4967
74.3
TWD+6.40 (9.43%)
2025.04.11收盤
十銓-資產負債表
合併資產負債表
(TWD千元) | 截至2024/12/31 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2016/12/31 | 截至2016/06/30 | 截至2015/12/31 | 截至2015/06/30 | 截至2014/12/31 | 截至2014/06/30 | 截至2013/12/31 | 截至2013/06/30 | 截至2012/12/31 | 截至2012/06/30 | |||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
現金及約當現金 | 2,467,222 | 24.69% | 1,738,394 | 18.14% | 6,461,073 | 30.94% | 764,809 | 7.48% | 946,315 | 10.93% | 783,429 | 8.59% | 656,640 | 8.39% | 428,390 | 5.57% | 565,427 | 13% | 898,216 | 24.23% | 878,623 | 27.56% | 694,162 | 18.36% | 412,879 | 11.11% | 335,780 | 8.94% | 293,276 | 5.88% | 274,356 | 5.66% | 201,000 | 5.41% | 210,184 | 6.31% | 674,570 | 18.56% | 219,478 | 5.92% | 332,962 | 13.4% | 199,813 | 9.29% | 192,761 | 9.52% | 297,769 | 15.87% | 316,476 | 20.74% | 170,236 | 9.15% | 95,201 | 5.48% | 69,574 | 110,034 | 6.1% | 95,973 | 6.38% | 82,370 | 5.45% | 86,359 | 6.8% | 82,012 | 6.94% | 150,099 | 11.72% | 60,436 | 3.75% | 96,560 | 5.41% | 28,393 | 1.83% | 86,031 | 4.79% | 66,478 | 3.97% | 98,491 | 5.99% | |||
透過損益按公允價值衡量之金融資產-流動 | 0 | 0% | 0 | 2,583 | 0.01% | 1,809 | 0.02% | 0 | 0% | 0 | 0% | 7,564 | 0.1% | 7,527 | 0.1% | 79,129 | 1.82% | 84,400 | 2.28% | 47,600 | 1.49% | 0 | 0% | 0 | 0% | 0 | 0% | 62,836 | 1.26% | 116,223 | 2.4% | 59,064 | 1.59% | 26,419 | 0.79% | 27,718 | 0.76% | 1,007 | 0.03% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 35 | 0% | 0 | 12 | 0% | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||
透過其他綜合損益按公允價值衡量之金融資產-流動 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||
按攤銷後成本衡量之金融資產-流動 | 138,207 | 1.38% | 138,207 | 1.44% | 204,207 | 0.98% | 200,215 | 1.96% | 198,698 | 2.29% | 194,973 | 2.14% | 126,500 | 1.62% | 39,000 | 0.51% | 56,418 | 1.3% | 59,064 | 1.59% | 60,032 | 1.88% | 61,000 | 1.61% | 61,005 | 1.64% | 76,000 | 2.02% | 71,000 | 1.42% | 93,872 | 1.94% | 23,000 | 0.62% | 61,000 | 1.83% | 64,000 | 1.76% | 164,000 | 4.42% | 66,000 | 2.66% | 18,000 | 0.84% | 15,000 | 0.74% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||
應收票據淨額 | 41 | 0% | 16 | 0% | 1,000 | 0% | 414 | 0% | 941 | 0.01% | 909 | 0.01% | 35 | 0% | 0 | 0% | 617 | 0.01% | 0 | 0% | 0 | 0% | 406 | 0.01% | 297 | 0.01% | 84 | 0% | 3,233 | 0.06% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 34 | 0% | 0 | 0% | 326 | 0.02% | 121 | 0.01% | 107 | 0.01% | 0 | 0% | 11 | 0% | 33 | 0 | 0% | 74 | 0 | 0% | 308 | 0.02% | 897 | 0.07% | 375 | 0.03% | 353 | 0.03% | 1,310 | 0.08% | 2,337 | 0.13% | 7,438 | 0.48% | 4,613 | 0.26% | 5,077 | 0.3% | 3,559 | 0.22% | ||||
應收帳款淨額 | 985,784 | 9.86% | 2,003,268 | 20.9% | 3,261,552 | 15.62% | 1,312,384 | 12.84% | 3,051,921 | 35.25% | 970,806 | 10.64% | 1,764,832 | 22.54% | 504,334 | 6.55% | 500,542 | 11.51% | 500,274 | 13.49% | 394,694 | 12.38% | 493,894 | 13.06% | 514,692 | 13.85% | 570,459 | 15.18% | 528,624 | 10.6% | 570,568 | 11.77% | 380,390 | 10.24% | 529,529 | 15.9% | 393,463 | 10.82% | 552,957 | 14.91% | 408,413 | 16.43% | 454,130 | 21.12% | 552,323 | 27.29% | 352,526 | 18.79% | 363,526 | 23.83% | 558,361 | 30.03% | 465,416 | 26.8% | 312,141 | 489,413 | 27.11% | 428,134 | 340,984 | 22.68% | 309,757 | 20.5% | 381,693 | 30.04% | 357,699 | 30.26% | 321,031 | 25.06% | 612,209 | 37.95% | 463,528 | 25.99% | 536,972 | 34.59% | 412,540 | 22.97% | 604,478 | 36.09% | 379,574 | 23.09% | ||
應收帳款-關係人淨額 | 27,386 | 0.27% | 13,951 | 0.15% | 5,372 | 0.03% | 41,878 | 0.41% | 61,101 | 0.71% | 29,654 | 0.33% | 29,888 | 0.38% | 32,690 | 0.42% | 60,623 | 1.39% | 51,162 | 1.38% | 51,482 | 1.61% | 59,053 | 1.56% | 64,376 | 1.73% | 49,729 | 1.32% | 103,818 | 2.08% | 83,553 | 1.72% | 126,209 | 3.4% | 128,195 | 3.85% | 204,366 | 5.62% | 93,712 | 2.53% | 84,723 | 3.41% | 64,694 | 3.01% | 49,205 | 2.43% | 44,950 | 2.4% | 58,329 | 3.82% | 66,422 | 3.57% | 106,887 | 6.16% | 93,260 | 53,133 | 2.94% | 90,165 | 47,957 | 3.19% | 29,851 | 1.98% | 11,787 | 0.93% | 23,845 | 2.02% | 35,546 | 2.77% | 39,597 | 2.45% | 20,441 | 1.15% | 31,173 | 2.01% | 12,467 | 0.69% | 5,605 | 0.33% | 13,349 | 0.81% | ||
其他應收款 | 64,541 | 0.65% | 52,731 | 0.55% | 60,829 | 0.29% | 77,520 | 0.76% | 99,213 | 1.15% | 355,844 | 3.9% | 155,907 | 1.99% | 56,442 | 0.73% | 60,165 | 1.38% | 44,206 | 1.19% | 22,391 | 0.7% | 52,549 | 1.39% | 46,916 | 1.26% | 56,826 | 1.51% | 71,569 | 1.44% | 65,376 | 1.35% | 57,046 | 1.53% | 65,292 | 1.96% | 56,290 | 1.55% | 43,293 | 1.17% | 46,224 | 1.86% | 38,302 | 1.78% | 36,562 | 1.81% | 37,836 | 2.02% | 38,597 | 2.53% | 35,968 | 1.93% | 29,518 | 1.7% | 33,649 | |||||||||||||||||||||||||||
本期所得稅資產 | 1,263 | 0.01% | 881 | 0.01% | 332 | 0% | 519 | 0.01% | 1,022 | 0.01% | 1,160 | 0.01% | 1,005 | 0.01% | 628 | 0.01% | 1,237 | 0.03% | 1,966 | 0.05% | 87 | 0% | 12 | 0% | 281 | 0.01% | 2,748 | 0.07% | 0 | 0% | 0 | 0% | 54 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||||
