4916
39.9
TWD-1.20 (-2.92%)
2025.04.02收盤
事欣科-資產負債表
合併資產負債表
(TWD千元) | 截至2024/12/31 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | 截至2013/09/30 | 截至2013/06/30 | 截至2013/03/31 | 截至2012/12/31 | 截至2012/09/30 | 截至2012/06/30 | 截至2012/03/31 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
現金及約當現金 | 496,857 | 14.2% | 409,964 | 11.72% | 192,659 | 5.29% | 230,864 | 6.37% | 195,552 | 5.38% | 246,039 | 6.59% | 253,086 | 7.01% | 250,041 | 7.18% | 143,828 | 4.07% | 262,342 | 7.04% | 263,783 | 7.77% | 222,326 | 6.81% | 314,524 | 10.48% | 313,250 | 10.96% | 394,735 | 13.13% | 416,878 | 14.05% | 500,159 | 16.46% | 422,040 | 12.89% | 447,962 | 13.53% | 1,034,404 | 12.46% | 1,010,258 | 12.27% | 1,074,170 | 12.03% | 959,257 | 10.22% | 753,140 | 8.26% | 833,352 | 9.18% | 772,862 | 8.56% | 892,217 | 9.8% | 751,514 | 8.8% | 944,424 | 11.23% | 818,724 | 10.47% | 946,628 | 11.75% | 188,604 | 6.86% | 251,281 | 9.41% | 314,535 | 11.78% | 249,690 | 9.45% | 222,037 | 10.67% | 262,042 | 14.98% | 289,445 | 16.51% | 340,712 | 19.57% | 523,600 | 32.33% | 543,306 | 33.61% | 414,861 | 27.08% | 542,249 | 32.28% | 675,942 | 38.22% | 601,746 | 33.58% | 321,557 | 20.64% | 380,527 | 23.94% | 319,984 | 21.15% | 321,258 | 22.76% | 370,954 | 32.26% | 416,395 | 33.52% | 330,579 | 26.6% |
透過損益按公允價值衡量之金融資產-流動 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 8 | 0% | 4 | 0% | 15 | 0% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 127,650 | 1.54% | 18,827 | 0.23% | 18,925 | 0.21% | 207,048 | 2.21% | 244,278 | 2.68% | 214,242 | 2.36% | 17,903 | 0.2% | 17,932 | 0.2% | 172,129 | 2.02% | 187,275 | 2.23% | 229,736 | 2.94% | 213,803 | 2.65% | 238 | 0.01% | 0 | 0% | 483 | 0.02% | 1,652 | 0.06% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||
透過其他綜合損益按公允價值衡量之金融資產-流動 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
按攤銷後成本衡量之金融資產-流動 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 86,771 | 1.05% | 101,689 | 1.24% | 78,263 | 0.88% | 78,420 | 0.84% | 77,165 | 0.85% | 60,696 | 0.67% | 53,318 | 0.59% | 52,266 | 0.57% | 37,710 | 0.44% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||
應收帳款淨額 | 663,060 | 18.95% | 720,887 | 20.62% | 853,517 | 23.42% | 734,341 | 20.27% | 650,982 | 17.91% | 646,599 | 17.33% | 739,130 | 20.48% | 656,933 | 18.87% | 688,004 | 19.49% | 639,649 | 17.17% | 492,106 | 14.49% | 533,700 | 16.35% | 361,371 | 12.04% | 410,482 | 14.37% | 464,613 | 15.45% | 313,004 | 10.55% | 346,173 | 11.39% | 458,629 | 14.01% | 441,307 | 13.33% | 1,454,964 | 17.53% | 1,568,640 | 19.05% | 1,696,993 | 19.01% | 1,739,940 | 18.53% | 1,685,027 | 18.49% | 1,876,339 | 20.67% | 1,954,116 | 21.63% | 1,940,736 | 21.32% | 1,730,808 | 20.26% | 1,587,941 | 18.88% | 1,637,882 | 20.95% | 1,787,595 | 22.18% | 529,498 | 19.26% | 455,737 | 17.06% | 416,429 | 15.6% | 418,787 | 15.84% | 253,564 | 12.19% | 273,739 | 15.65% | 257,762 | 14.7% | 225,504 | 12.95% | 228,234 | 14.09% | 194,497 | 12.03% | 156,124 | 10.19% | 217,754 | 12.96% | 239,265 | 13.53% | 268,978 | 15.01% | 322,899 | 20.72% | 236,903 | 14.91% | 323,003 | 21.35% | 277,276 | 19.64% | 236,780 | 20.59% | 271,181 | 21.83% | 244,330 | 19.66% |
其他應收款 | 6,246 | 0.18% | 13,242 | 0.38% | 11,414 | 0.31% | 632 | 0.02% | 1,090 | 0.03% | 702 | 0.02% | 5,007 | 0.14% | 30,573 | 0.88% | 49,501 | 1.4% | 58,386 | 1.57% | 58,724 | 1.73% | 40,283 | 1.23% | 1,673 | 0.06% | 1,212 | 0.04% | 1,965 | 0.07% | 4,827 | 0.16% | 3,888 | 0.13% | 12,594 | 0.38% | 10,577 | 0.32% | 120,567 | 1.45% | 121,965 | 1.48% | 126,510 | 1.42% | 131,755 | 1.4% | 131,605 | 1.44% | 187,620 | 2.07% | 122,072 | 1.35% | 123,495 | 1.36% | 54,977 | 0.64% | ||||||||||||||||||||||||||||||||||||||||||||||||
本期所得稅資產 | 5,469 | 0.16% | 12,228 | 0.35% | 12,537 | 0.34% | 12,363 | 0.34% | 11,863 | 0.33% | 12,298 | 0.33% | 11,703 | 0.32% | 1,592 | 0.05% | 2,616 | 0.07% | 2,699 | 0.07% | 2,526 | 0.07% | 1,011 | 0.03% | 978 | 0.03% | 984 | 0.03% | 3,678 | 0.12% | 3,767 | 0.13% | 5,881 | 0.19% | 9,118 | 0.28% | 9,274 | 0.28% | 9,460 | 0.11% | 9,386 | 0.11% | 2,675 | 0.03% | 11,569 | 0.12% | 11,514 | 0.13% | 11,437 | 0.13% | 11,367 | 0.13% | 11,425 | 0.13% | 9,114 | 0.11% | 12,429 | 0.15% | 21,101 | 0.27% | 3,192 | 0.04% | 3,164 | 0.12% | ||||||||||||||||||||||||||||||||||||||||
存貨 | 815,658 | 23.31% | 836,373 | 23.92% | 976,112 | 26.79% | 1,066,146 | 29.43% | 1,195,798 | 32.9% | 1,223,352 | 32.79% | 1,049,433 | 29.08% | 981,931 | 28.21% | 1,066,199 | 30.2% | 1,142,377 | 30.66% | 1,008,479 | 29.7% | 886,790 | 27.16% | 775,409 | 25.83% | 681,275 | 23.84% | 690,796 | 22.98% | 739,256 | 24.92% | 675,577 | 22.23% | 815,750 | 24.92% | 858,150 | 25.93% | 2,266,460 | 27.31% | 2,185,369 | 26.54% | 2,641,149 | 29.59% | 2,720,164 | 28.97% | 2,712,680 | 29.76% | 2,650,492 | 29.2% | 2,833,829 | 31.37% | 2,773,579 | 30.46% | 2,538,820 | 29.72% | 2,337,536 | 27.8% | 2,074,737 | 26.54% | 2,188,254 | 27.16% | 732,768 | 26.66% | 616,857 | 23.1% | 596,894 | 22.36% | 611,609 | 23.14% | 431,091 | 20.72% | 437,826 | 25.03% | 399,361 | 22.77% | 383,159 | 22.01% | 344,405 | 21.26% | 352,832 | 21.83% | 368,951 | 24.09% | 326,002 | 19.41% | 395,801 | 22.38% | 444,604 | 24.81% | 474,930 | 30.48% | 529,116 | 33.29% | 452,891 | 29.93% | 459,350 | 32.54% | 236,452 | 20.57% | 251,991 | 20.29% | 354,810 | 28.55% |
預付款項 | 57,519 | 1.64% | 52,367 | 1.5% | 94,365 | 2.59% | 65,195 | 1.8% | 66,777 | 1.84% | 71,994 | 1.93% | 44,224 | 1.23% | 55,546 | 1.6% | 49,058 | 1.39% | 44,703 | 1.2% | 41,890 | 1.23% | 84,328 | 2.58% | 72,682 | 2.42% | 89,969 | 3.15% | 77,727 | 2.59% | 78,429 | 2.64% | 71,173 | 2.34% | 83,585 | 2.55% | 86,698 | 2.62% | 151,430 | 1.82% | 171,251 | 2.08% | 189,825 | 2.13% | 218,851 | 2.33% | 179,909 | 1.97% | 190,730 | 2.1% | 193,894 | 2.15% | 240,666 | 2.64% | 240,076 | 2.81% | 177,471 | 2.11% | 193,154 | 2.47% | 138,589 | 1.72% | 28,415 | 1.03% | 51,197 | 1.92% | 57,509 | 2.15% | 48,856 | 1.85% | 46,512 | 2.24% | 42,908 | 2.45% | 43,953 | 2.51% | 30,090 | 1.73% | 20,555 | 1.27% | 16,444 | 1.02% | 19,656 | 1.28% | 22,926 | 1.36% | 15,735 | 0.89% | 8,453 | 0.47% | 27,160 | 1.74% | 35,041 | 2.2% | 73,917 | 4.89% | 16,566 | 1.17% | 5,727 | 0.5% | 7,074 | 0.57% | 5,609 | 0.45% |
