首頁>台灣股市>世界>財務分析 - 資產負債表
5347
94
TWD
-9.50 (-5.05%)
2025.07.04收盤

世界-資產負債表

總覽價值投資財務分析技術分析交易資訊公司消息
重要指標每月營收損益表資產負債表現金流量表股利資訊財報電子書
資產負債表

合併資產負債表

(TWD千元)截至2025/03/31截至2024/12/31截至2024/09/30截至2024/06/30截至2024/03/31截至2023/12/31截至2023/09/30截至2023/06/30截至2023/03/31截至2022/12/31截至2022/09/30截至2022/06/30截至2022/03/31截至2021/12/31截至2021/09/30截至2021/06/30截至2021/03/31截至2020/12/31截至2020/09/30截至2020/06/30截至2020/03/31截至2019/12/31截至2019/09/30截至2019/06/30截至2019/03/31截至2018/12/31截至2018/09/30截至2018/06/30截至2018/03/31截至2017/12/31截至2017/09/30截至2017/06/30截至2017/03/31截至2016/12/31截至2016/09/30截至2016/06/30截至2016/03/31截至2015/12/31截至2015/09/30截至2015/06/30截至2015/03/31截至2014/12/31截至2014/09/30截至2014/06/30截至2014/03/31截至2013/12/31截至2013/09/30截至2013/06/30截至2013/03/31截至2012/12/31截至2012/09/30截至2012/06/30截至2012/03/31
金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%
資產
流動資產
現金及約當現金57,037,19436.93%57,819,70538.88%35,861,53031.96%39,598,40136.23%36,364,98133.65%27,698,80927.04%23,376,61623.02%24,556,79624.09%25,723,69425.27%28,667,87528.4%28,643,35029.02%35,161,03434.32%25,977,06930.31%13,518,92020.62%9,898,73918.41%14,431,41327.82%11,719,84424.68%9,419,01521.57%7,464,44218.51%12,043,92426.89%10,195,12723.47%10,888,02925.44%9,663,09423.26%11,332,21326.81%15,112,00136.84%14,607,18538.79%13,077,12637.38%17,767,58746.54%16,334,48045.82%15,760,77145.95%15,079,37646.03%18,931,35151.23%18,602,85452%17,564,90350.21%16,082,79149.14%20,475,53856.62%18,805,90955.17%17,950,84755.43%16,697,85553.31%20,668,64457.8%19,051,94253.61%17,149,73550.81%16,222,69151.38%19,497,35259.52%17,644,21657.37%16,041,72355.6%13,909,65351.32%13,672,03049.79%12,077,41846.28%11,090,27544.75%9,820,75741.96%8,492,29336.34%8,000,38636.23%
透過損益按公允價值衡量之金融資產-流動1,6550%139,9890.09%197,0380.18%884,9590.81%737,5330.68%877,5690.86%1,165,1601.15%00%885,0830.87%901,0400.89%1,280,2671.3%604,3890.59%406,8350.47%606,3580.93%695,5181.29%369,2060.71%207,1990.44%233,4380.53%123,9940.31%142,5260.32%99,5060.23%150,2560.35%39,3860.09%26,4900.06%100,6210.25%1,5260%16,0650.05%820%174,1630.49%229,9980.67%324,3140.99%615,7841.67%1,075,8203.01%1,428,0864.08%1,233,8683.77%1,304,1643.61%1,424,5184.18%1,097,8953.39%539,2741.72%263,2900.74%136,9310.39%810,9212.4%442,3901.4%340,5921.04%222,0590.72%196,4980.68%164,7590.61%30,6610.11%2,8790.01%22,0500.09%68,6900.29%199,4030.85%46,8160.21%
透過其他綜合損益按公允價值衡量之金融資產-流動00000000000000000000000000000000000000000000000000000
按攤銷後成本衡量之金融資產-流動5,121,9073.32%5,913,8123.98%6,485,4075.78%7,424,4626.79%7,230,6306.69%7,329,8607.15%6,883,2356.78%6,181,5156.06%4,614,8394.53%3,084,4903.06%3,035,2793.08%1,469,2671.43%2,618,3653.05%3,180,2254.85%3,560,1256.62%4,083,0467.87%3,991,9478.41%3,337,6037.64%3,210,1207.96%2,611,4935.83%1,454,3333.35%1,233,8272.88%1,253,1853.02%1,778,9374.21%1,868,3274.55%1,600,2594.25%1,559,7584.46%678,2731.78%1,190,9103.34%000000000000000000000000
避險之金融資產-流動2,750,1241.78%2,875,5071.93%1,356,7201.21%1,556,2261.42%1,844,0271.71%2,143,6332.09%2,560,7692.52%2,319,4602.28%2,703,8462.66%2,189,4082.17%1,484,9971.5%2,351,3912.29%3,449,2614.02%2,867,6474.37%1,418,4522.64%
應收帳款淨額6,603,7074.28%5,820,4063.91%6,199,5535.52%6,545,3595.99%5,500,0025.09%5,387,1975.26%6,696,4926.59%6,135,2716.02%4,602,7974.52%4,625,2884.58%7,185,7487.28%10,058,1519.82%8,803,47810.27%9,039,24413.79%7,458,12613.87%6,071,72711.71%5,893,67312.41%5,408,62912.39%5,140,88712.75%5,268,51411.76%5,543,07612.76%4,769,13011.14%5,271,58912.69%5,285,00512.5%4,632,00311.29%5,311,88514.11%5,075,79314.51%4,587,32212.01%3,903,21210.95%3,645,63310.63%3,422,54010.45%3,416,1599.25%3,084,4588.62%3,348,3479.57%3,313,46210.12%3,238,1438.95%3,158,8629.27%2,519,5137.78%2,560,1538.17%2,823,3047.9%3,151,0638.87%3,261,4449.66%2,980,1779.44%2,475,1777.56%2,596,0048.44%2,299,0897.97%2,354,0818.69%2,634,8909.59%2,219,6798.51%2,240,2149.04%2,274,2549.72%2,331,6779.98%1,662,2437.53%
應收帳款-關係人淨額362,0540.23%414,4440.28%408,6400.36%107,5890.1%108,0870.1%135,3920.13%165,1290.16%249,3810.24%197,4370.19%336,7050.33%279,6540.28%260,1560.25%216,8070.25%412,9420.63%380,5670.71%384,3680.74%399,4770.84%324,8930.74%304,5710.76%354,3570.79%305,9610.7%199,0840.47%246,2020.59%146,0500.35%316,7780.77%416,2191.11%544,9901.56%549,9941.44%489,2171.37%427,6311.25%634,6451.94%486,2571.32%633,4191.77%613,2141.75%453,0471.38%493,5781.36%543,1481.59%533,9351.65%502,4511.6%512,4121.43%712,6462.01%729,1712.16%589,2091.87%708,3622.16%618,3312.01%727,3562.52%699,9482.58%484,5031.76%548,5852.1%364,3541.47%394,0441.68%950,2274.07%523,4792.37%
其他應收款1,578,2851.02%1,656,1021.11%1,495,3661.33%898,4400.82%471,9600.44%501,6840.49%414,9130.41%684,2780.67%418,4320.41%403,8830.4%499,8880.51%391,9510.38%473,3890.55%292,0080.45%395,2390.74%264,5810.51%270,9750.57%237,8480.54%199,5800.49%203,4270.45%294,4070.68%227,3380.53%285,7790.69%299,6220.71%256,3150.62%280,2330.74%249,8020.71%194,9870.51%207,0720.58%
其他應收款-關係人1,264,5960.82%4,464,6403%00%00%00%00%5700%5,4870.01%00%2590%6,2020.01%3,0860.01%3,9440.01%1,8490%9360%00%1,2560%1,0140%2,4130.01%3,8420.01%5,8920.02%8,5540.02%2,4800.01%8,2480.02%00%5930%00%8240%4,2450.01%6,6140.02%3,3290.01%15,0840.05%1,7310.01%1,0080%5,0030.01%18,5150.05%5,8020.02%2,7760.01%5,2520.02%21,2640.07%5,7920.02%9,3030.03%1,7290.01%10,4080.04%13,5810.06%14,9900.06%11,6880.05%
存貨6,135,2573.97%6,220,5684.18%5,787,1415.16%5,596,1885.12%5,977,3685.53%5,672,1045.54%6,394,1926.3%6,354,2976.23%6,160,4546.05%5,880,1525.83%4,844,3904.91%4,635,0204.52%4,256,6274.97%4,029,7766.15%3,807,3527.08%3,630,2857%3,348,8667.05%3,072,3627.04%2,871,7497.12%2,886,5766.44%2,992,8306.89%3,107,6127.26%3,569,6788.59%3,622,9018.57%3,617,0938.82%3,415,5859.07%3,276,9449.37%3,059,6488.01%2,887,7818.1%2,790,9708.14%2,518,8727.69%2,302,4596.23%2,119,3535.92%2,199,7756.29%2,263,0216.91%2,341,4126.47%2,329,9106.84%2,250,6116.95%2,545,9828.13%2,599,3607.27%2,633,7417.41%2,498,4007.4%2,352,0107.45%1,680,1355.13%1,668,0205.42%1,670,9445.79%1,730,9596.39%1,782,8916.49%1,965,8317.53%1,852,5727.48%1,799,5217.69%1,629,6476.97%1,407,7806.38%
