5468
18.95
TWD+0.25 (1.34%)
2025.04.02收盤
凱鈺-資產負債表
合併資產負債表
(TWD千元) | 截至2024/12/31 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | 截至2013/09/30 | 截至2013/06/30 | 截至2013/03/31 | 截至2012/12/31 | 截至2012/09/30 | 截至2012/06/30 | 截至2012/03/31 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
現金及約當現金 | 66,864 | 9.88% | 79,784 | 11.99% | 73,229 | 13.58% | 116,315 | 20.09% | 111,669 | 19.42% | 92,830 | 17.15% | 113,610 | 20.73% | 125,387 | 22.85% | 125,460 | 22.97% | 107,124 | 20.08% | 48,748 | 10.67% | 93,215 | 26.48% | 39,042 | 14.25% | 49,299 | 17.44% | 32,474 | 12.53% | 69,150 | 24.15% | 40,229 | 15.7% | 31,296 | 11.49% | 37,791 | 12.49% | 47,083 | 15.29% | 36,633 | 12.04% | 48,779 | 14.51% | 37,850 | 9.24% | 32,881 | 7.88% | 38,362 | 9.53% | 42,182 | 9.76% | 63,259 | 14.74% | 54,312 | 12.99% | 52,868 | 11.88% | 54,919 | 12.3% | 50,690 | 10.63% | 66,792 | 13.54% | 112,156 | 21.16% | 126,528 | 22.98% | 58,651 | 12.26% | 40,780 | 8.43% | 68,830 | 13% | 51,604 | 10.02% | 53,296 | 10.59% | 47,793 | 8.58% | 85,390 | 15.43% | 43,381 | 9.55% | 57,589 | 12.8% | 59,907 | 14.01% | 51,440 | 12.45% | 58,916 | 14.3% | 63,746 | 16.87% | 40,469 | 10.68% | 63,370 | 16.14% | 71,484 | 17.51% | 72,821 | 17.16% | 102,774 | 23.09% |
透過損益按公允價值衡量之金融資產-流動 | 0 | 0% | 0 | 0% | 3,000 | 0.56% | 0 | 0% | 3,000 | 0.52% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0 | 5,010 | 1.23% | 5,001 | 1.18% | 0 | |||||||||||||||||||||||||||||||||||||||||||
透過其他綜合損益按公允價值衡量之金融資產-流動 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
按攤銷後成本衡量之金融資產-流動 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 3,000 | 0.89% | 3,000 | 0.73% | 3,308 | 0.79% | 5,017 | 1.25% | 4,951 | 1.15% | 3,315 | 0.77% | 7,315 | 1.75% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||
應收票據淨額 | 2,786 | 0.41% | 1,267 | 0.19% | 1,870 | 0.35% | 820 | 0.14% | 2,537 | 0.44% | 1,484 | 0.27% | 427 | 0.08% | 0 | 0% | 1,368 | 0.25% | 947 | 0.18% | 340 | 0.07% | 456 | 0.13% | 143 | 0.05% | 670 | 0.24% | 362 | 0.14% | 173 | 0.06% | 110 | 0.04% | 86 | 0.03% | 31 | 0.01% | 97 | 0.03% | 174 | 0.06% | 215 | 0.06% | 220 | 0.05% | 92 | 0.02% | 772 | 0.19% | 509 | 0.12% | 157 | 0.04% | 83 | 0.02% | 179 | 0.04% | 173 | 0.04% | 1,685 | 0.35% | 1,064 | 0.22% | 271 | 0.05% | 669 | 0.12% | 361 | 0.08% | 525 | 0.11% | 10,638 | 2.01% | 1,256 | 0.24% | 316 | 0.06% | 21 | 0% | 2,710 | 0.49% | 3,449 | 0.76% | 254 | 0.06% | 528 | 0.12% | 725 | 0.18% | 931 | 0.23% | 943 | 0.25% | 168 | 0.04% | 567 | 0.14% | 518 | 0.13% | 465 | 0.11% | 232 | 0.05% |
應收帳款淨額 | 12,127 | 1.79% | 10,108 | 1.52% | 10,482 | 1.94% | 11,239 | 1.94% | 11,651 | 2.03% | 10,556 | 1.95% | 10,128 | 1.85% | 5,302 | 0.97% | 7,621 | 1.4% | 7,798 | 1.46% | 12,467 | 2.73% | 11,592 | 3.29% | 10,547 | 3.85% | 10,735 | 3.8% | 9,756 | 3.76% | 5,212 | 1.82% | 6,933 | 2.71% | 8,189 | 3.01% | 11,071 | 3.66% | 9,093 | 2.95% | 9,893 | 3.25% | 10,113 | 3.01% | 8,325 | 2.03% | 8,413 | 2.02% | 7,843 | 1.95% | 9,266 | 2.14% | 12,085 | 2.82% | 13,038 | 3.12% | 12,192 | 2.74% | 9,973 | 2.23% | 12,509 | 2.62% | 11,240 | 2.28% | 8,041 | 1.52% | 10,515 | 1.91% | 15,600 | 3.26% | 49,758 | 10.29% | 129,545 | 24.47% | 166,110 | 32.25% | 172,687 | 34.3% | 225,671 | 40.53% | 176,225 | 31.85% | 109,466 | 24.1% | 101,118 | 22.47% | 66,058 | 15.45% | 57,470 | 13.91% | 56,281 | 13.66% | 25,981 | 6.87% | 21,379 | 5.64% | 22,117 | 5.63% | 21,870 | 5.36% | 31,576 | 7.44% | 22,145 | 4.98% |
應收建造合約款 | 0 | 0% | 0 | 0% | 42 | 0.01% | 42 | 0.01% | 42 | 0.01% | 42 | 0.01% | 42 | 0.01% | 42 | 0.01% | 42 | 0.01% | 42 | 0.01% | 42 | 0.01% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
本期所得稅資產 | 190 | 0.03% | 137 | 0.02% | 77 | 0.01% | 284 | 0.05% | 278 | 0.05% | 253 | 0.05% | 253 | 0.05% | 228 | 0.04% | 228 | 0.04% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 7 | 0% | 7 | 0% | 8 | 0% | 8 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 11 | 0% | 11 | 0% | 64 | 0.01% | 53 | 0.01% | 53 | 0.01% | 56 | 0.01% | 15 | 0% | 15 | 0% | 12 | 0% | 12 | 0% | 10 | 0% | 8 | 0% | 20 | 0% | 20 | 0% | 18 | 0% | 18 | 0% | 216 | 0.05% | 227 | 0.05% | 225 | 0.05% | 176 | 0.05% | 169 | 0.04% | 166 | 0.04% | 160 | 0.04% | 150 | 0.04% | 132 | 0.03% | ||||||||||
