4946
90.3
TWD+8.20 (9.99%)
2025.04.02收盤
辣椒-資產負債表
合併資產負債表
(TWD千元) | 截至2024/12/31 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | 截至2013/09/30 | 截至2013/06/30 | 截至2013/03/31 | 截至2012/12/31 | 截至2012/09/30 | 截至2012/06/30 | 截至2012/03/31 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
現金及約當現金 | 51,270 | 42.39% | 57,013 | 46.27% | 45,259 | 33.74% | 60,231 | 43.07% | 70,940 | 45.73% | 80,358 | 48.35% | 106,269 | 55.95% | 66,060 | 42.3% | 79,532 | 46.4% | 67,834 | 33.05% | 103,314 | 45.12% | 102,216 | 43.26% | 93,618 | 38.95% | 86,233 | 31.57% | 97,765 | 42.72% | 134,405 | 55.79% | 63,951 | 28.89% | 63,697 | 23.21% | 79,725 | 25.4% | 133,661 | 36.17% | 128,895 | 36.08% | 128,398 | 26.77% | 151,511 | 27.87% | 163,446 | 27.67% | 136,830 | 26.26% | 192,293 | 37.68% | 243,133 | 43.69% | 195,467 | 33.27% | 211,586 | 33.87% | 171,047 | 33.86% | 191,601 | 37.08% | 152,466 | 28.84% | 160,750 | 27.87% | 137,401 | 22.26% | 194,906 | 30.84% | 191,317 | 25.52% | 175,661 | 23.63% | 202,617 | 21.04% | 169,357 | 16.7% | 180,780 | 15.88% | 207,513 | 17.96% | 322,332 | 23.56% | 334,027 | 24.18% | 209,693 | 15.62% | 135,314 | 13.03% | 236,297 | 19.8% | 206,626 | 20.32% | 140,868 | 14.2% | 167,658 | 19.56% | 209,723 | 22.08% | 364,117 | 37.12% | 271,925 | 27.16% |
透過損益按公允價值衡量之金融資產-流動 | 9,984 | 8.25% | 10,227 | 8.3% | 11,776 | 8.78% | 8,861 | 6.34% | 9,531 | 6.14% | 9,886 | 5.95% | 8,359 | 4.4% | 13,412 | 8.59% | 3,672 | 2.14% | 7,651 | 3.73% | 0 | 0% | 355 | 0.15% | 28,148 | 11.71% | 68,804 | 25.19% | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 56,062 | 9.49% | 53,417 | 10.25% | 48,739 | 9.55% | 52,878 | 9.5% | 12,694 | 2.16% | 16,200 | 2.59% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 98,505 | 7.34% | 98,505 | 9.49% | 50,877 | 4.26% | 42,090 | 4.14% | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | |||||||||||||||||
透過其他綜合損益按公允價值衡量之金融資產-流動 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
按攤銷後成本衡量之金融資產-流動 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
應收帳款淨額 | 5,455 | 4.51% | 3,165 | 2.57% | 5,843 | 4.36% | 6,269 | 4.48% | 3,351 | 2.16% | 3,368 | 2.03% | 3,983 | 2.1% | 6,068 | 3.89% | 4,766 | 2.78% | 5,669 | 2.76% | 15,676 | 6.85% | 17,939 | 7.59% | 7,888 | 3.28% | 5,695 | 2.08% | 5,568 | 2.43% | 6,085 | 2.53% | 5,383 | 2.43% | 8,125 | 2.96% | 13,199 | 4.2% | 22,869 | 6.19% | 33,228 | 9.3% | 43,933 | 9.16% | 57,871 | 10.65% | 78,850 | 13.35% | 104,372 | 20.03% | 66,605 | 13.05% | 42,362 | 7.61% | 68,764 | 11.7% | 85,589 | 13.7% | 48,897 | 9.68% | 36,256 | 7.02% | 62,342 | 11.79% | 48,361 | 8.39% | 61,214 | 9.92% | 29,952 | 4.74% | 97,187 | 12.96% | 43,465 | 5.85% | 45,133 | 4.69% | 50,865 | 5.02% | 132,321 | 11.62% | 104,288 | 9.03% | 124,978 | 9.14% | 134,861 | 9.76% | 187,289 | 13.95% | 141,829 | 13.66% | 190,352 | 15.95% | 122,343 | 12.03% | 75,695 | 7.63% | 42,739 | 4.99% | 31,679 | 3.34% | 59,493 | 6.06% | 72,349 | 7.23% |
應收帳款-關係人淨額 | 44 | 0.04% | 21 | 0.02% | 69 | 0.05% | 83 | 0.06% | 76 | 0.05% | 51 | 0.03% | 36 | 0.02% | 66 | 0.04% | 39 | 0.02% | 0 | 0% | 0 | 0% | 0 | 0% | 90 | 0.03% | 0 | 0% | 178 | 0.05% | 121 | 0.03% | 100 | 0.02% | 299 | 0.05% | 153 | 0.03% | 571 | 0.11% | 1,630 | 0.29% | 2,334 | 0.4% | 2,682 | 0.43% | 2,159 | 0.43% | 1,377 | 0.27% | 1,848 | 0.35% | 4,542 | 0.79% | 1,370 | 0.22% | 3,117 | 0.49% | 5,703 | 0.76% | 2,216 | 0.3% | 5,113 | 0.53% | 3,809 | 0.38% | 5,065 | 0.44% | 5,207 | 0.45% | 7,638 | 0.56% | 35 | 0% | 318 | 0.02% | 3,685 | 0.35% | 63 | 0.01% | 75 | 0.01% | 159,316 | 16.06% | 62,614 | 7.31% | 60,608 | 6.38% | 76,617 | 7.81% | 129,732 | 12.96% | ||||||||||||
其他應收款 | 72 | 0.06% | 62 | 0.05% | 59 | 0.04% | 177 | 0.13% | 43 | 0.03% | 0 | 0% | 1,027 | 0.54% | 0 | 0% | 3,599 | 2.1% | 532 | 0.26% | 0 | 0% | 36 | 0.02% | 0 | 0% | 30 | 0.01% | 3,193 | 1.4% | 128 | 0.05% | 22 | 0.01% | 6,952 | 2.53% | 1 | 0% | 5,568 | 1.51% | 427 | 0.12% | 9,373 | 1.95% | 9,446 | 1.74% | 9,704 | 1.64% | 10,458 | 2.01% | 13,363 | 2.62% | 11,203 | 2.01% | 10,759 | 1.83% | ||||||||||||||||||||||||||||||||||||||||||||||||
存貨 | 2,694 | 2.23% | 2,733 | 2.22% | 2,360 | 1.76% | 2,619 | 1.87% | 1,929 | 1.24% | 1,764 | 1.06% | 1,839 | 0.97% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0 | 0 | 0% | 121 | 0.02% | 0 | 0% | 0 | 0% | 214 | 0.03% | 220 | 0.03% | 220 | 0.03% | 224 | 0.03% | 266 | 0.03% | 250 | 0.02% | 256 | 0.02% | 256 | 0.02% | 248 | 0.02% | 246 | 0.02% | 296 | 0.02% | 263 | 0.03% | 372 | 0.03% | 259 | 0.03% | 693 | 0.07% | 552 | 0.06% | 540 | 0.06% | 437 | 0.04% | 871 | 0.09% | |||||||||||||||||||||
