% | 526,636 | 4.06% | 464,405 | 3.75% | 515,956 | 4.34% | 469,298 | 3.87% | 409,523 | 3.67% | ||||||||||||||||||||||||||||||||||||||||||||||||
採用權益法之投資 | 39,682 | 0.2% | 41,041 | 0.21% | 40,747 | 0.2% | 40,041 | 0.19% | 39,605 | 0.23% | 39,244 | 0.24% | 38,099 | 0.25% | 38,486 | 0.24% | 38,324 | 0.23% | 38,329 | 0.26% | 37,115 | 0.26% | 37,065 | 0.25% | 37,600 | 0.24% | 38,119 | 0.27% | 38,212 | 0.25% | 38,892 | 0.27% | 38,641 | 0.28% | 38,202 | 0.28% | 39,278 | 0.28% | 40,077 | 0.29% | 47,477 | 0.37% | 50,374 | 0.38% | 52,892 | 0.42% | 56,053 | 0.43% | 55,778 | 0.45% | 53,695 | 0.45% | 70,947 | 0.58% | 73,964 | 0.66% | 75,981 | 0.67% | 86,438 | 0.79% | 90,061 | 0.83% | 95,888 | 0.87% | 99,615 | 0.88% | 101,733 | 0.96% | 103,966 | 0.97% | 89,074 | 0.81% | 90,446 | 0.87% | 94,507 | 0.89% | 100,335 | 0.96% | 107,676 | 0.98% | 87,951 | 0.82% | 100,393 | 0.93% | 100,304 | 0.99% | 103,508 | 1% | 102,751 | 1.07% | 89,958 | 0.98% | 79,108 | 0.87% | 106,056 | 1.14% | 102,673 | 1.15% | 97,043 | 1.03% | 92,706 | 0.96% | 110,174 | 1.2% |
不動產、廠房及設備 | 341,110 | 1.75% | 358,698 | 1.81% | 357,923 | 1.76% | 362,499 | 1.69% | 362,293 | 2.14% | 363,441 | 2.22% | 366,251 | 2.39% | 370,829 | 2.32% | 368,011 | 2.19% | 376,615 | 2.6% | 379,447 | 2.64% | 383,749 | 2.61% | 382,135 | 2.48% | 384,235 | 2.69% | 380,643 | 2.53% | 384,701 | 2.67% | 386,835 | 2.82% | 395,158 | 2.93% | 395,014 | 2.85% | 401,677 | 2.94% | 400,700 | 3.14% | 405,688 | 3.06% | 413,054 | 3.24% | 419,714 | 3.23% | 423,285 | 3.41% | 426,601 | 3.59% | 412,815 | 3.4% | 386,213 | 3.46% | 390,129 | 3.45% | 392,673 | 3.57% | 384,257 | 3.53% | 387,194 | 3.5% | 392,946 | 3.48% | 397,221 | 3.75% | 254,578 | 2.38% | 258,121 | 2.36% | 261,531 | 2.53% | 266,306 | 2.5% | 261,859 | 2.51% | 263,681 | 2.41% | 266,514 | 2.48% | 275,376 | 2.56% | 280,288 | 2.76% | 289,797 | 2.8% | 295,360 | 3.07% | 306,765 | 3.34% | 355,319 | 3.93% | 401,709 | 4.33% | 432,075 | 4.83% | 466,771 | 4.93% | 501,230 | 5.22% | 541,935 | 5.88% |
使用權資產 | 47,614 | 0.24% | 51,294 | 0.26% | 30,454 | 0.15% | 37,300 | 0.17% | 45,659 | 0.27% | 54,548 | 0.33% | 63,270 | 0.41% | 60,495 | 0.38% | 56,821 | 0.34% | 53,486 | 0.37% | 43,337 | 0.3% | 19,379 | 0.13% | 27,464 | 0.18% | 29,497 | 0.21% | 39,011 | 0.26% | 46,268 | 0.32% | 54,283 | 0.4% | 61,520 | 0.46% | 49,246 | 0.36% | 56,589 | 0.41% | 49,794 | 0.39% | 49,888 | 0.38% | 58,483 | 0.46% | 29,061 | 0.22% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
投資性不動產淨額 | 42,111 | 0.22% | 36,602 | 0.18% | 35,124 | 0.17% | 35,593 | 0.17% | 35,246 | 0.21% | 37,443 | 0.23% | 36,994 | 0.24% | 38,358 | 0.24% | 39,225 | 0.23% | 38,026 | 0.26% | 37,934 | 0.26% | 38,894 | 0.26% | 38,337 | 0.25% | 38,950 | 0.27% | 39,897 | 0.26% | 41,216 | 0.29% | 42,219 | 0.31% | 42,633 | 0.32% | 43,090 | 0.31% | 44,737 | 0.33% | 45,740 | 0.36% | 47,430 | 0.36% | 49,394 | 0.39% | 50,615 | 0.39% | 50,625 | 0.41% | 51,107 | 0.43% | 53,293 | 0.44% | 53,783 | 0.48% | 54,346 | 0.48% | 54,844 | 0.5% | 55,188 | 0.51% | 55,194 | 0.5% | 59,272 | 0.52% | 60,163 | 0.57% | 60,925 | 0.57% | 62,799 | 0.57% | 64,461 | 0.62% | 66,702 | 0.63% | 65,144 | 0.63% | 66,782 | 0.61% | 68,538 | 0.64% | 66,596 | 0.62% | 66,171 | 0.65% | 68,307 | 0.66% | 68,323 | 0.71% | 68,189 | 0.74% | 43,832 | 0.48% | 25,708 | 0.28% | 25,543 | 0.29% | 25,953 | 0.27% | 26,909 | 0.28% | 26,217 | 0.28% |
無形資產 | 475,893 | 2.44% | 479,843 | 2.42% | 480,598 | 2.36% | 479,597 | 2.24% | 484,170 | 2.86% | 498,816 | 3.05% | 501,210 | 3.27% | 501,805 | 3.14% | 504,613 | 3% | 482,964 | 3.33% | 472,017 | 3.28% | 467,276 | 3.18% | 470,058 | 3.05% | 474,422 | 3.32% | 476,468 | 3.16% | 478,606 | 3.33% | 484,199 | 3.53% | 496,980 | 3.69% | 494,353 | 3.57% | 498,786 | 3.65% | 490,894 | 3.84% | 505,220 | 3.81% | 510,562 | 4.01% | 513,422 | 3.96% | 518,941 | 4.19% | 514,322 | 4.33% | 518,213 | 4.27% | 149,528 | 1.34% | 127,709 | 1.13% | 149,186 | 1.36% | 164,430 | 1.51% | 167,141 | 1.51% | 142,460 | 1.26% | 192,890 | 1.82% | 214,267 | 2% | 218,086 | 1.99% | 209,505 | 2.03% | 258,298 | 2.43% | 256,649 | 2.46% | 254,192 | 2.32% | 255,772 | 2.38% | 288,656 | 2.68% | 325,520 | 3.2% | 343,568 | 3.32% | 340,344 | 3.54% | 436,244 | 4.75% | 449,682 | 4.97% | 475,747 | 5.13% | 507,956 | 5.68% | 582,442 | 6.15% | 627,250 | 6.53% | 702,270 | 7.62% |
商譽 | 457,621 | 2.35% | 457,621 | 2.31% | 457,621 | 2.24% | 457,621 | 2.14% | 457,621 | 2.7% | 457,621 | 2.8% | 457,621 | 2.99% | 457,621 | 2.86% | 457,621 | 2.72% | 457,621 | 3.16% | 457,621 | 3.18% | 457,621 | 3.11% | 457,621 | 2.97% | 457,621 | 3.2% | 457,621 | 3.04% | 457,621 | 3.18% | 457,621 | 3.34% | 461,205 | 3.42% | 461,205 | 3.33% | 461,205 | 3.37% | 457,621 | 3.58% | 457,621 | 3.45% | 457,621 | 3.59% | 457,621 | 3.53% | 457,621 | 3.69% | 457,604 | 3.85% | 457,604 | 3.77% | 104,398 | 0.94% | 104,398 | 0.92% | 104,398 | 0.95% | 104,398 | 0.96% | 104,398 | 0.94% | 104,398 | 0.92% | 104,398 | 0.99% | 104,398 | 0.98% | 104,398 | 0.95% | 104,398 | 1.01% | 104,398 | 0.98% | 104,398 | 1% | 104,398 | 0.95% | 104,398 | 0.97% | 104,398 | 0.97% | 104,398 | 1.03% | 104,398 | 1.01% | 104,398 | 1.09% | 104,398 | 1.14% | 104,398 | 1.15% | 104,398 | 1.12% | 104,398 | 1.17% | 104,398 | 1.1% | 104,398 | 1.09% | 104,398 | 1.13% |
