5314
62.6
TWD+5.20 (9.06%)
2025.04.11收盤
世紀*-資產負債表
合併資產負債表
(TWD千元) | 截至2024/12/31 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | 截至2013/09/30 | 截至2013/06/30 | 截至2013/03/31 | 截至2012/12/31 | 截至2012/09/30 | 截至2012/06/30 | 截至2012/03/31 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
現金及約當現金 | 239,681 | 39.11% | 157,755 | 38.57% | 284,532 | 67.05% | 203,699 | 57.12% | 59,024 | 24.07% | 42,011 | 23.66% | 28,924 | 14.98% | 25,899 | 13.83% | 30,125 | 16.35% | 32,825 | 18.17% | 41,765 | 20.1% | 31,854 | 18.29% | 30,678 | 16.46% | 62,207 | 35.58% | 118,390 | 66.9% | 117,804 | 62.6% | 38,462 | 19.56% | 57,389 | 28.09% | 131,741 | 61.87% | 54,228 | 25.2% | 50,343 | 22.23% | 76,312 | 31.01% | 76,129 | 26.05% | 144,079 | 48.79% | 119,497 | 42.49% | 143,130 | 44.75% | 102,632 | 32.55% | 124,832 | 36.94% | 22,639 | 6.08% | 44,967 | 15.79% | 55,966 | 18.27% | 69,009 | 21.34% | 89,130 | 24.16% | 89,157 | 23.14% | 91,930 | 22.11% | 80,216 | 17.69% | 104,548 | 21.21% | 81,111 | 18.18% | 94,233 | 19.98% | 84,361 | 17.23% | 114,580 | 22.46% | 110,825 | 21.21% | 131,147 | 23.66% | 156,356 | 28.07% | 204,071 | 34.91% | 216,016 | 37.22% | 247,553 | 41% | 258,420 | 41.37% | 248,962 | 38.5% | 213,640 | 32.85% | 250,518 | 38.28% | 613,289 | 52.18% |
透過損益按公允價值衡量之金融資產-流動 | 70,744 | 11.54% | 74,667 | 18.26% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 9,008 | 2.34% | 29,200 | 7.02% | 47,332 | 10.44% | 47,215 | 9.58% | 83,866 | 18.8% | 85,615 | 18.16% | 109,892 | 22.45% | 107,006 | 20.98% | 114,207 | 21.86% | 116,002 | 20.93% | 114,031 | 20.47% | 110,416 | 18.89% | 108,600 | 18.71% | 107,796 | 17.85% | 110,822 | 17.74% | 89,738 | 13.88% | 78,777 | 12.11% | 88,696 | 13.55% | 151,680 | 12.91% | |||||||||||||||||||||||||||
透過其他綜合損益按公允價值衡量之金融資產-流動 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
按攤銷後成本衡量之金融資產-流動 | 1,764 | 0.29% | 7,118 | 1.74% | 7,291 | 1.72% | 7,075 | 1.98% | 3,723 | 1.52% | 6,132 | 3.45% | 4,560 | 2.36% | 5,803 | 3.1% | 5,850 | 3.18% | 300 | 0.17% | 300 | 0.14% | 10,200 | 5.86% | 20,100 | 10.78% | 0 | 0% | 0 | 0% | 9,502 | 5.05% | 91,123 | 46.34% | 77,066 | 37.72% | 8,332 | 3.91% | 89,075 | 41.4% | 103,651 | 45.77% | 81,980 | 33.31% | 97,525 | 33.37% | 30,770 | 10.42% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
合約資產-流動 | 705 | 0.12% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
應收帳款淨額 | 20,764 | 3.39% | 6,806 | 1.66% | 11,298 | 2.66% | 6,939 | 1.95% | 1,939 | 0.79% | 2,591 | 1.46% | 0 | 0% | 0 | 0% | 0 | 0% | 159 | 0.09% | 18 | 0.01% | 496 | 0.28% | 555 | 0.3% | 610 | 0.35% | 72 | 0.04% | 37 | 0.02% | 583 | 0.3% | 597 | 0.29% | 1,096 | 0.51% | 701 | 0.33% | 494 | 0.22% | 1,819 | 0.74% | 3,077 | 1.05% | 5,513 | 1.87% | 6,231 | 2.22% | 5,960 | 1.86% | 10,090 | 3.2% | 13,976 | 4.14% | 34,767 | 9.34% | 20,390 | 7.16% | 14,074 | 4.6% | 15,057 | 4.66% | 19,615 | 5.32% | 19,051 | 4.94% | 17,919 | 4.31% | 26,728 | 5.9% | 25,763 | 5.23% | 22,555 | 5.06% | 28,663 | 6.08% | 27,827 | 5.68% | 27,084 | 5.31% | 34,201 | 6.55% | 43,653 | 7.88% | 29,035 | 5.21% | 27,048 | 4.63% | 24,495 | 4.22% | 27,297 | 4.52% | 25,745 | 4.12% | 38,312 | 5.92% | 35,949 | 5.53% | 26,807 | 4.1% | 25,854 | 2.2% |
應收帳款-關係人淨額 | 40,570 | 6.62% | 6,526 | 1.6% | 9,382 | 2.21% | 83,629 | 23.45% | 78,312 | 31.94% | 0 | 0% | 1,947 | 1.01% | 1,434 | 0.77% | 9,969 | 5.41% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他應收款 | 3,334 | 0.54% | 12 | 0% | 5 | 0% | 398 | 0.11% | 1,197 | 0.49% | 81 | 0.05% | 24 | 0.01% | 33 | 0.02% | 3 | 0% | 389 | 0.22% | 5 | 0% | 9 | 0.01% | 2 | 0% | 5,007 | 2.86% | 28 | 0.02% | 108 | 0.06% | 205 | 0.1% | 345 | 0.17% | 299 | 0.14% | 883 | 0.41% | 759 | 0.34% | 936 | 0.38% | 743 | 0.25% | 410 | 0.14% | 52,266 | 18.58% | 52,310 | 16.36% | 21,408 | 6.79% | 20,739 | 6.14% | ||||||||||||||||||||||||||||||||||||||||||||||||
