首頁>台灣股市>青雲>財務分析 - 資產負債表
5386
89.2
TWD
-1.80 (-1.98%)
2024.09.16收盤

青雲-資產負債表

總覽價值投資財務分析技術分析交易資訊公司消息
重要指標每月營收損益表資產負債表現金流量表股利資訊財報電子書
資產負債表

合併資產負債表

(TWD千元)截至2024/06/30截至2023/06/30截至2022/06/30截至2021/06/30截至2020/06/30截至2019/06/30截至2018/06/30截至2017/06/30截至2016/06/30截至2015/06/30截至2014/06/30截至2013/06/30截至2012/06/30
金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%
資產
流動資產
現金及約當現金92,2245.67%177,23723.12%103,3889.06%117,43013.7%111,78318.19%72,99413.14%108,21710.42%67,38413.36%34,1605.96%35,1778.07%48,24723.67%99,81737.66%54,24231.84%
按攤銷後成本衡量之金融資產-流動6,4900.4%9,7583.68%9,7195.7%
應收帳款淨額358,62822.07%229,27629.91%451,42939.58%359,33741.91%232,68037.87%294,32852.99%187,35118.05%212,80142.18%192,06533.49%144,27433.09%46,61722.87%53,92120.35%54,25631.85%
存貨943,50658.05%272,87935.6%479,53242.04%307,65535.88%192,16931.28%116,23420.93%683,04065.8%185,94436.86%277,29848.35%173,84239.87%28,07313.77%45,53017.18%32,95419.34%
存貨-買賣業943,50658.05%272,87935.6%479,53242.04%307,65535.88%192,16931.28%116,23420.93%683,04065.8%
其他流動資產160,2739.86%71,1389.28%84,9927.45%41,4064.83%52,1118.48%13,5562.44%6,0920.59%10,2482.03%11,8782.07%12,9462.97%3,5911.76%6,6342.5%3,6382.14%
其他流動資產-其他160,2739.86%64,9108.47%79,0486.93%35,8344.18%46,1857.52%7,3441.32%10,2482.03%11,8782.07%12,9462.97%3,5911.76%
流動資產合計1,561,12196.05%750,53097.9%1,124,28298.57%835,35097.42%588,79395.83%526,34994.76%1,015,18597.79%486,10496.35%555,59696.87%418,42195.95%174,41485.58%244,91292.41%159,07993.38%
非流動資產
透過損益按公允價值衡量之金融資產-非流動31,1591.92%
透過其他綜合損益按公允價值衡量之金融資產-非流動15,8960.98%1100.01%6020.05%10,2591.2%11,4411.86%7,7051.39%1,1050.11%
不動產、廠房及設備3,6930.23%1,2460.16%1,7270.15%1,3080.15%1,5950.26%6080.11%1,0080.1%1,5180.3%1,8410.32%1,4380.33%1,7420.85%1,5670.59%2,3501.38%
無形資產1,7310.11%
電腦軟體淨額1,7310.11%
電腦軟體1,7310.11%
遞延所得稅資產4,1090.25%7,0590.92%6,4510.57%4,0250.47%6,4591.05%15,1922.74%16,1061.55%13,3442.64%12,3982.16%12,9792.98%14,8857.3%16,6826.29%6,8003.99%
其他非流動資產7,5850.47%7,6721%7,5280.66%6,5080.76%6,1421%5,6051.01%4,6740.45%
其他金融資產-非流動7,5850.47%7,6721%7,5280.66%
非流動資產合計64,1733.95%16,0872.1%16,3081.43%22,1002.58%25,6374.17%29,1105.24%22,8932.21%18,4023.65%17,9373.13%17,6404.05%29,39614.42%20,1047.59%11,2826.62%
資產總計1,625,294100%766,617100%1,140,590100%857,450100%614,430100%555,459100%1,038,078100%504,506100%573,533100%436,061100%203,810100%265,016100%170,361100%
負債及權益
負債
流動負債
短期借款768,55047.29%00%346,95630.42%195,02022.74%70,37111.45%15,0002.7%399,02638.44%149,05829.55%84,55014.74%44,67810.25%11,9885.88%60,47322.82%72,44242.52%
應付帳款111,8996.88%101,49413.24%148,02012.98%205,04923.91%122,41419.92%108,56519.55%233,84122.53%90,48917.94%312,58354.5%175,19140.18%32,18515.79%41,80915.78%36,88521.65%
其他應付款31,2531.92%19,9022.6%22,8322%18,8692.2%34,3155.58%18,1003.26%40,5303.9%
應付股利11,4540.7%8,0281.05%9,9110.87%7,0800.83%11,2371.83%9,7721.76%13,5161.3%