預付款項892,0530.58%697,9180.47%1,000,8610.89%461,0050.42%518,7100.48%208,0250.2%157,0110.15%238,5860.23%317,4670.31%161,5340.16%171,7810.17%230,4980.22%316,4680.37%231,1310.35%177,4060.33%232,3900.45%194,9310.41%172,4340.39%138,2580.34%198,3590.44%256,6120.59%192,5240.45%130,5750.31%231,3270.55%221,1900.54%163,5200.43%148,8020.43%154,0120.4%186,0930.52%173,4220.51%187,3710.57%201,9710.55%175,7140.49%191,3470.55%182,8600.56%190,2070.53%182,0940.53%163,5410.51%142,0300.45%195,5730.55%247,3200.7%114,2710.34%71,8750.23%87,3060.27%124,0000.4%104,3710.36%107,3960.4%85,4220.31%116,5040.45%123,9140.5%133,4840.57%126,4000.54%96,4760.44%
其他流動資產179,5890.12%188,0880.13%44,0710.04%291,7980.27%129,0470.12%124,3820.12%130,4150.13%4,6510%4,8740%5,1120.01%4,2550%4,5180%4,4930.01%4,0540.01%2,8400.01%2,3140%189,4400.4%2,6080.01%5,2500.01%5,9100.01%271,1530.62%348,7550.81%2,4650.01%2,3420.01%2,6780.01%2,8920.01%2,9360.01%3,0530.01%3,0930.01%3,0370.01%2,5040.01%2,0250.01%93,9630.26%99,3850.28%96,5810.3%99,3620.27%163,3710.48%2,6960.01%107,2440.34%202,7520.57%667,0531.88%473,9891.4%469,4861.49%648,2751.98%562,2391.83%435,7931.51%362,4311.34%323,0631.18%176,0420.67%82,8910.33%87,7210.37%67,4040.29%42,9340.19%
流動資產合計81,926,42153.05%86,211,17957.97%58,836,32752.43%63,364,42757.98%58,882,34554.49%50,078,65548.88%47,943,93247.21%46,724,23545.83%45,628,92344.83%46,255,48745.82%47,429,60948.06%55,166,37553.84%46,523,36254.28%34,187,79252.16%27,794,36451.69%29,469,58956.82%26,222,55455.22%22,211,91650.86%19,462,79548.27%23,716,93552.94%21,413,94149.29%21,116,55549.35%20,463,20949.26%22,725,90153.76%26,129,41963.69%25,803,14668.53%23,958,10868.48%27,003,51270.73%25,378,50171.18%23,993,53969.96%23,043,15270.34%27,272,59273.81%26,212,49373.27%25,662,92173.36%24,047,73973.47%28,286,99078.22%26,797,42878.62%24,800,74976.58%23,380,59174.64%27,384,59476.58%26,780,12475.36%25,114,42674.4%23,204,55973.49%25,498,87377.84%23,489,43276.38%21,556,19774.72%19,399,44671.58%19,213,09969.96%17,300,94366.3%15,976,61264.47%14,792,19463.21%13,993,69959.89%11,905,79253.92%
非流動資產
透過其他綜合損益按公允價值衡量之金融資產-非流動1,866,7691.21%2,169,9591.46%2,245,8782%2,340,5152.14%2,349,7282.17%2,417,0802.36%998,1870.98%693,0430.68%891,8280.88%878,6310.87%695,1630.7%736,5900.72%779,1880.91%327,4310.5%309,1530.57%249,1060.48%261,9770.55%233,2110.53%189,9930.47%168,5980.38%169,1360.39%180,8480.42%187,9750.45%199,7420.47%263,1700.64%262,2940.7%271,6850.78%306,0050.8%181,8530.51%
按攤銷後成本衡量之金融資產-非流動3,060,8431.98%2,717,3371.83%1,452,3471.29%2,986,9862.73%4,918,2364.55%6,464,8866.31%7,861,8667.74%9,190,3099.01%9,415,1199.25%8,701,7418.62%7,499,8577.6%5,914,9895.77%5,189,5406.05%3,934,1446%3,517,5416.54%2,820,8485.44%3,422,4607.21%4,206,1509.63%4,106,00010.18%4,455,2009.95%5,094,05111.72%4,956,33411.58%4,683,14011.27%4,313,17410.2%3,724,3399.08%4,246,87211.28%3,675,28810.5%3,508,4769.19%2,772,8297.78%
採用權益法之投資2,542,2401.65%2,561,0111.72%2,589,8102.31%123,9740.11%120,6840.11%114,8360.11%212,0750.21%218,1760.21%213,7120.21%217,8930.22%240,1320.24%216,8540.21%203,6480.24%196,2120.3%184,4930.34%189,3350.37%197,8320.42%204,2850.47%216,3270.54%223,7270.5%237,1970.55%240,5750.56%229,7520.55%241,3360.57%247,7740.6%238,0440.63%253,1580.72%264,6570.69%264,9360.74%283,3400.83%314,1420.96%326,2920.88%191,6410.54%208,9930.6%204,0440.62%208,2480.58%213,9270.63%77,8610.24%74,6370.24%74,8690.21%82,5350.23%85,7510.25%87,6250.28%89,7580.27%91,4220.3%94,6130.33%98,0880.36%103,2580.38%105,8100.41%110,0330.44%122,5590.52%121,0250.52%120,9590.55%
不動產、廠房及設備53,989,42734.96%44,141,37629.68%40,486,58136.08%33,650,19330.79%35,157,12332.53%36,603,87735.73%37,763,46137.18%38,547,73137.81%39,271,03538.58%38,504,20538.15%37,527,00738.03%35,351,92434.5%28,790,55733.59%23,540,60235.91%19,034,18235.4%16,077,87631%14,194,36129.89%13,513,57930.94%12,964,87432.15%12,803,66928.58%13,041,63930.02%13,418,41131.36%13,021,48431.34%11,970,70628.32%8,369,04620.4%6,444,05017.11%6,195,51517.71%6,479,41416.97%6,498,38818.23%6,249,12318.22%6,070,91918.53%6,349,74317.18%6,376,27017.82%6,284,08117.96%6,360,32019.43%6,634,66618.35%6,577,89619.3%6,979,39721.55%7,350,43623.47%7,749,53521.67%8,133,25822.89%7,983,76723.65%7,704,40024.4%6,592,76020.13%6,563,08221.34%6,639,47423.01%7,043,55125.99%7,530,69027.42%8,028,63330.77%8,219,84233.17%7,842,67333.51%8,664,35337.08%9,483,52842.95%
使用權資產4,025,0852.61%4,065,6142.73%2,753,1692.45%2,779,0922.54%2,832,5942.62%2,830,7932.76%2,913,6862.87%2,915,4592.86%2,979,1302.93%3,002,9822.98%2,999,4823.04%3,016,2012.94%2,905,6813.39%2,472,3023.77%1,993,5693.71%2,075,1614%2,151,8374.53%2,219,0095.08%2,281,5255.66%2,335,7675.21%2,412,2975.55%1,848,4404.32%1,844,9294.44%1,791,6264.24%1,564,0903.81%0000000000000000000000000000
無形資產3,253,5172.11%3,234,6202.18%171,1090.15%192,9910.18%230,2720.21%265,1420.26%286,5170.28%229,1170.22%238,5300.23%267,9140.27%273,6630.28%265,2620.26%193,9990.23%200,5660.31%209,7140.39%225,0930.43%249,6770.53%271,4540.62%291,9750.72%311,0970.69%336,2760.77%345,7350.81%312,0340.75%261,6550.62%79,6600.19%25,9990.07%14,1070.04%17,5740.05%14,5720.04%19,2710.06%17,6950.05%21,0940.06%26,1030.07%30,2820.09%32,9600.1%33,8920.09%36,5770.11%41,5960.13%33,8670.11%43,6600.12%34,0670.1%37,1740.11%32,0780.1%16,7930.05%17,4180.06%17,0110.06%5,2160.02%6,1280.02%6,5030.02%6,6600.03%4,9430.02%6,3260.03%7,7260.03%
