5225
130.5
TWD+1.50 (1.16%)
2025.01.22收盤
東科-KY-資產負債表
合併資產負債表
(TWD千元) | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | 截至2013/09/30 | 截至2013/06/30 | 截至2013/03/31 | 截至2012/12/31 | 截至2012/09/30 | 截至2012/06/30 | 截至2012/03/31 | |||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
現金及約當現金 | 2,389,359 | 30.02% | 1,850,646 | 26.74% | 2,075,280 | 31.58% | 2,186,227 | 36.39% | 1,916,749 | 28.57% | 1,374,968 | 25.32% | 1,310,635 | 25.23% | 1,290,720 | 22.49% | 1,054,675 | 15.63% | 875,815 | 13.84% | 1,294,489 | 19.79% | 528,617 | 8.34% | 741,401 | 11.3% | 667,526 | 11.16% | 669,308 | 11.3% | 1,109,289 | 17.33% | 1,530,018 | 21.82% | 1,378,145 | 25.68% | 1,391,996 | 28.08% | 1,400,462 | 26.4% | 1,462,671 | 22.67% | 1,171,986 | 21.06% | 933,484 | 18.09% | 876,643 | 17.44% | 568,310 | 10.31% | 682,598 | 13.7% | 591,724 | 12.78% | 735,808 | 15.69% | 624,325 | 12.36% | 669,360 | 16.23% | 823,984 | 19.54% | 936,412 | 22.15% | 880,140 | 18.28% | 844,466 | 20.75% | 967,507 | 21.07% | 864,468 | 17.66% | 768,570 | 13.47% | 699,376 | 14.06% | 862,250 | 15.53% | 636,374 | 19.78% | 442,279 | 13.71% | 407,706 | 14.58% | 729,264 | 25.98% | 913,693 | 33.79% | 752,520 | 24.04% | 831,257 | 25.27% | 752,191 | 25.59% | 745,655 | 27.34% | 223,562 | 9.18% | 280,693 | 12.86% | 258,145 | 12.07% |
透過損益按公允價值衡量之金融資產-流動 | 2 | 0% | 10 | 0% | 15 | 0% | 463 | 0.01% | 0 | 0% | 0 | 0% | 91 | 0% | 104 | 0% | 134 | 0% | 183 | 0% | 3,157 | 0.05% | 1,597 | 0.03% | 3,140 | 0.05% | 3,645 | 0.06% | 310 | 0.01% | 260 | 0% | 228 | 0% | 187 | 0% | 83 | 0% | 162 | 0% | 194 | 0% | 177 | 0% | 208 | 0% | 219 | 0% | 137 | 0% | 194 | 0% | 182 | 0% | 194 | 0% | 252 | 0% | 218 | 0.01% | 179 | 0% | 166 | 0% | 291 | 0.01% | 16,856 | 0.41% | 12,901 | 0.28% | 24,406 | 0.5% | 17,652 | 0.31% | 18,509 | 0.37% | 23,912 | 0.43% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 4,880 | 0.18% | 7,996 | 0.26% | 2,868 | 0.09% | 481 | 0.02% | 259 | 0.01% | 493 | 0.02% | 858 | 0.04% | 1,426 | 0.07% |
指定透過損益按公允價值衡量之金融資產-流動 | 2 | 0% | 10 | 0% | 15 | 0% | 463 | 0.01% | 0 | 0% | 0 | 0% | 104 | 0% | 134 | 0% | 183 | 0% | 3,157 | 0.05% | 1,597 | 0.03% | 3,140 | 0.05% | 3,645 | 0.06% | 310 | 0.01% | 260 | 0% | 228 | 0% | 187 | 0% | 83 | 0% | 162 | 0% | 194 | 0% | 177 | 0% | 208 | 0% | 219 | 0% | 137 | 0% | 194 | 0% | 182 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||||||
透過其他綜合損益按公允價值衡量之金融資產-流動 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||
按攤銷後成本衡量之金融資產-流動 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||
應收帳款淨額 | 2,601,348 | 32.68% | 2,159,649 | 31.2% | 1,857,876 | 28.27% | 1,400,071 | 23.31% | 2,211,445 | 32.96% | 1,563,995 | 28.8% | 1,312,242 | 25.26% | 1,786,229 | 31.13% | 2,617,675 | 38.79% | 1,916,894 | 30.29% | 1,826,247 | 27.92% | 1,967,786 | 31.04% | 2,310,395 | 35.23% | 1,759,388 | 29.43% | 1,429,752 | 24.14% | 1,930,986 | 30.16% | 2,079,834 | 29.66% | 1,276,065 | 23.78% | 987,685 | 19.92% | 1,673,064 | 31.53% | 2,418,727 | 37.5% | 1,875,550 | 33.71% | 1,891,455 | 36.66% | 2,081,436 | 41.41% | 2,541,224 | 46.1% | 1,754,265 | 35.21% | 1,577,000 | 34.06% | 1,635,562 | 34.87% | 1,873,445 | 37.1% | 1,195,686 | 28.99% | 1,232,031 | 29.21% | 1,132,186 | 26.78% | 1,548,979 | 32.17% | 908,404 | 22.32% | 1,193,061 | 25.98% | 1,491,198 | 30.46% | 2,000,609 | 35.05% | 1,581,691 | 31.79% | 1,761,118 | 31.71% | 1,061,834 | 33.01% | 1,240,030 | 38.44% | 956,614 | 34.2% | 834,683 | 29.74% | 742,139 | 27.44% | 1,171,403 | 37.43% | 1,225,737 | 37.26% | 1,029,607 | 35.03% | 895,044 | 32.82% | 1,087,454 | 44.67% | 799,525 | 36.63% | 836,474 | 39.12% |
應收帳款 | 2,601,348 | 32.68% | 2,159,649 | 31.2% | 1,857,876 | 28.27% | 1,400,071 | 23.31% | 2,211,445 | 32.96% | 1,563,995 | 28.8% | 1,312,242 | 25.26% | 1,786,229 | 31.13% | 2,617,675 | 38.79% | 1,916,894 | 30.29% | 1,826,247 | 27.92% | 1,967,786 | 31.04% | 2,310,395 | 35.23% | 1,759,388 | 29.43% | 1,429,752 | 24.14% | 1,930,986 | 30.16% | 2,079,834 | 29.66% | 1,276,065 | 23.78% | 987,685 | 19.92% | 1,673,064 | 31.53% | 2,418,727 | 37.5% | 1,875,550 | 33.71% | 1,891,455 | 36.66% | 2,081,436 | 41.41% | 2,541,224 | 46.1% | 1,754,265 | 35.21% | 1,577,000 | 34.06% | ||||||||||||||||||||||||||||||||||||||||||||||||
本期所得稅資產 | 1,276 | 0.02% | 1,568 | 0.02% | 1,641 | 0.02% | 6,829 | 0.11% | 4,789 | 0.07% | 4,618 | 0.09% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
應收所得稅退稅款 | 1,276 | 0.02% | 1,568 | 0.02% | 1,641 | 0.02% | 6,829 | 0.11% | 4,789 | 0.07% | 4,618 | 0.09% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
存貨 | 1,349,689 | 16.96% | 1,347,755 | 19.47% | 1,137,127 | 17.3% | 904,727 | 15.06% | 1,073,396 | 16% | 978,948 | 18.02% | 1,127,859 | 21.71% | 1,101,281 | 19.19% | 1,360,189 | 20.16% | 1,748,281 | 27.62% | 1,709,365 | 26.13% | 1,272,731 | 20.08% | 1,066,728 | 16.26% | 1,085,177 | 18.15% | 833,081 | 14.06% | 1,233,314 | 19.26% | 1,354,467 | 19.31% | 949,319 | 17.69% | 985,110 | 19.87% | 652,064 | 12.29% | 852,377 | 13.21% | 856,597 | 15.39% | 643,977 | 12.48% | 563,091 | 11.2% | 724,445 | 13.14% | 825,854 | 16.57% | 800,736 | 17.29% | 637,647 | 13.59% | 878,609 | 17.4% | 663,429 | 16.09% | 603,815 | 14.32% | 498,868 | 11.8% | 672,943 | 13.97% | 540,096 | 13.27% | 563,240 | 12.26% | 586,092 | 11.97% | 850,928 | 14.91% | 694,262 | 13.96% | 749,785 | 13.5% | 339,374 | 10.55% | 406,548 | 12.6% | 381,995 | 13.66% | 329,716 | 11.75% | 279,124 | 10.32% | 336,947 | 10.77% | 347,468 | 10.56% | 346,011 | 11.77% | 288,627 | 10.58% | 282,063 | 11.59% | 306,994 | 14.07% | 295,126 | 13.8% |
存貨-製造業 | 1,349,689 | 16.96% | 1,347,755 | 19.47% | 1,137,127 | 17.3% | 904,727 | 15.06% | 1,073,396 | 16% | 978,948 | 18.02% | 1,127,859 | 21.71% | 1,101,281 | 19.19% | 1,360,189 | 20.16% | 1,748,281 | 27.62% | 1,709,365 | 26.13% | 1,272,731 | 20.08% | 1,066,728 | 16.26% | 1,085,177 | 18.15% | 833,081 | 14.06% | 1,233,314 | 19.26% | 1,354,467 | 19.31% | 949,319 | 17.69% | 985,110 | 19.87% | 652,064 | 12.29% | 852,377 | 13.21% | 856,597 | 15.39% | 643,977 | 12.48% | 563,091 | 11.2% | 724,445 | 13.14% | 825,854 | 16.57% | 800,736 | 17.29% | 637,647 | 13.59% | 878,609 | 17.4% | 663,429 | 16.09% | 603,815 | 14.32% | 498,868 | 11.8% | 672,943 | 13.97% | 540,096 | 13.27% | 563,240 | 12.26% | 586,092 | 11.97% | 850,928 | 14.91% | 694,262 | 13.96% | 749,785 | 13.5% | 339,374 | 10.55% | 406,548 | 12.6% | 381,995 | 13.66% | ||||||||||||||||||
預付款項 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0 | 0 | 0% | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 1,432 | 0.03% | 1,434 | 0.03% | 1,492 | 0.03% | 1,488 | 0.03% | 1,468 | 0.03% | 1,466 | 0.03% | 1,434 | 0.03% | 1,421 | 0.03% | 1,494 | 0.04% | 1,514 | 0.03% | 1,566 | 0.04% | 1,607 | 0.03% | 1,622 | 0.03% | 1,681 | 0.03% | 1,608 | 0.03% | 1,616 | 0.03% | 396 | 0.01% | 383 | 0.01% | 375 | 0.01% | 381 | 0.01% | 383 | 0.01% | 378 | 0.01% | 379 | 0.01% | 373 | 0.01% | 361 | 0.01% | 361 | 0.01% | 367 | 0.02% | 362 | 0.02% | ||||||||
