4939
20.3
TWD+0.20 (1.00%)
2025.04.02收盤
亞電-資產負債表
合併資產負債表
(TWD千元) | 截至2024/12/31 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | 截至2013/09/30 | 截至2013/06/30 | 截至2013/03/31 | 截至2012/12/31 | 截至2012/09/30 | 截至2012/06/30 | 截至2012/03/31 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
現金及約當現金 | 602,629 | 21.7% | 391,711 | 14.13% | 480,839 | 16.79% | 508,668 | 17.94% | 448,996 | 16.98% | 398,260 | 13.91% | 454,107 | 16.63% | 619,026 | 21.43% | 736,046 | 25.6% | 535,521 | 18.22% | 613,712 | 19.9% | 592,871 | 19.3% | 704,016 | 23.17% | 627,668 | 20.6% | 528,999 | 18.63% | 542,146 | 17.87% | 566,329 | 19.68% | 317,365 | 11.6% | 605,388 | 21.92% | 429,396 | 16.48% | 362,979 | 13.76% | 367,866 | 13.37% | 440,628 | 15.2% | 521,845 | 19.86% | 452,530 | 17.12% | 528,677 | 18.64% | 374,223 | 14.29% | 492,403 | 19.63% | 495,564 | 23.04% | 367,637 | 16.47% | 321,807 | 15.71% | 241,093 | 11.95% | 198,410 | 10.09% | 313,573 | 15.69% | 326,409 | 16.97% | 323,351 | 14.85% | 293,175 | 12.13% | 300,462 | 11.9% | 281,153 | 10.93% | 265,242 | 9.04% | 241,310 | 8.13% | 427,787 | 14.37% | 456,949 | 16.57% | 603,809 | 20.88% | 397,186 | 15.25% | 378,571 | 14.63% | 285,835 | 11.24% | 461,816 | 17.95% | 316,389 | 12.26% | 215,141 | 8.39% | 358,384 | 14.59% | 277,899 | 12.77% |
透過損益按公允價值衡量之金融資產-流動 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
透過其他綜合損益按公允價值衡量之金融資產-流動 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
按攤銷後成本衡量之金融資產-流動 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
應收票據淨額 | 219,848 | 7.92% | 254,998 | 9.2% | 227,726 | 7.95% | 222,303 | 7.84% | 167,014 | 6.32% | 223,355 | 7.8% | 244,972 | 8.97% | 239,723 | 8.3% | 128,901 | 4.48% | 196,004 | 6.67% | 204,523 | 6.63% | 172,310 | 5.61% | 182,253 | 6% | 209,378 | 6.87% | 242,129 | 8.53% | 187,556 | 6.18% | 163,649 | 5.69% | 293,994 | 10.75% | 203,923 | 7.38% | 194,871 | 7.48% | 179,456 | 6.8% | 230,625 | 8.38% | 247,017 | 8.52% | 228,160 | 8.68% | 166,250 | 6.29% | 100,495 | 3.54% | 222,631 | 8.5% | 235,347 | 9.38% | 150,288 | 6.99% | 300,940 | 13.48% | 281,612 | 13.74% | 269,160 | 13.34% | 168,755 | 8.58% | 173,858 | 8.7% | 181,233 | 9.42% | 195,608 | 8.99% | 316,712 | 13.11% | 275,554 | 10.91% | 300,007 | 11.66% | 270,999 | 9.24% | 228,981 | 7.71% | 222,995 | 7.49% | 287,205 | 10.41% | 381,350 | 13.19% | 325,067 | 12.48% | 195,402 | 7.55% | 305,210 | 12% | 151,661 | 5.89% | 271,201 | 10.51% | 250,844 | 9.78% | 286,155 | 11.65% | 327,950 | 15.07% |
應收帳款淨額 | 598,996 | 21.57% | 612,514 | 22.1% | 624,510 | 21.81% | 627,725 | 22.13% | 659,738 | 24.95% | 665,619 | 23.26% | 526,579 | 19.28% | 469,238 | 16.25% | 566,745 | 19.71% | 616,335 | 20.96% | 615,541 | 19.96% | 718,754 | 23.4% | 690,079 | 22.71% | 695,529 | 22.83% | 599,911 | 21.13% | 630,233 | 20.77% | 710,962 | 24.71% | 639,262 | 23.37% | 512,026 | 18.54% | 581,740 | 22.32% | 756,579 | 28.67% | 714,862 | 25.99% | 687,362 | 23.71% | 617,032 | 23.48% | 745,557 | 28.2% | 841,432 | 29.67% | 725,472 | 27.7% | 596,099 | 23.76% | 692,317 | 32.19% | 709,372 | 31.77% | 611,479 | 29.84% | 559,871 | 27.75% | 731,056 | 37.18% | 662,016 | 33.13% | 557,600 | 29% | 593,401 | 27.26% | 698,047 | 28.89% | 778,763 | 30.84% | 685,097 | 26.63% | 767,508 | 26.16% | 914,185 | 30.79% | 921,796 | 30.97% | 821,274 | 29.78% | 736,544 | 25.47% | 795,118 | 30.53% | 843,421 | 32.59% | 839,359 | 33.01% | 814,676 | 31.66% | 874,121 | 33.89% | 903,669 | 35.22% | 775,308 | 31.56% | 699,298 | 32.14% |
其他應收款 | 24,792 | 0.89% | 21,705 | 0.78% | 19,853 | 0.69% | 17,543 | 0.62% | 27,071 | 1.02% | 33,054 | 1.15% | 28,913 | 1.06% | 24,658 | 0.85% | 28,677 | 1% | 33,752 | 1.15% | 37,541 | 1.22% | 64,480 | 2.1% | 45,411 | 1.49% | 44,841 | 1.47% | 36,634 | 1.29% | 107,905 | 3.56% | 111,833 | 3.89% | 79,579 | 2.91% | 64,014 | 2.32% | 38,054 | 1.46% | 49,923 | 1.89% | 44,751 | 1.63% | 33,739 | 1.16% | 35,329 | 1.34% | 58,345 | 2.21% | 65,094 | 2.3% | 52,041 | 1.99% | 50,363 | 2.01% | ||||||||||||||||||||||||||||||||||||||||||||||||
存貨 | 163,571 | 5.89% | 315,071 | 11.37% | 322,351 | 11.26% | 270,132 | 9.53% | 206,691 | 7.82% | 369,614 | 12.91% | 319,052 | 11.68% | 346,014 | 11.98% | 243,652 | 8.48% | 390,220 | 13.27% | 440,062 | 14.27% | 328,951 | 10.71% | 239,131 | 7.87% | 283,800 | 9.32% | 276,482 | 9.74% | 366,142 | 12.07% | 240,721 | 8.36% | 261,313 | 9.55% | 273,599 | 9.91% | 264,036 | 10.13% | 233,788 | 8.86% | 284,033 | 10.33% | 377,969 | 13.04% | 337,489 | 12.84% | 400,727 | 15.16% | 423,267 | 14.93% | 322,497 | 12.31% | 271,123 | 10.81% | 238,413 | 11.08% | 313,940 | 14.06% | 294,780 | 14.39% | 351,548 | 17.42% | 256,806 | 13.06% | 272,059 | 13.62% | 224,740 | 11.69% | 219,949 | 10.1% | 236,174 | 9.77% | 268,987 | 10.65% | 359,880 | 13.99% | 482,844 | 16.46% | 430,856 | 14.51% | 346,086 | 11.63% | 297,831 | 10.8% | 322,874 | 11.16% | 263,995 | 10.14% | 378,612 | 14.63% | 396,726 | 15.6% | 431,927 | 16.79% | 375,109 | 14.54% | 459,318 | 17.9% | 434,192 | 17.67% | 398,866 | 18.33% |
存貨-製造業 | 163,571 | 5.89% | 315,071 | 11.37% | 322,351 | 11.26% | 270,132 | 9.53% | 206,691 | 7.82% | 369,614 | 12.91% | 319,052 | 11.68% | 346,014 | 11.98% | 243,652 | 8.48% | 390,220 | 13.27% | 440,062 | 14.27% | 328,951 | 10.71% | 239,131 | 7.87% | 283,800 | 9.32% | 276,482 | 9.74% | 366,142 | 12.07% | 240,721 | 8.36% | 261,313 | 9.55% | 273,599 | 9.91% | 264,036 | 10.13% | 233,788 | 8.86% | 284,033 | 10.33% | 377,969 | 13.04% | 337,489 | 12.84% | 400,727 | 15.16% | 423,267 | 14.93% | 322,497 | 12.31% | 238,413 | 11.08% | 313,940 | 14.06% | 294,780 | 14.39% | 351,548 | 17.42% | 256,806 | 13.06% | 272,059 | 13.62% | 224,740 | 11.69% | 219,949 | 10.1% | 236,174 | 9.77% | 268,987 | 10.65% | 359,880 | 13.99% | 482,844 | 16.46% | 430,856 | 14.51% | 346,086 | 11.63% | 297,831 | 10.8% | 322,874 | 11.16% | 263,995 | 10.14% | 378,612 | 14.63% | 396,726 | 15.6% | 431,927 | 16.79% | 375,109 | 14.54% | 459,318 | 17.9% | 434,192 | 17.67% | 398,866 | 18.33% | ||