存貨 | 465,055 | 68.75% | 442,914 | 66.55% | 317,750 | 58.95% | 318,112 | 54.94% | 311,001 | 54.09% | 282,783 | 52.25% | 270,825 | 49.43% | 263,766 | 48.07% | 253,628 | 46.44% | 246,244 | 46.15% | 219,454 | 48.03% | 71,013 | 20.17% | 45,770 | 16.7% | 38,281 | 13.54% | 31,124 | 12% | 28,302 | 9.89% | 22,893 | 8.94% | 30,242 | 11.1% | 29,357 | 9.7% | 25,297 | 8.22% | 28,520 | 9.37% | 25,686 | 7.64% | 22,478 | 5.49% | 32,671 | 7.83% | 37,740 | 9.37% | 37,626 | 8.71% | 32,516 | 7.57% | 35,668 | 8.53% | 40,730 | 9.15% | 42,779 | 9.58% | 54,202 | 11.36% | 48,854 | 9.9% | 44,542 | 8.4% | 53,913 | 9.79% | 50,656 | 10.59% | 66,646 | 13.78% | 75,092 | 14.18% | 61,802 | 12% | 47,946 | 9.52% | 52,492 | 9.43% | 53,358 | 9.64% | 63,487 | 13.98% | 60,748 | 13.5% | 64,862 | 15.17% | 68,547 | 16.59% | 65,300 | 15.85% | 46,223 | 12.23% | 41,400 | 10.92% | 34,822 | 8.87% | 36,606 | 8.97% | 33,514 | 7.9% | 34,552 | 7.76% |
存貨-製造業 | 62,659 | 9.26% | 62,774 | 9.43% | 62,309 | 11.56% | 69,558 | 12.01% | 76,072 | 13.23% | 63,215 | 11.68% | 71,739 | 13.09% | 87,541 | 15.95% | 91,541 | 16.76% | 89,305 | 16.74% | 62,601 | 13.7% | 54,613 | 15.51% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
存貨(建設業適用) | 402,396 | 59.48% | 380,140 | 57.12% | 255,441 | 47.39% | 248,554 | 42.92% | 234,929 | 40.86% | 219,568 | 40.57% | 199,086 | 36.33% | 176,225 | 32.12% | 162,087 | 29.68% | 156,939 | 29.41% | 156,853 | 34.33% | 16,400 | 4.66% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
預付款項 | 10,067 | 1.49% | 10,185 | 1.53% | 10,590 | 1.96% | 8,091 | 1.4% | 10,164 | 1.77% | 9,917 | 1.83% | 6,201 | 1.13% | 6,123 | 1.12% | 7,354 | 1.35% | 7,042 | 1.32% | 5,813 | 1.27% | 10,908 | 3.1% | 12,156 | 4.44% | 14,598 | 5.16% | 25,663 | 9.9% | 21,672 | 7.57% | 17,264 | 6.74% | 13,157 | 4.83% | 15,014 | 4.96% | 14,399 | 4.68% | 13,352 | 4.39% | 10,330 | 3.07% | 13,767 | 3.36% | 13,747 | 3.29% | 13,624 | 3.38% | 13,159 | 3.05% | 10,585 | 2.47% | 10,195 | 2.44% | 24,671 | 5.54% | 14,921 | 3.34% | 15,228 | 3.19% | 14,626 | 2.97% | 13,149 | 2.48% | 11,746 | 2.13% | 15,162 | 3.17% | 7,488 | 1.55% | 2,657 | 0.5% | 2,116 | 0.41% | 3,067 | 0.61% | 2,789 | 0.5% | 2,789 | 0.5% | 2,434 | 0.54% | 3,364 | 0.75% | 2,912 | 0.68% | 3,769 | 0.91% | 2,416 | 0.59% | 2,457 | 0.65% | 2,799 | 0.74% | 2,458 | 0.63% | 3,093 | 0.76% | 3,593 | 0.85% | 2,667 | 0.6% |
流動資產合計 | 557,089 | 82.35% | 545,094 | 81.9% | 417,040 | 77.37% | 455,445 | 78.65% | 450,342 | 78.33% | 398,730 | 73.67% | 402,307 | 73.42% | 401,329 | 73.14% | 396,989 | 72.69% | 369,867 | 69.32% | 291,550 | 63.81% | 187,884 | 53.37% | 107,659 | 39.28% | 114,287 | 40.43% | 100,079 | 38.6% | 125,012 | 43.67% | 87,432 | 34.13% | 82,973 | 30.46% | 93,267 | 30.82% | 96,504 | 31.34% | 88,598 | 29.11% | 98,669 | 29.35% | 85,889 | 20.96% | 91,544 | 21.93% | 104,815 | 26.03% | 123,874 | 28.67% | 131,774 | 30.7% | 128,954 | 30.85% | 147,021 | 33.03% | 136,612 | 30.6% | 145,802 | 30.56% | 151,520 | 30.72% | 184,047 | 34.72% | 210,490 | 38.23% | 146,164 | 30.56% | 188,588 | 38.98% | 289,823 | 54.74% | 285,781 | 55.48% | 279,172 | 55.45% | 331,971 | 59.62% | 323,675 | 58.5% | 227,579 | 50.1% | 228,061 | 50.67% | 199,678 | 46.7% | 186,549 | 45.16% | 189,631 | 46.01% | 146,239 | 38.7% | 113,252 | 29.88% | 131,594 | 33.51% | 146,927 | 36% | 156,846 | 36.95% | 176,670 | 39.7% |
非流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
不動產、廠房及設備 | 113,245 | 16.74% | 114,212 | 17.16% | 115,507 | 21.43% | 116,805 | 20.17% | 116,347 | 20.24% | 117,512 | 21.71% | 118,314 | 21.59% | 119,313 | 21.75% | 120,354 | 22.04% | 121,432 | 22.76% | 122,412 | 26.79% | 120,716 | 34.29% | 121,917 | 44.49% | 123,439 | 43.67% | 113,032 | 43.6% | 113,878 | 39.78% | 120,114 | 46.88% | 133,934 | 49.17% | 139,248 | 46.01% | 141,910 | 46.09% | 144,728 | 47.55% | 91,831 | 27.32% | 97,831 | 23.87% | 99,063 | 23.73% | 97,491 | 24.21% | 90,207 | 20.88% | 73,544 | 17.13% | 65,675 | 15.71% | 56,306 | 12.65% | 59,798 | 13.39% | 63,060 | 13.22% | 65,075 | 13.19% | 62,702 | 11.83% | 28,941 | 5.26% | 29,405 | 6.15% | 29,820 | 6.16% | 54,643 | 10.32% | 38,811 | 7.53% | 39,324 | 7.81% | 35,973 | 6.46% | 36,579 | 6.61% | 38,806 | 8.54% | 41,290 | 9.17% | 42,114 | 9.85% | 44,069 | 10.67% | 47,068 | 11.42% | 48,784 | 12.91% | 51,970 | 13.71% | 49,595 | 12.63% | 52,755 | 12.93% | 52,880 | 12.46% | 53,987 | 12.13% |
使用權資產 | 4,963 | 0.73% | 5,170 | 0.78% | 5,377 | 1% | 5,583 | 0.96% | 5,790 | 1.01% | 5,996 | 1.11% | 8,160 | 1.49% | 8,692 | 1.58% | 9,225 | 1.69% | 9,757 | 1.83% | 10,291 | 2.25% | 10,823 | 3.07% | 11,686 | 4.26% | 12,876 | 4.55% | 14,066 | 5.43% | 15,256 | 5.33% | 16,445 | 6.42% | 17,635 | 6.47% | 30,549 | 10.09% | 29,670 | 9.64% | 30,962 | 10.17% | 23,342 | 6.94% | 24,679 | 6.02% | 25,696 | 6.15% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
