4916
44.45
TWD-1.00 (-2.20%)
2025.05.23收盤
事欣科-現金流量表
合併現金流量表
第一季 (最新)
單季
(TWD千元) | 2025年前3個月 | 2024年前3個月 | 2023年前3個月 | 2022年前3個月 | 2021年前3個月 | 2020年前3個月 | 2019年前3個月 | 2018年前3個月 | 2017年前3個月 | 2016年前3個月 | 2015年前3個月 | 2014年前3個月 | 2013年前3個月 | 2012年前3個月 | ||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
營業活動之現金流量-間接法 | ||||||||||||||||||||||||||||
繼續營業單位稅前淨利(淨損) | 73,749 | 16,158 | 39,807 | 19,774 | 33,408 | 41,659 | 23,041 | 73,728 | 9,532 | 24,994 | (8,245) | 29,883 | 59,387 | 67,988 | ||||||||||||||
本期稅前淨利(淨損) | 73,749 | 16,158 | 39,807 | 19,774 | 33,408 | 41,659 | 23,041 | 73,728 | 9,532 | 24,994 | (8,245) | 29,883 | 59,387 | 67,988 | ||||||||||||||
調整項目 | ||||||||||||||||||||||||||||
收益費損項目 | ||||||||||||||||||||||||||||
折舊費用 | 18,381 | 20,188 | 22,412 | 19,306 | 19,629 | 43,141 | 45,027 | 42,490 | 9,294 | 7,571 | 9,598 | 9,008 | 6,013 | 4,013 | ||||||||||||||
攤銷費用 | 2,991 | 2,859 | 2,763 | 2,545 | 2,578 | 6,180 | 7,005 | 5,645 | 4,849 | 2,212 | 8,076 | 1,694 | 905 | 24 | ||||||||||||||
預期信用減損損失(利益)數/呆帳費用提列(轉列收入)數 | 3,670 | 5,930 | (17,231) | 2,535 | 6,967 | 7,575 | 11,252 | 1,865 | 0 | 0 | (1,547) | |||||||||||||||||
透過損益按公允價值衡量金融資產及負債之淨損失(利益) | (3,897) | 1,846 | (4,639) | 1,340 | 2,650 | 5,275 | (2,992) | (1,074) | (405) | (5,936) | (1,824) | |||||||||||||||||
利息費用 | 6,811 | 9,708 | 11,602 | 9,419 | 7,001 | 15,005 | 15,752 | 12,598 | 4,520 | 2,244 | 2,037 | 1,758 | 1,278 | 1,135 | ||||||||||||||
利息收入 | (26) | (10) | (8) | 0 | (1,418) | (390) | (575) | |||||||||||||||||||||
採用權益法認列之關聯企業及合資損失(利益)之份額 | (1,665) | 11,432 | (1,389) | (3,890) | (1,119) | 932 | 1,259 | 0 | 2,081 | (3,440) | ||||||||||||||||||
處分及報廢不動產、廠房及設備損失(利益) | 0 | (711) | 15 | 0 | (349) | 53 | ||||||||||||||||||||||
處分採用權益法之投資損失(利益) | (2,921) | |||||||||||||||||||||||||||
非金融資產減損損失 | 0 | 9,090 | 8,267 | 17,893 | 25,733 | 10,270 | 12,604 | (5,658) | 3,200 | 2,239 | 4,078 | 0 | 3,393 | 0 | ||||||||||||||
非金融資產減損迴轉利益 | (15,962) | 0 | (7,343) | 0 | (2,857) | |||||||||||||||||||||||
未實現外幣兌換損失(利益) | (302) | 3,247 | 1,425 | (607) | 486 | 5,772 | (468) | (9,711) | ||||||||||||||||||||
收益費損項目合計 | 7,080 | 63,579 | 23,217 | 48,541 | (21,291) | 92,732 | 92,120 | 60,238 | 33,841 | 11,959 | 28,691 | 3,306 | 11,747 | (407) | ||||||||||||||
與營業活動相關之資產/負債變動數 | ||||||||||||||||||||||||||||
與營業活動相關之資產之淨變動 | ||||||||||||||||||||||||||||
應收帳款(增加)減少 | (77,289) | (60,533) | 41,875 | (157,924) | 26,616 | 92,682 | 236,514 | (125,799) | (100,270) | 16,495 | (33,705) | 31,177 | (45,759) | 32,285 | ||||||||||||||
其他應收款(增加)減少 | 5,765 | 458 | 15,735 | (37,735) | (939) | 1,407 | 56,222 | 12,511 | 7,931 | (19,705) | 25 | 12,431 | (5,195) | 7,157 | ||||||||||||||
存貨(增加)減少 | 44,573 | 163,591 | 63,389 | (105,828) | (88,207) | (121,039) | (73,286) | (214,801) | (148,818) | (496) | 4,372 | 56,102 | 3,066 | 32,665 | ||||||||||||||
預付款項(增加)減少 | (25,631) | 3,712 | (1,995) | (9,013) | (7,079) | 20,571 | 14,537 | (63,993) | (5,607) | (15,901) | (4,111) | (7,282) | (57,351) | (4,053) | ||||||||||||||
與營業活動相關之資產之淨變動合計 | (52,582) | 107,228 | 119,004 | (310,500) | (69,609) | (109,491) | 212,186 | (356,424) | (252,193) | (18,441) | (35,769) | 91,085 | (105,024) | 68,054 | ||||||||||||||
與營業活動相關之負債之淨變動 | ||||||||||||||||||||||||||||
應付帳款增加(減少) | 70,140 | (130,979) | (62,895) | 150,215 | 7,146 | 153,033 | 33,730 | 158,972 | 183,732 | (10,153) | 21,584 | 3,329 | (51,449) | (75,483) | ||||||||||||||
其他應付款增加(減少) | 25,997 | (2,189) | 3,748 | 27,736 | (17,229) | (63,918) | (154,903) | (38,382) | (6,922) | 17,642 | (1,213) | (735) | (3,474) | (25,244) | ||||||||||||||