預付款項 | 30,095 | 1.08% | 32,358 | 1.17% | 20,845 | 0.73% | 28,350 | 1% | 19,198 | 0.73% | 18,377 | 0.64% | 28,301 | 1.04% | 26,531 | 0.92% | 21,372 | 0.74% | 24,981 | 0.85% | 33,503 | 1.09% | 39,371 | 1.28% | 31,418 | 1.03% | 42,524 | 1.4% | 35,089 | 1.24% | 32,070 | 1.06% | 22,487 | 0.78% | 31,364 | 1.15% | 32,410 | 1.17% | 34,969 | 1.34% | 35,817 | 1.36% | 40,762 | 1.48% | 48,257 | 1.66% | 29,081 | 1.11% | 22,348 | 0.85% | 34,745 | 1.23% | 40,637 | 1.55% | 23,717 | 0.95% | 18,595 | 0.86% | 12,944 | 0.58% | 17,976 | 0.88% | 25,094 | 1.24% | 9,692 | 0.49% | 13,243 | 0.66% | 18,015 | 0.94% | 16,914 | 0.78% | 15,205 | 0.63% | 16,836 | 0.67% | 15,726 | 0.61% | 17,374 | 0.59% | 24,373 | 0.82% | 17,601 | 0.59% | 18,570 | 0.67% | 16,008 | 0.55% | 16,104 | 0.62% | 31,307 | 1.21% | 34,415 | 1.35% | 29,375 | 1.14% | 36,069 | 1.4% | 33,643 | 1.31% | 60,749 | 2.47% | 62,998 | 2.9% |
其他流動資產 | 2,036 | 0.07% | 1,966 | 0.07% | 2,038 | 0.07% | 1,987 | 0.07% | 1,907 | 0.07% | 2,004 | 0.07% | 1,934 | 0.07% | 1,891 | 0.07% | 1,907 | 0.07% | 1,972 | 0.07% | 1,846 | 0.06% | 1,778 | 0.06% | 1,719 | 0.06% | 1,730 | 0.06% | 1,730 | 0.06% | 1,772 | 0.06% | 1,769 | 0.06% | 1,807 | 0.07% | 1,840 | 0.07% | 1,877 | 0.07% | 1,862 | 0.07% | 1,927 | 0.07% | 1,930 | 0.07% | 1,915 | 0.07% | 1,909 | 0.07% | 1,843 | 0.06% | 1,893 | 0.07% | 1,809 | 0.07% | 1,849 | 0.09% | 1,880 | 0.08% | 1,891 | 0.09% | 1,885 | 0.09% | 2,004 | 0.1% | 1,949 | 0.1% | 2,006 | 0.1% | 2,000 | 0.09% | 2,214 | 0.09% | 2,417 | 0.1% | 2,534 | 0.1% | 2,724 | 0.09% | 2,441 | 0.08% | 2,658 | 0.09% | 2,305 | 0.08% | 2,506 | 0.09% | 6,195 | 0.24% | 6,230 | 0.24% | 4,409 | 0.17% | 3,480 | 0.14% | 55,014 | 2.13% | 37,643 | 1.47% | 23,215 | 0.95% | 28,009 | 1.29% |
其他流動資產-其他 | 2,036 | 0.07% | 1,966 | 0.07% | 2,038 | 0.07% | 1,987 | 0.07% | 1,907 | 0.07% | 2,004 | 0.07% | 1,934 | 0.07% | 1,891 | 0.07% | 1,907 | 0.07% | 1,972 | 0.07% | 1,846 | 0.06% | 1,778 | 0.06% | 1,719 | 0.06% | 1,730 | 0.06% | 1,730 | 0.06% | 1,772 | 0.06% | 1,769 | 0.06% | 1,807 | 0.07% | 1,840 | 0.07% | 1,877 | 0.07% | 1,862 | 0.07% | 1,927 | 0.07% | 1,930 | 0.07% | 1,915 | 0.07% | 1,909 | 0.07% | 1,843 | 0.06% | 1,893 | 0.07% | 1,849 | 0.09% | 1,880 | 0.08% | 1,891 | 0.09% | 1,885 | 0.09% | 2,004 | 0.1% | 1,949 | 0.1% | 2,006 | 0.1% | 2,000 | 0.09% | 2,214 | 0.09% | 2,417 | 0.1% | 2,534 | 0.1% | 2,724 | 0.09% | 2,441 | 0.08% | 2,658 | 0.09% | 2,304 | 0.08% | 2,504 | 0.09% | 2,370 | 0.09% | 2,408 | 0.09% | 2,406 | 0.09% | 2,286 | 0.09% | 2,240 | 0.09% | 4,391 | 0.17% | 2,599 | 0.11% | 7,598 | 0.35% | ||
流動資產合計 | 1,641,967 | 59.12% | 1,630,323 | 58.82% | 1,698,162 | 59.3% | 1,676,708 | 59.12% | 1,530,615 | 57.89% | 1,710,283 | 59.76% | 1,603,858 | 58.73% | 1,727,081 | 59.8% | 1,727,300 | 60.09% | 1,798,785 | 61.19% | 1,946,728 | 63.14% | 1,918,515 | 62.47% | 1,983,837 | 65.29% | 1,994,035 | 65.46% | 1,790,467 | 63.06% | 1,960,377 | 64.61% | 1,887,625 | 65.59% | 1,700,750 | 62.18% | 1,767,335 | 64% | 1,618,114 | 62.09% | 1,703,173 | 64.55% | 1,759,099 | 63.95% | 1,927,617 | 66.5% | 1,870,265 | 71.18% | 1,934,544 | 73.18% | 2,100,339 | 74.06% | 1,856,862 | 70.9% | 1,762,964 | 70.27% | 1,695,664 | 78.83% | 1,788,077 | 80.08% | 1,601,245 | 78.15% | 1,568,624 | 77.75% | 1,486,044 | 75.58% | 1,500,143 | 75.08% | 1,395,468 | 72.57% | 1,447,255 | 66.48% | 1,685,828 | 69.77% | 1,820,019 | 72.08% | 1,877,570 | 72.98% | 2,080,601 | 70.91% | 2,117,103 | 71.31% | 2,144,564 | 72.05% | 2,053,354 | 74.45% | 2,195,183 | 75.9% | 1,913,805 | 73.49% | 1,909,665 | 73.78% | 1,873,415 | 73.68% | 1,907,365 | 74.13% | 1,951,605 | 75.65% | 1,938,920 | 75.58% | 1,972,544 | 80.3% | 1,826,713 | 83.95% |
非流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
透過其他綜合損益按公允價值衡量之金融資產-非流動 | 144,957 | 5.22% | 149,045 | 5.38% | 151,834 | 5.3% | 151,280 | 5.33% | 145,727 | 5.51% | 149,039 | 5.21% | 154,002 | 5.64% | 156,848 | 5.43% | 153,769 | 5.35% | 128,523 | 4.37% | 127,268 | 4.13% | 129,592 | 4.22% | 124,774 | 4.11% | 129,911 | 4.26% | 130,467 | 4.59% | 131,367 | 4.33% | 132,046 | 4.59% | 208,876 | 7.64% | 198,213 | 7.18% | 202,033 | 7.75% | 203,525 | 7.71% | 296,723 | 10.79% | 305,474 | 10.54% | 309,469 | 11.78% | 302,587 | 11.45% | 341,234 | 12.03% | 354,021 | 13.52% | 355,946 | 14.19% | ||||||||||||||||||||||||||||||||||||||||||||||||
不動產、廠房及設備 | 812,102 | 29.24% | 814,137 | 29.37% | 833,824 | 29.12% | 821,203 | 28.96% | 795,144 | 30.08% | 834,533 | 29.16% | 807,684 | 29.58% | 836,348 | 28.96% | 827,367 | 28.78% | 850,920 | 28.94% | 846,037 | 27.44% | 858,643 | 27.96% | 756,286 | 24.89% | 734,091 | 24.1% | 729,448 | 25.69% | 755,522 | 24.9% | 669,270 | 23.26% | 632,470 | 23.12% | 608,583 | 22.04% | 600,314 | 23.03% | 548,364 | 20.78% | 517,137 | 18.8% | 483,761 | 16.69% | 348,708 | 13.27% | 347,473 | 13.14% | 358,076 | 12.63% | 372,844 | 14.24% | 366,712 | 14.62% | 362,216 | 16.84% | 352,337 | 15.78% | 356,967 | 17.42% | 358,998 | 17.79% | 390,153 | 19.84% | 404,324 | 20.24% | 432,568 | 22.49% | 453,797 | 20.84% | 471,289 | 19.51% | 485,818 | 19.24% | 479,563 | 18.64% | 494,204 | 16.84% | 457,745 | 15.42% | 446,676 | 15.01% | 447,216 | 16.22% | 469,255 | 16.22% | 485,547 | 18.65% | 484,433 | 18.72% | 503,826 | 19.82% | 503,173 | 19.56% | 495,612 | 19.21% | 471,517 | 18.38% | 463,341 | 18.86% | 326,797 | 15.02% |