其他無形資產淨額 | 18,272 | 0.09% | 22,222 | 0.11% | 22,977 | 0.11% | 21,976 | 0.1% | 26,549 | 0.16% | 41,195 | 0.25% | 43,589 | 0.28% | 44,184 | 0.28% | 46,992 | 0.28% | 25,343 | 0.17% | 14,396 | 0.1% | 9,655 | 0.07% | 12,437 | 0.08% | 16,801 | 0.12% | 18,847 | 0.13% | 20,985 | 0.15% | 26,578 | 0.19% | 35,775 | 0.27% | 33,148 | 0.24% | 37,581 | 0.27% | 33,273 | 0.26% | 47,599 | 0.36% | 52,941 | 0.42% | 55,801 | 0.43% | 61,320 | 0.49% | 56,718 | 0.48% | 60,609 | 0.5% | 45,130 | 0.4% | 23,311 | 0.21% | 44,788 | 0.41% | 60,032 | 0.55% | 62,743 | 0.57% | 38,062 | 0.34% | 88,492 | 0.84% | 109,869 | 1.03% | 113,688 | 1.04% | 105,107 | 1.02% | 153,900 | 1.45% | 152,251 | 1.46% | 149,794 | 1.37% | 151,374 | 1.41% | 184,258 | 1.71% | 221,122 | 2.17% | 239,170 | 2.31% | 235,946 | 2.46% | 331,846 | 3.61% | 345,284 | 3.82% | 371,349 | 4% | 403,558 | 4.51% | 478,044 | 5.05% | 522,852 | 5.44% | 597,872 | 6.49% |
遞延所得稅資產 | 16,602 | 0.09% | 17,298 | 0.09% | 18,188 | 0.09% | 18,248 | 0.09% | 20,525 | 0.12% | 21,159 | 0.13% | 21,352 | 0.14% | 25,522 | 0.16% | 30,022 | 0.18% | 35,177 | 0.24% | 34,284 | 0.24% | 33,404 | 0.23% | 41,793 | 0.27% | 35,607 | 0.25% | 35,378 | 0.23% | 35,812 | 0.25% | 36,040 | 0.26% | 36,386 | 0.27% | 49,974 | 0.36% | 52,548 | 0.38% | 56,534 | 0.44% | 52,286 | 0.39% | 53,698 | 0.42% | 50,653 | 0.39% | 52,170 | 0.42% | 59,538 | 0.5% | 58,539 | 0.48% | 52,073 | 0.47% | 45,078 | 0.4% | 46,944 | 0.43% | 51,654 | 0.47% | 49,228 | 0.45% | 49,340 | 0.44% | 46,407 | 0.44% | 44,371 | 0.41% | 44,754 | 0.41% | 46,642 | 0.45% | 41,028 | 0.39% | 40,262 | 0.39% | 36,382 | 0.33% | 41,158 | 0.38% | 58,864 | 0.55% | 58,517 | 0.58% | 55,183 | 0.53% | 76,130 | 0.79% | 98,004 | 1.07% | 84,223 | 0.93% | 77,475 | 0.83% | 54,129 | 0.61% | 50,322 | 0.53% | 56,234 | 0.59% | 89,621 | 0.97% |
其他非流動資產 | 671,691 | 3.45% | 644,988 | 3.26% | 640,462 | 3.14% | 132,944 | 0.62% | 124,345 | 0.73% | 108,843 | 0.67% | 129,445 | 0.85% | 94,931 | 0.59% | 88,814 | 0.53% | 73,678 | 0.51% | 76,607 | 0.53% | 79,740 | 0.54% | 84,884 | 0.55% | 87,015 | 0.61% | 85,642 | 0.57% | 84,224 | 0.59% | 76,781 | 0.56% | 74,325 | 0.55% | 64,766 | 0.47% | 64,994 | 0.47% | 68,426 | 0.54% | 63,817 | 0.48% | 61,205 | 0.48% | 53,629 | 0.41% | 49,549 | 0.4% | 47,589 | 0.4% | 195,505 | 1.61% | 42,770 | 0.38% | ||||||||||||||||||||||||||||||||||||||||||||||||
存出保證金 | 27,846 | 0.14% | 26,960 | 0.14% | 26,860 | 0.13% | 26,987 | 0.13% | 26,894 | 0.16% | 27,177 | 0.17% | 47,136 | 0.31% | 26,971 | 0.17% | 28,884 | 0.17% | 28,657 | 0.2% | 27,516 | 0.19% | 27,972 | 0.19% | 31,245 | 0.2% | 34,375 | 0.24% | 34,731 | 0.23% | 34,693 | 0.24% | 28,219 | 0.21% | 25,825 | 0.19% | 25,139 | 0.18% | 26,793 | 0.2% | 24,768 | 0.19% | 24,550 | 0.19% | 24,122 | 0.19% | 17,789 | 0.14% | 15,572 | 0.13% | 16,375 | 0.14% | 17,228 | 0.14% | 11,463 | 0.1% | 11,730 | 0.1% | 12,104 | 0.11% | 33,782 | 0.31% | 33,736 | 0.31% | 34,353 | 0.3% | 34,486 | 0.33% | 27,928 | 0.26% | 26,959 | 0.25% | 12,482 | 0.12% | 14,945 | 0.14% | 13,563 | 0.13% | 13,156 | 0.12% | 15,851 | 0.15% | 14,867 | 0.14% | 14,544 | 0.14% | 33,391 | 0.32% | 34,120 | 0.36% | 14,745 | 0.16% | 16,438 | 0.18% | 17,233 | 0.19% | 16,380 | 0.18% | 18,215 | 0.19% | 18,125 | 0.19% | 18,133 | 0.2% |
淨確定福利資產-非流動 | 40,104 | 0.21% | 29,235 | 0.15% | 29,091 | 0.14% | 28,946 | 0.14% | 28,801 | 0.17% | 27,171 | 0.17% | 27,012 | 0.18% | 26,850 | 0.17% | 26,679 | 0.16% | 22,880 | 0.16% | 22,774 | 0.16% | 22,669 | 0.15% | 22,565 | 0.15% | 21,904 | 0.15% | 21,807 | 0.14% | 21,710 | 0.15% | 21,611 | 0.16% | 20,948 | 0.16% | 20,821 | 0.15% | 20,696 | 0.15% | 20,571 | 0.16% | 19,098 | 0.14% | 18,953 | 0.15% | 18,804 | 0.14% | 18,653 | 0.15% | 18,578 | 0.16% | 18,411 | 0.15% | 18,243 | 0.16% | ||||||||||||||||||||||||||||||||||||||||||||||||
其他金融資產-非流動 | 603,215 | 3.1% | 588,077 | 2.97% | 583,985 | 2.86% | 76,485 | 0.36% | 68,124 | 0.4% | 53,085 | 0.32% | 53,887 | 0.35% | 39,700 | 0.25% | 31,841 | 0.19% | 21,615 | 0.15% | 25,776 | 0.18% | 28,488 | 0.19% | 30,445 | 0.2% | 29,909 | 0.21% | 28,107 | 0.19% | 26,570 | 0.18% | 25,389 | 0.19% | 25,690 | 0.19% | 16,642 | 0.12% | 15,020 | 0.11% | 18,595 | 0.15% | 15,228 | 0.11% | 13,364 | 0.1% | 12,978 | 0.1% | 11,005 | 0.09% | 8,213 | 0.07% | 127,998 | 1.06% | 7,925 | 0.07% | 7,640 | 0.07% | 7,520 | 0.07% | 7,540 | 0.07% | 7,540 | 0.07% | 6,989 | 0.06% | 0 | 0% | 0 | 0% | 0 | 0% | 14,985 | 0.14% | 0 | 0% | 0 | 0% | 0 | 0% | 300 | 0% | 300 | 0% | 5,300 | 0.05% | 300 | 0% | 300 | 0% | 300 | 0% | 300 | 0% | 300 | 0% | 300 | 0% | 300 | 0% | 300 | 0% | 32,300 | 0.35% |
其他非流動資產-其他 | 526 | 0% | 526 | 0% | 526 | 0% | 526 | 0% | 526 | 0% | 526 | 0% | 526 | 0% | 526 | 0% | 526 | 0% | 526 | 0% | 541 | 0% | 611 | 0% | 629 | 0% | 827 | 0.01% | 997 | 0.01% | 1,251 | 0.01% | 1,562 | 0.01% | 1,862 | 0.01% | 2,164 | 0.02% | 2,485 | 0.02% | 2,715 | 0.02% | 3,165 | 0.02% | 2,990 | 0.02% | 3,297 | 0.03% | 3,558 | 0.03% | 3,684 | 0.03% | 5,635 | 0.05% | 1,876 | 0.02% | 2,571 | 0.02% | 2,425 | 0.02% | 830 | 0.01% | 1,287 | 0.01% | 2,217 | 0.02% | 2,320 | 0.02% | 2,804 | 0.03% | 3,520 | 0.03% | 4,693 | 0.05% | 5,064 | 0.05% | 6,039 | 0.06% | 5,030 | 0.05% | 6,678 | 0.06% | 4,526 | 0.04% | 5,191 | 0.05% | 4,969 | 0.05% | 5,382 | 0.06% | 18,134 | 0.2% | 18,395 | 0.2% | 19,316 | 0.21% | 10,605 | 0.12% | 20,953 | 0.22% | 22,487 | 0.23% | 23,406 | 0.25% |
