5348
20.3
TWD+0.20 (1.00%)
2024.12.25收盤
正能量智能-資產負債表
合併資產負債表
(TWD千元) | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | 截至2013/09/30 | 截至2013/06/30 | 截至2013/03/31 | 截至2012/12/31 | 截至2012/09/30 | 截至2012/06/30 | 截至2012/03/31 | |||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
現金及約當現金合計 | 44,671 | 19.46% | 47,861 | 21.31% | 57,851 | 25.5% | 79,554 | 33.93% | 56,437 | 24.41% | 66,070 | 28.75% | 83,375 | 32.49% | 82,408 | 32.46% | 50,003 | 28.99% | 75,720 | 31.53% | 55,203 | 32.59% | 64,226 | 37.33% | 67,841 | 39.66% | 70,921 | 40.16% | 72,800 | 48.71% | 83,751 | 54.3% | 75,968 | 47.18% | 72,739 | 45.95% | 86,249 | 52.18% | 88,761 | 49.3% | 91,485 | 49.7% | 89,558 | 47.52% | 104,163 | 53.38% | 110,380 | 125,595 | 129,483 | 35,293 | 20,211 | 22,503 | 38,203 | 25,702 | 29,167 | 19,866 | 40,638 | 54,141 | 59,027 | 80,950 | 76,085 | 78,868 | 75,054 | 73,342 | 68,453 | 75,561 | 106,089 | 105,580 | 101,393 | 113,281 | 109,866 | 100,602 | 110,888 | 126,455 | ||||||||||||||||||||||||||||
透過損益按公允價值衡量之金融資產-流動 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
透過其他綜合損益按公允價值衡量之金融資產—流動 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
按攤銷後成本衡量之金融資產—流動 | 25,000 | 10.89% | 25,000 | 11.13% | 25,000 | 11.02% | 27,010 | 11.52% | 27,010 | 11.68% | 27,010 | 11.75% | 27,010 | 10.53% | 27,010 | 10.64% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
合約資產-流動 | 392 | 0.17% | 310 | 0.14% | 228 | 0.1% | 481 | 0.21% | 303 | 0.13% | 99 | 0.04% | 0 | 0% | 0 | 0% | 89 | 0.05% | 18 | 0.01% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
應收帳款淨額 | 33,047 | 14.39% | 36,473 | 16.24% | 33,289 | 14.67% | 29,478 | 12.57% | 36,363 | 15.73% | 20,065 | 8.73% | 27,457 | 10.7% | 30,704 | 12.09% | 19,543 | 11.33% | 29,685 | 12.36% | 17,744 | 10.48% | 14,506 | 8.43% | 14,506 | 8.48% | 18,655 | 10.56% | 7,510 | 5.02% | 7,519 | 4.87% | 15,356 | 9.54% | 11,585 | 7.32% | 13,774 | 8.33% | 23,224 | 12.9% | 19,247 | 10.46% | 22,035 | 11.69% | 7,104 | 3.64% | 18,567 | 13,394 | 7,744 | 7,009 | 12,480 | 12,512 | 7,451 | 7,187 | 20,921 | 21,385 | 19,057 | 20,626 | 18,701 | 26,608 | 23,734 | 30,832 | 34,870 | 28,632 | 24,708 | 20,083 | 21,380 | 37,306 | 96,461 | 97,055 | 123,443 | 196,860 | 127,077 | 58,520 | ||||||||||||||||||||||||||||
應收帳款-關係人淨額 | 790 | 0.34% | 476 | 0.21% | 373 | 0.16% | 342 | 0.15% | 581 | 0.25% | 293 | 0.13% | 629 | 0.25% | 149 | 0.06% | 197 | 0.11% | 144 | 0.06% | 395 | 0.23% | 162 | 0.09% | 417 | 0.24% | 113 | 0.06% | 216 | 0.14% | 2,569 | 1.67% | 117 | 0.07% | 139 | 0.09% | 174 | 0.11% | 285 | 0.16% | 474 | 0.26% | 667 | 0.35% | 972 | 0.5% | 1,633 | 362 | 132 | 276 | 148 | 8 | 19 | 44 | ||||||||||||||||||||||||||||||||||||||||||||||||
其他應收款 | 610 | 0.27% | 1,667 | 0.74% | 1,625 | 0.72% | 222 | 0.09% | 1,110 | 0.48% | 925 | 0.4% | 1,895 | 0.74% | 1,762 | 0.69% | 933 | 0.54% | 742 | 0.31% | 642 | 0.38% | 673 | 0.39% | 684 | 0.4% | 638 | 0.36% | 602 | 0.4% | 455 | 0.29% | 437 | 0.27% | 739 | 0.45% | 1,205 | 0.67% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他應收款-關係人 | 0 | 0% | 0 | 0% | 0 | 0% | 1 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
本期所得稅資產 | 61 | 0.03% | 58 | 0.03% | 45 | 0.02% | 45 | 0.02% | 24 | 0.01% | 24 | 0.01% | 3 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 26 | 0.02% | 26 | 0.02% | 26 | 0.02% | 26 | 0.01% | 26 | 0.02% | 26 | 0.02% | 26 | 0.02% | 26 | 0.02% | 26 | 0.01% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
存貨合計 | 76,997 | 33.53% | 71,759 | 31.95% | 70,854 | 31.23% | 55,970 | 23.87% | 63,156 | 27.32% | 69,563 | 30.27% | 68,903 | 26.85% | 66,656 | 26.26% | 48,986 | 28.4% | 60,864 | 25.34% | 38,288 | 22.6% | 36,195 | 21.04% | 32,692 | 19.11% | 32,063 | 18.16% | 21,647 | 14.48% | 15,613 | 10.12% | 19,182 | 11.91% | 22,049 | 13.93% | 14,133 | 8.55% | 14,991 | 8.33% | 17,002 | 9.24% | 17,072 | 9.06% | 22,350 | 11.45% | 15,722 | 22,318 | 24,949 | 21,547 | 23,412 | 23,393 | 20,388 | 22,157 | 23,088 | 27,738 | 28,909 | 21,889 | 24,508 | 28,299 | 24,116 | 34,777 | 37,667 | 37,422 | 38,179 | 40,846 | 31,402 | 43,987 | 36,831 | 48,483 | 48,503 | 66,976 | 49,095 | 56,762 | ||||||||||||||||||||||||||||