使用權資產 | 111,067 | 4% | 111,508 | 4.02% | 113,570 | 3.97% | 113,982 | 4.02% | 110,405 | 4.18% | 115,446 | 4.03% | 112,270 | 4.11% | 116,792 | 4.04% | 115,800 | 4.03% | 112,985 | 3.84% | 113,291 | 3.67% | 116,811 | 3.8% | 114,034 | 3.75% | 114,395 | 3.76% | 116,350 | 4.1% | 117,906 | 3.89% | 117,945 | 4.1% | 117,119 | 4.28% | 114,985 | 4.16% | 118,577 | 4.55% | 120,697 | 4.57% | 124,376 | 4.52% | 126,265 | 4.36% | 18,594 | 0.71% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
無形資產 | 8,876 | 0.32% | 9,207 | 0.33% | 9,702 | 0.34% | 10,027 | 0.35% | 10,044 | 0.38% | 10,823 | 0.38% | 10,783 | 0.39% | 11,492 | 0.4% | 11,844 | 0.41% | 12,422 | 0.42% | 12,713 | 0.41% | 13,356 | 0.43% | 13,273 | 0.44% | 13,530 | 0.44% | 13,986 | 0.49% | 14,482 | 0.48% | 14,958 | 0.52% | 15,049 | 0.55% | 483 | 0.02% | 508 | 0.02% | 533 | 0.02% | 558 | 0.02% | 590 | 0.02% | 626 | 0.02% | 662 | 0.03% | 698 | 0.02% | 734 | 0.03% | 770 | 0.03% | 805 | 0.04% | 841 | 0.04% | 877 | 0.04% | 915 | 0.05% | 957 | 0.05% | 1,002 | 0.05% | 1,054 | 0.05% | 1,112 | 0.05% | 1,170 | 0.05% | 1,309 | 0.05% | 1,487 | 0.06% | 658 | 0.02% | 812 | 0.03% | 966 | 0.03% | 896 | 0.03% | 1,039 | 0.04% | 1,183 | 0.05% | 1,325 | 0.05% | 1,469 | 0.06% | 1,612 | 0.06% | 1,755 | 0.07% | 1,899 | 0.07% | 1,749 | 0.07% | 1,732 | 0.08% |
遞延所得稅資產 | 22,939 | 0.83% | 24,429 | 0.88% | 24,456 | 0.85% | 23,458 | 0.83% | 31,524 | 1.19% | 22,133 | 0.77% | 32,327 | 1.18% | 23,528 | 0.81% | 25,008 | 0.87% | 22,525 | 0.77% | 25,897 | 0.84% | 22,722 | 0.74% | 32,167 | 1.06% | 39,405 | 1.29% | 39,978 | 1.41% | 34,223 | 1.13% | 33,895 | 1.18% | 37,015 | 1.35% | 38,985 | 1.41% | 33,056 | 1.27% | 32,056 | 1.21% | 22,527 | 0.82% | 19,621 | 0.68% | 5,805 | 0.22% | 7,438 | 0.28% | 8,874 | 0.31% | 6,220 | 0.24% | 10,739 | 0.43% | 8,124 | 0.38% | 7,867 | 0.35% | 7,553 | 0.37% | 8,287 | 0.41% | 3,551 | 0.18% | 6,235 | 0.31% | 0 | 0% | 0 | 0% | 0 | 0% | 2,226 | 0.09% | 6,777 | 0.26% | 185 | 0.01% | 7,022 | 0.24% | 5,940 | 0.2% | 7,114 | 0.26% | 5,685 | 0.2% | 4,927 | 0.19% | 6,842 | 0.26% | 4,730 | 0.19% | 4,918 | 0.19% | 7,056 | 0.27% | 7,074 | 0.28% | 2,282 | 0.09% | 6,823 | 0.31% |
其他非流動資產 | 35,247 | 1.27% | 33,042 | 1.19% | 32,000 | 1.12% | 39,236 | 1.38% | 20,320 | 0.77% | 19,843 | 0.69% | 10,043 | 0.37% | 15,866 | 0.55% | 13,649 | 0.47% | 13,711 | 0.47% | 11,487 | 0.37% | 11,558 | 0.38% | 13,943 | 0.46% | 20,903 | 0.69% | 18,754 | 0.66% | 20,168 | 0.66% | 22,049 | 0.77% | 23,795 | 0.87% | 32,835 | 1.19% | 33,672 | 1.29% | 30,344 | 1.15% | 30,316 | 1.1% | 35,134 | 1.21% | 74,208 | 2.82% | 50,825 | 1.92% | 26,724 | 0.94% | 28,161 | 1.08% | 11,593 | 0.46% | ||||||||||||||||||||||||||||||||||||||||||||||||
其他非流動資產-其他 | 35,247 | 1.27% | 33,042 | 1.19% | 32,000 | 1.12% | 39,236 | 1.38% | 20,320 | 0.77% | 19,843 | 0.69% | 10,043 | 0.37% | 15,866 | 0.55% | 13,649 | 0.47% | 13,711 | 0.47% | 11,487 | 0.37% | 11,558 | 0.38% | 13,943 | 0.46% | 20,903 | 0.69% | 18,754 | 0.66% | 20,168 | 0.66% | 22,049 | 0.77% | 23,795 | 0.87% | 32,835 | 1.19% | 33,672 | 1.29% | 30,344 | 1.15% | 30,316 | 1.1% | 35,134 | 1.21% | 74,208 | 2.82% | 50,825 | 1.92% | 26,724 | 0.94% | 28,161 | 1.08% | 11,280 | 0.52% | 10,679 | 0.48% | 10,496 | 0.51% | 10,338 | 0.51% | 10,977 | 0.56% | 11,150 | 0.56% | 16,069 | 0.84% | 15,876 | 0.73% | 16,343 | 0.68% | 16,640 | 0.66% | 16,620 | 0.65% | 16,820 | 0.57% | 66,422 | 2.24% | 37,130 | 1.25% | 36,407 | 1.32% | 37,037 | 1.28% | 21,238 | 0.82% | 18,364 | 0.71% | 18,061 | 0.71% | 19,968 | 0.78% | 14,001 | 0.54% | 55,700 | 2.17% | 16,624 | 0.68% | 14,002 | 0.64% | ||
非流動資產合計 | 1,135,188 | 40.88% | 1,141,368 | 41.18% | 1,165,386 | 40.7% | 1,159,186 | 40.88% | 1,113,164 | 42.11% | 1,151,817 | 40.24% | 1,127,109 | 41.27% | 1,160,874 | 40.2% | 1,147,437 | 39.91% | 1,141,086 | 38.81% | 1,136,693 | 36.86% | 1,152,682 | 37.53% | 1,054,477 | 34.71% | 1,052,235 | 34.54% | 1,048,983 | 36.94% | 1,073,668 | 35.39% | 990,163 | 34.41% | 1,034,324 | 37.82% | 994,084 | 36% | 988,160 | 37.91% | 935,519 | 35.45% | 991,637 | 36.05% | 970,845 | 33.5% | 757,410 | 28.82% | 708,985 | 26.82% | 735,606 | 25.94% | 761,980 | 29.1% | 745,760 | 29.73% | 455,297 | 21.17% | 444,674 | 19.92% | 447,740 | 21.85% | 448,875 | 22.25% | 480,022 | 24.42% | 497,850 | 24.92% | 527,565 | 27.43% | 729,760 | 33.52% | 730,278 | 30.23% | 705,064 | 27.92% | 695,311 | 27.02% | 853,673 | 29.09% | 851,605 | 28.69% | 832,124 | 27.95% | 704,610 | 25.55% | 697,079 | 24.1% | 690,189 | 26.51% | 678,587 | 26.22% | 669,077 | 26.32% | 665,628 | 25.87% | 628,017 | 24.35% | 626,592 | 24.42% | 483,996 | 19.7% | 349,354 | 16.05% |
資產總計 | 2,777,155 | 100% | 2,771,691 | 100% | 2,863,548 | 100% | 2,835,894 | 100% | 2,643,779 | 100% | 2,862,100 | 100% | 2,730,967 | 100% | 2,887,955 | 100% | 2,874,737 | 100% | 2,939,871 | 100% | 3,083,421 | 100% | 3,071,197 | 100% | 3,038,314 | 100% | 3,046,270 | 100% | 2,839,450 | 100% | 3,034,045 | 100% | 2,877,788 | 100% | 2,735,074 | 100% | 2,761,419 | 100% | 2,606,274 | 100% | 2,638,692 | 100% | 2,750,736 | 100% | 2,898,462 | 100% | 2,627,675 | 100% | 2,643,529 | 100% | 2,835,945 | 100% | 2,618,842 | 100% | 2,508,724 | 100% | 2,150,961 | 100% | 2,232,751 | 100% | 2,048,985 | 100% | 2,017,499 | 100% | 1,966,066 | 100% | 1,997,993 | 100% | 1,923,033 | 100% | 2,177,015 | 100% | 2,416,106 | 100% | 2,525,083 | 100% | 2,572,881 | 100% | 2,934,274 | 100% | 2,968,708 | 100% | 2,976,688 | 100% | 2,757,964 | 100% | 2,892,262 | 100% | 2,603,994 | 100% | 2,588,252 | 100% | 2,542,492 | 100% | 2,572,993 | 100% | 2,579,622 | 100% | 2,565,512 | 100% | 2,456,540 | 100% | 2,176,067 | 100% |
負債及權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