存貨 | 5,822,995 | 58.26% | 5,025,718 | 52.44% | 8,411,199 | 40.27% | 5,643,330 | 55.23% | 3,362,003 | 38.83% | 6,223,734 | 68.23% | 4,528,160 | 57.83% | 5,976,854 | 77.66% | 2,545,397 | 58.53% | 1,588,253 | 42.84% | 1,274,246 | 39.97% | 2,055,248 | 54.35% | 2,218,292 | 59.7% | 2,323,662 | 61.85% | 3,351,839 | 67.22% | 3,167,357 | 65.35% | 2,342,380 | 63.03% | 1,885,481 | 56.62% | 1,804,626 | 49.65% | 2,315,366 | 62.43% | 1,334,648 | 53.7% | 1,146,595 | 53.31% | 907,843 | 44.86% | 927,594 | 49.45% | 566,809 | 37.15% | 765,402 | 41.16% | 783,813 | 45.14% | 1,029,135 | 816,925 | 45.25% | 737,249 | 49.03% | 811,850 | 53.72% | 514,569 | 40.5% | 420,649 | 35.58% | 452,141 | 35.3% | 549,224 | 34.05% | 628,098 | 35.22% | 429,097 | 27.64% | 857,439 | 47.74% | 560,380 | 33.46% | 782,980 | 47.62% | |||
預付款項 | 25,044 | 0.25% | 19,053 | 0.2% | 29,376 | 0.14% | 58,976 | 0.58% | 493,405 | 5.7% | 109,502 | 1.2% | 113,049 | 1.44% | 202,499 | 2.63% | 48,734 | 1.12% | 34,093 | 0.92% | 7,527 | 0.24% | 25,831 | 0.68% | 56,650 | 1.52% | 27,715 | 0.74% | 74,628 | 1.5% | 69,767 | 1.44% | 50,141 | 1.35% | 98,250 | 2.95% | 55,363 | 1.52% | 84,295 | 2.27% | 30,507 | 1.23% | 29,388 | 1.37% | 82,626 | 4.08% | 18,040 | 0.96% | 5,711 | 0.37% | 86,620 | 4.66% | 32,506 | 1.87% | 68,138 | 64,941 | 3.6% | 28,157 | 1.87% | 6,438 | 0.43% | 9,603 | 0.76% | 13,402 | 1.13% | 26,848 | 2.1% | 7,336 | 0.45% | 221,601 | 12.43% | 172,494 | 11.11% | 63,640 | 3.54% | 35,937 | 2.15% | 34,292 | 2.09% | |||
其他流動資產 | 0 | 0% | 124,931 | 1.3% | 1,754,870 | 8.4% | 1,440,886 | 14.1% | 15,000 | 0.8% | 15,000 | 0.98% | 15,000 | 0.81% | 59,135 | 3.41% | 54,564 | 76,695 | 4.25% | 51,564 | 3.43% | 53,988 | 3.57% | 50,832 | 4% | 50,869 | 4.3% | 64,032 | 5% | 90,032 | 5.58% | 90,057 | 5.05% | 84,093 | 5.42% | 87,862 | 4.89% | 95,646 | 5.71% | 61,000 | 3.71% | |||||||||||||||||||||||||||||||||||||||||
流動資產合計 | 9,532,483 | 95.37% | 9,117,150 | 95.14% | 20,192,393 | 96.69% | 9,542,740 | 93.39% | 8,214,619 | 94.87% | 8,670,205 | 95.06% | 7,383,580 | 94.3% | 7,248,494 | 94.18% | 3,918,289 | 90.1% | 3,261,634 | 87.98% | 2,736,682 | 85.85% | 3,442,155 | 91.03% | 3,375,388 | 90.85% | 3,443,003 | 91.64% | 4,560,823 | 91.47% | 4,441,072 | 91.63% | 3,239,230 | 87.16% | 3,004,350 | 90.22% | 3,280,396 | 90.24% | 3,474,108 | 93.67% | 2,303,511 | 92.68% | 1,950,922 | 90.71% | 1,836,646 | 90.75% | 1,693,836 | 90.3% | 1,364,555 | 89.44% | 1,698,009 | 91.31% | 1,572,487 | 90.56% | 1,660,494 | 1,637,579 | 90.72% | 1,326,083 | 88.19% | 1,320,075 | 87.34% | 1,071,882 | 84.35% | 972,426 | 82.26% | 1,069,848 | 83.52% | 1,396,411 | 86.56% | 1,565,191 | 87.77% | 1,321,020 | 85.11% | 1,557,053 | 86.69% | 1,421,778 | 84.88% | 1,410,913 | 85.81% | |||
非流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
按攤銷後成本衡量之金融資產-非流動 | 9,220 | 0.09% | 10,220 | 0.11% | 253,501 | 1.21% | 254,489 | 2.49% | 13,518 | 0.16% | 14,499 | 0.16% | 15,475 | 0.2% | 16,124 | 0.21% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 126,732 | 2.54% | 153,192 | 3.16% | 229,491 | 6.18% | 68,685 | 2.06% | 102,725 | 2.83% | ||||||||||||||||||||||||||||||||||||||||||||||
採用權益法之投資 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 104 | 0% | 98 | 0% | 103 | 0% | 3,233 | 0.04% | 2,488 | 0.06% | 2,560 | 0.07% | 2,581 | 0.08% | 3,398 | 0.09% | 3,278 | 0.09% | 3,049 | 0.08% | 3,124 | 0.06% | 3,156 | 0.07% | 3,205 | 0.09% | 2,955 | 0.09% | 2,983 | 0.08% | ||||||||||||||||||||||||||||||||||||||||||||
不動產、廠房及設備 | 337,797 | 3.38% | 340,039 | 3.55% | 336,497 | 1.61% | 336,407 | 3.29% | 336,981 | 3.89% | 339,363 | 3.72% | 342,062 | 4.37% | 345,365 | 4.49% | 347,792 | 8% | 348,470 | 9.4% | 352,742 | 11.07% | 201,676 | 5.33% | 194,998 | 5.25% | 193,801 | 5.16% | 194,936 | 3.91% | 198,685 | 4.1% | 202,686 | 5.45% | 205,100 | 6.16% | 203,092 | 5.59% | 194,088 | 5.23% | 135,664 | 5.46% | 136,904 | 6.37% | 135,637 | 6.7% | 138,000 | 7.36% | 140,528 | 9.21% | 141,441 | 7.61% | 143,915 | 8.29% | 147,168 | 150,393 | 8.33% | 154,434 | 10.27% | 164,225 | 10.87% | 169,611 | 13.35% | 175,483 | 14.84% | 183,229 | 14.3% | 191,598 | 11.88% | 196,589 | 11.02% | 204,740 | 13.19% | 214,930 | 11.97% | 223,818 | 13.36% | 192,367 | 11.7% | |||
使用權資產 | 29,203 | 0.29% | 28,665 | 0.3% | 27,740 | 0.13% | 27,006 | 0.26% | 30,725 | 0.35% | 29,672 | 0.33% | 33,015 | 0.42% | 32,061 | 0.42% | 33,226 | 0.76% | 35,411 | 0.96% | 37,150 | 1.17% | 68,871 | 1.82% | 73,559 | 1.98% | 44,041 | 1.17% | 47,024 | 0.94% | 6,709 | 0.14% | 9,509 | 0.26% | 12,443 | 0.37% | 15,375 | 0.42% | 11,409 | 0.31% | 14,638 | 0.59% | 18,184 | 0.85% | 21,667 | 1.07% | 25,066 | 1.34% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||