流動資產合計 | 2,044,809 | 58.45% | 2,045,061 | 58.48% | 2,140,604 | 58.75% | 2,109,541 | 58.22% | 2,122,070 | 58.38% | 2,200,988 | 58.99% | 2,102,598 | 58.25% | 1,976,616 | 56.78% | 1,999,206 | 56.62% | 2,150,156 | 57.7% | 1,867,508 | 55% | 1,768,438 | 54.17% | 1,526,637 | 50.85% | 1,497,172 | 52.4% | 1,633,514 | 54.33% | 1,556,161 | 52.45% | 1,602,851 | 52.75% | 1,801,716 | 55.04% | 1,853,968 | 56.01% | 5,415,477 | 65.25% | 5,339,949 | 64.86% | 5,986,475 | 67.07% | 6,445,735 | 68.66% | 5,962,028 | 65.41% | 6,245,671 | 68.81% | 6,207,176 | 68.71% | 6,267,013 | 68.84% | 5,727,689 | 67.06% | 5,612,569 | 66.74% | 5,385,709 | 68.88% | 5,612,983 | 69.65% | 1,505,593 | 54.77% | 1,394,396 | 52.21% | 1,404,811 | 52.62% | 1,348,513 | 51.02% | 977,502 | 46.98% | 1,043,804 | 59.66% | 1,013,044 | 57.77% | 1,000,785 | 57.48% | 1,131,900 | 69.89% | 1,119,719 | 69.26% | 1,156,466 | 75.5% | 1,295,334 | 77.12% | 1,375,310 | 77.76% | 1,392,252 | 77.69% | 1,191,362 | 76.46% | 1,219,265 | 76.72% | 1,213,603 | 80.21% | 1,112,493 | 78.81% | 862,581 | 75.02% | 953,906 | 76.79% | 951,127 | 76.55% |
非流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
透過其他綜合損益按公允價值衡量之金融資產-非流動 | 29,982 | 0.86% | 29,982 | 0.86% | 29,982 | 0.82% | 29,982 | 0.83% | 48,448 | 1.33% | 10,045 | 0.27% | 11,773 | 0.33% | 11,061 | 0.32% | 10,160 | 0.29% | 12,547 | 0.34% | 14,503 | 0.43% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 34,247 | 0.41% | 34,247 | 0.42% | 26,903 | 0.3% | 26,903 | 0.29% | 26,903 | 0.3% | 27,549 | 0.3% | 27,549 | 0.3% | 27,549 | 0.3% | 27,549 | 0.32% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
採用權益法之投資 | 553,995 | 15.83% | 564,155 | 16.13% | 581,284 | 15.95% | 580,171 | 16.01% | 590,166 | 16.24% | 603,133 | 16.17% | 598,375 | 16.58% | 597,977 | 17.18% | 594,576 | 16.84% | 582,785 | 15.64% | 569,273 | 16.77% | 563,577 | 17.26% | 552,882 | 18.42% | 567,077 | 19.85% | 561,797 | 18.69% | 559,793 | 18.87% | 562,449 | 18.51% | 568,840 | 17.38% | 517,578 | 15.64% | 8,043 | 0.1% | 8,975 | 0.11% | 9,271 | 0.1% | 5,618 | 0.06% | 7,302 | 0.08% | 8,561 | 0.09% | 8,992 | 0.1% | 9,688 | 0.11% | 10,534 | 0.12% | 0 | 0% | 0 | 0% | 0 | 0% | 256,292 | 9.32% | 264,348 | 9.9% | 260,421 | 9.75% | 263,236 | 9.96% | 262,540 | 12.62% | 253,122 | 14.47% | 266,422 | 15.19% | 261,055 | 14.99% | ||||||||||||||||||||||||||
不動產、廠房及設備 | 132,339 | 3.78% | 133,321 | 3.81% | 136,644 | 3.75% | 141,013 | 3.89% | 133,121 | 3.66% | 140,378 | 3.76% | 140,684 | 3.9% | 143,044 | 4.11% | 154,899 | 4.39% | 168,483 | 4.52% | 169,993 | 5.01% | 174,401 | 5.34% | 177,594 | 5.92% | 152,301 | 5.33% | 158,331 | 5.27% | 169,712 | 5.72% | 179,967 | 5.92% | 177,617 | 5.43% | 186,500 | 5.63% | 1,766,534 | 21.29% | 1,775,379 | 21.56% | 1,780,597 | 19.95% | 1,749,638 | 18.64% | 1,910,487 | 20.96% | 1,886,230 | 20.78% | 1,897,016 | 21% | 1,903,693 | 20.91% | 1,913,330 | 22.4% | 1,929,127 | 22.94% | 1,495,616 | 19.13% | 1,502,684 | 18.65% | 325,148 | 11.83% | 334,549 | 12.53% | 341,202 | 12.78% | 345,094 | 13.06% | 326,545 | 15.7% | 333,793 | 19.08% | 340,651 | 19.43% | 344,971 | 19.81% | 353,301 | 21.81% | 355,929 | 22.02% | 354,831 | 23.17% | 363,344 | 21.63% | 371,231 | 20.99% | 378,157 | 21.1% | 346,652 | 22.25% | 352,052 | 22.15% | 279,002 | 18.44% | 280,882 | 19.9% | 279,789 | 24.34% | 283,473 | 22.82% | 286,615 | 23.07% |
房屋及建築淨額 | 70,100 | 2% | 69,751 | 1.99% | 72,632 | 1.99% | 72,698 | 2.01% | 71,768 | 1.97% | 77,532 | 2.08% | 76,867 | 2.13% | 76,502 | 2.2% | 78,139 | 2.21% | 82,087 | 2.2% | 79,020 | 2.33% | 78,291 | 2.4% | 77,534 | 2.58% | 67,478 | 2.36% | 67,311 | 2.24% | 69,470 | 2.34% | 70,600 | 2.32% | 73,428 | 2.24% | 76,080 | 2.3% | 669,352 | 8.07% | 680,232 | 8.26% | 692,227 | 7.75% | 669,454 | 7.13% | 703,468 | 7.72% | 690,888 | 7.61% | 696,898 | 7.71% | 710,554 | 7.8% | 710,957 | 8.32% | 718,987 | 8.55% | 743,462 | 9.51% | 691,091 | 8.58% | 85,026 | 3.09% | 86,021 | 3.22% | 87,011 | 3.26% | 88,004 | 3.33% | 88,995 | 4.28% | 89,988 | 5.14% | 90,981 | 5.19% | 92,203 | 5.3% | 93,573 | 5.78% | 95,059 | 5.88% | 96,925 | 6.33% | 98,793 | 5.88% | 100,667 | 5.69% | 102,535 | 5.72% | 89,120 | 5.72% | 88,535 | 5.57% | 89,191 | 5.89% | 90,177 | 6.39% | 89,091 | 7.75% | 91,480 | 7.36% | 92,399 | 7.44% |
機器設備淨額 | 46,249 | 1.32% | 49,101 | 1.4% | 43,943 | 1.21% | 49,934 | 1.38% | 51,637 | 1.42% | 52,112 | 1.4% | 46,656 | 1.29% | 47,530 | 1.37% | 55,531 | 1.57% | 63,317 | 1.7% | 66,698 | 1.96% | 71,089 | 2.18% | 75,486 | 2.51% | 70,615 | 2.47% | 75,474 | 2.51% | 82,763 | 2.79% | 90,078 | 2.96% | 83,601 | 2.55% | 92,537 | 2.8% | 188,486 | 2.27% | 183,922 | 2.23% | 174,813 | 1.96% | 161,257 | 1.72% | 172,180 | 1.89% | 159,389 | 1.76% | 159,853 | 1.77% | 155,278 | 1.71% | 159,618 | 1.87% | 166,955 | 1.99% | 178,244 | 2.28% | 181,150 | 2.25% | 89,186 | 3.24% | 96,804 | 3.62% | 101,652 | 3.81% | 112,452 | 4.25% | 100,356 | 4.82% | 105,890 | 6.05% | 114,163 | 6.51% | 116,956 | 6.72% | 122,820 | 7.58% | 125,650 | 7.77% | 123,863 | 8.09% | 129,550 | 7.71% | 136,189 | 7.7% | 140,353 | 7.83% | 122,055 | 7.83% | 127,509 | 8.02% | 63,352 | 4.19% | 66,862 | 4.74% | 68,095 | 5.92% | 69,905 | 5.63% | 72,122 | 5.8% |
其他設備淨額 | 15,990 | 0.46% | 14,469 | 0.41% | 20,069 | 0.55% | 18,381 | 0.51% | 9,716 | 0.27% | 10,734 | 0.29% | 17,161 | 0.48% | 19,012 | 0.55% | 21,229 | 0.6% | 23,079 | 0.62% | 24,275 | 0.71% | 25,021 | 0.77% | 24,574 | 0.82% | 14,208 | 0.5% | 15,546 | 0.52% | 17,479 | 0.59% | 19,289 | 0.63% | 20,588 | 0.63% | 17,883 | 0.54% | 82,903 | 1% | 84,503 | 1.03% | 85,968 | 0.96% | 87,940 | 0.94% | 85,315 | 0.94% | 85,042 | 0.94% | 88,720 | 0.98% | 86,481 | 0.95% | 90,342 | 1.06% | 91,463 | 1.09% | 97,814 | 1.25% | 102,784 | 1.28% | 8,325 | 0.3% | 9,458 | 0.35% | 17,549 | 0.66% | 19,697 | 0.75% | 15,779 | 0.76% | 15,149 | 0.87% | 14,016 | 0.8% | 14,405 | 0.83% | 15,435 | 0.95% | 14,128 | 0.87% | 13,235 | 0.86% | 14,115 | 0.84% | 13,406 | 0.76% | 14,213 | 0.79% | 14,082 | 0.9% | 14,876 | 0.94% | 5,508 | 0.36% | 2,813 | 0.2% | 1,716 | 0.15% | 1,007 | 0.08% | 1,007 | 0.08% |
使用權資產 | 164,832 | 4.71% | 170,428 | 4.87% | 185,873 | 5.1% | 194,664 | 5.37% | 189,491 | 5.21% | 202,962 | 5.44% | 201,352 | 5.58% | 206,897 | 5.94% | 217,931 | 6.17% | 236,163 | 6.34% | 231,375 | 6.81% | 232,809 | 7.13% | 234,802 | 7.82% | 124,358 | 4.35% | 133,366 | 4.44% | 145,629 | 4.91% | 154,507 | 5.08% | 169,316 | 5.17% | 182,156 | 5.5% | 220,909 | 2.66% | 223,931 | 2.72% | 256,065 | 2.87% | 267,177 | 2.85% | 276,813 | 3.04% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
