4911
54.7
TWD-0.20 (-0.36%)
2025.04.02收盤
德英-資產負債表
合併資產負債表
(TWD千元) | 截至2024/12/31 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | 截至2013/09/30 | 截至2013/06/30 | 截至2013/03/31 | 截至2012/12/31 | 截至2012/09/30 | 截至2012/06/30 | 截至2012/03/31 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
現金及約當現金 | 152,585 | 15.91% | 35,091 | 4.15% | 67,842 | 7.75% | 64,953 | 7.38% | 139,683 | 15.82% | 41,007 | 5.24% | 37,662 | 4.88% | 29,216 | 3.78% | 114,748 | 14.66% | 31,649 | 4.5% | 18,414 | 2.68% | 13,045 | 1.9% | 12,280 | 1.77% | 11,301 | 1.61% | 12,631 | 1.79% | 16,308 | 2.3% | 14,458 | 2.03% | 15,042 | 2.11% | 11,416 | 1.59% | 108,149 | 14.89% | 4,560 | 0.62% | 21,827 | 2.98% | 17,951 | 2.43% | 114,649 | 15.35% | 12,640 | 1.66% | 43,850 | 5.7% | 32,112 | 4.15% | 130,153 | 16.65% | 20,809 | 2.64% | 32,664 | 4.03% | 43,686 | 5.25% | 149,621 | 17.91% | 37,848 | 4.46% | 79,561 | 9.64% | 94,006 | 11.08% | 196,177 | 23.66% | 128,072 | 14.33% | 125,283 | 14.55% | 77,340 | 8.61% | 370,986 | 43.45% | 463,464 | 53.79% | 480,035 | 56.17% | 450,366 | 53.35% | 462,416 | 54.64% | 519,669 | 62.43% | 602,587 | 71.29% | 589,221 | 70.39% | 614,936 | 73.01% | 637,236 | 75.67% | 644,728 | 76.13% | 649,851 | 76.6% | 642,377 | 76.08% |
透過損益按公允價值衡量之金融資產-流動 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
透過其他綜合損益按公允價值衡量之金融資產-流動 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
按攤銷後成本衡量之金融資產-流動 | 256,287 | 26.72% | 256,287 | 30.28% | 256,287 | 29.29% | 256,287 | 29.12% | 173,241 | 19.62% | 173,241 | 22.15% | 158,741 | 20.56% | 164,041 | 21.21% | 91,200 | 11.65% | 91,200 | 12.96% | 91,200 | 13.29% | 94,100 | 13.72% | 96,600 | 13.96% | 101,600 | 14.49% | 105,600 | 15% | 105,600 | 14.92% | 105,600 | 14.84% | 105,600 | 14.81% | 110,100 | 15.29% | 13,500 | 1.86% | 121,500 | 16.65% | 108,000 | 14.74% | 116,000 | 15.69% | 26,500 | 3.55% | 140,000 | 18.42% | 118,500 | 15.41% | 127,000 | 16.43% | 31,000 | 3.96% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||
應收票據淨額 | 0 | 0% | 7 | 0% | 33 | 0% | 17 | 0% | 20 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 180 | 0.02% | 0 | 0% | 52 | 0.01% | 54 | 0.01% | 145 | 0.02% | 79 | 0.01% | 46 | 0.01% | 125 | 0.02% | 69 | 0.01% | 56 | 0.01% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 7 | 0% | 5,934 | 0.76% | 8,768 | 1.11% | 16,344 | 2.01% | 12,123 | 1.46% | 13,069 | 1.56% | 17,027 | 2.01% | 19,690 | 2.38% | 22,951 | 2.7% | 34,086 | 4.11% | 14,819 | 1.66% | 20,455 | 2.37% | 5,741 | 0.64% | 26,468 | 3.1% | 21,097 | 2.45% | 0 | 0% | 0 | 0% | 1,173 | 0.14% | 4,103 | 0.49% | 8,730 | 1.03% | 7,059 | 0.84% | 1,006 | 0.12% | 605 | 0.07% | 425 | 0.05% | 252 | 0.03% | 6,273 | 0.74% | ||||||||