非流動資產合計 | 4,923,083 | 25.28% | 5,041,170 | 25.46% | 5,051,446 | 24.78% | 4,591,468 | 21.44% | 1,504,729 | 8.89% | 1,475,846 | 9.03% | 1,885,716 | 12.32% | 1,697,643 | 10.61% | 1,659,057 | 9.87% | 1,428,882 | 9.86% | 1,484,817 | 10.33% | 1,523,285 | 10.36% | 1,606,330 | 10.42% | 1,475,382 | 10.32% | 1,611,801 | 10.69% | 1,616,254 | 11.23% | 1,624,822 | 11.85% | 1,606,470 | 11.93% | 1,507,700 | 10.88% | 1,420,136 | 10.38% | 1,604,223 | 12.56% | 1,658,921 | 12.5% | 1,653,018 | 12.98% | 1,699,783 | 13.1% | 1,614,753 | 13.03% | 1,668,808 | 14.05% | 1,778,610 | 14.66% | 1,167,854 | 10.47% | 1,149,121 | 10.16% | 1,194,115 | 10.85% | 1,340,452 | 12.32% | 1,343,804 | 12.16% | 1,399,514 | 12.38% | 1,457,925 | 13.78% | 1,252,467 | 11.71% | 1,290,339 | 11.78% | 1,297,231 | 12.54% | 1,195,309 | 11.23% | 1,168,444 | 11.21% | 1,197,845 | 10.94% | 1,161,035 | 10.81% | 1,232,269 | 11.45% | 1,318,637 | 12.97% | 1,290,230 | 12.45% | 1,143,461 | 11.9% | 1,226,914 | 13.36% | 1,236,678 | 13.67% | 1,294,408 | 13.95% | 1,340,492 | 15% | 1,432,508 | 15.13% | 1,544,626 | 16.08% | 1,753,774 | 19.04% |
資產總計 | 19,473,735 | 100% | 19,797,246 | 100% | 20,387,288 | 100% | 21,417,511 | 100% | 16,925,677 | 100% | 16,339,374 | 100% | 15,304,715 | 100% | 15,997,114 | 100% | 16,814,830 | 100% | 14,498,551 | 100% | 14,376,166 | 100% | 14,710,166 | 100% | 15,410,374 | 100% | 14,301,813 | 100% | 15,072,030 | 100% | 14,390,812 | 100% | 13,713,766 | 100% | 13,468,733 | 100% | 13,851,509 | 100% | 13,683,893 | 100% | 12,768,679 | 100% | 13,268,333 | 100% | 12,737,268 | 100% | 12,979,467 | 100% | 12,395,693 | 100% | 11,879,351 | 100% | 12,130,240 | 100% | 11,152,585 | 100% | 11,307,386 | 100% | 11,009,672 | 100% | 10,877,779 | 100% | 11,050,644 | 100% | 11,300,890 | 100% | 10,583,227 | 100% | 10,695,558 | 100% | 10,956,730 | 100% | 10,341,246 | 100% | 10,648,606 | 100% | 10,422,911 | 100% | 10,951,656 | 100% | 10,737,965 | 100% | 10,760,603 | 100% | 10,168,212 | 100% | 10,362,133 | 100% | 9,605,921 | 100% | 9,180,564 | 100% | 9,046,765 | 100% | 9,282,210 | 100% | 8,939,543 | 100% | 9,465,101 | 100% | 9,607,715 | 100% | 9,211,810 | 100% |
負債及權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
短期借款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0 | 0% | 120,000 | 0.87% | 130,000 | 0.95% | 0 | 0% | 42,100 | 0.32% | 109,339 | 0.86% | 91,674 | 0.71% | 105,059 | 0.85% | 134,081 | 1.13% | 111,595 | 0.92% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 50,000 | 0.52% | 50,000 | 0.54% | 40,000 | 0.44% | 80,000 | 0.86% | 60,000 | 0.67% | 80,000 | 0.85% | 70,000 | 0.73% | 70,000 | 0.76% | ||||||||||||||||||||||||||||
合約負債-流動 | 261,428 | 1.34% | 283,578 | 1.43% | 267,350 | 1.31% | 241,315 | 1.13% | 201,172 | 1.19% | 226,647 | 1.39% | 235,015 | 1.54% | 268,927 | 1.68% | 275,943 | 1.64% | 263,856 | 1.82% | 340,250 | 2.37% | 257,677 | 1.75% | 229,101 | 1.49% | 168,026 | 1.17% | 173,955 | 1.15% | 241,178 | 1.68% | 202,293 | 1.48% | 200,644 | 1.49% | 321,377 | 2.32% | 289,410 | 2.11% | 348,260 | 2.73% | 365,929 | 2.76% | 322,225 | 2.53% | 327,353 | 2.52% | 327,692 | 2.64% | 377,894 | 3.18% | 385,392 | 3.18% | 337,870 | 3.03% | ||||||||||||||||||||||||||||||||||||||||||||||||
應付票據 | 8,050 | 0.04% | 5,080 | 0.03% | 7,720 | 0.04% | 10,358 | 0.05% | 12,209 | 0.07% | 10,845 | 0.07% | 12,998 | 0.08% | 14,652 | 0.09% | 7,077 | 0.04% | 6,162 | 0.04% | 7,842 | 0.05% | 11,123 | 0.08% | 8,584 | 0.06% | 7,933 | 0.06% | 9,449 | 0.06% | 16,323 | 0.11% | 7,616 | 0.06% | 7,584 | 0.06% | 12,217 | 0.09% | 20,648 | 0.15% | 14,609 | 0.11% | 17,275 | 0.13% | 19,225 | 0.15% | 24,336 | 0.19% | 17,026 | 0.14% | 25,737 | 0.22% | 32,468 | 0.27% | 29,365 | 0.26% | 31,128 | 0.28% | 36,335 | 0.33% | 23,942 | 0.22% | 40,887 | 0.37% | 35,198 | 0.31% | 28,075 | 0.27% | 39,463 | 0.37% | 28,458 | 0.26% | 21,748 | 0.21% | 53,663 | 0.5% | 49,732 | 0.48% | 32,341 | 0.3% | 25,835 | 0.24% | 26,984 | 0.25% | 36,759 | 0.36% | 51,706 | 0.5% | 69,868 | 0.73% | 52,477 | 0.57% | 72,311 | 0.8% | 133,568 | 1.44% | 150,046 | 1.68% | 140,360 | 1.48% | 128,445 | 1.34% | 169,250 | 1.84% |
應付帳款 | 213,947 | 1.1% | 312,886 | 1.58% | 302,454 | 1.48% | 383,948 | 1.79% | 336,140 | 1.99% | 299,087 | 1.83% | 250,994 | 1.64% | 253,640 | 1.59% | 359,282 | 2.14% | 283,662 | 1.96% | 280,359 | 1.95% | 260,502 | 1.77% | 327,236 | 2.12% | 366,398 | 2.56% | 379,808 | 2.52% | 509,926 | 3.54% | 500,894 | 3.65% | 395,419 | 2.94% | 372,215 | 2.69% | 471,674 | 3.45% | 276,324 | 2.16% | 346,006 | 2.61% | 248,401 | 1.95% | 295,590 | 2.28% | 318,317 | 2.57% | 251,591 | 2.12% | 211,185 | 1.74% | 156,861 | 1.41% | 2,364,151 | 20.91% | 2,096,079 | 19.04% | 2,114,794 | 19.44% | 2,368,971 | 21.44% | 2,318,549 | 20.52% | 1,878,457 | 17.75% | 1,975,000 | 18.47% | 2,241,961 | 20.46% | 1,805,440 | 17.46% | 1,983,449 | 18.63% | 1,919,174 | 18.41% | 2,233,932 | 20.4% | 1,946,505 | 18.13% | 1,972,893 | 18.33% | 1,700,772 | 16.73% | 2,126,150 | 20.52% | 1,644,861 | 17.12% | 1,223,543 | 13.33% | 1,171,710 | 12.95% | 1,255,892 | 13.53% | 1,091,194 | 12.21% | 1,091,105 | 11.53% | 1,120,050 | 11.66% | 1,234,615 | 13.4% |
其他應付款 | 4,084,236 | 20.97% | 4,421,249 | 22.33% | 5,178,991 | 25.4% | 6,437,875 | 30.06% | 4,113,065 | 24.3% | 4,003,221 | 24.5% | 3,669,910 | 23.98% | 4,517,706 | 28.24% | 4,364,896 | 25.96% | 3,310,757 | 22.84% | 3,337,238 | 23.21% | 3,819,874 | 25.97% | 4,186,014 | 27.16% | 3,541,634 | 24.76% | 3,567,531 | 23.67% | 3,264,004 | 22.68% | 2,891,250 | 21.08% | 3,137,644 | 23.3% | 3,695,935 | 26.68% | 3,205,912 | 23.43% | 2,918,342 | 22.86% | 3,694,693 | 27.85% | 3,393,057 | 26.64% | 3,478,231 | 26.8% | 3,154,632 | 25.45% | 2,955,356 | 24.88% | 3,093,511 | 25.5% | 2,670,839 | 23.95% | ||||||||||||||||||||||||||||||||||||||||||||||||