無形資產 | 553,230 | 15.81% | 536,955 | 15.36% | 553,477 | 15.19% | 548,711 | 15.14% | 529,297 | 14.56% | 559,208 | 14.99% | 542,457 | 15.03% | 533,205 | 15.32% | 540,550 | 15.31% | 561,743 | 15.07% | 528,528 | 15.57% | 511,657 | 15.67% | 497,282 | 16.57% | 502,868 | 17.6% | 505,581 | 16.82% | 520,425 | 17.54% | 522,010 | 17.18% | 537,284 | 16.41% | 549,763 | 16.61% | 618,181 | 7.45% | 619,745 | 7.53% | 647,017 | 7.25% | 656,044 | 6.99% | 657,149 | 7.21% | 662,110 | 7.29% | 652,516 | 7.22% | 656,281 | 7.21% | 635,273 | 7.44% | 654,803 | 7.79% | 760,550 | 9.73% | 769,913 | 9.55% | 623,599 | 22.69% | 667,988 | 25.01% | 652,488 | 24.44% | 676,481 | 25.59% | 104,405 | 5.02% | 108,667 | 6.21% | 111,303 | 6.35% | 107,574 | 6.18% | 112,390 | 6.94% | 121,707 | 7.53% | 9,656 | 0.63% | 10,491 | 0.62% | 12,159 | 0.69% | 12,970 | 0.72% | 13,725 | 0.88% | 12,169 | 0.77% | 13,004 | 0.86% | 11,997 | 0.85% | 1,764 | 0.15% | 31 | 0% | 54 | 0% |
商譽 | 493,621 | 14.11% | 476,532 | 13.63% | 488,577 | 13.41% | 481,802 | 13.3% | 462,304 | 12.72% | 485,867 | 13.02% | 468,853 | 12.99% | 458,464 | 13.17% | 462,379 | 13.1% | 478,038 | 12.83% | 447,473 | 13.18% | 430,987 | 13.2% | 416,758 | 13.88% | 419,318 | 14.68% | 419,469 | 13.95% | 429,632 | 14.48% | 428,803 | 14.11% | 438,138 | 13.38% | 446,118 | 13.48% | 455,077 | 5.48% | 451,388 | 5.48% | 467,348 | 5.24% | 467,649 | 4.98% | 464,035 | 5.09% | 462,454 | 5.09% | 459,594 | 5.09% | 458,615 | 5.04% | 438,214 | 5.13% | 448,076 | 5.33% | 507,797 | 6.49% | 510,415 | 6.33% | 456,658 | 16.61% | 485,566 | 18.18% | 472,166 | 17.69% | 485,942 | 18.39% | 71,684 | 3.45% | 73,109 | 4.18% | 73,210 | 4.17% | 68,733 | 3.95% | 69,713 | 4.3% | 70,492 | 4.36% | 3,080 | 0.2% | 3,024 | 0.18% | 3,085 | 0.17% | 3,018 | 0.17% | 2,994 | 0.19% | 3,038 | 0.19% | 3,020 | 0.2% | 2,940 | 0.21% | 0 | 0% | 0 | 0% | 0 | 0% |
其他無形資產淨額 | 59,609 | 1.7% | 60,423 | 1.73% | 64,900 | 1.78% | 66,909 | 1.85% | 66,993 | 1.84% | 73,341 | 1.97% | 73,604 | 2.04% | 74,741 | 2.15% | 78,171 | 2.21% | 83,705 | 2.25% | 81,055 | 2.39% | 80,670 | 2.47% | 80,524 | 2.68% | 83,550 | 2.92% | 86,112 | 2.86% | 90,793 | 3.06% | 93,207 | 3.07% | 99,146 | 3.03% | 103,645 | 3.13% | 163,104 | 1.97% | 168,357 | 2.04% | 179,669 | 2.01% | 188,395 | 2.01% | 193,114 | 2.12% | 199,656 | 2.2% | 192,922 | 2.14% | 197,666 | 2.17% | 197,059 | 2.31% | 206,727 | 2.46% | 252,753 | 3.23% | 259,498 | 3.22% | 166,941 | 6.07% | 182,422 | 6.83% | 180,322 | 6.75% | 190,539 | 7.21% | 32,721 | 1.57% | 35,558 | 2.03% | 38,093 | 2.17% | 38,841 | 2.23% | 42,677 | 2.63% | 51,215 | 3.17% | 6,576 | 0.43% | 7,467 | 0.44% | 9,074 | 0.51% | 9,952 | 0.56% | 10,731 | 0.69% | 9,131 | 0.57% | 9,984 | 0.66% | 9,057 | 0.64% | 1,764 | 0.15% | 31 | 0% | 54 | 0% |
遞延所得稅資產 | 3,867 | 0.11% | 1,650 | 0.05% | 950 | 0.03% | 1,053 | 0.03% | 1,536 | 0.04% | 1,265 | 0.03% | 1,556 | 0.04% | 754 | 0.02% | 1,211 | 0.03% | 1,852 | 0.05% | 2,035 | 0.06% | 2,219 | 0.07% | 1,431 | 0.05% | 1,647 | 0.06% | 1,984 | 0.07% | 2,524 | 0.09% | 3,182 | 0.1% | 4,102 | 0.13% | 4,469 | 0.14% | 122,150 | 1.47% | 118,877 | 1.44% | 108,640 | 1.22% | 110,966 | 1.18% | 111,790 | 1.23% | 92,878 | 1.02% | 92,851 | 1.03% | 92,810 | 1.02% | 85,167 | 1% | 62,816 | 0.75% | 56,407 | 0.72% | 57,398 | 0.71% | 8,397 | 0.31% | 4,908 | 0.18% | 6,388 | 0.24% | 5,149 | 0.19% | 5,195 | 0.25% | 5,565 | 0.32% | 13,718 | 0.78% | 19,147 | 1.1% | 14,180 | 0.88% | 11,566 | 0.72% | 3,520 | 0.23% | 2,796 | 0.17% | 2,761 | 0.16% | 3,965 | 0.22% | 3,834 | 0.25% | 3,150 | 0.2% | 3,729 | 0.25% | 2,079 | 0.15% | 1,965 | 0.17% | 1,178 | 0.09% | 1,130 | 0.09% |
其他非流動資產 | 15,538 | 0.44% | 15,349 | 0.44% | 15,027 | 0.41% | 18,034 | 0.5% | 20,972 | 0.58% | 13,006 | 0.35% | 10,593 | 0.29% | 11,775 | 0.34% | 12,197 | 0.35% | 12,729 | 0.34% | 11,965 | 0.35% | 11,606 | 0.36% | 11,342 | 0.38% | 11,704 | 0.41% | 11,945 | 0.4% | 12,695 | 0.43% | 13,634 | 0.45% | 14,845 | 0.45% | 15,544 | 0.47% | 96,643 | 1.16% | 95,115 | 1.16% | 94,349 | 1.06% | 109,089 | 1.16% | 146,063 | 1.6% | 137,300 | 1.51% | 147,179 | 1.63% | 147,342 | 1.62% | 141,771 | 1.66% | ||||||||||||||||||||||||||||||||||||||||||||||||
其他非流動資產-其他 | 15,538 | 0.44% | 15,349 | 0.44% | 15,027 | 0.41% | 18,034 | 0.5% | 20,972 | 0.58% | 13,006 | 0.35% | 10,593 | 0.29% | 11,775 | 0.34% | 12,197 | 0.35% | 12,729 | 0.34% | 11,965 | 0.35% | 11,606 | 0.36% | 11,342 | 0.38% | 11,704 | 0.41% | 11,945 | 0.4% | 12,695 | 0.43% | 13,634 | 0.45% | 14,845 | 0.45% | 15,544 | 0.47% | 96,643 | 1.16% | 95,115 | 1.16% | 94,349 | 1.06% | 109,089 | 1.16% | 146,063 | 1.6% | 137,300 | 1.51% | 147,179 | 1.63% | 147,342 | 1.62% | 141,771 | 1.66% | 122,965 | 1.46% | 93,654 | 1.2% | 88,538 | 1.1% | 29,666 | 1.08% | 4,493 | 0.17% | 4,380 | 0.16% | 4,647 | 0.18% | 3,510 | 0.17% | 4,586 | 0.26% | 8,448 | 0.48% | 7,599 | 0.44% | 7,880 | 0.49% | 7,701 | 0.48% | 7,269 | 0.47% | 7,714 | 0.46% | 7,228 | 0.41% | 4,643 | 0.26% | 2,668 | 0.17% | 2,677 | 0.17% | 3,778 | 0.25% | 4,168 | 0.3% | 3,636 | 0.32% | 3,636 | 0.29% | 3,636 | 0.29% |
非流動資產合計 | 1,453,783 | 41.55% | 1,451,840 | 41.52% | 1,503,237 | 41.25% | 1,513,628 | 41.78% | 1,513,031 | 41.62% | 1,529,997 | 41.01% | 1,506,790 | 41.75% | 1,504,713 | 43.22% | 1,531,524 | 43.38% | 1,576,302 | 42.3% | 1,527,672 | 45% | 1,496,269 | 45.83% | 1,475,333 | 49.15% | 1,359,955 | 47.6% | 1,373,004 | 45.67% | 1,410,778 | 47.55% | 1,435,749 | 47.25% | 1,472,004 | 44.96% | 1,456,010 | 43.99% | 2,883,727 | 34.75% | 2,893,289 | 35.14% | 2,939,855 | 32.93% | 2,942,448 | 31.34% | 3,153,513 | 34.59% | 2,831,634 | 31.19% | 2,826,103 | 31.29% | 2,837,363 | 31.16% | 2,813,624 | 32.94% | 2,796,458 | 33.26% | 2,432,974 | 31.12% | 2,445,280 | 30.35% | 1,243,102 | 45.23% | 1,276,286 | 47.79% | 1,264,879 | 47.38% | 1,294,607 | 48.98% | 1,103,059 | 53.02% | 705,733 | 40.34% | 740,542 | 42.23% | 740,346 | 42.52% | 487,751 | 30.11% | 496,903 | 30.74% | 375,276 | 24.5% | 384,345 | 22.88% | 393,379 | 22.24% | 399,735 | 22.31% | 366,879 | 23.54% | 370,048 | 23.28% | 299,513 | 19.79% | 299,126 | 21.19% | 287,154 | 24.98% | 288,318 | 23.21% | 291,435 | 23.45% |