預付款項 | 7,541 | 3.28% | 6,611 | 2.94% | 7,357 | 3.24% | 7,679 | 3.27% | 10,681 | 4.62% | 7,526 | 3.27% | 5,630 | 2.19% | 4,885 | 1.92% | 5,763 | 3.34% | 6,452 | 2.69% | 7,712 | 4.55% | 5,686 | 3.3% | 2,819 | 1.65% | 1,260 | 0.71% | 4,088 | 2.74% | 263 | 0.17% | 4,363 | 2.71% | 0 | 0% | 921 | 0.56% | 323 | 0.18% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他流動資產 | 150 | 0.07% | 104 | 0.05% | 54 | 0.02% | 26 | 0.01% | 73 | 0.03% | 51 | 0.02% | 35 | 0.01% | 35 | 0.01% | 27,010 | 15.66% | 28,025 | 11.67% | 27,010 | 15.95% | 27,010 | 15.7% | 27,010 | 15.79% | 27,010 | 15.29% | 27,010 | 18.07% | 27,010 | 17.51% | 27,010 | 16.77% | 31,446 | 19.86% | 27,010 | 16.34% | 27,010 | 15% | 29,847 | 16.22% | 31,182 | 16.55% | 29,944 | 15.35% | 30,320 | 28,101 | 54,343 | 3,685 | 3,333 | 11,198 | 8,676 | 36,650 | 40,942 | 56,538 | 52,144 | 54,940 | 71,078 | 5,791 | 4,364 | 3,482 | 10,475 | 5,973 | 9,882 | 22,492 | 11,892 | 21,419 | 23,302 | 16,351 | 5,289 | 9,592 | 26,214 | 33,831 | ||||||||||||||||||||||||||||
其他流動資產-其他 | 150 | 0.07% | 104 | 0.05% | 54 | 0.02% | 26 | 0.01% | 73 | 0.03% | 51 | 0.02% | 35 | 0.01% | 35 | 0.01% | 15 | 0.01% | 0 | 0% | 0 | 0% | 0 | 0% | 4,363 | 2.71% | 3,972 | 2.51% | 921 | 0.56% | 323 | 0.18% | 1,970 | 1.07% | 3,424 | 1.82% | 2,647 | 1.36% | 2,912 | 552 | 2,096 | 2,511 | 2,108 | 3,960 | 1,948 | 1,256 | 648 | 3,886 | 1,852 | 1,919 | 1,465 | 3,609 | 3,585 | 1,969 | 3,208 | 3,544 | 3,193 | 2,426 | 1,902 | 1,655 | 2,514 | 1,343 | 1,371 | 2,902 | 4,895 | 2,304 | ||||||||||||||||||||||||||||||||||||
流動資產合計 | 189,259 | 82.43% | 190,319 | 84.74% | 196,676 | 86.7% | 200,808 | 85.64% | 195,738 | 84.67% | 191,626 | 83.37% | 214,937 | 83.76% | 213,609 | 84.14% | 152,524 | 88.44% | 201,650 | 83.95% | 147,020 | 86.8% | 148,484 | 86.3% | 145,995 | 85.35% | 150,686 | 85.32% | 134,000 | 89.65% | 137,206 | 88.95% | 142,459 | 88.47% | 137,958 | 87.15% | 143,026 | 86.53% | 155,825 | 86.55% | 158,055 | 85.87% | 160,689 | 85.27% | 165,594 | 84.86% | 176,622 | 189,770 | 216,651 | 143,981 | 135,755 | 69,614 | 74,775 | 91,740 | 115,149 | 125,817 | 140,748 | 151,606 | 173,314 | 141,848 | 128,419 | 147,974 | 158,580 | 145,369 | 141,533 | 159,512 | 171,320 | 208,960 | 258,053 | 275,207 | 287,133 | 374,261 | 313,567 | 275,994 | ||||||||||||||||||||||||||||
非流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
透過損益按公允價值衡量之金融資產-非流動 | 647 | 0.28% | 647 | 0.29% | 887 | 0.39% | 887 | 0.38% | 887 | 0.38% | 887 | 0.39% | 887 | 0.35% | 887 | 0.35% | 887 | 0.51% | 887 | 0.37% | 887 | 0.52% | 887 | 0.52% | 887 | 0.52% | 887 | 0.5% | 887 | 0.59% | 887 | 0.58% | 887 | 0.55% | 887 | 0.56% | 887 | 0.54% | 887 | 0.49% | 887 | 0.48% | 887 | 0.47% | 887 | 0.45% | 887 | 887 | 1,331 | 3,807 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
按攤銷後成本衡量之金融資產-非流動 | 11,000 | 4.79% | 11,000 | 4.9% | 11,000 | 4.85% | 11,000 | 4.69% | 11,000 | 4.76% | 11,000 | 4.79% | 11,000 | 4.29% | 11,000 | 4.33% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
不動產、廠房及設備合計 | 3,422 | 1.49% | 3,519 | 1.57% | 3,693 | 1.63% | 3,904 | 1.66% | 3,077 | 1.33% | 3,352 | 1.46% | 3,924 | 1.53% | 3,885 | 1.53% | 2,328 | 1.35% | 3,917 | 1.63% | 2,848 | 1.68% | 3,099 | 1.8% | 3,636 | 2.13% | 3,527 | 2% | 3,599 | 2.41% | 4,213 | 2.73% | 4,777 | 2.97% | 5,590 | 3.53% | 6,537 | 3.95% | 7,507 | 4.17% | 8,302 | 4.51% | 9,035 | 4.79% | 9,707 | 4.97% | 9,800 | 10,691 | 9,033 | 9,127 | 9,993 | 57,115 | 57,455 | 59,044 | 60,717 | 62,663 | 64,762 | 65,797 | 68,022 | 69,678 | 71,980 | 73,596 | 74,199 | 75,457 | 75,161 | 74,329 | 74,613 | 74,467 | 75,594 | 68,902 | 70,719 | 71,960 | 72,966 | 72,968 | ||||||||||||||||||||||||||||
使用權資產 | 16,497 | 7.19% | 10,744 | 4.78% | 5,313 | 2.34% | 7,443 | 3.17% | 9,570 | 4.14% | 11,320 | 4.93% | 13,449 | 5.24% | 11,209 | 4.42% | 6,057 | 3.51% | 8,779 | 3.66% | 7,971 | 4.71% | 8,927 | 5.19% | 9,884 | 5.78% | 10,840 | 6.14% | 319 | 0.21% | 1,276 | 0.83% | 2,234 | 1.39% | 3,191 | 2.02% | 4,148 | 2.51% | 5,105 | 2.84% | 6,062 | 3.29% | 7,020 | 3.73% | 7,977 | 4.09% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
無形資產-淨額 | 3,055 | 1.33% | 3,535 | 1.57% | 4,016 | 1.77% | 4,496 | 1.92% | 4,497 | 1.95% | 5,007 | 2.18% | 5,518 | 2.15% | 6,031 | 2.38% | 8 | 0% | 7,077 | 2.95% | 9 | 0.01% | 10 | 0.01% | 10 | 0.01% | 11 | 0.01% | 11 | 0.01% | 12 | 0.01% | 18 | 0.01% | 24 | 0.02% | 41 | 0.02% | 73 | 0.04% | 110 | 0.06% | 168 | 0.09% | 275 | 0.14% | 382 | 523 | 608 | 790 | 1,001 | 1,217 | 1,389 | 1,706 | 2,024 | 2,204 | 2,496 | 2,788 | 2,968 | 2,503 | 1,732 | 1,859 | 1,887 | 2,064 | 1,157 | 980 | 1,075 | 1,030 | 1,162 | 663 | 474 | 485 | 866 | 1,294 | ||||||||||||||||||||||||||||