短期借款 | 710,137 | 25.57% | 573,969 | 20.71% | 574,928 | 20.08% | 605,975 | 21.37% | 533,067 | 20.16% | 589,307 | 20.59% | 583,538 | 21.37% | 629,765 | 21.81% | 748,325 | 26.03% | 753,096 | 25.62% | 814,219 | 26.41% | 627,870 | 20.44% | 720,396 | 23.71% | 705,978 | 23.18% | 540,008 | 19.02% | 653,482 | 21.54% | 570,499 | 19.82% | 574,631 | 21.01% | 723,700 | 26.21% | 541,599 | 20.78% | 491,752 | 18.64% | 601,882 | 21.88% | 534,558 | 18.44% | 586,258 | 22.31% | 548,825 | 20.76% | 590,763 | 20.83% | 462,329 | 17.65% | 451,375 | 17.99% | 499,886 | 23.24% | 545,450 | 24.43% | 596,140 | 29.09% | 505,263 | 25.04% | 433,433 | 22.05% | 470,558 | 23.55% | 478,823 | 24.9% | 480,179 | 22.06% | 610,680 | 25.28% | 647,906 | 25.66% | 650,465 | 25.28% | 584,914 | 19.93% | 491,846 | 16.57% | 538,248 | 18.08% | 436,796 | 15.84% | 816,232 | 28.22% | 631,722 | 24.26% | 618,769 | 23.91% | 571,746 | 22.49% | 651,943 | 25.34% | 719,679 | 27.9% | 560,206 | 21.84% | 563,555 | 22.94% | 618,449 | 28.42% |
合約負債-流動 | 36 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 8 | 0% | 8 | 0% | 8 | 0% | 8 | 0% | 9 | 0% | 8 | 0% | 8 | 0% | 77 | 0% | 7 | 0% | 8 | 0% | 346 | 0.01% | 353 | 0.01% | 360 | 0.01% | 359 | 0.01% | 356 | 0.01% | 369 | 0.01% | 369 | 0.01% | 366 | 0.01% | 365 | 0.01% | 3,096 | 0.11% | 361 | 0.01% | ||||||||||||||||||||||||||||||||||||||||||||||||||||
應付票據 | 4,421 | 0.16% | 47,576 | 1.72% | 43,753 | 1.53% | 53,355 | 1.88% | 27,153 | 1.03% | 64,610 | 2.26% | 40,154 | 1.47% | 28,979 | 1% | 4,386 | 0.15% | 32,349 | 1.1% | 70,001 | 2.27% | 86,840 | 2.83% | 45,387 | 1.49% | 73,240 | 2.4% | 58,068 | 2.05% | 67,253 | 2.22% | 57,078 | 1.98% | 42,919 | 1.57% | 64,805 | 2.35% | 39,225 | 1.51% | 22,987 | 0.87% | 13,844 | 0.5% | 69,448 | 2.4% | 29,196 | 1.11% | 27,807 | 1.05% | 57,510 | 2.03% | 34,527 | 1.32% | 31,586 | 1.26% | 27,666 | 1.29% | 27,973 | 1.25% | 15,249 | 0.74% | 62,708 | 3.11% | 35,570 | 1.81% | 53,988 | 2.7% | 30,943 | 1.61% | 20,054 | 0.92% | 59,465 | 2.46% | 65,780 | 2.61% | 19,992 | 0.78% | 64,864 | 2.21% | 67,229 | 2.26% | 69,471 | 2.33% | 47,447 | 1.72% | 70,255 | 2.43% | 37,954 | 1.46% | 65,132 | 2.52% | 25,239 | 0.99% | 40,897 | 1.59% | 23,430 | 0.91% | 62,700 | 2.44% | 72,694 | 2.96% | 98,352 | 4.52% |
應付帳款 | 91,115 | 3.28% | 170,009 | 6.13% | 207,692 | 7.25% | 160,154 | 5.65% | 118,929 | 4.5% | 207,929 | 7.26% | 170,982 | 6.26% | 240,369 | 8.32% | 122,932 | 4.28% | 148,409 | 5.05% | 224,858 | 7.29% | 179,687 | 5.85% | 139,577 | 4.59% | 200,114 | 6.57% | 121,905 | 4.29% | 250,182 | 8.25% | 181,208 | 6.3% | 203,032 | 7.42% | 144,959 | 5.25% | 167,302 | 6.42% | 256,852 | 9.73% | 187,231 | 6.81% | 258,460 | 8.92% | 130,588 | 4.97% | 220,475 | 8.34% | 306,244 | 10.8% | 257,310 | 9.83% | 168,293 | 6.71% | 148,549 | 6.91% | 232,897 | 10.43% | 92,975 | 4.54% | 151,881 | 7.53% | 172,586 | 8.78% | 209,068 | 10.46% | 138,207 | 7.19% | 101,432 | 4.66% | 122,127 | 5.05% | 108,533 | 4.3% | 113,027 | 4.39% | 165,479 | 5.64% | 183,928 | 6.2% | 215,473 | 7.24% | 112,850 | 4.09% | 133,197 | 4.61% | 75,628 | 2.9% | 130,770 | 5.05% | 114,237 | 4.49% | 111,085 | 4.32% | 90,292 | 3.5% | 192,042 | 7.49% | 160,964 | 6.55% | 124,855 | 5.74% |
其他應付款 | 43,189 | 1.56% | 41,738 | 1.51% | 88,531 | 3.09% | 33,943 | 1.2% | 58,999 | 2.23% | 44,544 | 1.56% | 81,162 | 2.97% | 32,103 | 1.11% | 58,048 | 2.02% | 54,770 | 1.86% | 50,752 | 1.65% | 70,344 | 2.29% | 133,746 | 4.4% | 124,710 | 4.09% | 95,624 | 3.37% | 89,087 | 2.94% | 122,377 | 4.25% | 76,591 | 2.8% | 111,926 | 4.05% | 84,016 | 3.22% | 80,736 | 3.06% | 73,966 | 2.69% | 119,013 | 4.11% | 78,314 | 2.98% | 80,629 | 3.05% | 93,391 | 3.29% | 107,110 | 4.09% | 68,694 | 2.74% | ||||||||||||||||||||||||||||||||||||||||||||||||
其他應付款-其他 | 43,189 | 1.56% | 41,738 | 1.51% | 88,531 | 3.09% | 33,943 | 1.2% | 58,999 | 2.23% | 44,544 | 1.56% | 81,162 | 2.97% | 32,103 | 1.11% | 58,048 | 2.02% | 54,770 | 1.86% | 50,752 | 1.65% | 70,344 | 2.29% | 133,746 | 4.4% | 124,710 | 4.09% | 95,624 | 3.37% | 89,087 | 2.94% | 122,377 | 4.25% | 76,591 | 2.8% | 111,926 | 4.05% | 84,016 | 3.22% | 80,736 | 3.06% | 73,966 | 2.69% | 119,013 | 4.11% | 78,314 | 2.98% | 80,629 | 3.05% | 93,391 | 3.29% | 107,110 | 4.09% | 77,579 | 3.61% | 56,894 | 2.55% | 46,497 | 2.27% | 47,050 | 2.33% | 52,670 | 2.68% | 46,917 | 2.35% | 48,467 | 2.52% | 50,654 | 2.33% | 52,419 | 2.17% | 57,308 | 2.27% | 71,573 | 2.41% | 57,866 | 1.94% | 122,122 | 4.43% | 56,659 | 1.96% | 69,837 | 2.68% | 53,513 | 2.07% | 77,989 | 3.07% | 53,610 | 2.08% | 64,050 | 2.48% | 54,465 | 2.12% | 102,868 | 4.19% | 64,018 | 2.94% | ||||||
本期所得稅負債 | 3,422 | 0.12% | 7,621 | 0.27% | 10,777 | 0.38% | 12,588 | 0.44% | 12,279 | 0.46% | 10,922 | 0.38% | 6,354 | 0.23% | 21,495 | 0.74% | 9,278 | 0.32% | 16,121 | 0.55% | 11,165 | 0.36% | 14,462 | 0.47% | 13,412 | 0.44% | 10,539 | 0.35% | 14,580 | 0.51% | 13,448 | 0.44% | 24,918 | 0.87% | 15,790 | 0.58% | 5,590 | 0.2% | 11,119 | 0.43% | 10,705 | 0.41% | 7,504 | 0.27% | 22,552 | 0.78% | 29,140 | 1.11% | 28,245 | 1.07% | 27,329 | 0.96% | 6,870 | 0.26% | 13,177 | 0.53% | 8,695 | 0.4% | 9,105 | 0.41% | 5,401 | 0.26% | 6,848 | 0.34% | 6,851 | 0.35% | 6,852 | 0.34% | 6,912 | 0.36% | 12,303 | 0.57% | 6,856 | 0.28% | 9,616 | 0.38% | 14,396 | 0.56% | 21,404 | 0.73% | 15,379 | 0.52% | 12,850 | 0.43% | 13,927 | 0.5% | 21,075 | 0.73% | 19,117 | 0.73% | 14,425 | 0.56% | 27,662 | 1.09% | 19,790 | 0.77% | 14,322 | 0.56% | 12,654 | 0.49% | 2,110 | 0.09% | 3,237 | 0.15% |
租賃負債-流動 | 3,432 | 0.12% | 3,658 | 0.13% | 3,429 | 0.12% | 3,420 | 0.12% | 3,143 | 0.12% | 3,186 | 0.11% | 3,185 | 0.12% | 3,293 | 0.11% | 3,086 | 0.11% | 1,638 | 0.06% | 2,205 | 0.07% | 2,863 | 0.09% | 3,421 | 0.11% | 3,652 | 0.12% | 3,722 | 0.13% | 3,472 | 0.11% | 2,788 | 0.1% | 3,186 | 0.12% | 2,971 | 0.11% | 2,092 | 0.08% | 3,544 | 0.13% | 3,693 | 0.13% | 3,869 | 0.13% | 3,310 | 0.13% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