應收帳款淨額 | 17,801 | 1.86% | 23,130 | 2.73% | 10,866 | 1.24% | 10,376 | 1.18% | 14,761 | 1.67% | 8,187 | 1.05% | 8,522 | 1.1% | 7,064 | 0.91% | 571 | 0.07% | 5,292 | 0.75% | 914 | 0.13% | 3,744 | 0.55% | 4,946 | 0.71% | 5,049 | 0.72% | 336 | 0.05% | 1,639 | 0.23% | 6,024 | 0.85% | 5,028 | 0.71% | 3,913 | 0.54% | 3,878 | 0.53% | 3,801 | 0.52% | 3,022 | 0.41% | 2,541 | 0.34% | 80 | 0.01% | 62 | 0.01% | 10 | 0% | 12 | 0% | 7 | 0% | 2,051 | 0.25% | 9,041 | 1.09% | 1,020 | 0.12% | 0 | 0% | 2,009 | 0.24% | 7,240 | 0.85% | 4,074 | 0.49% | 28,401 | 3.18% | 5,031 | 0.58% | 7,844 | 0.87% | 2,878 | 0.34% | 2,518 | 0.29% | 8,491 | 0.99% | 3,993 | 0.47% | 701 | 0.08% | 2,028 | 0.24% | 3,732 | 0.44% | 8,981 | 1.07% | 13,938 | 1.65% | 8,118 | 0.96% | 8,144 | 0.96% | 7,019 | 0.83% | 5,610 | 0.66% | ||
其他應收款 | 156 | 0.02% | 117 | 0.01% | 181 | 0.02% | 192 | 0.02% | 122 | 0.01% | 115 | 0.01% | 101 | 0.01% | 83 | 0.01% | 18 | 0% | 17 | 0% | 40 | 0.01% | 88 | 0.01% | 33 | 0% | 123 | 0.02% | 556 | 0.08% | 338 | 0.05% | 37 | 0.01% | 21 | 0% | 2,579 | 0.36% | 24 | 0% | 38 | 0.01% | 54 | 0.01% | 116 | 0.02% | 88 | 0.01% | 56 | 0.01% | 47 | 0.01% | 109 | 0.01% | 466 | 0.06% | ||||||||||||||||||||||||||||||||||||||||||||||||
本期所得稅資產 | 0 | 0% | 138 | 0.02% | 94 | 0.01% | 42 | 0% | 26 | 0% | 16 | 0% | 16 | 0% | 5 | 0% | 5 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 17 | 0% | 17 | 0% | 17 | 0% | 19 | 0% | 383 | 0.05% | 383 | 0.05% | 387 | 0.05% | 380 | 0.05% | 839 | 0.09% | 761 | 0.09% | 674 | 0.08% | 575 | 0.07% | 1,166 | 0.14% | 1,055 | 0.12% | 949 | 0.11% | 822 | 0.1% | 1,496 | 0.18% | 1,328 | 0.16% | 1,280 | 0.15% | 987 | 0.12% | 1,229 | 0.15% | 1,034 | 0.12% | 841 | 0.1% | 550 | 0.07% | ||||||||||||||||||||||||||||||
存貨 | 21,708 | 2.26% | 17,904 | 2.12% | 20,511 | 2.34% | 20,439 | 2.32% | 22,904 | 2.59% | 24,149 | 3.09% | 24,309 | 3.15% | 24,364 | 3.15% | 24,644 | 3.15% | 19,036 | 2.71% | 18,281 | 2.66% | 18,218 | 2.66% | 19,826 | 2.86% | 19,381 | 2.77% | 19,039 | 2.7% | 16,294 | 2.3% | 16,978 | 2.39% | 16,211 | 2.27% | 17,135 | 2.38% | 16,966 | 2.34% | 13,381 | 1.83% | 14,653 | 2% | 15,215 | 2.06% | 16,481 | 2.21% | 16,510 | 2.17% | 13,585 | 1.77% | 11,034 | 1.43% | 9,269 | 1.19% | 12,273 | 1.56% | 11,694 | 1.44% | 10,529 | 1.27% | 11,272 | 1.35% | 11,293 | 1.33% | 12,512 | 1.52% | 12,073 | 1.42% | 13,495 | 1.63% | 14,066 | 1.57% | 16,945 | 1.97% | 18,585 | 2.07% | 18,665 | 2.19% | 18,034 | 2.09% | 17,463 | 2.04% | 13,810 | 1.64% | 11,646 | 1.38% | 11,178 | 1.34% | 9,391 | 1.11% | 7,657 | 0.91% | 6,400 | 0.76% | 7,227 | 0.86% | 8,205 | 0.97% | 8,528 | 1.01% | 7,765 | 0.92% |