其他流動資產 | 406,603 | 5.11% | 374,662 | 5.41% | 334,834 | 5.1% | 358,592 | 5.97% | 398,685 | 5.94% | 399,813 | 7.36% | 294,943 | 5.68% | 392,519 | 6.84% | 475,939 | 7.05% | 555,844 | 8.78% | 493,212 | 7.54% | 1,376,073 | 21.71% | 602,988 | 9.19% | 438,472 | 7.33% | 330,920 | 5.59% | 507,433 | 7.93% | 559,895 | 7.98% | 419,433 | 7.82% | 338,238 | 6.82% | 295,820 | 5.58% | 447,652 | 6.94% | 390,661 | 7.02% | 364,088 | 7.06% | 316,339 | 6.29% | 423,330 | 7.68% | 429,450 | 8.62% | 366,688 | 7.92% | 364,484 | 7.77% | 358,186 | 7.09% | 279,971 | 6.79% | 245,441 | 5.82% | 255,358 | 6.04% | 277,338 | 5.76% | 263,902 | 6.49% | 294,339 | 6.41% | 308,512 | 6.3% | 402,985 | 7.06% | 412,303 | 8.29% | 599,658 | 10.8% | 215,741 | 6.71% | 153,545 | 4.76% | 143,412 | 5.13% | 272,280 | 9.7% | 120,433 | 4.45% | 150,153 | 4.8% | 228,415 | 6.94% | 186,416 | 6.34% | 191,898 | 7.04% | 194,871 | 8.01% | 206,097 | 9.44% | 169,019 | 7.91% |
其他金融資產-流動 | 0 | 0% | 0 | 0% | 16,797 | 0.25% | 22,433 | 0.41% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 41,511 | 0.65% | 12,022 | 0.18% | 12,022 | 0.2% | 14,022 | 0.24% | 21,047 | 0.33% | 44,494 | 0.63% | 26,033 | 0.49% | 29,868 | 0.6% | 29,178 | 0.55% | 23,533 | 0.36% | 36,435 | 0.65% | 21,147 | 0.41% | 20,968 | 0.42% | 20,948 | 0.38% | 15,874 | 0.32% | 6,402 | 0.14% | 5,013 | 0.11% | 14,026 | 0.28% | 13,886 | 0.34% | 11,172 | 0.26% | 5,814 | 0.14% | 13,508 | 0.28% | 13,712 | 0.34% | 13,831 | 0.3% | 13,882 | 0.28% | 43,764 | 0.77% | 45,322 | 0.91% | 136,288 | 2.45% | 8,378 | 0.26% | 7,138 | 0.22% | 3,976 | 0.14% | 159,769 | 5.69% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 263 | 0.01% | 266 | 0.01% | 271 | 0.01% | 461 | 0.02% | ||||
其他流動資產-其他 | 406,603 | 5.11% | 374,662 | 5.41% | 334,834 | 5.1% | 358,592 | 5.97% | 381,888 | 5.69% | 377,380 | 6.95% | 294,943 | 5.68% | 392,519 | 6.84% | 475,939 | 7.05% | 555,844 | 8.78% | 493,212 | 7.54% | 1,334,562 | 21.05% | 590,966 | 9.01% | 426,450 | 7.13% | 316,898 | 5.35% | 486,386 | 7.6% | 515,401 | 7.35% | 393,400 | 7.33% | 308,370 | 6.22% | 266,642 | 5.03% | 424,119 | 6.57% | 354,226 | 6.37% | 342,941 | 6.65% | 295,371 | 5.88% | 402,382 | 7.3% | 413,576 | 8.3% | 360,286 | 7.78% | 359,471 | 7.66% | 344,160 | 6.82% | 266,085 | 6.45% | 234,269 | 5.55% | 249,544 | 5.9% | 263,830 | 5.48% | 250,190 | 6.15% | 280,508 | 6.11% | 294,630 | 6.02% | 359,221 | 6.29% | 366,981 | 7.38% | 463,370 | 8.34% | 207,363 | 6.45% | 146,407 | 4.54% | 139,436 | 4.98% | 112,511 | 4.01% | 120,433 | 4.45% | 150,153 | 4.8% | 228,415 | 6.94% | 186,416 | 6.34% | 191,635 | 7.03% | 194,605 | 7.99% | 205,826 | 9.43% | 168,558 | 7.88% |
流動資產合計 | 6,748,277 | 84.79% | 5,734,290 | 82.85% | 5,406,773 | 82.28% | 4,856,909 | 80.85% | 5,605,064 | 83.55% | 4,322,342 | 79.58% | 4,050,269 | 77.96% | 4,573,425 | 79.7% | 5,516,517 | 81.76% | 5,118,243 | 80.87% | 5,341,448 | 81.66% | 5,157,376 | 81.36% | 5,173,363 | 78.88% | 4,600,806 | 76.95% | 4,830,906 | 81.56% | 4,793,305 | 74.86% | 5,550,056 | 79.14% | 4,041,340 | 75.3% | 3,707,888 | 74.8% | 4,031,248 | 75.98% | 5,198,572 | 80.59% | 4,306,645 | 77.4% | 3,836,120 | 74.35% | 3,847,439 | 76.54% | 4,267,604 | 77.42% | 3,703,633 | 74.33% | 3,356,605 | 72.5% | 3,437,400 | 73.28% | 3,767,066 | 74.61% | 2,844,322 | 68.96% | 2,925,570 | 69.36% | 2,841,601 | 67.21% | 3,385,321 | 70.3% | 2,580,898 | 63.42% | 3,033,928 | 66.06% | 3,280,555 | 67.02% | 4,061,698 | 71.16% | 3,439,840 | 69.15% | 4,047,032 | 72.87% | 2,398,124 | 74.55% | 2,417,308 | 74.93% | 2,016,220 | 72.08% | 2,275,397 | 81.07% | 2,165,173 | 80.07% | 2,604,752 | 83.22% | 2,785,069 | 84.65% | 2,450,891 | 83.39% | 2,266,988 | 83.12% | 1,966,063 | 80.77% | 1,715,138 | 78.58% | 1,679,545 | 78.56% |
非流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
透過損益按公允價值衡量之金融資產-非流動 | 131,205 | 1.65% | 131,205 | 1.9% | 131,205 | 2% | 131,205 | 2.18% | 132,304 | 1.97% | 134,322 | 2.47% | 118,907 | 2.29% | 120,787 | 2.1% | 124,660 | 1.85% | 116,257 | 1.84% | 112,506 | 1.72% | 108,912 | 1.72% | 83,496 | 1.27% | 83,496 | 1.4% | 83,496 | 1.41% | 83,496 | 1.3% | 83,496 | 1.19% | 83,496 | 1.56% | 83,496 | 1.68% | 83,496 | 1.57% | 83,496 | 1.29% | 83,496 | 1.5% | 98,087 | 1.9% | 98,329 | 1.96% | 83,496 | 1.51% | 83,496 | 1.68% | 83,496 | 1.8% | ||||||||||||||||||||||||||||||||||||||||||||||||
強制透過損益按公允價值衡量之金融資產-非流動 | 131,205 | 1.65% | 131,205 | 1.9% | 131,205 | 2% | 131,205 | 2.18% | 132,304 | 1.97% | 134,322 | 2.47% | 120,787 | 2.1% | 124,660 | 1.85% | 116,257 | 1.84% | 112,506 | 1.72% | 108,912 | 1.72% | 83,496 | 1.27% | 83,496 | 1.4% | 83,496 | 1.41% | 83,496 | 1.3% | 83,496 | 1.19% | 83,496 | 1.56% | 83,496 | 1.68% | 83,496 | 1.57% | 83,496 | 1.29% | 83,496 | 1.5% | 98,087 | 1.9% | 98,329 | 1.96% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
不動產、廠房及設備 | 850,018 | 10.68% | 813,306 | 11.75% | 820,935 | 12.49% | 797,354 | 13.27% | 854,765 | 12.74% | 861,061 | 15.85% | 907,903 | 17.48% | 943,147 | 16.44% | 1,007,334 | 14.93% | 986,025 | 15.58% | 974,186 | 14.89% | 948,845 | 14.97% | 1,012,768 | 15.44% | 1,029,434 | 17.22% | 742,107 | 12.53% | 1,052,738 | 16.44% | 933,042 | 13.3% | 805,516 | 15.01% | 724,306 | 14.61% | 751,071 | 14.16% | 715,957 | 11.1% | 700,985 | 12.6% | 730,520 | 14.16% | 743,556 | 14.79% | 766,251 | 13.9% | 795,873 | 15.97% | 799,091 | 17.26% | 814,687 | 17.37% | 852,553 | 16.88% | 864,066 | 20.95% | 891,278 | 21.13% | 976,413 | 23.09% | 1,015,687 | 21.09% | 1,090,180 | 26.79% | 1,151,079 | 25.06% | 1,205,589 | 24.63% | 1,200,743 | 21.04% | 1,104,262 | 22.2% | 1,089,998 | 19.63% | 563,432 | 17.52% | 546,673 | 16.95% | 504,291 | 18.03% | 500,028 | 17.82% | 507,811 | 18.78% | 493,440 | 15.77% | 472,330 | 14.36% | 456,962 | 15.55% | 431,378 | 15.82% | 438,695 | 18.02% | 437,149 | 20.03% | 433,298 | 20.27% |
使用權資產 | 193,053 | 2.43% | 206,978 | 2.99% | 175,543 | 2.67% | 186,613 | 3.11% | 80,435 | 1.2% | 86,900 | 1.6% | 90,060 | 1.73% | 71,499 | 1.25% | 66,845 | 0.99% | 70,910 | 1.12% | 71,014 | 1.09% | 78,135 | 1.23% | 74,092 | 1.13% | 79,994 | 1.34% | 78,263 | 1.32% | 185,875 | 2.9% | 172,599 | 2.46% | 173,133 | 3.23% | 180,588 | 3.64% | 181,982 | 3.43% | 197,089 | 3.06% | 207,592 | 3.73% | 217,184 | 4.21% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
無形資產 | 15,393 | 0.19% | 15,406 | 0.22% | 14,843 | 0.23% | 15,272 | 0.25% | 15,655 | 0.23% | 17,490 | 0.32% | 19,773 | 0.38% | 22,887 | 0.4% | 25,412 | 0.38% | 29,706 | 0.47% | 34,595 | 0.53% | 38,565 | 0.61% | 208,795 | 3.18% | 179,209 | 3% | 182,719 | 3.08% | 275,206 | 4.3% | 261,090 | 3.72% | 249,163 | 4.64% | 248,033 | 5% | 245,175 | 4.62% | 239,415 | 3.71% | 249,548 | 4.48% | 261,102 | 5.06% | 260,941 | 5.19% | 271,386 | 4.92% | 274,051 | 5.5% | 266,619 | 5.76% | 248,618 | 5.3% | 236,999 | 4.69% | 222,996 | 5.41% | 208,607 | 4.95% | 211,279 | 5% | 219,107 | 4.55% | 199,296 | 4.9% | 205,637 | 4.48% | 204,873 | 4.19% | 229,934 | 4.03% | 222,403 | 4.47% | 221,990 | 4% | 237,093 | 7.37% | 239,249 | 7.42% | 254,120 | 9.08% | 13,634 | 0.49% | 13,713 | 0.51% | 13,416 | 0.43% | 13,545 | 0.41% | 13,341 | 0.45% | 12,795 | 0.47% | 12,877 | 0.53% | 13,158 | 0.6% | 12,993 | 0.61% |