其他應付款-其他 | 4,084,236 | 20.97% | 4,421,249 | 22.33% | 5,169,614 | 25.36% | 5,094,482 | 23.79% | 4,113,065 | 24.3% | 4,003,221 | 24.5% | 3,663,281 | 23.94% | 3,629,313 | 22.69% | 4,364,896 | 25.96% | 3,310,757 | 22.84% | 3,325,095 | 23.13% | 3,159,925 | 21.48% | 4,186,014 | 27.16% | 3,541,634 | 24.76% | 3,564,669 | 23.65% | 3,264,004 | 22.68% | 2,891,250 | 21.08% | 3,137,644 | 23.3% | 3,185,507 | 23% | 3,205,912 | 23.43% | 2,918,342 | 22.86% | 3,694,693 | 27.85% | 3,112,527 | 24.44% | 3,154,632 | 25.45% | 2,955,356 | 24.88% | 2,817,555 | 23.23% | 760,049 | 6.72% | 611,442 | 5.55% | 598,531 | 5.5% | 573,334 | 5.19% | 754,126 | 6.67% | 670,408 | 6.33% | 715,382 | 6.69% | 731,373 | 6.68% | 692,706 | 6.7% | 772,130 | 7.25% | 702,488 | 6.74% | 804,803 | 7.35% | 782,580 | 7.29% | 732,835 | 6.81% | 743,632 | 7.31% | 695,927 | 6.72% | 673,795 | 7.01% | 579,142 | 6.31% | 759,799 | 8.4% | 559,604 | 6.03% | 489,260 | 5.47% | 532,686 | 5.63% | 886,615 | 9.23% | 497,825 | 5.4% | ||||
本期所得稅負債 | 105,124 | 0.54% | 93,511 | 0.47% | 123,085 | 0.6% | 166,042 | 0.78% | 89,528 | 0.53% | 53,332 | 0.33% | 116,443 | 0.76% | 198,285 | 1.24% | 141,435 | 0.84% | 68,033 | 0.47% | 115,948 | 0.81% | 215,583 | 1.47% | 171,056 | 1.11% | 129,782 | 0.91% | 122,179 | 0.81% | 124,508 | 0.87% | 68,098 | 0.5% | 116,998 | 0.87% | 149,684 | 1.08% | 129,016 | 0.94% | 64,771 | 0.51% | 45,295 | 0.34% | 70,690 | 0.55% | 126,059 | 0.97% | 96,958 | 0.78% | 71,178 | 0.6% | 89,701 | 0.74% | 116,815 | 1.05% | 75,896 | 0.67% | 67,870 | 0.62% | 84,347 | 0.78% | 71,888 | 0.65% | 27,100 | 0.24% | 18,207 | 0.17% | 48,375 | 0.45% | 116,507 | 1.06% | 97,545 | 0.94% | 70,094 | 0.66% | 90,175 | 0.87% | 140,045 | 1.28% | 97,031 | 0.9% | 73,103 | 0.68% | 53,295 | 0.52% | 43,252 | 0.42% | 12,401 | 0.13% | 7,008 | 0.08% | 9,323 | 0.1% | 122,805 | 1.32% | 98,941 | 1.11% | 82,247 | 0.87% | 98,005 | 1.02% | 47,262 | 0.51% |
租賃負債-流動 | 26,923 | 0.14% | 28,423 | 0.14% | 22,516 | 0.11% | 25,856 | 0.12% | 29,045 | 0.17% | 32,100 | 0.2% | 34,784 | 0.23% | 30,631 | 0.19% | 28,021 | 0.17% | 25,855 | 0.18% | 19,817 | 0.14% | 14,426 | 0.1% | 22,053 | 0.14% | 26,344 | 0.18% | 33,074 | 0.22% | 35,310 | 0.25% | 35,951 | 0.26% | 36,057 | 0.27% | 26,372 | 0.19% | 28,038 | 0.2% | 26,608 | 0.21% | 27,188 | 0.2% | 31,378 | 0.25% | 20,423 | 0.16% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
其他流動負債 | 3,486,693 | 17.9% | 3,541,847 | 17.89% | 3,632,473 | 17.82% | 3,695,506 | 17.25% | 3,714,797 | 21.95% | 3,390,595 | 20.75% | 2,875,734 | 18.79% | 3,055,246 | 19.1% | 3,367,076 | 20.02% | 2,650,975 | 18.28% | 2,595,091 | 18.05% | 2,658,340 | 18.07% | 2,489,813 | 16.16% | 2,443,392 | 17.08% | 2,537,113 | 16.83% | 2,192,884 | 15.24% | 2,238,134 | 16.32% | 2,085,651 | 15.49% | 1,953,091 | 14.1% | 2,006,380 | 14.66% | 1,780,256 | 13.94% | 1,526,108 | 11.5% | 1,522,753 | 11.96% | 1,418,400 | 10.93% | 1,454,327 | 11.73% | 1,341,000 | 11.29% | 1,320,313 | 10.88% | 1,192,193 | 10.69% | ||||||||||||||||||||||||||||||||||||||||||||||||
其他金融負債-流動 | 792,240 | 4.07% | 816,710 | 4.13% | 736,902 | 3.61% | 839,626 | 3.92% | 815,880 | 4.82% | 868,814 | 5.32% | 768,341 | 5.02% | 964,803 | 6.03% | 800,826 | 4.76% | 752,930 | 5.19% | 729,780 | 5.08% | 717,599 | 4.88% | 2,446,788 | 15.88% | 2,367,603 | 16.55% | 2,477,004 | 16.43% | 2,168,581 | 15.07% | 2,207,710 | 16.1% | 2,054,821 | 15.26% | 1,891,306 | 13.65% | 1,954,453 | 14.28% | 1,745,827 | 13.67% | 1,465,362 | 11.04% | 1,452,388 | 11.4% | 1,355,351 | 10.44% | 1,414,588 | 11.41% | 1,267,349 | 10.67% | 1,243,525 | 10.25% | 1,137,663 | 10.2% | ||||||||||||||||||||||||||||||||||||||||||||||||
一年或一營業週期內到期長期負債 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
其他流動負債-其他 | 2,694,453 | 13.84% | 2,725,137 | 13.77% | 2,895,571 | 14.2% | 2,855,880 | 13.33% | 2,898,917 | 17.13% | 2,521,781 | 15.43% | 2,107,393 | 13.77% | 2,090,443 | 13.07% | 2,566,250 | 15.26% | 1,898,045 | 13.09% | 1,865,311 | 12.98% | 1,940,741 | 13.19% | 43,025 | 0.28% | 75,789 | 0.53% | 60,109 | 0.4% | 24,303 | 0.17% | 30,424 | 0.22% | 30,830 | 0.23% | 61,785 | 0.45% | 51,927 | 0.38% | 34,429 | 0.27% | 60,746 | 0.46% | 70,365 | 0.55% | 63,049 | 0.49% | 39,739 | 0.32% | 73,651 | 0.62% | 76,788 | 0.63% | 54,530 | 0.49% | 470,649 | 4.16% | 542,088 | 4.92% | 397,940 | 3.66% | 336,948 | 3.05% | 404,166 | 3.58% | 317,313 | 3% | 268,420 | 2.51% | 254,598 | 2.32% | 197,394 | 1.91% | 221,025 | 2.08% | 188,440 | 1.81% | 228,441 | 2.09% | 260,558 | 2.43% | 226,425 | 2.1% | 179,399 | 1.76% | 185,421 | 1.79% | 172,407 | 1.79% | 123,210 | 1.34% | 138,418 | 1.53% | 116,926 | 1.26% | 120,495 | 1.35% | 127,610 | 1.35% | 142,023 | 1.48% | 113,243 | 1.23% |
流動負債合計 | 8,186,401 | 42.04% | 8,686,574 | 43.88% | 9,534,589 | 46.77% | 10,960,900 | 51.18% | 8,495,956 | 50.2% | 8,015,827 | 49.06% | 7,195,878 | 47.02% | 8,339,087 | 52.13% | 8,543,730 | 50.81% | 6,609,300 | 45.59% | 6,696,545 | 46.58% | 7,237,525 | 49.2% | 7,433,857 | 48.24% | 6,683,509 | 46.73% | 6,823,109 | 45.27% | 6,384,133 | 44.36% | 5,944,236 | 43.35% | 5,979,997 | 44.4% | 6,650,891 | 48.02% | 6,281,078 | 45.9% | 5,429,170 | 42.52% | 6,064,594 | 45.71% | 5,725,571 | 44.95% | 5,799,656 | 44.68% | 5,483,499 | 44.24% | 5,167,584 | 43.5% | 5,254,577 | 43.32% | 4,511,869 | 40.46% | 4,781,359 | 42.29% | 4,508,090 | 40.95% | 4,371,218 | 40.18% | 4,379,025 | 39.63% | 4,702,424 | 41.61% | 4,085,732 | 38.61% | 4,349,093 | 40.66% | 4,420,060 | 40.34% | 3,925,882 | 37.96% | 4,379,105 | 41.12% | 4,207,277 | 40.37% | 4,411,056 | 40.28% | 4,301,838 | 40.06% | 4,425,725 | 41.13% | 3,917,655 | 38.53% | 4,075,943 | 39.33% | 3,663,072 | 38.13% | 3,274,073 | 35.66% | 3,151,882 | 34.84% | 3,298,900 | 35.54% | 3,131,523 | 35.03% | 3,636,107 | 38.42% | 3,728,906 | 38.81% | 3,188,185 | 34.61% |
非流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