其他流動負債 | 100,271 | 3.61% | 100,374 | 3.62% | 100,376 | 3.51% | 241 | 0.01% | 287 | 0.01% | 380 | 0.01% | 359 | 0.01% | 100,319 | 3.47% | 100,318 | 3.49% | 100,335 | 3.41% | 100,315 | 3.25% | 2,264 | 0.07% | 316 | 0.01% | 325 | 0.01% | 13,640 | 0.48% | 113,661 | 3.75% | 113,636 | 3.95% | 113,647 | 4.16% | 113,658 | 4.12% | 39,642 | 1.52% | 25,740 | 0.98% | 25,585 | 0.93% | 25,637 | 0.88% | 12,256 | 0.47% | 12,408 | 0.47% | 12,228 | 0.43% | 12,342 | 0.47% | 12,703 | 0.51% | ||||||||||||||||||||||||||||||||||||||||||||||||
一年或一營業週期內到期長期負債 | 100,000 | 3.6% | 100,000 | 3.61% | 100,000 | 3.49% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 100,000 | 3.46% | 100,000 | 3.48% | 100,000 | 3.4% | 100,000 | 3.24% | 0 | 0% | 0 | 0% | 0 | 0% | 13,333 | 0.47% | 113,333 | 3.74% | 113,333 | 3.94% | 113,333 | 4.14% | 113,333 | 4.1% | 39,334 | 1.51% | 25,333 | 0.96% | 25,333 | 0.92% | 25,333 | 0.87% | 12,000 | 0.46% | 12,000 | 0.45% | 12,000 | 0.42% | 12,000 | 0.46% | 12,000 | 0.48% | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 833 | 0.04% | 3,333 | 0.17% | 234,636 | 10.78% | 235,868 | 9.76% | 236,266 | 9.36% | 242,713 | 9.43% | 268,426 | 9.15% | 275,014 | 9.26% | 256,542 | 8.62% | 362,256 | 13.13% | 368,772 | 12.75% | 351,305 | 13.49% | 348,681 | 13.47% | 357,769 | 14.07% | 78,507 | 3.05% | 81,650 | 3.17% | 87,268 | 3.4% | 39,844 | 1.62% | 39,676 | 1.82% | |
一年或一營業週期內到期長期借款 | 100,000 | 3.6% | 100,000 | 3.61% | 100,000 | 3.49% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 100,000 | 3.46% | 100,000 | 3.48% | 100,000 | 3.4% | 100,000 | 3.24% | 0 | 0% | 0 | 0% | 0 | 0% | 13,333 | 0.47% | 113,333 | 3.74% | 113,333 | 3.94% | 113,333 | 4.14% | 113,333 | 4.1% | 39,334 | 1.51% | 25,333 | 0.96% | 25,333 | 0.92% | 25,333 | 0.87% | 12,000 | 0.46% | 12,000 | 0.45% | 12,000 | 0.42% | 12,000 | 0.46% | 12,000 | 0.48% | ||||||||||||||||||||||||||||||||||||||||||||||||
其他流動負債-其他 | 271 | 0.01% | 374 | 0.01% | 376 | 0.01% | 241 | 0.01% | 287 | 0.01% | 380 | 0.01% | 359 | 0.01% | 319 | 0.01% | 318 | 0.01% | 335 | 0.01% | 315 | 0.01% | 2,264 | 0.07% | 316 | 0.01% | 325 | 0.01% | 307 | 0.01% | 328 | 0.01% | 303 | 0.01% | 314 | 0.01% | 325 | 0.01% | 308 | 0.01% | 407 | 0.02% | 252 | 0.01% | 304 | 0.01% | 256 | 0.01% | 408 | 0.02% | 228 | 0.01% | 342 | 0.01% | 703 | 0.03% | 731 | 0.03% | 661 | 0.03% | 1,368 | 0.07% | 354 | 0.02% | 373 | 0.02% | 258 | 0.01% | 313 | 0.02% | 2,303 | 0.11% | 448 | 0.02% | 560 | 0.02% | 393 | 0.02% | 435 | 0.01% | 413 | 0.01% | 525 | 0.02% | 391 | 0.01% | 440 | 0.02% | 744 | 0.03% | 410 | 0.02% | 368 | 0.01% | 347 | 0.01% | 273 | 0.01% | 271 | 0.01% | 300 | 0.01% | 324 | 0.01% |
流動負債合計 | 956,023 | 34.42% | 944,945 | 34.09% | 1,029,486 | 35.95% | 869,676 | 30.67% | 753,857 | 28.51% | 920,878 | 32.17% | 885,742 | 32.43% | 1,056,331 | 36.58% | 1,046,381 | 36.4% | 1,106,726 | 37.65% | 1,273,524 | 41.3% | 984,338 | 32.05% | 1,056,263 | 34.76% | 1,118,635 | 36.72% | 847,554 | 29.85% | 1,190,593 | 39.24% | 1,072,850 | 37.28% | 1,030,149 | 37.66% | 1,167,969 | 42.3% | 885,354 | 33.97% | 892,672 | 33.83% | 914,074 | 33.23% | 1,033,906 | 35.67% | 869,428 | 33.09% | 918,754 | 34.75% | 1,090,561 | 38.45% | 880,849 | 33.64% | 745,828 | 29.73% | 763,106 | 35.48% | 872,980 | 39.1% | 757,630 | 36.98% | 774,104 | 38.37% | 701,483 | 35.68% | 788,474 | 39.46% | 706,998 | 36.76% | 910,453 | 41.82% | 1,096,352 | 45.38% | 1,134,036 | 44.91% | 1,169,736 | 45.46% | 1,163,712 | 39.66% | 1,105,382 | 37.23% | 1,150,975 | 38.67% | 1,095,789 | 39.73% | 1,470,992 | 50.86% | 1,192,433 | 45.79% | 1,236,014 | 47.75% | 1,182,210 | 46.5% | 956,179 | 37.16% | 993,696 | 38.52% | 969,606 | 37.79% | 943,671 | 38.41% | 952,719 | 43.78% |
非流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
應付公司債 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 223,730 | 7.62% | 222,461 | 7.49% | 227,707 | 7.65% | 281,593 | 10.21% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 282,765 | 10.99% | 280,829 | 10.89% | 278,892 | 10.87% | 276,956 | 11.27% | 0 | 0% | |||||||||||||||||||||||||||||||||||
長期借款 | 0 | 0% | 0 | 0% | 0 | 0% | 100,000 | 3.53% | 100,000 | 3.78% | 100,000 | 3.49% | 100,000 | 3.66% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 100,000 | 3.26% | 100,000 | 3.29% | 100,000 | 3.28% | 100,000 | 3.52% | 3,334 | 0.11% | 6,667 | 0.23% | 10,000 | 0.37% | 13,334 | 0.48% | 116,666 | 4.48% | 137,000 | 5.19% | 143,333 | 5.21% | 149,667 | 5.16% | 26,000 | 0.99% | 29,000 | 1.1% | 32,000 | 1.13% | 35,000 | 1.34% | 38,000 | 1.51% | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 833 | 0.03% | 3,333 | 0.13% | 7,925 | 0.27% | 12,531 | 0.42% | 51,706 | 1.74% | 35,462 | 1.29% | 45,633 | 1.58% | 40,848 | 1.57% | 29,687 | 1.15% | 50,326 | 1.98% | 59,455 | 2.31% | 82,185 | 3.19% | 114,458 | 4.46% | 29,804 | 1.21% | 39,484 | 1.81% | |||||
遞延所得稅負債 | 219,495 | 7.9% | 222,437 | 8.03% | 224,185 | 7.83% | 222,068 | 7.83% | 212,881 | 8.05% | 214,922 | 7.51% | 206,082 | 7.55% | 207,955 | 7.2% | 218,995 | 7.62% | 209,869 | 7.14% | 211,946 | 6.87% | 221,991 | 7.23% | 210,673 | 6.93% | 202,744 | 6.66% | 192,675 | 6.79% | 179,116 | 5.9% | 170,577 | 5.93% | 170,265 | 6.23% | 149,365 | 5.41% | 145,084 | 5.57% | 147,582 | 5.59% | 177,268 | 6.44% | 181,688 | 6.27% | 188,858 | 7.19% | 183,579 | 6.94% | 198,094 | 6.99% | 199,875 | 7.63% | 199,106 | 7.94% | 63,463 | 2.95% | 60,085 | 2.69% | 48,270 | 2.36% | 40,076 | 1.99% | 40,354 | 2.05% | 32,768 | 1.64% | 31,631 | 1.64% | 39,616 | 1.82% | 48,927 | 2.03% | 61,034 | 2.42% | 64,367 | 2.5% | 77,302 | 2.63% | 95,112 | 3.2% | 86,216 | 2.9% | 78,184 | 2.83% | 79,214 | 2.74% | 82,403 | 3.16% | 76,719 | 2.96% | 71,906 | 2.83% | 70,981 | 2.76% | 65,482 | 2.54% | 63,714 | 2.48% | 65,547 | 2.67% | 64,216 | 2.95% |