其他無形資產淨額 | 15,393 | 0.19% | 15,406 | 0.22% | 15,272 | 0.25% | 15,655 | 0.23% | 17,490 | 0.32% | 19,773 | 0.38% | 22,887 | 0.4% | 25,412 | 0.38% | 29,706 | 0.47% | 34,595 | 0.53% | 38,565 | 0.61% | 98,507 | 1.5% | 67,070 | 1.12% | 69,099 | 1.17% | 159,676 | 2.49% | 147,617 | 2.1% | 138,103 | 2.57% | 137,675 | 2.78% | 134,366 | 2.53% | 127,771 | 1.98% | 134,695 | 2.42% | 147,868 | 2.87% | 148,064 | 2.95% | 156,214 | 2.83% | 160,234 | 3.22% | 151,367 | 3.27% | 135,455 | 2.89% | 123,728 | 2.45% | 113,171 | 2.74% | 103,497 | 2.45% | 101,453 | 2.4% | 106,308 | 2.21% | 83,959 | 2.06% | 88,259 | 1.92% | 88,765 | 1.81% | 110,454 | 1.94% | 112,191 | 2.26% | 112,199 | 2.02% | 113,714 | 3.53% | 116,517 | 3.61% | 125,912 | 4.5% | ||||||||||||||||||||
其他無形資產 | 15,393 | 0.19% | 15,406 | 0.22% | 15,272 | 0.25% | 15,655 | 0.23% | 17,490 | 0.32% | 19,773 | 0.38% | 22,887 | 0.4% | 25,412 | 0.38% | 29,706 | 0.47% | 34,595 | 0.53% | 38,565 | 0.61% | 98,507 | 1.5% | 67,070 | 1.12% | 69,099 | 1.17% | 159,676 | 2.49% | 147,617 | 2.1% | 138,103 | 2.57% | 137,675 | 2.78% | 134,366 | 2.53% | 127,771 | 1.98% | 134,695 | 2.42% | 147,868 | 2.87% | 148,064 | 2.95% | 156,214 | 2.83% | 160,234 | 3.22% | 151,367 | 3.27% | 135,455 | 2.89% | 123,728 | 2.45% | 113,171 | 2.74% | 103,497 | 2.45% | 101,453 | 2.4% | 106,308 | 2.21% | 83,959 | 2.06% | 88,259 | 1.92% | 88,765 | 1.81% | 110,454 | 1.94% | 112,191 | 2.26% | 112,199 | 2.02% | 113,714 | 3.53% | 116,517 | 3.61% | 125,912 | 4.5% | ||||||||||||||||||||
遞延所得稅資產 | 20,998 | 0.26% | 20,515 | 0.3% | 21,839 | 0.33% | 20,104 | 0.33% | 20,801 | 0.31% | 9,222 | 0.17% | 8,234 | 0.16% | 6,760 | 0.12% | 6,777 | 0.1% | 7,850 | 0.12% | 7,373 | 0.11% | 6,844 | 0.11% | 6,133 | 0.09% | 6,279 | 0.11% | 5,853 | 0.1% | 12,154 | 0.19% | 12,615 | 0.18% | 14,058 | 0.26% | 13,076 | 0.26% | 12,511 | 0.24% | 16,111 | 0.25% | 16,193 | 0.29% | 16,719 | 0.32% | 11,249 | 0.22% | 12,856 | 0.23% | 12,840 | 0.26% | 12,574 | 0.27% | 10,884 | 0.23% | 12,009 | 0.24% | 12,915 | 0.31% | 12,372 | 0.29% | 12,980 | 0.31% | 9,599 | 0.2% | 9,712 | 0.24% | 10,847 | 0.24% | 11,120 | 0.23% | 14,996 | 0.26% | 12,775 | 0.26% | 13,168 | 0.24% | 6,021 | 0.19% | 10,962 | 0.34% | 10,904 | 0.39% | 5,509 | 0.2% | 5,352 | 0.2% | 6,347 | 0.2% | 6,772 | 0.21% | 5,835 | 0.2% | 4,560 | 0.17% | 4,736 | 0.19% | 4,855 | 0.22% | 0 | 0% |
非流動資產合計 | 1,210,667 | 15.21% | 1,187,410 | 17.15% | 1,164,365 | 17.72% | 1,150,548 | 19.15% | 1,103,960 | 16.45% | 1,108,995 | 20.42% | 1,144,877 | 22.04% | 1,165,080 | 20.3% | 1,231,028 | 18.24% | 1,210,748 | 19.13% | 1,199,674 | 18.34% | 1,181,301 | 18.64% | 1,385,284 | 21.12% | 1,378,412 | 23.05% | 1,092,438 | 18.44% | 1,609,469 | 25.14% | 1,462,842 | 20.86% | 1,325,366 | 24.7% | 1,249,499 | 25.2% | 1,274,235 | 24.02% | 1,252,068 | 19.41% | 1,257,814 | 22.6% | 1,323,612 | 25.65% | 1,179,528 | 23.46% | 1,244,929 | 22.58% | 1,279,007 | 25.67% | 1,273,479 | 27.5% | 1,253,074 | 26.72% | 1,282,129 | 25.39% | 1,280,012 | 31.04% | 1,292,355 | 30.64% | 1,386,379 | 32.79% | 1,430,142 | 29.7% | 1,488,446 | 36.58% | 1,558,814 | 33.94% | 1,614,667 | 32.98% | 1,645,841 | 28.84% | 1,534,973 | 30.85% | 1,506,592 | 27.13% | 818,719 | 25.45% | 808,733 | 25.07% | 780,969 | 27.92% | 531,169 | 18.93% | 539,040 | 19.93% | 525,196 | 16.78% | 504,849 | 15.35% | 488,251 | 16.61% | 460,439 | 16.88% | 468,183 | 19.23% | 467,389 | 21.42% | 458,452 | 21.44% |
資產總計 | 7,958,944 | 100% | 6,921,700 | 100% | 6,571,138 | 100% | 6,007,457 | 100% | 6,709,024 | 100% | 5,431,337 | 100% | 5,195,146 | 100% | 5,738,505 | 100% | 6,747,545 | 100% | 6,328,991 | 100% | 6,541,122 | 100% | 6,338,677 | 100% | 6,558,647 | 100% | 5,979,218 | 100% | 5,923,344 | 100% | 6,402,774 | 100% | 7,012,898 | 100% | 5,366,706 | 100% | 4,957,387 | 100% | 5,305,483 | 100% | 6,450,640 | 100% | 5,564,459 | 100% | 5,159,732 | 100% | 5,026,967 | 100% | 5,512,533 | 100% | 4,982,640 | 100% | 4,630,084 | 100% | 4,690,474 | 100% | 5,049,195 | 100% | 4,124,334 | 100% | 4,217,925 | 100% | 4,227,980 | 100% | 4,815,463 | 100% | 4,069,344 | 100% | 4,592,742 | 100% | 4,895,222 | 100% | 5,707,539 | 100% | 4,974,813 | 100% | 5,553,624 | 100% | 3,216,843 | 100% | 3,226,041 | 100% | 2,797,189 | 100% | 2,806,566 | 100% | 2,704,213 | 100% | 3,129,948 | 100% | 3,289,918 | 100% | 2,939,142 | 100% | 2,727,427 | 100% | 2,434,246 | 100% | 2,182,527 | 100% | 2,137,997 | 100% |
負債及權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
短期借款 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 16,104 | 0.31% | 5,019 | 0.09% | 479,854 | 7.11% | 555,894 | 8.78% | 910,429 | 13.92% | 1,135,747 | 17.92% | 1,393,319 | 21.24% | 1,015,714 | 16.99% | 1,145,975 | 19.35% | 1,142,073 | 17.84% | 1,069,903 | 15.26% | 1,099,260 | 20.48% | 729,026 | 14.71% | 513,056 | 9.67% | 747,688 | 11.59% | 789,493 | 14.19% | 933,606 | 18.09% | 1,049,375 | 20.87% | 1,112,232 | 20.18% | 1,100,118 | 22.08% | 1,031,544 | 22.28% | 984,434 | 20.99% | 1,051,329 | 20.82% | 839,212 | 20.35% | 1,035,274 | 24.54% | 891,585 | 21.09% | 1,169,522 | 24.29% | 1,161,847 | 28.55% | 1,228,996 | 26.76% | 967,400 | 19.76% | 1,018,162 | 17.84% | 1,168,764 | 23.49% | 1,077,038 | 19.39% | 47,276 | 1.47% | 39,132 | 1.21% | 41,975 | 1.5% | 0 | 0% | 0 | 0% | 0 | 0% | 19 | 0% | 2,671 | 0.09% | 0 | 0% | 19 | 0% | 57,333 | 2.63% | 27,304 | 1.28% | ||
透過損益按公允價值衡量之金融負債-流動 | 0 | 0% | 0 | 0% | 0 | 0% | 48,006 | 0.72% | 80,174 | 1.48% | 5,951 | 0.11% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 7,527 | 0.13% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 6,257 | 0.1% | 5,354 | 0.1% | 1,788 | 0.03% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
持有供交易金融負債-流動 | 0 | 0% | 0 | 0% | 0 | 0% | 48,006 | 0.72% | 80,174 | 1.48% | 5,951 | 0.11% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 7,527 | 0.13% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 6,257 | 0.1% | 5,354 | 0.1% | 1,788 | 0.03% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
應付帳款 | 3,311,751 | 41.61% | 2,753,547 | 39.78% | 2,348,749 | 35.74% | 2,110,446 | 35.13% | 2,903,880 | 43.28% | 2,080,020 | 38.3% | 1,867,276 | 35.94% | 2,340,361 | 40.78% | 3,090,322 | 45.8% | 2,974,135 | 46.99% | 2,876,077 | 43.97% | 2,393,148 | 37.75% | 2,420,484 | 36.91% | 1,444,430 | 24.16% | 1,082,613 | 18.28% | 3,014,140 | 47.08% | 3,455,022 | 49.27% | 1,997,150 | 37.21% | 1,732,254 | 34.94% | 2,046,163 | 38.57% | 2,807,951 | 43.53% | 2,148,343 | 38.61% | 1,827,808 | 35.42% | 1,730,819 | 34.43% | 2,178,153 | 39.51% | 1,874,150 | 37.61% | 1,532,618 | 33.1% | 1,653,270 | 35.25% | 1,956,285 | 38.74% | 1,379,447 | 33.45% | 1,264,874 | 29.99% | 1,220,909 | 28.88% | 1,527,446 | 31.72% | 946,179 | 23.25% | 1,039,268 | 22.63% | 1,406,989 | 28.74% | 1,881,421 | 32.96% | 1,438,296 | 28.91% | 1,663,044 | 29.95% | 996,715 | 30.98% | 1,118,580 | 34.67% | 884,292 | 31.61% | 784,471 | 27.95% | 718,109 | 26.56% | 1,057,521 | 33.79% | 1,032,841 | 31.39% | 791,217 | 26.92% | 693,089 | 25.41% | 839,905 | 34.5% | 663,134 | 30.38% | 697,882 | 32.64% |