遞延所得稅資產 | 3,095 | 1.35% | 3,565 | 1.59% | 4,164 | 1.84% | 4,697 | 2% | 5,213 | 2.25% | 5,542 | 2.41% | 5,779 | 2.25% | 6,142 | 2.42% | 6,864 | 2.86% | 0 | 0 | 0 | 0 | 241 | 241 | 241 | 241 | 313 | 313 | 313 | 313 | 161 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他非流動資產 | 2,628 | 1.14% | 1,258 | 0.56% | 1,106 | 0.49% | 1,253 | 0.53% | 1,196 | 0.52% | 1,106 | 0.48% | 1,106 | 0.43% | 1,106 | 0.44% | 10,652 | 6.18% | 11,016 | 4.59% | 10,652 | 6.29% | 10,652 | 6.19% | 10,652 | 6.23% | 10,652 | 6.03% | 10,652 | 7.13% | 10,652 | 6.91% | 10,652 | 6.62% | 10,652 | 6.73% | 10,652 | 6.44% | 10,652 | 5.92% | 10,652 | 5.79% | 10,652 | 5.65% | 10,689 | 5.48% | 10,689 | 10,689 | 699 | 2,061 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
存出保證金 | 927 | 0.4% | 1,258 | 0.56% | 1,106 | 0.49% | 1,106 | 0.47% | 1,106 | 0.48% | 1,106 | 0.48% | 1,106 | 0.43% | 1,106 | 0.44% | 652 | 0.38% | 1,016 | 0.42% | 652 | 0.38% | 652 | 0.38% | 652 | 0.38% | 652 | 0.37% | 652 | 0.44% | 652 | 0.42% | 652 | 0.4% | 652 | 0.39% | 652 | 0.36% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他非流動資產-其他 | 1,701 | 0.74% | 0 | 0% | 0 | 0% | 147 | 0.06% | 90 | 0.04% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
非流動資產合計 | 40,344 | 17.57% | 34,268 | 15.26% | 30,179 | 13.3% | 33,680 | 14.36% | 35,440 | 15.33% | 38,214 | 16.63% | 41,663 | 16.24% | 40,260 | 15.86% | 19,932 | 11.56% | 38,540 | 16.05% | 22,367 | 13.2% | 23,575 | 13.7% | 25,069 | 14.65% | 25,917 | 14.68% | 15,468 | 10.35% | 17,040 | 11.05% | 18,568 | 11.53% | 20,344 | 12.85% | 22,265 | 13.47% | 24,224 | 13.45% | 26,013 | 14.13% | 27,762 | 14.73% | 29,535 | 15.14% | 21,758 | 22,790 | 11,671 | 15,785 | 17,118 | 96,885 | 97,634 | 99,777 | 102,005 | 104,253 | 106,881 | 108,445 | 113,587 | 114,863 | 116,470 | 118,450 | 119,318 | 120,988 | 120,022 | 119,250 | 119,866 | 120,018 | 121,514 | 109,210 | 123,190 | 127,001 | 129,004 | 129,751 | ||||||||||||||||||||||||||||
資產總計 | 229,603 | 100% | 224,587 | 100% | 226,855 | 100% | 234,488 | 100% | 231,178 | 100% | 229,840 | 100% | 256,600 | 100% | 253,869 | 100% | 172,456 | 100% | 240,190 | 100% | 169,387 | 100% | 172,059 | 100% | 171,064 | 100% | 176,603 | 100% | 149,468 | 100% | 154,246 | 100% | 161,027 | 100% | 158,302 | 100% | 165,291 | 100% | 180,049 | 100% | 184,068 | 100% | 188,451 | 100% | 195,129 | 100% | 198,380 | 212,560 | 228,322 | 159,766 | 152,873 | 166,499 | 172,409 | 191,517 | 217,154 | 230,070 | 247,629 | 260,051 | 286,901 | 256,711 | 244,889 | 266,424 | 277,898 | 266,357 | 261,555 | 278,762 | 291,186 | 328,978 | 379,567 | 384,417 | 410,323 | 501,262 | 442,571 | 405,745 | ||||||||||||||||||||||||||||
負債及權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
短期借款合計 | 20,000 | 8.71% | 20,000 | 8.91% | 20,000 | 8.82% | 20,000 | 8.53% | 20,000 | 8.65% | 28,000 | 12.18% | 29,000 | 11.3% | 30,000 | 11.82% | 0 | 0% | 40,000 | 16.65% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0 | 0 | 40,000 | 15,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 35,000 | 35,000 | 35,000 | 35,000 | 20,000 | 10,000 | 10,000 | 10,000 | 18,154 | 18,174 | 10,000 | 10,000 | 10,000 | 10,000 | 15,000 | ||||||||||||||||||||||||||||
合約負債-流動 | 942 | 0.41% | 2,279 | 1.01% | 4,293 | 1.89% | 6,310 | 2.69% | 5,104 | 2.21% | 3,977 | 1.73% | 8,255 | 3.22% | 9,557 | 3.76% | 9,523 | 5.52% | 14,778 | 6.15% | 6,073 | 3.59% | 6,183 | 3.59% | 3,727 | 2.18% | 4,787 | 2.71% | 3,637 | 2.43% | 3,631 | 2.35% | 5,219 | 3.24% | 2,494 | 1.58% | 177 | 0.11% | 2,067 | 1.15% | 1,092 | 0.59% | 2,505 | 1.33% | 2,902 | 1.49% | 4,539 | 1,320 | 1,465 | 4,235 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
應付帳款 | 23,844 | 10.38% | 17,340 | 7.72% | 22,915 | 10.1% | 21,189 | 9.04% | 17,099 | 7.4% | 11,625 | 5.06% | 20,351 | 7.93% | 14,432 | 5.68% | 6,907 | 4.01% | 17,693 | 7.37% | 9,082 | 5.36% | 8,042 | 4.67% | 7,784 | 4.55% | 7,499 | 4.25% | 9,596 | 6.42% | 6,764 | 4.39% | 7,068 | 4.39% | 3,499 | 2.21% | 4,713 | 2.85% | 10,575 | 5.87% | 11,427 | 6.21% | 7,790 | 4.13% | 7,564 | 3.88% | 7,417 | 9,896 | 8,041 | 6,064 | 9,938 | 6,674 | 4,521 | 6,433 | 8,166 | 10,883 | 12,004 | 8,085 | 13,683 | 18,717 | 11,763 | 14,740 | 18,812 | 19,649 | 14,976 | 17,999 | 18,391 | 21,088 | 14,316 | 15,383 | 27,014 | 98,265 | 53,600 | 30,886 | ||||||||||||||||||||||||||||
應付帳款-關係人 | 65 | 0.03% | 20 | 0.01% | 113 | 0.05% | 67 | 0.03% | 98 | 0.04% | 16 | 0.01% | 91 | 0.04% | 12 | 0% | 86 | 0.05% | 61 | 0.03% | 13 | 0.01% | 386 | 0.22% | 1,530 | 0.89% | 2,289 | 1.3% | 113 | 0.08% | 77 | 0.05% | 437 | 0.27% | 16 | 0.01% | 99 | 0.06% | 178 | 0.1% | 161 | 0.09% | 93 | 0.05% | 55 | 0.03% | 196 | 181 | 28 | 82 | 210 | 149 | 127 | 18 | ||||||||||||||||||||||||||||||||||||||||||||||||