其他應付款-其他19,7991.22%11,8741.55%12,9211.13%11,7891.37%23,0783.76%8,3281.5%27,0142.6%8,8731.76%6,7271.17%9,2602.12%5,3862.64%
本期所得稅負債9,2880.57%7,6781%9,9430.87%6,2040.72%970.02%450.01%9530.09%960.02%00%4980.24%
負債準備-流動1,3200.08%2,2100.29%1,0240.09%4,8310.56%3,0410.49%1,6830.3%00%1700.04%2,1391.05%2,8831.09%2,0921.23%
其他流動負債156,8619.65%161,08021.01%62,7845.5%31,6423.69%24,0603.92%15,5722.8%32,9803.18%
流動負債合計1,079,17166.4%292,36438.14%710,43962.29%461,61553.84%254,29841.39%221,08539.8%820,03279%335,60666.52%418,06872.89%287,27265.88%63,25831.04%125,14847.22%126,68274.36%
非流動負債
遞延所得稅負債2850.02%2740.04%1570.01%1350.02%810.01%00%9140.09%00%1620.03%00%1090.05%1240.05%00%
其他非流動負債430%430.01%80%80%1570.03%1560.03%
非流動負債合計3280.02%3170.04%1650.01%1430.02%2380.04%1560.03%9140.09%00%1620.03%00%1090.05%8380.32%00%
負債總計1,079,49966.42%292,68138.18%710,60462.3%461,75853.85%254,53641.43%221,24139.83%820,94679.08%335,60666.52%418,23072.92%287,27265.88%63,36731.09%125,98647.54%126,68274.36%
權益
股本
普通股股本286,34317.62%267,61034.91%247,78721.72%235,98727.52%224,74936.58%195,43435.18%135,16013.02%135,16026.79%122,87321.42%117,02226.84%111,45054.68%111,45042.05%87,35051.27%
待分配股票股利25,7711.59%18,7332.44%19,8231.74%00%11,2381.83%29,3155.28%20,2741.95%00%12,2872.14%5,8511.34%5,5722.73%
股本合計312,11419.2%286,34337.35%267,61023.46%235,98727.52%235,98738.41%224,74940.46%155,43414.97%135,16026.79%135,16023.57%122,87328.18%117,02257.42%111,45042.05%87,35051.27%
資本公積
資本公積-發行溢價52,4713.23%52,4716.84%52,4714.6%62,3827.28%62,38210.15%73,62013.25%
資本公積合計52,4713.23%52,4716.84%52,4714.6%62,3827.28%62,38210.15%73,62013.25%4,8200.46%4,8200.96%4,8200.84%4,8201.11%4,8202.36%4,8201.82%00%
保留盈餘
法定盈餘公積37,4342.3%30,9104.03%25,7782.26%17,4942.04%17,4942.85%16,0312.89%11,6641.12%
特別盈餘公積6,5170.4%6,5170.85%6,5170.57%6,5170.76%6,5171.06%00%00%3,3211.63%3,3211.25%3,3211.95%
未分配盈餘(或待彌補虧損)135,5008.34%105,20713.72%84,6307.42%73,9758.63%40,2956.56%26,3354.74%51,7314.98%21,7754.32%10,2371.78%18,8184.32%13,1546.45%19,3997.32%(47,010)-27.59%
保留盈餘合計179,45111.04%142,63418.61%116,92510.25%97,98611.43%64,30610.47%42,3667.63%63,3956.11%28,9205.73%15,3232.67%21,0964.84%18,5829.12%22,7418.58%(43,689)-25.64%
其他權益
透過其他綜合損益按公允價值衡量之金融資產未實現評價損益1,7590.11%(7,512)-0.98%(7,020)-0.62%(663)-0.08%(2,781)-0.45%(6,517)-1.17%(6,517)-0.63%
其他權益合計1,7590.11%(7,512)-0.98%(7,020)-0.62%(663)-0.08%(2,781)-0.45%(6,517)-1.17%(6,517)-0.63%00%00%00%190.01%190.01%180.01%
權益總計545,79533.58%473,93661.82%429,98637.7%395,69246.15%359,89458.57%334,21860.17%217,13220.92%168,90033.48%155,30327.08%148,78934.12%140,44368.91%139,03052.46%43,67925.64%
負債及權益總計1,625,294100%766,617100%1,140,590100%857,450100%614,430100%555,459100%1,038,078100%504,506100%573,533100%436,061100%
預收股款(權益項下)之約當發行股數00%00%00%00%00%00%00%00%00%00%00%00%00%
母公司暨子公司所持有之母公司庫藏股股數(單位:股)00%00%00%00%00%00%00%00%00%00%00%00%00%
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。