本期所得稅資產 | 251 | 0.04% | 272 | 0.07% | 76 | 0.02% | 20 | 0.01% | 6 | 0% | 0 | 0% | 0 | 0% | 30 | 0.02% | 30 | 0.02% | 30 | 0.02% | 30 | 0.01% | 170 | 0.1% | 170 | 0.09% | 170 | 0.1% | 170 | 0.1% | 331 | 0.18% | 313 | 0.16% | 288 | 0.14% | 281 | 0.13% | 237 | 0.11% | 215 | 0.09% | 131 | 0.05% | 77 | 0.03% | 44 | 0.01% | 45 | 0.02% | 12 | 0% | 12 | 0% | 6 | 0% | 6 | 0% | 3,577 | 1.26% | 3,526 | 1.15% | 2,773 | 0.86% | 8,132 | 2.2% | 7,446 | 1.93% | 6,561 | 1.58% | 7,833 | 1.73% | 6,776 | 1.37% | 9,806 | 2.2% | 8,166 | 1.73% | 8,196 | 1.67% | 7,113 | 1.39% | 5,745 | 1.1% | 4,135 | 0.75% | 2,916 | 0.52% | 703 | 0.12% | 0 | 0% | ||||||||||||
存貨 | 23,840 | 3.89% | 22,170 | 5.42% | 15,768 | 3.72% | 4,787 | 1.34% | 66 | 0.03% | 1,062 | 0.6% | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 1,262 | 0.72% | 2 | 0% | 0 | 0% | 127 | 0.07% | 1,246 | 0.66% | 4,621 | 2.35% | 9,124 | 4.47% | 9,339 | 4.39% | 5,964 | 2.77% | 4,398 | 1.94% | 6,900 | 2.8% | 10,054 | 3.44% | 9,820 | 3.33% | 14,546 | 5.17% | 23,716 | 7.42% | 42,517 | 13.48% | 39,326 | 11.64% | 37,251 | 10.01% | 46,576 | 16.36% | 51,230 | 16.73% | 50,992 | 15.77% | 51,045 | 13.84% | 58,758 | 15.25% | 65,758 | 15.81% | 76,876 | 16.96% | 92,116 | 18.69% | 55,777 | 12.5% | 58,909 | 12.49% | 60,622 | 12.38% | 51,263 | 10.05% | 53,732 | 10.28% | 52,437 | 9.46% | 46,787 | 8.4% | 41,038 | 7.02% | 30,091 | 5.18% | 28,420 | 4.71% | 27,880 | 4.46% | 26,541 | 4.1% | 29,457 | 4.53% | 28,159 | 4.3% | 26,283 | 2.24% | |
預付款項 | 10,026 | 1.64% | 15,968 | 3.9% | 13,660 | 3.22% | 9,489 | 2.66% | 5,265 | 2.15% | 18,537 | 10.44% | 5,782 | 2.99% | 638 | 0.34% | 1,368 | 0.74% | 789 | 0.44% | 286 | 0.14% | 330 | 0.19% | 105 | 0.06% | 135 | 0.08% | 552 | 0.31% | 837 | 0.44% | 3,319 | 1.69% | 1,405 | 0.69% | 3,021 | 1.42% | 4,418 | 2.05% | 5,662 | 2.5% | 15,475 | 6.29% | 6,210 | 2.12% | 7,565 | 2.56% | 5,482 | 1.95% | 7,263 | 2.27% | 7,106 | 2.25% | 6,542 | 1.94% | 7,263 | 1.95% | 3,673 | 1.29% | 5,206 | 1.7% | 3,713 | 1.15% | 6,754 | 1.83% | 4,144 | 1.08% | 4,720 | 1.14% | 8,209 | 1.81% | 8,006 | 1.62% | 1,797 | 0.4% | 1,186 | 0.25% | 1,305 | 0.27% | 1,474 | 0.29% | 2,011 | 0.38% | 3,188 | 0.58% | 2,271 | 0.41% | 2,305 | 0.39% | 4,061 | 0.7% | 2,597 | 0.43% | 2,189 | 0.35% | 2,072 | 0.32% | 3,153 | 0.48% | 2,960 | 0.45% | 2,000 | 0.17% |
其他流動資產 | 603 | 0.1% | 1,667 | 0.41% | 2,023 | 0.48% | 201 | 0.06% | 83 | 0.03% | 560 | 0.32% | 538 | 0.28% | 208 | 0.11% | 140 | 0.08% | 25 | 0.01% | 22 | 0.01% | 3 | 0% | 3 | 0% | 901 | 0.52% | 900 | 0.51% | 901 | 0.48% | 3 | 0% | 3 | 0% | 3 | 0% | 43 | 0.02% | 3 | 0% | 0 | 0% | 0 | 0% | 9 | 0% | 48 | 0.02% | 56 | 0.02% | 185 | 0.05% | 137 | 0.05% | 839 | 0.27% | 245 | 0.08% | 287 | 0.08% | 421 | 0.11% | 456 | 0.11% | 2,916 | 0.64% | 3,522 | 0.71% | 0 | 0% | 0 | 0% | 70 | 0.01% | 0 | 0% | 0 | 0% | 3,728 | 0.67% | 3,730 | 0.67% | 1,408 | 0.24% | 8,875 | 1.53% | 303 | 0.05% | 303 | 0.05% | 295 | 0.05% | 260 | 0.04% | 260 | 0.04% | 380 | 0.03% | ||||
流動資產合計 | 412,282 | 67.28% | 292,961 | 71.63% | 344,035 | 81.08% | 321,323 | 90.11% | 149,615 | 61.02% | 70,974 | 39.97% | 41,775 | 21.63% | 34,045 | 18.18% | 47,485 | 25.78% | 34,517 | 19.11% | 42,426 | 20.42% | 44,324 | 25.45% | 51,615 | 27.69% | 69,030 | 39.48% | 120,239 | 67.95% | 130,766 | 69.49% | 138,629 | 70.51% | 146,217 | 71.57% | 154,112 | 72.37% | 155,506 | 72.27% | 165,539 | 73.1% | 183,596 | 74.61% | 193,818 | 66.32% | 198,201 | 67.12% | 198,067 | 70.42% | 232,922 | 72.83% | 193,008 | 61.21% | 205,477 | 60.81% | 222,637 | 59.82% | 121,992 | 42.85% | 133,926 | 43.73% | 142,146 | 43.96% | 175,297 | 47.52% | 189,899 | 49.29% | 216,725 | 52.12% | 250,483 | 55.25% | 288,720 | 58.57% | 255,559 | 57.28% | 277,011 | 58.75% | 299,208 | 61.12% | 317,747 | 62.29% | 341,562 | 65.37% | 370,506 | 66.85% | 370,304 | 66.47% | 395,277 | 67.62% | 398,811 | 68.71% | 419,518 | 69.48% | 437,444 | 70.03% | 458,267 | 70.87% | 462,433 | 71.1% | 468,248 | 71.55% | 988,992 | 84.15% |
非流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