其他應付款 | 13,950 | 6.08% | 13,443 | 5.99% | 13,027 | 5.74% | 15,381 | 6.56% | 12,838 | 5.55% | 12,130 | 5.28% | 10,832 | 4.22% | 12,944 | 5.1% | 8,109 | 4.7% | 11,750 | 4.89% | 7,905 | 4.67% | 9,415 | 5.47% | 9,438 | 5.52% | 9,677 | 5.48% | 8,308 | 5.56% | 8,701 | 5.64% | 8,971 | 5.57% | 8,208 | 5.19% | 8,582 | 5.19% | 9,870 | 5.48% | 7,132 | 3.87% | 7,366 | 3.91% | 6,955 | 3.56% | 9,483 | 11,548 | 20,426 | 9,483 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
其他應付款項-關係人 | 18 | 0.01% | 65 | 0.03% | 16 | 0.01% | 49 | 0.02% | 59 | 0.03% | 16 | 0.01% | 16 | 0.01% | 47 | 0.02% | 25 | 0.01% | 53 | 0.02% | 69 | 0.04% | 31 | 0.02% | 17 | 0.01% | 73 | 0.04% | 87 | 0.06% | 18 | 0.01% | 18 | 0.01% | 14 | 0.01% | 13 | 0.01% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
本期所得稅負債 | 15 | 0.01% | 17 | 0.01% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0 | 0 | 0 | 0 | 107 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
租賃負債-流動 | 5,429 | 2.36% | 7,276 | 3.24% | 4,446 | 1.96% | 6,012 | 2.56% | 6,949 | 3.01% | 7,640 | 3.32% | 8,315 | 3.24% | 6,258 | 2.47% | 3,848 | 2.23% | 5,603 | 2.33% | 3,821 | 2.26% | 3,808 | 2.21% | 3,795 | 2.22% | 3,781 | 2.14% | 325 | 0.22% | 1,298 | 0.84% | 2,267 | 1.41% | 3,232 | 2.04% | 3,867 | 2.34% | 3,851 | 2.14% | 3,834 | 2.08% | 3,818 | 2.03% | 3,801 | 1.95% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他流動負債 | 2,980 | 1.3% | 3,132 | 1.39% | 1,732 | 0.76% | 1,691 | 0.72% | 4,754 | 2.06% | 4,102 | 1.78% | 5,011 | 1.95% | 9,525 | 3.75% | 539 | 0.31% | 620 | 0.26% | 626 | 0.37% | 647 | 0.38% | 646 | 0.38% | 675 | 0.38% | 706 | 0.47% | 778 | 0.5% | 728 | 0.45% | 687 | 0.43% | 776 | 0.47% | 799 | 0.44% | 699 | 0.38% | 590 | 0.31% | 435 | 0.22% | 418 | 380 | 496 | 16,594 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
一年或一營業週期內到期長期負債 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0 | 0 | 16,201 | 16,404 | 16,431 | 16,369 | 16,308 | 16,247 | 16,165 | 16,102 | 15,982 | 15,914 | 7,788 | 7,760 | 7,731 | 7,703 | 7,674 | 7,646 | 7,618 | 7,590 | 6,503 | 6,475 | 6,447 | 6,420 | 6,392 | 6,365 | 6,338 | ||||||||||||||||||||||||||||
其他流動負債-其他 | 2,980 | 1.3% | 3,132 | 1.39% | 1,732 | 0.76% | 1,691 | 0.72% | 4,754 | 2.06% | 4,102 | 1.78% | 5,011 | 1.95% | 9,525 | 3.75% | 539 | 0.31% | 620 | 0.26% | 626 | 0.37% | 647 | 0.38% | 646 | 0.38% | 675 | 0.38% | 706 | 0.47% | 778 | 0.5% | 728 | 0.45% | 687 | 0.43% | 776 | 0.47% | 799 | 0.44% | 699 | 0.38% | 590 | 0.31% | 435 | 0.22% | 418 | 380 | 496 | 393 | 3,036 | 3,279 | 2,945 | 4,719 | 6,211 | 10,259 | 7,807 | 6,460 | 7,367 | 11,507 | 6,781 | 11,786 | 5,147 | 6,098 | 5,417 | 6,192 | 8,189 | 10,485 | 7,787 | 5,613 | 6,167 | 24,553 | 20,525 | 21,603 | ||||||||||||||||||||||||||||
流動負債合計 | 67,243 | 29.29% | 63,572 | 28.31% | 66,542 | 29.33% | 70,699 | 30.15% | 66,901 | 28.94% | 67,506 | 29.37% | 81,871 | 31.91% | 82,775 | 32.61% | 29,037 | 16.84% | 90,558 | 37.7% | 27,589 | 16.29% | 28,512 | 16.57% | 26,937 | 15.75% | 28,781 | 16.3% | 22,772 | 15.24% | 21,267 | 13.79% | 24,708 | 15.34% | 18,136 | 11.46% | 18,228 | 11.03% | 27,353 | 15.19% | 24,345 | 13.23% | 22,177 | 11.77% | 21,712 | 11.13% | 22,053 | 23,325 | 30,456 | 76,458 | 56,551 | 58,320 | 54,310 | 58,325 | 65,654 | 70,337 | 69,762 | 65,127 | 75,909 | 88,623 | 75,922 | 84,648 | 87,685 | 69,694 | 54,117 | 58,986 | 63,238 | 69,477 | 61,992 | 54,889 | 73,818 | 165,738 | 113,259 | 91,124 | ||||||||||||||||||||||||||||
非流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
應付公司債(含海外公司債) | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
長期借款合計 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0 | 0 | 49,751 | 53,648 | 57,706 | 61,837 | 65,953 | 70,053 | 74,159 | 78,230 | 82,337 | 86,370 | 37,103 | 39,061 | 41,012 | 42,955 | 44,892 | 46,821 | 48,743 | 50,658 | 48,149 | 49,785 | 51,414 | 53,036 | 54,652 | 56,260 | 57,861 | ||||||||||||||||||||||||||||
負債準備-非流動 | 180 | 0.08% | 99 | 0.04% | 98 | 0.04% | 98 | 0.04% | 97 | 0.04% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
遞延所得稅負債合計 | 739 | 0.32% | 801 | 0.36% | 727 | 0.32% | 729 | 0.31% | 692 | 0.3% | 692 | 0.3% | 692 | 0.27% | 692 | 0.27% | 447 | 0.26% | 447 | 0.19% | 447 | 0.26% | 447 | 0.26% | 450 | 0.26% | 450 | 0.25% | 450 | 0.3% | 450 | 0.29% | 404 | 0.25% | 404 | 0.26% | 404 | 0.24% | 404 | 0.22% | 299 | 0.16% | 299 | 0.16% | 299 | 0.15% | 299 | 15 | 15 | 15 | 15 | 0 | 0 | 0 | 0 | 0 | 188 | 260 | 318 | 125 | 36 | 131 | 24 | 334 | 409 | 368 | 246 | 478 | 570 | 516 | ||||||||||||||||||||||||||||||||