應付帳款 | 3,311,751 | 41.61% | 2,753,547 | 39.78% | 2,348,749 | 35.74% | 2,110,446 | 35.13% | 2,903,880 | 43.28% | 2,080,020 | 38.3% | 1,867,276 | 35.94% | 2,340,361 | 40.78% | 3,090,322 | 45.8% | 2,974,135 | 46.99% | 2,876,077 | 43.97% | 2,393,148 | 37.75% | 2,420,484 | 36.91% | 1,444,430 | 24.16% | 1,082,613 | 18.28% | 3,014,140 | 47.08% | 3,455,022 | 49.27% | 1,997,150 | 37.21% | 1,732,254 | 34.94% | 2,046,163 | 38.57% | 2,807,951 | 43.53% | 2,148,343 | 38.61% | 1,827,808 | 35.42% | 1,730,819 | 34.43% | 2,178,153 | 39.51% | 1,874,150 | 37.61% | 1,532,618 | 33.1% | 1,653,270 | 35.25% | 1,956,285 | 38.74% | 1,379,447 | 33.45% | 1,264,874 | 29.99% | 1,220,909 | 28.88% | 1,527,446 | 31.72% | 946,179 | 23.25% | 1,039,268 | 22.63% | 1,406,989 | 28.74% | 1,881,421 | 32.96% | 1,438,296 | 28.91% | 1,663,044 | 29.95% | 996,715 | 30.98% | 1,118,580 | 34.67% | 884,292 | 31.61% | 784,471 | 27.95% | 718,109 | 26.56% | 1,057,521 | 33.79% | 1,032,841 | 31.39% | 791,217 | 26.92% | 693,089 | 25.41% | 839,905 | 34.5% | 663,134 | 30.38% | 697,882 | 32.64% |
其他應付款 | 1,015,356 | 12.76% | 850,217 | 12.28% | 1,251,279 | 19.04% | 716,399 | 11.93% | 684,370 | 10.2% | 515,263 | 9.49% | 742,156 | 14.29% | 729,474 | 12.71% | 721,599 | 10.69% | 724,946 | 11.45% | 742,901 | 11.36% | 796,137 | 12.56% | 963,249 | 14.69% | 1,046,148 | 17.5% | 530,108 | 8.95% | 590,169 | 9.22% | 504,891 | 7.2% | 452,106 | 8.42% | 599,028 | 12.08% | 541,023 | 10.2% | 555,585 | 8.61% | 466,211 | 8.38% | 345,287 | 6.69% | 388,821 | 7.73% | 429,429 | 7.79% | 407,859 | 8.19% | 404,602 | 8.74% | ||||||||||||||||||||||||||||||||||||||||||||||||
應付薪資 | 227,650 | 2.86% | 227,658 | 3.29% | 225,725 | 3.44% | 266,297 | 4.43% | 248,524 | 3.7% | 108,830 | 2% | 79,732 | 1.53% | 223,721 | 3.9% | 228,534 | 3.39% | 101,148 | 1.6% | 83,126 | 1.27% | 158,944 | 2.51% | 90,630 | 1.38% | 96,664 | 1.62% | 48,818 | 0.82% | 148,987 | 2.33% | 160,914 | 2.29% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他應付款-其他 | 787,706 | 9.9% | 622,559 | 8.99% | 531,279 | 8.09% | 450,102 | 7.49% | 435,846 | 6.5% | 406,433 | 7.48% | 466,027 | 8.97% | 505,753 | 8.81% | 493,065 | 7.31% | 623,798 | 9.86% | 622,931 | 9.52% | 637,193 | 10.05% | 872,619 | 13.3% | 949,484 | 15.88% | 481,290 | 8.13% | 441,182 | 6.89% | 343,977 | 4.9% | 452,106 | 8.42% | 567,685 | 11.45% | 541,023 | 10.2% | 555,585 | 8.61% | 386,577 | 6.95% | 345,287 | 6.69% | 388,821 | 7.73% | 429,429 | 7.79% | 364,482 | 7.32% | 404,602 | 8.74% | 372,018 | 7.93% | 447,947 | 8.87% | 353,628 | 8.57% | 327,428 | 7.76% | 432,550 | 10.23% | 424,333 | 8.81% | 302,721 | 7.44% | 406,434 | 8.85% | 444,143 | 9.07% | 505,552 | 8.86% | 404,950 | 8.14% | 514,942 | 9.27% | 223,286 | 6.94% | 210,727 | 6.53% | 160,487 | 5.74% | 161,248 | 5.75% | 149,321 | 5.52% | 176,642 | 5.64% | 124,115 | 3.77% | 138,029 | 4.7% | 131,507 | 4.82% | 127,193 | 5.23% | 97,453 | 4.47% | 101,593 | 4.75% |
本期所得稅負債 | 46,031 | 0.58% | 42,979 | 0.62% | 31,014 | 0.47% | 18,344 | 0.31% | 16,483 | 0.25% | 5,218 | 0.1% | 2,133 | 0.04% | 5,877 | 0.1% | 18,900 | 0.28% | 8,893 | 0.14% | 11,958 | 0.18% | 6,682 | 0.11% | 24,425 | 0.37% | 17,906 | 0.3% | 5,143 | 0.09% | 2,449 | 0.04% | 19,712 | 0.28% | 18,188 | 0.34% | 21,095 | 0.43% | 21,026 | 0.4% | 50,848 | 0.79% | 23,554 | 0.42% | 25,501 | 0.49% | 32,233 | 0.64% | 45,465 | 0.82% | 20,853 | 0.42% | 13,024 | 0.28% | 14,011 | 0.3% | 17,599 | 0.35% | 13,898 | 0.34% | 30,238 | 0.72% | 26,018 | 0.62% | 28,049 | 0.58% | 6,647 | 0.16% | 4,499 | 0.1% | 4,934 | 0.1% | 21,471 | 0.38% | 3,663 | 0.07% | 16,767 | 0.3% | 3,836 | 0.12% | 17,502 | 0.54% | 11,916 | 0.43% | 6,488 | 0.23% | 13,717 | 0.51% | 134,672 | 4.3% | 177,950 | 5.41% | 165,080 | 5.62% | 153,175 | 5.62% | 159,144 | 6.54% | 141,176 | 6.47% | 125,230 | 5.86% |
租賃負債-流動 | 78,413 | 0.99% | 79,637 | 1.15% | 70,218 | 1.07% | 68,457 | 1.14% | 49,925 | 0.74% | 50,968 | 0.94% | 51,061 | 0.98% | 43,572 | 0.76% | 42,679 | 0.63% | 46,216 | 0.73% | 47,922 | 0.73% | 48,576 | 0.77% | 20,997 | 0.32% | 21,514 | 0.36% | 17,328 | 0.29% | 22,524 | 0.35% | 19,503 | 0.28% | 20,834 | 0.39% | 24,385 | 0.49% | 24,475 | 0.46% | 25,826 | 0.4% | 26,846 | 0.48% | 25,438 | 0.49% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
租賃負債-非關係人 | 78,413 | 0.99% | 79,637 | 1.15% | 70,218 | 1.07% | 68,457 | 1.14% | 49,925 | 0.74% | 50,968 | 0.94% | 51,061 | 0.98% | 43,572 | 0.76% | 42,679 | 0.63% | 46,216 | 0.73% | 47,922 | 0.73% | 48,576 | 0.77% | 20,997 | 0.32% | 21,514 | 0.36% | 17,328 | 0.29% | 22,524 | 0.35% | 19,503 | 0.28% | 20,834 | 0.39% | 24,385 | 0.49% | 24,475 | 0.46% | 25,826 | 0.4% | 26,846 | 0.48% | 25,438 | 0.49% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他流動負債 | 22,339 | 0.28% | 24,315 | 0.35% | 29,401 | 0.45% | 143,226 | 2.38% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
一年或一營業週期內到期長期負債 | 22,339 | 0.28% | 24,315 | 0.35% | 29,401 | 0.45% | 143,226 | 2.38% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
一年或一營業週期內到期或執行賣回權公司債 | 22,339 | 0.28% | 24,315 | 0.35% | 29,401 | 0.45% | 143,226 | 2.38% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動負債合計 | 4,473,890 | 56.21% | 3,750,695 | 54.19% | 3,730,661 | 56.77% | 3,056,872 | 50.88% | 3,702,664 | 55.19% | 2,731,643 | 50.29% | 2,684,681 | 51.68% | 3,124,303 | 54.44% | 4,353,354 | 64.52% | 4,310,084 | 68.1% | 4,589,287 | 70.16% | 4,380,290 | 69.1% | 5,103,918 | 77.82% | 4,548,872 | 76.08% | 4,456,389 | 75.23% | 4,773,695 | 74.56% | 5,071,118 | 72.31% | 3,590,588 | 66.9% | 3,125,284 | 63.04% | 3,160,018 | 59.56% | 4,216,476 | 65.37% | 3,477,174 | 62.49% | 3,167,617 | 61.39% | 3,203,711 | 63.73% | 3,772,040 | 68.43% | 3,402,980 | 68.3% | 2,983,421 | 64.44% | 3,023,733 | 64.47% | 3,483,416 | 68.99% | 2,663,543 | 64.58% | 2,671,949 | 63.35% | 2,614,379 | 61.84% | 3,187,743 | 66.2% | 2,455,740 | 60.35% | 2,723,270 | 59.3% | 2,917,318 | 59.6% | 3,545,153 | 62.11% | 3,148,880 | 63.3% | 3,410,291 | 61.41% | 1,276,510 | 39.68% | 1,405,675 | 43.57% | 1,111,147 | 39.72% | 958,998 | 34.17% | 882,194 | 32.62% | 1,379,495 | 44.07% | 1,645,904 | 50.03% | 1,101,801 | 37.49% | 1,012,745 | 37.13% | 1,129,578 | 46.4% | 967,287 | 44.32% | 996,157 | 46.59% |
非流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
應付公司債 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 190,766 | 2.84% | 298,853 | 5.5% | 330,606 | 6.36% | 328,865 | 5.73% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||
應付公司債 | 0 | 0% | 0 | 0% | 0 | 0% | 190,766 | 2.84% | 298,853 | 5.5% | 328,865 | 5.73% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
長期借款 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 156,270 | 2.32% | 177,290 | 2.8% | 201,568 | 3.08% | 222,890 | 3.52% | 251,465 | 3.83% | 279,650 | 4.68% | 324,766 | 5.48% | 269,795 | 4.21% | 313,363 | 4.47% | 159,745 | 2.98% | 87,716 | 1.77% | 103,657 | 1.95% | 127,402 | 1.98% | 140,346 | 2.52% | 21,395 | 0.41% | 7,385 | 0.15% | 8,566 | 0.16% | 9,396 | 0.19% | 11,068 | 0.24% | 16,050 | 0.34% | 21,210 | 0.42% | 31,772 | 0.77% | 42,142 | 1% | 28,381 | 0.67% | 48,033 | 1% | 69,850 | 1.72% | 82,391 | 1.79% | 131,732 | 2.69% | 277,043 | 4.85% | 134,162 | 2.7% | 148,665 | 2.68% | 17,137 | 0.53% | 17,791 | 0.55% | 11,484 | 0.41% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||