透過其他綜合損益按公允價值衡量之金融資產-非流動 | 50,220 | 8.19% | 0 | 0% | 0 | 0% | 0 | 0% | 84,901 | 34.63% | 93,680 | 52.75% | 97,380 | 50.43% | 95,123 | 50.81% | 85,997 | 46.68% | 94,671 | 52.41% | 109,681 | 52.79% | 73,449 | 42.17% | 77,638 | 41.65% | 47,879 | 27.38% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 2,147 | 0.87% | 37,141 | 12.71% | 37,098 | 12.56% | 37,478 | 13.33% | 40,066 | 12.53% | 73,173 | 23.21% | 70,653 | 20.91% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
按攤銷後成本衡量之金融資產-非流動 | 4,000 | 0.65% | 4,000 | 0.98% | 0 | 0% | 0 | 0% | 0 | 0% | 1,760 | 0.99% | 1,756 | 0.91% | 1,753 | 0.94% | 1,750 | 0.95% | 1,748 | 0.97% | 1,746 | 0.84% | 1,746 | 1% | 1,744 | 0.94% | 1,743 | 1% | 1,742 | 0.98% | 1,741 | 0.93% | 1,740 | 0.88% | 1,129 | 0.55% | 1,128 | 0.53% | 1,127 | 0.52% | 1,126 | 0.5% | 1,123 | 0.46% | 1,121 | 0.38% | 1,119 | 0.38% | 1,118 | 0.4% | 1,116 | 0.35% | 1,114 | 0.35% | 1,113 | 0.33% | ||||||||||||||||||||||||||||||||||||||||||||||||
不動產、廠房及設備 | 13,371 | 2.18% | 13,935 | 3.41% | 8,668 | 2.04% | 5,860 | 1.64% | 6,309 | 2.57% | 6,585 | 3.71% | 37,119 | 19.22% | 37,591 | 20.08% | 38,063 | 20.66% | 38,535 | 21.33% | 39,007 | 18.77% | 39,496 | 22.67% | 39,995 | 21.45% | 40,500 | 23.16% | 40,882 | 23.1% | 41,402 | 22% | 41,922 | 21.32% | 42,475 | 20.79% | 43,043 | 20.21% | 43,634 | 20.28% | 44,239 | 19.54% | 44,050 | 17.9% | 44,778 | 15.32% | 43,821 | 14.84% | 44,095 | 15.68% | 45,097 | 14.1% | 45,818 | 14.53% | 46,962 | 13.9% | 47,802 | 12.84% | 66,634 | 23.4% | 67,988 | 22.2% | 68,988 | 21.34% | 70,334 | 19.07% | 71,156 | 18.47% | 72,661 | 17.47% | 74,009 | 16.32% | 75,330 | 15.28% | 72,496 | 16.25% | 73,677 | 15.63% | 74,644 | 15.25% | 75,771 | 14.85% | 76,273 | 14.6% | 77,291 | 13.95% | 78,714 | 14.13% | 77,275 | 13.22% | 76,782 | 13.23% | 77,838 | 12.89% | 79,089 | 12.66% | 79,977 | 12.37% | 79,806 | 12.27% | 80,588 | 12.31% | 81,900 | 6.97% |
使用權資產 | 11,673 | 1.9% | 9,603 | 2.35% | 9,866 | 2.33% | 3,331 | 0.93% | 3,581 | 1.46% | 3,831 | 2.16% | 13,352 | 6.91% | 10,493 | 5.6% | 10,666 | 5.79% | 10,838 | 6% | 14,536 | 7% | 14,739 | 8.46% | 14,942 | 8.02% | 15,145 | 8.66% | 13,603 | 7.69% | 13,718 | 7.29% | 13,834 | 7.04% | 13,950 | 6.83% | 14,066 | 6.61% | 14,182 | 6.59% | 14,298 | 6.31% | 14,414 | 5.86% | 14,530 | 4.97% | 14,646 | 4.96% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
無形資產 | 112,356 | 18.33% | 83,390 | 20.39% | 60,209 | 14.19% | 25,343 | 7.11% | 52 | 0.02% | 77 | 0.04% | 103 | 0.05% | 129 | 0.07% | 167 | 0.09% | 223 | 0.12% | 278 | 0.13% | 333 | 0.19% | 389 | 0.21% | 444 | 0.25% | 499 | 0.28% | 555 | 0.29% | 494 | 0.25% | 536 | 0.26% | 579 | 0.27% | 703 | 0.33% | 1,238 | 0.55% | 737 | 0.3% | 845 | 0.29% | 412 | 0.14% | 495 | 0.18% | 608 | 0.19% | 2,181 | 0.69% | 13,696 | 4.05% | 16,560 | 4.45% | 14,045 | 4.93% | 14,826 | 4.84% | 16,514 | 5.11% | 17,377 | 4.71% | 17,796 | 4.62% | 19,533 | 4.7% | 21,269 | 4.69% | 20,803 | 4.22% | 10,852 | 2.43% | 12,566 | 2.66% | 14,358 | 2.93% | 15,262 | 2.99% | 3,363 | 0.64% | 5,058 | 0.91% | 6,753 | 1.21% | 8,448 | 1.45% | 3,428 | 0.59% | 5,055 | 0.84% | 6,682 | 1.07% | 7,024 | 1.09% | 6,784 | 1.04% | 4,226 | 0.65% | 2,920 | 0.25% |
遞延所得稅資產 | 3,081 | 0.5% | 177 | 0.04% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他非流動資產 | 5,836 | 0.95% | 4,948 | 1.21% | 1,563 | 0.37% | 728 | 0.2% | 728 | 0.3% | 677 | 0.38% | 1,617 | 0.84% | 8,097 | 4.32% | 97 | 0.05% | 97 | 0.05% | 97 | 0.05% | 97 | 0.06% | 97 | 0.05% | 112 | 0.06% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 10 | 0% | 10 | 0% | 10 | 0% | 12 | 0% | 12 | 0% | 12 | 0% | 2 | 0% | 2 | 0% | 6 | 0% | 6 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||||