租賃負債-非流動 | 10,995 | 4.79% | 3,571 | 1.59% | 963 | 0.42% | 1,537 | 0.66% | 2,730 | 1.18% | 3,776 | 1.64% | 5,207 | 2.03% | 5,087 | 2% | 2,270 | 1.32% | 3,259 | 1.36% | 4,200 | 2.48% | 5,161 | 3% | 6,117 | 3.58% | 7,071 | 4% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 325 | 0.2% | 1,298 | 0.72% | 2,267 | 1.23% | 3,232 | 1.72% | 4,193 | 2.15% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他非流動負債 | 363 | 0.16% | 363 | 0.16% | 363 | 0.16% | 363 | 0.15% | 598 | 0.26% | 598 | 0.26% | 598 | 0.23% | 598 | 0.24% | 1,928 | 1.12% | 1,928 | 0.8% | 1,928 | 1.14% | 2,352 | 1.37% | 2,338 | 1.37% | 2,338 | 1.32% | 4,219 | 2.82% | 4,219 | 2.74% | 4,524 | 2.81% | 4,524 | 2.86% | 4,524 | 2.74% | 4,524 | 2.51% | 4,993 | 2.71% | 4,993 | 2.65% | 4,993 | 2.56% | 4,993 | 6,322 | 6,337 | 7,566 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
淨確定福利負債-非流動 | 363 | 0.16% | 363 | 0.16% | 363 | 0.16% | 363 | 0.15% | 598 | 0.26% | 598 | 0.26% | 598 | 0.23% | 598 | 0.24% | 1,928 | 1.12% | 1,928 | 0.8% | 1,928 | 1.14% | 2,352 | 1.37% | 2,338 | 1.37% | 2,338 | 1.32% | 4,219 | 2.82% | 4,219 | 2.74% | 4,524 | 2.81% | 4,524 | 2.86% | 4,524 | 2.74% | 4,524 | 2.51% | 4,993 | 2.71% | 4,993 | 2.65% | 4,993 | 2.56% | 4,993 | 6,322 | 6,337 | 6,337 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
非流動負債合計 | 12,277 | 5.35% | 4,834 | 2.15% | 2,151 | 0.95% | 2,727 | 1.16% | 4,117 | 1.78% | 5,066 | 2.2% | 6,497 | 2.53% | 6,377 | 2.51% | 4,645 | 2.69% | 5,634 | 2.35% | 6,575 | 3.88% | 7,960 | 4.63% | 8,905 | 5.21% | 9,859 | 5.58% | 4,669 | 3.12% | 4,669 | 3.03% | 4,928 | 3.06% | 4,928 | 3.11% | 5,253 | 3.18% | 6,226 | 3.46% | 7,559 | 4.11% | 8,524 | 4.52% | 9,485 | 4.86% | 5,292 | 6,337 | 6,352 | 57,332 | 61,229 | 66,841 | 70,973 | 75,089 | 79,134 | 83,874 | 87,945 | 92,003 | 96,069 | 45,960 | 48,106 | 50,156 | 52,184 | 53,903 | 55,854 | 57,803 | 59,543 | 55,995 | 57,674 | 59,140 | 60,709 | 61,307 | 63,008 | 64,554 | ||||||||||||||||||||||||||||
負債總計 | 79,520 | 34.63% | 68,406 | 30.46% | 68,693 | 30.28% | 73,426 | 31.31% | 71,018 | 30.72% | 72,572 | 31.58% | 88,368 | 34.44% | 89,152 | 35.12% | 33,682 | 19.53% | 96,192 | 40.05% | 34,164 | 20.17% | 36,472 | 21.2% | 35,842 | 20.95% | 38,640 | 21.88% | 27,441 | 18.36% | 25,936 | 16.81% | 29,636 | 18.4% | 23,064 | 14.57% | 23,481 | 14.21% | 33,579 | 18.65% | 31,904 | 17.33% | 30,701 | 16.29% | 31,197 | 15.99% | 27,345 | 29,662 | 36,808 | 133,790 | 117,780 | 125,161 | 125,283 | 133,414 | 144,788 | 154,211 | 157,707 | 157,130 | 171,978 | 134,583 | 124,028 | 134,804 | 139,869 | 123,597 | 109,971 | 116,789 | 122,781 | 125,472 | 119,666 | 114,029 | 134,527 | 227,045 | 176,267 | 155,678 | ||||||||||||||||||||||||||||
權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
歸屬於母公司業主之權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
股本 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
普通股股本 | 147,759 | 64.35% | 289,503 | 128.9% | 289,503 | 127.62% | 289,503 | 123.46% | 289,503 | 125.23% | 289,503 | 125.96% | 289,503 | 112.82% | 289,503 | 114.04% | 289,503 | 167.87% | 289,503 | 120.53% | 289,503 | 170.91% | 289,503 | 168.26% | 289,503 | 169.24% | 289,503 | 163.93% | 259,503 | 173.62% | 259,503 | 168.24% | 259,503 | 161.15% | 259,503 | 163.93% | 259,503 | 157% | 259,503 | 144.13% | 259,503 | 140.98% | 259,503 | 137.7% | 259,503 | 132.99% | 259,503 | 259,503 | 259,503 | 259,503 | 259,503 | 259,503 | 259,503 | 259,503 | 259,503 | 259,503 | 259,503 | 259,503 | 259,503 | 259,503 | 259,503 | 259,503 | 259,503 | 259,503 | 259,503 | 259,503 | 259,503 | 259,503 | 259,503 | 259,503 | 259,503 | 259,503 | 259,503 | 259,503 | ||||||||||||||||||||||||||||
特別股股本 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
股本 | 147,759 | 64.35% | 289,503 | 128.9% | 289,503 | 127.62% | 289,503 | 123.46% | 289,503 | 125.23% | 289,503 | 125.96% | 289,503 | 112.82% | 289,503 | 114.04% | 289,503 | 167.87% | 289,503 | 120.53% | 289,503 | 170.91% | 289,503 | 168.26% | 289,503 | 169.24% | 289,503 | 163.93% | 259,503 | 173.62% | 259,503 | 168.24% | 259,503 | 161.15% | 259,503 | 163.93% | 259,503 | 157% | 259,503 | 144.13% | 259,503 | 140.98% | 259,503 | 137.7% | 259,503 | 132.99% | 259,503 | 259,503 | 259,503 | 259,503 | 259,503 | 259,503 | 259,503 | 259,503 | 259,503 | 259,503 | 259,503 | 259,503 | 259,503 | 259,503 | 259,503 | 259,503 | 259,503 | 259,503 | 259,503 | 259,503 | 259,503 | 259,503 | 259,503 | 259,503 | 259,503 | 259,503 | 259,503 | 259,503 | ||||||||||||||||||||||||||||