遞延所得稅資產2,258,2461.46%2,105,5651.42%2,032,6571.81%1,918,4841.76%1,799,6551.67%1,669,8141.63%1,549,8981.53%1,298,3241.27%1,025,4311.01%890,1120.88%620,8090.63%392,4310.38%270,3160.32%343,5140.52%402,6990.75%451,4390.87%476,1391%503,4021.15%459,7491.14%387,7480.87%288,9480.67%188,6460.44%205,2530.49%169,7610.4%130,2960.32%115,7600.31%73,8070.21%55,3700.15%50,9930.14%40,3120.12%32,3220.1%30,8150.08%19,7790.06%8,0500.02%15,1660.05%6,6780.02%5,4850.02%5,4110.02%5,4980.02%4,0030.01%3,8920.01%3,5540.01%3,7630.01%6,2830.02%3,8520.01%4,1680.01%23,7200.09%81,5390.3%153,1390.59%182,4470.74%165,3980.71%173,0040.74%162,1610.73%
其他非流動資產1,506,2020.98%1,499,0411.01%1,647,1351.47%1,934,5611.77%1,775,2581.64%2,004,9601.96%2,034,8802%2,133,1492.09%2,116,5752.08%2,220,9542.2%1,403,2851.42%1,402,0201.37%854,3871%344,9380.53%326,3190.61%307,1890.59%307,1770.65%307,1560.7%349,7690.87%393,8340.88%454,0261.04%496,5681.16%595,4541.43%595,2641.41%518,3271.26%516,8641.37%545,4361.56%545,3591.43%490,4571.38%
存出保證金7,2030%5,5240%5,8990.01%3,9640%4,3000%4,2620%4,4470%4,1950%4,1790%4,9230%4,8750%3,6430%3,5410%2,8700%2,8710.01%2,9600.01%2,9670.01%2,9660.01%45,5980.11%89,6820.2%149,9070.35%192,4810.45%291,3990.7%291,2410.69%214,3360.52%212,9050.57%241,5090.69%241,4640.63%186,5940.52%190,0960.55%45,9710.14%22,2400.06%4,6200.01%4,6360.01%4,6320.01%4,6440.01%4,4430.01%4,4470.01%4,4170.01%4,4070.01%4,7720.01%5,2400.02%5,2620.02%5,2290.02%5,1600.02%4,2900.01%5,1730.02%5,1750.02%5,1750.02%5,1620.02%5,1640.02%5,1660.02%5,1650.02%
其他非流動資產-其他1,498,9990.97%1,493,5171%1,641,2361.46%1,930,5971.77%1,770,9581.64%2,000,6981.95%2,030,4332%2,128,9542.09%2,112,3962.08%2,216,0312.2%1,398,4101.42%1,398,3771.36%850,8460.99%342,0680.52%323,4480.6%304,2290.59%304,2100.64%304,1900.7%304,1710.75%304,1520.68%304,1190.7%304,0870.71%304,0550.73%304,0230.72%303,9910.74%303,9590.81%303,9270.87%303,8950.8%303,8630.85%303,8310.89%303,7990.93%303,7680.82%303,7360.85%303,7040.87%303,6730.93%303,6360.84%303,5960.89%303,5520.94%303,5100.97%303,4680.85%303,4260.85%303,3840.9%303,3420.96%303,3000.93%283,3000.92%283,3000.98%283,3001.05%283,3001.03%283,3001.09%181,3000.73%181,3000.77%181,3000.78%181,3000.82%
非流動資產合計72,502,32946.95%62,494,52342.03%53,378,68647.57%45,926,79642.02%49,183,55045.51%52,371,38851.12%53,620,57052.79%55,225,30854.17%56,151,36055.17%54,684,43254.18%51,259,39851.94%47,296,27146.16%39,187,31645.72%31,359,70947.84%25,977,67048.31%22,396,04743.18%21,261,46044.78%21,458,24649.14%20,860,21251.73%21,079,64047.06%22,033,57050.71%21,675,55750.65%21,080,02150.74%19,543,26446.24%14,896,70236.31%11,849,88331.47%11,028,99631.52%11,176,85529.27%10,274,02828.82%10,304,78530.04%9,715,15029.66%9,677,66326.19%9,561,32226.73%9,317,12126.64%8,681,49926.53%7,877,43021.78%7,287,04421.38%7,583,49223.42%7,942,22525.36%8,375,79023.42%8,758,36924.64%8,640,34425.6%8,371,78426.51%7,259,18422.16%7,263,31623.62%7,293,76225.28%7,702,41728.42%8,248,28830.04%8,793,08233.7%8,805,59035.53%8,611,23036.79%9,372,88140.11%10,175,96146.08%
資產總計154,428,750100%148,705,702100%112,215,013100%109,291,223100%108,065,895100%102,450,043100%101,564,502100%101,949,543100%101,780,283100%100,939,919100%98,689,007100%102,462,646100%85,710,678100%65,547,501100%53,772,034100%51,865,636100%47,484,014100%43,670,162100%40,323,007100%44,796,575100%43,447,511100%42,792,112100%41,543,230100%42,269,165100%41,026,121100%37,653,029100%34,987,104100%38,180,367100%35,652,529100%34,298,324100%32,758,302100%36,950,255100%35,773,815100%34,980,042100%32,729,238100%36,164,420100%34,084,472100%32,384,241100%31,322,816100%35,760,384100%35,538,493100%33,754,770100%31,576,343100%32,758,057100%30,752,748100%28,849,959100%27,101,863100%27,461,387100%26,094,025100%24,782,202100%23,403,424100%23,366,580100%22,081,753100%
負債及權益
負債
流動負債
短期借款00949,1470.85%000000000%00%00%00%1,513,7912.82%1,430,2002.76%1,430,2003.01%2,273,1185.21%2,171,9935.39%1,854,0274.14%1,902,6674.38%3,210,0007.5%4,210,00010.13%000000000000000000000000000000
透過損益按公允價值衡量之金融負債-流動42,9260.03%1,0980%00%53,7290.05%15,0060.01%00%19,5230.02%6,1220.01%7,7470.01%2,0700%22,9210.02%14,1760.01%3,1530%1960%4020%11,4090.02%68,8060.14%6,8770.02%7750%1,9420%14,4240.03%00%2,1190.01%11,0000.03%9,2850.02%4,5470.01%5,9730.02%116,9570.31%6190%
合約負債-流動7,712,0914.99%7,224,7874.86%6,909,5406.16%6,773,0696.2%6,342,2535.87%6,167,5176.02%6,379,7606.28%5,822,8225.71%4,948,8194.86%4,116,4024.08%3,940,9653.99%3,520,3493.44%2,744,4293.2%2,104,4663.21%1,761,1513.28%1,383,3502.67%1,150,8462.42%
應付帳款1,318,0740.85%1,416,1350.95%1,373,4621.22%1,553,6461.42%1,050,3040.97%972,1900.95%1,098,6651.08%1,200,9701.18%1,096,8221.08%1,376,8121.36%1,607,0331.63%1,702,8691.66%1,467,1061.71%1,437,0102.19%1,444,3932.69%1,323,2922.55%1,295,2052.73%1,201,2372.75%1,211,7943.01%1,225,8812.74%1,107,0082.55%1,012,5092.37%1,074,3682.59%1,116,9812.64%1,274,4233.11%1,278,4833.4%1,361,1743.89%1,367,3983.58%1,339,0433.76%1,310,1583.82%1,205,4463.68%1,116,2963.02%1,168,6843.27%1,130,3813.23%1,045,8213.2%1,032,2092.85%1,066,1433.13%878,1262.71%869,9132.78%1,028,5522.88%1,168,7693.29%1,160,0663.44%1,276,0584.04%980,6332.99%944,6053.07%824,8492.86%777,6862.87%834,5343.04%899,4993.45%737,5192.98%814,6423.48%878,2233.76%681,7673.09%
應付帳款-關係人00%1190%4120%00%00%00%00%590%11,9680.03%12,2970.03%12,1950.03%14,3610.03%14,3750.03%14,2700.03%14,2880.04%14,9150.04%6,8630.02%
其他應付款8,008,7205.19%6,579,8964.42%6,327,8805.64%14,753,80813.5%6,888,3646.37%6,809,9736.65%6,626,2886.52%16,415,08016.1%9,639,1059.47%10,642,02010.54%10,017,04910.15%19,290,22418.83%9,728,23711.35%8,467,45012.92%6,701,13312.46%12,675,39324.44%5,765,80312.14%5,496,13112.59%4,393,39410.9%10,310,64923.02%4,771,81110.98%4,746,89911.09%3,716,4638.95%9,725,48623.01%4,265,65210.4%4,100,08310.89%3,630,02210.38%8,290,63421.71%2,960,5258.3%