無形資產 | 505 | 0.07% | 372 | 0.06% | 439 | 0.08% | 548 | 0.09% | 740 | 0.13% | 17,237 | 3.18% | 17,429 | 3.18% | 17,621 | 3.21% | 17,813 | 3.26% | 30,799 | 5.77% | 30,965 | 6.78% | 31,133 | 8.84% | 31,300 | 11.42% | 30,599 | 10.82% | 30,723 | 11.85% | 31,496 | 11% | 31,566 | 12.32% | 31,636 | 11.61% | 31,706 | 10.48% | 31,775 | 10.32% | 31,845 | 10.46% | 110,702 | 32.93% | 111,780 | 27.28% | 112,858 | 27.03% | 114,036 | 28.32% | 119,740 | 27.71% | 120,778 | 28.14% | 121,815 | 29.14% | 122,852 | 27.6% | 123,639 | 27.69% | 124,673 | 26.13% | 123,640 | 25.07% | 124,649 | 23.51% | 125,338 | 22.76% | 126,013 | 26.35% | 126,251 | 26.1% | 47,251 | 8.93% | 47,251 | 9.17% | 47,251 | 9.39% | 47,279 | 8.49% | 47,321 | 8.55% | 47,362 | 10.43% | 47,406 | 10.53% | 47,465 | 11.1% | 47,610 | 11.53% | 47,795 | 11.6% | 47,986 | 12.7% | 48,294 | 12.74% | 49,099 | 12.5% | 50,579 | 12.39% | 52,644 | 12.4% | 54,368 | 12.22% |
其他無形資產淨額 | 505 | 0.07% | 372 | 0.06% | 439 | 0.08% | 740 | 0.13% | 932 | 0.17% | 1,124 | 0.21% | 1,316 | 0.24% | 1,508 | 0.28% | 1,492 | 0.28% | 1,658 | 0.36% | 1,826 | 0.52% | 1,993 | 0.73% | 1,292 | 0.46% | 1,416 | 0.55% | 2,189 | 0.76% | 2,259 | 0.88% | 2,329 | 0.86% | 2,399 | 0.79% | 2,468 | 0.8% | 2,538 | 0.83% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他非流動資產 | 686 | 0.1% | 686 | 0.1% | 686 | 0.13% | 686 | 0.12% | 1,736 | 0.3% | 1,736 | 0.32% | 1,736 | 0.32% | 1,736 | 0.32% | 1,736 | 0.32% | 1,736 | 0.33% | 1,688 | 0.37% | 1,488 | 0.42% | 1,488 | 0.54% | 1,488 | 0.53% | 1,365 | 0.53% | 640 | 0.22% | 640 | 0.25% | 640 | 0.23% | 1,645 | 0.54% | 1,782 | 0.58% | 1,990 | 0.65% | 5,349 | 1.59% | 5,540 | 1.35% | 5,539 | 1.33% | 5,613 | 1.39% | 7,621 | 1.76% | 9,948 | 2.32% | 12,787 | 3.06% | ||||||||||||||||||||||||||||||||||||||||||||||||
預付設備款 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 1,050 | 0.18% | 1,050 | 0.19% | 1,050 | 0.19% | 1,050 | 0.19% | 1,050 | 0.19% | 1,050 | 0.2% | 1,050 | 0.23% | 850 | 0.24% | 850 | 0.31% | 850 | 0.3% | 727 | 0.28% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 3,359 | 1% | 3,359 | 0.82% | 3,359 | 0.8% | 3,359 | 0.83% | 5,371 | 1.24% | 7,698 | 1.79% | 10,537 | 2.52% | ||||||||||||||||||||||||||||||||||||||||||||||||||||
其他非流動資產-其他 | 686 | 0.1% | 686 | 0.1% | 686 | 0.12% | 686 | 0.13% | 686 | 0.13% | 686 | 0.13% | 686 | 0.13% | 686 | 0.13% | 638 | 0.14% | 638 | 0.18% | 638 | 0.23% | 638 | 0.25% | 640 | 0.22% | 2,254 | 0.56% | 2,250 | 0.52% | 2,250 | 0.52% | 2,250 | 0.54% | 7,192 | 1.9% | 4,490 | 1.01% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
非流動資產合計 | 119,399 | 17.65% | 120,440 | 18.1% | 122,009 | 22.63% | 123,622 | 21.35% | 124,613 | 21.67% | 142,481 | 26.33% | 145,639 | 26.58% | 147,362 | 26.86% | 149,128 | 27.31% | 163,724 | 30.68% | 165,356 | 36.19% | 164,160 | 46.63% | 166,391 | 60.72% | 168,402 | 59.57% | 159,186 | 61.4% | 161,270 | 56.33% | 168,765 | 65.87% | 189,421 | 69.54% | 209,397 | 69.18% | 211,386 | 68.66% | 215,774 | 70.89% | 237,473 | 70.65% | 323,892 | 79.04% | 325,946 | 78.07% | 297,832 | 73.97% | 308,227 | 71.33% | 297,488 | 69.3% | 289,059 | 69.15% | 298,036 | 66.97% | 309,822 | 69.4% | 331,269 | 69.44% | 341,731 | 69.28% | 346,057 | 65.28% | 340,142 | 61.77% | 332,078 | 69.44% | 295,193 | 61.02% | 239,597 | 45.26% | 229,356 | 44.52% | 224,301 | 44.55% | 224,827 | 40.38% | 229,569 | 41.5% | 226,667 | 49.9% | 221,998 | 49.33% | 227,929 | 53.3% | 226,540 | 54.84% | 222,483 | 53.99% | 231,688 | 61.3% | 265,727 | 70.12% | 261,066 | 66.49% | 261,204 | 64% | 267,628 | 63.05% | 268,353 | 60.3% |
資產總計 | 676,488 | 100% | 665,534 | 100% | 539,049 | 100% | 579,067 | 100% | 574,955 | 100% | 541,211 | 100% | 547,946 | 100% | 548,691 | 100% | 546,117 | 100% | 533,591 | 100% | 456,906 | 100% | 352,044 | 100% | 274,050 | 100% | 282,689 | 100% | 259,265 | 100% | 286,282 | 100% | 256,197 | 100% | 272,394 | 100% | 302,664 | 100% | 307,890 | 100% | 304,372 | 100% | 336,142 | 100% | 409,781 | 100% | 417,490 | 100% | 402,647 | 100% | 432,101 | 100% | 429,262 | 100% | 418,013 | 100% | 445,057 | 100% | 446,434 | 100% | 477,071 | 100% | 493,251 | 100% | 530,104 | 100% | 550,632 | 100% | 478,242 | 100% | 483,781 | 100% | 529,420 | 100% | 515,137 | 100% | 503,473 | 100% | 556,798 | 100% | 553,244 | 100% | 454,246 | 100% | 450,059 | 100% | 427,607 | 100% | 413,089 | 100% | 412,114 | 100% | 377,927 | 100% | 378,979 | 100% | 392,660 | 100% | 408,131 | 100% | 424,474 | 100% | 445,023 | 100% |