資產總額

青雲(5386) 截至2024年第2季「資產總額」總計約為NT$16.25億元,相較上一季增加約NT$5.38億元、相較去年年末增加約NT$6.52億元
青雲(5386) 2024年第2季財報顯示公司「資產總額」約NT$16.25億元;負債總額約NT$10.79億元、為資產總額的66.42%;權益總額約NT$5.46億元、為資產總額的33.58%。
對比上一季
上一季的(2024年第1季)「資產總額」則為NT$10.87億元;負債總額約NT$5.53億元、為資產總額的50.9%;權益總額約NT$5.34億元、為資產總額的49.1%。 今年第2季相較上一季「資產總額」增加約NT$5.38億元。
對比去年年末
去年年末的「資產總額」則為NT$9.73億元;負債總額約NT$4.58億元、為資產總額的47.03%;權益總額約NT$5.15億元、為資產總額的52.97%。 今年第2季相較去年年末「資產總額」增加約NT$6.52億元。
TWD千元截至2024/06/30截至2024/03/31截至2023/12/31截至2023/09/30截至2023/06/30截至2023/03/31截至2022/12/31截至2022/09/30截至2022/06/30截至2022/03/31截至2021/12/31截至2021/09/30截至2021/06/30截至2021/03/31截至2020/12/31截至2020/09/30截至2020/06/30截至2020/03/31截至2019/12/31截至2019/09/30截至2019/06/30截至2019/03/31截至2018/12/31截至2018/09/30截至2018/06/30截至2018/03/31截至2017/12/31截至2017/09/30截至2017/06/30截至2017/03/31截至2016/12/31截至2016/09/30截至2016/06/30截至2016/03/31截至2015/12/31截至2015/09/30截至2015/06/30截至2015/03/31截至2014/12/31截至2014/09/30
金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%
資產總額1,625,294100%1,086,826100%972,852100%935,890100%766,617100%731,959100%809,508100%859,968100%1,140,590100%1,923,384100%1,457,487100%1,185,209100%857,450100%945,621100%904,891100%554,337100%614,430100%886,747100%547,833100%818,245100%555,459100%748,041100%908,539100%571,071100%1,038,078100%1,304,734100%1,133,031100%821,430100%504,506100%671,048100%322,573100%373,512100%573,533100%250,813100%243,582100%412,673100%436,061100%328,735100%456,042100%311,941100%
負債總額1,079,49966.42%553,14550.9%457,55047.03%452,84548.39%292,68138.18%271,83337.14%353,05943.61%423,30849.22%710,60462.3%1,494,34777.69%1,041,95271.49%777,01565.56%461,75853.85%556,57058.86%523,88757.9%189,70034.22%254,53641.43%520,17858.66%192,58335.15%473,65957.89%221,24139.83%404,04954.01%670,68373.82%340,77159.67%820,94679.08%1,076,39282.5%926,07081.73%637,81477.65%335,60666.52%492,25573.36%145,95045.25%208,13555.72%418,23072.92%82,08932.73%75,25730.9%251,36060.91%287,27265.88%192,45258.54%315,79369.25%173,58255.65%
權益總額545,79533.58%533,68149.1%515,30252.97%483,04551.61%473,93661.82%460,12662.86%456,44956.39%436,66050.78%429,98637.7%429,03722.31%415,53528.51%408,19434.44%395,69246.15%389,05141.14%381,00442.1%364,63765.78%359,89458.57%366,56941.34%355,25064.85%344,58642.11%334,21860.17%343,99245.99%237,85626.18%230,30040.33%217,13220.92%228,34217.5%206,96118.27%183,61622.35%168,90033.48%178,79326.64%176,62354.75%165,37744.28%155,30327.08%168,72467.27%168,32569.1%161,31339.09%148,78934.12%136,28341.46%140,24930.75%138,35944.35%