資本公積 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-發行溢價 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-特別股股票溢價 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-認列對子公司所有權權益變動數 | 551 | 0.24% | 551 | 0.25% | 551 | 0.23% | 551 | 0.24% | 551 | 0.24% | 0 | 0% | 0 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積 | 551 | 0.24% | 551 | 0.25% | 551 | 0.24% | 551 | 0.23% | 551 | 0.24% | 551 | 0.24% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9,687 | ||||||||||||||||||||||||||||
保留盈餘 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
未分配盈餘(或待彌補虧損) | (12,966) | -5.65% | (147,912) | -65.86% | (145,429) | -64.11% | (141,744) | -60.45% | (141,636) | -61.27% | (144,141) | -62.71% | (145,713) | -56.79% | (148,287) | -58.41% | (150,729) | -87.4% | (152,135) | -63.34% | (154,280) | -91.08% | (153,916) | -89.46% | (154,281) | -90.19% | (151,540) | -85.81% | (137,476) | -91.98% | (131,193) | -85.05% | (128,112) | -79.56% | (124,265) | -78.5% | (117,693) | -71.2% | (113,033) | -62.78% | (107,339) | -58.31% | (101,753) | -53.99% | (95,571) | -48.98% | (88,468) | (76,605) | (67,989) | (233,527) | (224,410) | (218,165) | (212,377) | (201,400) | (187,137) | (183,644) | (169,581) | (156,582) | (144,580) | (137,375) | (140,345) | (129,937) | (118,154) | (112,441) | (103,181) | (95,363) | (88,411) | (54,999) | 1,034 | 13,792 | 19,794 | 18,040 | 9,679 | (16,607) | ||||||||||||||||||||||||||||
保留盈餘合計 | (12,966) | -5.65% | (147,912) | -65.86% | (145,429) | -64.11% | (141,744) | -60.45% | (141,636) | -61.27% | (144,141) | -62.71% | (145,713) | -56.79% | (148,287) | -58.41% | (150,729) | -87.4% | (152,135) | -63.34% | (154,280) | -91.08% | (153,916) | -89.46% | (154,281) | -90.19% | (151,540) | -85.81% | (137,476) | -91.98% | (131,193) | -85.05% | (128,112) | -79.56% | (124,265) | -78.5% | (117,693) | -71.2% | (113,033) | -62.78% | (107,339) | -58.31% | (101,753) | -53.99% | (95,571) | -48.98% | (88,468) | (76,605) | (67,989) | (233,527) | (224,410) | (218,165) | (212,377) | (201,400) | (187,137) | (183,644) | (169,581) | (156,582) | (144,580) | (137,375) | (140,345) | (129,937) | (118,154) | (112,441) | (103,181) | (93,255) | (86,303) | (52,891) | 3,142 | 13,792 | 19,794 | 18,040 | 9,679 | (15,985) | ||||||||||||||||||||||||||||
其他權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
透過其他綜合損益按公允價值衡量之金融資產未實現評價損益 | (591) | -0.26% | (591) | -0.26% | (591) | -0.26% | (591) | -0.25% | (591) | -0.26% | (591) | -0.26% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他權益合計 | (591) | -0.26% | (591) | -0.26% | (591) | -0.26% | (591) | -0.25% | (591) | -0.26% | (591) | -0.26% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,703 | 2,056 | 2,339 | 1,357 | 921 | 1,384 | 864 | 2,553 | 2,915 | 2,752 | 2,158 | 2,333 | 2,781 | 2,521 | ||||||||||||||||||||||||||||
庫藏股票 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 5,659 | 5,659 | 5,659 | 5,659 | 5,659 | 5,659 | 5,659 | 5,659 | 5,659 | 5,659 | 5,659 | 5,659 | ||||||||||||||||||||||||||||||||
歸屬於母公司業主之權益合計 | 134,753 | 58.69% | 141,551 | 63.03% | 144,034 | 63.49% | 147,719 | 63% | 147,827 | 63.95% | 145,322 | 63.23% | 143,790 | 56.04% | 141,216 | 55.63% | 137,368 | 57.19% | 72,366 | 75,859 | 89,922 | 102,921 | 114,923 | 122,128 | 120,861 | 131,620 | 138,029 | 142,760 | 151,584 | 161,973 | 168,405 | 203,506 | 259,901 | 270,388 | 275,796 | 274,217 | 266,304 | 250,067 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
共同控制下前手權益 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 12,706 | 4.95% | 12,217 | 4.81% | 3,447 | 1.44% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
非控制權益 | 15,330 | 6.68% | 14,630 | 6.51% | 14,128 | 6.23% | 13,343 | 5.69% | 12,333 | 5.33% | 11,946 | 5.2% | 11,736 | 4.57% | 11,284 | 4.44% | 0 | 0% | 3,183 | 1.33% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||
權益總計 | 150,083 | 65.37% | 156,181 | 69.54% | 158,162 | 69.72% | 161,062 | 68.69% | 160,160 | 69.28% | 157,268 | 68.42% | 168,232 | 65.56% | 164,717 | 64.88% | 138,774 | 80.47% | 143,998 | 59.95% | 135,223 | 79.83% | 135,587 | 78.8% | 135,222 | 79.05% | 137,963 | 78.12% | 122,027 | 81.64% | 128,310 | 83.19% | 131,391 | 81.6% | 135,238 | 85.43% | 141,810 | 85.79% | 146,470 | 81.35% | 152,164 | 82.67% | 157,750 | 83.71% | 163,932 | 84.01% | 171,035 | 182,898 | 191,514 | 25,976 | 35,093 | 41,338 | 47,126 | 58,103 | 72,366 | 75,859 | 89,922 | 102,921 | 114,923 | 122,128 | 120,861 | 131,620 | 138,029 | 142,760 | 151,584 | 161,973 | 168,405 | 203,506 | 259,901 | 270,388 | 275,796 | 274,217 | 266,304 | 250,067 | ||||||||||||||||||||||||||||