非流動資產合計 | 200,537 | 32.72% | 116,053 | 28.37% | 80,306 | 18.92% | 35,262 | 9.89% | 95,571 | 38.98% | 106,610 | 60.03% | 151,327 | 78.37% | 153,186 | 81.82% | 136,740 | 74.22% | 146,112 | 80.89% | 165,345 | 79.58% | 129,860 | 74.55% | 134,805 | 72.31% | 105,823 | 60.52% | 56,726 | 32.05% | 57,416 | 30.51% | 57,990 | 29.49% | 58,090 | 28.43% | 58,826 | 27.63% | 59,656 | 27.73% | 60,911 | 26.9% | 62,483 | 25.39% | 98,427 | 33.68% | 97,108 | 32.88% | 83,188 | 29.58% | 86,889 | 27.17% | 122,292 | 38.79% | 132,430 | 39.19% | 149,544 | 40.18% | 162,714 | 57.15% | 172,328 | 56.27% | 181,173 | 56.04% | 193,565 | 52.48% | 195,400 | 50.71% | 199,103 | 47.88% | 202,911 | 44.75% | 204,250 | 41.43% | 190,615 | 42.72% | 194,519 | 41.25% | 190,350 | 38.88% | 192,378 | 37.71% | 180,979 | 34.63% | 183,690 | 33.15% | 186,806 | 33.53% | 189,270 | 32.38% | 181,624 | 31.29% | 184,305 | 30.52% | 187,181 | 29.97% | 188,409 | 29.13% | 187,951 | 28.9% | 186,174 | 28.45% | 186,318 | 15.85% |
資產總計 | 612,819 | 100% | 409,014 | 100% | 424,341 | 100% | 356,585 | 100% | 245,186 | 100% | 177,584 | 100% | 193,102 | 100% | 187,231 | 100% | 184,225 | 100% | 180,629 | 100% | 207,771 | 100% | 174,184 | 100% | 186,420 | 100% | 174,853 | 100% | 176,965 | 100% | 188,182 | 100% | 196,619 | 100% | 204,307 | 100% | 212,938 | 100% | 215,162 | 100% | 226,450 | 100% | 246,079 | 100% | 292,245 | 100% | 295,309 | 100% | 281,255 | 100% | 319,811 | 100% | 315,300 | 100% | 337,907 | 100% | 372,181 | 100% | 284,706 | 100% | 306,254 | 100% | 323,319 | 100% | 368,862 | 100% | 385,299 | 100% | 415,828 | 100% | 453,394 | 100% | 492,970 | 100% | 446,174 | 100% | 471,530 | 100% | 489,558 | 100% | 510,125 | 100% | 522,541 | 100% | 554,196 | 100% | 557,110 | 100% | 584,547 | 100% | 580,435 | 100% | 603,823 | 100% | 624,625 | 100% | 646,676 | 100% | 650,384 | 100% | 654,422 | 100% | 1,175,310 | 100% |
負債及權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
短期借款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 30,000 | 9.38% | 30,000 | 9.51% | 58,868 | 17.42% | 29,069 | 7.81% | 21,500 | 7.55% | 18,500 | 6.04% | 11,000 | 3.4% | 11,000 | 2.98% | 8,000 | 2.08% | 21,000 | 5.05% | 21,000 | 4.63% | 21,800 | 4.42% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||
合約負債-流動 | 62,634 | 10.22% | 5,787 | 1.41% | 995 | 0.23% | 7,161 | 2.01% | 2,033 | 0.83% | 4,762 | 2.68% | 4,762 | 2.47% | 721 | 0.39% | 172 | 0.09% | 972 | 0.54% | 403 | 0.19% | 1,378 | 0.79% | 84 | 0.05% | 84 | 0.05% | 86 | 0.05% | 849 | 0.45% | 2,986 | 1.52% | 290 | 0.14% | 237 | 0.11% | 2,069 | 0.96% | 1,990 | 0.88% | 2,710 | 1.1% | 3,949 | 1.35% | 6,619 | 2.24% | 6,887 | 2.45% | 1,136 | 0.36% | 173 | 0.05% | 734 | 0.22% | ||||||||||||||||||||||||||||||||||||||||||||||||
應付票據 | 3,561 | 0.58% | 3,618 | 0.88% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 1,620 | 0.55% | 900 | 0.3% | 900 | 0.32% | 1,800 | 0.56% | 2,340 | 0.74% | 1,035 | 0.31% | 1,890 | 0.51% | 1,890 | 0.66% | 2,610 | 0.85% | 171 | 0.05% | 351 | 0.1% | 0 | 0% | 2,354 | 0.57% | 6,949 | 1.53% | 215 | 0.04% | 0 | 0% | 2,520 | 0.45% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
應付帳款 | 47,756 | 7.79% | 37,145 | 9.08% | 39,772 | 9.37% | 39,826 | 11.17% | 42,084 | 17.16% | 1,503 | 0.85% | 2,306 | 1.19% | 2,627 | 1.4% | 0 | 0% | 0 | 0% | 64 | 0.03% | 3 | 0% | 91 | 0.05% | 399 | 0.23% | 1,174 | 0.66% | 1,216 | 0.65% | 73 | 0.04% | 278 | 0.14% | 1,817 | 0.85% | 2,626 | 1.22% | 2,425 | 1.07% | 1,640 | 0.67% | 2,097 | 0.72% | 2,710 | 0.92% | 4,399 | 1.56% | 8,867 | 2.77% | 13,575 | 4.31% | 8,341 | 2.47% | 9,970 | 2.68% | 21,422 | 7.52% | 23,526 | 7.68% | 17,204 | 5.32% | 12,028 | 3.26% | 18,496 | 4.8% | 18,275 | 4.39% | 23,198 | 5.12% | 25,842 | 5.24% | 11,322 | 2.54% | 19,797 | 4.2% | 23,721 | 4.85% | 15,080 | 2.96% | 26,985 | 5.16% | 37,777 | 6.82% | 30,413 | 5.46% | 25,270 | 4.32% | 14,496 | 2.5% | 17,057 | 2.82% | 16,705 | 2.67% | 25,933 | 4.01% | 22,856 | 3.51% | 21,283 | 3.25% | 10,970 | 0.93% |
其他應付款 | 28,964 | 4.73% | 11,677 | 2.85% | 45,453 | 10.71% | 12,337 | 3.46% | 4,328 | 1.77% | 5,807 | 3.27% | 4,067 | 2.11% | 3,273 | 1.75% | 7,096 | 3.85% | 5,177 | 2.87% | 6,721 | 3.23% | 3,896 | 2.24% | 6,632 | 3.56% | 4,685 | 2.68% | 1,667 | 0.94% | 3,185 | 1.69% | 2,925 | 1.49% | 2,596 | 1.27% | 3,078 | 1.45% | 2,701 | 1.26% | 3,806 | 1.68% | 4,529 | 1.84% | 6,177 | 2.11% | 4,531 | 1.53% | 4,006 | 1.42% | 5,553 | 1.74% | 5,750 | 1.82% | 5,563 | 1.65% | ||||||||||||||||||||||||||||||||||||||||||||||||