資產總計 | 3,498,592 | 100% | 3,496,901 | 100% | 3,643,841 | 100% | 3,623,169 | 100% | 3,635,101 | 100% | 3,730,985 | 100% | 3,609,388 | 100% | 3,481,329 | 100% | 3,530,730 | 100% | 3,726,458 | 100% | 3,395,180 | 100% | 3,264,707 | 100% | 3,001,970 | 100% | 2,857,127 | 100% | 3,006,518 | 100% | 2,966,939 | 100% | 3,038,600 | 100% | 3,273,720 | 100% | 3,309,978 | 100% | 8,299,204 | 100% | 8,233,238 | 100% | 8,926,330 | 100% | 9,388,183 | 100% | 9,115,541 | 100% | 9,077,305 | 100% | 9,033,279 | 100% | 9,104,376 | 100% | 8,541,313 | 100% | 8,409,027 | 100% | 7,818,683 | 100% | 8,058,263 | 100% | 2,748,695 | 100% | 2,670,682 | 100% | 2,669,690 | 100% | 2,643,120 | 100% | 2,080,561 | 100% | 1,749,537 | 100% | 1,753,586 | 100% | 1,741,131 | 100% | 1,619,651 | 100% | 1,616,622 | 100% | 1,531,742 | 100% | 1,679,679 | 100% | 1,768,689 | 100% | 1,791,987 | 100% | 1,558,241 | 100% | 1,589,313 | 100% | 1,513,116 | 100% | 1,411,619 | 100% | 1,149,735 | 100% | 1,242,224 | 100% | 1,242,562 | 100% |
負債及權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
短期借款 | 260,000 | 7.43% | 369,698 | 10.57% | 322,217 | 8.84% | 302,000 | 8.34% | 293,608 | 8.08% | 214,859 | 5.76% | 206,358 | 5.72% | 613,115 | 17.61% | 620,479 | 17.57% | 375,575 | 10.08% | 315,628 | 9.3% | 150,263 | 4.6% | 654,560 | 21.8% | 530,000 | 18.55% | 620,000 | 20.62% | 640,000 | 21.57% | 754,038 | 24.82% | 736,521 | 22.5% | 603,493 | 18.23% | 1,661,425 | 20.02% | 1,738,297 | 21.11% | 2,336,235 | 26.17% | 2,252,743 | 24% | 2,254,790 | 24.74% | 2,449,667 | 26.99% | 2,224,553 | 24.63% | 2,025,023 | 22.24% | 1,775,388 | 20.79% | 1,821,729 | 21.66% | 1,629,307 | 20.84% | 1,822,151 | 22.61% | 600,000 | 21.83% | 600,000 | 22.47% | 630,000 | 23.6% | 590,000 | 22.32% | 200,000 | 9.61% | 250,000 | 14.29% | 220,000 | 12.55% | 120,000 | 6.89% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 40,858 | 2.31% | 95,078 | 5.31% | 138,663 | 8.9% | 52,800 | 3.32% | 103,177 | 6.82% | 0 | 0% | 0 | 0% | 0 | 0% | 24,077 | 1.94% |
應付短期票券 | 49,868 | 1.43% | 49,953 | 1.43% | 49,864 | 1.37% | 0 | 0% | 30,000 | 0.83% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
透過損益按公允價值衡量之金融負債-流動 | 8,328 | 0.24% | 11,612 | 0.33% | 11,193 | 0.31% | 9,718 | 0.27% | 7,880 | 0.22% | 7,614 | 0.2% | 6,501 | 0.18% | 5,012 | 0.14% | 11,954 | 0.34% | 29,797 | 0.8% | 30,897 | 0.91% | 19,248 | 0.59% | 7,948 | 0.26% | 14,600 | 0.51% | 15,600 | 0.52% | 16,700 | 0.56% | 14,050 | 0.46% | 19,200 | 0.59% | 15,150 | 0.46% | 18,250 | 0.22% | 12,250 | 0.15% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
應付帳款 | 200,648 | 5.74% | 169,837 | 4.86% | 273,076 | 7.49% | 191,042 | 5.27% | 310,868 | 8.55% | 214,876 | 5.76% | 230,279 | 6.38% | 216,499 | 6.22% | 282,266 | 7.99% | 398,932 | 10.71% | 305,552 | 9% | 330,793 | 10.13% | 170,829 | 5.69% | 180,091 | 6.3% | 166,941 | 5.55% | 111,010 | 3.74% | 103,634 | 3.41% | 183,123 | 5.59% | 168,434 | 5.09% | 733,809 | 8.84% | 579,120 | 7.03% | 762,088 | 8.54% | 755,446 | 8.05% | 678,561 | 7.44% | 643,951 | 7.09% | 858,655 | 9.51% | 1,106,884 | 12.16% | 1,027,165 | 12.03% | 878,516 | 10.45% | 775,966 | 9.92% | 810,032 | 10.05% | 399,336 | 14.53% | 232,105 | 8.69% | 262,055 | 9.82% | 248,505 | 9.4% | 121,508 | 5.84% | 133,680 | 7.64% | 124,828 | 7.12% | 156,781 | 9% | 130,629 | 8.07% | 109,045 | 6.75% | 115,070 | 7.51% | 104,326 | 6.21% | 126,429 | 7.15% | 123,100 | 6.87% | 166,712 | 10.7% | 236,223 | 14.86% | 170,405 | 11.26% | 221,855 | 15.72% | 125,645 | 10.93% | 112,445 | 9.05% | 147,256 | 11.85% |
其他應付款 | 108,222 | 3.09% | 144,122 | 4.12% | 180,691 | 4.96% | 132,881 | 3.67% | 126,385 | 3.48% | 142,392 | 3.82% | 155,478 | 4.31% | 101,731 | 2.92% | 166,584 | 4.72% | 77,136 | 2.07% | 100,106 | 2.95% | 95,114 | 2.91% | 62,253 | 2.07% | 84,752 | 2.97% | 94,280 | 3.14% | 76,454 | 2.58% | 93,226 | 3.07% | 99,583 | 3.04% | 284,324 | 8.59% | 264,234 | 3.18% | 327,044 | 3.97% | 351,155 | 3.93% | 569,411 | 6.07% | 272,429 | 2.99% | 428,220 | 4.72% | 366,984 | 4.06% | 515,902 | 5.67% | 354,287 | 4.15% | ||||||||||||||||||||||||||||||||||||||||||||||||
其他應付款-其他 | 108,222 | 3.09% | 144,122 | 4.12% | 180,691 | 4.96% | 132,881 | 3.67% | 126,385 | 3.48% | 142,392 | 3.82% | 155,478 | 4.31% | 101,731 | 2.92% | 166,584 | 4.72% | 77,136 | 2.07% | 100,106 | 2.95% | 95,114 | 2.91% | 62,253 | 2.07% | 84,752 | 2.97% | 94,280 | 3.14% | 76,454 | 2.58% | 93,226 | 3.07% | 99,583 | 3.04% | 284,324 | 8.59% | 264,234 | 3.18% | 327,044 | 3.97% | 351,155 | 3.93% | 569,411 | 6.07% | 272,429 | 2.99% | 428,220 | 4.72% | 366,984 | 4.06% | 515,902 | 5.67% | 354,287 | 4.15% | 396,524 | 4.72% | 333,525 | 4.27% | 450,107 | 5.59% | 28,788 | 1.05% | 41,989 | 1.57% | 18,009 | 0.67% | 67,877 | 2.57% | 26,829 | 1.29% | 30,867 | 1.76% | 45,102 | 2.57% | 135,588 | 7.79% | 25,409 | 1.57% | 26,623 | 1.65% | 35,411 | 2.31% | 171,126 | 10.19% | 34,006 | 1.92% | 35,542 | 1.98% | 30,845 | 1.98% | 39,706 | 2.62% | 47,119 | 3.34% | 32,855 | 2.86% | 27,442 | 2.21% | ||||
本期所得稅負債 | 14,248 | 0.41% | 28,861 | 0.83% | 20,020 | 0.55% | 41,072 | 1.13% | 25,790 | 0.71% | 64,387 | 1.73% | 49,477 | 1.37% | 26,737 | 0.77% | 10,979 | 0.31% | 9,763 | 0.26% | 9,819 | 0.29% | 12,892 | 0.39% | 12,467 | 0.42% | 28,718 | 1.01% | 28,768 | 0.96% | 30,415 | 1.03% | 32,088 | 1.06% | 32,903 | 1.01% | 43,234 | 1.31% | 84,907 | 1.02% | 65,129 | 0.79% | 57,931 | 0.65% | 43,102 | 0.46% | 64,135 | 0.7% | 75,614 | 0.83% | 66,669 | 0.74% | 56,073 | 0.62% | 55,648 | 0.65% | 29,078 | 0.35% | 7,182 | 0.09% | 8,376 | 0.1% | 24,209 | 0.88% | 18,235 | 0.68% | 14,615 | 0.55% | 5,836 | 0.22% | 3,512 | 0.17% | 1,425 | 0.08% | 2,068 | 0.12% | 6,291 | 0.36% | 13,723 | 0.85% | 10,286 | 0.64% | 14,833 | 0.97% | 20,148 | 1.2% | 23,869 | 1.35% | 18,695 | 1.04% | 18,158 | 1.17% | 19,203 | 1.21% | 37,770 | 2.5% | 35,045 | 2.48% | 12,705 | 1.11% | 32,124 | 2.59% | 31,089 | 2.5% |