流動資產

青雲(5386) 截至2024年第2季「流動資產」總計約為NT$15.61億元,相較上一季增加約NT$5.24億元、相較去年年末增加約NT$6.41億元
青雲(5386) 2024年第2季財報顯示公司「流動資產」總計約NT$15.61億元、約佔整體資產的96.05%。
對比上一季
上一季流動資產總計約NT$10.37億元、約佔整體資產的95.43%。今年第2季相較上一季增加約NT$5.24億元。
對比去年年末
去年年末流動資產則為NT$9.2億元、約佔整體資產的94.55%。今年第2季相較去年年末增加約NT$6.41億元。
TWD千元截至2024/06/30截至2024/03/31截至2023/12/31截至2023/09/30截至2023/06/30截至2023/03/31截至2022/12/31截至2022/09/30截至2022/06/30截至2022/03/31截至2021/12/31截至2021/09/30截至2021/06/30截至2021/03/31截至2020/12/31截至2020/09/30截至2020/06/30截至2020/03/31截至2019/12/31截至2019/09/30截至2019/06/30截至2019/03/31截至2018/12/31截至2018/09/30截至2018/06/30截至2018/03/31截至2017/12/31截至2017/09/30截至2017/06/30截至2017/03/31截至2016/12/31截至2016/09/30截至2016/06/30截至2016/03/31截至2015/12/31截至2015/09/30截至2015/06/30截至2015/03/31截至2014/12/31截至2014/09/30
金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%
流動資產1,561,12196.05%1,037,20795.43%919,82594.55%883,79494.43%750,53097.9%717,97398.09%793,31098%843,71298.11%1,124,28298.57%1,907,81699.19%1,443,45899.04%1,163,85198.2%835,35097.42%910,00496.23%868,25395.95%529,60795.54%588,79395.83%859,84196.97%517,97494.55%787,87196.29%526,34994.76%725,46396.98%885,81997.5%548,15295.99%1,015,18597.79%1,281,93798.25%1,112,81598.22%803,29897.79%486,10496.35%652,31597.21%304,19594.3%355,69495.23%555,59696.87%232,52692.71%225,92292.75%397,31696.28%418,42195.95%302,00191.87%423,41492.85%272,36487.31%

非流動資產

青雲(5386) 截至2024年第2季「非流動資產」總計約為NT$6,417萬元,相較上一季增加約NT$1,455萬元、相較去年年末增加約NT$1,115萬元
青雲(5386) 2024年第2季財報顯示公司「非流動資產」總計約NT$6,417萬元、約佔整體資產的3.95%。
對比上一季
上一季非流動資產總計約NT$4,962萬元、約佔整體資產的4.57%。今年第2季相較上一季增加約NT$1,455萬元。
對比去年年末
去年年末非流動資產則為NT$5,303萬元、約佔整體資產的5.45%。今年第2季相較去年年末增加約NT$1,115萬元。
TWD千元截至2024/06/30截至2024/03/31截至2023/12/31截至2023/09/30截至2023/06/30截至2023/03/31截至2022/12/31截至2022/09/30截至2022/06/30截至2022/03/31截至2021/12/31截至2021/09/30截至2021/06/30截至2021/03/31截至2020/12/31截至2020/09/30截至2020/06/30截至2020/03/31截至2019/12/31截至2019/09/30截至2019/06/30截至2019/03/31截至2018/12/31截至2018/09/30截至2018/06/30截至2018/03/31截至2017/12/31截至2017/09/30截至2017/06/30截至2017/03/31截至2016/12/31截至2016/09/30截至2016/06/30截至2016/03/31截至2015/12/31截至2015/09/30截至2015/06/30截至2015/03/31截至2014/12/31截至2014/09/30
金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%
非流動資產64,1733.95%49,6194.57%53,0275.45%52,0965.57%16,0872.1%13,9861.91%16,1982%16,2561.89%16,3081.43%15,5680.81%14,0290.96%21,3581.8%22,1002.58%35,6173.77%36,6384.05%24,7304.46%25,6374.17%26,9063.03%29,8595.45%30,3743.71%29,1105.24%22,5783.02%22,7202.5%22,9194.01%22,8932.21%22,7971.75%20,2161.78%18,1322.21%18,4023.65%18,7332.79%18,3785.7%17,8184.77%17,9373.13%18,2877.29%17,6607.25%15,3573.72%17,6404.05%26,7348.13%32,6287.15%39,57712.69%