負債及權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
短期借款 | 174,000 | 25.72% | 167,557 | 25.18% | 61,704 | 11.45% | 100,000 | 17.27% | 90,000 | 15.65% | 60,000 | 11.09% | 60,000 | 10.95% | 60,000 | 10.94% | 124,100 | 22.72% | 78,017 | 14.62% | 149,100 | 32.63% | 50,000 | 14.2% | 0 | 0% | 10,000 | 3.54% | 0 | 0% | 0 | 0% | 40,000 | 15.61% | 40,000 | 14.68% | 78,921 | 26.08% | 78,921 | 25.63% | 48,921 | 16.07% | 63,921 | 19.02% | 68,503 | 16.72% | 68,503 | 16.41% | 62,938 | 15.63% | 54,378 | 12.58% | 45,000 | 10.48% | 16,699 | 3.99% | 21,798 | 4.9% | 26,897 | 6.02% | 39,995 | 8.38% | 46,284 | 9.38% | 51,137 | 9.65% | 52,813 | 9.59% | 53,940 | 11.28% | 51,639 | 10.67% | 86,248 | 16.29% | 92,500 | 17.96% | 73,900 | 14.68% | 74,000 | 13.29% | 0 | 0% | 59,495 | 13.1% | 50,353 | 11.19% | 39,100 | 9.14% | 15,900 | 3.85% | 26,900 | 6.53% | 0 | 0% | 10,000 | 2.64% | 10,000 | 2.55% | 0 | 0% | 0 | 0% | 10,000 | 2.25% |
應付短期票券 | 29,966 | 4.43% | 29,947 | 4.5% | 29,980 | 5.56% | 29,980 | 5.18% | 29,974 | 5.21% | 29,954 | 5.53% | 29,974 | 5.47% | 29,932 | 5.46% | 29,975 | 5.49% | 29,994 | 5.62% | 29,982 | 6.56% | 29,966 | 8.51% | 9,995 | 3.65% | 9,997 | 3.54% | 0 | 0% | 29,993 | 10.48% | 29,993 | 11.71% | 29,867 | 10.96% | 0 | 0% | 0 | 0% | 15,000 | 3.97% | 15,000 | 3.68% | 0 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
合約負債-流動 | 298 | 0.04% | 298 | 0.04% | 297 | 0.06% | 1,202 | 0.21% | 322 | 0.06% | 635 | 0.12% | 801 | 0.15% | 341 | 0.06% | 298 | 0.05% | 326 | 0.06% | 647 | 0.14% | 1,364 | 0.39% | 571 | 0.21% | 1,968 | 0.7% | 424 | 0.16% | 1,518 | 0.53% | 6,361 | 2.48% | 9,960 | 3.66% | 6,157 | 2.03% | 7,611 | 2.47% | 6,815 | 2.24% | 6,936 | 2.06% | 6,339 | 1.55% | 6,287 | 1.51% | 6,148 | 1.53% | 6,139 | 1.42% | 6,108 | 1.42% | 6,567 | 1.57% | ||||||||||||||||||||||||||||||||||||||||||||||||
應付帳款 | 14,231 | 2.1% | 12,743 | 1.91% | 9,058 | 1.68% | 12,260 | 2.12% | 13,382 | 2.33% | 13,828 | 2.56% | 17,750 | 3.24% | 10,916 | 1.99% | 6,332 | 1.16% | 23,713 | 4.44% | 8,627 | 1.89% | 8,140 | 2.31% | 13,702 | 5% | 11,769 | 4.16% | 11,620 | 4.48% | 7,341 | 2.56% | 11,104 | 4.33% | 5,253 | 1.93% | 12,520 | 4.14% | 5,586 | 1.81% | 17,929 | 5.89% | 8,256 | 2.46% | 9,142 | 2.23% | 6,154 | 1.47% | 13,241 | 3.29% | 12,262 | 2.84% | 11,629 | 2.71% | 12,355 | 2.96% | 13,458 | 3.02% | 6,713 | 1.5% | 14,623 | 3.07% | 17,729 | 3.59% | 16,088 | 3.03% | 20,969 | 3.81% | 16,229 | 3.39% | 13,497 | 2.79% | 20,429 | 3.86% | 36,399 | 7.07% | 40,633 | 8.07% | 87,190 | 15.66% | 146,732 | 26.52% | 59,785 | 13.16% | 64,506 | 14.33% | 28,056 | 6.56% | 21,002 | 5.08% | 18,383 | 4.46% | 15,033 | 3.98% | 21,197 | 5.59% | 14,468 | 3.68% | 15,404 | 3.77% | 19,164 | 4.51% | 11,936 | 2.68% |
其他應付款 | 15,119 | 2.23% | 12,278 | 1.84% | 11,559 | 2.14% | 10,551 | 1.82% | 10,013 | 1.74% | 8,328 | 1.54% | 6,309 | 1.15% | 3,470 | 0.63% | 8,081 | 1.48% | 4,627 | 0.87% | 12,119 | 2.65% | 9,510 | 2.7% | 7,443 | 2.72% | 4,829 | 1.71% | 7,493 | 2.89% | 8,890 | 3.11% | 9,292 | 3.63% | 10,502 | 3.86% | 14,782 | 4.88% | 13,456 | 4.37% | 15,858 | 5.21% | 17,560 | 5.22% | 19,672 | 4.8% | 17,259 | 4.13% | 27,560 | 6.84% | 23,912 | 5.53% | 15,957 | 3.72% | 19,048 | 4.56% | ||||||||||||||||||||||||||||||||||||||||||||||||
本期所得稅負債 | 0 | 0% | 0 | 0% | 52 | 0.01% | 251 | 0.04% | 179 | 0.03% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 69 | 0.02% | 69 | 0.02% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
租賃負債-流動 | 361 | 0.05% | 470 | 0.07% | 580 | 0.11% | 689 | 0.12% | 798 | 0.14% | 794 | 0.15% | 2,119 | 0.39% | 2,111 | 0.38% | 2,102 | 0.38% | 2,094 | 0.39% | 2,085 | 0.46% | 2,076 | 0.59% | 2,414 | 0.88% | 3,071 | 1.09% | 3,723 | 1.44% | 4,371 | 1.53% | 4,699 | 1.83% | 4,574 | 1.68% | 5,709 | 1.89% | 4,785 | 1.55% | 4,597 | 1.51% | 3,031 | 0.9% | 3,246 | 0.79% | 2,928 | 0.7% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
其他流動負債 | 129,623 | 19.16% | 129,600 | 19.47% | 5,594 | 1.04% | 109,590 | 18.93% | 109,585 | 19.06% | 77,287 | 14.28% | 77,266 | 14.1% | 77,286 | 14.09% | 3,395 | 0.62% | 3,017 | 0.57% | 3,026 | 0.66% | 3,106 | 0.88% | 3,046 | 1.11% | 5,377 | 1.9% | 5,164 | 1.99% | 4,817 | 1.68% | 4,487 | 1.75% | 4,337 | 1.59% | 4,181 | 1.38% | 1,303 | 0.42% | 1,203 | 0.4% | 1,084 | 0.32% | 1,115 | 0.27% | 1,268 | 0.3% | 1,001 | 0.25% | 1,256 | 0.29% | 1,122 | 0.26% | 1,134 | 0.27% | ||||||||||||||||||||||||||||||||||||||||||||||||