應付公司債 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
長期借款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
遞延所得稅負債 | 131,785 | 0.68% | 119,750 | 0.6% | 117,951 | 0.58% | 108,209 | 0.51% | 97,786 | 0.58% | 100,231 | 0.61% | 95,837 | 0.63% | 93,555 | 0.58% | 92,076 | 0.55% | 129,808 | 0.9% | 116,940 | 0.81% | 120,882 | 0.82% | 117,878 | 0.76% | 102,600 | 0.72% | 116,249 | 0.77% | 118,727 | 0.83% | 123,820 | 0.9% | 62,176 | 0.46% | 48,500 | 0.35% | 59,202 | 0.43% | 56,021 | 0.44% | 34,305 | 0.26% | 34,310 | 0.27% | 32,410 | 0.25% | 27,349 | 0.22% | 27,392 | 0.23% | 27,828 | 0.23% | 19,973 | 0.18% | 18,357 | 0.16% | 23,508 | 0.21% | 22,795 | 0.21% | 25,760 | 0.23% | 32,054 | 0.28% | 28,310 | 0.27% | 30,506 | 0.29% | 26,024 | 0.24% | 25,176 | 0.24% | 25,704 | 0.24% | 19,558 | 0.19% | 20,776 | 0.19% | 25,588 | 0.24% | 23,531 | 0.22% | 24,171 | 0.24% | 22,742 | 0.22% | 21,439 | 0.22% | 45,826 | 0.5% | 44,855 | 0.5% | 44,150 | 0.48% | 20,933 | 0.23% | 16,448 | 0.17% | 7,368 | 0.08% | 1,770 | 0.02% |
租賃負債-非流動 | 21,370 | 0.11% | 23,559 | 0.12% | 8,600 | 0.04% | 12,194 | 0.06% | 17,403 | 0.1% | 23,212 | 0.14% | 29,158 | 0.19% | 30,401 | 0.19% | 29,198 | 0.17% | 27,968 | 0.19% | 23,775 | 0.17% | 5,255 | 0.04% | 5,406 | 0.04% | 3,253 | 0.02% | 6,113 | 0.04% | 11,179 | 0.08% | 18,534 | 0.14% | 25,644 | 0.19% | 22,957 | 0.17% | 28,571 | 0.21% | 23,141 | 0.18% | 22,574 | 0.17% | 27,321 | 0.21% | 8,639 | 0.07% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
其他非流動負債 | 128,117 | 0.66% | 133,494 | 0.67% | 134,335 | 0.66% | 133,942 | 0.63% | 140,619 | 0.83% | 139,157 | 0.85% | 141,328 | 0.92% | 136,004 | 0.85% | 153,035 | 0.91% | 174,430 | 1.2% | 170,329 | 1.18% | 165,835 | 1.13% | 177,286 | 1.15% | 172,545 | 1.21% | 168,867 | 1.12% | 164,087 | 1.14% | 167,781 | 1.22% | 164,546 | 1.22% | 153,961 | 1.11% | 150,777 | 1.1% | 155,953 | 1.22% | 141,939 | 1.07% | 135,547 | 1.06% | 126,994 | 0.98% | 135,123 | 1.09% | 123,987 | 1.04% | 266,853 | 2.2% | 84,865 | 0.76% | ||||||||||||||||||||||||||||||||||||||||||||||||
淨確定福利負債-非流動 | 26,651 | 0.14% | 32,416 | 0.16% | 32,467 | 0.16% | 32,499 | 0.15% | 42,350 | 0.25% | 42,232 | 0.26% | 42,210 | 0.28% | 42,170 | 0.26% | 57,179 | 0.34% | 78,181 | 0.54% | 78,200 | 0.54% | 78,225 | 0.53% | 89,038 | 0.58% | 83,536 | 0.58% | 83,576 | 0.55% | 83,573 | 0.58% | 83,638 | 0.61% | 81,683 | 0.61% | 81,564 | 0.59% | 81,444 | 0.6% | 81,969 | 0.64% | 81,593 | 0.61% | 81,407 | 0.64% | 81,235 | 0.63% | 91,097 | 0.73% | 90,330 | 0.76% | 90,244 | 0.74% | ||||||||||||||||||||||||||||||||||||||||||||||||||
存入保證金 | 101,466 | 0.52% | 101,078 | 0.51% | 101,868 | 0.5% | 101,443 | 0.47% | 98,269 | 0.58% | 96,925 | 0.59% | 99,118 | 0.65% | 93,834 | 0.59% | 95,856 | 0.57% | 96,249 | 0.66% | 92,129 | 0.64% | 87,610 | 0.6% | 88,248 | 0.57% | 89,009 | 0.62% | 85,291 | 0.57% | 80,514 | 0.56% | 84,143 | 0.61% | 82,863 | 0.62% | 72,397 | 0.52% | 69,333 | 0.51% | 73,984 | 0.58% | 60,346 | 0.45% | 54,140 | 0.43% | 45,759 | 0.35% | 44,026 | 0.36% | 33,657 | 0.28% | 176,609 | 1.46% | 2,545 | 0.02% | 695 | 0.01% | 847 | 0.01% | 847 | 0.01% | 2,130 | 0.02% | 853 | 0.01% | 1,108 | 0.01% | 1,108 | 0.01% | 1,615 | 0.02% | 812 | 0.01% | 625 | 0.01% | 625 | 0.01% | 747 | 0.01% | 493 | 0% | 490 | 0% | 493 | 0% | 490 | 0.01% | 489 | 0.01% | 491 | 0.01% | 1,048 | 0.01% | 1,022 | 0.01% | 470 | 0% | 471 | 0% | 470 | 0.01% | ||
非流動負債合計 | 281,272 | 1.44% | 276,803 | 1.4% | 260,886 | 1.28% | 254,345 | 1.19% | 255,808 | 1.51% | 262,600 | 1.61% | 266,323 | 1.74% | 259,960 | 1.63% | 274,309 | 1.63% | 332,206 | 2.29% | 311,044 | 2.16% | 291,972 | 1.98% | 300,570 | 1.95% | 278,398 | 1.95% | 291,229 | 1.93% | 293,993 | 2.04% | 310,135 | 2.26% | 252,366 | 1.87% | 225,418 | 1.63% | 238,550 | 1.74% | 235,115 | 1.84% | 198,818 | 1.5% | 197,178 | 1.55% | 168,043 | 1.29% | 162,472 | 1.31% | 151,379 | 1.27% | 294,681 | 2.43% | 104,838 | 0.94% | 107,086 | 0.95% | 105,482 | 0.96% | 104,806 | 0.96% | 107,675 | 0.97% | 119,771 | 1.06% | 106,327 | 1% | 108,626 | 1.02% | 105,822 | 0.97% | 116,487 | 1.13% | 111,528 | 1.05% | 104,984 | 1.01% | 106,004 | 0.97% | 110,729 | 1.03% | 107,045 | 0.99% | 107,426 | 1.06% | 105,747 | 1.02% | 104,191 | 1.08% | 123,147 | 1.34% | 121,951 | 1.35% | 121,587 | 1.31% | 98,130 | 1.1% | 88,801 | 0.94% | 82,928 | 0.86% | 77,696 | 0.84% |
負債總計 | 8,467,673 | 43.48% | 8,963,377 | 45.28% | 9,795,475 | 48.05% | 11,215,245 | 52.36% | 8,751,764 | 51.71% | 8,278,427 | 50.67% | 7,462,201 | 48.76% | 8,599,047 | 53.75% | 8,818,039 | 52.44% | 6,941,506 | 47.88% | 7,007,589 | 48.74% | 7,529,497 | 51.19% | 7,734,427 | 50.19% | 6,961,907 | 48.68% | 7,114,338 | 47.2% | 6,678,126 | 46.41% | 6,254,371 | 45.61% | 6,232,363 | 46.27% | 6,876,309 | 49.64% | 6,519,628 | 47.64% | 5,664,285 | 44.36% | 6,263,412 | 47.21% | 5,922,749 | 46.5% | 5,967,699 | 45.98% | 5,645,971 | 45.55% | 5,318,963 | 44.77% | 5,549,258 | 45.75% | 4,616,707 | 41.4% | 4,888,445 | 43.23% | 4,613,572 | 41.9% | 4,476,024 | 41.15% | 4,486,700 | 40.6% | 4,822,195 | 42.67% | 4,192,059 | 39.61% | 4,457,719 | 41.68% | 4,525,882 | 41.31% | 4,042,369 | 39.09% | 4,490,633 | 42.17% | 4,312,261 | 41.37% | 4,517,060 | 41.25% | 4,412,567 | 41.09% | 4,532,770 | 42.12% | 4,025,081 | 39.58% | 4,181,690 | 40.36% | 3,767,263 | 39.22% | 3,397,220 | 37% | 3,273,833 | 36.19% | 3,420,487 | 36.85% | 3,229,653 | 36.13% | 3,724,908 | 39.35% | 3,811,834 | 39.67% | 3,265,881 | 35.45% |
權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
歸屬於母公司業主之權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