預付款項 | 2,378 | 0.25% | 2,081 | 0.25% | 1,479 | 0.17% | 2,815 | 0.32% | 1,413 | 0.16% | 1,599 | 0.2% | 1,843 | 0.24% | 1,543 | 0.2% | 1,321 | 0.17% | 1,439 | 0.2% | 2,171 | 0.32% | 2,210 | 0.32% | 2,065 | 0.3% | 3,159 | 0.45% | 3,393 | 0.48% | 3,071 | 0.43% | 2,972 | 0.42% | 3,177 | 0.45% | 4,630 | 0.64% | 12,425 | 1.71% | 12,743 | 1.75% | 13,097 | 1.79% | 13,704 | 1.85% | 12,890 | 1.73% | 12,573 | 1.65% | 12,572 | 1.63% | 11,973 | 1.55% | 12,098 | 1.55% | 10,923 | 1.38% | 10,941 | 1.35% | 10,271 | 1.23% | 10,770 | 1.29% | 9,682 | 1.14% | 15,495 | 1.88% | 15,410 | 1.82% | 15,187 | 1.83% | 15,089 | 1.69% | 13,383 | 1.55% | 12,398 | 1.38% | 11,046 | 1.29% | 8,207 | 0.95% | 8,589 | 1% | 10,545 | 1.25% | 10,915 | 1.29% | 9,826 | 1.18% | 9,412 | 1.11% | 8,423 | 1.01% | 17,008 | 2.02% | 7,022 | 0.83% | 7,094 | 0.84% | 6,720 | 0.79% | 6,779 | 0.8% |
流動資產合計 | 450,915 | 47.01% | 334,755 | 39.55% | 357,293 | 40.84% | 355,121 | 40.34% | 352,170 | 39.88% | 248,314 | 31.74% | 231,194 | 29.94% | 226,316 | 29.26% | 232,687 | 29.73% | 148,633 | 21.12% | 131,072 | 19.09% | 131,459 | 19.17% | 135,895 | 19.63% | 140,692 | 20.07% | 141,601 | 20.11% | 143,375 | 20.26% | 146,138 | 20.53% | 145,135 | 20.35% | 149,773 | 20.8% | 154,942 | 21.33% | 156,023 | 21.38% | 160,653 | 21.93% | 165,527 | 22.38% | 170,688 | 22.86% | 181,841 | 23.92% | 188,564 | 24.52% | 191,247 | 24.74% | 199,474 | 25.51% | 211,914 | 26.87% | 231,367 | 28.52% | 245,972 | 29.57% | 249,775 | 29.9% | 260,280 | 30.69% | 277,418 | 33.6% | 317,990 | 37.48% | 321,895 | 38.83% | 388,555 | 43.47% | 412,025 | 47.84% | 475,838 | 52.97% | 501,566 | 58.74% | 526,459 | 61.1% | 529,047 | 61.9% | 518,037 | 61.36% | 520,603 | 61.51% | 578,834 | 69.53% | 665,752 | 78.76% | 637,326 | 76.14% | 660,107 | 78.38% | 666,566 | 79.15% | 675,175 | 79.72% | 679,937 | 80.15% | 673,251 | 79.74% |
非流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
不動產、廠房及設備 | 370,576 | 38.63% | 372,388 | 44% | 371,478 | 42.46% | 373,724 | 42.46% | 373,139 | 42.25% | 375,294 | 47.97% | 372,069 | 48.18% | 373,739 | 48.32% | 375,151 | 47.93% | 377,199 | 53.61% | 379,344 | 55.26% | 381,162 | 55.58% | 382,853 | 55.31% | 384,989 | 54.92% | 387,128 | 54.99% | 388,514 | 54.9% | 389,740 | 54.76% | 391,533 | 54.9% | 393,640 | 54.67% | 395,757 | 54.49% | 397,885 | 54.52% | 400,035 | 54.61% | 401,920 | 54.35% | 403,664 | 54.06% | 405,664 | 53.37% | 407,727 | 53.03% | 408,934 | 52.9% | 409,723 | 52.4% | 411,442 | 52.16% | 413,084 | 50.91% | 413,571 | 49.72% | 415,308 | 49.71% | 416,055 | 49.06% | 380,569 | 46.09% | 351,060 | 41.37% | 332,983 | 40.16% | 331,447 | 37.08% | 277,570 | 32.23% | 249,887 | 27.82% | 186,245 | 21.81% | 170,366 | 19.77% | 160,408 | 18.77% | 160,783 | 19.05% | 161,139 | 19.04% | 11,739 | 1.41% | 12,508 | 1.48% | 13,139 | 1.57% | 12,633 | 1.5% | 10,506 | 1.25% | 8,916 | 1.05% | 6,413 | 0.76% | 5,992 | 0.71% |