租賃負債-非流動 | 187 | 0.01% | 875 | 0.03% | 1,715 | 0.06% | 2,538 | 0.09% | 2,829 | 0.11% | 3,251 | 0.11% | 4,027 | 0.15% | 4,819 | 0.17% | 4,032 | 0.14% | 344 | 0.01% | 560 | 0.02% | 800 | 0.03% | 1,178 | 0.04% | 1,886 | 0.06% | 2,716 | 0.1% | 3,146 | 0.1% | 2,602 | 0.09% | 3,259 | 0.12% | 3,027 | 0.11% | 4,798 | 0.18% | 4,029 | 0.15% | 4,575 | 0.17% | 5,476 | 0.19% | 6,416 | 0.24% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
其他非流動負債 | 52,814 | 1.9% | 53,822 | 1.94% | 55,791 | 1.95% | 56,781 | 2% | 56,037 | 2.12% | 59,609 | 2.08% | 58,606 | 2.15% | 61,751 | 2.14% | 61,609 | 2.14% | 61,675 | 2.1% | 61,234 | 1.99% | 62,517 | 2.04% | 59,409 | 1.96% | 58,912 | 1.93% | 55,723 | 1.96% | 52,108 | 1.72% | 52,378 | 1.82% | 51,277 | 1.87% | 50,224 | 1.82% | 51,192 | 1.96% | 51,570 | 1.95% | 52,663 | 1.91% | 54,216 | 1.87% | 0 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
長期遞延收入 | 52,814 | 1.9% | 53,822 | 1.94% | 55,791 | 1.95% | 56,781 | 2% | 56,037 | 2.12% | 59,609 | 2.08% | 58,606 | 2.15% | 61,751 | 2.14% | 61,609 | 2.14% | 61,675 | 2.1% | 61,234 | 1.99% | 62,517 | 2.04% | 59,409 | 1.96% | 58,912 | 1.93% | 55,723 | 1.96% | 52,108 | 1.72% | 52,378 | 1.82% | 51,277 | 1.87% | 50,224 | 1.82% | 51,192 | 1.96% | 51,570 | 1.95% | 52,663 | 1.91% | 54,216 | 1.87% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
非流動負債合計 | 272,496 | 9.81% | 277,134 | 10% | 281,691 | 9.84% | 381,387 | 13.45% | 371,747 | 14.06% | 377,782 | 13.2% | 368,715 | 13.5% | 274,525 | 9.51% | 284,636 | 9.9% | 271,888 | 9.25% | 273,740 | 8.88% | 385,308 | 12.55% | 371,260 | 12.22% | 363,542 | 11.93% | 351,114 | 12.37% | 237,704 | 7.83% | 232,224 | 8.07% | 234,801 | 8.58% | 215,950 | 7.82% | 317,740 | 12.19% | 340,181 | 12.89% | 377,839 | 13.74% | 391,047 | 13.49% | 221,274 | 8.42% | 212,579 | 8.04% | 230,094 | 8.11% | 234,875 | 8.97% | 237,106 | 9.45% | 63,463 | 2.95% | 60,085 | 2.69% | 48,270 | 2.36% | 45,791 | 2.27% | 40,354 | 2.05% | 32,768 | 1.64% | 31,631 | 1.64% | 39,616 | 1.82% | 48,927 | 2.03% | 61,867 | 2.45% | 67,700 | 2.63% | 310,058 | 10.57% | 331,370 | 11.16% | 366,008 | 12.3% | 396,442 | 14.37% | 124,847 | 4.32% | 123,251 | 4.73% | 106,406 | 4.11% | 122,232 | 4.81% | 419,564 | 16.31% | 434,871 | 16.86% | 460,394 | 17.95% | 375,643 | 15.29% | 103,700 | 4.77% |
負債總計 | 1,228,519 | 44.24% | 1,222,079 | 44.09% | 1,311,177 | 45.79% | 1,251,063 | 44.12% | 1,125,604 | 42.58% | 1,298,660 | 45.37% | 1,254,457 | 45.93% | 1,330,856 | 46.08% | 1,331,017 | 46.3% | 1,378,614 | 46.89% | 1,547,264 | 50.18% | 1,369,646 | 44.6% | 1,427,523 | 46.98% | 1,482,177 | 48.66% | 1,198,668 | 42.21% | 1,428,297 | 47.08% | 1,305,074 | 45.35% | 1,264,950 | 46.25% | 1,383,919 | 50.12% | 1,203,094 | 46.16% | 1,232,853 | 46.72% | 1,291,913 | 46.97% | 1,424,953 | 49.16% | 1,090,702 | 41.51% | 1,131,333 | 42.8% | 1,320,655 | 46.57% | 1,115,724 | 42.6% | 982,934 | 39.18% | 826,569 | 38.43% | 933,065 | 41.79% | 805,900 | 39.33% | 819,895 | 40.64% | 741,837 | 37.73% | 821,242 | 41.1% | 738,629 | 38.41% | 950,069 | 43.64% | 1,145,279 | 47.4% | 1,195,903 | 47.36% | 1,237,436 | 48.1% | 1,473,770 | 50.23% | 1,436,752 | 48.4% | 1,516,983 | 50.96% | 1,492,231 | 54.11% | 1,595,839 | 55.18% | 1,315,684 | 50.53% | 1,342,420 | 51.87% | 1,304,442 | 51.31% | 1,375,743 | 53.47% | 1,428,567 | 55.38% | 1,430,000 | 55.74% | 1,319,314 | 53.71% | 1,056,419 | 48.55% |
權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
歸屬於母公司業主之權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
股本 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
普通股股本 | 982,009 | 35.36% | 982,009 | 35.43% | 982,009 | 34.29% | 982,009 | 34.63% | 982,009 | 37.14% | 982,009 | 34.31% | 982,009 | 35.96% | 982,009 | 34% | 982,009 | 34.16% | 982,009 | 33.4% | 982,009 | 31.85% | 982,009 | 31.97% | 982,009 | 32.32% | 982,009 | 32.24% | 982,009 | 34.58% | 982,009 | 32.37% | 982,009 | 34.12% | 982,009 | 35.9% | 982,009 | 35.56% | 982,009 | 37.68% | 982,009 | 37.22% | 982,009 | 35.7% | 982,009 | 33.88% | 982,009 | 37.37% | 982,009 | 37.15% | 982,009 | 34.63% | 982,009 | 37.5% | 982,009 | 39.14% | 982,009 | 45.65% | 982,009 | 43.98% | 982,009 | 47.93% | 982,009 | 48.67% | 982,009 | 49.95% | 982,009 | 49.15% | 982,009 | 51.07% | 982,009 | 45.11% | 982,009 | 40.64% | 982,009 | 38.89% | 982,009 | 38.17% | 980,751 | 33.42% | 973,219 | 32.78% | 900,568 | 30.25% | 869,611 | 31.53% | 869,611 | 30.07% | 869,611 | 33.4% | 869,611 | 33.6% | 840,204 | 33.05% | 840,204 | 32.65% | 840,204 | 32.57% | 840,095 | 32.75% | 840,095 | 34.2% | 719,259 | 33.05% |
特別股股本 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
股本合計 | 982,009 | 35.36% | 982,009 | 35.43% | 982,009 | 34.29% | 982,009 | 34.63% | 982,009 | 37.14% | 982,009 | 34.31% | 982,009 | 35.96% | 982,009 | 34% | 982,009 | 34.16% | 982,009 | 33.4% | 982,009 | 31.85% | 982,009 | 31.97% | 982,009 | 32.32% | 982,009 | 32.24% | 982,009 | 34.58% | 982,009 | 32.37% | 982,009 | 34.12% | 982,009 | 35.9% | 982,009 | 35.56% | 982,009 | 37.68% | 982,009 | 37.22% | 982,009 | 35.7% | 982,009 | 33.88% | 982,009 | 37.37% | 982,009 | 37.15% | 982,009 | 34.63% | 982,009 | 37.5% | 982,009 | 39.14% | 982,009 | 45.65% | 982,009 | 43.98% | 982,009 | 47.93% | 982,009 | 48.67% | 982,009 | 49.95% | 982,009 | 49.15% | 982,009 | 51.07% | 982,009 | 45.11% | 982,009 | 40.64% | 982,009 | 38.89% | 982,009 | 38.17% | 982,788 | 33.49% | 987,586 | 33.27% | 1,039,421 | 34.92% | 901,499 | 32.69% | 869,611 | 30.07% | 869,611 | 33.4% | 869,611 | 33.6% | 869,611 | 34.2% | 840,204 | 32.65% | 840,204 | 32.57% | 840,289 | 32.75% | 840,095 | 34.2% | 719,259 | 33.05% |