存貨-買賣業 | 2,694 | 2.23% | 2,733 | 2.22% | 2,360 | 1.76% | 2,619 | 1.87% | 1,929 | 1.24% | 1,764 | 1.06% | 1,839 | 0.97% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
預付款項 | 15,281 | 12.63% | 7,537 | 6.12% | 6,901 | 5.14% | 6,959 | 4.98% | 7,183 | 4.63% | 7,889 | 4.75% | 4,629 | 2.44% | 4,609 | 2.95% | 5,126 | 2.99% | 5,573 | 2.72% | 5,881 | 2.57% | 10,486 | 4.44% | 7,573 | 3.15% | 6,457 | 2.36% | 4,507 | 1.97% | 4,495 | 1.87% | 5,221 | 2.36% | 9,880 | 3.6% | 15,590 | 4.97% | 9,215 | 2.49% | 8,648 | 2.42% | 26,864 | 5.6% | 32,812 | 6.04% | 18,334 | 3.1% | 7,241 | 1.39% | 6,664 | 1.31% | 12,883 | 2.31% | 13,295 | 2.26% | 10,795 | 1.73% | 15,124 | 2.99% | 16,624 | 3.22% | 11,324 | 2.14% | 10,311 | 1.79% | 18,882 | 3.06% | 17,547 | 2.78% | 21,932 | 2.92% | 22,977 | 3.09% | 36,477 | 3.79% | 30,116 | 2.97% | 41,871 | 3.68% | 35,379 | 3.06% | 55,558 | 4.06% | 38,231 | 2.77% | 25,864 | 1.93% | 40,215 | 3.87% | 60,688 | 5.08% | 47,956 | 4.72% | 42,819 | 4.32% | 33,557 | 3.92% | 39,428 | 4.15% | 23,975 | 2.44% | 24,832 | 2.48% |
其他流動資產 | 9,589 | 7.93% | 13,058 | 10.6% | 10,453 | 7.79% | 10,694 | 7.65% | 16,255 | 10.48% | 16,187 | 9.74% | 15,668 | 8.25% | 15,491 | 9.92% | 19,784 | 11.54% | 20,260 | 9.87% | 15,827 | 6.91% | 15,452 | 6.54% | 15,451 | 6.43% | 16,638 | 6.09% | 16,402 | 7.17% | 15,929 | 6.61% | 15,524 | 7.01% | 13,544 | 4.94% | 29,456 | 9.38% | 26,867 | 7.27% | 17,566 | 4.92% | 17,819 | 3.72% | 14,276 | 2.63% | 13,217 | 2.24% | 42,628 | 8.18% | 3,750 | 0.73% | 6,859 | 1.23% | 11,506 | 1.96% | 9,361 | 1.5% | 8,292 | 1.64% | 8,372 | 1.62% | 22,373 | 4.23% | 18,920 | 3.28% | 33,621 | 5.45% | 33,378 | 5.28% | 23,746 | 3.17% | 37,936 | 5.1% | 38,313 | 3.98% | ||||||||||||||||||||||||||||
流動資產合計 | 94,389 | 78.03% | 93,816 | 76.15% | 82,720 | 61.67% | 95,893 | 68.57% | 109,308 | 70.47% | 119,503 | 71.9% | 141,810 | 74.66% | 105,706 | 67.69% | 116,518 | 67.98% | 107,519 | 52.39% | 140,698 | 61.45% | 146,484 | 62% | 152,678 | 63.53% | 183,857 | 67.3% | 127,435 | 55.68% | 161,042 | 66.85% | 90,136 | 40.72% | 102,198 | 37.25% | 138,290 | 44.05% | 198,226 | 53.64% | 188,945 | 52.9% | 226,508 | 47.23% | 266,016 | 48.94% | 339,912 | 57.54% | 355,099 | 68.15% | 331,985 | 65.06% | 370,948 | 66.65% | 314,819 | 53.59% | 346,340 | 55.44% | 258,735 | 51.21% | 269,292 | 52.11% | 261,838 | 49.52% | 299,824 | 51.99% | 260,222 | 42.15% | 283,616 | 44.87% | 344,149 | 45.9% | 322,516 | 43.39% | 331,068 | 34.38% | 266,523 | 26.29% | 368,398 | 32.35% | 386,719 | 33.47% | 552,524 | 40.39% | 538,814 | 39.01% | 555,689 | 41.38% | 457,218 | 44.03% | 581,050 | 48.68% | 428,161 | 42.1% | 430,051 | 43.36% | 318,518 | 37.16% | 348,590 | 36.7% | 532,572 | 54.29% | 509,812 | 50.91% |
非流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
採用權益法之投資 | 1,699 | 1.4% | 2,145 | 1.74% | 2,515 | 1.87% | 2,727 | 1.95% | 3,051 | 1.97% | 3,219 | 1.94% | 3,682 | 1.94% | 4,119 | 2.64% | 4,108 | 2.4% | 1,427 | 0.7% | 1,967 | 0.86% | 2,228 | 0.94% | 2,629 | 1.09% | 2,168 | 0.79% | 10,722 | 4.68% | 12,187 | 5.06% | 22,106 | 9.99% | 35,137 | 12.81% | 37,780 | 12.03% | 6,125 | 1.66% | 8,166 | 2.29% | 26,959 | 5.62% | 30,087 | 5.53% | 36,377 | 6.16% | 38,878 | 7.46% | 39,355 | 7.71% | 42,482 | 7.63% | 118,699 | 20.2% | 120,787 | 19.34% | 137,645 | 27.25% | 129,500 | 25.06% | 136,763 | 25.87% | 136,001 | 23.58% | 146,846 | 23.79% | 154,379 | 24.43% | 176,966 | 23.6% | 183,337 | 24.66% | 295,463 | 30.68% | 335,823 | 33.12% | 315,631 | 27.72% | 296,580 | 25.67% | 282,849 | 20.68% | 278,027 | 20.13% | 291,908 | 21.74% | 63,385 | 6.1% | 54,460 | 4.56% | 24,399 | 2.4% | 26,353 | 2.66% | 32,039 | 3.74% | 37,931 | 3.99% | 0 | 0% | 0 | 0% |
不動產、廠房及設備 | 6,193 | 5.12% | 2,873 | 2.33% | 2,793 | 2.08% | 3,145 | 2.25% | 3,523 | 2.27% | 3,732 | 2.25% | 3,402 | 1.79% | 3,705 | 2.37% | 4,038 | 2.36% | 3,376 | 1.65% | 3,353 | 1.46% | 3,440 | 1.46% | 3,645 | 1.52% | 161 | 0.06% | 259 | 0.11% | 358 | 0.15% | 457 | 0.21% | 556 | 0.2% | 786 | 0.25% | 2,093 | 0.57% | 2,411 | 0.67% | 2,507 | 0.52% | 2,863 | 0.53% | 3,419 | 0.58% | 3,825 | 0.73% | 3,226 | 0.63% | 4,770 | 0.86% | 6,449 | 1.1% | 8,166 | 1.31% | 9,893 | 1.96% | 13,528 | 2.62% | 16,365 | 3.1% | 19,098 | 3.31% | 22,670 | 3.67% | 26,843 | 4.25% | 31,373 | 4.18% | 36,496 | 4.91% | 47,724 | 4.96% | 53,278 | 5.25% | 59,739 | 5.25% | 66,385 | 5.75% | 72,234 | 5.28% | 78,886 | 5.71% | 86,261 | 6.42% | 91,068 | 8.77% | 98,873 | 8.28% | 79,278 | 7.8% | 84,477 | 8.52% | 84,400 | 9.85% | 84,207 | 8.87% | 80,214 | 8.18% | 86,197 | 8.61% |