使用權資產 | 1,731 | 0.18% | 1,950 | 0.23% | 2,197 | 0.25% | 1,805 | 0.21% | 1,979 | 0.22% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||
無形資產 | 133,328 | 13.9% | 133,479 | 15.77% | 133,639 | 15.28% | 133,780 | 15.2% | 133,892 | 15.16% | 134,056 | 17.14% | 134,251 | 17.38% | 134,463 | 17.39% | 134,675 | 17.2% | 134,873 | 19.17% | 135,085 | 19.68% | 135,297 | 19.73% | 135,508 | 19.58% | 135,720 | 19.36% | 135,711 | 19.28% | 135,909 | 19.2% | 136,109 | 19.12% | 136,309 | 19.11% | 136,510 | 18.96% | 134,932 | 18.58% | 135,097 | 18.51% | 135,262 | 18.46% | 135,427 | 18.31% | 135,592 | 18.16% | 135,757 | 17.86% | 135,922 | 17.68% | 136,074 | 17.6% | 136,248 | 17.43% | 136,421 | 17.3% | 136,557 | 16.83% | 136,729 | 16.44% | 136,754 | 16.37% | 136,923 | 16.15% | 137,093 | 16.6% | 137,263 | 16.18% | 135,887 | 16.39% | 135,551 | 15.16% | 135,320 | 15.71% | 135,350 | 15.07% | 133,776 | 15.67% | 133,333 | 15.47% | 132,877 | 15.55% | 132,601 | 15.71% | 131,213 | 15.5% | 131,327 | 15.78% | 131,363 | 15.54% | 131,477 | 15.71% | 131,414 | 15.6% | 131,277 | 15.59% | 131,332 | 15.51% | 131,381 | 15.49% | 131,381 | 15.56% |
遞延所得稅資產 | 255 | 0.03% | 1,917 | 0.23% | 8,829 | 1.01% | 14,737 | 1.67% | 19,648 | 2.22% | 24,252 | 3.1% | 29,810 | 3.86% | 33,982 | 4.39% | 37,951 | 4.85% | 40,645 | 5.78% | 40,737 | 5.93% | 37,499 | 5.47% | 37,594 | 5.43% | 39,256 | 5.6% | 39,256 | 5.58% | 39,256 | 5.55% | 39,256 | 5.52% | 39,710 | 5.57% | 39,685 | 5.51% | 40,271 | 5.55% | 40,500 | 5.55% | 36,307 | 4.96% | 36,307 | 4.91% | 36,349 | 4.87% | 36,349 | 4.78% | 36,349 | 4.73% | 36,349 | 4.7% | 35,809 | 4.58% | 28,303 | 3.59% | 29,546 | 3.64% | 34,294 | 4.12% | 32,317 | 3.87% | 32,540 | 3.84% | 28,263 | 3.42% | 28,688 | 3.38% | 29,114 | 3.51% | 29,539 | 3.3% | 29,848 | 3.47% | 30,729 | 3.42% | 29,322 | 3.43% | 28,497 | 3.31% | 29,299 | 3.43% | 29,998 | 3.55% | 30,549 | 3.61% | 31,309 | 3.76% | 30,810 | 3.64% | 31,202 | 3.73% | 32,285 | 3.83% | 30,569 | 3.63% | 27,185 | 3.21% | 27,064 | 3.19% | 26,457 | 3.13% |
其他非流動資產 | 2,369 | 0.25% | 1,882 | 0.22% | 1,427 | 0.16% | 1,083 | 0.12% | 2,267 | 0.26% | 387 | 0.05% | 4,928 | 0.64% | 4,939 | 0.64% | 2,311 | 0.3% | 2,311 | 0.33% | 216 | 0.03% | 387 | 0.06% | 283 | 0.04% | 283 | 0.04% | 283 | 0.04% | 635 | 0.09% | 483 | 0.07% | 478 | 0.07% | 478 | 0.07% | 353 | 0.05% | 353 | 0.05% | 280 | 0.04% | 286 | 0.04% | 382 | 0.05% | 457 | 0.06% | 371 | 0.05% | 378 | 0.05% | 594 | 0.08% | ||||||||||||||||||||||||||||||||||||||||||||||||