股本 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
普通股股本 | 1,560,743 | 8.01% | 1,560,743 | 7.88% | 1,560,743 | 7.66% | 1,560,743 | 7.29% | 1,274,743 | 7.53% | 1,274,743 | 7.8% | 1,274,743 | 8.33% | 1,274,743 | 7.97% | 1,274,743 | 7.58% | 1,274,743 | 8.79% | 1,274,743 | 8.87% | 1,274,743 | 8.67% | 1,274,743 | 8.27% | 1,274,743 | 8.91% | 1,274,743 | 8.46% | 1,274,743 | 8.86% | 1,274,743 | 9.3% | 1,274,743 | 9.46% | 1,274,743 | 9.2% | 1,274,743 | 9.32% | 1,274,743 | 9.98% | 1,274,743 | 9.61% | 1,274,743 | 10.01% | 1,274,743 | 9.82% | 1,274,743 | 10.28% | 1,274,743 | 10.73% | 1,274,743 | 10.51% | 1,274,743 | 11.43% | 1,274,743 | 11.27% | 1,274,743 | 11.58% | 1,274,743 | 11.72% | 1,274,743 | 11.54% | 1,274,743 | 11.28% | 1,274,743 | 12.04% | 1,274,743 | 11.92% | 1,274,743 | 11.63% | 1,274,743 | 12.33% | 1,274,743 | 11.97% | 1,274,743 | 12.23% | 1,274,743 | 11.64% | 1,274,743 | 11.87% | 1,274,743 | 11.85% | 1,274,743 | 12.54% | 1,274,743 | 12.3% | 1,274,743 | 13.27% | 1,274,743 | 13.89% | 1,274,743 | 14.09% | 1,274,743 | 13.73% | 1,274,743 | 14.26% | 1,274,743 | 13.47% | 1,274,743 | 13.27% | 1,274,743 | 13.84% |
特別股股本 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
股本合計 | 1,560,743 | 8.01% | 1,560,743 | 7.88% | 1,560,743 | 7.66% | 1,560,743 | 7.29% | 1,274,743 | 7.53% | 1,274,743 | 7.8% | 1,274,743 | 8.33% | 1,274,743 | 7.97% | 1,274,743 | 7.58% | 1,274,743 | 8.79% | 1,274,743 | 8.87% | 1,274,743 | 8.67% | 1,274,743 | 8.27% | 1,274,743 | 8.91% | 1,274,743 | 8.46% | 1,274,743 | 8.86% | 1,274,743 | 9.3% | 1,274,743 | 9.46% | 1,274,743 | 9.2% | 1,274,743 | 9.32% | 1,274,743 | 9.98% | 1,274,743 | 9.61% | 1,274,743 | 10.01% | 1,274,743 | 9.82% | 1,274,743 | 10.28% | 1,274,743 | 10.73% | 1,274,743 | 10.51% | 1,274,743 | 11.43% | 1,274,743 | 11.27% | 1,274,743 | 11.58% | 1,274,743 | 11.72% | 1,274,743 | 11.54% | 1,274,743 | 11.28% | 1,274,743 | 12.04% | 1,274,743 | 11.92% | 1,274,743 | 11.63% | 1,274,743 | 12.33% | 1,274,743 | 11.97% | 1,274,743 | 12.23% | 1,274,743 | 11.64% | 1,274,743 | 11.87% | 1,274,743 | 11.85% | 1,274,743 | 12.54% | 1,274,743 | 12.3% | 1,274,743 | 13.27% | 1,274,743 | 13.89% | 1,274,743 | 14.09% | 1,274,743 | 13.73% | 1,274,743 | 14.26% | 1,274,743 | 13.47% | 1,274,743 | 13.27% | 1,274,743 | 13.84% |
資本公積 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-發行溢價 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-特別股股票溢價 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積合計 | 4,370,959 | 22.45% | 4,337,689 | 21.91% | 4,337,173 | 21.27% | 4,337,026 | 20.25% | 1,882,495 | 11.12% | 1,882,401 | 11.52% | 1,882,105 | 12.3% | 1,842,561 | 11.52% | 1,842,281 | 10.96% | 1,847,731 | 12.74% | 1,847,476 | 12.85% | 1,816,996 | 12.35% | 1,816,989 | 11.79% | 1,816,765 | 12.7% | 1,783,103 | 11.83% | 1,781,202 | 12.38% | 1,781,028 | 12.99% | 1,781,666 | 13.23% | 1,758,951 | 12.7% | 1,754,477 | 12.82% | 1,753,876 | 13.74% | 1,753,309 | 13.21% | 1,742,079 | 13.68% | 1,745,590 | 13.45% | 1,744,934 | 14.08% | 1,781,903 | 15% | 1,770,320 | 14.59% | 1,529,865 | 13.72% | 1,529,865 | 13.53% | 1,527,132 | 13.87% | 1,527,132 | 14.04% | 1,521,190 | 13.77% | 1,521,190 | 13.46% | 1,521,096 | 14.37% | 1,520,751 | 14.22% | 1,520,523 | 13.88% | 1,521,183 | 14.71% | 1,522,321 | 14.3% | 1,523,042 | 14.61% | 1,522,704 | 13.9% | 1,522,704 | 14.18% | 1,522,049 | 14.14% | 1,522,059 | 14.97% | 1,493,071 | 14.41% | 1,493,071 | 15.54% | 1,497,143 | 16.31% | 1,493,071 | 16.5% | 1,493,914 | 16.09% | 1,493,071 | 16.7% | 1,493,071 | 15.77% | 1,493,071 | 15.54% | 1,493,071 | 16.21% |
保留盈餘 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
法定盈餘公積 | 1,416,754 | 7.28% | 1,416,754 | 7.16% | 1,416,754 | 6.95% | 1,300,061 | 6.07% | 1,300,061 | 7.68% | 1,300,061 | 7.96% | 1,300,061 | 8.49% | 1,214,851 | 7.59% | 1,214,851 | 7.22% | 1,214,851 | 8.38% | 1,214,851 | 8.45% | 1,132,078 | 7.7% | 1,132,078 | 7.35% | 1,132,078 | 7.92% | 1,037,835 | 6.89% | 1,037,835 | 7.21% | 1,037,835 | 7.57% | 1,037,835 | 7.71% | 1,037,835 | 7.49% | 976,777 | 7.14% | 976,777 | 7.65% | 976,777 | 7.36% | 976,777 | 7.67% | 930,645 | 7.17% | 930,645 | 7.51% | 930,645 | 7.83% | 930,645 | 7.67% | 888,889 | 7.97% | ||||||||||||||||||||||||||||||||||||||||||||||||
特別盈餘公積 | 25,117 | 0.13% | 25,117 | 0.13% | 25,117 | 0.12% | 46,916 | 0.22% | 46,916 | 0.28% | 46,916 | 0.29% | 46,916 | 0.31% | 25,117 | 0.16% | 25,117 | 0.15% | 25,117 | 0.17% | 25,117 | 0.17% | 25,117 | 0.17% | 25,117 | 0.16% | 25,117 | 0.18% | 30,984 | 0.21% | 30,984 | 0.22% | 30,984 | 0.23% | 30,984 | 0.23% | 30,984 | 0.22% | 120,524 | 0.88% | 120,524 | 0.94% | 120,524 | 0.91% | 120,524 | 0.95% | 25,117 | 0.19% | 25,117 | 0.2% | 25,117 | 0.21% | 25,117 | 0.21% | 25,117 | 0.23% | 25,117 | 0.22% | 25,117 | 0.23% | 25,117 | 0.23% | 25,117 | 0.23% | 25,117 | 0.22% | 25,117 | 0.24% | 25,117 | 0.23% | 25,117 | 0.23% | 25,117 | 0.24% | 25,117 | 0.24% | 25,117 | 0.24% | 25,117 | 0.23% | 25,117 | 0.23% | 25,117 | 0.23% | 25,117 | 0.25% | 25,117 | 0.24% | 25,117 | 0.26% | 25,117 | 0.27% | 25,117 | 0.28% | 25,117 | 0.27% | 25,117 | 0.28% | 25,117 | 0.27% | 25,117 | 0.26% | 25,117 | 0.27% |