使用權資產 | 9,947 | 8.22% | 10,701 | 8.69% | 14,275 | 10.64% | 6,234 | 4.46% | 7,706 | 4.97% | 9,177 | 5.52% | 10,649 | 5.61% | 12,121 | 7.76% | 13,715 | 8% | 11,550 | 5.63% | 476 | 0.21% | 694 | 0.29% | 1,389 | 0.58% | 2,083 | 0.76% | 5,344 | 2.33% | 6,466 | 2.68% | 4,165 | 1.88% | 5,065 | 1.85% | 6,373 | 2.03% | 10,804 | 2.92% | 12,433 | 3.48% | 14,063 | 2.93% | 15,540 | 2.86% | 19,934 | 3.37% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
無形資產 | 5,801 | 4.8% | 10,302 | 8.36% | 29,516 | 22% | 30,061 | 21.49% | 30,672 | 19.77% | 29,811 | 17.94% | 29,639 | 15.6% | 29,748 | 19.05% | 32,158 | 18.76% | 53,694 | 26.16% | 54,818 | 23.94% | 55,742 | 23.59% | 52,320 | 21.77% | 57,211 | 20.94% | 57,131 | 24.96% | 30,858 | 12.81% | 31,232 | 14.11% | 51,102 | 18.62% | 50,574 | 16.11% | 73,441 | 19.87% | 64,391 | 18.03% | 128,282 | 26.75% | 139,479 | 25.66% | 154,885 | 26.22% | 85,749 | 16.46% | 98,337 | 19.27% | 100,556 | 18.07% | 109,011 | 18.56% | 112,174 | 17.96% | 59,576 | 11.79% | 63,110 | 12.21% | 69,134 | 13.08% | 75,152 | 13.03% | 139,358 | 22.57% | 116,476 | 18.43% | 144,175 | 19.23% | 144,525 | 19.44% | 221,829 | 23.03% | 288,178 | 28.42% | 315,537 | 27.71% | 316,823 | 27.42% | 337,970 | 24.71% | 356,958 | 25.84% | 336,176 | 25.04% | 336,292 | 32.38% | 381,394 | 31.95% | 425,929 | 41.88% | 383,529 | 38.67% | 372,182 | 43.42% | 409,211 | 43.08% | 311,703 | 31.78% | 349,964 | 34.95% |
商譽 | 0 | 0% | 4,524 | 3.67% | 4,524 | 3.37% | 4,524 | 3.23% | 4,524 | 2.92% | 4,524 | 2.72% | 4,524 | 2.38% | 4,524 | 2.9% | 4,524 | 2.64% | 0 | 0% | 0 | 0% | 0 | 0% | 33,446 | 6.97% | 33,446 | 6.15% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他無形資產淨額 | 5,801 | 4.8% | 5,778 | 4.69% | 24,992 | 18.63% | 25,537 | 18.26% | 26,148 | 16.86% | 25,287 | 15.21% | 25,115 | 13.22% | 25,224 | 16.15% | 27,634 | 16.12% | 53,694 | 26.16% | 54,818 | 23.94% | 55,742 | 23.59% | 52,320 | 21.77% | 57,211 | 20.94% | 57,131 | 24.96% | 30,858 | 12.81% | 31,232 | 14.11% | 51,102 | 18.62% | 50,574 | 16.11% | 73,441 | 19.87% | 64,391 | 18.03% | 94,836 | 19.77% | 106,033 | 19.51% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他非流動資產 | 2,932 | 2.42% | 3,368 | 2.73% | 2,316 | 1.73% | 1,792 | 1.28% | 852 | 0.55% | 772 | 0.46% | 769 | 0.4% | 768 | 0.49% | 869 | 0.51% | 337 | 0.16% | 347 | 0.15% | 359 | 0.15% | 374 | 0.16% | 388 | 0.14% | 677 | 0.3% | 2,692 | 1.12% | 2,573 | 1.16% | 2,495 | 0.91% | 2,610 | 0.83% | 3,060 | 0.83% | 3,060 | 0.86% | 3,085 | 0.64% | 3,290 | 0.61% | 3,669 | 0.62% | 4,238 | 0.81% | 3,924 | 0.77% | 4,057 | 0.73% | 4,458 | 0.76% | ||||||||||||||||||||||||||||||||||||||||||||||||
其他非流動資產-其他 | 2,932 | 2.42% | 3,368 | 2.73% | 2,316 | 1.73% | 1,792 | 1.28% | 852 | 0.55% | 772 | 0.46% | 769 | 0.4% | 768 | 0.49% | 869 | 0.51% | 337 | 0.16% | 347 | 0.15% | 359 | 0.15% | 374 | 0.16% | 388 | 0.14% | 677 | 0.3% | 2,692 | 1.12% | 2,573 | 1.16% | 2,495 | 0.91% | 2,610 | 0.83% | 3,060 | 0.83% | 3,060 | 0.86% | 3,085 | 0.64% | 3,290 | 0.61% | 3,669 | 0.62% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
非流動資產合計 | 26,572 | 21.97% | 29,389 | 23.85% | 51,415 | 38.33% | 43,959 | 31.43% | 45,804 | 29.53% | 46,711 | 28.1% | 48,141 | 25.34% | 50,461 | 32.31% | 54,888 | 32.02% | 97,699 | 47.61% | 88,272 | 38.55% | 89,773 | 38% | 87,665 | 36.47% | 89,319 | 32.7% | 101,442 | 44.32% | 79,872 | 33.15% | 131,197 | 59.28% | 172,183 | 62.75% | 175,642 | 55.95% | 171,345 | 46.36% | 168,260 | 47.1% | 253,112 | 52.77% | 277,583 | 51.06% | 250,822 | 42.46% | 165,931 | 31.85% | 178,304 | 34.94% | 185,594 | 33.35% | 272,677 | 46.41% | 278,354 | 44.56% | 246,465 | 48.79% | 247,435 | 47.89% | 266,869 | 50.48% | 276,872 | 48.01% | 357,160 | 57.85% | 348,428 | 55.13% | 405,663 | 54.1% | 420,809 | 56.61% | 631,953 | 65.62% | 747,357 | 73.71% | 770,314 | 67.65% | 768,678 | 66.53% | 815,342 | 59.61% | 842,537 | 60.99% | 787,046 | 58.62% | 581,222 | 55.97% | 612,618 | 51.32% | 588,749 | 57.9% | 561,868 | 56.64% | 538,573 | 62.84% | 601,215 | 63.3% | 448,370 | 45.71% | 491,509 | 49.09% |
資產總計 | 120,961 | 100% | 123,205 | 100% | 134,135 | 100% | 139,852 | 100% | 155,112 | 100% | 166,214 | 100% | 189,951 | 100% | 156,167 | 100% | 171,406 | 100% | 205,218 | 100% | 228,970 | 100% | 236,257 | 100% | 240,343 | 100% | 273,176 | 100% | 228,877 | 100% | 240,914 | 100% | 221,333 | 100% | 274,381 | 100% | 313,932 | 100% | 369,571 | 100% | 357,205 | 100% | 479,620 | 100% | 543,599 | 100% | 590,734 | 100% | 521,030 | 100% | 510,289 | 100% | 556,542 | 100% | 587,496 | 100% | 624,694 | 100% | 505,200 | 100% | 516,727 | 100% | 528,707 | 100% | 576,696 | 100% | 617,382 | 100% | 632,044 | 100% | 749,812 | 100% | 743,325 | 100% | 963,021 | 100% | 1,013,880 | 100% | 1,138,712 | 100% | 1,155,397 | 100% | 1,367,866 | 100% | 1,381,351 | 100% | 1,342,735 | 100% | 1,038,440 | 100% | 1,193,668 | 100% | 1,016,910 | 100% | 991,919 | 100% | 857,091 | 100% | 949,805 | 100% | 980,942 | 100% | 1,001,321 | 100% |