一年或一營業週期內到期長期負債 | 126,667 | 18.72% | 126,667 | 19.03% | 2,667 | 0.49% | 106,667 | 18.42% | 106,667 | 18.55% | 76,667 | 14.17% | 76,667 | 13.99% | 76,667 | 13.97% | 2,667 | 0.49% | 2,667 | 0.5% | 2,667 | 0.58% | 2,667 | 0.76% | 2,667 | 0.97% | 2,667 | 0.94% | 2,667 | 1.03% | 2,667 | 0.93% | 2,667 | 1.04% | 2,667 | 0.98% | 2,667 | 0.88% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||
其他流動負債-其他 | 2,956 | 0.44% | 2,933 | 0.44% | 2,927 | 0.54% | 2,923 | 0.5% | 2,918 | 0.51% | 620 | 0.11% | 599 | 0.11% | 619 | 0.11% | 728 | 0.13% | 350 | 0.07% | 359 | 0.08% | 439 | 0.12% | 379 | 0.14% | 2,710 | 0.96% | 2,497 | 0.96% | 2,150 | 0.75% | 1,820 | 0.71% | 1,670 | 0.61% | 1,514 | 0.5% | 1,084 | 0.32% | 1,115 | 0.27% | 1,268 | 0.3% | 1,001 | 0.25% | 1,256 | 0.29% | 1,122 | 0.26% | 1,134 | 0.27% | 6,947 | 1.56% | 2,259 | 0.51% | 3,762 | 0.79% | 5,308 | 1.08% | 6,131 | 1.16% | ||||||||||||||||||||||||||||||||||||||||||
流動負債合計 | 363,598 | 53.75% | 352,893 | 53.02% | 118,824 | 22.04% | 264,523 | 45.68% | 254,253 | 44.22% | 190,826 | 35.26% | 194,219 | 35.44% | 184,056 | 33.54% | 174,283 | 31.91% | 141,788 | 26.57% | 205,586 | 45% | 104,162 | 29.59% | 37,171 | 13.56% | 47,011 | 16.63% | 28,424 | 10.96% | 56,930 | 19.89% | 105,936 | 41.35% | 104,493 | 38.36% | 122,562 | 40.49% | 164,961 | 53.58% | 154,635 | 50.8% | 107,485 | 31.98% | 166,692 | 40.68% | 161,965 | 38.79% | 164,049 | 40.74% | 149,648 | 34.63% | 131,254 | 30.58% | 108,173 | 25.88% | 145,091 | 32.6% | 115,736 | 25.92% | 151,298 | 31.71% | 138,369 | 28.05% | 148,412 | 28% | 140,624 | 25.54% | 143,293 | 29.96% | 170,557 | 35.26% | 184,432 | 34.84% | 157,161 | 30.51% | 150,321 | 29.86% | 196,591 | 35.31% | 182,600 | 33.01% | 160,596 | 35.35% | 151,031 | 33.56% | 107,676 | 25.18% | 76,209 | 18.45% | 90,098 | 21.86% | 51,289 | 13.57% | 49,704 | 13.12% | 45,967 | 11.71% | 49,448 | 12.12% | 39,125 | 9.22% | 41,066 | 9.23% |
非流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
應付公司債 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
長期借款 | 25,333 | 3.74% | 26,000 | 3.91% | 130,667 | 24.24% | 27,333 | 4.72% | 28,000 | 4.87% | 28,666 | 5.3% | 29,333 | 5.35% | 30,000 | 5.47% | 30,666 | 5.62% | 31,333 | 5.87% | 32,000 | 7% | 32,666 | 9.28% | 33,333 | 12.16% | 34,000 | 12.03% | 34,666 | 13.37% | 35,333 | 12.34% | 36,000 | 14.05% | 36,667 | 13.46% | 37,333 | 12.33% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 10,714 | 2.02% | 11,289 | 2.19% | 12,000 | 2.38% | 13,241 | 2.38% | 18,160 | 3.28% | 20,932 | 4.61% | 25,656 | 5.7% | 28,566 | 6.68% | 33,409 | 8.09% | 16,500 | 4% | 17,143 | 4.54% | 17,786 | 4.69% | 18,000 | 4.58% | 18,000 | 4.41% | 18,000 | 4.24% | 18,000 | 4.04% | |||||||||||||
租賃負債-非流動 | 5,136 | 0.76% | 5,228 | 0.79% | 5,318 | 0.99% | 5,408 | 0.93% | 5,497 | 0.96% | 5,698 | 1.05% | 6,645 | 1.21% | 7,178 | 1.31% | 7,709 | 1.41% | 8,238 | 1.54% | 8,765 | 1.92% | 9,289 | 2.64% | 9,811 | 3.58% | 10,332 | 3.65% | 10,850 | 4.18% | 11,366 | 3.97% | 12,195 | 4.76% | 13,245 | 4.86% | 26,251 | 8.67% | 26,045 | 8.46% | 27,286 | 8.96% | 21,352 | 6.35% | 22,134 | 5.4% | 23,118 | 5.54% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
非流動負債合計 | 30,469 | 4.5% | 31,228 | 4.69% | 135,985 | 25.23% | 32,741 | 5.65% | 33,497 | 5.83% | 34,364 | 6.35% | 35,978 | 6.57% | 37,178 | 6.78% | 38,375 | 7.03% | 39,571 | 7.42% | 40,765 | 8.92% | 41,955 | 11.92% | 43,144 | 15.74% | 44,332 | 15.68% | 45,516 | 17.56% | 46,699 | 16.31% | 48,195 | 18.81% | 49,912 | 18.32% | 63,584 | 21.01% | 26,045 | 8.46% | 27,286 | 8.96% | 21,352 | 6.35% | 22,134 | 5.4% | 23,118 | 5.54% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 300 | 0.07% | 300 | 0.07% | 300 | 0.06% | 600 | 0.12% | 600 | 0.11% | 600 | 0.11% | 600 | 0.13% | 600 | 0.12% | 11,314 | 2.14% | 12,189 | 2.37% | 12,900 | 2.56% | 14,141 | 2.54% | 19,060 | 3.45% | 21,832 | 4.81% | 25,656 | 5.7% | 28,566 | 6.68% | 33,490 | 8.11% | 16,522 | 4.01% | 18,305 | 4.84% | 18,912 | 4.99% | 18,000 | 4.58% | 18,026 | 4.42% | 18,000 | 4.24% | 18,000 | 4.04% |