流動負債

青雲(5386) 截至2024年第2季「流動負債」總計約為NT$10.79億元,相較上一季增加約NT$5.26億元、相較去年年末增加約NT$6.22億元
青雲(5386) 2024年第2季財報顯示公司「流動負債」總計約NT$10.79億元、約佔整體資產的66.4%。
對比上一季
上一季流動負債總計約NT$5.53億元、約佔整體資產的50.87%。今年第2季相較上一季增加約NT$5.26億元。
對比去年年末
去年年末流動負債則為NT$4.57億元、約佔整體資產的47%。今年第2季相較去年年末增加約NT$6.22億元。
TWD千元截至2024/06/30截至2024/03/31截至2023/12/31截至2023/09/30截至2023/06/30截至2023/03/31截至2022/12/31截至2022/09/30截至2022/06/30截至2022/03/31截至2021/12/31截至2021/09/30截至2021/06/30截至2021/03/31截至2020/12/31截至2020/09/30截至2020/06/30截至2020/03/31截至2019/12/31截至2019/09/30截至2019/06/30截至2019/03/31截至2018/12/31截至2018/09/30截至2018/06/30截至2018/03/31截至2017/12/31截至2017/09/30截至2017/06/30截至2017/03/31截至2016/12/31截至2016/09/30截至2016/06/30截至2016/03/31截至2015/12/31截至2015/09/30截至2015/06/30截至2015/03/31截至2014/12/31截至2014/09/30
金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%
流動負債1,079,17166.4%552,81750.87%457,22247%452,52848.35%292,36438.14%271,51637.09%352,74243.57%421,55049.02%710,43962.29%1,494,18277.69%1,041,78771.48%776,87265.55%461,61553.84%556,42758.84%523,59557.86%189,46234.18%254,29841.39%519,94058.63%192,34535.11%473,50257.87%221,08539.8%403,89253.99%670,67573.82%339,84959.51%820,03279%1,075,47882.43%926,07081.73%637,81477.65%335,60666.52%492,22673.35%145,95045.25%207,82955.64%418,06872.89%82,08932.73%74,97630.78%250,90560.8%287,27265.88%192,29058.49%312,55068.54%173,50755.62%

權益

青雲(5386) 截至2024年第2季「權益」總計約為NT$5.46億元,相較上一季增加約NT$1,211萬元、相較去年年末增加約NT$3,049萬元
青雲(5386) 2024年第2季財報顯示公司「權益」總計約NT$5.46億元、約佔整體資產的33.58%。
對比上一季
上一季權益總計約NT$5.34億元、約佔整體資產的49.1%。今年第2季相較上一季增加約NT$1,211萬元。
對比去年年末
去年年末權益則為NT$5.15億元、約佔整體資產的52.97%。今年第2季相較去年年末增加約NT$3,049萬元。
TWD千元截至2024/06/30截至2024/03/31截至2023/12/31截至2023/09/30截至2023/06/30截至2023/03/31截至2022/12/31截至2022/09/30截至2022/06/30截至2022/03/31截至2021/12/31截至2021/09/30截至2021/06/30截至2021/03/31截至2020/12/31截至2020/09/30截至2020/06/30截至2020/03/31截至2019/12/31截至2019/09/30截至2019/06/30截至2019/03/31截至2018/12/31截至2018/09/30截至2018/06/30截至2018/03/31截至2017/12/31截至2017/09/30截至2017/06/30截至2017/03/31截至2016/12/31截至2016/09/30截至2016/06/30截至2016/03/31截至2015/12/31截至2015/09/30截至2015/06/30截至2015/03/31截至2014/12/31截至2014/09/30
金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%
權益545,79533.58%533,68149.1%515,30252.97%483,04551.61%473,93661.82%460,12662.86%456,44956.39%436,66050.78%429,98637.7%429,03722.31%415,53528.51%408,19434.44%395,69246.15%389,05141.14%381,00442.1%364,63765.78%359,89458.57%366,56941.34%355,25064.85%344,58642.11%334,21860.17%343,99245.99%237,85626.18%230,30040.33%217,13220.92%228,34217.5%206,96118.27%183,61622.35%168,90033.48%178,79326.64%176,62354.75%165,37744.28%155,30327.08%168,72467.27%168,32569.1%161,31339.09%148,78934.12%136,28341.46%140,24930.75%138,35944.35%
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。
line
ifa.ai
基於金融科技的新型態公司
01

個人化服務

提供您最完整的財經數據分析與正確的投資知識,協助您做對的決策
攜手一起重新定義未來