其他流動負債增加(減少) | 221 | (9,629) | 9,069 | 6,675 | (5,911) | (9,057) | 2,124 | (8,556) | ||||||||||||||||||||
與營業活動相關之負債之淨變動合計 | 96,358 | (142,797) | (50,078) | 184,626 | (15,994) | 107,578 | (85,066) | 124,965 | 177,711 | 7,918 | 15,201 | 2,829 | (55,220) | (101,917) | ||||||||||||||
與營業活動相關之資產及負債之淨變動合計 | 43,776 | (35,569) | 68,926 | (125,874) | (85,603) | (1,913) | 127,120 | (231,459) | (74,482) | (10,523) | (20,568) | 93,914 | (160,244) | (33,863) | ||||||||||||||
調整項目合計 | 50,856 | 28,010 | 92,143 | (77,333) | (106,894) | 90,819 | 219,240 | (171,221) | (40,641) | 1,436 | 8,123 | 97,220 | (148,497) | (34,270) | ||||||||||||||
營運產生之現金流入(流出) | 124,605 | 44,168 | 131,950 | (57,559) | (73,486) | 132,478 | 242,281 | (97,493) | (31,109) | 26,430 | (122) | 127,103 | (89,110) | 33,718 | ||||||||||||||
收取之利息 | 26 | 10 | 8 | 0 | 1,418 | 392 | 1,120 | 0 | 2,434 | |||||||||||||||||||
支付之利息 | (5,080) | (7,120) | (9,355) | (6,948) | (4,795) | (12,949) | (17,017) | (12,209) | (2,975) | (532) | (611) | (1,754) | (1,279) | (1,130) | ||||||||||||||
營業活動之淨現金流入(流出) | 119,551 | 37,058 | 123,603 | (64,507) | (77,840) | 120,179 | 219,387 | (115,581) | (35,334) | 27,285 | (733) | 124,229 | (97,680) | 32,586 | ||||||||||||||
投資活動之現金流量 | ||||||||||||||||||||||||||||
處分透過其他綜合損益按公允價值衡量之金融資產 | 0 | 18,278 | 0 | 13,673 | ||||||||||||||||||||||||
處分採用權益法之投資 | 14,506 | |||||||||||||||||||||||||||
取得不動產、廠房及設備 | (307) | (11,531) | (1,244) | (1,321) | (20) | (11,103) | (56,616) | (15,965) | (3,299) | (1,516) | (15,222) | (2,211) | (8,241) | (1,025) | ||||||||||||||
處分不動產、廠房及設備 | 0 | 786 | 0 | 1,206 | 1,661 | |||||||||||||||||||||||
存出保證金增加 | (23) | 0 | (297) | 6,343 | (7,299) | (4,214) | (2,030) | 62 | (179) | |||||||||||||||||||
存出保證金減少 | 0 | 482 | 334 | 0 | 608 | 0 | 0 | |||||||||||||||||||||
取得無形資產 | 0 | 0 | 0 | 0 | 0 | (37) | (168) | (1,059) | 0 | 0 | 0 | (816) | (1,832) | 0 | ||||||||||||||
取得使用權資產 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||
預付設備款增加 | (810) | 0 | (10,590) | (3,257) | (19,710) | |||||||||||||||||||||||
投資活動之淨現金流入(流出) | 13,366 | 11,085 | (910) | (1,269) | 937 | 2,332 | (84,673) | (27,461) | (10,796) | (402,318) | (15,401) | 3,309 | (9,683) | (1,510) | ||||||||||||||
籌資活動之現金流量 | ||||||||||||||||||||||||||||
短期借款增加 | 100,000 | 3,710 | 0 | 0 | 103,177 | 0 | ||||||||||||||||||||||
應付短期票券減少 | 0 | (30,000) | 0 | (30,000) | ||||||||||||||||||||||||
舉借長期借款 | 0 | 31,448 | 88,146 | 20,000 | 56,703 | 70,000 | 100,000 | 45,000 | 0 | 400,000 | ||||||||||||||||||
償還長期借款 | (12,583) | (12,485) | (23,429) | (30,569) | (25,758) | (81,478) | (90,528) | (73,881) | (896) | (896) | (896) | (5,261) | (2,827) | 0 | ||||||||||||||
租賃本金償還 | (11,361) | (11,121) | (9,482) | (8,644) | (9,106) | (12,116) | (14,041) | |||||||||||||||||||||
發放現金股利 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||
籌資活動之淨現金流入(流出) | 76,056 | (18,448) | (15,844) | (33,606) | (6,527) | (100,527) | (215,154) | (47,842) | (4,252) | 338,067 | (896) | (59,481) | 100,350 | 172,273 | ||||||||||||||
匯率變動對現金及約當現金之影響 | 6,408 | 5,617 | (636) | 7,184 | 149 | 2,162 | 228 | (2,026) | (12,295) | (3,039) | (2,676) | 6,139 | 5,739 | (1,794) | ||||||||||||||
本期現金及約當現金增加(減少)數 | 215,381 | 35,312 | 106,213 | (92,198) | (83,281) | 24,146 | (80,212) | (192,910) | (62,677) | (40,005) | (19,706) | 74,196 | (1,274) | 201,555 | ||||||||||||||