負債及權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
短期借款 | 30,000 | 24.8% | 30,000 | 24.35% | 30,000 | 22.37% | 30,000 | 21.45% | 50,000 | 32.23% | 50,000 | 30.08% | 50,000 | 26.32% | 50,000 | 32.02% | 50,000 | 29.17% | 50,000 | 24.36% | 50,000 | 21.84% | 50,000 | 21.16% | 50,000 | 20.8% | 50,000 | 18.3% | 50,000 | 21.85% | 50,000 | 20.75% | 50,000 | 22.59% | 50,000 | 18.22% | 97,794 | 31.15% | 68,274 | 18.47% | 32,743 | 9.17% | 31,993 | 6.67% | 25,000 | 4.6% | 20,000 | 3.39% | 0 | 0% | 0 | 0% | 0 | 0% | 20,000 | 3.4% | 20,000 | 3.2% | 20,000 | 3.96% | 20,000 | 3.87% | 54,500 | 10.31% | 64,000 | 11.1% | 98,500 | 15.95% | 140,000 | 22.15% | 140,000 | 18.67% | 152,839 | 20.56% | 159,629 | 16.58% | 122,239 | 12.06% | 100,000 | 8.78% | 132,800 | 11.49% | 143,106 | 10.46% | 150,720 | 10.91% | 147,531 | 10.99% | 43,800 | 4.22% | 195,855 | 16.41% | 171,016 | 16.82% | 58,508 | 5.9% | 29,295 | 3.42% | 41,743 | 4.39% | 0 | 0% | 0 | 0% |
合約負債-流動 | 20,333 | 16.81% | 20,181 | 16.38% | 20,419 | 15.22% | 21,088 | 15.08% | 20,122 | 12.97% | 22,501 | 13.54% | 24,195 | 12.74% | 24,186 | 15.49% | 23,981 | 13.99% | 49,141 | 23.95% | 48,968 | 21.39% | 48,700 | 20.61% | 47,918 | 19.94% | 47,608 | 17.43% | 47,515 | 20.76% | 47,393 | 19.67% | 48,952 | 22.12% | 48,799 | 17.79% | 48,811 | 15.55% | 49,482 | 13.39% | 49,279 | 13.8% | 51,917 | 10.82% | 52,135 | 9.59% | 52,172 | 8.83% | 8,558 | 1.64% | 7,950 | 1.56% | 9,080 | 1.63% | 18,843 | 3.21% | ||||||||||||||||||||||||||||||||||||||||||||||||
應付帳款 | 1,873 | 1.55% | 1,299 | 1.05% | 1,678 | 1.25% | 1,489 | 1.06% | 1,647 | 1.06% | 1,152 | 0.69% | 1,413 | 0.74% | 2,097 | 1.34% | 3,251 | 1.9% | 2,584 | 1.26% | 14,661 | 6.4% | 7,667 | 3.25% | 6,397 | 2.66% | 5,640 | 2.06% | 5,619 | 2.46% | 7,182 | 2.98% | 6,086 | 2.75% | 8,781 | 3.2% | 10,172 | 3.24% | 40,701 | 11.01% | 29,784 | 8.34% | 29,254 | 6.1% | 40,457 | 7.44% | 50,657 | 8.58% | 39,787 | 7.64% | 34,147 | 6.69% | 52,126 | 9.37% | 87,948 | 14.97% | 96,287 | 15.41% | 24,561 | 4.86% | 32,206 | 6.23% | 35,634 | 6.74% | 72,375 | 12.55% | 68,508 | 11.1% | 21,956 | 3.47% | 40,823 | 5.44% | 23,077 | 3.1% | 24,317 | 2.53% | 24,235 | 2.39% | 39,739 | 3.49% | 28,889 | 2.5% | 38,695 | 2.83% | 47,002 | 3.4% | 56,376 | 4.2% | 44,248 | 4.26% | 57,642 | 4.83% | 65,300 | 6.42% | 49,111 | 4.95% | 40,057 | 4.67% | 37,788 | 3.98% | 50,454 | 5.14% | 46,432 | 4.64% |
其他應付款 | 11,280 | 9.33% | 11,005 | 8.93% | 9,949 | 7.42% | 12,580 | 9% | 12,711 | 8.19% | 16,354 | 9.84% | 9,321 | 4.91% | 9,684 | 6.2% | 20,128 | 11.74% | 16,041 | 7.82% | 17,367 | 7.58% | 15,352 | 6.5% | 14,476 | 6.02% | 12,399 | 4.54% | 12,712 | 5.55% | 10,454 | 4.34% | 10,877 | 4.91% | 13,011 | 4.74% | 20,198 | 6.43% | 33,067 | 8.95% | 42,392 | 11.87% | 47,934 | 9.99% | 59,909 | 11.02% | 51,437 | 8.71% | 88,449 | 16.98% | 103,066 | 20.2% | 114,106 | 20.5% | 112,571 | 19.16% | ||||||||||||||||||||||||||||||||||||||||||||||||
租賃負債-流動 | 4,950 | 4.09% | 5,267 | 4.27% | 7,997 | 5.96% | 5,294 | 3.79% | 5,699 | 3.67% | 5,955 | 3.58% | 5,915 | 3.11% | 5,875 | 3.76% | 5,963 | 3.48% | 4,123 | 2.01% | 476 | 0.21% | 712 | 0.3% | 1,421 | 0.59% | 2,126 | 0.78% | 4,540 | 1.98% | 4,520 | 1.88% | 2,802 | 1.27% | 2,998 | 1.09% | 3,607 | 1.15% | 6,118 | 1.66% | 6,506 | 1.82% | 6,476 | 1.35% | 7,324 | 1.35% | 7,832 | 1.33% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
其他流動負債 | 4,788 | 3.96% | 5,246 | 4.26% | 4,885 | 3.64% | 4,535 | 3.24% | 4,679 | 3.02% | 4,578 | 2.75% | 4,291 | 2.26% | 4,296 | 2.75% | 4,500 | 2.63% | 559 | 0.27% | 672 | 0.29% | 635 | 0.27% | 1,190 | 0.5% | 744 | 0.27% | 804 | 0.35% | 669 | 0.28% | 723 | 0.33% | 694 | 0.25% | 1,408 | 0.45% | 1,145 | 0.31% | 1,906 | 0.53% | 1,308 | 0.27% | 1,354 | 0.25% | 2,981 | 0.5% | 231 | 0.04% | 30 | 0.01% | 60 | 0.01% | 0 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||||
一年或一營業週期內到期長期負債 | 4,187 | 3.46% | 4,154 | 3.37% | 4,121 | 3.07% | 4,149 | 2.97% | 4,121 | 2.66% | 4,090 | 2.46% | 4,001 | 2.11% | 3,977 | 2.55% | 3,948 | 2.3% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||