無形資產 | 5,678 | 0.06% | 6,436 | 0.07% | 3,483 | 0.02% | 3,872 | 0.04% | 3,936 | 0.05% | 3,217 | 0.04% | 1,495 | 0.02% | 1,758 | 0.02% | 1,569 | 0.04% | 1,797 | 0.05% | 1,251 | 0.04% | 1,417 | 0.04% | 1,251 | 0.03% | 1,260 | 0.03% | 1,390 | 0.03% | 194 | 0% | 215 | 0.01% | 236 | 0.01% | 0 | 0% | 0 | 0% | 19 | 0% | 49 | 0% | 78 | 0% | 107 | 0.01% | 136 | 0.01% | 179 | 0.01% | 283 | 0.02% | 411 | 540 | 0.03% | 1,295 | 0.09% | 1,952 | 0.13% | 2,922 | 0.23% | 3,893 | 0.33% | 3,773 | 0.29% | 5,462 | 0.34% | 2,540 | 0.14% | 4,137 | 0.27% | 5,816 | 0.32% | 7,692 | 0.46% | 8,406 | 0.51% | |||
遞延所得稅資產 | 60,641 | 0.61% | 62,650 | 0.65% | 60,550 | 0.29% | 46,610 | 0.46% | 51,763 | 0.6% | 57,145 | 0.63% | 47,602 | 0.61% | 42,370 | 0.55% | 38,397 | 0.88% | 50,565 | 1.36% | 49,626 | 1.56% | 54,476 | 1.44% | 53,933 | 1.45% | 65,470 | 1.74% | 46,835 | 0.94% | 39,626 | 0.82% | 28,341 | 0.76% | 32,146 | 0.97% | 26,206 | 0.72% | 25,562 | 0.69% | 25,827 | 1.04% | 26,051 | 1.21% | 24,790 | 1.22% | 13,827 | 0.74% | 15,424 | 1.01% | 15,000 | 0.81% | 14,764 | 0.85% | 21,629 | 11,718 | 0.65% | 16,767 | 1.12% | 21,450 | 1.42% | 20,899 | 1.64% | 23,720 | 2.01% | 17,277 | 1.35% | 12,674 | 0.79% | 11,294 | 0.63% | 14,477 | 0.93% | 11,201 | 0.62% | 13,826 | 0.83% | 11,710 | 0.71% | |||
其他非流動資產 | 19,735 | 0.2% | 17,985 | 0.19% | 10,429 | 0.05% | 7,559 | 0.07% | 6,932 | 0.08% | 6,929 | 0.08% | 6,791 | 0.09% | 6,775 | 0.09% | 6,990 | 0.16% | 6,935 | 0.19% | 7,725 | 0.24% | 9,234 | 0.24% | 13,063 | 0.35% | 6,319 | 0.17% | 5,548 | 0.11% | 4,197 | 0.09% | 3,700 | 0.1% | 3,976 | 0.12% | 4,272 | 0.12% | 3,673 | 0.1% | 5,763 | 0.23% | 18,500 | 0.86% | 5,093 | 0.25% | 5,022 | 0.27% | 5,021 | 0.33% | 4,983 | 0.27% | 5,009 | 0.29% | 4,981 | |||||||||||||||||||||||||||
預付設備款 | 15,146 | 0.15% | 12,226 | 0.13% | 5,026 | 0.02% | 1,050 | 0.01% | 420 | 0% | 128 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 249 | 0.01% | 1,710 | 0.05% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
存出保證金 | 4,589 | 0.05% | 5,759 | 0.06% | 5,403 | 0.03% | 6,509 | 0.06% | 6,512 | 0.08% | 6,801 | 0.07% | 6,791 | 0.09% | 6,775 | 0.09% | 6,990 | 0.16% | 6,935 | 0.19% | 7,476 | 0.23% | 7,524 | 0.2% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
非流動資產合計 | 462,274 | 4.63% | 465,995 | 4.86% | 692,200 | 3.31% | 675,943 | 6.61% | 443,959 | 5.13% | 450,923 | 4.94% | 446,543 | 5.7% | 447,686 | 5.82% | 430,462 | 9.9% | 445,738 | 12.02% | 451,075 | 14.15% | 339,072 | 8.97% | 340,082 | 9.15% | 313,940 | 8.36% | 425,589 | 8.53% | 405,759 | 8.37% | 477,147 | 12.84% | 325,541 | 9.78% | 354,653 | 9.76% | 234,732 | 6.33% | 181,911 | 7.32% | 199,688 | 9.29% | 187,265 | 9.25% | 182,022 | 9.7% | 161,109 | 10.56% | 161,603 | 8.69% | 163,971 | 9.44% | 174,189 | 167,591 | 9.28% | 177,639 | 11.81% | 191,264 | 12.66% | 198,804 | 15.65% | 209,737 | 17.74% | 211,103 | 16.48% | 216,737 | 13.44% | 218,051 | 12.23% | 231,155 | 14.89% | 239,140 | 13.31% | 253,245 | 15.12% | 233,324 | 14.19% | |||
資產總計 | 9,994,757 | 100% | 9,583,145 | 100% | 20,884,593 | 100% | 10,218,683 | 100% | 8,658,578 | 100% | 9,121,128 | 100% | 7,830,123 | 100% | 7,696,180 | 100% | 4,348,751 | 100% | 3,707,372 | 100% | 3,187,757 | 100% | 3,781,227 | 100% | 3,715,470 | 100% | 3,756,943 | 100% | 4,986,412 | 100% | 4,846,831 | 100% | 3,716,377 | 100% | 3,329,891 | 100% | 3,635,049 | 100% | 3,708,840 | 100% | 2,485,422 | 100% | 2,150,610 | 100% | 2,023,911 | 100% | 1,875,858 | 100% | 1,525,664 | 100% | 1,859,612 | 100% | 1,736,458 | 100% | 1,834,683 | 1,805,170 | 100% | 1,503,722 | 100% | 1,511,339 | 100% | 1,270,686 | 100% | 1,182,163 | 100% | 1,280,951 | 100% | 1,613,148 | 100% | 1,783,242 | 100% | 1,552,175 | 100% | 1,796,193 | 100% | 1,675,023 | 100% | 1,644,237 | 100% | |||
負債及權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
短期借款 | 742,386 | 7.43% | 998,865 | 10.42% | 528,512 | 2.53% | 400,760 | 3.92% | 1,231,877 | 14.23% | 1,638,339 | 17.96% | 1,643,178 | 20.99% | 800,996 | 10.41% | 293,344 | 6.75% | 14,000 | 0.38% | 190,000 | 5.96% | 490,000 | 12.96% | 573,544 | 15.44% | 474,000 | 12.62% | 1,378,871 | 27.65% | 1,248,097 | 25.75% | 492,170 | 13.24% | 930,751 | 27.95% | 1,002,768 | 27.59% | 1,112,892 | 30.01% | 952,952 | 38.34% | 306,719 | 14.26% | 277,500 | 13.71% | 80,000 | 4.26% | 102,000 | 6.69% | 304,829 | 16.39% | 338,487 | 19.49% | 466,871 | 521,436 | 28.89% | 513,274 | 34.13% | 647,270 | 42.83% | 590,808 | 46.5% | 440,995 | 37.3% | 417,527 | 32.6% | 517,391 | 32.07% | 576,341 | 32.32% | 402,396 | 25.92% | 515,299 | 28.69% | 505,065 | 30.15% | 441,330 | 26.84% | |||