資本公積 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-發行溢價 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-特別股股票溢價 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積合計 | 192,899 | 6.95% | 192,899 | 6.96% | 192,899 | 6.74% | 192,899 | 6.8% | 192,899 | 7.3% | 192,899 | 6.74% | 192,899 | 7.06% | 192,899 | 6.68% | 192,899 | 6.71% | 192,899 | 6.56% | 192,899 | 6.26% | 192,899 | 6.28% | 192,899 | 6.35% | 192,899 | 6.33% | 192,899 | 6.79% | 192,899 | 6.36% | 192,899 | 6.7% | 192,899 | 7.05% | 192,899 | 6.99% | 192,899 | 7.4% | 192,899 | 7.31% | 192,899 | 7.01% | 192,899 | 6.66% | 192,899 | 7.34% | 192,899 | 7.3% | 192,899 | 6.8% | 192,899 | 7.37% | 192,899 | 7.69% | 192,899 | 8.97% | 192,899 | 8.64% | 192,899 | 9.41% | 192,899 | 9.56% | 192,899 | 9.81% | 192,899 | 9.65% | 192,899 | 10.03% | 305,941 | 14.05% | 305,792 | 12.66% | 305,569 | 12.1% | 305,222 | 11.86% | 304,035 | 10.36% | 296,606 | 9.99% | 230,520 | 7.74% | 233,157 | 8.45% | 216,260 | 7.48% | 215,093 | 8.26% | 213,802 | 8.26% | 212,305 | 8.35% | 210,706 | 8.19% | 208,735 | 8.09% | 206,647 | 8.05% | 204,027 | 8.31% | 182,444 | 8.38% |
保留盈餘 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
法定盈餘公積 | 72,635 | 2.62% | 72,635 | 2.62% | 72,635 | 2.54% | 68,474 | 2.41% | 68,474 | 2.59% | 68,473 | 2.39% | 68,473 | 2.51% | 65,032 | 2.25% | 65,032 | 2.26% | 65,032 | 2.21% | 65,032 | 2.11% | 47,723 | 1.55% | 47,723 | 1.57% | 47,723 | 1.57% | 27,882 | 0.98% | 27,882 | 0.92% | 27,882 | 0.97% | 27,882 | 1.02% | 27,882 | 1.01% | 24,322 | 0.93% | 24,322 | 0.92% | 24,322 | 0.88% | 24,322 | 0.84% | 13,150 | 0.5% | 13,150 | 0.5% | 13,150 | 0.46% | 13,150 | 0.5% | 1,277 | 0.05% | ||||||||||||||||||||||||||||||||||||||||||||||||
特別盈餘公積 | 41,956 | 1.51% | 41,956 | 1.51% | 41,956 | 1.47% | 41,956 | 1.48% | 41,956 | 1.59% | 41,956 | 1.47% | 41,956 | 1.54% | 41,956 | 1.45% | 41,956 | 1.46% | 41,956 | 1.43% | 41,956 | 1.36% | 41,956 | 1.37% | 41,956 | 1.38% | 41,956 | 1.38% | 41,956 | 1.48% | 41,956 | 1.38% | 41,956 | 1.46% | 41,956 | 1.53% | 41,956 | 1.52% | 41,956 | 1.61% | 41,956 | 1.59% | 41,956 | 1.53% | 41,956 | 1.45% | 48,138 | 1.83% | 48,138 | 1.82% | 48,138 | 1.7% | 48,138 | 1.84% | 48,138 | 1.92% | 48,138 | 2.24% | 48,138 | 2.16% | 48,138 | 2.35% | 41,956 | 2.08% | 41,956 | 2.13% | 41,956 | 2.1% | 41,956 | 2.18% | 41,956 | 1.93% | 41,956 | 1.74% | 41,956 | 1.66% | 41,956 | 1.63% | 41,956 | 1.43% | 41,956 | 1.41% | 41,956 | 1.41% | 41,956 | 1.52% | 41,956 | 1.45% | 41,956 | 1.61% | 41,956 | 1.62% | 41,956 | 1.65% | 41,956 | 1.63% | 41,956 | 1.63% | 41,956 | 1.64% | 41,956 | 1.71% | 59,007 | 2.71% |
未分配盈餘(或待彌補虧損) | 194,572 | 7.01% | 203,925 | 7.36% | 192,780 | 6.73% | 241,816 | 8.53% | 228,749 | 8.65% | 225,924 | 7.89% | 191,051 | 7% | 243,076 | 8.42% | 237,713 | 8.27% | 245,027 | 8.33% | 236,721 | 7.68% | 398,078 | 12.96% | 358,088 | 11.79% | 319,531 | 10.49% | 411,002 | 14.47% | 366,387 | 12.08% | 327,589 | 11.38% | 221,163 | 8.09% | 149,759 | 5.42% | 160,501 | 6.16% | 157,289 | 5.96% | 134,814 | 4.9% | 121,471 | 4.19% | 177,772 | 6.77% | 175,519 | 6.64% | 163,131 | 5.75% | 114,396 | 4.37% | 146,465 | 5.84% | 124,763 | 5.8% | 97,811 | 4.38% | 52,429 | 2.56% | 31,165 | 1.54% | 13,547 | 0.69% | (40,491) | -2.03% | (60,099) | -3.13% | (199,596) | -9.17% | (167,106) | -6.92% | (124,780) | -4.94% | (93,921) | -3.65% | 30,564 | 1.04% | 90,441 | 3.05% | 78,184 | 2.63% | 43,418 | 1.57% | 114,328 | 3.95% | 104,897 | 4.03% | 81,685 | 3.16% | 63,742 | 2.51% | 74,808 | 2.91% | 57,921 | 2.25% | 43,212 | 1.68% | 38,091 | 1.55% | 165,959 | 7.63% |
保留盈餘合計 | 309,163 | 11.13% | 318,516 | 11.49% | 307,371 | 10.73% | 352,246 | 12.42% | 339,179 | 12.83% | 336,353 | 11.75% | 301,480 | 11.04% | 350,064 | 12.12% | 344,701 | 11.99% | 352,015 | 11.97% | 343,709 | 11.15% | 487,757 | 15.88% | 447,767 | 14.74% | 409,210 | 13.43% | 480,840 | 16.93% | 436,225 | 14.38% | 397,427 | 13.81% | 291,001 | 10.64% | 219,597 | 7.95% | 226,779 | 8.7% | 223,567 | 8.47% | 201,092 | 7.31% | 187,749 | 6.48% | 239,060 | 9.1% | 236,807 | 8.96% | 224,419 | 7.91% | 175,684 | 6.71% | 195,880 | 7.81% | 174,178 | 8.1% | 147,226 | 6.59% | 101,844 | 4.97% | 73,121 | 3.62% | 55,503 | 2.82% | 1,465 | 0.07% | (18,143) | -0.94% | (103,576) | -4.76% | (71,086) | -2.94% | (28,760) | -1.14% | 2,099 | 0.08% | 118,412 | 4.04% | 178,289 | 6.01% | 166,032 | 5.58% | 131,266 | 4.76% | 192,812 | 6.67% | 183,381 | 7.04% | 160,169 | 6.19% | 142,226 | 5.59% | 148,347 | 5.77% | 131,460 | 5.1% | 116,751 | 4.55% | 111,630 | 4.54% | 240,977 | 11.07% |
其他權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他權益合計 | 64,565 | 2.32% | 56,188 | 2.03% | 70,092 | 2.45% | 57,677 | 2.03% | 4,088 | 0.15% | 52,179 | 1.82% | 122 | 0% | 32,127 | 1.11% | 24,111 | 0.84% | 34,334 | 1.17% | 17,540 | 0.57% | 38,886 | 1.27% | (11,884) | -0.39% | (20,025) | -0.66% | (14,966) | -0.53% | (5,385) | -0.18% | 379 | 0.01% | 4,215 | 0.15% | (17,005) | -0.62% | 1,493 | 0.06% | 7,364 | 0.28% | 82,823 | 3.01% | 110,852 | 3.82% | 123,005 | 4.68% | 100,481 | 3.8% | 115,963 | 4.09% | 152,526 | 5.82% | 155,002 | 6.18% | (24,694) | -1.15% | (22,448) | -1.01% | (33,667) | -1.64% | (50,425) | -2.5% | (6,182) | -0.31% | 378 | 0.02% | 27,639 | 1.44% | 42,572 | 1.96% | 54,112 | 2.24% | 70,362 | 2.79% | 46,115 | 1.79% | 55,269 | 1.88% | 69,475 | 2.34% | 23,732 | 0.8% | (189) | -0.01% | 17,740 | 0.61% | 20,225 | 0.78% | 2,250 | 0.09% | 13,908 | 0.55% | (2,007) | -0.08% | (29,344) | -1.14% | (28,175) | -1.1% | (18,526) | -0.75% | (23,032) | -1.06% |