期初現金及約當現金餘額 | 496,857 | 195,552 | 143,828 | 314,524 | 500,159 | 1,010,258 | 833,352 | 944,424 | 251,281 | 262,042 | 543,306 | 601,746 | 321,258 | 129,024 | ||||||||||||||
期末現金及約當現金餘額 | 712,238 | 230,864 | 250,041 | 222,326 | 416,878 | 1,034,404 | 753,140 | 751,514 | 188,604 | 222,037 | 523,600 | 675,942 | 319,984 | 330,579 | ||||||||||||||
資產負債表帳列之現金及約當現金 | 712,238 | 18.85% | 230,864 | 6.37% | 250,041 | 7.18% | 222,326 | 6.81% | 416,878 | 14.05% | 1,034,404 | 12.46% | 753,140 | 8.26% | 751,514 | 8.8% | 188,604 | 6.86% | 222,037 | 10.67% | 523,600 | 32.33% | 675,942 | 38.22% | 319,984 | 21.15% | 330,579 | 26.6% |
今年初累積至今
(TWD千元) | 2025年前3個月 | 2024年前3個月 | 2023年前3個月 | 2022年前3個月 | 2021年前3個月 | 2020年前3個月 | 2019年前3個月 | 2018年前3個月 | 2017年前3個月 | 2016年前3個月 | 2015年前3個月 | 2014年前3個月 | 2013年前3個月 | 2012年前3個月 | ||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
營業活動之現金流量-間接法 | ||||||||||||||||||||||||||||
繼續營業單位稅前淨利(淨損) | 73,749 | 8.61% | 16,158 | 1.67% | 39,807 | 4.79% | 19,774 | 3.65% | 33,408 | 7.7% | 41,659 | 2.64% | 23,041 | 1.32% | 73,728 | 3.56% | 9,532 | 1.4% | 24,994 | 6.65% | (8,245) | -2.18% | 29,883 | 7.5% | 59,387 | 15.64% | 67,988 | 16.82% |
本期稅前淨利(淨損) | 73,749 | 61.69% | 16,158 | 43.6% | 39,807 | 32.21% | 19,774 | -30.65% | 33,408 | -42.92% | 41,659 | 34.66% | 23,041 | 10.5% | 73,728 | -63.79% | 9,532 | -26.98% | 24,994 | 91.6% | (8,245) | 1124.83% | 29,883 | 24.05% | 59,387 | -60.8% | 67,988 | 208.64% |
調整項目 | ||||||||||||||||||||||||||||
收益費損項目 | ||||||||||||||||||||||||||||
折舊費用 | 18,381 | 15.38% | 20,188 | 54.48% | 22,412 | 18.13% | 19,306 | -29.93% | 19,629 | -25.22% | 43,141 | 35.9% | 45,027 | 20.52% | 42,490 | -36.76% | 9,294 | -26.3% | 7,571 | 27.75% | 9,598 | -1309.41% | 9,008 | 7.25% | 6,013 | -6.16% | 4,013 | 12.32% |
攤銷費用 | 2,991 | 2.5% | 2,859 | 7.71% | 2,763 | 2.24% | 2,545 | -3.95% | 2,578 | -3.31% | 6,180 | 5.14% | 7,005 | 3.19% | 5,645 | -4.88% | 4,849 | -13.72% | 2,212 | 8.11% | 8,076 | -1101.77% | 1,694 | 1.36% | 905 | -0.93% | 24 | 0.07% |
預期信用減損損失(利益)數/呆帳費用提列(轉列收入)數 | 3,670 | 3.07% | 5,930 | 16% | (17,231) | -13.94% | 2,535 | -3.93% | 6,967 | -8.95% | 7,575 | 6.3% | 11,252 | 5.13% | 1,865 | -1.61% | 0 | 0% | 0 | 0% | (1,547) | -1.25% | ||||||
透過損益按公允價值衡量金融資產及負債之淨損失(利益) | (3,897) | -3.26% | 1,846 | 4.98% | (4,639) | -3.75% | 1,340 | -2.08% | 2,650 | -3.4% | 5,275 | 4.39% | (2,992) | -1.36% | (1,074) | 0.93% | (405) | 1.15% | (5,936) | -21.76% | (1,824) | 248.84% | ||||||
利息費用 | 6,811 | 5.7% | 9,708 | 26.2% | 11,602 | 9.39% | 9,419 | -14.6% | 7,001 | -8.99% | 15,005 | 12.49% | 15,752 | 7.18% | 12,598 | -10.9% | 4,520 | -12.79% | 2,244 | 8.22% | 2,037 | -277.9% | 1,758 | 1.42% | 1,278 | -1.31% | 1,135 | 3.48% |
利息收入 | (26) | -0.02% | (10) | -0.03% | (8) | -0.01% | 0 | 0% | (1,418) | -1.18% | (390) | -0.18% | (575) | 0.5% | ||||||||||||||
採用權益法認列之關聯企業及合資損失(利益)之份額 | (1,665) | -1.39% | 11,432 | 30.85% | (1,389) | -1.12% | (3,890) | 6.03% | (1,119) | 1.44% | 932 | 0.78% | 1,259 | 0.57% | 0 | 0% | 2,081 | -5.89% | (3,440) | -12.61% | ||||||||
處分及報廢不動產、廠房及設備損失(利益) | 0 | 0% | (711) | -1.92% | 15 | 0.01% | 0 | 0% | (349) | -0.16% | 53 | -0.05% | ||||||||||||||||
處分採用權益法之投資損失(利益) | (2,921) | -2.44% | ||||||||||||||||||||||||||
非金融資產減損損失 | 0 | 0% | 9,090 | 24.53% | 8,267 | 6.69% | 17,893 | -27.74% | 25,733 | -33.06% | 10,270 | 8.55% | 12,604 | 5.75% | (5,658) | 4.9% | 3,200 | -9.06% | 2,239 | 8.21% | 4,078 | -556.34% | 0 | 0% | 3,393 | -3.47% | 0 | 0% |
非金融資產減損迴轉利益 | (15,962) | -13.35% | 0 | 0% | (7,343) | -5.91% | 0 | 0% | (2,857) | -8.77% | ||||||||||||||||||