應付短期票券 | 130,000 | 1.3% | 100,000 | 1.04% | 50,000 | 0.24% | 100,000 | 0.98% | 200,000 | 2.31% | 200,000 | 2.19% | 200,000 | 2.55% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 200,000 | 5.29% | 200,000 | 5.38% | 200,000 | 5.32% | 180,000 | 3.61% | 180,000 | 3.71% | 100,000 | 2.69% | 80,000 | 2.4% | 100,000 | 2.75% | 100,000 | 2.7% | 100,000 | 4.02% | 100,000 | 4.65% | 60,000 | 2.96% | ||||||||||||||||||||||||||||||||||||
合約負債-流動 | 18,092 | 0.18% | 40,490 | 0.42% | 19,457 | 0.09% | 19,492 | 0.19% | 16,977 | 0.2% | 98,849 | 1.08% | 50,467 | 0.64% | 18,999 | 0.25% | 11,783 | 0.27% | 10,202 | 0.28% | 21,701 | 0.68% | 14,261 | 0.38% | 4,680 | 0.13% | 18,167 | 0.48% | 4,330 | 0.09% | 16,985 | 0.35% | 4,378 | 0.12% | 4,918 | 0.15% | 6,886 | 0.19% | 9,886 | 0.27% | 7,852 | 0.32% | 19,498 | 0.91% | 6,015 | 0.3% | 15,789 | 0.84% | 4,754 | 0.31% | 48,373 | 2.6% | 65,203 | 3.75% | 73,262 | |||||||||||||||||||||||||||
應付票據 | 43,316 | 0.43% | 64,713 | 0.68% | 86,209 | 0.41% | 69,399 | 0.68% | 85,377 | 0.99% | 57,338 | 0.63% | 43,126 | 0.55% | 33,641 | 0.44% | 56,964 | 1.31% | 22,706 | 0.61% | 20,684 | 0.65% | 24,301 | 0.64% | 61,584 | 1.66% | 28,453 | 0.76% | 37,988 | 0.76% | 33,029 | 0.68% | 43,742 | 1.18% | 83,607 | 2.51% | 59,848 | 1.65% | 54,978 | 1.48% | 50,202 | 2.02% | 102,024 | 4.74% | 62,997 | 3.11% | 50,472 | 2.69% | 55,646 | 3.65% | 83,674 | 4.5% | 74,591 | 4.3% | 30,638 | 63,501 | 3.52% | 49,035 | 24,237 | 1.61% | 58,421 | 3.87% | 23,584 | 1.86% | 33,326 | 2.82% | 15,827 | 1.24% | 39,810 | 2.47% | 23,294 | 1.31% | 26,829 | 1.73% | 49,452 | 2.75% | 78,543 | 4.69% | 99,156 | 6.03% | ||
應付帳款 | 2,614,138 | 26.16% | 3,064,566 | 31.98% | 8,974,759 | 42.97% | 2,383,129 | 23.32% | 4,001,178 | 46.21% | 4,587,188 | 50.29% | 3,444,512 | 43.99% | 4,405,099 | 57.24% | 1,510,955 | 34.74% | 964,181 | 26.01% | 158,448 | 4.97% | 296,765 | 7.85% | 352,951 | 9.5% | 184,666 | 4.92% | 261,213 | 5.24% | 450,785 | 9.3% | 374,410 | 10.07% | 310,983 | 9.34% | 438,313 | 12.06% | 465,807 | 12.56% | 194,185 | 7.81% | 204,490 | 9.51% | 215,217 | 10.63% | 255,266 | 13.61% | 168,369 | 11.04% | 228,645 | 12.3% | 169,001 | 9.73% | 239,743 | 193,768 | 10.73% | 125,955 | 8.38% | 115,824 | 7.66% | 122,536 | 9.64% | 133,053 | 11.26% | 116,395 | 9.09% | 152,077 | 9.43% | 239,703 | 13.44% | 267,103 | 17.21% | 383,728 | 21.36% | 350,917 | 20.95% | 337,502 | 20.53% | |||
其他應付款 | 356,380 | 3.57% | 400,808 | 4.18% | 543,967 | 2.6% | 361,014 | 3.53% | 553,568 | 6.39% | 214,385 | 2.35% | 166,082 | 2.12% | 175,640 | 2.28% | 94,616 | 2.18% | 385,347 | 10.39% | 80,013 | 2.51% | 78,006 | 2.06% | 82,256 | 2.21% | 186,271 | 4.96% | 209,805 | 4.21% | 108,461 | 2.24% | 97,530 | 2.62% | 143,989 | 4.32% | 160,987 | 4.43% | 73,508 | 1.98% | 68,870 | 2.77% | 233,641 | 10.86% | 275,342 | 13.6% | 94,644 | 5.05% | 85,364 | 5.6% | 98,849 | 5.32% | 162,146 | 9.34% | 101,294 | |||||||||||||||||||||||||||
本期所得稅負債 | 96,407 | 0.96% | 113,320 | 1.18% | 138,821 | 0.66% | 148,126 | 1.45% | 60,682 | 0.7% | 17,703 | 0.19% | 346 | 0% | 523 | 0.01% | 8 | 0% | 0 | 0% | 787 | 0.02% | 1,137 | 0.03% | 720 | 0.02% | 54,130 | 1.44% | 85,470 | 1.71% | 79,428 | 1.64% | 36,758 | 0.99% | 32,204 | 0.97% | 49,247 | 1.35% | 48,017 | 1.29% | 21,069 | 0.85% | 12,847 | 0.6% | 855 | 0.04% | 40,426 | 2.16% | 36,023 | 2.36% | 34,555 | 1.86% | 38,388 | 2.21% | 51,150 | 34,920 | 1.93% | 7,568 | 0.5% | 0 | 0% | 0 | 0% | 5,870 | 0.5% | 5,885 | 0.46% | 12,913 | 0.8% | 17,822 | 1% | 13,185 | 0.85% | 11,094 | 0.62% | 18 | 0% | 2,598 | 0.16% | |||
負債準備-流動 | 5,000 | 0.05% | 5,000 | 0.05% | 5,000 | 0.02% | 5,000 | 0.05% | 5,000 | 0.06% | 5,000 | 0.05% | 5,000 | 0.06% | 5,000 | 0.06% | 5,000 | 0.11% | 5,000 | 0.13% | 5,000 | 0.16% | 5,000 | 0.13% | 5,000 | 0.13% | 5,000 | 0.13% | 5,000 | 0.1% | 5,000 | 0.1% | 5,000 | 0.13% | 5,000 | 0.15% | 5,000 | 0.14% | 5,000 | 0.13% | 5,000 | 0.2% | 5,000 | 0.23% | 5,000 | 0.25% | 5,000 | 0.27% | 5,000 | 0.33% | 5,000 | |||||||||||||||||||||||||||||||
租賃負債-流動 | 16,488 | 0.16% | 15,269 | 0.16% | 14,191 | 0.07% | 12,913 | 0.13% | 13,626 | 0.16% | 13,445 | 0.15% | 13,732 | 0.18% | 12,680 | 0.16% | 12,009 | 0.28% | 11,893 | 0.32% | 11,595 | 0.36% | 18,071 | 0.48% | 18,267 | 0.49% | 11,429 | 0.3% | 11,581 | 0.23% | 4,215 | 0.09% | 6,433 | 0.17% | 8,759 | 0.26% | 11,069 | 0.3% | 9,966 | 0.27% | 10,850 | 0.44% | 12,045 | 0.56% | 13,142 | 0.65% | 13,431 | 0.72% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||
其他流動負債 | 1,842,893 | 18.44% | 598,252 | 6.24% | 6,886,270 | 32.97% | 2,793,238 | 27.33% | 46,954 | 0.54% | 46,631 | 0.51% | 47,050 | 0.6% | 44,553 | 0.58% | 42,770 | 0.98% | 40,872 | 1.1% | 39,260 | 1.23% | 39,029 | 1.03% | 298 | 0.01% | 108 | 0% | 3,197 | 0.06% | 102,899 | 2.12% | 477 | 0.01% | 3,426 | 0.1% | 3,628 | 0.1% | 3,470 | 0.09% | 1,486 | 0.06% | 134 | 0.01% | 122 | 0.01% | 129 | 0.01% | 8,444 | 0.55% | 13,104 | 0.7% | 13,308 | 0.77% | 8,117 | |||||||||||||||||||||||||||