遞延所得稅負債 | 8,221 | 0.1% | 8,117 | 0.12% | 8,112 | 0.12% | 8,050 | 0.13% | 6,483 | 0.1% | 6,467 | 0.12% | 6,300 | 0.12% | 6,413 | 0.11% | 6,983 | 0.1% | 7,119 | 0.11% | 7,251 | 0.11% | 7,291 | 0.12% | 13,186 | 0.2% | 63,371 | 1.06% | 68,339 | 1.15% | 109,263 | 1.71% | 106,726 | 1.52% | 106,814 | 1.99% | 117,070 | 2.36% | 118,186 | 2.23% | 119,513 | 1.85% | 123,705 | 2.22% | 118,017 | 2.29% | 117,783 | 2.34% | 114,643 | 2.08% | 115,220 | 2.31% | 111,431 | 2.41% | 110,003 | 2.35% | 106,870 | 2.12% | 102,946 | 2.5% | 101,508 | 2.41% | 114,945 | 2.72% | 105,066 | 2.18% | 110,907 | 2.73% | 112,696 | 2.45% | 115,963 | 2.37% | 119,980 | 2.1% | 113,103 | 2.27% | 115,126 | 2.07% | 36,246 | 1.13% | 37,318 | 1.16% | 39,780 | 1.42% | 7,346 | 0.26% | 8,381 | 0.31% | 7,263 | 0.23% | 5,286 | 0.16% | 8,341 | 0.28% | 8,066 | 0.3% | 7,901 | 0.32% | 7,345 | 0.34% | 8,776 | 0.41% |
租賃負債-非流動 | 86,957 | 1.09% | 104,423 | 1.51% | 82,378 | 1.25% | 96,472 | 1.61% | 14,995 | 0.22% | 25,634 | 0.47% | 36,984 | 0.71% | 31,488 | 0.55% | 33,548 | 0.5% | 42,236 | 0.67% | 52,145 | 0.8% | 59,972 | 0.95% | 10,983 | 0.17% | 16,162 | 0.27% | 17,399 | 0.29% | 60,551 | 0.95% | 48,306 | 0.69% | 46,876 | 0.87% | 48,399 | 0.98% | 48,256 | 0.91% | 53,347 | 0.83% | 60,634 | 1.09% | 69,651 | 1.35% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
租賃負債-非關係人 | 86,957 | 1.09% | 104,423 | 1.51% | 82,378 | 1.25% | 96,472 | 1.61% | 14,995 | 0.22% | 25,634 | 0.47% | 36,984 | 0.71% | 31,488 | 0.55% | 33,548 | 0.5% | 42,236 | 0.67% | 52,145 | 0.8% | 59,972 | 0.95% | 10,983 | 0.17% | 16,162 | 0.27% | 17,399 | 0.29% | 60,551 | 0.95% | 48,306 | 0.69% | 46,876 | 0.87% | 48,399 | 0.98% | 48,256 | 0.91% | 53,347 | 0.83% | 60,634 | 1.09% | 69,651 | 1.35% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
非流動負債合計 | 95,178 | 1.2% | 112,540 | 1.63% | 90,490 | 1.38% | 104,522 | 1.74% | 212,244 | 3.16% | 330,954 | 6.09% | 373,890 | 7.2% | 367,361 | 6.4% | 196,801 | 2.92% | 226,645 | 3.58% | 266,894 | 4.08% | 296,040 | 4.67% | 281,743 | 4.3% | 365,420 | 6.11% | 418,004 | 7.06% | 447,298 | 6.99% | 475,962 | 6.79% | 319,790 | 5.96% | 257,929 | 5.2% | 273,050 | 5.15% | 301,513 | 4.67% | 325,936 | 5.86% | 215,366 | 4.17% | 131,089 | 2.61% | 131,317 | 2.38% | 132,969 | 2.67% | 131,011 | 2.83% | 134,692 | 2.87% | 130,016 | 2.57% | 136,801 | 3.32% | 147,306 | 3.49% | 151,920 | 3.59% | 161,395 | 3.35% | 188,903 | 4.64% | 203,643 | 4.43% | 309,355 | 6.32% | 471,245 | 8.26% | 316,398 | 6.36% | 333,377 | 6% | 96,708 | 3.01% | 98,773 | 3.06% | 97,748 | 3.49% | 7,346 | 0.26% | 8,381 | 0.31% | 7,263 | 0.23% | 5,286 | 0.16% | 8,341 | 0.28% | 8,066 | 0.3% | 7,901 | 0.32% | 7,345 | 0.34% | 8,776 | 0.41% |
負債總計 | 4,569,068 | 57.41% | 3,863,235 | 55.81% | 3,821,151 | 58.15% | 3,161,394 | 52.62% | 3,914,908 | 58.35% | 3,062,597 | 56.39% | 3,058,571 | 58.87% | 3,491,664 | 60.85% | 4,550,155 | 67.43% | 4,536,729 | 71.68% | 4,856,181 | 74.24% | 4,676,330 | 73.77% | 5,385,661 | 82.12% | 4,914,292 | 82.19% | 4,874,393 | 82.29% | 5,220,993 | 81.54% | 5,547,080 | 79.1% | 3,910,378 | 72.86% | 3,383,213 | 68.25% | 3,433,068 | 64.71% | 4,517,989 | 70.04% | 3,803,110 | 68.35% | 3,382,983 | 65.57% | 3,334,800 | 66.34% | 3,903,357 | 70.81% | 3,535,949 | 70.97% | 3,114,432 | 67.27% | 3,158,425 | 67.34% | 3,613,432 | 71.56% | 2,800,344 | 67.9% | 2,819,255 | 66.84% | 2,766,299 | 65.43% | 3,349,138 | 69.55% | 2,644,643 | 64.99% | 2,926,913 | 63.73% | 3,226,673 | 65.91% | 4,016,398 | 70.37% | 3,465,278 | 69.66% | 3,743,668 | 67.41% | 1,373,218 | 42.69% | 1,504,448 | 46.63% | 1,208,895 | 43.22% | 966,344 | 34.43% | 890,575 | 32.93% | 1,386,758 | 44.31% | 1,651,190 | 50.19% | 1,110,142 | 37.77% | 1,020,811 | 37.43% | 1,137,479 | 46.73% | 974,632 | 44.66% | 1,004,933 | 47% |
權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
歸屬於母公司業主之權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
股本 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
普通股股本 | 769,194 | 9.66% | 755,110 | 10.91% | 752,071 | 11.45% | 716,934 | 11.93% | 703,033 | 10.48% | 665,568 | 12.25% | 644,940 | 12.41% | 631,390 | 11% | 623,360 | 9.24% | 614,060 | 9.7% | 614,060 | 9.39% | 614,060 | 9.69% | 614,180 | 9.36% | 614,180 | 10.27% | 614,180 | 10.37% | 614,550 | 9.6% | 614,550 | 8.76% | 614,550 | 11.45% | 614,580 | 12.4% | 615,040 | 11.59% | 615,040 | 9.53% | 615,190 | 11.06% | 615,790 | 11.93% | 616,060 | 12.26% | 619,320 | 11.23% | 619,610 | 12.44% | 619,670 | 13.38% | 619,860 | 13.22% | 614,940 | 12.18% | 614,980 | 14.91% | 615,020 | 14.58% | 615,020 | 14.55% | 610,020 | 12.67% | 610,020 | 14.99% | 610,020 | 13.28% | 610,020 | 12.46% | 610,020 | 10.69% | 610,020 | 12.26% | 607,500 | 10.94% | 607,500 | 18.88% | 607,500 | 18.83% | 607,500 | 21.72% | 607,500 | 21.65% | 607,500 | 22.46% | 607,500 | 19.41% | 607,500 | 18.47% | 607,500 | 20.67% | 607,500 | 22.27% | 540,000 | 22.18% | 540,000 | 24.74% | 540,000 | 25.26% |
特別股股本 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||
股本合計 | 769,194 | 9.66% | 755,110 | 10.91% | 752,071 | 11.45% | 716,934 | 11.93% | 703,033 | 10.48% | 665,568 | 12.25% | 644,940 | 12.41% | 631,390 | 11% | 623,360 | 9.24% | 614,060 | 9.7% | 614,060 | 9.39% | 614,060 | 9.69% | 614,180 | 9.36% | 614,180 | 10.27% | 614,180 | 10.37% | 614,550 | 9.6% | 614,550 | 8.76% | 614,550 | 11.45% | 614,580 | 12.4% | 615,040 | 11.59% | 615,040 | 9.53% | 615,190 | 11.06% | 615,790 | 11.93% | 616,060 | 12.26% | 619,320 | 11.23% | 619,610 | 12.44% | 619,670 | 13.38% | 619,860 | 13.22% | 614,940 | 12.18% | 614,980 | 14.91% | 615,020 | 14.58% | 615,020 | 14.55% | 610,020 | 12.67% | 610,020 | 14.99% | 610,020 | 13.28% | 610,020 | 12.46% | 610,020 | 10.69% | 610,020 | 12.26% | 607,500 | 10.94% | 607,500 | 18.88% | 607,500 | 18.83% | 607,500 | 21.72% | 607,500 | 21.65% | 607,500 | 22.46% | 607,500 | 19.41% | 607,500 | 18.47% | 607,500 | 20.67% | 607,500 | 22.27% | 540,000 | 22.18% | 540,000 | 24.74% | 540,000 | 25.26% |
資本公積 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-發行溢價 | 1,093,608 | 13.74% | 1,074,681 | 15.53% | 907,318 | 13.81% | 965,650 | 16.07% | 925,689 | 13.8% | 823,329 | 15.16% | 805,678 | 15.51% | 765,489 | 13.34% | 704,050 | 10.43% | 687,198 | 10.86% | 686,926 | 10.5% | 686,926 | 10.84% | 686,926 | 10.47% | 686,926 | 11.49% | 720,090 | 12.16% | 720,090 | 11.25% | 720,091 | 10.27% | 720,090 | 13.42% | 719,859 | 14.52% | 719,859 | 13.57% | 719,859 | 11.16% | 719,270 | 12.93% | 719,271 | 13.94% | 716,163 | 14.25% | 729,815 | 13.24% | 733,951 | 14.73% | 733,951 | 15.85% | ||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-普通股股票溢價 | 835,516 | 10.5% | 818,301 | 11.82% | 812,980 | 12.37% | 807,843 | 13.45% | 807,843 | 12.04% | 795,718 | 14.65% | 768,056 | 14.78% | 727,867 | 12.68% | 704,050 | 10.43% | 687,198 | 10.86% | 686,926 | 10.5% | 686,926 | 10.84% | 686,926 | 10.47% | 686,926 | 11.49% | 720,090 | 12.16% | 720,090 | 11.25% | 720,091 | 10.27% | 720,090 | 13.42% | 719,859 | 14.52% | 719,859 | 13.57% | 719,859 | 11.16% | 719,270 | 12.93% | 719,271 | 13.94% | 716,163 | 14.25% | 729,815 | 13.24% | 733,951 | 14.73% | 733,951 | 15.85% | 733,951 | 15.65% | 733,951 | 14.54% | 733,446 | 17.78% | 733,446 | 17.39% | 733,446 | 17.35% | 733,446 | 15.23% | 733,446 | 18.02% | 732,080 | 15.94% | 732,080 | 14.95% | 732,080 | 12.83% | 732,080 | 14.72% | 729,815 | 13.14% | 729,815 | 22.69% | 729,815 | 22.62% | 729,815 | 26.09% | 729,815 | 26% | 729,815 | 26.99% | 729,815 | 23.32% | 729,815 | 22.18% | 769,504 | 26.18% | 769,504 | 28.21% | 488,001 | 20.05% | 488,001 | 22.36% | 488,001 | 22.83% |