未實現外幣兌換損失(利益) | (302) | -0.25% | 3,247 | 8.76% | 1,425 | 1.15% | (607) | 0.94% | 486 | -0.62% | 5,772 | 4.8% | (468) | -0.21% | (9,711) | 8.4% | ||||||||||||
收益費損項目合計 | 7,080 | 5.92% | 63,579 | 171.57% | 23,217 | 18.78% | 48,541 | -75.25% | (21,291) | 27.35% | 92,732 | 77.16% | 92,120 | 41.99% | 60,238 | -52.12% | 33,841 | -95.77% | 11,959 | 43.83% | 28,691 | -3914.19% | 3,306 | 2.66% | 11,747 | -12.03% | (407) | -1.25% |
與營業活動相關之資產/負債變動數 | ||||||||||||||||||||||||||||
與營業活動相關之資產之淨變動 | ||||||||||||||||||||||||||||
應收帳款(增加)減少 | (77,289) | -64.65% | (60,533) | -163.35% | 41,875 | 33.88% | (157,924) | 244.82% | 26,616 | -34.19% | 92,682 | 77.12% | 236,514 | 107.81% | (125,799) | 108.84% | (100,270) | 283.78% | 16,495 | 60.45% | (33,705) | 4598.23% | 31,177 | 25.1% | (45,759) | 46.85% | 32,285 | 99.08% |
其他應收款(增加)減少 | 5,765 | 4.82% | 458 | 1.24% | 15,735 | 12.73% | (37,735) | 58.5% | (939) | 1.21% | 1,407 | 1.17% | 56,222 | 25.63% | 12,511 | -10.82% | 7,931 | -22.45% | (19,705) | -72.22% | 25 | -3.41% | 12,431 | 10.01% | (5,195) | 5.32% | 7,157 | 21.96% |
存貨(增加)減少 | 44,573 | 37.28% | 163,591 | 441.45% | 63,389 | 51.28% | (105,828) | 164.06% | (88,207) | 113.32% | (121,039) | -100.72% | (73,286) | -33.4% | (214,801) | 185.84% | (148,818) | 421.18% | (496) | -1.82% | 4,372 | -596.45% | 56,102 | 45.16% | 3,066 | -3.14% | 32,665 | 100.24% |
預付款項(增加)減少 | (25,631) | -21.44% | 3,712 | 10.02% | (1,995) | -1.61% | (9,013) | 13.97% | (7,079) | 9.09% | 20,571 | 17.12% | 14,537 | 6.63% | (63,993) | 55.37% | (5,607) | 15.87% | (15,901) | -58.28% | (4,111) | 560.85% | (7,282) | -5.86% | (57,351) | 58.71% | (4,053) | -12.44% |
與營業活動相關之資產之淨變動合計 | (52,582) | -43.98% | 107,228 | 289.35% | 119,004 | 96.28% | (310,500) | 481.34% | (69,609) | 89.43% | (109,491) | -91.11% | 212,186 | 96.72% | (356,424) | 308.38% | (252,193) | 713.74% | (18,441) | -67.59% | (35,769) | 4879.81% | 91,085 | 73.32% | (105,024) | 107.52% | 68,054 | 208.84% |
與營業活動相關之負債之淨變動 | ||||||||||||||||||||||||||||
應付帳款增加(減少) | 70,140 | 58.67% | (130,979) | -353.44% | (62,895) | -50.88% | 150,215 | -232.87% | 7,146 | -9.18% | 153,033 | 127.34% | 33,730 | 15.37% | 158,972 | -137.54% | 183,732 | -519.99% | (10,153) | -37.21% | 21,584 | -2944.61% | 3,329 | 2.68% | (51,449) | 52.67% | (75,483) | -231.64% |
其他應付款增加(減少) | 25,997 | 21.75% | (2,189) | -5.91% | 3,748 | 3.03% | 27,736 | -43% | (17,229) | 22.13% | (63,918) | -53.19% | (154,903) | -70.61% | (38,382) | 33.21% | (6,922) | 19.59% | 17,642 | 64.66% | (1,213) | 165.48% | (735) | -0.59% | (3,474) | 3.56% | (25,244) | -77.47% |
其他流動負債增加(減少) | 221 | 0.18% | (9,629) | -25.98% | 9,069 | 7.34% | 6,675 | -10.35% | (5,911) | 7.59% | (9,057) | -7.54% | 2,124 | 0.97% | (8,556) | 7.4% | ||||||||||||
與營業活動相關之負債之淨變動合計 | 96,358 | 80.6% | (142,797) | -385.33% | (50,078) | -40.52% | 184,626 | -286.21% | (15,994) | 20.55% | 107,578 | 89.51% | (85,066) | -38.77% | 124,965 | -108.12% | 177,711 | -502.95% | 7,918 | 29.02% | 15,201 | -2073.81% | 2,829 | 2.28% | (55,220) | 56.53% | (101,917) | -312.76% |
與營業活動相關之資產及負債之淨變動合計 | 43,776 | 36.62% | (35,569) | -95.98% | 68,926 | 55.76% | (125,874) | 195.13% | (85,603) | 109.97% | (1,913) | -1.59% | 127,120 | 57.94% | (231,459) | 200.26% | (74,482) | 210.79% | (10,523) | -38.57% | (20,568) | 2806% | 93,914 | 75.6% | (160,244) | 164.05% | (33,863) | -103.92% |
調整項目合計 | 50,856 | 42.54% | 28,010 | 75.58% | 92,143 | 74.55% | (77,333) | 119.88% | (106,894) | 137.33% | 90,819 | 75.57% | 219,240 | 99.93% | (171,221) | 148.14% | (40,641) | 115.02% | 1,436 | 5.26% | 8,123 | -1108.19% | 97,220 | 78.26% | (148,497) | 152.02% | (34,270) | -105.17% |