一年或一營業週期內到期長期負債 | 44,862 | 0.45% | 44,639 | 0.47% | 450,641 | 2.16% | 44,274 | 0.43% | 46,734 | 0.54% | 46,529 | 0.51% | 46,386 | 0.59% | 44,461 | 0.58% | 42,526 | 0.98% | 40,776 | 1.1% | 38,968 | 1.22% | 38,928 | 1.03% | 0 | 0 | 0 | 99,991 | 2.06% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||
其他流動負債-其他 | 1,798,031 | 17.99% | 553,613 | 5.78% | 6,435,629 | 30.82% | 2,748,964 | 26.9% | 220 | 0% | 102 | 0% | 664 | 0.01% | 92 | 0% | 244 | 0.01% | 96 | 0% | 292 | 0.01% | 101 | 0% | 298 | 0.01% | 108 | 0% | 3,197 | 0.06% | 2,908 | 0.06% | ||||||||||||||||||||||||||||||||||||||||||||||||||
流動負債合計 | 5,865,100 | 58.68% | 5,401,283 | 56.36% | 17,247,186 | 82.58% | 6,293,071 | 61.58% | 6,215,239 | 71.78% | 6,878,878 | 75.42% | 5,613,493 | 71.69% | 5,497,131 | 71.43% | 2,027,449 | 46.62% | 1,454,201 | 39.22% | 527,488 | 16.55% | 1,166,570 | 30.85% | 1,299,300 | 34.97% | 1,162,224 | 30.94% | 2,177,455 | 43.67% | 2,228,899 | 45.99% | 1,160,898 | 31.24% | 1,603,637 | 48.16% | 1,837,746 | 50.56% | 1,883,524 | 50.78% | 1,412,466 | 56.83% | 996,398 | 46.33% | 916,190 | 45.27% | 573,049 | 30.55% | 465,600 | 30.52% | 817,799 | 43.98% | 861,124 | 49.59% | 976,075 | 978,034 | 54.18% | 805,025 | 53.54% | 919,769 | 60.86% | 821,078 | 64.62% | 694,911 | 58.78% | 663,827 | 51.82% | 835,611 | 51.8% | 1,001,560 | 56.17% | 806,047 | 51.93% | 1,044,325 | 58.14% | 1,009,863 | 60.29% | 957,747 | 58.25% | |||
非流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
應付公司債 | 0 | 0% | 0 | 0% | 0 | 0% | 1,146,298 | 11.22% | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 451,567 | 9.06% | 730,313 | 15.07% | 1,067,012 | 28.71% | 318,757 | 9.57% | 443,472 | 12.2% | 485,668 | 13.09% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
長期借款 | 109,478 | 1.1% | 120,778 | 1.26% | 135,310 | 0.65% | 146,431 | 1.43% | 195,005 | 2.25% | 206,744 | 2.27% | 215,119 | 2.75% | 226,776 | 2.95% | 241,652 | 5.56% | 249,862 | 6.74% | 261,356 | 8.2% | 161,072 | 4.26% | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 43,591 | 1.31% | 44,337 | 1.22% | 45,083 | 1.22% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 14,384 | 0.94% | 16,403 | 0.88% | 18,413 | 1.06% | 20,412 | 22,402 | 1.24% | 26,354 | 1.75% | 32,570 | 2.16% | 40,947 | 3.22% | 48,734 | 4.12% | 47,099 | 3.68% | 52,335 | 3.24% | 59,592 | 3.34% | 64,836 | 4.18% | 71,377 | 3.97% | 78,884 | 4.71% | 87,795 | 5.34% | |||||
遞延所得稅負債 | 3,630 | 0.04% | 6,152 | 0.06% | 1,013 | 0% | 973 | 0.01% | 9,930 | 0.11% | 1,332 | 0.01% | 3,960 | 0.05% | 3,067 | 0.04% | 9 | 0% | 9 | 0% | 6,120 | 0.19% | 3,235 | 0.09% | 324 | 0.01% | 914 | 0.02% | 1,517 | 0.03% | 10 | 0% | 10 | 0% | 11 | 0% | 3 | 0% | 840 | 0.02% | 3 | 0% | 665 | 0.03% | 942 | 0.05% | 788 | 0.04% | 859 | 0.06% | 338 | 0.02% | 2,323 | 0.13% | 643 | 856 | 0.05% | 1,029 | 0.07% | 517 | 0.03% | 1,054 | 0.08% | 1,763 | 0.15% | 1,217 | 0.1% | 1,866 | 0.12% | 1,448 | 0.08% | 1,374 | 0.09% | 1,977 | 0.11% | 556 | 0.03% | 887 | 0.05% | |||
租賃負債-非流動 | 13,152 | 0.13% | 13,838 | 0.14% | 14,098 | 0.07% | 14,525 | 0.14% | 17,455 | 0.2% | 16,585 | 0.18% | 19,629 | 0.25% | 19,707 | 0.26% | 21,522 | 0.49% | 23,798 | 0.64% | 25,801 | 0.81% | 52,578 | 1.39% | 57,054 | 1.54% | 32,720 | 0.87% | 35,494 | 0.71% | 2,534 | 0.05% | 3,152 | 0.08% | 3,784 | 0.11% | 4,420 | 0.12% | 1,566 | 0.04% | 3,912 | 0.16% | 6,253 | 0.29% | 8,615 | 0.43% | 11,681 | 0.62% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||
其他非流動負債 | 4,008 | 0.04% | 4,554 | 0.05% | 4,582 | 0.02% | 4,611 | 0.05% | 4,688 | 0.05% | 4,426 | 0.05% | 4,452 | 0.06% | 4,477 | 0.06% | 4,502 | 0.1% | 5,152 | 0.14% | 5,183 | 0.16% | 5,213 | 0.14% | 5,242 | 0.14% | 5,596 | 0.15% | 5,629 | 0.11% | 5,667 | 0.12% | 5,711 | 0.15% | 4,630 | 0.14% | 4,671 | 0.13% | 4,712 | 0.13% | 4,748 | 0.19% | 3,965 | 0.18% | 4,006 | 0.2% | 4,043 | 0.22% | 4,066 | 0.27% | 3,889 | 0.21% | 3,919 | 0.23% | 3,952 | |||||||||||||||||||||||||||
淨確定福利負債-非流動 | 4,008 | 0.04% | 4,554 | 0.05% | 4,582 | 0.02% | 4,611 | 0.05% | 4,688 | 0.05% | 4,426 | 0.05% | 4,452 | 0.06% | 4,477 | 0.06% | 4,502 | 0.1% | 5,152 | 0.14% | 5,183 | 0.16% | 5,213 | 0.14% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
非流動負債合計 | 130,268 | 1.3% | 145,322 | 1.52% | 155,003 | 0.74% | 1,312,838 | 12.85% | 227,078 | 2.62% | 229,087 | 2.51% | 243,160 | 3.11% | 254,027 | 3.3% | 267,685 | 6.16% | 278,821 | 7.52% | 298,460 | 9.36% | 222,098 | 5.87% | 62,620 | 1.69% | 39,230 | 1.04% | 494,207 | 9.91% | 738,524 | 15.24% | 1,075,885 | 28.95% | 370,773 | 11.13% | 496,903 | 13.67% | 537,869 | 14.5% | 8,663 | 0.35% | 10,883 | 0.51% | 13,563 | 0.67% | 16,512 | 0.88% | 19,309 | 1.27% | 20,630 | 1.11% | 25,655 | 1.48% | 26,007 | 28,245 | 1.56% | 31,805 | 2.12% | 36,596 | 2.42% | 46,185 | 3.63% | 54,733 | 4.63% | 52,458 | 4.1% | 58,343 | 3.62% | 64,826 | 3.64% | 70,289 | 4.53% | 77,537 | 4.32% | 83,808 | 5% | 92,622 | 5.63% | |||