負債準備-流動 | 1,113 | 0.03% | 1,113 | 0.03% | 1,113 | 0.03% | 1,113 | 0.03% | 1,113 | 0.03% | 1,113 | 0.03% | 1,113 | 0.03% | 1,113 | 0.03% | 1,113 | 0.03% | 1,113 | 0.03% | 1,113 | 0.03% | 1,113 | 0.03% | 1,113 | 0.04% | 1,113 | 0.04% | 1,113 | 0.04% | 1,113 | 0.04% | 1,113 | 0.04% | 1,113 | 0.03% | 1,113 | 0.03% | 29,298 | 0.35% | 30,326 | 0.37% | 49,822 | 0.56% | 48,485 | 0.52% | 57,320 | 0.63% | 54,979 | 0.61% | 63,895 | 0.71% | 71,245 | 0.78% | 66,704 | 0.78% | 51,490 | 0.61% | 41,258 | 0.53% | 36,237 | 0.45% | 1,113 | 0.04% | 748 | 0.03% | 748 | 0.03% | 748 | 0.03% | 748 | 0.04% | 748 | 0.04% | 748 | 0.04% | 748 | 0.04% | 748 | 0.05% | 1,223 | 0.08% | 1,223 | 0.08% | 980 | 0.06% | 980 | 0.06% | 980 | 0.05% | 980 | 0.06% | 980 | 0.06% | 980 | 0.06% | 980 | 0.07% | 980 | 0.09% | 980 | 0.08% | 1,895 | 0.15% |
租賃負債-流動 | 45,764 | 1.31% | 43,842 | 1.25% | 44,321 | 1.22% | 43,337 | 1.2% | 40,018 | 1.1% | 39,585 | 1.06% | 37,410 | 1.04% | 37,375 | 1.07% | 37,083 | 1.05% | 43,945 | 1.18% | 36,654 | 1.08% | 35,692 | 1.09% | 34,571 | 1.15% | 21,317 | 0.75% | 24,923 | 0.83% | 29,136 | 0.98% | 32,766 | 1.08% | 40,861 | 1.25% | 41,594 | 1.26% | 49,683 | 0.6% | 46,516 | 0.56% | 61,765 | 0.69% | 60,944 | 0.65% | 58,496 | 0.64% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
其他流動負債 | 136,125 | 3.89% | 188,698 | 5.4% | 205,247 | 5.63% | 242,063 | 6.68% | 123,543 | 3.4% | 175,363 | 4.7% | 242,500 | 6.72% | 218,515 | 6.28% | 226,849 | 6.42% | 602,697 | 16.17% | 554,211 | 16.32% | 584,792 | 17.91% | 579,875 | 19.32% | 117,055 | 4.1% | 113,276 | 3.77% | 116,435 | 3.92% | 122,343 | 4.03% | 140,953 | 4.31% | 114,264 | 3.45% | 424,382 | 5.11% | 370,506 | 4.5% | 409,076 | 4.58% | 530,300 | 5.65% | 460,214 | 5.05% | 456,555 | 5.03% | 579,442 | 6.41% | 539,339 | 5.92% | 530,503 | 6.21% | ||||||||||||||||||||||||||||||||||||||||||||||||
一年或一營業週期內到期長期負債 | 130,814 | 3.74% | 164,434 | 4.7% | 163,761 | 4.49% | 217,556 | 6% | 90,621 | 2.49% | 92,687 | 2.48% | 111,951 | 3.1% | 113,048 | 3.25% | 130,041 | 3.68% | 550,969 | 14.79% | 545,217 | 16.06% | 560,083 | 17.16% | 562,575 | 18.74% | 103,030 | 3.61% | 98,864 | 3.29% | 103,030 | 3.47% | 103,030 | 3.39% | 123,030 | 3.76% | 106,667 | 3.22% | 409,818 | 4.94% | 346,954 | 4.21% | 387,513 | 4.34% | 454,845 | 4.84% | 434,722 | 4.77% | 433,210 | 4.77% | 552,001 | 6.11% | 516,731 | 5.68% | 492,605 | 5.77% | 459,636 | 5.47% | 378,001 | 4.83% | 421,139 | 5.23% | 210,722 | 7.67% | 222,981 | 8.35% | 251,384 | 9.42% | 263,059 | 9.95% | 3,584 | 0.17% | 3,584 | 0.2% | 3,584 | 0.2% | 3,584 | 0.21% | 3,584 | 0.22% | 3,584 | 0.22% | 61,046 | 3.99% | 61,046 | 3.63% | 61,046 | 3.45% | 61,046 | 3.41% | 61,046 | 3.92% | 61,046 | 3.84% | 31,308 | 2.07% | 31,308 | 2.22% | 11,308 | 0.98% | 11,308 | 0.91% | 11,308 | 0.91% |
一年或一營業週期內到期或執行賣回權公司債 | 71,324 | 2.04% | 114,053 | 3.26% | 113,521 | 3.12% | 112,997 | 3.12% | 40,543 | 1.12% | 42,690 | 1.14% | 70,959 | 1.97% | 71,874 | 2.06% | 71,530 | 2.03% | 478,960 | 12.85% | 476,617 | 14.04% | 474,311 | 14.53% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 1,980 | 0.02% | 25,998 | 0.28% | 48,064 | 0.53% | 50,344 | 0.55% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
一年或一營業週期內到期長期借款 | 59,490 | 1.7% | 50,381 | 1.44% | 50,240 | 1.38% | 104,559 | 2.89% | 50,078 | 1.38% | 49,997 | 1.34% | 40,992 | 1.14% | 41,174 | 1.18% | 58,511 | 1.66% | 72,009 | 1.93% | 68,600 | 2.02% | 85,772 | 2.63% | 562,575 | 18.74% | 103,030 | 3.61% | 98,864 | 3.29% | 103,030 | 3.47% | 103,030 | 3.39% | 123,030 | 3.76% | 106,667 | 3.22% | 409,818 | 4.94% | 346,954 | 4.21% | 385,533 | 4.32% | 428,847 | 4.57% | 386,658 | 4.24% | 382,866 | 4.22% | 552,001 | 6.11% | 516,731 | 5.68% | 492,605 | 5.77% | ||||||||||||||||||||||||||||||||||||||||||||||||
其他流動負債-其他 | 5,311 | 0.15% | 24,264 | 0.69% | 41,486 | 1.14% | 24,507 | 0.68% | 32,922 | 0.91% | 82,676 | 2.22% | 130,549 | 3.62% | 105,467 | 3.03% | 96,808 | 2.74% | 51,728 | 1.39% | 8,994 | 0.26% | 24,709 | 0.76% | 17,300 | 0.58% | 14,025 | 0.49% | 14,412 | 0.48% | 13,405 | 0.45% | 19,313 | 0.64% | 17,923 | 0.55% | 7,597 | 0.23% | 14,564 | 0.18% | 23,552 | 0.29% | 21,563 | 0.24% | 75,455 | 0.8% | 25,492 | 0.28% | 23,345 | 0.26% | 27,441 | 0.3% | 22,608 | 0.25% | 37,898 | 0.44% | 404,528 | 4.81% | 398,761 | 5.1% | 541,513 | 6.72% | 9,950 | 0.36% | 9,523 | 0.36% | 12,648 | 0.47% | 10,025 | 0.38% | 1,528 | 0.07% | 965 | 0.06% | 591 | 0.03% | 732 | 0.04% | 4,905 | 0.3% | 9,954 | 0.62% | 368 | 0.02% | 721 | 0.04% | 1,111 | 0.06% | 714 | 0.04% | 879 | 0.06% | 413 | 0.03% | 300 | 0.02% | 393 | 0.03% | 2,388 | 0.21% | 2,685 | 0.22% | 3,193 | 0.26% |
流動負債合計 | 824,316 | 23.56% | 1,007,736 | 28.82% | 1,107,742 | 30.4% | 963,226 | 26.59% | 959,205 | 26.39% | 860,189 | 23.06% | 929,116 | 25.74% | 1,220,097 | 35.05% | 1,357,307 | 38.44% | 1,538,958 | 41.3% | 1,353,980 | 39.88% | 1,229,907 | 37.67% | 1,523,616 | 50.75% | 977,646 | 34.22% | 1,064,901 | 35.42% | 1,021,263 | 34.42% | 1,153,258 | 37.95% | 1,254,257 | 38.31% | 1,271,606 | 38.42% | 3,493,384 | 42.09% | 3,362,896 | 40.85% | 4,366,443 | 48.92% | 4,647,539 | 49.5% | 4,245,601 | 46.58% | 4,472,521 | 49.27% | 4,454,942 | 49.32% | 4,700,380 | 51.63% | 4,164,726 | 48.76% | 4,043,956 | 48.09% | 3,564,000 | 45.58% | 4,089,555 | 50.75% | 1,274,118 | 46.35% | 1,125,780 | 42.15% | 1,189,459 | 44.55% | 1,186,050 | 44.87% | 357,877 | 17.2% | 427,373 | 24.43% | 402,997 | 22.98% | 431,676 | 24.79% | 182,190 | 11.25% | 165,731 | 10.25% | 227,951 | 14.88% | 358,347 | 21.33% | 288,299 | 16.3% | 335,155 | 18.7% | 417,283 | 26.78% | 482,027 | 30.33% | 383,646 | 25.35% | 336,700 | 23.85% | 185,881 | 16.17% | 309,391 | 24.91% | 246,260 | 19.82% |
非流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
應付公司債 | 358,665 | 10.25% | 356,935 | 10.21% | 354,847 | 9.74% | 352,794 | 9.74% | 422,685 | 11.63% | 423,967 | 11.36% | 543,902 | 15.07% | 331,898 | 9.53% | 463,567 | 13.13% | 461,461 | 12.38% | 459,366 | 13.53% | 457,302 | 14.01% | 0 | 0% | 469,837 | 16.44% | 467,545 | 15.55% | 465,289 | 15.68% | 463,066 | 15.24% | 460,801 | 14.08% | 458,547 | 13.85% | 456,329 | 5.5% | 454,121 | 5.52% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 50,052 | 0.55% | 49,957 | 0.55% | 56,040 | 0.66% | 75,101 | 0.89% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 257,995 | 12.4% | 256,523 | 14.66% | 255,039 | 14.54% | 253,564 | 14.56% | 252,114 | 15.57% | 250,687 | 15.51% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||