營運產生之現金流入(流出) | 124,605 | 104.23% | 44,168 | 119.19% | 131,950 | 106.75% | (57,559) | 89.23% | (73,486) | 94.41% | 132,478 | 110.23% | 242,281 | 110.44% | (97,493) | 84.35% | (31,109) | 88.04% | 26,430 | 96.87% | (122) | 16.64% | 127,103 | 102.31% | (89,110) | 91.23% | 33,718 | 103.47% |
收取之利息 | 26 | 0.02% | 10 | 0.03% | 8 | 0.01% | 0 | 0% | 1,418 | 1.18% | 392 | 0.18% | 1,120 | -0.97% | 0 | 0% | 2,434 | 8.92% | ||||||||||
支付之利息 | (5,080) | -4.25% | (7,120) | -19.21% | (9,355) | -7.57% | (6,948) | 10.77% | (4,795) | 6.16% | (12,949) | -10.77% | (17,017) | -7.76% | (12,209) | 10.56% | (2,975) | 8.42% | (532) | -1.95% | (611) | 83.36% | (1,754) | -1.41% | (1,279) | 1.31% | (1,130) | -3.47% |
營業活動之淨現金流入(流出) | 119,551 | 100% | 37,058 | 100% | 123,603 | 100% | (64,507) | 100% | (77,840) | 100% | 120,179 | 100% | 219,387 | 100% | (115,581) | 100% | (35,334) | 100% | 27,285 | 100% | (733) | 100% | 124,229 | 100% | (97,680) | 100% | 32,586 | 100% |
投資活動之現金流量 | ||||||||||||||||||||||||||||
處分透過其他綜合損益按公允價值衡量之金融資產 | 0 | 0% | 18,278 | 164.89% | 0 | 0% | 13,673 | -49.79% | ||||||||||||||||||||
處分採用權益法之投資 | 14,506 | 108.53% | ||||||||||||||||||||||||||
取得不動產、廠房及設備 | (307) | -2.3% | (11,531) | -104.02% | (1,244) | 136.7% | (1,321) | 104.1% | (20) | -2.13% | (11,103) | -476.11% | (56,616) | 66.86% | (15,965) | 58.14% | (3,299) | 30.56% | (1,516) | 0.38% | (15,222) | 98.84% | (2,211) | -66.82% | (8,241) | 85.11% | (1,025) | 67.88% |
處分不動產、廠房及設備 | 0 | 0% | 786 | 7.09% | 0 | 0% | 1,206 | -1.42% | 1,661 | -6.05% | ||||||||||||||||||
存出保證金增加 | (23) | -0.17% | 0 | 0% | (297) | 23.4% | 6,343 | 272% | (7,299) | 8.62% | (4,214) | 15.35% | (2,030) | 18.8% | 62 | -0.02% | (179) | 1.16% | ||||||||||
存出保證金減少 | 0 | 0% | 482 | 4.35% | 334 | -36.7% | 0 | 0% | 608 | 64.89% | 0 | 0% | 0 | 0% | ||||||||||||||
取得無形資產 | 0 | 0 | 0 | 0 | 0 | 0% | (37) | -1.59% | (168) | 0.2% | (1,059) | 3.86% | 0 | 0% | 0 | 0 | 0% | (816) | -24.66% | (1,832) | 18.92% | 0 | 0% | |||||
取得使用權資產 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||
預付設備款增加 | (810) | -6.06% | 0 | 0% | (10,590) | -454.12% | (3,257) | 3.85% | (19,710) | 71.77% | ||||||||||||||||||
投資活動之淨現金流入(流出) | 13,366 | 100% | 11,085 | 100% | (910) | 100% | (1,269) | 100% | 937 | 100% | 2,332 | 100% | (84,673) | 100% | (27,461) | 100% | (10,796) | 100% | (402,318) | 100% | (15,401) | 100% | 3,309 | 100% | (9,683) | 100% | (1,510) | 100% |
籌資活動之現金流量 | ||||||||||||||||||||||||||||
短期借款增加 | 100,000 | 131.48% | 3,710 | -20.11% | 0 | 0% | 0 | 0% | 103,177 | 102.82% | 0 | 0% | ||||||||||||||||
應付短期票券減少 | 0 | 0% | (30,000) | 162.62% | 0 | 0% | (30,000) | 29.84% | ||||||||||||||||||||
舉借長期借款 | 0 | 0% | 31,448 | -170.47% | 88,146 | -556.34% | 20,000 | -59.51% | 56,703 | -868.75% | 70,000 | -69.63% | 100,000 | -46.48% | 45,000 | -94.06% | 0 | 0% | 400,000 | 118.32% | ||||||||
償還長期借款 | (12,583) | -16.54% | (12,485) | 67.68% | (23,429) | 147.87% | (30,569) | 90.96% | (25,758) | 394.64% | (81,478) | 81.05% | (90,528) | 42.08% | (73,881) | 154.43% | (896) | 21.07% | (896) | -0.27% | (896) | 100% | (5,261) | 8.84% | (2,827) | -2.82% | 0 | 0% |
租賃本金償還 | (11,361) | -14.94% | (11,121) | 60.28% | (9,482) | 59.85% | (8,644) | 25.72% | (9,106) | 139.51% | (12,116) | 12.05% | (14,041) | 6.53% | ||||||||||||||
發放現金股利 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0 | 0 | 0 | 0 | |||||||||||||