負債總計 | 5,995,368 | 59.99% | 5,546,605 | 57.88% | 17,402,189 | 83.33% | 7,605,909 | 74.43% | 6,442,317 | 74.4% | 7,107,965 | 77.93% | 5,856,653 | 74.8% | 5,751,158 | 74.73% | 2,295,134 | 52.78% | 1,733,022 | 46.75% | 825,948 | 25.91% | 1,388,668 | 36.73% | 1,361,920 | 36.66% | 1,201,454 | 31.98% | 2,671,662 | 53.58% | 2,967,423 | 61.22% | 2,236,783 | 60.19% | 1,974,410 | 59.29% | 2,334,649 | 64.23% | 2,421,393 | 65.29% | 1,421,129 | 57.18% | 1,007,281 | 46.84% | 929,753 | 45.94% | 589,561 | 31.43% | 484,909 | 31.78% | 838,429 | 45.09% | 886,779 | 51.07% | 1,002,082 | 1,006,279 | 55.74% | 836,830 | 55.65% | 956,365 | 63.28% | 867,263 | 68.25% | 749,644 | 63.41% | 716,285 | 55.92% | 893,954 | 55.42% | 1,066,386 | 59.8% | 876,336 | 56.46% | 1,121,862 | 62.46% | 1,093,671 | 65.29% | 1,050,369 | 63.88% | |||
權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
歸屬於母公司業主之權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
股本 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
普通股股本 | 849,633 | 8.5% | 811,350 | 8.47% | 715,487 | 3.43% | 715,487 | 7% | 715,487 | 8.26% | 715,487 | 7.84% | 715,487 | 9.14% | 715,487 | 9.3% | 715,487 | 16.45% | 715,487 | 19.3% | 1,022,124 | 32.06% | 1,022,124 | 27.03% | 1,022,124 | 27.51% | 1,022,124 | 27.21% | 913,697 | 18.32% | 814,990 | 16.81% | 744,865 | 20.04% | 733,754 | 22.04% | 695,731 | 19.14% | 682,575 | 18.4% | 682,575 | 27.46% | 682,575 | 31.74% | 682,575 | 33.73% | 682,575 | 36.39% | 601,575 | 39.43% | 601,575 | 32.35% | 505,977 | 29.14% | 505,977 | 505,977 | 28.03% | 505,977 | 505,977 | 33.65% | 505,977 | 33.48% | 505,977 | 39.82% | 505,977 | 42.8% | 505,977 | 39.5% | 505,977 | 31.37% | 505,708 | 28.36% | 505,708 | 32.58% | 505,708 | 28.15% | 505,708 | 30.19% | 498,234 | 30.3% | ||
特別股股本 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||
股本合計 | 849,633 | 8.5% | 863,633 | 9.01% | 811,350 | 3.88% | 715,487 | 7% | 715,487 | 8.26% | 715,487 | 7.84% | 715,487 | 9.14% | 715,487 | 9.3% | 715,487 | 16.45% | 715,487 | 19.3% | 1,022,124 | 32.06% | 1,022,124 | 27.03% | 1,022,124 | 27.51% | 1,022,124 | 27.21% | 913,697 | 18.32% | 814,990 | 16.81% | 744,865 | 20.04% | 733,754 | 22.04% | 695,731 | 19.14% | 682,575 | 18.4% | 682,575 | 27.46% | 682,575 | 31.74% | 682,575 | 33.73% | 682,575 | 36.39% | 601,575 | 39.43% | 601,575 | 32.35% | 556,575 | 32.05% | 505,977 | 505,977 | 28.03% | 505,977 | 33.65% | 505,977 | 33.48% | 505,977 | 39.82% | 505,977 | 42.8% | 505,977 | 39.5% | 505,977 | 31.37% | 505,708 | 28.36% | 505,708 | 32.58% | 505,708 | 28.15% | 505,708 | 30.19% | 505,708 | 30.76% | |||
資本公積 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-發行溢價 | 2,232,884 | 22.34% | 2,238,007 | 23.35% | 1,792,138 | 8.58% | 987,106 | 9.66% | 1,127,403 | 13.02% | 1,127,403 | 12.36% | 1,127,403 | 14.4% | 1,127,403 | 14.65% | 1,196,850 | 27.52% | 1,196,850 | 32.28% | 1,203,917 | 37.77% | 1,203,917 | 31.84% | 1,203,917 | 32.4% | 1,203,917 | 32.05% | 830,085 | 16.65% | 512,374 | 10.57% | 426,423 | 11.47% | 335,721 | 10.08% | 178,084 | 4.9% | 200,601 | 5.41% | 200,601 | 8.07% | 200,601 | 9.33% | 200,601 | 9.91% | 200,601 | 10.69% | 77,364 | 5.07% | 77,364 | 4.16% | 3,127 | 0.18% | 3,127 | |||||||||||||||||||||||||||
資本公積-特別股股票溢價 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||
資本公積-其他 | 5,123 | 0.05% | 5,123 | 0.02% | 5,123 | 0.05% | 5,123 | 0.06% | 5,123 | 0.06% | 5,123 | 0.07% | 5,123 | 0.07% | 5,123 | 0.12% | 5,123 | 0.14% | 5,123 | 0.16% | 5,123 | 0.14% | 5,123 | 0.14% | 5,123 | 0.14% | 5,123 | 0.1% | 5,123 | 0.11% | 5,123 | 0.14% | 5,123 | 0.14% | 5,123 | 0.21% | 5,123 | 0.24% | 5,123 | 0.25% | 5,123 | 0.27% | 5,123 | 0.34% | 5,123 | 0.28% | 5,123 | 0.3% | 5,123 | 5,123 | 0.28% | 5,123 | 37 | 0% | 37 | 0% | 37 | 0% | 37 | 0% | 37 | 0% | 37 | 0% | ||||||||||||||||||
資本公積合計 | 2,238,007 | 22.39% | 2,238,007 | 23.35% | 1,884,981 | 9.03% | 1,240,787 | 12.14% | 1,132,526 | 13.08% | 1,132,526 | 12.42% | 1,132,526 | 14.46% | 1,132,526 | 14.72% | 1,201,973 | 27.64% | 1,201,973 | 32.42% | 1,209,040 | 37.93% | 1,209,040 | 31.97% | 1,209,040 | 32.54% | 1,209,040 | 32.18% | 873,089 | 17.51% | 593,511 | 12.25% | 426,423 | 11.47% | 335,721 | 10.08% | 248,600 | 6.84% | 277,521 | 7.48% | 205,724 | 8.28% | 205,724 | 9.57% | 205,724 | 10.16% | 205,724 | 10.97% | 82,681 | 5.42% | 82,487 | 4.44% | 8,250 | 0.48% | 8,250 | 8,250 | 0.46% | 8,250 | 0.55% | 8,250 | 0.55% | 8,232 | 0.65% | 8,232 | 0.7% | 8,008 | 0.63% | 8,008 | 0.5% | 7,313 | 0.41% | 7,313 | 0.47% | 5,464 | 0.3% | 5,464 | 0.33% | 4,255 | 0.26% | |||