資本公積-特別股股票溢價 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-轉換公司債轉換溢價 | 258,092 | 3.24% | 256,380 | 3.7% | 94,338 | 1.44% | 157,807 | 2.63% | 117,846 | 1.76% | 27,611 | 0.51% | 37,622 | 0.72% | 37,622 | 0.66% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-員工認股權 | 9,565 | 0.12% | 17,118 | 0.25% | 16,680 | 0.25% | 17,089 | 0.28% | 15,954 | 0.24% | 19,264 | 0.35% | 28,499 | 0.55% | 38,071 | 0.66% | 42,633 | 0.63% | 45,886 | 0.73% | 41,215 | 0.63% | 36,200 | 0.57% | 32,633 | 0.5% | 32,207 | 0.54% | 29,075 | 0.49% | 31,090 | 0.49% | 25,201 | 0.36% | 19,330 | 0.36% | 14,386 | 0.29% | 10,334 | 0.19% | 6,281 | 0.1% | 2,228 | 0.04% | 1,164 | 0.02% | 582 | 0.01% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-認股權 | 2,401 | 0.03% | 2,401 | 0.03% | 2,401 | 0.04% | 2,401 | 0.04% | 2,401 | 0.04% | 2,401 | 0.04% | 0 | 0% | 0 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-限制員工權利股票 | 26,409 | 0.33% | 26,409 | 0.38% | 26,409 | 0.4% | 26,409 | 0.44% | 26,409 | 0.39% | 26,409 | 0.49% | 26,409 | 0.51% | 26,409 | 0.46% | 26,409 | 0.39% | 26,409 | 0.42% | 26,409 | 0.4% | 26,409 | 0.42% | 26,643 | 0.41% | 26,643 | 0.45% | 26,643 | 0.45% | 27,423 | 0.43% | 27,422 | 0.39% | 27,423 | 0.51% | 27,487 | 0.55% | 28,421 | 0.54% | 28,421 | 0.44% | 28,714 | 0.52% | 30,209 | 0.59% | 30,762 | 0.61% | 31,391 | 0.57% | 32,347 | 0.65% | 32,475 | 0.7% | 32,883 | 0.7% | 23,305 | 0.46% | 23,390 | 0.57% | 23,476 | 0.56% | 23,476 | 0.56% | 12,751 | 0.26% | 12,751 | 0.31% | 12,751 | 0.28% | 12,751 | 0.26% | 12,751 | 0.22% | 12,751 | 0.26% | ||||||||||||||||||||||||||
資本公積-其他 | 2,463 | 0.03% | 2,689 | 0.04% | 161,076 | 2.45% | 16,039 | 0.27% | 21,477 | 0.32% | 33,827 | 0.62% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積合計 | 1,134,446 | 14.25% | 1,123,298 | 16.23% | 1,113,884 | 16.95% | 1,027,588 | 17.11% | 991,930 | 14.79% | 905,230 | 16.67% | 860,586 | 16.57% | 829,969 | 14.46% | 773,092 | 11.46% | 759,493 | 12% | 754,550 | 11.54% | 749,535 | 11.82% | 746,202 | 11.38% | 745,776 | 12.47% | 777,156 | 13.12% | 779,951 | 12.18% | 774,062 | 11.04% | 768,191 | 14.31% | 763,080 | 15.39% | 759,962 | 14.32% | 755,909 | 11.72% | 751,560 | 13.51% | 751,992 | 14.57% | 751,962 | 14.96% | 765,661 | 13.89% | 766,298 | 15.38% | 766,426 | 16.55% | 766,834 | 16.35% | 757,256 | 15% | 756,836 | 18.35% | 756,922 | 17.95% | 756,922 | 17.9% | 746,197 | 15.5% | 746,197 | 18.34% | 744,831 | 16.22% | 744,831 | 15.22% | 744,831 | 13.05% | 744,831 | 14.97% | 729,815 | 13.14% | 729,815 | 22.69% | 729,815 | 22.62% | 729,815 | 26.09% | 729,815 | 26% | 729,815 | 26.99% | 729,815 | 23.32% | 729,815 | 22.18% | 769,504 | 26.18% | 769,504 | 28.21% | 488,001 | 20.05% | 488,001 | 22.36% | 488,001 | 22.83% |
保留盈餘 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
法定盈餘公積 | 9,599 | 0.12% | 9,599 | 0.14% | 8,981 | 0.14% | 8,981 | 0.15% | 7,629 | 0.11% | 7,629 | 0.14% | 7,629 | 0.15% | 7,629 | 0.13% | 5,898 | 0.09% | 5,898 | 0.09% | 5,898 | 0.09% | 5,898 | 0.09% | 5,898 | 0.09% | 5,898 | 0.1% | 5,898 | 0.1% | 65,002 | 1.02% | 65,002 | 0.93% | 65,002 | 1.21% | 56,989 | 1.15% | 56,989 | 1.07% | 54,382 | 0.84% | 54,382 | 0.98% | 54,382 | 1.05% | 54,382 | 1.08% | 49,775 | 0.9% | 49,775 | 1% | 49,775 | 1.08% | ||||||||||||||||||||||||||||||||||||||||||||||||
未分配盈餘(或待彌補虧損) | 1,360,350 | 17.09% | 1,019,031 | 14.72% | 753,800 | 11.47% | 1,063,421 | 17.7% | 952,678 | 14.2% | 731,705 | 13.47% | 489,982 | 9.43% | 618,143 | 10.77% | 560,393 | 8.31% | 310,339 | 4.9% | 390,270 | 5.97% | 426,590 | 6.73% | 8,518 | 0.13% | (110,365) | -1.85% | (179,545) | -3.03% | (34,512) | -0.54% | 259,268 | 3.7% | 290,176 | 5.41% | 388,569 | 7.84% | 681,200 | 12.84% | 714,059 | 11.07% | 496,531 | 8.92% | 479,578 | 9.29% | 455,652 | 9.06% | 342,393 | 6.21% | 125,736 | 2.52% | 176,652 | 3.82% | 236,776 | 5.05% | 149,336 | 2.96% | 90,370 | 2.19% | 205,146 | 4.86% | 196,093 | 4.64% | 175,529 | 3.65% | 82,624 | 2.03% | 277,945 | 6.05% | 264,897 | 5.41% | 233,225 | 4.09% | 100,547 | 2.02% | 393,429 | 7.08% | 338,269 | 10.52% | 291,592 | 9.04% | 166,742 | 5.96% | 388,569 | 13.84% | 381,018 | 14.09% | 308,127 | 9.84% | 184,136 | 5.6% | 382,178 | 13% | 313,603 | 11.5% | 240,585 | 9.88% | 125,327 | 5.74% | 66,218 | 3.1% |
累積盈虧 | 1,360,350 | 17.09% | 1,019,031 | 14.72% | 753,800 | 11.47% | 1,063,421 | 17.7% | 952,678 | 14.2% | 731,705 | 13.47% | 489,982 | 9.43% | 618,143 | 10.77% | 560,393 | 8.31% | 310,339 | 4.9% | 390,270 | 5.97% | 426,590 | 6.73% | (110,365) | -1.85% | (179,545) | -3.03% | (34,512) | -0.54% | 259,268 | 3.7% | 290,176 | 5.41% | 388,569 | 7.84% | 681,200 | 12.84% | 714,059 | 11.07% | 496,531 | 8.92% | 479,578 | 9.29% | 455,652 | 9.06% | 342,393 | 6.21% | 125,736 | 2.52% | 176,652 | 3.82% | 236,776 | 5.05% | 149,336 | 2.96% | 90,370 | 2.19% | 205,146 | 4.86% | 196,093 | 4.64% | 175,529 | 3.65% | 82,624 | 2.03% | 277,945 | 6.05% | 264,897 | 5.41% | 233,225 | 4.09% | 100,547 | 2.02% | 393,429 | 7.08% | 338,269 | 10.52% | 291,592 | 9.04% | 166,742 | 5.96% | 388,569 | 13.84% | 381,018 | 14.09% | 308,127 | 9.84% | 184,136 | 5.6% | 382,178 | 13% | 313,603 | 11.5% | 240,585 | 9.88% | 125,327 | 5.74% | 66,218 | 3.1% | ||
保留盈餘合計 | 1,369,949 | 17.21% | 1,028,630 | 14.86% | 762,781 | 11.61% | 1,072,402 | 17.85% | 960,307 | 14.31% | 739,334 | 13.61% | 607,328 | 11.69% | 735,489 | 12.82% | 676,008 | 10.02% | 425,954 | 6.73% | 396,168 | 6.06% | 432,488 | 6.82% | 14,416 | 0.22% | (104,467) | -1.75% | (173,647) | -2.93% | 30,490 | 0.48% | 324,270 | 4.62% | 355,178 | 6.62% | 445,558 | 8.99% | 738,189 | 13.91% | 768,441 | 11.91% | 550,913 | 9.9% | 533,960 | 10.35% | 510,034 | 10.15% | 392,168 | 7.11% | 175,511 | 3.52% | 226,427 | 4.89% | 286,551 | 6.11% | 192,975 | 3.82% | 133,965 | 3.25% | 244,557 | 5.8% | 235,504 | 5.57% | 198,208 | 4.12% | 105,308 | 2.59% | 300,624 | 6.55% | 287,075 | 5.86% | 241,567 | 4.23% | 108,889 | 2.19% | 401,771 | 7.23% | 346,300 | 10.77% | 295,972 | 9.17% | 171,122 | 6.12% | 392,949 | 14% | 385,398 | 14.25% | 344,900 | 11.02% | 220,909 | 6.71% | 389,158 | 13.24% | 320,583 | 11.75% | 245,922 | 10.1% | 130,664 | 5.99% | 71,555 | 3.35% |
其他權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
國外營運機構財務報表換算之兌換差額 | 140,306 | 1.76% | 175,446 | 2.53% | 145,270 | 2.21% | 53,158 | 0.88% | 162,865 | 2.43% | 82,627 | 1.52% | 47,740 | 0.92% | 74,012 | 1.29% | 148,949 | 2.21% | 16,774 | 0.27% | (25,868) | -0.4% | (79,767) | -1.26% | (80,530) | -1.23% | (69,423) | -1.16% | (57,731) | -0.97% | (186,751) | -2.92% | (189,258) | -2.7% | (222,311) | -4.14% | (188,308) | -3.8% | (178,006) | -3.36% | (142,401) | -2.21% | (90,146) | -1.62% | (55,711) | -1.08% | (113,524) | -2.26% | (105,795) | -1.92% | (49,240) | -0.99% | (28,477) | -0.62% | ||||||||||||||||||||||||||||||||||||||||||||||||