其他應付款項-關係人 | 149 | 0.02% | 10,010 | 2.45% | 10,010 | 2.36% | 0 | 0% | 10,021 | 4.09% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
負債準備-流動 | 5,000 | 0.82% | 5,000 | 1.22% | 5,000 | 1.18% | 5,000 | 1.4% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
租賃負債-流動 | 4,039 | 0.66% | 2,726 | 0.67% | 2,362 | 0.56% | 1,002 | 0.28% | 996 | 0.41% | 990 | 0.56% | 1,314 | 0.68% | 793 | 0.42% | 780 | 0.42% | 778 | 0.43% | 374 | 0.18% | 717 | 0.41% | 709 | 0.38% | 705 | 0.4% | 368 | 0.21% | 367 | 0.2% | 366 | 0.19% | 364 | 0.18% | 363 | 0.17% | 362 | 0.17% | 360 | 0.16% | 358 | 0.15% | 357 | 0.12% | 355 | 0.12% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
其他流動負債 | 1,869 | 0.3% | 2,212 | 0.54% | 2,164 | 0.51% | 85 | 0.02% | 70 | 0.03% | 59 | 0.03% | 2,135 | 1.11% | 2,198 | 1.17% | 2,118 | 1.15% | 2,153 | 1.19% | 2,177 | 1.05% | 81 | 0.05% | 40 | 0.02% | 69 | 0.04% | 80 | 0.05% | 137 | 0.07% | 133 | 0.07% | 152 | 0.07% | 388 | 0.18% | 225 | 0.1% | 224 | 0.1% | 200 | 0.08% | 371 | 0.13% | 265 | 0.09% | 253 | 0.09% | 372 | 0.12% | 693 | 0.22% | 2,214 | 0.66% | ||||||||||||||||||||||||||||||||||||||||||||||||
一年或一營業週期內到期長期負債 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 2,072 | 1.07% | 2,078 | 1.11% | 2,085 | 1.13% | 2,093 | 1.16% | 2,102 | 1.01% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||
其他流動負債-其他 | 1,869 | 0.3% | 2,212 | 0.54% | 2,164 | 0.51% | 85 | 0.02% | 70 | 0.03% | 59 | 0.03% | 63 | 0.03% | 120 | 0.06% | 33 | 0.02% | 60 | 0.03% | 75 | 0.04% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動負債合計 | 153,972 | 25.13% | 78,175 | 19.11% | 105,756 | 24.92% | 65,411 | 18.34% | 59,532 | 24.28% | 13,121 | 7.39% | 14,584 | 7.55% | 9,612 | 5.13% | 10,166 | 5.52% | 9,080 | 5.03% | 9,739 | 4.69% | 6,075 | 3.49% | 7,556 | 4.05% | 5,942 | 3.4% | 3,375 | 1.91% | 5,754 | 3.06% | 6,483 | 3.3% | 3,680 | 1.8% | 5,883 | 2.76% | 7,983 | 3.71% | 8,805 | 3.89% | 9,437 | 3.83% | 14,571 | 4.99% | 15,380 | 5.21% | 16,445 | 5.85% | 47,728 | 14.92% | 52,531 | 16.66% | 76,755 | 22.71% | 79,999 | 21.49% | 66,093 | 23.21% | 66,859 | 21.83% | 51,874 | 16.04% | 59,637 | 16.17% | 50,719 | 13.16% | 72,937 | 17.54% | 77,085 | 17% | 95,045 | 19.28% | 35,015 | 7.85% | 47,434 | 10.06% | 48,992 | 10.01% | 51,115 | 10.02% | 48,042 | 9.19% | 63,241 | 11.41% | 55,069 | 9.88% | 65,928 | 11.28% | 48,873 | 8.42% | 51,342 | 8.5% | 37,477 | 6% | 49,006 | 7.58% | 48,881 | 7.52% | 46,209 | 7.06% | 550,649 | 46.85% |
非流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
應付公司債 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
長期借款 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 31,871 | 16.5% | 32,377 | 17.29% | 32,883 | 17.85% | 33,391 | 18.49% | 33,898 | 16.32% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||
遞延所得稅負債 | 90 | 0.01% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
租賃負債-非流動 | 7,815 | 1.28% | 7,017 | 1.72% | 7,616 | 1.79% | 2,431 | 0.68% | 2,683 | 1.09% | 2,934 | 1.65% | 11,781 | 6.1% | 9,464 | 5.05% | 9,671 | 5.25% | 9,865 | 5.46% | 14,532 | 6.99% | 14,367 | 8.25% | 14,552 | 7.81% | 14,730 | 8.42% | 13,497 | 7.63% | 13,589 | 7.22% | 13,682 | 6.96% | 13,773 | 6.74% | 13,865 | 6.51% | 13,956 | 6.49% | 14,048 | 6.2% | 14,138 | 5.75% | 14,227 | 4.87% | 14,318 | 4.85% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
非流動負債合計 | 7,905 | 1.29% | 7,017 | 1.72% | 7,616 | 1.79% | 2,431 | 0.68% | 2,683 | 1.09% | 2,934 | 1.65% | 52,689 | 27.29% | 50,885 | 27.18% | 51,598 | 28.01% | 52,300 | 28.95% | 57,464 | 27.66% | 14,403 | 8.27% | 14,588 | 7.83% | 14,780 | 8.45% | 13,527 | 7.64% | 13,619 | 7.24% | 13,712 | 6.97% | 13,801 | 6.76% | 14,191 | 6.66% | 14,020 | 6.52% | 14,113 | 6.23% | 14,202 | 5.77% | 14,291 | 4.89% | 14,378 | 4.87% | 48 | 0.02% | 48 | 0.02% | 47 | 0.01% | 47 | 0.01% | 47 | 0.01% | 47 | 0.02% | 47 | 0.02% | 47 | 0.01% | 47 | 0.01% | 87 | 0.02% | 48 | 0.01% | 58 | 0.01% | 55 | 0.01% | 7 | 0% | 7 | 0% | 7 | 0% | 14 | 0% | 14 | 0% | 14 | 0% | 14 | 0% | 14 | 0% | 14 | 0% | 14 | 0% | 17 | 0% | 20 | 0% | 20 | 0% | 20 | 0% | 20 | 0% |