一年或一營業週期內到期長期借款 | 4,187 | 3.46% | 4,154 | 3.37% | 4,121 | 3.07% | 4,149 | 2.97% | 4,121 | 2.66% | 4,090 | 2.46% | 4,001 | 2.11% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他流動負債-其他 | 601 | 0.5% | 1,092 | 0.89% | 764 | 0.57% | 386 | 0.28% | 558 | 0.36% | 488 | 0.29% | 290 | 0.15% | 319 | 0.2% | 552 | 0.32% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動負債合計 | 73,224 | 60.54% | 72,998 | 59.25% | 74,928 | 55.86% | 74,986 | 53.62% | 94,858 | 61.15% | 100,540 | 60.49% | 95,135 | 50.08% | 96,138 | 61.56% | 107,823 | 62.91% | 122,480 | 59.68% | 132,144 | 57.71% | 123,066 | 52.09% | 121,402 | 50.51% | 118,517 | 43.38% | 121,190 | 52.95% | 120,218 | 49.9% | 119,440 | 53.96% | 124,283 | 45.3% | 181,990 | 57.97% | 199,451 | 53.97% | 164,212 | 45.97% | 172,036 | 35.87% | 189,118 | 34.79% | 192,828 | 32.64% | 149,061 | 28.61% | 154,157 | 30.21% | 184,656 | 33.18% | 253,334 | 43.12% | 281,571 | 45.07% | 193,479 | 38.3% | 207,174 | 40.09% | 269,556 | 50.98% | 310,394 | 53.82% | 345,522 | 55.97% | 328,750 | 52.01% | 386,552 | 51.55% | 354,594 | 47.7% | 368,350 | 38.25% | 320,980 | 31.66% | 374,360 | 32.88% | 373,976 | 32.37% | 409,345 | 29.93% | 431,370 | 31.23% | 421,260 | 31.37% | 296,991 | 28.6% | 521,967 | 43.73% | 433,501 | 42.63% | 392,512 | 39.57% | 242,705 | 28.32% | 259,793 | 27.35% | 293,191 | 29.89% | 286,677 | 28.63% |
非流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
應付公司債 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
長期借款 | 557 | 0.46% | 1,616 | 1.31% | 2,728 | 2.03% | 3,710 | 2.65% | 4,742 | 3.06% | 5,769 | 3.47% | 6,790 | 3.57% | 7,796 | 4.99% | 8,801 | 5.13% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 1,431 | 0.25% | 5,713 | 0.93% | 13,726 | 2.17% | 32,601 | 4.35% | 31,422 | 4.23% | 40,223 | 4.18% | 30,241 | 2.98% | 35,230 | 3.09% | 9,076 | 0.79% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||
遞延所得稅負債 | 73 | 0.06% | 73 | 0.06% | 73 | 0.05% | 72 | 0.05% | 73 | 0.05% | 15 | 0.01% | 15 | 0.01% | 15 | 0.01% | 81 | 0.05% | 79 | 0.04% | 68 | 0.03% | 15 | 0.01% | 0 | 0% | 6 | 0% | 5 | 0% | 0 | 0% | 1 | 0% | 31 | 0.01% | 220 | 0.07% | 269 | 0.07% | 337 | 0.09% | 259 | 0.05% | 315 | 0.06% | 264 | 0.04% | 160 | 0.03% | 187 | 0.04% | 0 | 0% | 0 | 0% | 0 | 0% | 199 | 0.04% | 199 | 0.04% | 199 | 0.04% | 199 | 0.03% | 10,336 | 1.67% | 10,336 | 1.64% | 10,336 | 1.38% | 10,336 | 1.39% | 9,922 | 1.03% | 9,922 | 0.98% | 9,922 | 0.87% | 9,922 | 0.86% | 2,665 | 0.19% | 4,259 | 0.31% | 9,590 | 0.71% | 11,364 | 1.09% | 1,508 | 0.13% | 426 | 0.04% | 0 | 0% | 38 | 0% | 0 | 0% | ||||
租賃負債-非流動 | 5,168 | 4.27% | 5,587 | 4.53% | 6,408 | 4.78% | 1,079 | 0.77% | 2,152 | 1.39% | 3,368 | 2.03% | 4,871 | 2.56% | 6,367 | 4.08% | 7,852 | 4.58% | 7,424 | 3.62% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 866 | 0.38% | 2,008 | 0.83% | 1,421 | 0.64% | 2,127 | 0.78% | 2,829 | 0.9% | 4,777 | 1.29% | 6,004 | 1.68% | 7,642 | 1.59% | 8,275 | 1.52% | 12,139 | 2.05% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
其他非流動負債 | 23 | 0.02% | 23 | 0.02% | 20 | 0.01% | 17 | 0.01% | 10 | 0.01% | 10 | 0.01% | 10 | 0.01% | 17 | 0.01% | 17 | 0.01% | 17 | 0.01% | 17 | 0.01% | 17 | 0.01% | 17 | 0.01% | 17 | 0.01% | 17 | 0.01% | 6 | 0% | 0 | 0% | 12 | 0% | 14,827 | 4.72% | 15,047 | 4.07% | 15,047 | 4.21% | 13 | 0% | 13 | 0% | 13 | 0% | 81 | 0.02% | 54 | 0.01% | 28 | 0.01% | 22 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||||
存入保證金 | 23 | 0.02% | 23 | 0.02% | 20 | 0.01% | 17 | 0.01% | 10 | 0.01% | 10 | 0.01% | 10 | 0.01% | 17 | 0.01% | 17 | 0.01% | 17 | 0.01% | 17 | 0.01% | 17 | 0.01% | 17 | 0.01% | 17 | 0.01% | 17 | 0.01% | 6 | 0% | 0 | 0% | 12 | 0% | 12 | 0% | 12 | 0% | 12 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
非流動負債合計 | 5,821 | 4.81% | 7,299 | 5.92% | 9,229 | 6.88% | 4,878 | 3.49% | 6,977 | 4.5% | 9,162 | 5.51% | 11,686 | 6.15% | 14,195 | 9.09% | 16,751 | 9.77% | 7,520 | 3.66% | 85 | 0.04% | 32 | 0.01% | 17 | 0.01% | 23 | 0.01% | 888 | 0.39% | 2,014 | 0.84% | 1,422 | 0.64% | 2,170 | 0.79% | 17,876 | 5.69% | 20,093 | 5.44% | 21,388 | 5.99% | 7,914 | 1.65% | 8,603 | 1.58% | 12,416 | 2.1% | 241 | 0.05% | 241 | 0.05% | 28 | 0.01% | 22 | 0% | 28 | 0% | 234 | 0.05% | 271 | 0.05% | 2,516 | 0.48% | 7,222 | 1.25% | 24,901 | 4.03% | 33,376 | 5.28% | 57,450 | 7.66% | 61,659 | 8.3% | 67,317 | 6.99% | 48,815 | 4.81% | 56,050 | 4.92% | 35,681 | 3.09% | 19,488 | 1.42% | 28,702 | 2.08% | 19,533 | 1.45% | 20,795 | 2% | 8,303 | 0.7% | 4,039 | 0.4% | 4,749 | 0.48% | 8,200 | 0.96% | 10,484 | 1.1% | 10,428 | 1.06% | 10,970 | 1.1% |