籌資活動之淨現金流入(流出) | 76,056 | 100% | (18,448) | 100% | (15,844) | 100% | (33,606) | 100% | (6,527) | 100% | (100,527) | 100% | (215,154) | 100% | (47,842) | 100% | (4,252) | 100% | 338,067 | 100% | (896) | 100% | (59,481) | 100% | 100,350 | 100% | 172,273 | 100% |
匯率變動對現金及約當現金之影響 | 6,408 | 5,617 | (636) | 7,184 | 149 | 2,162 | 228 | (2,026) | (12,295) | (3,039) | (2,676) | 6,139 | 5,739 | (1,794) | ||||||||||||||
本期現金及約當現金增加(減少)數 | 215,381 | 35,312 | 106,213 | (92,198) | (83,281) | 24,146 | (80,212) | (192,910) | (62,677) | (40,005) | (19,706) | 74,196 | (1,274) | 201,555 | ||||||||||||||
期初現金及約當現金餘額 | 496,857 | 195,552 | 143,828 | 314,524 | 500,159 | 1,010,258 | 833,352 | |||||||||||||||||||||
期末現金及約當現金餘額 | 712,238 | 230,864 | 250,041 | 222,326 | 416,878 | 1,034,404 | 753,140 | |||||||||||||||||||||
資產負債表帳列之現金及約當現金 | 712,238 | 230,864 | 250,041 | 222,326 | 416,878 | 1,034,404 | 753,140 | 751,514 | 188,604 | 222,037 | 523,600 | 675,942 | 319,984 | 330,579 |
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。
營業活動之現金流
事欣科(4916) 2025年第1季「營業活動之現金流」單季為NT$1.2億元、較上一季衰退-33.57%;而今年初至今累積為NT$1.2億元、較去年同期成長222.61%。
單季
事欣科(4916) 最新公布的2025年第1季財報中,本季新增之「營業活動之現金流」為NT$1.2億元,較上一季衰退-33.57%,為過去11年同期中的第5高。
同時事欣科過去3年、5年與10年的「第1季營業活動之現金流年化成長率」分別為56.78%、-0.1%與66.64%。
其中稅前淨利為NT$7,375萬元,收益費損相關之調整項目為NT$708萬元,所得稅/利息等之影響數為NT$-505萬元
今年初累積至今
今年前3個月營業活動之現金流累積為NT$1.2億元,較去年同期成長222.61%,為過去11年同期中的第5高。
同時事欣科過去3年、5年與10年的「前3個月營業活動之現金流年化成長率」分別為56.78%、-0.1%與66.64%。
其中稅前淨利為NT$7,375萬元,收益費損相關之調整項目為NT$708萬元,所得稅/利息等之影響數為NT$-505萬元
營業活動之現金流-今年初累積至今
(TWD千元) | 2025年前3個月 | 2024年前3個月 | 2023年前3個月 | 2022年前3個月 | 2021年前3個月 | 2020年前3個月 | 2019年前3個月 | 2018年前3個月 | 2017年前3個月 | 2016年前3個月 | 2015年前3個月 | 2014年前3個月 | 2013年前3個月 | 2012年前3個月 | ||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
繼續營業單位稅前淨利(淨損) | 73,749 | 16,158 | 39,807 | 19,774 | 33,408 | 41,659 | 23,041 | 73,728 | 9,532 | 24,994 | (8,245) | 29,883 | 59,387 | 67,988 | ||||||||||||||
收益費損項目合計 | 7,080 | 63,579 | 23,217 | 48,541 | (21,291) | 92,732 | 92,120 | 60,238 | 33,841 | 11,959 | 28,691 | 3,306 | 11,747 | (407) | ||||||||||||||
折舊費用 | 18,381 | 20,188 | 22,412 | 19,306 | 19,629 | 43,141 | 45,027 | 42,490 | 9,294 | 7,571 | 9,598 | 9,008 | 6,013 | 4,013 | ||||||||||||||
攤銷費用 | 2,991 | 2,859 | 2,763 | 2,545 | 2,578 | 6,180 | 7,005 | 5,645 | 4,849 | 2,212 | 8,076 | 1,694 | 905 | 24 | ||||||||||||||
與營業活動相關之資產及負債之淨變動合計 | 43,776 | (35,569) | 68,926 | (125,874) | (85,603) | (1,913) | 127,120 | (231,459) | (74,482) | (10,523) | (20,568) | 93,914 | (160,244) | (33,863) | ||||||||||||||
營業活動之淨現金流入(流出) | 119,551 | 37,058 | 123,603 | (64,507) | (77,840) | 120,179 | 219,387 | (115,581) | (35,334) | 27,285 | (733) | 124,229 | (97,680) | 32,586 |
營業活動之現金流-今年初累積至今
(TWD千元) | 2025年前3個月 | 2024年前3個月 | 2023年前3個月 | 2022年前3個月 | 2021年前3個月 | 2020年前3個月 | 2019年前3個月 | 2018年前3個月 | 2017年前3個月 | 2016年前3個月 | 2015年前3個月 | 2014年前3個月 | 2013年前3個月 | 2012年前3個月 | ||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
繼續營業單位稅前淨利(淨損) | 73,749 | 8.61% | 16,158 | 1.67% | 39,807 | 4.79% | 19,774 | 3.65% | 33,408 | 7.7% | 41,659 | 2.64% | 23,041 | 1.32% | 73,728 | 3.56% | 9,532 | 1.4% | 24,994 | 6.65% | (8,245) | -2.18% | 29,883 | 7.5% | 59,387 | 15.64% | 67,988 | 16.82% |
收益費損項目合計 | 7,080 | 5.92% | 63,579 | 171.57% | 23,217 | 18.78% | 48,541 | -75.25% | (21,291) | 27.35% | 92,732 | 77.16% | 92,120 | 41.99% | 60,238 | -52.12% | 33,841 | -95.77% | 11,959 | 43.83% | 28,691 | -3914.19% | 3,306 | 2.66% | 11,747 | -12.03% | (407) | -1.25% |