保留盈餘 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
法定盈餘公積 | 118,217 | 1.18% | 118,217 | 1.23% | 118,217 | 0.57% | 94,556 | 0.93% | 94,556 | 1.09% | 94,556 | 1.04% | 94,556 | 1.21% | 94,459 | 1.23% | 94,459 | 2.17% | 94,459 | 2.55% | 94,459 | 2.96% | 94,459 | 2.5% | 94,459 | 2.54% | 94,459 | 2.51% | 80,419 | 1.61% | 80,419 | 1.66% | 80,419 | 2.16% | 80,419 | 2.42% | 80,419 | 2.21% | 79,711 | 2.15% | 79,711 | 3.21% | 79,711 | 3.71% | 79,711 | 3.94% | 62,335 | 3.32% | 62,335 | 4.09% | 62,335 | 3.35% | 62,335 | 3.59% | 38,111 | |||||||||||||||||||||||||||
特別盈餘公積 | 10,138 | 0.1% | 10,138 | 0.11% | 10,138 | 0.05% | 6,319 | 0.06% | 6,319 | 0.07% | 6,319 | 0.07% | 6,319 | 0.08% | 6,058 | 0.08% | 6,058 | 0.14% | 6,058 | 0.16% | 6,058 | 0.19% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
未分配盈餘(或待彌補虧損) | 791,802 | 7.92% | 849,181 | 8.86% | 704,232 | 3.37% | 600,320 | 5.87% | 312,846 | 3.61% | 110,594 | 1.21% | 72,731 | 0.93% | 38,532 | 0.5% | 77,294 | 1.78% | (186) | -0.01% | 91,027 | 2.86% | 123,350 | 3.26% | 84,463 | 2.27% | 284,195 | 7.56% | 501,327 | 10.05% | 442,634 | 9.13% | 276,407 | 7.44% | 254,106 | 7.63% | 323,887 | 8.91% | 295,189 | 7.96% | 144,007 | 5.79% | 171,499 | 7.97% | 121,937 | 6.02% | 332,331 | 17.72% | 290,820 | 19.06% | 271,453 | 14.6% | 219,563 | 12.64% | 276,869 | 242,524 | 13.43% | 202,078 | 111,458 | 7.41% | 870 | 0.06% | (148,816) | -11.71% | (118,569) | -10.03% | 12,787 | 1% | 176,479 | 10.94% | 174,133 | 9.76% | 142,837 | 9.2% | 143,271 | 7.98% | 50,291 | 3% | 64,981 | 3.95% | ||
保留盈餘合計 | 920,157 | 9.21% | 977,536 | 10.2% | 832,587 | 3.99% | 701,195 | 6.86% | 413,721 | 4.78% | 211,469 | 2.32% | 173,606 | 2.22% | 139,049 | 1.81% | 177,811 | 4.09% | 100,331 | 2.71% | 191,544 | 6.01% | 217,809 | 5.76% | 178,922 | 4.82% | 378,654 | 10.08% | 581,746 | 11.67% | 523,053 | 10.79% | 356,826 | 9.6% | 334,525 | 10.05% | 404,306 | 11.12% | 374,900 | 10.11% | 223,718 | 9% | 251,210 | 11.68% | 201,648 | 9.96% | 394,666 | 21.04% | 353,155 | 23.15% | 333,788 | 17.95% | 281,898 | 16.23% | 314,980 | 280,635 | 15.55% | 149,569 | 9.95% | 38,894 | 2.57% | (110,792) | -8.72% | (80,545) | -6.81% | 50,811 | 3.97% | 205,078 | 12.71% | 202,732 | 11.37% | 161,698 | 10.42% | 162,132 | 9.03% | 69,152 | 4.13% | 83,842 | 5.1% | |||
其他權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
國外營運機構財務報表換算之兌換差額 | (8,408) | -0.08% | (7,301) | -0.08% | (11,179) | -0.05% | (9,360) | -0.09% | (10,138) | -0.12% | (10,984) | -0.12% | (12,814) | -0.16% | (6,705) | -0.09% | (6,319) | -0.15% | (8,106) | -0.22% | (10,421) | -0.33% | (5,936) | -0.16% | (6,058) | -0.16% | (3,851) | -0.1% | (3,304) | -0.07% | (1,668) | -0.03% | 1,958 | 0.05% | 1,959 | 0.06% | 2,241 | 0.06% | 2,929 | 0.08% | 2,754 | 0.11% | 3,820 | 0.18% | 4,211 | 0.21% | 3,332 | 0.18% | 3,344 | 0.22% | 3,333 | 0.18% | 2,956 | 0.17% | 3,394 | |||||||||||||||||||||||||||
其他權益合計 | (8,408) | -0.08% | (7,301) | -0.08% | (11,179) | -0.05% | (9,360) | -0.09% | (10,138) | -0.12% | (10,984) | -0.12% | (12,814) | -0.16% | (6,705) | -0.09% | (6,319) | -0.15% | (8,106) | -0.22% | (10,421) | -0.33% | (5,936) | -0.16% | (6,058) | -0.16% | (3,851) | -0.1% | (3,304) | -0.07% | (1,668) | -0.03% | 1,958 | 0.05% | 1,959 | 0.06% | 2,241 | 0.06% | 2,929 | 0.08% | 2,754 | 0.11% | 3,820 | 0.18% | 4,211 | 0.21% | 3,332 | 0.18% | 3,344 | 0.22% | 3,333 | 0.18% | 2,956 | 0.17% | 3,394 | 4,029 | 0.22% | 3,096 | 0.21% | 1,853 | 0.12% | 6 | 0% | (1,145) | -0.1% | (130) | -0.01% | 131 | 0.01% | 1,103 | 0.06% | 1,120 | 0.07% | 1,027 | 0.06% | 1,028 | 0.06% | 63 | 0% | |||
庫藏股票 | 0 | 0% | (35,335) | -0.37% | (35,335) | -0.17% | (35,335) | -0.35% | (35,335) | -0.41% | (35,335) | -0.39% | (35,335) | -0.45% | (35,335) | -0.46% | (35,335) | -0.81% | (35,335) | -0.95% | (50,478) | -1.58% | (50,478) | -1.33% | (50,478) | -1.36% | (50,478) | -1.34% | (50,478) | -1.01% | (50,478) | -1.04% | (50,478) | -1.36% | (50,478) | -1.52% | (50,478) | -1.39% | (50,478) | -1.36% | (50,478) | -2.03% | ||||||||||||||||||||||||||||||||||||||||
歸屬於母公司業主之權益合計 | 3,999,389 | 40.01% | 4,036,540 | 42.12% | 3,482,404 | 16.67% | 2,612,774 | 25.57% | 2,216,261 | 25.6% | 2,013,163 | 22.07% | 1,973,470 | 25.2% | 1,945,022 | 25.27% | 2,053,617 | 47.22% | 1,974,350 | 53.25% | 2,361,809 | 74.09% | 2,392,559 | 63.27% | 2,353,550 | 63.34% | 2,555,489 | 68.02% | 2,314,750 | 46.42% | 1,879,408 | 38.78% | 1,479,594 | 39.81% | 1,355,481 | 40.71% | 1,300,400 | 35.77% | 1,287,447 | 34.71% | 1,064,293 | 42.82% | 1,143,329 | 53.16% | 1,094,158 | 54.06% | 1,286,297 | 68.57% | 1,040,755 | 68.22% | 1,021,183 | 54.91% | 849,679 | 48.93% | 832,601 | 798,891 | 44.26% | 666,892 | 44.35% | 554,974 | 36.72% | 403,423 | 31.75% | 432,519 | 36.59% | 564,666 | 44.08% | 719,194 | 44.58% | 716,856 | 40.2% | 675,839 | 43.54% | 674,331 | 37.54% | 581,352 | 34.71% | 593,868 | 36.12% | |||