負債總計 | 161,877 | 26.42% | 85,192 | 20.83% | 113,372 | 26.72% | 67,842 | 19.03% | 62,215 | 25.37% | 16,055 | 9.04% | 67,273 | 34.84% | 60,497 | 32.31% | 61,764 | 33.53% | 61,380 | 33.98% | 67,203 | 32.34% | 20,478 | 11.76% | 22,144 | 11.88% | 20,722 | 11.85% | 16,902 | 9.55% | 19,373 | 10.29% | 20,195 | 10.27% | 17,481 | 8.56% | 20,074 | 9.43% | 22,003 | 10.23% | 22,918 | 10.12% | 23,639 | 9.61% | 28,862 | 9.88% | 29,758 | 10.08% | 16,493 | 5.86% | 47,776 | 14.94% | 52,578 | 16.68% | 76,802 | 22.73% | 80,046 | 21.51% | 66,140 | 23.23% | 66,906 | 21.85% | 51,921 | 16.06% | 59,684 | 16.18% | 50,806 | 13.19% | 72,985 | 17.55% | 77,143 | 17.01% | 95,100 | 19.29% | 35,022 | 7.85% | 47,441 | 10.06% | 48,999 | 10.01% | 51,129 | 10.02% | 48,056 | 9.2% | 63,255 | 11.41% | 55,083 | 9.89% | 65,942 | 11.28% | 48,887 | 8.42% | 51,356 | 8.51% | 37,494 | 6% | 49,026 | 7.58% | 48,901 | 7.52% | 46,229 | 7.06% | 550,669 | 46.85% |
權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
歸屬於母公司業主之權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
股本 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
普通股股本 | 147,000 | 23.99% | 147,000 | 35.94% | 147,000 | 34.64% | 147,000 | 41.22% | 147,000 | 59.95% | 147,000 | 82.78% | 147,000 | 76.13% | 147,000 | 78.51% | 147,000 | 79.79% | 600,000 | 332.17% | 600,000 | 288.78% | 600,000 | 344.46% | 600,000 | 321.85% | 600,000 | 343.15% | 600,000 | 339.05% | 600,000 | 318.84% | 600,000 | 305.16% | 600,000 | 293.68% | 600,000 | 281.77% | 600,000 | 278.86% | 600,000 | 264.96% | 600,000 | 243.82% | 600,000 | 205.31% | 600,000 | 203.18% | 600,000 | 213.33% | 600,000 | 187.61% | 600,000 | 190.29% | 600,000 | 177.56% | 600,000 | 161.21% | 600,000 | 210.74% | 600,000 | 195.92% | 600,000 | 185.58% | 600,000 | 162.66% | 600,000 | 155.72% | 600,000 | 144.29% | 600,000 | 132.34% | 600,000 | 121.71% | 600,000 | 134.48% | 600,000 | 127.25% | 600,000 | 122.56% | 600,000 | 117.62% | 600,000 | 114.82% | 600,000 | 108.26% | 600,000 | 107.7% | 600,000 | 102.64% | 600,000 | 103.37% | 600,000 | 99.37% | 600,000 | 96.06% | 600,000 | 92.78% | 600,000 | 92.25% | 600,000 | 91.68% | 600,000 | 51.05% |
特別股股本 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
股本合計 | 147,000 | 23.99% | 147,000 | 35.94% | 147,000 | 34.64% | 147,000 | 41.22% | 147,000 | 59.95% | 147,000 | 82.78% | 147,000 | 76.13% | 147,000 | 78.51% | 147,000 | 79.79% | 600,000 | 332.17% | 600,000 | 288.78% | 600,000 | 344.46% | 600,000 | 321.85% | 600,000 | 343.15% | 600,000 | 339.05% | 600,000 | 318.84% | 600,000 | 305.16% | 600,000 | 293.68% | 600,000 | 281.77% | 600,000 | 278.86% | 600,000 | 264.96% | 600,000 | 243.82% | 600,000 | 205.31% | 600,000 | 203.18% | 600,000 | 213.33% | 600,000 | 187.61% | 600,000 | 190.29% | 600,000 | 177.56% | 600,000 | 161.21% | 600,000 | 210.74% | 600,000 | 195.92% | 600,000 | 185.58% | 600,000 | 162.66% | 600,000 | 155.72% | 600,000 | 144.29% | 600,000 | 132.34% | 600,000 | 121.71% | 600,000 | 134.48% | 600,000 | 127.25% | 600,000 | 122.56% | 600,000 | 117.62% | 600,000 | 114.82% | 600,000 | 108.26% | 600,000 | 107.7% | 600,000 | 102.64% | 600,000 | 103.37% | 600,000 | 99.37% | 600,000 | 96.06% | 600,000 | 92.78% | 600,000 | 92.25% | 600,000 | 91.68% | 600,000 | 51.05% |
資本公積 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-發行溢價 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-特別股股票溢價 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積合計 | 208 | 0.03% | 208 | 0.05% | 208 | 0.05% | 208 | 0.06% | 169 | 0.07% | 103 | 0.06% | 103 | 0.05% | 103 | 0.06% | 103 | 0.06% | 103 | 0.06% | 103 | 0.05% | 4,660 | 2.68% | 4,660 | 2.5% | 4,660 | 2.67% | 4,660 | 2.63% | 4,660 | 2.48% | 4,660 | 2.37% | 4,660 | 2.28% | 4,660 | 2.19% | 13,896 | 6.46% | 13,896 | 6.14% | 13,896 | 5.65% | 13,896 | 4.75% | 13,896 | 4.71% | 13,896 | 4.94% | 13,853 | 4.33% | 13,853 | 4.39% | 13,853 | 4.1% | 19,350 | 5.2% | 19,350 | 6.8% | 20,120 | 6.57% | 20,354 | 6.3% | 20,354 | 5.52% | 20,354 | 5.28% | 10,371 | 2.49% | 10,371 | 2.29% | 10,371 | 2.1% | 9,818 | 2.2% | 9,818 | 2.08% | 9,818 | 2.01% | 9,818 | 1.92% | 9,818 | 1.88% | 9,818 | 1.77% | 9,818 | 1.76% | 9,818 | 1.68% | 9,818 | 1.69% | 9,818 | 1.63% | 9,818 | 1.57% | 9,818 | 1.52% | 9,818 | 1.51% | 9,818 | 1.5% | 9,818 | 0.84% |