其他權益合計 | 140,306 | 1.76% | 175,446 | 2.53% | 145,270 | 2.21% | 53,158 | 0.88% | 162,865 | 2.43% | 82,627 | 1.52% | 47,740 | 0.92% | 74,012 | 1.29% | 148,949 | 2.21% | 16,774 | 0.27% | (55,818) | -0.85% | (109,717) | -1.73% | (177,793) | -2.71% | (166,544) | -2.79% | (144,719) | -2.44% | (219,191) | -3.42% | (223,045) | -3.18% | (257,572) | -4.8% | (225,025) | -4.54% | (216,757) | -4.09% | (182,720) | -2.83% | (132,295) | -2.38% | (100,974) | -1.96% | (161,870) | -3.22% | (127,302) | -2.31% | (74,057) | -1.49% | (56,200) | -1.21% | (100,525) | -2.14% | (88,737) | -1.76% | (141,120) | -3.42% | (177,158) | -4.2% | (105,094) | -2.49% | (47,429) | -0.98% | 3,847 | 0.09% | 51,025 | 1.11% | 67,294 | 1.37% | 118,741 | 2.08% | 69,813 | 1.4% | 94,888 | 1.71% | 160,010 | 4.97% | 88,306 | 2.74% | 79,857 | 2.85% | 109,958 | 3.92% | 90,925 | 3.36% | 60,975 | 1.95% | 80,504 | 2.45% | 62,838 | 2.14% | 9,029 | 0.33% | 22,844 | 0.94% | 49,230 | 2.26% | 33,508 | 1.57% |
庫藏股票 | (24,019) | -0.3% | (24,019) | -0.35% | (24,019) | -0.37% | (24,019) | -0.4% | (24,019) | -0.36% | (24,019) | -0.44% | (24,019) | -0.46% | (24,019) | -0.42% | (24,019) | -0.36% | (24,019) | -0.38% | (24,019) | -0.37% | (24,019) | -0.38% | (24,019) | -0.37% | (24,019) | -0.4% | (24,019) | -0.41% | (24,019) | -0.38% | (24,019) | -0.34% | (24,019) | -0.45% | (24,019) | -0.48% | (24,019) | -0.45% | (24,019) | -0.37% | (24,019) | -0.43% | (24,019) | -0.47% | 24,019 | 0.48% | 40,671 | 0.74% | 40,671 | 0.82% | 40,671 | 0.88% | 40,671 | 0.87% | 40,671 | 0.81% | 40,671 | 0.99% | 40,671 | 0.96% | 40,671 | 0.96% | 40,671 | 0.84% | 40,671 | 1% | 40,671 | 0.89% | 40,671 | 0.83% | 24,018 | 0.42% | 24,018 | 0.48% | 24,018 | 0.43% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||
歸屬於母公司業主之權益合計 | 3,389,876 | 42.59% | 3,058,465 | 44.19% | 2,749,987 | 41.85% | 2,846,063 | 47.38% | 2,794,116 | 41.65% | 2,368,740 | 43.61% | 2,136,575 | 41.13% | 2,246,841 | 39.15% | 2,197,390 | 32.57% | 1,792,262 | 28.32% | 1,684,941 | 25.76% | 1,662,347 | 26.23% | 1,172,986 | 17.88% | 1,064,926 | 17.81% | 1,048,951 | 17.71% | 1,181,781 | 18.46% | 1,465,818 | 20.9% | 1,456,328 | 27.14% | 1,574,174 | 31.75% | 1,872,415 | 35.29% | 1,932,651 | 29.96% | 1,761,349 | 31.65% | 1,776,749 | 34.43% | 1,692,167 | 33.66% | 1,609,176 | 29.19% | 1,446,691 | 29.03% | 1,515,652 | 32.73% | 1,532,049 | 32.66% | 1,435,763 | 28.44% | 1,323,990 | 32.1% | 1,398,670 | 33.16% | 1,461,681 | 34.57% | 1,466,325 | 30.45% | 1,424,701 | 35.01% | 1,665,829 | 36.27% | 1,668,549 | 34.09% | 1,691,141 | 29.63% | 1,509,535 | 30.34% | 1,809,956 | 32.59% | 1,843,625 | 57.31% | 1,721,593 | 53.37% | 1,588,294 | 56.78% | 1,840,222 | 65.57% | 1,813,638 | 67.07% | 1,743,190 | 55.69% | 1,638,728 | 49.81% | 1,829,000 | 62.23% | 1,706,616 | 62.57% | 1,296,767 | 53.27% | 1,207,895 | 55.34% | 1,133,064 | 53% |
共同控制下前手權益 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||||||||||||||||||||||||||||||
非控制權益 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0 | 0 | 0% | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | |||
權益總額 | 3,389,876 | 42.59% | 3,058,465 | 44.19% | 2,749,987 | 41.85% | 2,846,063 | 47.38% | 2,794,116 | 41.65% | 2,368,740 | 43.61% | 2,136,575 | 41.13% | 2,246,841 | 39.15% | 2,197,390 | 32.57% | 1,792,262 | 28.32% | 1,684,941 | 25.76% | 1,662,347 | 26.23% | 1,172,986 | 17.88% | 1,064,926 | 17.81% | 1,048,951 | 17.71% | 1,181,781 | 18.46% | 1,465,818 | 20.9% | 1,456,328 | 27.14% | 1,574,174 | 31.75% | 1,872,415 | 35.29% | 1,932,651 | 29.96% | 1,761,349 | 31.65% | 1,776,749 | 34.43% | 1,692,167 | 33.66% | 1,609,176 | 29.19% | 1,446,691 | 29.03% | 1,515,652 | 32.73% | 1,532,049 | 32.66% | 1,435,763 | 28.44% | 1,323,990 | 32.1% | 1,398,670 | 33.16% | 1,461,681 | 34.57% | 1,466,325 | 30.45% | 1,424,701 | 35.01% | 1,665,829 | 36.27% | 1,668,549 | 34.09% | 1,691,141 | 29.63% | 1,509,535 | 30.34% | 1,809,956 | 32.59% | 1,843,625 | 57.31% | 1,721,593 | 53.37% | 1,588,294 | 56.78% | 1,840,222 | 65.57% | 1,813,638 | 67.07% | 1,743,190 | 55.69% | 1,638,728 | 49.81% | 1,829,000 | 62.23% | 1,706,616 | 62.57% | 1,296,767 | 53.27% | 1,207,895 | 55.34% | 1,133,064 | 53% |
負債及權益總計 | 7,958,944 | 100% | 6,921,700 | 100% | 6,571,138 | 100% | 6,007,457 | 100% | 6,709,024 | 100% | 5,431,337 | 100% | 5,195,146 | 100% | 5,738,505 | 100% | 6,747,545 | 100% | 6,328,991 | 100% | 6,541,122 | 100% | 6,338,677 | 100% | 6,558,647 | 100% | 5,979,218 | 100% | 5,923,344 | 100% | 6,402,774 | 100% | 7,012,898 | 100% | 5,366,706 | 100% | 4,957,387 | 100% | 5,305,483 | 100% | 6,450,640 | 100% | 5,564,459 | 100% | 5,159,732 | 100% | 5,026,967 | 100% | 5,512,533 | 100% | 4,982,640 | 100% | 4,630,084 | 100% | 4,690,474 | 100% | 5,049,195 | 100% | 4,124,334 | 100% | 4,217,925 | 100% | 4,227,980 | 100% | 4,815,463 | 100% | 4,069,344 | 100% | 4,592,742 | 100% | 4,895,222 | 100% | 5,707,539 | 100% | 4,974,813 | 100% | 5,553,624 | 100% | ||||||||||||||||||||||||
預收股款(權益項下)之約當發行股數 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 453,000 | 0.01% | 453,000 | 0.01% | 453,000 | 0.01% | 453,000 | 0.01% | 453,000 | 0.01% | 453,000 | 0.01% | 453,000 | 0.01% | 453,000 | 0.01% | 453,000 | 0.01% | 453,000 | 0.01% | 453,000 | 0.01% | 453,000 | 0.01% | 453,000 | 0.01% | 453,000 | 0.01% | 453,000 | 0.01% | 453,000 | 0.01% | 453,000 | 0.01% | 453,000 | 0.01% | 453,000 | 0.01% | 453,000 | 0.01% | 453,000 | 0.01% | 453,000 | 0.01% | 453,000 | 0.01% | 453,000 | 0.01% | 753,000 | 0.01% | 753,000 | 0.02% | 753,000 | 0.02% | 753,000 | 0.02% | 753,000 | 0.01% | 753,000 | 0.02% | 753,000 | 0.02% | 753,000 | 0.02% | 753,000 | 0.02% | 753,000 | 0.02% | 453,000 | 0.01% | 453,000 | 0.01% | 453,000 | 0.01% | 453,000 | 0.01% | 453,000 | 0.01% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。
資產總額
東科-KY(5225) 截至2024年第3季「資產總額」總計約為NT$79.59億元,相較上一季增加約NT$10.37億元、相較去年年末增加約NT$19.51億元
東科-KY(5225) 2024年第3季財報顯示公司「資產總額」約NT$79.59億元;負債總額約NT$45.69億元、為資產總額的57.41%;權益總額約NT$33.9億元、為資產總額的42.59%。
對比上一季
上一季的(2024年第2季)「資產總額」則為NT$69.22億元;負債總額約NT$38.63億元、為資產總額的55.81%;權益總額約NT$30.58億元、為資產總額的44.19%。
今年第3季相較上一季「資產總額」增加約NT$10.37億元。
對比去年年末
去年年末的「資產總額」則為NT$60.07億元;負債總額約NT$31.61億元、為資產總額的52.62%;權益總額約NT$28.46億元、為資產總額的47.38%。
今年第3季相較去年年末「資產總額」增加約NT$19.51億元。
TWD千元 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
資產總額 | 7,958,944 | 100% | 6,921,700 | 100% | 6,571,138 | 100% | 6,007,457 | 100% | 6,709,024 | 100% | 5,431,337 | 100% | 5,195,146 | 100% | 5,738,505 | 100% | 6,747,545 | 100% | 6,328,991 | 100% | 6,541,122 | 100% | 6,338,677 | 100% | 6,558,647 | 100% | 5,979,218 | 100% | 5,923,344 | 100% | 6,402,774 | 100% | 7,012,898 | 100% | 5,366,706 | 100% | 4,957,387 | 100% | 5,305,483 | 100% | 6,450,640 | 100% | 5,564,459 | 100% | 5,159,732 | 100% | 5,026,967 | 100% | 5,512,533 | 100% | 4,982,640 | 100% | 4,630,084 | 100% | 4,690,474 | 100% | 5,049,195 | 100% | 4,124,334 | 100% | 4,217,925 | 100% | 4,227,980 | 100% | 4,815,463 | 100% | 4,069,344 | 100% | 4,592,742 | 100% | 4,895,222 | 100% | 5,707,539 | 100% | 4,974,813 | 100% | 5,553,624 | 100% | 3,216,843 | 100% |