非控制權益 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | |||||||||||||||||||||||||||||||||||||||
權益總額 | 3,999,389 | 40.01% | 4,036,540 | 42.12% | 3,482,404 | 16.67% | 2,612,774 | 25.57% | 2,216,261 | 25.6% | 2,013,163 | 22.07% | 1,973,470 | 25.2% | 1,945,022 | 25.27% | 2,053,617 | 47.22% | 1,974,350 | 53.25% | 2,361,809 | 74.09% | 2,392,559 | 63.27% | 2,353,550 | 63.34% | 2,555,489 | 68.02% | 2,314,750 | 46.42% | 1,879,408 | 38.78% | 1,479,594 | 39.81% | 1,355,481 | 40.71% | 1,300,400 | 35.77% | 1,287,447 | 34.71% | 1,064,293 | 42.82% | 1,143,329 | 53.16% | 1,094,158 | 54.06% | 1,286,297 | 68.57% | 1,040,755 | 68.22% | 1,021,183 | 54.91% | 849,679 | 48.93% | 832,601 | 798,891 | 44.26% | 666,892 | 44.35% | 554,974 | 36.72% | 403,423 | 31.75% | 432,519 | 36.59% | 564,666 | 44.08% | 719,194 | 44.58% | 716,856 | 40.2% | 675,839 | 43.54% | 674,331 | 37.54% | 581,352 | 34.71% | 593,868 | 36.12% | |||
負債及權益總計 | 9,994,757 | 100% | 9,583,145 | 100% | 20,884,593 | 100% | 10,218,683 | 100% | 8,658,578 | 100% | 9,121,128 | 100% | 7,830,123 | 100% | 7,696,180 | 100% | 4,348,751 | 100% | 3,707,372 | 100% | 3,187,757 | 100% | 3,781,227 | 100% | 3,715,470 | 100% | 3,756,943 | 100% | 4,986,412 | 100% | 4,846,831 | 100% | 3,716,377 | 100% | 3,329,891 | 100% | 3,635,049 | 100% | 3,708,840 | 100% | 2,485,422 | 100% | 2,150,610 | 100% | 2,023,911 | 100% | 1,875,858 | 100% | 1,525,664 | 100% | 1,859,612 | 100% | 1,736,458 | 100% | 1,834,683 | 1,805,170 | 100% | 1,503,722 | 100% | 1,511,339 | 100% | 1,270,686 | 100% | 1,182,163 | 100% | 1,280,951 | 100% | |||||||||||||||
待註銷股本股數 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0 | 0% | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||
預收股款(權益項下)之約當發行股數 | 0 | 0% | 5,228.28 | 0.05% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0 | 0% | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||
母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 0 | 0% | 1,400,000 | 0.01% | 1,400,000 | 0.01% | 1,400,000 | 0.01% | 1,400,000 | 0.02% | 1,400,000 | 0.02% | 1,400,000 | 0.02% | 1,400,000 | 0.02% | 1,400,000 | 0.03% | 1,400,000 | 0.04% | 2,000,000 | 0.06% | 2,000,000 | 0.05% | 2,000,000 | 0.05% | 2,000,000 | 0.05% | 2,000,000 | 0.04% | 2,000,000 | 0.04% | 2,000,000 | 0.05% | 2,000,000 | 0.06% | 2,000,000 | 0.06% | 2,000,000 | 0.05% | 2,000,000 | 0.08% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0 | 0% | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。
流動資產
十銓(4967) 截至2024年第1季「流動資產」總計約為NT$95.43億元,相較上一季增加約NT$13.28億元、相較去年年末增加約NT$13.28億元
十銓(4967) 2024年第1季財報顯示公司「流動資產」總計約NT$95.43億元、約佔整體資產的93.39%。
對比上一季
上一季流動資產總計約NT$82.15億元、約佔整體資產的94.87%。今年第1季相較上一季增加約NT$13.28億元。
對比去年年末
去年年末流動資產則為NT$82.15億元、約佔整體資產的94.87%。今年第1季相較去年年末增加約NT$13.28億元。
TWD千元 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
流動資產 | 9,542,740 | 93.39% | 8,214,619 | 94.87% | 8,670,205 | 95.06% | 7,383,580 | 94.30% | 7,248,494 | 94.18% | 3,918,289 | 90.10% | 3,261,634 | 87.98% | 2,736,682 | 85.85% | 3,442,155 | 91.03% | 3,375,388 | 90.85% | 3,443,003 | 91.64% | 4,560,823 | 91.47% | 4,441,072 | 91.63% | 3,239,230 | 87.16% | 3,004,350 | 90.22% | 3,280,396 | 90.24% | 3,474,108 | 93.67% | 2,303,511 | 92.68% | 1,950,922 | 90.71% | 1,836,646 | 90.75% | 1,693,836 | 90.30% | 1,364,555 | 89.44% | 1,698,009 | 91.31% | 1,572,487 | 90.56% | 1,637,579 | 90.72% | 1,326,083 | 88.19% | 1,320,075 | 87.34% | 1,071,882 | 84.35% | 972,426 | 82.26% | 1,069,848 | 83.52% | 1,396,411 | 86.56% | 1,565,191 | 87.77% |
非流動資產
十銓(4967) 截至2023年第2季「非流動資產」總計約為NT$4.47億元,相較上一季減少約NT$-114萬元、相較去年年末增加約NT$1,608萬元
十銓(4967) 2023年第2季財報顯示公司「非流動資產」總計約NT$4.47億元、約佔整體資產的5.70%。
對比上一季
上一季非流動資產總計約NT$4.48億元、約佔整體資產的5.82%。今年第2季相較上一季減少約NT$-114萬元。
對比去年年末
去年年末非流動資產則為NT$4.3億元、約佔整體資產的9.90%。今年第2季相較去年年末增加約NT$1,608萬元。
TWD千元 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | 截至2013/09/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
非流動資產 | 446,543 | 5.70% | 447,686 | 5.82% | 430,462 | 9.90% | 445,738 | 12.02% | 451,075 | 14.15% | 339,072 | 8.97% | 340,082 | 9.15% | 313,940 | 8.36% | 425,589 | 8.53% | 405,759 | 8.37% | 477,147 | 12.84% | 325,541 | 9.78% | 354,653 | 9.76% | 234,732 | 6.33% | 181,911 | 7.32% | 199,688 | 9.29% | 187,265 | 9.25% | 182,022 | 9.70% | 161,109 | 10.56% | 161,603 | 8.69% | 163,971 | 9.44% | 167,591 | 9.28% | 177,639 | 11.81% | 191,264 | 12.66% | 198,804 | 15.65% | 209,737 | 17.74% | 211,103 | 16.48% | 216,737 | 13.44% | 218,051 | 12.23% | 231,155 | 14.89% |
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。