應付員工紅利2,222,9321.44%1,826,2831.23%1,327,3821.18%2,603,7942.38%2,146,3801.99%1,818,7401.78%1,244,9581.23%4,221,7844.14%3,757,1903.69%3,397,7753.37%2,786,7022.82%4,181,7474.08%3,281,6483.83%2,455,1453.75%1,702,3213.17%2,602,1825.02%2,058,3404.33%1,613,6003.69%1,139,2122.83%1,978,1244.42%1,598,3833.68%1,227,8342.87%926,6642.23%1,807,0124.28%1,489,2833.63%1,192,5953.17%784,3802.24%1,077,5952.82%861,9132.42%685,6602%488,3931.49%1,135,1393.07%1,000,6772.8%845,9032.42%627,4701.92%1,055,8992.92%839,1372.46%637,2261.97%508,6861.62%1,231,7223.44%1,065,7053%850,4832.52%605,7361.92%1,060,3143.24%869,0872.83%665,2482.31%493,4601.82%671,4112.44%499,1821.91%364,6941.47%253,6511.08%266,1981.14%143,3590.65%
應付設備款1,736,3391.12%466,1570.31%629,2370.56%570,7550.52%639,0520.59%917,4740.9%1,041,7481.03%1,302,4961.28%1,825,5361.79%2,221,2962.2%2,185,3732.21%3,190,0453.11%2,262,6532.64%1,303,0681.99%1,096,4632.04%1,187,0942.29%512,8721.08%712,7571.63%383,7820.95%474,2161.06%368,7760.85%961,7082.25%401,7640.97%557,7131.32%575,4511.4%331,2720.88%221,5980.63%354,3710.93%373,0131.05%239,1850.7%281,5940.86%353,6230.96%279,0430.78%264,2730.76%201,8020.62%230,5330.64%149,5510.44%201,1540.62%214,0890.68%310,6860.87%489,6791.38%408,3511.21%159,8540.51%248,0830.76%86,3670.28%112,2930.39%91,2600.34%165,8780.6%270,6081.04%373,7141.51%41,6660.18%111,6580.48%191,4910.87%
其他應付款-其他4,049,4492.62%4,287,4562.88%4,371,2613.9%4,203,8393.85%4,102,9323.8%4,073,7593.98%4,339,5824.27%3,515,3803.45%4,056,3793.99%5,022,9494.98%5,044,9745.11%4,543,0124.43%4,183,9364.88%4,709,2377.18%3,902,3497.26%3,149,6796.07%3,194,5916.73%3,169,7747.26%2,870,4007.12%2,613,5665.83%2,804,6526.46%2,557,3575.98%2,388,0355.75%2,116,0185.01%2,200,9185.36%2,576,2166.84%2,624,0447.5%1,941,7215.09%1,725,5994.84%2,118,0896.18%2,097,4276.4%1,801,0104.87%1,791,9665.01%2,151,4826.15%1,925,6285.88%1,740,7244.81%1,415,5934.15%1,727,0975.33%1,658,2315.29%1,485,7394.15%1,667,0474.69%
其他應付款項-關係人1,150,0060.74%992,3280.67%130,3000.12%14,6530.01%19,0260.02%14,1200.01%22,1180.02%11,3150.01%2,5680%9590%6,3650.01%8,4610.01%5,1100.01%11,1550.02%8,7580.02%2,6600.01%4,0360.01%4,3110.01%4,4660.01%8,4540.02%10,6640.02%3,9200.01%3,4350.01%4,8810.01%3,5060.01%10,3630.03%7,2410.02%89,9170.24%77,7980.22%77,9480.23%79,2870.24%76,2950.21%83,9560.23%85,6700.24%94,1470.29%89,4330.25%97,0550.28%67,7540.21%64,8380.21%81,5200.23%101,9920.29%108,5350.32%99,5260.32%94,0190.29%104,4370.34%105,6750.37%130,0930.48%120,5550.44%117,6230.45%127,4540.51%102,3440.44%105,4380.45%97,3750.44%
本期所得稅負債1,563,0571.01%1,288,5270.87%750,7760.67%1,161,7741.06%2,474,1282.29%2,214,4552.16%1,608,1341.58%1,087,5001.07%3,090,5373.04%2,818,3512.79%2,206,6232.24%2,448,8452.39%2,775,7523.24%1,925,9552.94%1,082,2552.01%1,168,3832.25%1,588,0143.34%1,236,5462.83%763,4881.89%1,067,3622.38%1,319,2563.04%1,081,8622.53%752,7391.81%1,102,7392.61%1,583,4083.86%1,252,7263.33%1,013,6292.9%1,044,3892.74%1,030,1972.89%725,0132.11%478,7931.46%628,0621.7%692,4351.94%604,7141.73%411,1921.26%578,9751.6%667,5011.96%497,1291.54%364,5501.16%669,1081.87%1,086,0073.06%840,4312.49%614,7891.95%610,1731.86%547,8221.78%331,9801.15%209,5310.77%151,3510.55%314,9691.21%254,9521.03%180,8080.77%91,1600.39%91,5540.41%
租賃負債-流動239,3710.16%245,4560.17%233,8960.21%242,8550.22%237,1480.22%224,8420.22%232,3400.23%224,0730.22%223,3270.22%219,1370.22%217,4640.22%221,9730.22%229,6510.27%212,1610.32%200,5780.37%224,8610.43%241,3940.51%251,3340.58%267,1150.66%264,8360.59%264,7970.61%259,7260.61%201,5180.49%195,9570.46%217,0010.53%0000000000000000000000000000
其他流動負債3,938,5262.55%3,626,8962.44%3,471,7423.09%3,426,9473.14%4,103,0733.8%3,704,1263.62%3,711,0783.65%3,165,5453.11%2,389,3542.35%1,917,7271.9%1,658,5371.68%1,284,4231.25%1,062,0591.24%817,3051.25%484,0590.9%450,5450.87%492,7161.04%959,1392.2%869,4952.16%814,5401.82%804,1381.85%751,8731.76%866,1212.08%714,0521.69%525,8901.28%528,8401.4%536,7851.53%474,2281.24%403,8331.13%
一年或一營業週期內到期長期負債00000000000000000000000000000000000000000000000000000
流動負債合計23,972,77115.52%21,375,24214.37%20,147,15517.95%27,980,48125.6%21,129,30219.55%20,107,22319.63%19,697,90619.39%27,933,42727.4%21,398,27921.02%21,093,47820.9%19,676,95719.94%28,491,32027.81%18,015,49721.02%14,975,69822.85%13,196,52024.54%18,670,09336%12,037,02025.35%11,428,69326.17%9,682,57924.01%15,559,65934.73%10,207,06223.49%11,078,98425.89%10,841,12426.1%12,885,47130.48%7,893,43519.24%7,189,33019.09%6,569,73918.78%11,390,38629.83%5,812,01516.3%5,498,11316.03%5,027,49315.35%10,419,53528.2%5,323,43214.88%5,476,67215.66%4,666,67914.26%9,354,72825.87%4,536,12913.31%4,262,00113.16%4,027,81212.86%9,268,99525.92%5,814,58116.36%5,391,79915.97%4,724,03414.96%7,293,94522.27%3,902,32212.69%3,697,86512.82%3,169,98011.7%4,810,60917.52%3,308,55912.68%3,242,90613.09%2,677,46311.44%3,543,76015.17%2,108,1469.55%
非流動負債
合約負債-非流動27,512,79117.82%27,256,83718.33%15,361,12313.69%10,430,4049.54%10,143,1529.39%10,444,29110.19%11,292,10411.12%11,881,42711.65%12,740,46212.52%13,133,21113.01%14,263,95914.45%14,143,39313.8%8,971,78910.47%5,335,6398.14%5,914,55211%2,126,3974.1%1,128,8772.38%
應付公司債20,985,16313.59%20,984,17214.11%20,982,96018.7%20,981,58319.2%20,980,22519.41%17,983,42517.55%17,982,35617.71%11,988,90511.76%11,988,13211.78%11,987,36911.88%11,986,59012.15%11,985,81311.7%11,985,04613.98%4,993,2337.62%000000000000000000000000000000000000000
長期借款100,0000.06%0000000000000000000000000000000000000000000000000000
遞延所得稅負債1,526,3760.99%1,454,3490.98%1,434,9491.28%1,342,9541.23%1,209,8201.12%1,052,7301.03%1,057,8681.04%943,4530.93%781,5150.77%604,1350.6%580,0390.59%479,4550.47%340,4620.4%287,6080.44%274,6150.51%256,2980.49%229,7820.48%314,3610.72%289,0890.72%263,7570.59%118,6010.27%206,1690.48%260,1830.63%230,8180.55%189,0630.46%163,3020.43%105,5160.3%106,4920.28%105,9470.3%103,8990.3%103,1920.32%98,8100.27%85,4600.24%82,7230.24%75,4510.23%76,2930.21%74,4480.22%67,4940.21%74,6290.24%86,8050.24%97,7590.28%104,1920.31%98,9950.31%98,3550.3%99,6650.32%103,2750.36%77,2970.29%51,7520.19%26,4840.1%00%00%00%00%