負債總額 | 4,569,068 | 57.41% | 3,863,235 | 55.81% | 3,821,151 | 58.15% | 3,161,394 | 52.62% | 3,914,908 | 58.35% | 3,062,597 | 56.39% | 3,058,571 | 58.87% | 3,491,664 | 60.85% | 4,550,155 | 67.43% | 4,536,729 | 71.68% | 4,856,181 | 74.24% | 4,676,330 | 73.77% | 5,385,661 | 82.12% | 4,914,292 | 82.19% | 4,874,393 | 82.29% | 5,220,993 | 81.54% | 5,547,080 | 79.1% | 3,910,378 | 72.86% | 3,383,213 | 68.25% | 3,433,068 | 64.71% | 4,517,989 | 70.04% | 3,803,110 | 68.35% | 3,382,983 | 65.57% | 3,334,800 | 66.34% | 3,903,357 | 70.81% | 3,535,949 | 70.97% | 3,114,432 | 67.27% | 3,158,425 | 67.34% | 3,613,432 | 71.56% | 2,800,344 | 67.9% | 2,819,255 | 66.84% | 2,766,299 | 65.43% | 3,349,138 | 69.55% | 2,644,643 | 64.99% | 2,926,913 | 63.73% | 3,226,673 | 65.91% | 4,016,398 | 70.37% | 3,465,278 | 69.66% | 3,743,668 | 67.41% | 1,373,218 | 42.69% |
權益總額 | 3,389,876 | 42.59% | 3,058,465 | 44.19% | 2,749,987 | 41.85% | 2,846,063 | 47.38% | 2,794,116 | 41.65% | 2,368,740 | 43.61% | 2,136,575 | 41.13% | 2,246,841 | 39.15% | 2,197,390 | 32.57% | 1,792,262 | 28.32% | 1,684,941 | 25.76% | 1,662,347 | 26.23% | 1,172,986 | 17.88% | 1,064,926 | 17.81% | 1,048,951 | 17.71% | 1,181,781 | 18.46% | 1,465,818 | 20.9% | 1,456,328 | 27.14% | 1,574,174 | 31.75% | 1,872,415 | 35.29% | 1,932,651 | 29.96% | 1,761,349 | 31.65% | 1,776,749 | 34.43% | 1,692,167 | 33.66% | 1,609,176 | 29.19% | 1,446,691 | 29.03% | 1,515,652 | 32.73% | 1,532,049 | 32.66% | 1,435,763 | 28.44% | 1,323,990 | 32.1% | 1,398,670 | 33.16% | 1,461,681 | 34.57% | 1,466,325 | 30.45% | 1,424,701 | 35.01% | 1,665,829 | 36.27% | 1,668,549 | 34.09% | 1,691,141 | 29.63% | 1,509,535 | 30.34% | 1,809,956 | 32.59% | 1,843,625 | 57.31% |
流動資產
東科-KY(5225) 截至2024年第3季「流動資產」總計約為NT$67.48億元,相較上一季增加約NT$10.14億元、相較去年年末增加約NT$18.91億元
東科-KY(5225) 2024年第3季財報顯示公司「流動資產」總計約NT$67.48億元、約佔整體資產的84.79%。
對比上一季
上一季流動資產總計約NT$57.34億元、約佔整體資產的82.85%。今年第3季相較上一季增加約NT$10.14億元。
對比去年年末
去年年末流動資產則為NT$48.57億元、約佔整體資產的80.85%。今年第3季相較去年年末增加約NT$18.91億元。
TWD千元 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
流動資產 | 6,748,277 | 84.79% | 5,734,290 | 82.85% | 5,406,773 | 82.28% | 4,856,909 | 80.85% | 5,605,064 | 83.55% | 4,322,342 | 79.58% | 4,050,269 | 77.96% | 4,573,425 | 79.7% | 5,516,517 | 81.76% | 5,118,243 | 80.87% | 5,341,448 | 81.66% | 5,157,376 | 81.36% | 5,173,363 | 78.88% | 4,600,806 | 76.95% | 4,830,906 | 81.56% | 4,793,305 | 74.86% | 5,550,056 | 79.14% | 4,041,340 | 75.3% | 3,707,888 | 74.8% | 4,031,248 | 75.98% | 5,198,572 | 80.59% | 4,306,645 | 77.4% | 3,836,120 | 74.35% | 3,847,439 | 76.54% | 4,267,604 | 77.42% | 3,703,633 | 74.33% | 3,356,605 | 72.5% | 3,437,400 | 73.28% | 3,767,066 | 74.61% | 2,844,322 | 68.96% | 2,925,570 | 69.36% | 2,841,601 | 67.21% | 3,385,321 | 70.3% | 2,580,898 | 63.42% | 3,033,928 | 66.06% | 3,280,555 | 67.02% | 4,061,698 | 71.16% | 3,439,840 | 69.15% | 4,047,032 | 72.87% | 2,398,124 | 74.55% |
非流動資產
東科-KY(5225) 截至2024年第3季「非流動資產」總計約為NT$12.11億元,相較上一季增加約NT$2,326萬元、相較去年年末增加約NT$6,012萬元
東科-KY(5225) 2024年第3季財報顯示公司「非流動資產」總計約NT$12.11億元、約佔整體資產的15.21%。
對比上一季
上一季非流動資產總計約NT$11.87億元、約佔整體資產的17.15%。今年第3季相較上一季增加約NT$2,326萬元。
對比去年年末
去年年末非流動資產則為NT$11.51億元、約佔整體資產的19.15%。今年第3季相較去年年末增加約NT$6,012萬元。
TWD千元 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
非流動資產 | 1,210,667 | 15.21% | 1,187,410 | 17.15% | 1,164,365 | 17.72% | 1,150,548 | 19.15% | 1,103,960 | 16.45% | 1,108,995 | 20.42% | 1,144,877 | 22.04% | 1,165,080 | 20.3% | 1,231,028 | 18.24% | 1,210,748 | 19.13% | 1,199,674 | 18.34% | 1,181,301 | 18.64% | 1,385,284 | 21.12% | 1,378,412 | 23.05% | 1,092,438 | 18.44% | 1,609,469 | 25.14% | 1,462,842 | 20.86% | 1,325,366 | 24.7% | 1,249,499 | 25.2% | 1,274,235 | 24.02% | 1,252,068 | 19.41% | 1,257,814 | 22.6% | 1,323,612 | 25.65% | 1,179,528 | 23.46% | 1,244,929 | 22.58% | 1,279,007 | 25.67% | 1,273,479 | 27.5% | 1,253,074 | 26.72% | 1,282,129 | 25.39% | 1,280,012 | 31.04% | 1,292,355 | 30.64% | 1,386,379 | 32.79% | 1,430,142 | 29.7% | 1,488,446 | 36.58% | 1,558,814 | 33.94% | 1,614,667 | 32.98% | 1,645,841 | 28.84% | 1,534,973 | 30.85% | 1,506,592 | 27.13% | 818,719 | 25.45% |
流動負債
東科-KY(5225) 截至2024年第3季「流動負債」總計約為NT$44.74億元,相較上一季增加約NT$7.23億元、相較去年年末增加約NT$14.17億元
東科-KY(5225) 2024年第3季財報顯示公司「流動負債」總計約NT$44.74億元、約佔整體資產的56.21%。
對比上一季
上一季流動負債總計約NT$37.51億元、約佔整體資產的54.19%。今年第3季相較上一季增加約NT$7.23億元。
對比去年年末
去年年末流動負債則為NT$30.57億元、約佔整體資產的50.88%。今年第3季相較去年年末增加約NT$14.17億元。
TWD千元 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
流動負債 | 4,473,890 | 56.21% | 3,750,695 | 54.19% | 3,730,661 | 56.77% | 3,056,872 | 50.88% | 3,702,664 | 55.19% | 2,731,643 | 50.29% | 2,684,681 | 51.68% | 3,124,303 | 54.44% | 4,353,354 | 64.52% | 4,310,084 | 68.1% | 4,589,287 | 70.16% | 4,380,290 | 69.1% | 5,103,918 | 77.82% | 4,548,872 | 76.08% | 4,456,389 | 75.23% | 4,773,695 | 74.56% | 5,071,118 | 72.31% | 3,590,588 | 66.9% | 3,125,284 | 63.04% | 3,160,018 | 59.56% | 4,216,476 | 65.37% | 3,477,174 | 62.49% | 3,167,617 | 61.39% | 3,203,711 | 63.73% | 3,772,040 | 68.43% | 3,402,980 | 68.3% | 2,983,421 | 64.44% | 3,023,733 | 64.47% | 3,483,416 | 68.99% | 2,663,543 | 64.58% | 2,671,949 | 63.35% | 2,614,379 | 61.84% | 3,187,743 | 66.2% | 2,455,740 | 60.35% | 2,723,270 | 59.3% | 2,917,318 | 59.6% | 3,545,153 | 62.11% | 3,148,880 | 63.3% | 3,410,291 | 61.41% | 1,276,510 | 39.68% |
非流動負債
東科-KY(5225) 截至2024年第3季「非流動負債」總計約為NT$9,518萬元,相較上一季減少約NT$-1,736萬元、相較去年年末減少約NT$-934萬元
東科-KY(5225) 2024年第3季財報顯示公司「非流動負債」總計約NT$9,518萬元、約佔整體資產的1.2%。
對比上一季
上一季非流動負債總計約NT$1.13億元、約佔整體資產的1.63%。今年第3季相較上一季減少約NT$-1,736萬元。
對比去年年末
去年年末非流動負債則為NT$1.05億元、約佔整體資產的1.74%。今年第3季相較去年年末減少約NT$-934萬元。
TWD千元 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
非流動負債 | 95,178 | 1.2% | 112,540 | 1.63% | 90,490 | 1.38% | 104,522 | 1.74% | 212,244 | 3.16% | 330,954 | 6.09% | 373,890 | 7.2% | 367,361 | 6.4% | 196,801 | 2.92% | 226,645 | 3.58% | 266,894 | 4.08% | 296,040 | 4.67% | 281,743 | 4.3% | 365,420 | 6.11% | 418,004 | 7.06% | 447,298 | 6.99% | 475,962 | 6.79% | 319,790 | 5.96% | 257,929 | 5.2% | 273,050 | 5.15% | 301,513 | 4.67% | 325,936 | 5.86% | 215,366 | 4.17% | 131,089 | 2.61% | 131,317 | 2.38% | 132,969 | 2.67% | 131,011 | 2.83% | 134,692 | 2.87% | 130,016 | 2.57% | 136,801 | 3.32% | 147,306 | 3.49% | 151,920 | 3.59% | 161,395 | 3.35% | 188,903 | 4.64% | 203,643 | 4.43% | 309,355 | 6.32% | 471,245 | 8.26% | 316,398 | 6.36% | 333,377 | 6% | 96,708 | 3.01% |
權益
東科-KY(5225) 截至2024年第3季「權益」總計約為NT$33.9億元,相較上一季增加約NT$3.31億元、相較去年年末增加約NT$5.44億元
東科-KY(5225) 2024年第3季財報顯示公司「權益」總計約NT$33.9億元、約佔整體資產的42.59%。
對比上一季
上一季權益總計約NT$30.58億元、約佔整體資產的44.19%。今年第3季相較上一季增加約NT$3.31億元。
對比去年年末
去年年末權益則為NT$28.46億元、約佔整體資產的47.38%。今年第3季相較去年年末增加約NT$5.44億元。
TWD千元 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
權益 | 3,389,876 | 42.59% | 3,058,465 | 44.19% | 2,749,987 | 41.85% | 2,846,063 | 47.38% | 2,794,116 | 41.65% | 2,368,740 | 43.61% | 2,136,575 | 41.13% | 2,246,841 | 39.15% | 2,197,390 | 32.57% | 1,792,262 | 28.32% | 1,684,941 | 25.76% | 1,662,347 | 26.23% | 1,172,986 | 17.88% | 1,064,926 | 17.81% | 1,048,951 | 17.71% | 1,181,781 | 18.46% | 1,465,818 | 20.9% | 1,456,328 | 27.14% | 1,574,174 | 31.75% | 1,872,415 | 35.29% | 1,932,651 | 29.96% | 1,761,349 | 31.65% | 1,776,749 | 34.43% | 1,692,167 | 33.66% | 1,609,176 | 29.19% | 1,446,691 | 29.03% | 1,515,652 | 32.73% | 1,532,049 | 32.66% | 1,435,763 | 28.44% | 1,323,990 | 32.1% | 1,398,670 | 33.16% | 1,461,681 | 34.57% | 1,466,325 | 30.45% | 1,424,701 | 35.01% | 1,665,829 | 36.27% | 1,668,549 | 34.09% | 1,691,141 | 29.63% | 1,509,535 | 30.34% | 1,809,956 | 32.59% | 1,843,625 | 57.31% |
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。