折舊費用 | 18,381 | 15.38% | 20,188 | 54.48% | 22,412 | 18.13% | 19,306 | -29.93% | 19,629 | -25.22% | 43,141 | 35.9% | 45,027 | 20.52% | 42,490 | -36.76% | 9,294 | -26.3% | 7,571 | 27.75% | 9,598 | -1309.41% | 9,008 | 7.25% | 6,013 | -6.16% | 4,013 | 12.32% |
攤銷費用 | 2,991 | 2.5% | 2,859 | 7.71% | 2,763 | 2.24% | 2,545 | -3.95% | 2,578 | -3.31% | 6,180 | 5.14% | 7,005 | 3.19% | 5,645 | -4.88% | 4,849 | -13.72% | 2,212 | 8.11% | 8,076 | -1101.77% | 1,694 | 1.36% | 905 | -0.93% | 24 | 0.07% |
與營業活動相關之資產及負債之淨變動合計 | 43,776 | 36.62% | (35,569) | -95.98% | 68,926 | 55.76% | (125,874) | 195.13% | (85,603) | 109.97% | (1,913) | -1.59% | 127,120 | 57.94% | (231,459) | 200.26% | (74,482) | 210.79% | (10,523) | -38.57% | (20,568) | 2806% | 93,914 | 75.6% | (160,244) | 164.05% | (33,863) | -103.92% |
營業活動之淨現金流入(流出) | 119,551 | 100% | 37,058 | 100% | 123,603 | 100% | (64,507) | 100% | (77,840) | 100% | 120,179 | 100% | 219,387 | 100% | (115,581) | 100% | (35,334) | 100% | 27,285 | 100% | (733) | 100% | 124,229 | 100% | (97,680) | 100% | 32,586 | 100% |
投資活動之淨現金流
事欣科(4916) 2025年第1季「投資活動之淨現金流」單季為NT$1,337萬元、較上一季成長831.98%;而今年初至今累積為NT$1,337萬元、較去年同期成長20.58%。
單季
事欣科(4916) 最新公布的2025年第1季財報中,本季新增之「投資活動之淨現金流」為NT$1,337萬元,較上一季成長831.98%,為過去11年同期中的第1高。
今年初累積至今
今年前3個月投資活動之淨現金流累積為NT$1,337萬元,較去年同期成長20.58%,為過去11年同期中的第1高。
投資活動之淨現金流-今年初累積至今
(TWD千元) | 2025年前3個月 | 2024年前3個月 | 2023年前3個月 | 2022年前3個月 | 2021年前3個月 | 2020年前3個月 | 2019年前3個月 | 2018年前3個月 | 2017年前3個月 | 2016年前3個月 | 2015年前3個月 | 2014年前3個月 | 2013年前3個月 | 2012年前3個月 | ||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
投資活動之淨現金流入(流出) | 13,366 | 11,085 | (910) | (1,269) | 937 | 2,332 | (84,673) | (27,461) | (10,796) | (402,318) | (15,401) | 3,309 | (9,683) | (1,510) | ||||||||||||||
取得不動產、廠房及設備 | (307) | (11,531) | (1,244) | (1,321) | (20) | (11,103) | (56,616) | (15,965) | (3,299) | (1,516) | (15,222) | (2,211) | (8,241) | (1,025) | ||||||||||||||
處分不動產、廠房及設備 | 0 | 786 | 0 | 1,206 | 1,661 | |||||||||||||||||||||||
取得無形資產 | 0 | 0 | 0 | 0 | 0 | (37) | (168) | (1,059) | 0 | 0 | 0 | (816) | (1,832) | 0 | ||||||||||||||
處分無形資產 | ||||||||||||||||||||||||||||
取得透過損益按公允價值衡量之金融資產 | ||||||||||||||||||||||||||||
處分透過損益按公允價值衡量之金融資產 | ||||||||||||||||||||||||||||
取得透過其他綜合損益按公允價值衡量之金融資產 | ||||||||||||||||||||||||||||
處分透過其他綜合損益按公允價值衡量之金融資產 | 0 | 18,278 | 0 | 13,673 | ||||||||||||||||||||||||
取得按攤銷後成本衡量之金融資產 | 0 | (16,469) | ||||||||||||||||||||||||||
處分按攤銷後成本衡量之金融資產 | 0 | 14,918 | 2,133 | |||||||||||||||||||||||||
按攤銷後成本衡量之金融資產到期還本 |
投資活動之淨現金流-今年初累積至今
(TWD千元) | 2025年前3個月 | 2024年前3個月 | 2023年前3個月 | 2022年前3個月 | 2021年前3個月 | 2020年前3個月 | 2019年前3個月 | 2018年前3個月 | 2017年前3個月 | 2016年前3個月 | 2015年前3個月 | 2014年前3個月 | 2013年前3個月 | 2012年前3個月 | ||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
投資活動之淨現金流入(流出) | 13,366 | 100% | 11,085 | 100% | (910) | 100% | (1,269) | 100% | 937 | 100% | 2,332 | 100% | (84,673) | 100% | (27,461) | 100% | (10,796) | 100% | (402,318) | 100% | (15,401) | 100% | 3,309 | 100% | (9,683) | 100% | (1,510) | 100% |
取得不動產、廠房及設備 | (307) | -2.3% | (11,531) | -104.02% | (1,244) | 136.7% | (1,321) | 104.1% | (20) | -2.13% | (11,103) | -476.11% | (56,616) | 66.86% | (15,965) | 58.14% | (3,299) | 30.56% | (1,516) | 0.38% | (15,222) | 98.84% | (2,211) | -66.82% | (8,241) | 85.11% | (1,025) | 67.88% |
處分不動產、廠房及設備 | 0 | 0% | 786 | 7.09% | 0 | 0% | 1,206 | -1.42% | 1,661 | -6.05% | ||||||||||||||||||
取得無形資產 | 0 | 0 | 0 | 0 | 0 | 0% | (37) | -1.59% | (168) | 0.2% | (1,059) | 3.86% | 0 | 0% | 0 | 0 | 0% | (816) | -24.66% | (1,832) | 18.92% | 0 | 0% | |||||