租賃負債-非流動3,452,1512.24%3,426,1542.3%2,140,4361.91%2,166,0161.98%2,212,0312.05%2,213,6862.16%2,276,1432.24%2,278,0552.23%2,327,4952.29%2,341,7242.32%2,338,9812.37%2,359,3162.3%2,246,8492.62%1,831,7032.79%1,349,3142.51%1,392,3552.68%1,428,4923.01%1,463,6223.35%1,507,0363.74%1,550,8433.46%1,608,5603.7%1,104,7882.58%1,147,2032.76%1,189,3762.81%1,236,9303.01%0000000000000000000000000000
其他非流動負債4,805,0563.11%5,541,9233.73%3,696,6623.29%4,246,2633.89%4,881,2724.52%4,935,6484.82%5,268,8975.19%5,556,7955.45%5,931,1615.83%6,429,4986.37%7,070,4007.16%7,094,8056.92%4,190,7194.89%2,958,2154.51%1,370,0312.55%1,010,0311.95%761,4601.6%905,8882.07%810,2312.01%803,1121.79%818,8411.88%870,0382.03%863,1412.08%862,9122.04%862,0962.1%861,2742.29%838,4652.4%837,1312.19%821,6822.3%
長期應付票據及款項-關係人2,237,4901.45%2,211,8401.49%
淨確定福利負債-非流動189,9130.12%255,8630.17%268,3330.24%268,9990.25%269,6430.25%302,6900.3%342,8800.34%342,9210.34%342,9690.34%372,8980.37%500,1480.51%500,8800.49%501,6090.59%711,0141.08%544,9481.01%545,7881.05%565,1751.19%711,9731.63%627,5371.56%628,3371.4%641,2511.48%813,8871.9%805,6291.94%805,3021.91%804,9361.96%804,4862.14%782,2302.24%780,5192.04%778,7882.18%
存入保證金2,261,0241.46%2,972,5962%3,362,8973%3,914,6213.58%4,550,3054.21%4,573,3604.46%4,866,6254.79%5,156,5695.06%5,531,6585.43%6,000,9395.95%6,516,8956.6%6,543,1016.39%3,639,4274.25%2,199,6603.36%29,7040.09%22,3510.07%31,5560.1%31,1780.11%30,9740.11%27,3530.1%25,8910.1%25,5450.1%23,3290.1%19,9270.09%10,9920.05%
其他非流動負債-其他116,6290.08%101,6240.07%65,4320.06%62,6430.06%61,3240.06%59,5980.06%59,3920.06%57,3050.06%56,5340.06%55,6610.06%53,3570.05%50,8240.05%49,6830.06%47,5410.07%825,0831.53%464,2430.9%196,2850.41%193,9150.44%182,6940.45%174,7750.39%177,5900.41%56,1510.13%57,5120.14%57,6100.14%57,1600.14%56,7880.15%56,2350.16%56,6120.15%42,8940.12%43,2090.13%43,8370.13%13,3190.04%13,1890.04%13,0310.04%12,9840.04%14,3740.04%14,2680.04%14,1250.04%65,3170.21%92,8940.26%92,4370.26%99,3570.29%
非流動負債合計58,381,53737.8%58,663,43539.45%43,616,13038.87%39,167,22035.84%39,426,50036.48%36,629,78035.75%37,877,36837.29%32,648,63532.02%33,768,76533.18%34,495,93734.17%36,239,96936.72%36,062,78235.2%27,734,86532.36%15,406,39823.5%8,908,51216.57%4,785,0819.23%3,548,6117.47%2,683,8716.15%2,606,3566.46%2,617,7125.84%2,546,0025.86%2,180,9955.1%2,270,5275.47%2,283,1065.4%2,288,0895.58%1,024,5762.72%943,9812.7%943,6232.47%927,6292.6%924,2092.69%858,2692.62%822,6032.23%808,0732.26%804,1072.3%723,1862.21%724,1692%720,9692.12%712,6112.2%752,5922.4%790,6432.21%804,9682.27%828,7392.46%722,8542.29%713,0662.18%721,3412.35%722,3342.5%655,3702.42%626,0222.28%599,1112.3%572,0992.31%533,7772.28%530,2322.27%521,1532.36%
負債總計82,354,30853.33%80,038,67753.82%63,763,28556.82%67,147,70161.44%60,555,80256.04%56,737,00355.38%57,575,27456.69%60,582,06259.42%55,167,04454.2%55,589,41555.07%55,916,92656.66%64,554,10263%45,750,36253.38%30,382,09646.35%22,105,03241.11%23,455,17445.22%15,585,63132.82%14,112,56432.32%12,288,93530.48%18,177,37140.58%12,753,06429.35%13,259,97930.99%13,111,65131.56%15,168,57735.89%10,181,52424.82%8,213,90621.81%7,513,72021.48%12,334,00932.3%6,739,64418.9%6,422,32218.72%5,885,76217.97%11,242,13830.43%6,131,50517.14%6,280,77917.96%5,389,86516.47%10,078,89727.87%5,257,09815.42%4,974,61215.36%4,780,40415.26%10,059,63828.13%6,619,54918.63%6,220,53818.43%5,446,88817.25%8,007,01124.44%4,623,66315.03%4,420,19915.32%3,825,35014.11%5,436,63119.8%3,907,67014.98%3,815,00515.39%3,211,24013.72%4,073,99217.44%2,629,29911.91%
權益
歸屬於母公司業主之權益
股本
普通股股本18,665,40112.09%18,666,46712.55%16,389,82314.61%16,389,82315%16,389,82315.17%16,389,82316%16,389,82316.14%16,389,82316.08%16,389,82316.1%16,389,82316.24%16,389,82316.61%16,389,82316%16,389,82319.12%16,389,82325%16,389,82330.48%16,389,82331.6%16,389,82334.52%16,389,82337.53%16,389,82340.65%16,389,82336.59%16,389,82337.72%16,389,82338.3%16,389,82339.45%16,389,82338.77%16,389,82339.95%16,389,82343.53%16,389,82346.85%16,389,82342.93%16,389,82345.97%16,389,82347.79%16,389,82350.03%16,389,82344.36%16,389,82345.82%16,389,82346.85%16,389,82350.08%16,389,82345.32%16,389,82348.09%16,389,82350.61%16,389,82352.33%16,389,82345.83%16,389,82346.12%16,389,82348.56%16,389,82351.91%16,389,82350.03%16,384,88653.28%16,365,85956.73%16,360,33260.37%16,355,07759.56%16,317,68662.53%16,284,83065.71%16,236,37669.38%16,202,26169.34%16,192,46273.33%
特別股股本00000000000000000000000000000000000000000000000000000
股本合計18,665,40112.09%18,666,46712.55%16,389,82314.61%16,389,82315%16,389,82315.17%16,389,82316%16,389,82316.14%16,389,82316.08%16,389,82316.1%16,389,82316.24%16,389,82316.61%16,389,82316%16,389,82319.12%16,389,82325%16,389,82330.48%16,389,82331.6%16,389,82334.52%16,389,82337.53%16,389,82340.65%16,389,82336.59%16,389,82337.72%16,389,82338.3%16,389,82339.45%16,389,82338.77%16,389,82339.95%16,389,82343.53%16,389,82346.85%16,389,82342.93%16,389,82345.97%16,389,82347.79%16,389,82350.03%16,389,82344.36%16,389,82345.82%16,389,82346.85%16,389,82350.08%16,389,82345.32%16,389,82348.09%16,389,82350.61%16,389,82352.33%16,389,82345.83%16,389,82346.12%16,389,82348.56%16,389,82351.91%16,389,82350.03%16,384,88653.28%16,365,85956.73%16,360,33260.37%16,355,07759.56%16,317,68662.53%16,284,83065.71%16,236,37669.38%16,202,26169.34%16,192,46273.33%
資本公積
資本公積-發行溢價
資本公積-特別股股票溢價00000000000000000000000000000000000000000000000000000
資本公積合計18,884,92512.23%18,865,08912.69%932,6950.83%932,6830.85%923,3620.85%913,7540.89%909,5410.9%917,4380.9%914,3210.9%914,0620.91%907,1440.92%903,7310.88%898,1301.05%898,0661.37%882,2471.64%882,2261.7%882,2061.86%881,9452.02%881,8812.19%881,8751.97%881,8702.03%881,6512.06%855,3582.06%855,3552.02%855,1932.08%856,6162.28%856,6132.45%856,6102.24%856,6072.4%856,6292.5%856,7952.62%856,6162.32%862,3002.41%862,5942.47%854,9142.61%854,9142.36%854,9142.51%855,1232.64%855,0842.73%855,0382.39%869,4402.45%838,0292.48%830,2252.63%809,1452.47%771,7302.51%733,5782.54%701,4892.59%678,6582.47%638,7392.45%594,6752.4%539,0742.3%496,2652.12%466,9832.11%