未分配盈餘(或待彌補虧損) | 2,868,553 | 14.73% | 2,630,942 | 13.29% | 2,355,412 | 11.55% | 2,056,608 | 9.6% | 2,889,129 | 17.07% | 2,664,972 | 16.31% | 2,199,541 | 14.37% | 2,091,986 | 13.08% | 2,717,604 | 16.16% | 2,447,527 | 16.88% | 2,241,641 | 15.59% | 2,140,309 | 14.55% | 2,608,227 | 16.93% | 2,417,842 | 16.91% | 3,065,546 | 20.34% | 2,821,587 | 19.61% | 2,630,355 | 19.18% | 2,431,284 | 18.05% | 2,187,997 | 15.8% | 2,423,242 | 17.71% | 2,169,340 | 16.99% | 2,005,097 | 15.11% | 1,858,599 | 14.59% | 2,150,507 | 16.57% | 1,981,052 | 15.98% | 1,772,254 | 14.92% | 1,707,091 | 14.07% | 1,953,474 | 17.52% | 1,821,197 | 16.11% | 1,768,737 | 16.07% | 1,666,852 | 15.32% | 1,896,736 | 17.16% | 1,701,255 | 15.05% | 1,614,132 | 15.25% | 1,541,196 | 14.41% | 1,648,377 | 15.04% | 1,508,868 | 14.59% | 1,450,003 | 13.62% | 1,395,134 | 13.39% | 1,702,875 | 15.55% | 1,549,245 | 14.43% | 1,470,162 | 13.66% | 1,341,219 | 13.19% | 1,508,808 | 14.56% | 1,296,218 | 13.49% | 1,256,344 | 13.68% | 1,207,786 | 13.35% | 1,294,530 | 13.95% | 1,140,357 | 12.76% | 1,111,505 | 11.74% | 1,044,482 | 10.87% | 1,252,050 | 13.59% |
保留盈餘合計 | 4,310,424 | 22.13% | 4,072,813 | 20.57% | 3,797,283 | 18.63% | 3,403,585 | 15.89% | 4,236,106 | 25.03% | 4,011,949 | 24.55% | 3,546,518 | 23.17% | 3,331,954 | 20.83% | 3,957,572 | 23.54% | 3,687,495 | 25.43% | 3,481,609 | 24.22% | 3,297,504 | 22.42% | 3,765,422 | 24.43% | 3,575,037 | 25% | 4,134,365 | 27.43% | 3,890,406 | 27.03% | 3,699,174 | 26.97% | 3,500,103 | 25.99% | 3,256,816 | 23.51% | 3,520,543 | 25.73% | 3,266,641 | 25.58% | 3,102,398 | 23.38% | 2,955,900 | 23.21% | 3,106,269 | 23.93% | 2,936,814 | 23.69% | 2,728,016 | 22.96% | 2,662,853 | 21.95% | 2,867,480 | 25.71% | 2,735,203 | 24.19% | 2,682,743 | 24.37% | 2,580,858 | 23.73% | 2,768,646 | 25.05% | 2,573,165 | 22.77% | 2,486,042 | 23.49% | 2,413,106 | 22.56% | 2,489,415 | 22.72% | 2,349,906 | 22.72% | 2,291,041 | 21.51% | 2,236,172 | 21.45% | 2,491,858 | 22.75% | 2,338,228 | 21.78% | 2,259,145 | 20.99% | 2,130,202 | 20.95% | 2,259,606 | 21.81% | 2,047,016 | 21.31% | 2,007,142 | 21.86% | 1,958,584 | 21.65% | 2,017,496 | 21.74% | 1,863,323 | 20.84% | 1,834,471 | 19.38% | 1,767,448 | 18.4% | 1,933,370 | 20.99% |
其他權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他權益合計 | 129,142 | 0.66% | 224,943 | 1.14% | 271,220 | 1.33% | 297,480 | 1.39% | 172,873 | 1.02% | 162,107 | 0.99% | 415,612 | 2.72% | 252,773 | 1.58% | 231,623 | 1.38% | 64,804 | 0.45% | 85,858 | 0.6% | 119,314 | 0.81% | 154,829 | 1% | 16,228 | 0.11% | 130,389 | 0.87% | 134,061 | 0.93% | 71,683 | 0.52% | 16,511 | 0.12% | 52,658 | 0.38% | (44,587) | -0.33% | 127,806 | 1% | 179,642 | 1.35% | 157,269 | 1.23% | 223,717 | 1.72% | 163,078 | 1.32% | 210,632 | 1.77% | 158,122 | 1.3% | 119,564 | 1.07% | 133,414 | 1.18% | 141,295 | 1.28% | 249,102 | 2.29% | 234,419 | 2.12% | 327,979 | 2.9% | 328,792 | 3.11% | 238,905 | 2.23% | 311,564 | 2.84% | 292,633 | 2.83% | 144,596 | 1.36% | 131,850 | 1.27% | 164,530 | 1.5% | 182,918 | 1.7% | 167,328 | 1.56% | 188,177 | 1.85% | 146,663 | 1.42% | (4,369) | -0.05% | (40,417) | -0.44% | (23,987) | -0.27% | (17,095) | -0.18% | (13,624) | -0.15% | 4,496 | 0.05% | (3,158) | -0.03% | 989 | 0.01% |
庫藏股票 | (567,008) | -2.91% | (610,501) | -3.08% | (610,501) | -2.99% | (610,532) | -2.85% | (573,240) | -3.39% | (515,717) | -3.16% | (515,717) | -3.37% | (515,717) | -3.22% | (515,770) | -3.07% | (515,770) | -3.56% | (514,168) | -3.58% | (510,136) | -3.47% | (510,162) | -3.31% | (510,162) | -3.57% | (510,393) | -3.39% | (510,393) | -3.55% | (510,393) | -3.72% | (501,334) | -3.72% | (501,952) | -3.62% | (463,535) | -3.39% | (449,303) | -3.52% | (449,303) | -3.39% | (449,303) | -3.53% | (449,303) | -3.46% | 449,303 | 3.62% | 445,899 | 3.75% | 356,309 | 2.94% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 35,783 | 0.35% | 35,783 | 0.37% | 35,783 | 0.39% | 35,783 | 0.4% | 35,783 | 0.39% | 35,783 | 0.4% | 35,783 | 0.38% | 35,783 | 0.37% | 35,783 | 0.39% | ||||||||||||||||||
歸屬於母公司業主之權益合計 | 9,804,260 | 50.35% | 9,585,687 | 48.42% | 9,355,918 | 45.89% | 8,988,302 | 41.97% | 6,992,977 | 41.32% | 6,815,483 | 41.71% | 6,603,261 | 43.15% | 6,186,314 | 38.67% | 6,790,449 | 40.38% | 6,359,003 | 43.86% | 6,175,518 | 42.96% | 5,998,421 | 40.78% | 6,501,821 | 42.19% | 6,172,611 | 43.16% | 6,812,207 | 45.2% | 6,570,019 | 45.65% | 6,316,235 | 46.06% | 6,071,689 | 45.08% | 5,841,216 | 42.17% | 6,041,641 | 44.15% | 5,973,763 | 46.78% | 5,860,789 | 44.17% | 5,680,688 | 44.6% | 5,901,016 | 45.46% | 5,670,266 | 45.74% | 5,549,395 | 46.71% | 5,509,729 | 45.42% | 5,791,652 | 51.93% | 5,673,225 | 50.17% | 5,625,913 | 51.1% | 5,631,835 | 51.77% | 5,798,998 | 52.48% | 5,697,077 | 50.41% | 5,610,673 | 53.01% | 5,447,505 | 50.93% | 5,596,245 | 51.08% | 5,438,465 | 52.59% | 5,232,701 | 49.14% | 5,165,807 | 49.56% | 5,453,835 | 49.8% | 5,318,593 | 49.53% | 5,223,265 | 48.54% | 5,115,181 | 50.31% | 5,138,300 | 49.59% | 4,774,678 | 49.71% | 4,702,828 | 51.23% | 4,666,628 | 51.58% | 4,733,275 | 50.99% | 4,581,730 | 51.25% | 4,570,998 | 48.29% | 4,496,321 | 46.8% | 4,666,390 | 50.66% |
非控制權益 | 1,201,802 | 6.17% | 1,248,182 | 6.3% | 1,235,895 | 6.06% | 1,213,964 | 5.67% | 1,180,936 | 6.98% | 1,245,464 | 7.62% | 1,239,253 | 8.1% | 1,211,753 | 7.57% | 1,206,342 | 7.17% | 1,198,042 | 8.26% | 1,193,059 | 8.3% | 1,182,248 | 8.04% | 1,174,126 | 7.62% | 1,167,295 | 8.16% | 1,145,485 | 7.6% | 1,142,667 | 7.94% | 1,143,160 | 8.34% | 1,164,681 | 8.65% | 1,133,984 | 8.19% | 1,122,624 | 8.2% | 1,130,631 | 8.85% | 1,144,132 | 8.62% | 1,133,831 | 8.9% | 1,110,752 | 8.56% | 1,079,456 | 8.71% | 1,010,993 | 8.51% | 1,071,253 | 8.83% | 744,226 | 6.67% | 745,716 | 6.59% | 770,187 | 7% | 769,920 | 7.08% | 764,946 | 6.92% | 781,618 | 6.92% | 780,495 | 7.37% | 790,334 | 7.39% | 834,603 | 7.62% | 860,412 | 8.32% | 925,272 | 8.69% | 944,843 | 9.07% | 980,761 | 8.96% | 1,006,805 | 9.38% | 1,004,568 | 9.34% | 1,027,950 | 10.11% | 1,042,143 | 10.06% | 1,063,980 | 11.08% | 1,080,516 | 11.77% | 1,106,304 | 12.23% | 1,128,448 | 12.16% | 1,128,160 | 12.62% | 1,169,195 | 12.35% | 1,299,560 | 13.53% | 1,279,539 | 13.89% |