處分無形資產 | ||||||||||||||||||||||||||||
取得透過損益按公允價值衡量之金融資產 | ||||||||||||||||||||||||||||
處分透過損益按公允價值衡量之金融資產 | ||||||||||||||||||||||||||||
取得透過其他綜合損益按公允價值衡量之金融資產 | ||||||||||||||||||||||||||||
處分透過其他綜合損益按公允價值衡量之金融資產 | 0 | 0% | 18,278 | 164.89% | 0 | 0% | 13,673 | -49.79% | ||||||||||||||||||||
取得按攤銷後成本衡量之金融資產 | 0 | 0% | (16,469) | 19.45% | ||||||||||||||||||||||||
處分按攤銷後成本衡量之金融資產 | 0 | 0% | 14,918 | 639.71% | 2,133 | -7.77% | ||||||||||||||||||||||
按攤銷後成本衡量之金融資產到期還本 |
籌資活動之淨現金流
事欣科(4916) 2025年第1季「籌資活動之淨現金流」單季為NT$7,606萬元、較上一季成長172.3%;而今年初至今累積為NT$7,606萬元、較去年同期成長512.27%。
單季
事欣科(4916) 最新公布的2025年第1季財報中,本季新增之「籌資活動之淨現金流」為NT$7,606萬元,較上一季成長172.3%,為過去11年同期中的第2高。
今年初累積至今
今年前3個月籌資活動之淨現金流累積為NT$7,606萬元,較去年同期成長512.27%,為過去11年同期中的第2高。
籌資活動之淨現金流-今年初累積至今
(TWD千元) | 2025年前3個月 | 2024年前3個月 | 2023年前3個月 | 2022年前3個月 | 2021年前3個月 | 2020年前3個月 | 2019年前3個月 | 2018年前3個月 | 2017年前3個月 | 2016年前3個月 | 2015年前3個月 | 2014年前3個月 | 2013年前3個月 | 2012年前3個月 | ||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
籌資活動之淨現金流入(流出) | 76,056 | (18,448) | (15,844) | (33,606) | (6,527) | (100,527) | (215,154) | (47,842) | (4,252) | 338,067 | (896) | (59,481) | 100,350 | 172,273 | ||||||||||||||
短期借款增加 | 100,000 | 3,710 | 0 | 0 | 103,177 | 0 | ||||||||||||||||||||||
短期借款減少 | 0 | (6,079) | (508,802) | (28,366) | (47,243) | (194,877) | (46,341) | 0 | (50,000) | 0 | (54,220) | 0 | (27,727) | |||||||||||||||
發行公司債 | 0 | 494,409 | ||||||||||||||||||||||||||
償還公司債 | ||||||||||||||||||||||||||||
舉借長期借款 | 0 | 31,448 | 88,146 | 20,000 | 56,703 | 70,000 | 100,000 | 45,000 | 0 | 400,000 | ||||||||||||||||||
償還長期借款 | (12,583) | (12,485) | (23,429) | (30,569) | (25,758) | (81,478) | (90,528) | (73,881) | (896) | (896) | (896) | (5,261) | (2,827) | 0 | ||||||||||||||
發放現金股利 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||
庫藏股票買回成本 | 0 | (3,356) | (11,037) |
籌資活動之淨現金流-今年初累積至今
(TWD千元) | 2025年前3個月 | 2024年前3個月 | 2023年前3個月 | 2022年前3個月 | 2021年前3個月 | 2020年前3個月 | 2019年前3個月 | 2018年前3個月 | 2017年前3個月 | 2016年前3個月 | 2015年前3個月 | 2014年前3個月 | 2013年前3個月 | 2012年前3個月 | ||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
籌資活動之淨現金流入(流出) | 76,056 | 100% | (18,448) | 100% | (15,844) | 100% | (33,606) | 100% | (6,527) | 100% | (100,527) | 100% | (215,154) | 100% | (47,842) | 100% | (4,252) | 100% | 338,067 | 100% | (896) | 100% | (59,481) | 100% | 100,350 | 100% | 172,273 | 100% |
短期借款增加 | 100,000 | 131.48% | 3,710 | -20.11% | 0 | 0% | 0 | 0% | 103,177 | 102.82% | 0 | 0% | ||||||||||||||||
短期借款減少 | 0 | 0% | (6,079) | 38.37% | (508,802) | 1514.02% | (28,366) | 434.59% | (47,243) | 47% | (194,877) | 90.58% | (46,341) | 96.86% | 0 | 0% | (50,000) | -14.79% | 0 | 0% | (54,220) | 91.16% | 0 | 0% | (27,727) | -16.09% | ||
發行公司債 | 0 | 0% | 494,409 | -1471.19% | ||||||||||||||||||||||||
償還公司債 | ||||||||||||||||||||||||||||
舉借長期借款 | 0 | 0% | 31,448 | -170.47% | 88,146 | -556.34% | 20,000 | -59.51% | 56,703 | -868.75% | 70,000 | -69.63% | 100,000 | -46.48% | 45,000 | -94.06% | 0 | 0% | 400,000 | 118.32% | ||||||||
償還長期借款 | (12,583) | -16.54% | (12,485) | 67.68% | (23,429) | 147.87% | (30,569) | 90.96% | (25,758) | 394.64% | (81,478) | 81.05% | (90,528) | 42.08% | (73,881) | 154.43% | (896) | 21.07% | (896) | -0.27% | (896) | 100% | (5,261) | 8.84% | (2,827) | -2.82% | 0 | 0% |
發放現金股利 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0 | 0 | 0 | 0 | |||||||||||||
庫藏股票買回成本 | 0 | 0% | (3,356) | 78.93% | (11,037) | -3.26% |
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。