保留盈餘
法定盈餘公積9,782,9656.33%9,782,9656.58%9,782,9658.72%9,782,9658.95%9,041,9498.37%9,041,9498.83%9,041,9498.9%9,041,9498.87%7,501,2547.37%7,501,2547.43%7,501,2547.6%7,501,2547.32%6,335,3957.39%6,335,3959.67%6,335,39511.78%6,335,39512.22%5,713,25212.03%5,713,25213.08%5,713,25214.17%5,713,25212.75%5,127,69711.8%5,127,69711.98%5,127,69712.34%5,127,69712.13%4,511,07011%4,511,07011.98%4,511,07012.89%4,511,07011.82%4,060,56411.39%
未分配盈餘(或待彌補虧損)20,240,41013.11%17,826,71211.99%15,965,82914.23%13,843,44112.67%20,161,44618.66%18,889,36718.44%16,461,53116.21%14,838,14814.55%19,771,60619.43%18,407,78718.24%15,802,15216.01%11,979,04911.69%15,964,19618.63%11,872,58318.11%8,323,60915.48%5,029,3959.7%9,737,58420.51%7,524,09017.23%5,788,20514.35%4,260,2259.51%9,151,59821.06%7,675,79917.94%6,186,01414.89%4,690,14911.1%8,846,85121.56%7,467,30119.83%5,559,63415.89%3,890,80910.19%8,175,98022.93%6,908,06020.14%5,757,41717.58%4,599,19212.45%9,012,66925.19%7,862,22022.48%6,578,05920.1%5,266,07714.56%8,472,14624.86%7,118,97521.98%6,260,72619.99%5,409,42215.13%9,166,72925.79%7,785,83723.07%6,387,00320.23%5,062,53515.45%7,034,86822.88%5,691,94019.73%4,584,80216.92%3,358,50412.23%3,972,84915.23%3,092,26112.48%2,389,51810.21%1,594,5876.82%1,984,1968.99%
保留盈餘合計30,023,37519.44%27,609,67718.57%25,748,79422.95%23,626,40621.62%29,203,39527.02%27,931,31627.26%25,503,48025.11%23,880,09723.42%29,260,39128.75%27,896,57227.64%25,290,93725.63%21,467,83420.95%23,956,65927.95%19,865,04630.31%16,316,07230.34%13,021,85825.11%16,156,39134.02%13,942,89731.93%12,207,01230.27%10,679,03223.84%14,442,01233.24%12,966,21330.3%11,476,42827.63%9,980,56323.61%13,734,95133.48%12,355,40132.81%10,447,73429.86%8,778,90922.99%12,274,50034.43%11,006,58032.09%9,855,93730.09%8,697,71223.54%12,635,25135.32%11,484,80232.83%10,200,64131.17%8,888,65924.58%11,633,66534.13%10,280,49431.75%9,422,24530.08%8,570,94123.97%11,767,65333.11%10,386,76130.77%8,987,92728.46%7,663,45923.39%9,213,94129.96%7,871,01327.28%6,763,87524.96%5,537,57720.16%5,955,05022.82%5,074,46220.48%4,371,71918.68%3,576,78815.31%3,773,12217.09%
其他權益
其他權益合計(811,336)-0.53%(1,036,807)-0.7%940,6790.84%1,194,6101.09%993,5130.92%478,1470.47%1,186,3841.17%180,1230.18%48,7040.05%150,0470.15%184,1770.19%(852,844)-0.83%(1,284,296)-1.5%(1,987,530)-3.03%(1,921,140)-3.57%(1,883,445)-3.63%(1,530,037)-3.22%(1,657,067)-3.79%(1,444,644)-3.58%(1,331,526)-2.97%(1,019,258)-2.35%(705,554)-1.65%(290,030)-0.7%(125,153)-0.3%(135,370)-0.33%(162,717)-0.43%(220,786)-0.63%(178,984)-0.47%(608,045)-1.71%(377,030)-1.1%(230,015)-0.7%(236,034)-0.64%(245,064)-0.69%(37,956)-0.11%(106,005)-0.32%(47,873)-0.13%(51,028)-0.15%(115,811)-0.36%(124,740)-0.4%(115,056)-0.32%(98,097)-0.28%(70,506)-0.21%(65,885)-0.21%(60,493)-0.18%(1,907)-0.01%(53,700)-0.19%(62,193)-0.23%(59,566)-0.22%(60,561)-0.23%(68,993)-0.28%(37,208)-0.16%(64,949)-0.28%(73,850)-0.33%
歸屬於母公司業主之權益合計66,762,36543.23%64,104,42643.11%44,011,99139.22%42,143,52238.56%47,510,09343.96%45,713,04044.62%43,989,22843.31%41,367,48140.58%46,613,23945.8%45,350,50444.93%42,772,08143.34%37,908,54437%39,960,31646.62%35,165,40553.65%31,667,00258.89%28,410,46254.78%31,898,38367.18%29,557,59867.68%28,034,07269.52%26,619,20459.42%30,694,44770.65%29,532,13369.01%28,431,57968.44%27,100,58864.11%30,844,59775.18%29,439,12378.19%27,473,38478.52%25,846,35867.7%28,912,88581.1%27,876,00281.28%26,872,54082.03%25,708,11769.57%29,642,31082.86%28,699,26382.04%27,339,37383.53%26,085,52372.13%28,827,37484.58%27,409,62984.64%26,542,41284.74%25,700,74671.87%28,918,94481.37%27,534,23281.57%26,129,45582.75%24,751,04675.56%26,129,08584.97%24,429,76084.68%23,276,51385.89%22,024,75680.2%22,186,35585.02%20,967,19784.61%20,192,18486.28%19,292,58882.56%19,452,45488.09%
非控制權益5,312,0773.44%4,562,5993.07%4,439,7373.96%00000000000000000000000000000000000000000%00%00%00%00%00%000%00%00%0
權益總額72,074,44246.67%68,667,02546.18%48,451,72843.18%42,143,52238.56%47,510,09343.96%45,713,04044.62%43,989,22843.31%41,367,48140.58%46,613,23945.8%45,350,50444.93%42,772,08143.34%37,908,54437%39,960,31646.62%35,165,40553.65%31,667,00258.89%28,410,46254.78%31,898,38367.18%29,557,59867.68%28,034,07269.52%26,619,20459.42%30,694,44770.65%29,532,13369.01%28,431,57968.44%27,100,58864.11%30,844,59775.18%29,439,12378.19%27,473,38478.52%25,846,35867.7%28,912,88581.1%27,876,00281.28%26,872,54082.03%25,708,11769.57%29,642,31082.86%28,699,26382.04%27,339,37383.53%26,085,52372.13%28,827,37484.58%27,409,62984.64%26,542,41284.74%25,700,74671.87%28,918,94481.37%27,534,23281.57%26,129,45582.75%24,751,04675.56%26,129,08584.97%24,429,76084.68%23,276,51385.89%22,024,75680.2%22,186,35585.02%20,967,19784.61%20,192,18486.28%19,292,58882.56%19,452,45488.09%
負債及權益總計154,428,750100%148,705,702100%112,215,013100%109,291,223100%108,065,895100%102,450,043100%101,564,502100%101,949,543100%101,780,283100%100,939,919100%98,689,007100%102,462,646100%85,710,678100%65,547,501100%53,772,034100%51,865,636100%47,484,014100%43,670,162100%40,323,007100%44,796,575100%43,447,511100%42,792,112100%41,543,230100%42,269,165100%41,026,121100%37,653,029100%34,987,104100%38,180,367100%35,652,529100%34,298,324100%32,758,302100%36,950,255100%35,773,815100%34,980,042100%32,729,238100%36,164,420100%34,084,472100%32,384,241100%31,322,816100%35,760,384100%35,538,493100%
預收股款(權益項下)之約當發行股數00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%
母公司暨子公司所持有之母公司庫藏股股數(單位:股)00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%769,5000%769,5000%984,5000%4,066,5000.01%18,768,5000.06%40,294,0000.14%40,294,0000.15%40,294,0000.15%54,130,0000.21%76,160,0000.31%76,160,0000.33%76,160,0000.33%75,277,0000.34%
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。