權益總額 | 11,006,062 | 56.52% | 10,833,869 | 54.72% | 10,591,813 | 51.95% | 10,202,266 | 47.64% | 8,173,913 | 48.29% | 8,060,947 | 49.33% | 7,842,514 | 51.24% | 7,398,067 | 46.25% | 7,996,791 | 47.56% | 7,557,045 | 52.12% | 7,368,577 | 51.26% | 7,180,669 | 48.81% | 7,675,947 | 49.81% | 7,339,906 | 51.32% | 7,957,692 | 52.8% | 7,712,686 | 53.59% | 7,459,395 | 54.39% | 7,236,370 | 53.73% | 6,975,200 | 50.36% | 7,164,265 | 52.36% | 7,104,394 | 55.64% | 7,004,921 | 52.79% | 6,814,519 | 53.5% | 7,011,768 | 54.02% | 6,749,722 | 54.45% | 6,560,388 | 55.23% | 6,580,982 | 54.25% | 6,535,878 | 58.6% | 6,418,941 | 56.77% | 6,396,100 | 58.1% | 6,401,755 | 58.85% | 6,563,944 | 59.4% | 6,478,695 | 57.33% | 6,391,168 | 60.39% | 6,237,839 | 58.32% | 6,430,848 | 58.69% | 6,298,877 | 60.91% | 6,157,973 | 57.83% | 6,110,650 | 58.63% | 6,434,596 | 58.75% | 6,325,398 | 58.91% | 6,227,833 | 57.88% | 6,143,131 | 60.42% | 6,180,443 | 59.64% | 5,838,658 | 60.78% | 5,783,344 | 63% | 5,772,932 | 63.81% | 5,861,723 | 63.15% | 5,709,890 | 63.87% | 5,740,193 | 60.65% | 5,795,881 | 60.33% | 5,945,929 | 64.55% |
負債及權益總計 | 19,473,735 | 100% | 19,797,246 | 100% | 20,387,288 | 100% | 21,417,511 | 100% | 16,925,677 | 100% | 16,339,374 | 100% | 15,304,715 | 100% | 15,997,114 | 100% | 16,814,830 | 100% | 14,498,551 | 100% | 14,376,166 | 100% | 14,710,166 | 100% | 15,410,374 | 100% | 14,301,813 | 100% | 15,072,030 | 100% | 14,390,812 | 100% | 13,713,766 | 100% | 13,468,733 | 100% | 13,851,509 | 100% | 13,683,893 | 100% | 12,768,679 | 100% | 13,268,333 | 100% | 12,737,268 | 100% | 12,979,467 | 100% | 12,395,693 | 100% | 11,879,351 | 100% | 12,130,240 | 100% | 11,152,585 | 100% | 11,307,386 | 100% | 11,009,672 | 100% | 10,877,779 | 100% | 11,050,644 | 100% | 11,300,890 | 100% | 10,583,227 | 100% | 10,695,558 | 100% | 10,956,730 | 100% | 10,341,246 | 100% | 10,648,606 | 100% | 10,422,911 | 100% | 10,951,656 | 100% | ||||||||||||||||||||||||
預收股款(權益項下)之約當發行股數 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 6,246,414 | 0.03% | 6,807,414 | 0.03% | 6,807,414 | 0.03% | 6,807,763 | 0.03% | 6,562,887 | 0.04% | 6,205,461 | 0.04% | 6,205,461 | 0.04% | 6,205,481 | 0.04% | 6,206,091 | 0.04% | 6,206,091 | 0.04% | 6,185,157 | 0.04% | 6,133,588 | 0.04% | 6,133,588 | 0.04% | 6,133,588 | 0.04% | 6,136,346 | 0.04% | 6,136,346 | 0.04% | 6,136,346 | 0.04% | 6,026,877 | 0.04% | 6,034,198 | 0.04% | 5,543,198 | 0.04% | 5,329,760 | 0.04% | 5,329,760 | 0.04% | 5,329,760 | 0.04% | 5,329,760 | 0.04% | 5,329,760 | 0.04% | 5,276,520 | 0.04% | 4,164,811 | 0.03% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 502,000 | 0% | 502,000 | 0.01% | 502,000 | 0.01% | 502,000 | 0.01% | 502,000 | 0.01% | 502,000 | 0.01% | 502,000 | 0.01% | 502,000 | 0.01% | 502,000 | 0.01% |
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。
流動資產
智冠(5478) 截至2024年第1季「流動資產」總計約為NT$168億元,相較上一季增加約NT$14.05億元、相較去年年末增加約NT$14.05億元
智冠(5478) 2024年第1季財報顯示公司「流動資產」總計約NT$168億元、約佔整體資產的78.56%。
對比上一季
上一季流動資產總計約NT$154億元、約佔整體資產的91.11%。今年第1季相較上一季增加約NT$14.05億元。
對比去年年末
去年年末流動資產則為NT$154億元、約佔整體資產的91.11%。今年第1季相較去年年末增加約NT$14.05億元。
TWD千元 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
流動資產 | 16,826,043 | 78.56% | 15,420,948 | 91.11% | 14,863,528 | 90.97% | 13,418,999 | 87.68% | 14,299,471 | 89.39% | 15,155,773 | 90.13% | 13,069,669 | 90.14% | 12,891,349 | 89.67% | 13,186,881 | 89.64% | 13,804,044 | 89.58% | 12,826,431 | 89.68% | 13,460,229 | 89.31% | 12,774,558 | 88.77% | 12,088,944 | 88.15% | 11,862,263 | 88.07% | 12,343,809 | 89.12% | 12,263,757 | 89.62% | 11,164,456 | 87.44% | 11,609,412 | 87.50% | 11,084,250 | 87.02% | 11,279,684 | 86.90% | 10,780,940 | 86.97% | 10,210,543 | 85.95% | 10,351,630 | 85.34% | 9,984,731 | 89.53% | 10,158,265 | 89.84% | 9,815,557 | 89.15% | 9,537,327 | 87.68% | 9,706,840 | 87.84% | 9,901,376 | 87.62% | 9,125,302 | 86.22% | 9,443,091 | 88.29% | 9,666,391 | 88.22% | 9,044,015 | 87.46% | 9,453,297 | 88.77% | 9,254,467 | 88.79% | 9,753,811 | 89.06% | 9,576,930 | 89.19% | 9,528,334 | 88.55% | 8,849,575 | 87.03% |
非流動資產
智冠(5478) 截至2023年第2季「非流動資產」總計約為NT$18.86億元,相較上一季增加約NT$1.88億元、相較去年年末增加約NT$2.27億元
智冠(5478) 2023年第2季財報顯示公司「非流動資產」總計約NT$18.86億元、約佔整體資產的12.32%。
對比上一季
上一季非流動資產總計約NT$16.98億元、約佔整體資產的10.61%。今年第2季相較上一季增加約NT$1.88億元。
對比去年年末
去年年末非流動資產則為NT$16.59億元、約佔整體資產的9.87%。今年第2季相較去年年末增加約NT$2.27億元。
TWD千元 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | 截至2013/09/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
非流動資產 | 1,885,716 | 12.32% | 1,697,643 | 10.61% | 1,659,057 | 9.87% | 1,428,882 | 9.86% | 1,484,817 | 10.33% | 1,523,285 | 10.36% | 1,606,330 | 10.42% | 1,475,382 | 10.32% | 1,611,801 | 10.69% | 1,616,254 | 11.23% | 1,624,822 | 11.85% | 1,606,470 | 11.93% | 1,507,700 | 10.88% | 1,420,136 | 10.38% | 1,604,223 | 12.56% | 1,658,921 | 12.50% | 1,653,018 | 12.98% | 1,699,783 | 13.10% | 1,614,753 | 13.03% | 1,668,808 | 14.05% | 1,778,610 | 14.66% | 1,167,854 | 10.47% | 1,149,121 | 10.16% | 1,194,115 | 10.85% | 1,340,452 | 12.32% | 1,343,804 | 12.16% | 1,399,514 | 12.38% | 1,457,925 | 13.78% | 1,252,467 | 11.71% | 1,290,339 | 11.78% | 1,297,231 | 12.54% | 1,195,309 | 11.23% | 1,168,444 | 11.21% | 1,197,845 | 10.94% | 1,161,035 | 10.81% | 1,232,269 | 11.45% | 1,318,637 | 12.97% | 1,290,230 | 12.45% | 1,143,461 | 11.90% | 1,226,914 | 13.36% |
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。