保留盈餘 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
保留盈餘合計 | 299,191 | 48.82% | 171,922 | 42.03% | 159,148 | 37.5% | 136,961 | 38.41% | 29,537 | 12.05% | 16,529 | 9.31% | (13,382) | -6.93% | (9,239) | -4.93% | (4,386) | -2.38% | (465,807) | -257.88% | (464,063) | -223.35% | (462,213) | -265.36% | (457,557) | -245.44% | (450,569) | -257.68% | (444,597) | -251.23% | (435,851) | -231.61% | (428,236) | -217.8% | (417,834) | -204.51% | (411,796) | -193.39% | (321,116) | -149.24% | (310,782) | -137.24% | (293,603) | -119.31% | (287,654) | -98.43% | (285,443) | -96.66% | (285,626) | -101.55% | (149,211) | -46.66% | (183,725) | -58.27% | (182,822) | -54.1% | (321,878) | -86.48% | (395,812) | -139.02% | (376,858) | -123.05% | (349,752) | -108.18% | (314,740) | -85.33% | (292,542) | -75.93% | (272,103) | -65.44% | (235,475) | -51.94% | (214,919) | -43.6% | (198,666) | -44.53% | (185,729) | -39.39% | (169,259) | -34.57% | (150,822) | -29.57% | (135,333) | -25.9% | (118,877) | -21.45% | (107,791) | -19.35% | (91,213) | -15.6% | (78,270) | -13.48% | (57,351) | -9.5% | (22,687) | -3.63% | (12,168) | -1.88% | (8,335) | -1.28% | (1,625) | -0.25% | 14,823 | 1.26% |
其他權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他權益合計 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 3,391 | 1.38% | (3,038) | -1.71% | (8,873) | -4.59% | (11,130) | -5.94% | (20,256) | -11% | (15,047) | -8.33% | 4,528 | 2.18% | 11,259 | 6.46% | 17,173 | 9.21% | 40 | 0.02% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | (100,000) | -46.48% | (100,000) | -44.16% | (97,853) | -39.76% | (62,859) | -21.51% | (62,902) | -21.3% | (63,508) | -22.58% | (192,607) | -60.23% | (167,406) | -53.09% | (169,926) | -50.29% | 0 | 0% | 0 | 0% | 0 | 0% | (495) | -0.15% | (355) | -0.1% | (294) | -0.08% | (158) | -0.04% | ||||||||||||||||||||||||||||||||||
歸屬於母公司業主之權益合計 | 446,399 | 72.84% | 319,130 | 78.02% | 306,356 | 72.2% | 284,169 | 79.69% | 180,097 | 73.45% | 160,594 | 90.43% | 124,848 | 64.65% | 126,734 | 67.69% | 122,461 | 66.47% | 119,249 | 66.02% | 140,568 | 67.66% | 153,706 | 88.24% | 164,276 | 88.12% | 154,131 | 88.15% | 160,063 | 90.45% | 168,809 | 89.71% | 176,424 | 89.73% | 186,826 | 91.44% | 192,864 | 90.57% | 192,780 | 89.6% | 203,114 | 89.69% | 222,440 | 90.39% | 263,383 | 90.12% | 265,551 | 89.92% | 264,762 | 94.14% | 272,035 | 85.06% | 262,722 | 83.32% | 261,105 | 77.27% | 297,472 | 79.93% | 223,538 | 78.52% | 243,262 | 79.43% | 270,107 | 83.54% | 305,259 | 82.76% | 327,518 | 85% | 338,110 | 81.31% | 374,896 | 82.69% | 395,452 | 80.22% | 411,152 | 92.15% | 424,089 | 89.94% | 440,559 | 89.99% | 458,996 | 89.98% | 474,485 | 90.8% | 490,941 | 88.59% | 502,027 | 90.11% | 518,605 | 88.72% | 531,548 | 91.58% | 552,467 | 91.49% | 587,131 | 94% | 597,650 | 92.42% | 601,483 | 92.48% | 608,193 | 92.94% | 624,641 | 53.15% |
非控制權益 | 4,543 | 0.74% | 4,692 | 1.15% | 4,613 | 1.09% | 4,574 | 1.28% | 2,874 | 1.17% | 935 | 0.53% | 981 | 0.51% | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 379 | 0.18% | 418 | 0.18% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | (5,337) | -1.43% | (4,972) | -1.75% | (3,914) | -1.28% | 1,291 | 0.4% | 3,919 | 1.06% | 6,975 | 1.81% | 4,733 | 1.14% | 1,355 | 0.3% | 2,418 | 0.49% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||