負債總計 | 79,045 | 65.35% | 80,297 | 65.17% | 84,157 | 62.74% | 79,864 | 57.11% | 101,835 | 65.65% | 109,702 | 66% | 106,821 | 56.24% | 110,333 | 70.65% | 124,574 | 72.68% | 130,000 | 63.35% | 132,229 | 57.75% | 123,098 | 52.1% | 121,419 | 50.52% | 118,540 | 43.39% | 122,078 | 53.34% | 122,232 | 50.74% | 120,862 | 54.61% | 126,453 | 46.09% | 199,866 | 63.67% | 219,544 | 59.41% | 185,600 | 51.96% | 179,950 | 37.52% | 197,721 | 36.37% | 205,244 | 34.74% | 149,302 | 28.66% | 154,398 | 30.26% | 184,684 | 33.18% | 253,356 | 43.12% | 281,599 | 45.08% | 193,713 | 38.34% | 207,445 | 40.15% | 272,072 | 51.46% | 317,616 | 55.08% | 370,423 | 60% | 362,126 | 57.29% | 444,002 | 59.22% | 416,253 | 56% | 435,667 | 45.24% | 369,795 | 36.47% | 430,410 | 37.8% | 409,657 | 35.46% | 428,833 | 31.35% | 460,072 | 33.31% | 440,793 | 32.83% | 317,786 | 30.6% | 530,270 | 44.42% | 437,540 | 43.03% | 397,261 | 40.05% | 250,905 | 29.27% | 270,277 | 28.46% | 303,619 | 30.95% | 297,647 | 29.73% |
權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
歸屬於母公司業主之權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
股本 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
普通股股本 | 78,110 | 64.57% | 71,589 | 58.11% | 94,282 | 70.29% | 91,929 | 65.73% | 87,096 | 56.15% | 83,762 | 50.39% | 167,525 | 88.19% | 154,025 | 98.63% | 147,237 | 85.9% | 139,824 | 68.13% | 139,314 | 60.84% | 136,604 | 57.82% | 136,604 | 56.84% | 136,604 | 50.01% | 136,604 | 59.68% | 136,604 | 56.7% | 136,604 | 61.72% | 136,604 | 49.79% | 273,208 | 87.03% | 273,208 | 73.93% | 273,208 | 76.48% | 273,208 | 56.96% | 273,208 | 50.26% | 273,208 | 46.25% | 273,208 | 52.44% | 273,208 | 53.54% | 273,208 | 49.09% | 273,208 | 46.5% | 273,208 | 43.73% | 273,208 | 54.08% | 273,208 | 52.87% | 273,208 | 51.67% | 273,208 | 47.37% | 273,208 | 44.25% | 273,208 | 43.23% | 273,208 | 36.44% | 273,208 | 36.75% | 273,208 | 28.37% | 273,208 | 26.95% | 273,208 | 23.99% | 272,163 | 23.56% | 270,459 | 19.77% | 269,364 | 19.5% | 268,207 | 19.97% | 246,639 | 23.75% | 206,639 | 17.31% | 206,439 | 20.3% | 206,439 | 20.81% | 206,419 | 24.08% | 206,319 | 21.72% | 204,204 | 20.82% | 204,204 | 20.39% |
特別股股本 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
股本合計 | 78,110 | 64.57% | 71,589 | 58.11% | 94,282 | 70.29% | 91,929 | 65.73% | 87,096 | 56.15% | 83,762 | 50.39% | 167,525 | 88.19% | 154,025 | 98.63% | 147,237 | 85.9% | 139,824 | 68.13% | 139,824 | 61.07% | 139,314 | 58.97% | 136,604 | 56.84% | 136,604 | 50.01% | 136,604 | 59.68% | 136,604 | 56.7% | 136,604 | 61.72% | 136,604 | 49.79% | 273,208 | 87.03% | 273,208 | 73.93% | 273,208 | 76.48% | 273,208 | 56.96% | 273,208 | 50.26% | 273,208 | 46.25% | 273,208 | 52.44% | 273,208 | 53.54% | 273,208 | 49.09% | 273,208 | 46.5% | 273,208 | 43.73% | 273,208 | 54.08% | 273,208 | 52.87% | 273,208 | 51.67% | 273,208 | 47.37% | 273,208 | 44.25% | 273,208 | 43.23% | 273,208 | 36.44% | 273,208 | 36.75% | 273,208 | 28.37% | 273,208 | 26.95% | 273,208 | 23.99% | 272,233 | 23.56% | 272,178 | 19.9% | 270,688 | 19.6% | 269,364 | 20.06% | 246,639 | 23.75% | 282,275 | 23.65% | 206,639 | 20.32% | 206,439 | 20.81% | 206,522 | 24.1% | 206,835 | 21.78% | 215,117 | 21.93% | 204,204 | 20.39% |
資本公積 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-發行溢價 | 6,371 | 1.08% | 0 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-特別股股票溢價 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積合計 | 53,939 | 44.59% | 40,460 | 32.84% | 30,507 | 22.74% | 140,326 | 100.34% | 116,159 | 74.89% | 99,493 | 59.86% | 99,493 | 52.38% | 58,992 | 37.77% | 40,780 | 23.79% | 18,193 | 8.87% | 18,193 | 7.95% | 15,888 | 6.72% | 2,393 | 1% | 2,093 | 0.77% | 32,750 | 14.31% | 31,471 | 13.06% | 31,229 | 14.11% | 30,714 | 11.19% | 30,243 | 9.63% | 25,209 | 6.82% | 16,049 | 4.49% | 6,393 | 1.33% | 6,580 | 1.21% | 6,371 | 1.08% | 6,371 | 1.22% | 6,371 | 1.25% | 6,371 | 1.14% | 3,443 | 0.59% | 3,225 | 0.52% | 3,721 | 0.74% | 2,664 | 0.52% | 38,626 | 7.31% | 38,647 | 6.7% | 37,298 | 6.04% | 37,220 | 5.89% | 475,251 | 63.38% | 475,489 | 63.97% | 471,261 | 48.94% | 468,615 | 46.22% | 608,146 | 53.41% | 603,780 | 52.26% | 603,235 | 44.1% | 595,767 | 43.13% | 660,408 | 49.18% | 499,962 | 48.15% | 380,158 | 31.85% | 379,123 | 37.28% | 397,906 | 40.11% | 396,288 | 46.24% | 394,033 | 41.49% | 384,052 | 39.15% | 383,177 | 38.27% |
保留盈餘 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