負債總計 | 394,067 | 58.25% | 384,121 | 57.72% | 254,809 | 47.27% | 297,264 | 51.33% | 287,750 | 50.05% | 225,190 | 41.61% | 230,197 | 42.01% | 221,234 | 40.32% | 212,658 | 38.94% | 181,359 | 33.99% | 246,351 | 53.92% | 146,117 | 41.51% | 80,315 | 29.31% | 91,343 | 32.31% | 73,940 | 28.52% | 103,629 | 36.2% | 154,131 | 60.16% | 154,405 | 56.68% | 186,146 | 61.5% | 191,006 | 62.04% | 181,921 | 59.77% | 128,837 | 38.33% | 188,826 | 46.08% | 185,083 | 44.33% | 164,049 | 40.74% | 149,648 | 34.63% | 131,254 | 30.58% | 108,173 | 25.88% | 145,391 | 32.67% | 116,036 | 25.99% | 151,598 | 31.78% | 138,969 | 28.17% | 149,012 | 28.11% | 141,224 | 25.65% | 143,893 | 30.09% | 171,157 | 35.38% | 195,746 | 36.97% | 169,350 | 32.87% | 163,221 | 32.42% | 210,732 | 37.85% | 201,660 | 36.45% | 182,428 | 40.16% | 176,687 | 39.26% | 136,242 | 31.86% | 109,699 | 26.56% | 106,620 | 25.87% | 69,594 | 18.41% | 68,616 | 18.11% | 63,967 | 16.29% | 67,474 | 16.53% | 57,125 | 13.46% | 59,066 | 13.27% |
權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
歸屬於母公司業主之權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
股本 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
普通股股本 | 358,229 | 52.95% | 358,229 | 53.83% | 358,229 | 66.46% | 358,229 | 61.86% | 358,229 | 62.31% | 358,229 | 66.19% | 358,229 | 65.38% | 358,229 | 65.29% | 358,229 | 65.6% | 358,229 | 67.14% | 278,229 | 60.89% | 278,229 | 79.03% | 278,229 | 101.52% | 278,229 | 98.42% | 278,229 | 107.31% | 278,229 | 97.19% | 198,229 | 77.37% | 198,229 | 72.77% | 198,229 | 65.49% | 198,229 | 64.38% | 198,229 | 65.13% | 198,229 | 58.97% | 698,229 | 170.39% | 698,229 | 167.24% | 698,229 | 173.41% | 698,229 | 161.59% | 698,229 | 162.66% | 698,229 | 167.04% | 698,229 | 156.89% | 698,229 | 156.4% | 698,229 | 146.36% | 698,229 | 141.56% | 698,229 | 131.72% | 698,229 | 126.81% | 529,879 | 110.8% | 529,879 | 109.53% | 529,879 | 100.09% | 529,879 | 102.86% | 529,879 | 105.24% | 529,879 | 95.17% | 529,879 | 95.78% | 453,879 | 99.92% | 453,279 | 100.72% | 452,979 | 105.93% | 449,219 | 108.75% | 449,219 | 109% | 449,219 | 118.86% | 449,219 | 118.53% | 449,219 | 114.4% | 449,219 | 110.07% | 449,219 | 105.83% | 448,629 | 100.81% |
特別股股本 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
股本合計 | 358,229 | 52.95% | 358,229 | 53.83% | 358,229 | 66.46% | 358,229 | 61.86% | 358,229 | 62.31% | 358,229 | 66.19% | 358,229 | 65.38% | 358,229 | 65.29% | 358,229 | 65.6% | 358,229 | 67.14% | 278,229 | 60.89% | 278,229 | 79.03% | 278,229 | 101.52% | 278,229 | 98.42% | 278,229 | 107.31% | 278,229 | 97.19% | 198,229 | 77.37% | 198,229 | 72.77% | 198,229 | 65.49% | 198,229 | 64.38% | 198,229 | 65.13% | 198,229 | 58.97% | 698,229 | 170.39% | 698,229 | 167.24% | 698,229 | 173.41% | 698,229 | 161.59% | 698,229 | 162.66% | 698,229 | 167.04% | 698,229 | 156.89% | 698,229 | 156.4% | 698,229 | 146.36% | 698,229 | 141.56% | 698,229 | 131.72% | 698,229 | 126.81% | 529,879 | 110.8% | 529,879 | 109.53% | 529,879 | 100.09% | 529,879 | 102.86% | 529,879 | 105.24% | 529,879 | 95.17% | 529,879 | 95.78% | 453,879 | 99.92% | 453,279 | 100.72% | 452,979 | 105.93% | 450,179 | 108.98% | 449,219 | 109% | 449,219 | 118.86% | 449,219 | 118.53% | 449,219 | 114.4% | 449,219 | 110.07% | 449,219 | 105.83% | 448,629 | 100.81% |
資本公積 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-發行溢價 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-特別股股票溢價 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積合計 | 86,354 | 12.77% | 86,354 | 12.98% | 86,354 | 16.02% | 86,354 | 14.91% | 86,354 | 15.02% | 86,354 | 15.96% | 86,354 | 15.76% | 86,354 | 15.74% | 86,354 | 15.81% | 86,354 | 16.18% | 23,443 | 5.13% | 23,443 | 6.66% | 23,443 | 8.55% | 23,443 | 8.29% | 23,443 | 9.04% | 23,443 | 8.19% | 23,037 | 8.99% | 23,037 | 8.46% | 23,037 | 7.61% | 14,235 | 4.62% | 14,235 | 4.68% | 14,235 | 4.23% | 20,592 | 5.03% | 20,459 | 4.9% | 19,826 | 4.92% | 19,608 | 4.54% | 19,246 | 4.48% | 19,190 | 4.59% | 18,060 | 4.06% | 17,982 | 4.03% | 12,716 | 2.67% | 13,771 | 2.79% | 13,363 | 2.52% | 14,607 | 2.65% | 16,522 | 3.45% | 16,597 | 3.43% | 16,554 | 3.13% | 16,481 | 3.2% | 15,865 | 3.15% | 18,681 | 3.36% | 18,227 | 3.29% | 18,244 | 4.02% | 14,454 | 3.21% | 14,215 | 3.32% | 13,930 | 3.37% | 14,330 | 3.48% | 13,674 | 3.62% | 7,707 | 2.03% | 6,718 | 1.71% | 5,910 | 1.45% | 5,039 | 1.19% | 4,254 | 0.96% |
保留盈餘 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