權益總額 | 450,942 | 73.58% | 323,822 | 79.17% | 310,969 | 73.28% | 288,743 | 80.97% | 182,971 | 74.63% | 161,529 | 90.96% | 125,829 | 65.16% | 126,734 | 67.69% | 122,461 | 66.47% | 119,249 | 66.02% | 140,568 | 67.66% | 153,706 | 88.24% | 164,276 | 88.12% | 154,131 | 88.15% | 160,063 | 90.45% | 168,809 | 89.71% | 176,424 | 89.73% | 186,826 | 91.44% | 192,864 | 90.57% | 193,159 | 89.77% | 203,532 | 89.88% | 222,440 | 90.39% | 263,383 | 90.12% | 265,551 | 89.92% | 264,762 | 94.14% | 272,035 | 85.06% | 262,722 | 83.32% | 261,105 | 77.27% | 292,135 | 78.49% | 218,566 | 76.77% | 239,348 | 78.15% | 271,398 | 83.94% | 309,178 | 83.82% | 334,493 | 86.81% | 342,843 | 82.45% | 376,251 | 82.99% | 397,870 | 80.71% | 411,152 | 92.15% | 424,089 | 89.94% | 440,559 | 89.99% | 458,996 | 89.98% | 474,485 | 90.8% | 490,941 | 88.59% | 502,027 | 90.11% | 518,605 | 88.72% | 531,548 | 91.58% | 552,467 | 91.49% | 587,131 | 94% | 597,650 | 92.42% | 601,483 | 92.48% | 608,193 | 92.94% | 624,641 | 53.15% |
負債及權益總計 | 612,819 | 100% | 409,014 | 100% | 424,341 | 100% | 356,585 | 100% | 245,186 | 100% | 177,584 | 100% | 193,102 | 100% | 187,231 | 100% | 184,225 | 100% | 180,629 | 100% | 207,771 | 100% | 174,184 | 100% | 186,420 | 100% | 174,853 | 100% | 176,965 | 100% | 188,182 | 100% | 196,619 | 100% | 204,307 | 100% | 212,938 | 100% | 215,162 | 100% | 226,450 | 100% | 246,079 | 100% | 292,245 | 100% | 295,309 | 100% | 281,255 | 100% | 319,811 | 100% | 315,300 | 100% | 337,907 | 100% | 372,181 | 100% | 284,706 | 100% | 306,254 | 100% | 323,319 | 100% | 368,862 | 100% | 385,299 | 100% | 415,828 | 100% | 453,394 | 100% | 492,970 | 100% | 446,174 | 100% | 471,530 | 100% | 489,558 | 100% | ||||||||||||||||||||||||
待註銷股本股數 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||
預收股款(權益項下)之約當發行股數 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。
流動資產
世紀(5314) 截至2024年第1季「流動資產」總計約為NT$3.21億元,相較上一季增加約NT$1.72億元、相較去年年末增加約NT$1.72億元
世紀(5314) 2024年第1季財報顯示公司「流動資產」總計約NT$3.21億元、約佔整體資產的90.11%。
對比上一季
上一季流動資產總計約NT$1.5億元、約佔整體資產的61.02%。今年第1季相較上一季增加約NT$1.72億元。
對比去年年末
去年年末流動資產則為NT$1.5億元、約佔整體資產的61.02%。今年第1季相較去年年末增加約NT$1.72億元。
TWD千元 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
流動資產 | 321,323 | 90.11% | 149,615 | 61.02% | 70,974 | 39.97% | 41,775 | 21.63% | 34,045 | 18.18% | 47,485 | 25.78% | 34,517 | 19.11% | 42,426 | 20.42% | 44,324 | 25.45% | 51,615 | 27.69% | 69,030 | 39.48% | 120,239 | 67.95% | 130,766 | 69.49% | 138,629 | 70.51% | 146,217 | 71.57% | 154,112 | 72.37% | 155,506 | 72.27% | 165,539 | 73.10% | 183,596 | 74.61% | 193,818 | 66.32% | 198,201 | 67.12% | 198,067 | 70.42% | 232,922 | 72.83% | 193,008 | 61.21% | 205,477 | 60.81% | 222,637 | 59.82% | 121,992 | 42.85% | 133,926 | 43.73% | 142,146 | 43.96% | 175,297 | 47.52% | 189,899 | 49.29% | 216,725 | 52.12% | 250,483 | 55.25% | 288,720 | 58.57% | 255,559 | 57.28% | 277,011 | 58.75% | 299,208 | 61.12% | 317,747 | 62.29% | 341,562 | 65.37% | 370,506 | 66.85% |
非流動資產
世紀(5314) 截至2023年第2季「非流動資產」總計約為NT$1.51億元,相較上一季減少約NT$-186萬元、相較去年年末增加約NT$1,459萬元
世紀(5314) 2023年第2季財報顯示公司「非流動資產」總計約NT$1.51億元、約佔整體資產的78.37%。
對比上一季
上一季非流動資產總計約NT$1.53億元、約佔整體資產的81.82%。今年第2季相較上一季減少約NT$-186萬元。
對比去年年末
去年年末非流動資產則為NT$1.37億元、約佔整體資產的74.22%。今年第2季相較去年年末增加約NT$1,459萬元。
TWD千元 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | 截至2013/09/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
非流動資產 | 151,327 | 78.37% | 153,186 | 81.82% | 136,740 | 74.22% | 146,112 | 80.89% | 165,345 | 79.58% | 129,860 | 74.55% | 134,805 | 72.31% | 105,823 | 60.52% | 56,726 | 32.05% | 57,416 | 30.51% | 57,990 | 29.49% | 58,090 | 28.43% | 58,826 | 27.63% | 59,656 | 27.73% | 60,911 | 26.90% | 62,483 | 25.39% | 98,427 | 33.68% | 97,108 | 32.88% | 83,188 | 29.58% | 86,889 | 27.17% | 122,292 | 38.79% | 132,430 | 39.19% | 149,544 | 40.18% | 162,714 | 57.15% | 172,328 | 56.27% | 181,173 | 56.04% | 193,565 | 52.48% | 195,400 | 50.71% | 199,103 | 47.88% | 202,911 | 44.75% | 204,250 | 41.43% | 190,615 | 42.72% | 194,519 | 41.25% | 190,350 | 38.88% | 192,378 | 37.71% | 180,979 | 34.63% | 183,690 | 33.15% | 186,806 | 33.53% | 189,270 | 32.38% | 181,624 | 31.29% |
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。