長期借款 | 61,667 | 1.76% | 33,333 | 0.95% | 46,003 | 1.26% | 58,591 | 1.62% | 92,650 | 2.55% | 148,238 | 3.97% | 117,622 | 3.26% | 130,040 | 3.74% | 47,827 | 1.35% | 57,742 | 1.55% | 30,511 | 0.9% | 59,082 | 1.81% | 64,298 | 2.14% | 81,829 | 2.86% | 117,451 | 3.91% | 122,823 | 4.14% | 91,540 | 3.01% | 117,298 | 3.58% | 76,389 | 2.31% | 250,268 | 3.02% | 325,489 | 3.95% | 367,718 | 4.12% | 641,666 | 6.83% | 648,689 | 7.12% | 643,009 | 7.08% | 613,530 | 6.79% | 584,537 | 6.42% | 595,428 | 6.97% | 657,278 | 7.82% | 939,323 | 12.01% | 802,141 | 9.95% | 333,931 | 12.15% | 351,493 | 13.16% | 369,056 | 13.82% | 403,285 | 15.26% | 404,181 | 19.43% | 5,077 | 0.29% | 5,973 | 0.34% | 6,869 | 0.39% | 7,765 | 0.48% | 8,661 | 0.54% | 153,391 | 10.01% | 158,653 | 9.45% | 183,914 | 10.4% | 189,175 | 10.56% | 214,437 | 13.76% | 219,698 | 13.82% | 204,385 | 13.51% | 207,212 | 14.68% | 130,038 | 11.31% | 132,865 | 10.7% | 135,692 | 10.92% |
遞延所得稅負債 | 938 | 0.03% | 20 | 0% | 568 | 0.02% | 714 | 0.02% | 20 | 0% | 821 | 0.02% | 826 | 0.02% | 177 | 0.01% | 1,995 | 0.06% | 4,350 | 0.12% | 1,713 | 0.05% | 1,157 | 0.04% | 20 | 0% | 20 | 0% | 20 | 0% | 20 | 0% | 20 | 0% | 20 | 0% | 20 | 0% | 20 | 0% | 20 | 0% | 20 | 0% | 733 | 0.01% | 1,320 | 0.01% | 2,607 | 0.03% | 2,008 | 0.02% | 2,815 | 0.03% | 4,717 | 0.06% | 6,352 | 0.08% | 13,668 | 0.17% | 12,211 | 0.15% | 0 | 0% | 100 | 0% | 0 | 0% | 0 | 0% | 451 | 0.02% | 1,597 | 0.09% | 2,015 | 0.11% | 718 | 0.04% | 954 | 0.06% | 1,330 | 0.08% | 944 | 0.06% | 480 | 0.03% | 949 | 0.05% | 851 | 0.05% | 596 | 0.04% | 1,369 | 0.09% | 0 | 0% | 2,419 | 0.17% | 906 | 0.08% | 907 | 0.07% | 289 | 0.02% |
租賃負債-非流動 | 129,357 | 3.7% | 136,219 | 3.9% | 150,922 | 4.14% | 159,998 | 4.42% | 157,416 | 4.33% | 171,056 | 4.58% | 170,660 | 4.73% | 175,330 | 5.04% | 185,855 | 5.26% | 201,752 | 5.41% | 197,692 | 5.82% | 198,964 | 6.09% | 200,994 | 6.7% | 103,100 | 3.61% | 108,501 | 3.61% | 116,548 | 3.93% | 121,788 | 4.01% | 129,792 | 3.96% | 142,233 | 4.3% | 175,689 | 2.12% | 181,736 | 2.21% | 198,744 | 2.23% | 207,474 | 2.21% | 218,954 | 2.4% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
非流動負債合計 | 550,627 | 15.74% | 526,507 | 15.06% | 552,340 | 15.16% | 572,097 | 15.79% | 672,771 | 18.51% | 744,082 | 19.94% | 833,010 | 23.08% | 637,445 | 18.31% | 699,244 | 19.8% | 725,305 | 19.46% | 689,282 | 20.3% | 716,505 | 21.95% | 265,312 | 8.84% | 654,786 | 22.92% | 693,517 | 23.07% | 704,680 | 23.75% | 676,414 | 22.26% | 707,911 | 21.62% | 677,189 | 20.46% | 939,462 | 11.32% | 1,023,352 | 12.43% | 631,053 | 7.07% | 914,582 | 9.74% | 933,702 | 10.24% | 739,629 | 8.15% | 747,272 | 8.27% | 733,160 | 8.05% | 746,839 | 8.74% | 829,384 | 9.86% | 1,042,077 | 13.33% | 906,260 | 11.25% | 333,931 | 12.15% | 351,593 | 13.16% | 369,056 | 13.82% | 403,369 | 15.26% | 662,845 | 31.86% | 263,549 | 15.06% | 265,080 | 15.12% | 263,325 | 15.12% | 263,127 | 16.25% | 263,093 | 16.27% | 156,696 | 10.23% | 161,656 | 9.62% | 187,549 | 10.6% | 192,874 | 10.76% | 216,371 | 13.89% | 222,533 | 14% | 206,049 | 13.62% | 211,499 | 14.98% | 132,002 | 11.48% | 135,063 | 10.87% | 137,475 | 11.06% |
負債總計 | 1,374,943 | 39.3% | 1,534,243 | 43.87% | 1,660,082 | 45.56% | 1,535,323 | 42.38% | 1,631,976 | 44.89% | 1,604,271 | 43% | 1,762,126 | 48.82% | 1,857,542 | 53.36% | 2,056,551 | 58.25% | 2,264,263 | 60.76% | 2,043,262 | 60.18% | 1,946,412 | 59.62% | 1,788,928 | 59.59% | 1,632,432 | 57.14% | 1,758,418 | 58.49% | 1,725,943 | 58.17% | 1,829,672 | 60.21% | 1,962,168 | 59.94% | 1,948,795 | 58.88% | 4,432,846 | 53.41% | 4,386,248 | 53.27% | 4,997,496 | 55.99% | 5,562,121 | 59.25% | 5,179,303 | 56.82% | 5,212,150 | 57.42% | 5,202,214 | 57.59% | 5,433,540 | 59.68% | 4,911,565 | 57.5% | 4,873,340 | 57.95% | 4,606,077 | 58.91% | 4,995,815 | 62% | 1,608,049 | 58.5% | 1,477,373 | 55.32% | 1,558,515 | 58.38% | 1,589,419 | 60.13% | 1,020,722 | 49.06% | 690,922 | 39.49% | 668,077 | 38.1% | 695,001 | 39.92% | 445,317 | 27.49% | 428,824 | 26.53% | 384,647 | 25.11% | 520,003 | 30.96% | 475,848 | 26.9% | 528,029 | 29.47% | 633,654 | 40.66% | 704,560 | 44.33% | 589,695 | 38.97% | 548,199 | 38.83% | 317,883 | 27.65% | 444,454 | 35.78% | 383,735 | 30.88% |
權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
歸屬於母公司業主之權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
股本 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
普通股股本 | 984,888 | 28.15% | 983,789 | 28.13% | 983,789 | 27% | 983,789 | 27.15% | 983,789 | 27.06% | 992,961 | 26.61% | 938,743 | 26.01% | 883,754 | 25.39% | 833,544 | 23.61% | 833,544 | 22.37% | 833,544 | 24.55% | 833,544 | 25.53% | 834,544 | 27.8% | 834,516 | 29.21% | 834,516 | 27.76% | 834,516 | 28.13% | 834,516 | 27.46% | 834,516 | 25.49% | 834,516 | 25.21% | 834,516 | 10.06% | 834,516 | 10.14% | 839,945 | 9.41% | 830,744 | 8.85% | 822,794 | 9.03% | 821,875 | 9.05% | 821,875 | 9.1% | 821,805 | 9.03% | 819,537 | 9.59% | 812,596 | 9.66% | 805,723 | 10.31% | 718,567 | 8.92% | 718,567 | 26.14% | 708,990 | 26.55% | 694,065 | 26% | 678,990 | 25.69% | 678,990 | 32.63% | 678,990 | 38.81% | 678,990 | 38.72% | 678,990 | 39% | 678,990 | 41.92% | 678,990 | 42% | 678,990 | 44.33% | 678,990 | 40.42% | 678,990 | 38.39% | 678,990 | 37.89% | 603,540 | 38.73% | 603,540 | 37.97% | 251,475 | 16.62% | 251,475 | 17.81% | 251,475 | 21.87% | 239,500 | 19.28% | 239,500 | 19.27% |
特別股股本 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
股本合計 | 984,888 | 28.15% | 983,789 | 28.13% | 983,789 | 27% | 983,789 | 27.15% | 983,789 | 27.06% | 992,961 | 26.61% | 938,743 | 26.01% | 883,754 | 25.39% | 833,544 | 23.61% | 833,544 | 22.37% | 833,544 | 24.55% | 833,544 | 25.53% | 834,544 | 27.8% | 834,516 | 29.21% | 834,516 | 27.76% | 834,516 | 28.13% | 834,516 | 27.46% | 834,516 | 25.49% | 834,516 | 25.21% | 834,516 | 10.06% | 834,516 | 10.14% | 839,945 | 9.41% | 830,744 | 8.85% | 822,794 | 9.03% | 821,875 | 9.05% | 821,875 | 9.1% | 821,805 | 9.03% | 819,537 | 9.59% | 812,596 | 9.66% | 805,723 | 10.31% | 788,301 | 9.78% | 718,567 | 26.14% | 708,990 | 26.55% | 694,065 | 26% | 678,990 | 25.69% | 678,990 | 32.63% | 678,990 | 38.81% | 678,990 | 38.72% | 678,990 | 39% | 678,990 | 41.92% | 678,990 | 42% | 678,990 | 44.33% | 678,990 | 40.42% | 678,990 | 38.39% | 678,990 | 37.89% | 603,540 | 38.73% | 603,540 | 37.97% | 251,475 | 16.62% | 251,475 | 17.81% | 251,475 | 21.87% | 251,475 | 20.24% | 239,500 | 19.27% |