未分配盈餘(或待彌補虧損) | (130,162) | -19.24% | (131,170) | -19.71% | (128,343) | -23.81% | (130,780) | -22.58% | (125,378) | -21.81% | (96,562) | -17.84% | (94,834) | -17.31% | (85,126) | -15.51% | (79,124) | -14.49% | (60,351) | -11.31% | (59,117) | -12.94% | (63,745) | -18.11% | (75,937) | -27.71% | (78,326) | -27.71% | (84,347) | -32.53% | (87,019) | -30.4% | (80,925) | -31.59% | (70,629) | -25.93% | (72,818) | -24.06% | (75,322) | -24.46% | (71,358) | -23.44% | (26,940) | -8.01% | (523,908) | -127.85% | (515,525) | -123.48% | (502,649) | -124.84% | (474,614) | -109.84% | (468,886) | -109.23% | (459,808) | -110% | (458,937) | -103.12% | (431,849) | -96.73% | (395,238) | -82.85% | (378,143) | -76.66% | (359,505) | -67.82% | (331,823) | -60.26% | (247,371) | -51.73% | (237,890) | -49.17% | (220,899) | -41.72% | (212,120) | -41.18% | (209,841) | -41.68% | (209,070) | -37.55% | (207,231) | -37.46% | (204,887) | -45.1% | (195,116) | -43.35% | (182,923) | -42.78% | (164,764) | -39.89% | (140,694) | -34.14% | (140,203) | -37.1% | (130,281) | -34.38% | (108,893) | -27.73% | (94,102) | -23.06% | (72,164) | -17% | (55,275) | -12.42% |
保留盈餘合計 | (130,162) | -19.24% | (131,170) | -19.71% | (128,343) | -23.81% | (130,780) | -22.58% | (125,378) | -21.81% | (96,562) | -17.84% | (94,834) | -17.31% | (85,126) | -15.51% | (79,124) | -14.49% | (60,351) | -11.31% | (59,117) | -12.94% | (63,745) | -18.11% | (75,937) | -27.71% | (78,326) | -27.71% | (84,347) | -32.53% | (87,019) | -30.4% | (80,925) | -31.59% | (70,629) | -25.93% | (72,818) | -24.06% | (75,322) | -24.46% | (71,358) | -23.44% | (26,940) | -8.01% | (523,908) | -127.85% | (515,525) | -123.48% | (502,649) | -124.84% | (474,614) | -109.84% | (468,886) | -109.23% | (459,808) | -110% | (458,937) | -103.12% | (431,849) | -96.73% | (395,238) | -82.85% | (378,143) | -76.66% | (359,505) | -67.82% | (331,823) | -60.26% | (247,371) | -51.73% | (237,890) | -49.17% | (220,899) | -41.72% | (212,120) | -41.18% | (209,841) | -41.68% | (209,070) | -37.55% | (207,231) | -37.46% | (204,887) | -45.1% | (195,116) | -43.35% | (182,923) | -42.78% | (164,764) | -39.89% | (140,694) | -34.14% | (140,203) | -37.1% | (130,281) | -34.38% | (108,893) | -27.73% | (94,102) | -23.06% | (72,164) | -17% | (55,275) | -12.42% |
其他權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他權益合計 | (32,000) | -4.73% | (32,000) | -4.81% | (32,000) | -5.94% | (32,000) | -5.53% | (32,000) | -5.57% | (32,000) | -5.91% | (32,000) | -5.84% | (32,000) | -5.83% | (32,000) | -5.86% | (32,000) | -6% | (32,000) | -7% | (32,000) | -9.09% | (32,000) | -11.68% | (32,000) | -11.32% | (32,000) | -12.34% | (32,000) | -11.18% | (38,275) | -14.94% | (32,648) | -11.99% | (31,930) | -10.55% | (31,835) | -10.34% | (31,856) | -10.47% | (31,736) | -9.44% | (28,527) | -6.96% | (28,512) | -6.83% | (30,002) | -7.45% | (18,912) | -4.38% | (14,198) | -3.31% | (17,363) | -4.15% | (5,836) | -1.31% | (5,166) | -1.16% | (6,367) | -1.33% | 3,207 | 0.65% | 10,767 | 2.03% | 9,670 | 1.76% | 15,703 | 3.28% | 4,038 | 0.83% | 8,140 | 1.54% | 11,547 | 2.24% | 4,349 | 0.86% | 6,576 | 1.18% | 10,709 | 1.94% | 4,582 | 1.01% | 755 | 0.17% | 7,094 | 1.66% | 4,045 | 0.98% | (17,361) | -4.21% | (14,357) | -3.8% | (16,282) | -4.3% | (18,351) | -4.67% | (20,370) | -4.99% | (14,745) | -3.47% | (11,651) | -2.62% |
歸屬於母公司業主之權益合計 | 282,421 | 41.75% | 281,413 | 42.28% | 284,240 | 52.73% | 281,803 | 48.67% | 287,205 | 49.95% | 316,021 | 58.39% | 317,749 | 57.99% | 327,457 | 59.68% | 333,459 | 61.06% | 352,232 | 66.01% | 210,555 | 46.08% | 205,927 | 58.49% | 193,735 | 70.69% | 191,346 | 67.69% | 185,325 | 71.48% | 182,653 | 63.8% | 102,066 | 39.84% | 117,989 | 43.32% | 116,518 | 38.5% | 105,307 | 34.2% | 109,250 | 35.89% | 153,788 | 45.75% | 166,386 | 40.6% | 174,651 | 41.83% | 185,404 | 46.05% | 224,311 | 51.91% | 234,391 | 54.6% | 240,248 | 57.47% | 251,516 | 56.51% | 279,196 | 62.54% | 309,340 | 64.84% | 337,064 | 68.34% | 362,854 | 68.45% | 390,683 | 70.95% | 314,733 | 65.81% | 312,624 | 64.62% | 333,674 | 63.03% | 345,787 | 67.13% | 340,252 | 67.58% | 346,066 | 62.15% | 351,584 | 63.55% | 271,818 | 59.84% | 273,372 | 60.74% | 291,365 | 68.14% | 303,390 | 73.44% | 305,494 | 74.13% | 308,333 | 81.59% | 310,363 | 81.89% | 328,693 | 83.71% | 340,657 | 83.47% | 367,349 | 86.54% | 385,957 | 86.73% |