資產總額

世界(5347) 截至2023年第2季「資產總額」總計約為NT$1,019億元,相較上一季增加約NT$1.69億元、相較去年年末增加約NT$10.1億元
世界(5347) 2023年第2季財報顯示公司「資產總額」約NT$1,019億元;負債總額約NT$606億元、為資產總額的59.42%;權益總額約NT$414億元、為資產總額的40.58%。
對比上一季
上一季的(2023年第1季)「資產總額」則為NT$1,018億元;負債總額約NT$552億元、為資產總額的54.20%;權益總額約NT$466億元、為資產總額的45.80%。 今年第2季相較上一季「資產總額」增加約NT$1.69億元。
對比去年年末
去年年末的「資產總額」則為NT$1,009億元;負債總額約NT$556億元、為資產總額的55.07%;權益總額約NT$454億元、為資產總額的44.93%。 今年第2季相較去年年末「資產總額」增加約NT$10.1億元。
TWD千元截至2023/06/30截至2023/03/31截至2022/12/31截至2022/09/30截至2022/06/30截至2022/03/31截至2021/12/31截至2021/09/30截至2021/06/30截至2021/03/31截至2020/12/31截至2020/09/30截至2020/06/30截至2020/03/31截至2019/12/31截至2019/09/30截至2019/06/30截至2019/03/31截至2018/12/31截至2018/09/30截至2018/06/30截至2018/03/31截至2017/12/31截至2017/09/30截至2017/06/30截至2017/03/31截至2016/12/31截至2016/09/30截至2016/06/30截至2016/03/31截至2015/12/31截至2015/09/30截至2015/06/30截至2015/03/31截至2014/12/31截至2014/09/30截至2014/06/30截至2014/03/31截至2013/12/31截至2013/09/30
金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%
資產總額101,949,543100%101,780,283100%100,939,919100%98,689,007100%102,462,646100%85,710,678100%65,547,501100%53,772,034100%51,865,636100%47,484,014100%43,670,162100%40,323,007100%44,796,575100%43,447,511100%42,792,112100%41,543,230100%42,269,165100%41,026,121100%37,653,029100%34,987,104100%38,180,367100%35,652,529100%34,298,324100%32,758,302100%36,950,255100%35,773,815100%34,980,042100%32,729,238100%36,164,420100%34,084,472100%32,384,241100%31,322,816100%35,760,384100%35,538,493100%33,754,770100%31,576,343100%32,758,057100%30,752,748100%28,849,959100%27,101,863100%
負債總額60,582,06259.42%55,167,04454.20%55,589,41555.07%55,916,92656.66%64,554,10263.00%45,750,36253.38%30,382,09646.35%22,105,03241.11%23,455,17445.22%15,585,63132.82%14,112,56432.32%12,288,93530.48%18,177,37140.58%12,753,06429.35%13,259,97930.99%13,111,65131.56%15,168,57735.89%10,181,52424.82%8,213,90621.81%7,513,72021.48%12,334,00932.30%6,739,64418.90%6,422,32218.72%5,885,76217.97%11,242,13830.43%6,131,50517.14%6,280,77917.96%5,389,86516.47%10,078,89727.87%5,257,09815.42%4,974,61215.36%4,780,40415.26%10,059,63828.13%6,619,54918.63%6,220,53818.43%5,446,88817.25%8,007,01124.44%4,623,66315.03%4,420,19915.32%3,825,35014.11%
權益總額41,367,48140.58%46,613,23945.80%45,350,50444.93%42,772,08143.34%37,908,54437.00%39,960,31646.62%35,165,40553.65%31,667,00258.89%28,410,46254.78%31,898,38367.18%29,557,59867.68%28,034,07269.52%26,619,20459.42%30,694,44770.65%29,532,13369.01%28,431,57968.44%27,100,58864.11%30,844,59775.18%29,439,12378.19%27,473,38478.52%25,846,35867.70%28,912,88581.10%27,876,00281.28%26,872,54082.03%25,708,11769.57%29,642,31082.86%28,699,26382.04%27,339,37383.53%26,085,52372.13%28,827,37484.58%27,409,62984.64%26,542,41284.74%25,700,74671.87%28,918,94481.37%27,534,23281.57%26,129,45582.75%24,751,04675.56%26,129,08584.97%24,429,76084.68%23,276,51385.89%

流動資產

世界(5347) 截至2023年第2季「流動資產」總計約為NT$467億元,相較上一季增加約NT$10.95億元、相較去年年末增加約NT$4.69億元
世界(5347) 2023年第2季財報顯示公司「流動資產」總計約NT$467億元、約佔整體資產的45.83%。
對比上一季
上一季流動資產總計約NT$456億元、約佔整體資產的44.83%。今年第2季相較上一季增加約NT$10.95億元。
對比去年年末
去年年末流動資產則為NT$463億元、約佔整體資產的45.82%。今年第2季相較去年年末增加約NT$4.69億元。
TWD千元截至2023/06/30截至2023/03/31截至2022/12/31截至2022/09/30截至2022/06/30截至2022/03/31截至2021/12/31截至2021/09/30截至2021/06/30截至2021/03/31截至2020/12/31截至2020/09/30截至2020/06/30截至2020/03/31截至2019/12/31截至2019/09/30截至2019/06/30截至2019/03/31截至2018/12/31截至2018/09/30截至2018/06/30截至2018/03/31截至2017/12/31截至2017/09/30截至2017/06/30截至2017/03/31截至2016/12/31截至2016/09/30截至2016/06/30截至2016/03/31截至2015/12/31截至2015/09/30截至2015/06/30截至2015/03/31截至2014/12/31截至2014/09/30截至2014/06/30截至2014/03/31截至2013/12/31截至2013/09/30
金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%
流動資產46,724,23545.83%45,628,92344.83%46,255,48745.82%47,429,60948.06%55,166,37553.84%46,523,36254.28%34,187,79252.16%27,794,36451.69%29,469,58956.82%26,222,55455.22%22,211,91650.86%19,462,79548.27%23,716,93552.94%21,413,94149.29%21,116,55549.35%20,463,20949.26%22,725,90153.76%26,129,41963.69%25,803,14668.53%23,958,10868.48%27,003,51270.73%25,378,50171.18%23,993,53969.96%23,043,15270.34%27,272,59273.81%26,212,49373.27%25,662,92173.36%24,047,73973.47%28,286,99078.22%26,797,42878.62%24,800,74976.58%23,380,59174.64%27,384,59476.58%26,780,12475.36%25,114,42674.40%23,204,55973.49%25,498,87377.84%23,489,43276.38%21,556,19774.72%19,399,44671.58%