資本公積 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-發行溢價 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-特別股股票溢價 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積合計 | 647,009 | 18.49% | 644,895 | 18.44% | 644,453 | 17.69% | 642,138 | 17.72% | 642,138 | 17.66% | 638,158 | 17.1% | 540,575 | 14.98% | 415,538 | 11.94% | 329,808 | 9.34% | 329,808 | 8.85% | 329,808 | 9.71% | 338,031 | 10.35% | 310,881 | 10.36% | 310,812 | 10.88% | 351,925 | 11.71% | 351,925 | 11.86% | 351,925 | 11.58% | 351,925 | 10.75% | 360,015 | 10.88% | 369,961 | 4.46% | 369,961 | 4.49% | 343,893 | 3.85% | 325,907 | 3.47% | 302,432 | 3.32% | 303,623 | 3.34% | 299,434 | 3.31% | 303,337 | 3.33% | 373,456 | 4.37% | 351,318 | 4.18% | 339,074 | 4.34% | 308,124 | 3.82% | 336,017 | 12.22% | 315,686 | 11.82% | 284,072 | 10.64% | 252,875 | 9.57% | 286,109 | 13.75% | 280,425 | 16.03% | 280,425 | 15.99% | 280,425 | 16.11% | 368,694 | 22.76% | 368,694 | 22.81% | 344,250 | 22.47% | 344,250 | 20.49% | 344,250 | 19.46% | 344,250 | 19.21% | 102,312 | 6.57% | 102,312 | 6.44% | 177,754 | 11.75% | 177,754 | 12.59% | 177,754 | 15.46% | 177,754 | 14.31% | 177,754 | 14.31% |
保留盈餘 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
法定盈餘公積 | 149,746 | 4.28% | 149,746 | 4.28% | 149,746 | 4.11% | 141,737 | 3.91% | 141,737 | 3.9% | 141,737 | 3.8% | 141,737 | 3.93% | 131,486 | 3.78% | 131,486 | 3.72% | 131,486 | 3.53% | 131,486 | 3.87% | 120,889 | 3.7% | 120,889 | 4.03% | 120,889 | 4.23% | 148,508 | 4.94% | 148,508 | 5.01% | 148,508 | 4.89% | 148,508 | 4.54% | 148,508 | 4.49% | 115,847 | 1.4% | 115,847 | 1.41% | 115,847 | 1.3% | 115,847 | 1.23% | 91,326 | 1% | 91,326 | 1.01% | 91,326 | 1.01% | 91,326 | 1% | 82,919 | 0.97% | ||||||||||||||||||||||||||||||||||||||||||||||||
特別盈餘公積 | 23,125 | 0.66% | 23,125 | 0.66% | 23,125 | 0.63% | 33,051 | 0.91% | 33,051 | 0.91% | 33,051 | 0.89% | 33,051 | 0.92% | 137,381 | 3.95% | 137,381 | 3.89% | 137,381 | 3.69% | 137,381 | 4.05% | 76,537 | 2.34% | 76,537 | 2.55% | 76,537 | 2.68% | 76,537 | 2.55% | 76,537 | 2.58% | 76,537 | 2.52% | 76,537 | 2.34% | 76,537 | 2.31% | 29,610 | 0.36% | 29,610 | 0.36% | 29,610 | 0.33% | 29,610 | 0.32% | 70,575 | 0.77% | 70,575 | 0.78% | 70,575 | 0.78% | 70,575 | 0.78% | ||||||||||||||||||||||||||||||||||||||||||||||||||
未分配盈餘(或待彌補虧損) | 191,103 | 5.46% | 124,451 | 3.56% | 98,267 | 2.7% | 226,554 | 6.25% | 225,535 | 6.2% | 283,570 | 7.6% | 224,656 | 6.22% | 129,488 | 3.72% | 104,145 | 2.95% | 43,608 | 1.17% | 41,418 | 1.22% | 124,281 | 3.81% | 105,974 | 3.53% | 96,408 | 3.37% | 48,090 | 1.6% | 5,131 | 0.17% | (27,619) | -0.91% | 46,455 | 1.42% | 61,808 | 1.87% | 414,275 | 4.99% | 377,126 | 4.58% | 356,865 | 4% | 142,825 | 1.52% | 291,447 | 3.2% | 246,632 | 2.72% | 198,127 | 2.19% | 123,383 | 1.36% | 128,265 | 1.5% | 87,031 | 1.03% | 75,811 | 0.97% | 54,981 | 0.68% | 132,918 | 4.84% | 127,021 | 4.76% | 82,754 | 3.1% | 28,459 | 1.08% | 1,047 | 0.05% | (21,589) | -1.23% | (3,129) | -0.18% | (22,427) | -1.29% | 11,262 | 0.7% | 19,813 | 1.23% | 21,930 | 1.43% | 39,885 | 2.37% | 182,485 | 10.32% | 160,093 | 8.93% | 140,466 | 9.01% | 96,818 | 6.09% | 432,118 | 28.56% | 378,677 | 26.83% | 345,776 | 30.07% | 311,694 | 25.09% | 411,416 | 33.11% |
保留盈餘合計 | 363,974 | 10.4% | 297,322 | 8.5% | 271,138 | 7.44% | 401,342 | 11.08% | 400,323 | 11.01% | 458,358 | 12.29% | 399,444 | 11.07% | 398,355 | 11.44% | 373,012 | 10.56% | 312,475 | 8.39% | 310,285 | 9.14% | 321,707 | 9.85% | 303,400 | 10.11% | 293,834 | 10.28% | 273,135 | 9.08% | 230,176 | 7.76% | 197,426 | 6.5% | 271,500 | 8.29% | 286,853 | 8.67% | 559,732 | 6.74% | 522,583 | 6.35% | 502,322 | 5.63% | 288,282 | 3.07% | 453,348 | 4.97% | 408,533 | 4.5% | 360,028 | 3.99% | 285,284 | 3.13% | 211,184 | 2.47% | 169,950 | 2.02% | 158,730 | 2.03% | 137,900 | 1.71% | 203,135 | 7.39% | 197,238 | 7.39% | 174,560 | 6.54% | 120,265 | 4.55% | 92,853 | 4.46% | 70,217 | 4.01% | 88,677 | 5.06% | 69,379 | 3.98% | 101,965 | 6.3% | 110,516 | 6.84% | 112,633 | 7.35% | 130,588 | 7.77% | 257,844 | 14.58% | 235,452 | 13.14% | 215,825 | 13.85% | 172,177 | 10.83% | 488,965 | 32.32% | 435,524 | 30.85% | 402,623 | 35.02% | 368,541 | 29.67% | 441,573 | 35.54% |
其他權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他權益合計 | 106,649 | 3.05% | 36,652 | 1.05% | 84,379 | 2.32% | 60,577 | 1.67% | (23,125) | -0.64% | 66,371 | 1.78% | (2,366) | -0.07% | (44,726) | -1.28% | (33,051) | -0.94% | 15,502 | 0.42% | (92,585) | -2.73% | (145,853) | -4.47% | (204,059) | -6.8% | (182,743) | -6.4% | (179,752) | -5.98% | (143,897) | -4.85% | (143,215) | -4.71% | (114,665) | -3.5% | (88,477) | -2.67% | (66,792) | -0.8% | (76,537) | -0.93% | (18,946) | -0.21% | (10,438) | -0.11% | (23,945) | -0.26% | (29,610) | -0.33% | (39,195) | -0.43% | (38,754) | -0.43% | (98,635) | -1.15% | (70,575) | -0.84% | (48,551) | -0.62% | (45,103) | -0.56% | (61,873) | -2.25% | 23,239 | 0.87% | (11,804) | -0.44% | 28,546 | 1.08% | 28,862 | 1.39% | 44,921 | 2.57% | 51,214 | 2.92% | 17,336 | 1% | 24,685 | 1.52% | 29,598 | 1.83% | 11,222 | 0.73% | 5,848 | 0.35% | 11,757 | 0.66% | 5,266 | 0.29% | 2,910 | 0.19% | 6,724 | 0.42% | 5,227 | 0.35% | (1,333) | -0.09% | 0 | 0% | 0 | 0% | 0 | 0% |
庫藏股票 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | (29,134) | -0.78% | (29,134) | -0.81% | (29,134) | -0.84% | (29,134) | -0.83% | (29,134) | -0.78% | (29,134) | -0.86% | (29,134) | -0.89% | (31,724) | -1.06% | (31,724) | -1.11% | (31,724) | -1.06% | (31,724) | -1.07% | (31,724) | -1.04% | (31,724) | -0.97% | (31,724) | -0.96% | (31,724) | -0.38% | (31,724) | -0.39% | (56,596) | -0.63% | (56,596) | -0.6% | (56,596) | -0.62% | 71,941 | 0.79% | 39,263 | 0.43% | 39,263 | 0.43% | 55,200 | 0.65% | 55,200 | 0.66% | 55,213 | 0.71% | 58,462 | 0.73% | 55,200 | 2.01% | 51,844 | 1.94% | 29,718 | 1.11% | 26,975 | 1.02% | 26,975 | 1.3% | 15,938 | 0.91% | 13,797 | 0.79% | ||||||||||||||||||||||||||||