負債及權益總計 | 229,603 | 100% | 224,587 | 100% | 226,855 | 100% | 234,488 | 100% | 231,178 | 100% | 229,840 | 100% | 256,600 | 100% | 253,869 | 100% | 172,456 | 100% | 240,190 | 100% | 169,387 | 100% | 172,059 | 100% | 171,064 | 100% | 176,603 | 100% | 149,468 | 100% | 154,246 | 100% | 161,027 | 100% | 158,302 | 100% | 165,291 | 100% | 180,049 | 100% | 184,068 | 100% | 188,451 | 100% | 195,129 | 100% | 198,380 | 212,560 | 228,322 | 159,766 | 152,873 | 166,499 | 172,409 | 191,517 | 217,154 | 230,070 | 247,629 | 260,051 | 286,901 | 256,711 | 244,889 | 266,424 | ||||||||||||||||||||||||||||||||||||||||
預收股款(權益項下)之約當發行股數 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 46 | 172,046 | 172,046 | 172,046 | 172,046 | 172,046 | 172,046 | 172,046 | 172,046 | 172,046 | 172,046 | 172,046 | 172,046 |
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。
資產總額
正能量智能(5348) 截至2024年第3季「資產總額」總計約為NT$2.3億元,相較上一季增加約NT$502萬元、相較去年年末減少約NT$-488萬元
正能量智能(5348) 2024年第3季財報顯示公司「資產總額」約NT$2.3億元;負債總額約NT$7,952萬元、為資產總額的34.63%;權益總額約NT$1.5億元、為資產總額的65.37%。
對比上一季
上一季的(2024年第2季)「資產總額」則為NT$2.25億元;負債總額約NT$6,841萬元、為資產總額的30.46%;權益總額約NT$1.56億元、為資產總額的69.54%。
今年第3季相較上一季「資產總額」增加約NT$502萬元。
對比去年年末
去年年末的「資產總額」則為NT$2.34億元;負債總額約NT$7,343萬元、為資產總額的31.31%;權益總額約NT$1.61億元、為資產總額的68.69%。
今年第3季相較去年年末「資產總額」增加約NT$-488萬元。
TWD千元 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
資產總額 | 229,603 | 100% | 224,587 | 100% | 226,855 | 100% | 234,488 | 100% | 231,178 | 100% | 229,840 | 100% | 173,344 | 100% | 171,139 | 100% | 172,456 | 100% | 174,322 | 100% | 169,387 | 100% | 172,059 | 100% | 171,064 | 100% | 176,603 | 100% | 149,468 | 100% | 154,246 | 100% | 161,027 | 100% | 158,302 | 100% | 165,291 | 100% | 180,049 | 100% | 184,068 | 100% | 188,451 | 100% | 195,129 | 100% | 198,380 | 100% | 212,560 | 100% | 228,322 | 100% | 159,766 | 100% | 152,873 | 100% | 166,499 | 100% | 172,409 | 100% | 191,517 | 100% | 217,154 | 100% | 230,070 | 100% | 247,629 | 100% | 260,051 | 100% | 286,901 | 100% | 256,711 | 100% | 244,889 | 100% | 266,424 | 100% | 277,898 | 100% |
負債總額 | 79,520 | 34.63% | 68,406 | 30.46% | 68,693 | 30.28% | 73,426 | 31.31% | 71,018 | 30.72% | 72,572 | 31.58% | 29,554 | 17.05% | 29,923 | 17.48% | 33,682 | 19.53% | 36,954 | 21.2% | 34,164 | 20.17% | 36,472 | 21.2% | 35,842 | 20.95% | 38,640 | 21.88% | 27,441 | 18.36% | 25,936 | 16.81% | 29,636 | 18.4% | 23,064 | 14.57% | 23,481 | 14.21% | 33,579 | 18.65% | 31,904 | 17.33% | 30,701 | 16.29% | 31,197 | 15.99% | 27,345 | 13.78% | 29,662 | 13.95% | 36,808 | 16.12% | 133,790 | 83.74% | 117,780 | 77.04% | 125,161 | 75.17% | 125,283 | 72.67% | 133,414 | 69.66% | 144,788 | 66.68% | 154,211 | 67.03% | 157,707 | 63.69% | 157,130 | 60.42% | 171,978 | 59.94% | 134,583 | 52.43% | 124,028 | 50.65% | 134,804 | 50.6% | 139,869 | 50.33% |
權益總額 | 150,083 | 65.37% | 156,181 | 69.54% | 158,162 | 69.72% | 161,062 | 68.69% | 160,160 | 69.28% | 157,268 | 68.42% | 143,790 | 82.95% | 141,216 | 82.52% | 138,774 | 80.47% | 137,368 | 78.8% | 135,223 | 79.83% | 135,587 | 78.8% | 135,222 | 79.05% | 137,963 | 78.12% | 122,027 | 81.64% | 128,310 | 83.19% | 131,391 | 81.6% | 135,238 | 85.43% | 141,810 | 85.79% | 146,470 | 81.35% | 152,164 | 82.67% | 157,750 | 83.71% | 163,932 | 84.01% | 171,035 | 86.22% | 182,898 | 86.05% | 191,514 | 83.88% | 25,976 | 16.26% | 35,093 | 22.96% | 41,338 | 24.83% | 47,126 | 27.33% | 58,103 | 30.34% | 72,366 | 33.32% | 75,859 | 32.97% | 89,922 | 36.31% | 102,921 | 39.58% | 114,923 | 40.06% | 122,128 | 47.57% | 120,861 | 49.35% | 131,620 | 49.4% | 138,029 | 49.67% |
流動資產
正能量智能(5348) 截至2024年第3季「流動資產」總計約為NT$1.89億元,相較上一季減少約NT$-106萬元、相較去年年末減少約NT$-1,155萬元
正能量智能(5348) 2024年第3季財報顯示公司「流動資產」總計約NT$1.89億元、約佔整體資產的82.43%。
對比上一季
上一季流動資產總計約NT$1.9億元、約佔整體資產的84.74%。今年第3季相較上一季減少約NT$-106萬元。
對比去年年末
去年年末流動資產則為NT$2.01億元、約佔整體資產的85.64%。今年第3季相較去年年末減少約NT$-1,155萬元。
TWD千元 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
流動資產 | 189,259 | 82.43% | 190,319 | 84.74% | 196,676 | 86.7% | 200,808 | 85.64% | 196,738 | 85.1% | 192,626 | 83.81% | 154,728 | 89.26% | 151,650 | 88.61% | 152,524 | 88.44% | 153,348 | 87.97% | 147,020 | 86.8% | 148,484 | 86.3% | 145,995 | 85.35% | 150,686 | 85.32% | 134,000 | 89.65% | 137,206 | 88.95% | 142,459 | 88.47% | 137,958 | 87.15% | 143,026 | 86.53% | 155,825 | 86.55% | 158,055 | 85.87% | 160,689 | 85.27% | 165,594 | 84.86% | 176,622 | 89.03% | 189,770 | 89.28% | 216,651 | 94.89% | 143,981 | 90.12% | 135,755 | 88.8% | 69,614 | 41.81% | 74,775 | 43.37% | 91,740 | 47.9% | 115,149 | 53.03% | 125,817 | 54.69% | 140,748 | 56.84% | 151,606 | 58.3% | 173,314 | 60.41% | 141,848 | 55.26% | 128,419 | 52.44% | 147,974 | 55.54% | 158,580 | 57.06% |