非控制權益 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 11,577 | 3.76% | 13,201 | 4.34% | 53,517 | 15.92% | 54,569 | 13.32% | 57,756 | 13.83% | 53,194 | 13.21% | 58,142 | 13.46% | 63,617 | 14.82% | 69,592 | 16.65% | 48,150 | 10.82% | 51,202 | 11.47% | 16,133 | 3.38% | 17,218 | 3.49% | 18,238 | 3.44% | 18,725 | 3.4% | 19,616 | 4.1% | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0 | 0 | 0% | 0 | 0% | 0 | |||||||||||||||||||||
權益總額 | 282,421 | 41.75% | 281,413 | 42.28% | 284,240 | 52.73% | 281,803 | 48.67% | 287,205 | 49.95% | 316,021 | 58.39% | 317,749 | 57.99% | 327,457 | 59.68% | 333,459 | 61.06% | 352,232 | 66.01% | 210,555 | 46.08% | 205,927 | 58.49% | 193,735 | 70.69% | 191,346 | 67.69% | 185,325 | 71.48% | 182,653 | 63.8% | 102,066 | 39.84% | 117,989 | 43.32% | 116,518 | 38.5% | 116,884 | 37.96% | 122,451 | 40.23% | 207,305 | 61.67% | 220,955 | 53.92% | 232,407 | 55.67% | 238,598 | 59.26% | 282,453 | 65.37% | 298,008 | 69.42% | 309,840 | 74.12% | 299,666 | 67.33% | 330,398 | 74.01% | 325,473 | 68.22% | 354,282 | 71.83% | 381,092 | 71.89% | 409,408 | 74.35% | 334,349 | 69.91% | 312,624 | 64.62% | 333,674 | 63.03% | 345,787 | 67.13% | 340,252 | 67.58% | 346,066 | 62.15% | 351,584 | 63.55% | 271,818 | 59.84% | 273,372 | 60.74% | 291,365 | 68.14% | 303,390 | 73.44% | 305,494 | 74.13% | 308,333 | 81.59% | 310,363 | 81.89% | 328,693 | 83.71% | 340,657 | 83.47% | 367,349 | 86.54% | 385,957 | 86.73% |
負債及權益總計 | 676,488 | 100% | 665,534 | 100% | 539,049 | 100% | 579,067 | 100% | 574,955 | 100% | 541,211 | 100% | 547,946 | 100% | 548,691 | 100% | 546,117 | 100% | 533,591 | 100% | 456,906 | 100% | 352,044 | 100% | 274,050 | 100% | 282,689 | 100% | 259,265 | 100% | 286,282 | 100% | 256,197 | 100% | 272,394 | 100% | 302,664 | 100% | 307,890 | 100% | 304,372 | 100% | 336,142 | 100% | 409,781 | 100% | 417,490 | 100% | 402,647 | 100% | 432,101 | 100% | 429,262 | 100% | 418,013 | 100% | 445,057 | 100% | 446,434 | 100% | 477,071 | 100% | 493,251 | 100% | 530,104 | 100% | 550,632 | 100% | 478,242 | 100% | 483,781 | 100% | 529,420 | 100% | 515,137 | 100% | 503,473 | 100% | 556,798 | 100% | ||||||||||||||||||||||||
預收股款(權益項下)之約當發行股數 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 96 | 0.02% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。
流動資產
凱鈺(5468) 截至2024年第1季「流動資產」總計約為NT$4.55億元,相較上一季增加約NT$510萬元、相較去年年末增加約NT$510萬元
凱鈺(5468) 2024年第1季財報顯示公司「流動資產」總計約NT$4.55億元、約佔整體資產的78.65%。
對比上一季
上一季流動資產總計約NT$4.5億元、約佔整體資產的78.33%。今年第1季相較上一季增加約NT$510萬元。
對比去年年末
去年年末流動資產則為NT$4.5億元、約佔整體資產的78.33%。今年第1季相較去年年末增加約NT$510萬元。
TWD千元 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
流動資產 | 455,445 | 78.65% | 450,342 | 78.33% | 398,730 | 73.67% | 402,307 | 73.42% | 401,329 | 73.14% | 396,989 | 72.69% | 369,867 | 69.32% | 291,550 | 63.81% | 187,884 | 53.37% | 107,659 | 39.28% | 114,287 | 40.43% | 100,079 | 38.60% | 125,012 | 43.67% | 87,432 | 34.13% | 82,973 | 30.46% | 93,267 | 30.82% | 96,504 | 31.34% | 88,598 | 29.11% | 98,669 | 29.35% | 85,889 | 20.96% | 91,544 | 21.93% | 104,815 | 26.03% | 123,874 | 28.67% | 131,774 | 30.70% | 128,954 | 30.85% | 147,021 | 33.03% | 136,612 | 30.60% | 145,802 | 30.56% | 151,520 | 30.72% | 184,047 | 34.72% | 210,490 | 38.23% | 146,164 | 30.56% | 188,588 | 38.98% | 289,823 | 54.74% | 285,781 | 55.48% | 279,172 | 55.45% | 331,971 | 59.62% | 323,675 | 58.50% | 227,579 | 50.10% | 228,061 | 50.67% |
非流動資產
凱鈺(5468) 截至2023年第2季「非流動資產」總計約為NT$1.46億元,相較上一季減少約NT$-172萬元、相較去年年末減少約NT$-349萬元
凱鈺(5468) 2023年第2季財報顯示公司「非流動資產」總計約NT$1.46億元、約佔整體資產的26.58%。
對比上一季
上一季非流動資產總計約NT$1.47億元、約佔整體資產的26.86%。今年第2季相較上一季減少約NT$-172萬元。
對比去年年末
去年年末非流動資產則為NT$1.49億元、約佔整體資產的27.31%。今年第2季相較去年年末減少約NT$-349萬元。
TWD千元 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | 截至2013/09/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
非流動資產 | 145,639 | 26.58% | 147,362 | 26.86% | 149,128 | 27.31% | 163,724 | 30.68% | 165,356 | 36.19% | 164,160 | 46.63% | 166,391 | 60.72% | 168,402 | 59.57% | 159,186 | 61.40% | 161,270 | 56.33% | 168,765 | 65.87% | 189,421 | 69.54% | 209,397 | 69.18% | 211,386 | 68.66% | 215,774 | 70.89% | 237,473 | 70.65% | 323,892 | 79.04% | 325,946 | 78.07% | 297,832 | 73.97% | 308,227 | 71.33% | 297,488 | 69.30% | 289,059 | 69.15% | 298,036 | 66.97% | 309,822 | 69.40% | 331,269 | 69.44% | 341,731 | 69.28% | 346,057 | 65.28% | 340,142 | 61.77% | 332,078 | 69.44% | 295,193 | 61.02% | 239,597 | 45.26% | 229,356 | 44.52% | 224,301 | 44.55% | 224,827 | 40.38% | 229,569 | 41.50% | 226,667 | 49.90% | 221,998 | 49.33% | 227,929 | 53.30% | 226,540 | 54.84% | 222,483 | 53.99% |
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。