歸屬於母公司業主之權益合計 | 2,102,520 | 60.1% | 1,962,658 | 56.13% | 1,983,759 | 54.44% | 2,087,846 | 57.62% | 2,003,125 | 55.11% | 2,126,714 | 57% | 1,847,262 | 51.18% | 1,623,787 | 46.64% | 1,474,179 | 41.75% | 1,462,195 | 39.24% | 1,351,918 | 39.82% | 1,318,295 | 40.38% | 1,213,042 | 40.41% | 1,224,695 | 42.86% | 1,248,100 | 41.51% | 1,240,996 | 41.83% | 1,208,928 | 39.79% | 1,311,552 | 40.06% | 1,361,183 | 41.12% | 1,665,693 | 20.07% | 1,618,799 | 19.66% | 1,610,618 | 18.04% | 1,377,899 | 14.68% | 1,498,033 | 16.43% | 1,432,480 | 15.78% | 1,402,879 | 15.53% | 1,332,409 | 14.63% | 1,250,342 | 14.64% | 1,208,089 | 14.37% | 1,199,763 | 15.34% | 1,130,760 | 14.03% | 1,140,646 | 41.5% | 1,193,309 | 44.68% | 1,111,175 | 41.62% | 1,053,701 | 39.87% | 1,059,839 | 50.94% | 1,058,615 | 60.51% | 1,085,509 | 61.9% | 1,046,130 | 60.08% | 1,174,334 | 72.51% | 1,187,798 | 73.47% | 1,147,095 | 74.89% | 1,159,676 | 69.04% | 1,292,841 | 73.1% | 1,263,958 | 70.53% | 924,587 | 59.34% | 884,753 | 55.67% | 923,421 | 61.03% | 863,420 | 61.17% | 831,852 | 72.35% | 797,770 | 64.22% | 858,827 | 69.12% |
非控制權益 | 21,129 | 0.6% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 2,200,665 | 26.52% | 2,228,191 | 27.06% | 2,318,216 | 25.97% | 2,448,163 | 26.08% | 2,438,205 | 26.75% | 2,432,675 | 26.8% | 2,428,186 | 26.88% | 2,338,427 | 25.68% | 2,379,406 | 27.86% | 2,327,598 | 27.68% | 2,012,843 | 25.74% | 1,931,688 | 23.97% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
權益總額 | 2,123,649 | 60.7% | 1,962,658 | 56.13% | 1,983,759 | 54.44% | 2,087,846 | 57.62% | 2,003,125 | 55.11% | 2,126,714 | 57% | 1,847,262 | 51.18% | 1,623,787 | 46.64% | 1,474,179 | 41.75% | 1,462,195 | 39.24% | 1,351,918 | 39.82% | 1,318,295 | 40.38% | 1,213,042 | 40.41% | 1,224,695 | 42.86% | 1,248,100 | 41.51% | 1,240,996 | 41.83% | 1,208,928 | 39.79% | 1,311,552 | 40.06% | 1,361,183 | 41.12% | 3,866,358 | 46.59% | 3,846,990 | 46.73% | 3,928,834 | 44.01% | 3,826,062 | 40.75% | 3,936,238 | 43.18% | 3,865,155 | 42.58% | 3,831,065 | 42.41% | 3,670,836 | 40.32% | 3,629,748 | 42.5% | 3,535,687 | 42.05% | 3,212,606 | 41.09% | 3,062,448 | 38% | 1,140,646 | 41.5% | 1,193,309 | 44.68% | 1,111,175 | 41.62% | 1,053,701 | 39.87% | 1,059,839 | 50.94% | 1,058,615 | 60.51% | 1,085,509 | 61.9% | 1,046,130 | 60.08% | 1,174,334 | 72.51% | 1,187,798 | 73.47% | 1,147,095 | 74.89% | 1,159,676 | 69.04% | 1,292,841 | 73.1% | 1,263,958 | 70.53% | 924,587 | 59.34% | 884,753 | 55.67% | 923,421 | 61.03% | 863,420 | 61.17% | 831,852 | 72.35% | 797,770 | 64.22% | 858,827 | 69.12% |
負債及權益總計 | 3,498,592 | 100% | 3,496,901 | 100% | 3,643,841 | 100% | 3,623,169 | 100% | 3,635,101 | 100% | 3,730,985 | 100% | 3,609,388 | 100% | 3,481,329 | 100% | 3,530,730 | 100% | 3,726,458 | 100% | 3,395,180 | 100% | 3,264,707 | 100% | 3,001,970 | 100% | 2,857,127 | 100% | 3,006,518 | 100% | 2,966,939 | 100% | 3,038,600 | 100% | 3,273,720 | 100% | 3,309,978 | 100% | 8,299,204 | 100% | 8,233,238 | 100% | 8,926,330 | 100% | 9,388,183 | 100% | 9,115,541 | 100% | 9,077,305 | 100% | 9,033,279 | 100% | 9,104,376 | 100% | 8,541,313 | 100% | 8,409,027 | 100% | 7,818,683 | 100% | 8,058,263 | 100% | 2,748,695 | 100% | 2,670,682 | 100% | 2,669,690 | 100% | 2,643,120 | 100% | 2,080,561 | 100% | 1,749,537 | 100% | 1,753,586 | 100% | 1,741,131 | 100% | 1,619,651 | 100% | ||||||||||||||||||||||||
待註銷股本股數 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||
預收股款(權益項下)之約當發行股數 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 1,125,000 | 0.03% | 1,125,000 | 0.03% | 1,125,000 | 0.03% | 1,125,000 | 0.03% | 1,125,000 | 0.03% | 1,125,000 | 0.03% | 1,125,000 | 0.03% | 1,225,000 | 0.04% | 1,225,000 | 0.04% | 1,225,000 | 0.04% | 1,225,000 | 0.04% | 1,225,000 | 0.04% | 1,225,000 | 0.04% | 1,225,000 | 0.04% | 1,225,000 | 0.01% | 1,225,000 | 0.01% | 1,844,000 | 0.02% | 1,844,000 | 0.02% | 1,844,000 | 0.02% | 2,344,000 | 0.03% | 1,219,000 | 0.01% | 1,219,000 | 0.01% | 2,123,000 | 0.02% | 2,123,000 | 0.03% | 2,123,000 | 0.03% | 2,173,667 | 0.03% | 2,123,000 | 0.08% | 2,023,000 | 0.08% | 1,469,000 | 0.06% | 1,404,000 | 0.05% | 1,404,000 | 0.07% | 904,000 | 0.05% | 797,000 | 0.05% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。
流動資產
事欣科(4916) 截至2024年第1季「流動資產」總計約為NT$21.1億元,相較上一季減少約NT$-1,253萬元、相較去年年末減少約NT$-1,253萬元
事欣科(4916) 2024年第1季財報顯示公司「流動資產」總計約NT$21.1億元、約佔整體資產的58.22%。
對比上一季
上一季流動資產總計約NT$21.22億元、約佔整體資產的58.38%。今年第1季相較上一季減少約NT$-1,253萬元。
對比去年年末
去年年末流動資產則為NT$21.22億元、約佔整體資產的58.38%。今年第1季相較去年年末減少約NT$-1,253萬元。
TWD千元 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
流動資產 | 2,109,541 | 58.22% | 2,122,070 | 58.38% | 2,200,988 | 58.99% | 2,102,598 | 58.25% | 1,976,616 | 56.78% | 1,999,206 | 56.62% | 2,150,156 | 57.70% | 1,867,508 | 55.00% | 1,768,438 | 54.17% | 1,526,637 | 50.85% | 1,497,172 | 52.40% | 1,633,514 | 54.33% | 1,556,161 | 52.45% | 1,602,851 | 52.75% | 1,801,716 | 55.04% | 1,853,968 | 56.01% | 5,415,477 | 65.25% | 5,339,949 | 64.86% | 5,986,475 | 67.07% | 6,445,735 | 68.66% | 5,962,028 | 65.41% | 6,245,671 | 68.81% | 6,207,176 | 68.71% | 6,267,013 | 68.84% | 5,727,689 | 67.06% | 5,612,569 | 66.74% | 5,385,709 | 68.88% | 5,612,983 | 69.65% | 1,505,593 | 54.77% | 1,394,396 | 52.21% | 1,404,811 | 52.62% | 1,348,513 | 51.02% | 977,502 | 46.98% | 1,043,804 | 59.66% | 1,013,044 | 57.77% | 1,000,785 | 57.48% | 1,131,900 | 69.89% | 1,119,719 | 69.26% | 1,156,466 | 75.50% | 1,295,334 | 77.12% |
非流動資產
事欣科(4916) 截至2023年第2季「非流動資產」總計約為NT$15.07億元,相較上一季增加約NT$208萬元、相較去年年末減少約NT$-2,473萬元
事欣科(4916) 2023年第2季財報顯示公司「非流動資產」總計約NT$15.07億元、約佔整體資產的41.75%。
對比上一季
上一季非流動資產總計約NT$15.05億元、約佔整體資產的43.22%。今年第2季相較上一季增加約NT$208萬元。
對比去年年末
去年年末非流動資產則為NT$15.32億元、約佔整體資產的43.38%。今年第2季相較去年年末減少約NT$-2,473萬元。
TWD千元 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | 截至2013/09/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
非流動資產 | 1,506,790 | 41.75% | 1,504,713 | 43.22% | 1,531,524 | 43.38% | 1,576,302 | 42.30% | 1,527,672 | 45.00% | 1,496,269 | 45.83% | 1,475,333 | 49.15% | 1,359,955 | 47.60% | 1,373,004 | 45.67% | 1,410,778 | 47.55% | 1,435,749 | 47.25% | 1,472,004 | 44.96% | 1,456,010 | 43.99% | 2,883,727 | 34.75% | 2,893,289 | 35.14% | 2,939,855 | 32.93% | 2,942,448 | 31.34% | 3,153,513 | 34.59% | 2,831,634 | 31.19% | 2,826,103 | 31.29% | 2,837,363 | 31.16% | 2,813,624 | 32.94% | 2,796,458 | 33.26% | 2,432,974 | 31.12% | 2,445,280 | 30.35% | 1,243,102 | 45.23% | 1,276,286 | 47.79% | 1,264,879 | 47.38% | 1,294,607 | 48.98% | 1,103,059 | 53.02% | 705,733 | 40.34% | 740,542 | 42.23% | 740,346 | 42.52% | 487,751 | 30.11% | 496,903 | 30.74% | 375,276 | 24.50% | 384,345 | 22.88% | 393,379 | 22.24% | 399,735 | 22.31% | 366,879 | 23.54% |
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。