未分配盈餘(或待彌補虧損) | (89,579) | -74.06% | (69,559) | -56.46% | (74,225) | -55.34% | (172,800) | -123.56% | (149,226) | -96.21% | (123,702) | -74.42% | (182,659) | -96.16% | (163,079) | -104.43% | (140,414) | -81.92% | (84,434) | -41.14% | (62,772) | -27.41% | (43,465) | -18.4% | (21,435) | -8.92% | 14,561 | 5.33% | (63,938) | -27.94% | (57,463) | -23.85% | (75,434) | -34.08% | (27,563) | -10.05% | (180,781) | -57.59% | (188,986) | -51.14% | (165,873) | -46.44% | (55,981) | -11.67% | (18,281) | -3.36% | 23,272 | 3.94% | 28,739 | 5.52% | 24,440 | 4.79% | 42,212 | 7.58% | 35,648 | 6.07% | 44,403 | 7.11% | 28,055 | 5.55% | 26,211 | 5.07% | (62,976) | -11.91% | (65,619) | -11.38% | (73,208) | -11.86% | (52,179) | -8.26% | (456,213) | -60.84% | (437,822) | -58.9% | (235,818) | -24.49% | (105,000) | -10.36% | (183,440) | -16.11% | (140,024) | -12.12% | 36,277 | 2.65% | 29,351 | 2.12% | (56,846) | -4.23% | (58,406) | -5.62% | (32,801) | -2.75% | (37,712) | -3.71% | (71,829) | -7.24% | (49,702) | -5.8% | 19,611 | 2.06% | 18,259 | 1.86% | 58,918 | 5.88% |
保留盈餘合計 | (89,579) | -74.06% | (69,559) | -56.46% | (74,225) | -55.34% | (172,800) | -123.56% | (149,226) | -96.21% | (123,702) | -74.42% | (182,659) | -96.16% | (163,079) | -104.43% | (140,414) | -81.92% | (84,434) | -41.14% | (62,772) | -27.41% | (43,465) | -18.4% | (21,435) | -8.92% | 14,561 | 5.33% | (63,938) | -27.94% | (57,463) | -23.85% | (75,434) | -34.08% | (27,563) | -10.05% | (180,781) | -57.59% | (184,303) | -49.87% | (161,190) | -45.13% | (51,298) | -10.7% | (13,598) | -2.5% | 27,712 | 4.69% | 33,179 | 6.37% | 28,880 | 5.66% | 46,652 | 8.38% | 35,648 | 6.07% | 44,403 | 7.11% | 28,055 | 5.55% | 26,211 | 5.07% | (62,976) | -11.91% | (65,619) | -11.38% | (73,208) | -11.86% | (52,179) | -8.26% | (456,213) | -60.84% | (437,822) | -58.9% | (235,818) | -24.49% | (105,000) | -10.36% | (183,440) | -16.11% | (140,024) | -12.12% | 36,277 | 2.65% | 29,351 | 2.12% | (56,846) | -4.23% | (58,406) | -5.62% | (32,801) | -2.75% | (37,712) | -3.71% | (40,307) | -4.06% | (18,180) | -2.12% | 51,133 | 5.38% | 49,781 | 5.07% | 86,759 | 8.66% |
其他權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他權益合計 | 239 | 0.2% | 239 | 0.19% | 239 | 0.18% | 239 | 0.17% | 239 | 0.15% | 239 | 0.14% | 221 | 0.12% | 221 | 0.14% | 226 | 0.13% | 1,635 | 0.8% | 1,496 | 0.65% | 1,422 | 0.6% | 1,362 | 0.57% | 1,378 | 0.5% | 1,383 | 0.6% | 8,070 | 3.35% | 8,072 | 3.65% | 8,173 | 2.98% | 8,597 | 2.74% | 9,425 | 2.55% | 9,164 | 2.57% | 10,031 | 2.09% | 10,032 | 1.85% | 9,569 | 1.62% | 9,524 | 1.83% | 9,258 | 1.81% | 9,119 | 1.64% | 7,692 | 1.31% | 8,484 | 1.36% | 9,424 | 1.87% | 9,667 | 1.87% | 9,567 | 1.81% | 13,851 | 2.4% | 11,459 | 1.86% | 13,222 | 2.09% | 14,144 | 1.89% | 15,767 | 2.12% | 16,254 | 1.69% | 10,045 | 0.99% | 11,893 | 1.04% | 10,241 | 0.89% | 6,009 | 0.44% | 4,927 | 0.36% | 7,015 | 0.52% | 9,859 | 0.95% | 9,765 | 0.82% | 3,416 | 0.34% | (113) | -0.01% | (709) | -0.08% | 2,516 | 0.26% | (71) | -0.01% | (1,665) | -0.17% |
歸屬於母公司業主之權益合計 | 42,709 | 35.31% | 42,729 | 34.68% | 50,803 | 37.87% | 59,694 | 42.68% | 54,268 | 34.99% | 59,792 | 35.97% | 84,580 | 44.53% | 50,159 | 32.12% | 47,829 | 27.9% | 75,218 | 36.65% | 96,741 | 42.25% | 113,159 | 47.9% | 118,924 | 49.48% | 154,636 | 56.61% | 106,799 | 46.66% | 118,682 | 49.26% | 100,471 | 45.39% | 147,928 | 53.91% | 131,267 | 41.81% | 123,539 | 33.43% | 137,231 | 38.42% | 238,334 | 49.69% | 276,222 | 50.81% | 316,860 | 53.64% | 322,282 | 61.85% | 317,717 | 62.26% | 335,350 | 60.26% | 319,991 | 54.47% | 329,320 | 52.72% | 314,408 | 62.23% | 311,750 | 60.33% | 258,425 | 48.88% | 260,087 | 45.1% | 248,757 | 40.29% | 271,471 | 42.95% | 306,390 | 40.86% | 326,642 | 43.94% | 524,905 | 54.51% | 646,868 | 63.8% | 709,807 | 62.33% | 746,230 | 64.59% | 917,699 | 67.09% | 900,733 | 65.21% | 879,941 | 65.53% | 698,054 | 67.22% | 639,397 | 53.57% | 551,466 | 54.23% | 563,925 | 56.85% | 583,921 | 68.13% | 654,517 | 68.91% | 648,879 | 66.15% | 672,475 | 67.16% |
非控制權益 | (793) | -0.66% | 179 | 0.15% | (825) | -0.62% | 294 | 0.21% | (991) | -0.64% | (3,280) | -1.97% | (1,450) | -0.76% | (4,325) | -2.77% | (997) | -0.58% | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | (17,201) | -5.48% | 26,488 | 7.17% | 34,374 | 9.62% | 61,336 | 12.79% | 69,656 | 12.81% | 68,630 | 11.62% | 49,446 | 9.49% | 38,174 | 7.48% | 36,508 | 6.56% | 14,149 | 2.41% | 13,775 | 2.21% | (2,921) | -0.58% | (2,468) | -0.48% | (1,790) | -0.34% | (1,007) | -0.17% | (1,798) | -0.29% | (1,553) | -0.25% | (580) | -0.08% | 430 | 0.06% | 2,449 | 0.25% | (2,783) | -0.27% | (1,505) | -0.13% | (490) | -0.04% | 21,334 | 1.56% | 20,546 | 1.49% | 22,001 | 1.64% | 22,600 | 2.18% | 24,001 | 2.01% | 27,904 | 2.74% | 30,733 | 3.1% | 22,265 | 2.6% | 25,011 | 2.63% | 28,444 | 2.9% | 31,199 | 3.12% | |||