非流動資產

世界(5347) 截至2023年第2季「非流動資產」總計約為NT$552億元,相較上一季減少約NT$-9.26億元、相較去年年末增加約NT$5.41億元
世界(5347) 2023年第2季財報顯示公司「非流動資產」總計約NT$552億元、約佔整體資產的54.17%。
對比上一季
上一季非流動資產總計約NT$562億元、約佔整體資產的55.17%。今年第2季相較上一季減少約NT$-9.26億元。
對比去年年末
去年年末非流動資產則為NT$547億元、約佔整體資產的54.18%。今年第2季相較去年年末增加約NT$5.41億元。
TWD千元截至2023/06/30截至2023/03/31截至2022/12/31截至2022/09/30截至2022/06/30截至2022/03/31截至2021/12/31截至2021/09/30截至2021/06/30截至2021/03/31截至2020/12/31截至2020/09/30截至2020/06/30截至2020/03/31截至2019/12/31截至2019/09/30截至2019/06/30截至2019/03/31截至2018/12/31截至2018/09/30截至2018/06/30截至2018/03/31截至2017/12/31截至2017/09/30截至2017/06/30截至2017/03/31截至2016/12/31截至2016/09/30截至2016/06/30截至2016/03/31截至2015/12/31截至2015/09/30截至2015/06/30截至2015/03/31截至2014/12/31截至2014/09/30截至2014/06/30截至2014/03/31截至2013/12/31截至2013/09/30
金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%
非流動資產55,225,30854.17%56,151,36055.17%54,684,43254.18%51,259,39851.94%47,296,27146.16%39,187,31645.72%31,359,70947.84%25,977,67048.31%22,396,04743.18%21,261,46044.78%21,458,24649.14%20,860,21251.73%21,079,64047.06%22,033,57050.71%21,675,55750.65%21,080,02150.74%19,543,26446.24%14,896,70236.31%11,849,88331.47%11,028,99631.52%11,176,85529.27%10,274,02828.82%10,304,78530.04%9,715,15029.66%9,677,66326.19%9,561,32226.73%9,317,12126.64%8,681,49926.53%7,877,43021.78%7,287,04421.38%7,583,49223.42%7,942,22525.36%8,375,79023.42%8,758,36924.64%8,640,34425.60%8,371,78426.51%7,259,18422.16%7,263,31623.62%7,293,76225.28%7,702,41728.42%

流動負債

世界(5347) 截至2023年第2季「流動負債」總計約為NT$279億元,相較上一季增加約NT$65.35億元、相較去年年末增加約NT$68.4億元
世界(5347) 2023年第2季財報顯示公司「流動負債」總計約NT$279億元、約佔整體資產的27.40%。
對比上一季
上一季流動負債總計約NT$214億元、約佔整體資產的21.02%。今年第2季相較上一季增加約NT$65.35億元。
對比去年年末
去年年末流動負債則為NT$211億元、約佔整體資產的20.90%。今年第2季相較去年年末增加約NT$68.4億元。
TWD千元截至2023/06/30截至2023/03/31截至2022/12/31截至2022/09/30截至2022/06/30截至2022/03/31截至2021/12/31截至2021/09/30截至2021/06/30截至2021/03/31截至2020/12/31截至2020/09/30截至2020/06/30截至2020/03/31截至2019/12/31截至2019/09/30截至2019/06/30截至2019/03/31截至2018/12/31截至2018/09/30截至2018/06/30截至2018/03/31截至2017/12/31截至2017/09/30截至2017/06/30截至2017/03/31截至2016/12/31截至2016/09/30截至2016/06/30截至2016/03/31截至2015/12/31截至2015/09/30截至2015/06/30截至2015/03/31截至2014/12/31截至2014/09/30截至2014/06/30截至2014/03/31截至2013/12/31截至2013/09/30
金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%
流動負債27,933,42727.40%21,398,27921.02%21,093,47820.90%19,676,95719.94%28,491,32027.81%18,015,49721.02%14,975,69822.85%13,196,52024.54%18,670,09336.00%12,037,02025.35%11,428,69326.17%9,682,57924.01%15,559,65934.73%10,207,06223.49%11,078,98425.89%10,841,12426.10%12,885,47130.48%7,893,43519.24%7,189,33019.09%6,569,73918.78%11,390,38629.83%5,812,01516.30%5,498,11316.03%5,027,49315.35%10,419,53528.20%5,323,43214.88%5,476,67215.66%4,666,67914.26%9,354,72825.87%4,536,12913.31%4,262,00113.16%4,027,81212.86%9,268,99525.92%5,814,58116.36%5,391,79915.97%4,724,03414.96%7,293,94522.27%3,902,32212.69%3,697,86512.82%3,169,98011.70%

非流動負債

世界(5347) 截至2023年第2季「非流動負債」總計約為NT$326億元,相較上一季減少約NT$-11.2億元、相較去年年末減少約NT$-18.47億元
世界(5347) 2023年第2季財報顯示公司「非流動負債」總計約NT$326億元、約佔整體資產的32.02%。
對比上一季
上一季非流動負債總計約NT$338億元、約佔整體資產的33.18%。今年第2季相較上一季減少約NT$-11.2億元。
對比去年年末
去年年末非流動負債則為NT$345億元、約佔整體資產的34.17%。今年第2季相較去年年末減少約NT$-18.47億元。
TWD千元截至2023/06/30截至2023/03/31截至2022/12/31截至2022/09/30截至2022/06/30截至2022/03/31截至2021/12/31截至2021/09/30截至2021/06/30截至2021/03/31截至2020/12/31截至2020/09/30截至2020/06/30截至2020/03/31截至2019/12/31截至2019/09/30截至2019/06/30截至2019/03/31截至2018/12/31截至2018/09/30截至2018/06/30截至2018/03/31截至2017/12/31截至2017/09/30截至2017/06/30截至2017/03/31截至2016/12/31截至2016/09/30截至2016/06/30截至2016/03/31截至2015/12/31截至2015/09/30截至2015/06/30截至2015/03/31截至2014/12/31截至2014/09/30截至2014/06/30截至2014/03/31截至2013/12/31截至2013/09/30
金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%
非流動負債32,648,63532.02%33,768,76533.18%34,495,93734.17%36,239,96936.72%36,062,78235.20%27,734,86532.36%15,406,39823.50%8,908,51216.57%4,785,0819.23%3,548,6117.47%2,683,8716.15%2,606,3566.46%2,617,7125.84%2,546,0025.86%2,180,9955.10%2,270,5275.47%2,283,1065.40%2,288,0895.58%1,024,5762.72%943,9812.70%943,6232.47%927,6292.60%924,2092.69%858,2692.62%822,6032.23%808,0732.26%804,1072.30%723,1862.21%724,1692.00%720,9692.12%712,6112.20%752,5922.40%790,6432.21%804,9682.27%828,7392.46%722,8542.29%713,0662.18%721,3412.35%722,3342.50%655,3702.42%

權益

世界(5347) 截至2023年第2季「權益」總計約為NT$414億元,相較上一季減少約NT$-52.46億元、相較去年年末減少約NT$-39.83億元
世界(5347) 2023年第2季財報顯示公司「權益」總計約NT$414億元、約佔整體資產的40.58%。
對比上一季
上一季權益總計約NT$466億元、約佔整體資產的45.80%。今年第2季相較上一季減少約NT$-52.46億元。
對比去年年末
去年年末權益則為NT$454億元、約佔整體資產的44.93%。今年第2季相較去年年末減少約NT$-39.83億元。
TWD千元截至2023/06/30截至2023/03/31截至2022/12/31截至2022/09/30截至2022/06/30截至2022/03/31截至2021/12/31截至2021/09/30截至2021/06/30截至2021/03/31截至2020/12/31截至2020/09/30截至2020/06/30截至2020/03/31截至2019/12/31截至2019/09/30截至2019/06/30截至2019/03/31截至2018/12/31截至2018/09/30截至2018/06/30截至2018/03/31截至2017/12/31截至2017/09/30截至2017/06/30截至2017/03/31截至2016/12/31截至2016/09/30截至2016/06/30截至2016/03/31截至2015/12/31截至2015/09/30截至2015/06/30截至2015/03/31截至2014/12/31截至2014/09/30截至2014/06/30截至2014/03/31截至2013/12/31截至2013/09/30
金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%
權益41,367,48140.58%46,613,23945.80%45,350,50444.93%42,772,08143.34%37,908,54437.00%39,960,31646.62%35,165,40553.65%31,667,00258.89%28,410,46254.78%31,898,38367.18%29,557,59867.68%28,034,07269.52%26,619,20459.42%30,694,44770.65%29,532,13369.01%28,431,57968.44%27,100,58864.11%30,844,59775.18%29,439,12378.19%27,473,38478.52%25,846,35867.70%28,912,88581.10%27,876,00281.28%26,872,54082.03%25,708,11769.57%29,642,31082.86%28,699,26382.04%27,339,37383.53%26,085,52372.13%28,827,37484.58%27,409,62984.64%26,542,41284.74%25,700,74671.87%28,918,94481.37%27,534,23281.57%26,129,45582.75%24,751,04675.56%26,129,08584.97%24,429,76084.68%23,276,51385.89%
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。
line
ifa.ai
基於金融科技的新型態公司
01

個人化服務

提供您最完整的財經數據分析與正確的投資知識,協助您做對的決策
攜手一起重新定義未來