非流動資產
正能量智能(5348) 截至2024年第3季「非流動資產」總計約為NT$4,034萬元,相較上一季增加約NT$608萬元、相較去年年末增加約NT$666萬元
正能量智能(5348) 2024年第3季財報顯示公司「非流動資產」總計約NT$4,034萬元、約佔整體資產的17.57%。
對比上一季
上一季非流動資產總計約NT$3,427萬元、約佔整體資產的15.26%。今年第3季相較上一季增加約NT$608萬元。
對比去年年末
去年年末非流動資產則為NT$3,368萬元、約佔整體資產的14.36%。今年第3季相較去年年末增加約NT$666萬元。
TWD千元 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
非流動資產 | 40,344 | 17.57% | 34,268 | 15.26% | 30,179 | 13.3% | 33,680 | 14.36% | 34,440 | 14.9% | 37,214 | 16.19% | 18,616 | 10.74% | 19,489 | 11.39% | 19,932 | 11.56% | 20,974 | 12.03% | 22,367 | 13.2% | 23,575 | 13.7% | 25,069 | 14.65% | 25,917 | 14.68% | 15,468 | 10.35% | 17,040 | 11.05% | 18,568 | 11.53% | 20,344 | 12.85% | 22,265 | 13.47% | 24,224 | 13.45% | 26,013 | 14.13% | 27,762 | 14.73% | 29,535 | 15.14% | 21,758 | 10.97% | 22,790 | 10.72% | 11,671 | 5.11% | 15,785 | 9.88% | 17,118 | 11.2% | 96,885 | 58.19% | 97,634 | 56.63% | 99,777 | 52.1% | 102,005 | 46.97% | 104,253 | 45.31% | 106,881 | 43.16% | 108,445 | 41.7% | 113,587 | 39.59% | 114,863 | 44.74% | 116,470 | 47.56% | 118,450 | 44.46% | 119,318 | 42.94% |
流動負債
正能量智能(5348) 截至2024年第3季「流動負債」總計約為NT$6,724萬元,相較上一季增加約NT$367萬元、相較去年年末減少約NT$-346萬元
正能量智能(5348) 2024年第3季財報顯示公司「流動負債」總計約NT$6,724萬元、約佔整體資產的29.29%。
對比上一季
上一季流動負債總計約NT$6,357萬元、約佔整體資產的28.31%。今年第3季相較上一季增加約NT$367萬元。
對比去年年末
去年年末流動負債則為NT$7,070萬元、約佔整體資產的30.15%。今年第3季相較去年年末減少約NT$-346萬元。
TWD千元 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
流動負債 | 67,243 | 29.29% | 63,572 | 28.31% | 66,542 | 29.33% | 70,699 | 30.15% | 66,998 | 28.98% | 67,506 | 29.37% | 27,939 | 16.12% | 27,334 | 15.97% | 29,037 | 16.84% | 31,342 | 17.98% | 27,589 | 16.29% | 28,512 | 16.57% | 26,937 | 15.75% | 28,781 | 16.3% | 22,772 | 15.24% | 21,267 | 13.79% | 24,708 | 15.34% | 18,136 | 11.46% | 18,228 | 11.03% | 27,353 | 15.19% | 24,345 | 13.23% | 22,177 | 11.77% | 21,712 | 11.13% | 22,053 | 11.12% | 23,325 | 10.97% | 30,456 | 13.34% | 76,458 | 47.86% | 56,551 | 36.99% | 58,320 | 35.03% | 54,310 | 31.5% | 58,325 | 30.45% | 65,654 | 30.23% | 70,337 | 30.57% | 69,762 | 28.17% | 65,127 | 25.04% | 75,909 | 26.46% | 88,623 | 34.52% | 75,922 | 31% | 84,648 | 31.77% | 87,685 | 31.55% |
非流動負債
正能量智能(5348) 截至2024年第3季「非流動負債」總計約為NT$1,228萬元,相較上一季增加約NT$744萬元、相較去年年末增加約NT$955萬元
正能量智能(5348) 2024年第3季財報顯示公司「非流動負債」總計約NT$1,228萬元、約佔整體資產的5.35%。
對比上一季
上一季非流動負債總計約NT$483萬元、約佔整體資產的2.15%。今年第3季相較上一季增加約NT$744萬元。
對比去年年末
去年年末非流動負債則為NT$273萬元、約佔整體資產的1.16%。今年第3季相較去年年末增加約NT$955萬元。
TWD千元 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
非流動負債 | 12,277 | 5.35% | 4,834 | 2.15% | 2,151 | 0.95% | 2,727 | 1.16% | 4,020 | 1.74% | 5,066 | 2.2% | 1,615 | 0.93% | 2,589 | 1.51% | 4,645 | 2.69% | 5,612 | 3.22% | 6,575 | 3.88% | 7,960 | 4.63% | 8,905 | 5.21% | 9,859 | 5.58% | 4,669 | 3.12% | 4,669 | 3.03% | 4,928 | 3.06% | 4,928 | 3.11% | 5,253 | 3.18% | 6,226 | 3.46% | 7,559 | 4.11% | 8,524 | 4.52% | 9,485 | 4.86% | 5,292 | 2.67% | 6,337 | 2.98% | 6,352 | 2.78% | 57,332 | 35.88% | 61,229 | 40.05% | 66,841 | 40.14% | 70,973 | 41.17% | 75,089 | 39.21% | 79,134 | 36.44% | 83,874 | 36.46% | 87,945 | 35.51% | 92,003 | 35.38% | 96,069 | 33.49% | 45,960 | 17.9% | 48,106 | 19.64% | 50,156 | 18.83% | 52,184 | 18.78% |
權益
正能量智能(5348) 截至2024年第3季「權益」總計約為NT$1.5億元,相較上一季減少約NT$-610萬元、相較去年年末減少約NT$-1,098萬元
正能量智能(5348) 2024年第3季財報顯示公司「權益」總計約NT$1.5億元、約佔整體資產的65.37%。
對比上一季
上一季權益總計約NT$1.56億元、約佔整體資產的69.54%。今年第3季相較上一季減少約NT$-610萬元。
對比去年年末
去年年末權益則為NT$1.61億元、約佔整體資產的68.69%。今年第3季相較去年年末減少約NT$-1,098萬元。
TWD千元 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
權益 | 150,083 | 65.37% | 156,181 | 69.54% | 158,162 | 69.72% | 161,062 | 68.69% | 160,160 | 69.28% | 157,268 | 68.42% | 143,790 | 82.95% | 141,216 | 82.52% | 138,774 | 80.47% | 137,368 | 78.8% | 135,223 | 79.83% | 135,587 | 78.8% | 135,222 | 79.05% | 137,963 | 78.12% | 122,027 | 81.64% | 128,310 | 83.19% | 131,391 | 81.6% | 135,238 | 85.43% | 141,810 | 85.79% | 146,470 | 81.35% | 152,164 | 82.67% | 157,750 | 83.71% | 163,932 | 84.01% | 171,035 | 86.22% | 182,898 | 86.05% | 191,514 | 83.88% | 25,976 | 16.26% | 35,093 | 22.96% | 41,338 | 24.83% | 47,126 | 27.33% | 58,103 | 30.34% | 72,366 | 33.32% | 75,859 | 32.97% | 89,922 | 36.31% | 102,921 | 39.58% | 114,923 | 40.06% | 122,128 | 47.57% | 120,861 | 49.35% | 131,620 | 49.4% | 138,029 | 49.67% |
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。