權益總額 | 41,916 | 34.65% | 42,908 | 34.83% | 49,978 | 37.26% | 59,988 | 42.89% | 53,277 | 34.35% | 56,512 | 34% | 83,130 | 43.76% | 45,834 | 29.35% | 46,832 | 27.32% | 75,218 | 36.65% | 96,741 | 42.25% | 113,159 | 47.9% | 118,924 | 49.48% | 154,636 | 56.61% | 106,799 | 46.66% | 118,682 | 49.26% | 100,471 | 45.39% | 147,928 | 53.91% | 114,066 | 36.33% | 150,027 | 40.59% | 171,605 | 48.04% | 299,670 | 62.48% | 345,878 | 63.63% | 385,490 | 65.26% | 371,728 | 71.34% | 355,891 | 69.74% | 371,858 | 66.82% | 334,140 | 56.88% | 343,095 | 54.92% | 314,408 | 62.23% | 309,282 | 59.85% | 256,635 | 48.54% | 259,080 | 44.92% | 246,959 | 40% | 269,918 | 42.71% | 305,810 | 40.78% | 327,072 | 44% | 527,354 | 54.76% | 644,085 | 63.53% | 708,302 | 62.2% | 745,740 | 64.54% | 939,033 | 68.65% | 921,279 | 66.69% | 901,942 | 67.17% | 720,654 | 69.4% | 663,398 | 55.58% | 579,370 | 56.97% | 594,658 | 59.95% | 606,186 | 70.73% | 679,528 | 71.54% | 677,323 | 69.05% | 703,674 | 70.27% |
負債及權益總計 | 120,961 | 100% | 123,205 | 100% | 134,135 | 100% | 139,852 | 100% | 155,112 | 100% | 166,214 | 100% | 189,951 | 100% | 156,167 | 100% | 171,406 | 100% | 205,218 | 100% | 228,970 | 100% | 236,257 | 100% | 240,343 | 100% | 273,176 | 100% | 228,877 | 100% | 240,914 | 100% | 221,333 | 100% | 274,381 | 100% | 313,932 | 100% | 369,571 | 100% | 357,205 | 100% | 479,620 | 100% | 543,599 | 100% | 590,734 | 100% | 521,030 | 100% | 510,289 | 100% | 556,542 | 100% | 587,496 | 100% | 624,694 | 100% | 505,200 | 100% | 516,727 | 100% | 528,707 | 100% | 576,696 | 100% | 617,382 | 100% | 632,044 | 100% | 749,812 | 100% | 743,325 | 100% | 963,021 | 100% | 1,013,880 | 100% | 1,138,712 | 100% | ||||||||||||||||||||||||
預收股款(權益項下)之約當發行股數 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 51 | 0.02% | 271 | 0.11% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 7 | 0% | 171.9 | 0.01% | 132.4 | 0.01% | 115.7 | 0.01% | 0 | 0% | 1,939.38 | 0.16% | 20 | 0% | 0 | 0% | 2 | 0% | 221.5 | 0.02% | 211.5 | 0.02% | 0 | 0% |
母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。
流動資產
辣椒(4946) 截至2024年第1季「流動資產」總計約為NT$9,589萬元,相較上一季減少約NT$-1,342萬元、相較去年年末減少約NT$-1,342萬元
辣椒(4946) 2024年第1季財報顯示公司「流動資產」總計約NT$9,589萬元、約佔整體資產的68.57%。
對比上一季
上一季流動資產總計約NT$1.09億元、約佔整體資產的70.47%。今年第1季相較上一季減少約NT$-1,342萬元。
對比去年年末
去年年末流動資產則為NT$1.09億元、約佔整體資產的70.47%。今年第1季相較去年年末減少約NT$-1,342萬元。
TWD千元 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
流動資產 | 95,893 | 68.57% | 109,308 | 70.47% | 119,503 | 71.90% | 141,810 | 74.66% | 105,706 | 67.69% | 116,518 | 67.98% | 107,519 | 52.39% | 140,698 | 61.45% | 146,484 | 62.00% | 152,678 | 63.53% | 183,857 | 67.30% | 127,435 | 55.68% | 161,042 | 66.85% | 90,136 | 40.72% | 102,198 | 37.25% | 138,290 | 44.05% | 198,226 | 53.64% | 188,945 | 52.90% | 226,508 | 47.23% | 266,016 | 48.94% | 339,912 | 57.54% | 355,099 | 68.15% | 331,985 | 65.06% | 370,948 | 66.65% | 314,819 | 53.59% | 346,340 | 55.44% | 258,735 | 51.21% | 269,292 | 52.11% | 261,838 | 49.52% | 299,824 | 51.99% | 260,222 | 42.15% | 283,616 | 44.87% | 344,149 | 45.90% | 322,516 | 43.39% | 331,068 | 34.38% | 266,523 | 26.29% | 368,398 | 32.35% | 386,719 | 33.47% | 552,524 | 40.39% | 538,814 | 39.01% |
非流動資產
辣椒(4946) 截至2023年第2季「非流動資產」總計約為NT$4,814萬元,相較上一季減少約NT$-232萬元、相較去年年末減少約NT$-675萬元
辣椒(4946) 2023年第2季財報顯示公司「非流動資產」總計約NT$4,814萬元、約佔整體資產的25.34%。
對比上一季
上一季非流動資產總計約NT$5,046萬元、約佔整體資產的32.31%。今年第2季相較上一季減少約NT$-232萬元。
對比去年年末
去年年末非流動資產則為NT$5,489萬元、約佔整體資產的32.02%。今年第2季相較去年年末減少約NT$-675萬元。
TWD千元 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | 截至2013/09/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
非流動資產 | 48,141 | 25.34% | 50,461 | 32.31% | 54,888 | 32.02% | 97,699 | 47.61% | 88,272 | 38.55% | 89,773 | 38.00% | 87,665 | 36.47% | 89,319 | 32.70% | 101,442 | 44.32% | 79,872 | 33.15% | 131,197 | 59.28% | 172,183 | 62.75% | 175,642 | 55.95% | 171,345 | 46.36% | 168,260 | 47.10% | 253,112 | 52.77% | 277,583 | 51.06% | 250,822 | 42.46% | 165,931 | 31.85% | 178,304 | 34.94% | 185,594 | 33.35% | 272,677 | 46.41% | 278,354 | 44.56% | 246,465 | 48.79% | 247,435 | 47.89% | 266,869 | 50.48% | 276,872 | 48.01% | 357,160 | 57.85% | 348,428 | 55.13% | 405,663 | 54.10% | 420,809 | 56.61% | 631,953 | 65.62% | 747,357 | 73.71% | 770,314 | 67.65% | 768,678 | 66.53% | 815,342 | 59.61% | 842,537 | 60.99% | 787,046 | 58.62% | 581,222 | 55.97% | 612,618 | 51.32% |
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。