歸屬於母公司業主之權益合計 | 1,548,636 | 55.76% | 1,549,612 | 55.91% | 1,552,371 | 54.21% | 1,584,831 | 55.88% | 1,518,175 | 57.42% | 1,563,440 | 54.63% | 1,476,510 | 54.07% | 1,557,099 | 53.92% | 1,543,720 | 53.7% | 1,561,257 | 53.11% | 1,536,157 | 49.82% | 1,701,551 | 55.4% | 1,610,791 | 53.02% | 1,564,093 | 51.34% | 1,640,782 | 57.79% | 1,605,748 | 52.92% | 1,572,714 | 54.65% | 1,470,124 | 53.75% | 1,377,500 | 49.88% | 1,403,180 | 53.84% | 1,405,839 | 53.28% | 1,458,823 | 53.03% | 1,473,509 | 50.84% | 1,536,973 | 58.49% | 1,512,196 | 57.2% | 1,515,290 | 53.43% | 1,503,118 | 57.4% | 1,525,790 | 60.82% | 1,324,392 | 61.57% | 1,299,686 | 58.21% | 1,243,085 | 60.67% | 1,197,604 | 59.36% | 1,224,229 | 62.27% | 1,176,751 | 58.9% | 1,184,404 | 61.59% | 1,226,946 | 56.36% | 1,270,827 | 52.6% | 1,329,180 | 52.64% | 1,335,445 | 51.9% | 1,460,504 | 49.77% | 1,531,956 | 51.6% | 1,459,705 | 49.04% | 1,265,733 | 45.89% | 1,296,423 | 44.82% | 1,288,310 | 49.47% | 1,245,832 | 48.13% | 1,238,050 | 48.69% | 1,197,250 | 46.53% | 1,151,055 | 44.62% | 1,135,512 | 44.26% | 1,137,226 | 46.29% | 1,119,648 | 51.45% |
非控制權益 | 0 | 0 | 0 | 0% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||
權益總額 | 1,548,636 | 55.76% | 1,549,612 | 55.91% | 1,552,371 | 54.21% | 1,584,831 | 55.88% | 1,518,175 | 57.42% | 1,563,440 | 54.63% | 1,476,510 | 54.07% | 1,557,099 | 53.92% | 1,543,720 | 53.7% | 1,561,257 | 53.11% | 1,536,157 | 49.82% | 1,701,551 | 55.4% | 1,610,791 | 53.02% | 1,564,093 | 51.34% | 1,640,782 | 57.79% | 1,605,748 | 52.92% | 1,572,714 | 54.65% | 1,470,124 | 53.75% | 1,377,500 | 49.88% | 1,403,180 | 53.84% | 1,405,839 | 53.28% | 1,458,823 | 53.03% | 1,473,509 | 50.84% | 1,536,973 | 58.49% | 1,512,196 | 57.2% | 1,515,290 | 53.43% | 1,503,118 | 57.4% | 1,525,790 | 60.82% | 1,324,392 | 61.57% | 1,299,686 | 58.21% | 1,243,085 | 60.67% | 1,197,604 | 59.36% | 1,224,229 | 62.27% | 1,176,751 | 58.9% | 1,184,404 | 61.59% | 1,226,946 | 56.36% | 1,270,827 | 52.6% | 1,329,180 | 52.64% | 1,335,445 | 51.9% | 1,460,504 | 49.77% | 1,531,956 | 51.6% | 1,459,705 | 49.04% | 1,265,733 | 45.89% | 1,296,423 | 44.82% | 1,288,310 | 49.47% | 1,245,832 | 48.13% | 1,238,050 | 48.69% | 1,197,250 | 46.53% | 1,151,055 | 44.62% | 1,135,512 | 44.26% | 1,137,226 | 46.29% | 1,119,648 | 51.45% |
負債及權益總計 | 2,777,155 | 100% | 2,771,691 | 100% | 2,863,548 | 100% | 2,835,894 | 100% | 2,643,779 | 100% | 2,862,100 | 100% | 2,730,967 | 100% | 2,887,955 | 100% | 2,874,737 | 100% | 2,939,871 | 100% | 3,083,421 | 100% | 3,071,197 | 100% | 3,038,314 | 100% | 3,046,270 | 100% | 2,839,450 | 100% | 3,034,045 | 100% | 2,877,788 | 100% | 2,735,074 | 100% | 2,761,419 | 100% | 2,606,274 | 100% | 2,638,692 | 100% | 2,750,736 | 100% | 2,898,462 | 100% | 2,627,675 | 100% | 2,643,529 | 100% | 2,835,945 | 100% | 2,618,842 | 100% | 2,508,724 | 100% | 2,150,961 | 100% | 2,232,751 | 100% | 2,048,985 | 100% | 2,017,499 | 100% | 1,966,066 | 100% | 1,997,993 | 100% | 1,923,033 | 100% | 2,177,015 | 100% | 2,416,106 | 100% | 2,525,083 | 100% | 2,572,881 | 100% | 2,934,274 | 100% | ||||||||||||||||||||||||
待註銷股本股數 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||||||||||||||||||||||||||||
預收股款(權益項下)之約當發行股數 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 125.72 | 0% | 753.28 | 0.03% | 7,264.51 | 0.24% | 309.2 | 0.01% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 10.92 | 0% | 0 | 0% | 0 | 0% |
母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。
流動資產
亞電(4939) 截至2024年第1季「流動資產」總計約為NT$16.77億元,相較上一季增加約NT$1.46億元、相較去年年末增加約NT$1.46億元
亞電(4939) 2024年第1季財報顯示公司「流動資產」總計約NT$16.77億元、約佔整體資產的59.12%。
對比上一季
上一季流動資產總計約NT$15.31億元、約佔整體資產的57.89%。今年第1季相較上一季增加約NT$1.46億元。
對比去年年末
去年年末流動資產則為NT$15.31億元、約佔整體資產的57.89%。今年第1季相較去年年末增加約NT$1.46億元。
TWD千元 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
流動資產 | 1,676,708 | 59.12% | 1,530,615 | 57.89% | 1,710,283 | 59.76% | 1,603,858 | 58.73% | 1,727,081 | 59.80% | 1,727,300 | 60.09% | 1,798,785 | 61.19% | 1,946,728 | 63.14% | 1,918,515 | 62.47% | 1,983,837 | 65.29% | 1,994,035 | 65.46% | 1,790,467 | 63.06% | 1,960,377 | 64.61% | 1,887,625 | 65.59% | 1,700,750 | 62.18% | 1,767,335 | 64.00% | 1,618,114 | 62.09% | 1,703,173 | 64.55% | 1,759,099 | 63.95% | 1,927,617 | 66.50% | 1,870,265 | 71.18% | 1,934,544 | 73.18% | 2,100,339 | 74.06% | 1,856,862 | 70.90% | 1,762,964 | 70.27% | 1,695,664 | 78.83% | 1,788,077 | 80.08% | 1,601,245 | 78.15% | 1,568,624 | 77.75% | 1,486,044 | 75.58% | 1,500,143 | 75.08% | 1,395,468 | 72.57% | 1,447,255 | 66.48% | 1,685,828 | 69.77% | 1,820,019 | 72.08% | 1,877,570 | 72.98% | 2,080,601 | 70.91% | 2,117,103 | 71.31% | 2,144,564 | 72.05% | 2,053,354 | 74.45% |
非流動資產
亞電(4939) 截至2023年第2季「非流動資產」總計約為NT$11.27億元,相較上一季減少約NT$-3,376萬元、相較去年年末減少約NT$-2,033萬元
亞電(4939) 2023年第2季財報顯示公司「非流動資產」總計約NT$11.27億元、約佔整體資產的41.27%。
對比上一季
上一季非流動資產總計約NT$11.61億元、約佔整體資產的40.20%。今年第2季相較上一季減少約NT$-3,376萬元。
對比去年年末
去年年末非流動資產則為NT$11.47億元、約佔整體資產的39.91%。今年第2季相較去年年末減少約NT$-2,033萬元。
TWD千元 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | 截至2013/09/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
非流動資產 | 1,127,109 | 41.27% | 1,160,874 | 40.20% | 1,147,437 | 39.91% | 1,141,086 | 38.81% | 1,136,693 | 36.86% | 1,152,682 | 37.53% | 1,054,477 | 34.71% | 1,052,235 | 34.54% | 1,048,983 | 36.94% | 1,073,668 | 35.39% | 990,163 | 34.41% | 1,034,324 | 37.82% | 994,084 | 36.00% | 988,160 | 37.91% | 935,519 | 35.45% | 991,637 | 36.05% | 970,845 | 33.50% | 757,410 | 28.82% | 708,985 | 26.82% | 735,606 | 25.94% | 761,980 | 29.10% | 745,760 | 29.73% | 455,297 | 21.17% | 444,674 | 19.92% | 447,740 | 21.85% | 448,875 | 22.25% | 480,022 | 24.42% | 497,850 | 24.92% | 527,565 | 27.43% | 729,760 | 33.52% | 730,278 | 30.23% | 705,064 | 27.92% | 695,311 | 27.02% | 853,673 | 29.09% | 851,605 | 28.69% | 832,124 | 27.95% | 704,610 | 25.55% | 697,079 | 24.10% | 690,189 | 26.51% | 678,587 | 26.22% |
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。