預付設備款 | 1,096 | 0.11% | 609 | 0.07% | 174 | 0.02% | 0 | 0% | 1,184 | 0.13% | 184 | 0.02% | 4,725 | 0.61% | 4,725 | 0.61% | 2,100 | 0.27% | 2,100 | 0.3% | 104 | 0.02% | 0 | 0% | 0 | 0% | 0 | 0% | 352 | 0.05% | 200 | 0.03% | 200 | 0.03% | 200 | 0.03% | 75 | 0.01% | 75 | 0.01% | 0 | 0% | 0 | 0% | 90 | 0.01% | 160 | 0.02% | 70 | 0.01% | 70 | 0.01% | 0 | 0% | 109 | 0.01% | 225 | 0.03% | 264 | 0.03% | 33 | 0% | 0 | 0% | 0 | 0% | 11,148 | 1.31% | 6,241 | 0.75% | 5,834 | 0.65% | 3,548 | 0.41% | 3,548 | 0.39% | 309 | 0.04% | 309 | 0.04% | 310 | 0.04% | 119 | 0.01% | 119 | 0.01% | 72,163 | 8.67% | 0 | 0% | 675 | 0.08% | 1,648 | 0.19% | ||||||||||
存出保證金 | 1,273 | 0.13% | 1,273 | 0.15% | 1,253 | 0.14% | 1,083 | 0.12% | 1,083 | 0.12% | 203 | 0.03% | 203 | 0.03% | 214 | 0.03% | 211 | 0.03% | 211 | 0.03% | 216 | 0.03% | 283 | 0.04% | 283 | 0.04% | 283 | 0.04% | 283 | 0.04% | 283 | 0.04% | 283 | 0.04% | 278 | 0.04% | 278 | 0.04% | 278 | 0.04% | 278 | 0.04% | 278 | 0.04% | 278 | 0.04% | 278 | 0.04% | 278 | 0.04% | 278 | 0.04% | 278 | 0.04% | 558 | 0.07% | 558 | 0.07% | 558 | 0.07% | 868 | 0.1% | 1,149 | 0.14% | 1,140 | 0.13% | 1,175 | 0.14% | 1,155 | 0.14% | 1,697 | 0.2% | 1,712 | 0.19% | 1,843 | 0.21% | 1,843 | 0.21% | 1,479 | 0.17% | 1,479 | 0.17% | 1,478 | 0.17% | 1,437 | 0.17% | 1,443 | 0.17% | 5,866 | 0.7% | 3,672 | 0.43% | 1,460 | 0.17% | 1,460 | 0.17% | ||||||||
非流動資產合計 | 508,259 | 52.99% | 511,616 | 60.45% | 517,570 | 59.16% | 525,129 | 59.66% | 530,925 | 60.12% | 533,989 | 68.26% | 541,058 | 70.06% | 547,123 | 70.74% | 550,088 | 70.27% | 555,028 | 78.88% | 555,382 | 80.91% | 554,345 | 80.83% | 556,238 | 80.37% | 560,248 | 79.93% | 562,378 | 79.89% | 564,314 | 79.74% | 565,588 | 79.47% | 568,030 | 79.65% | 570,313 | 79.2% | 571,313 | 78.67% | 573,835 | 78.62% | 571,884 | 78.07% | 573,940 | 77.62% | 575,987 | 77.14% | 578,227 | 76.08% | 580,369 | 75.48% | 581,735 | 75.26% | 582,374 | 74.49% | 576,874 | 73.13% | 580,017 | 71.48% | 585,779 | 70.43% | 585,619 | 70.1% | 587,793 | 69.31% | 548,308 | 66.4% | 530,528 | 62.52% | 507,143 | 61.17% | 505,322 | 56.53% | 449,271 | 52.16% | 422,515 | 47.03% | 352,306 | 41.26% | 335,175 | 38.9% | 325,599 | 38.1% | 326,182 | 38.64% | 325,724 | 38.49% | 253,611 | 30.47% | 179,524 | 21.24% | 199,706 | 23.86% | 182,112 | 21.62% | 175,576 | 20.85% | 171,738 | 20.28% | 168,411 | 19.85% | 171,096 | 20.26% |
資產總計 | 959,174 | 100% | 846,371 | 100% | 874,863 | 100% | 880,250 | 100% | 883,095 | 100% | 782,303 | 100% | 772,252 | 100% | 773,439 | 100% | 782,775 | 100% | 703,661 | 100% | 686,454 | 100% | 685,804 | 100% | 692,133 | 100% | 700,940 | 100% | 703,979 | 100% | 707,689 | 100% | 711,726 | 100% | 713,165 | 100% | 720,086 | 100% | 726,255 | 100% | 729,858 | 100% | 732,537 | 100% | 739,467 | 100% | 746,675 | 100% | 760,068 | 100% | 768,933 | 100% | 772,982 | 100% | 781,848 | 100% | 788,788 | 100% | 811,384 | 100% | 831,751 | 100% | 835,394 | 100% | 848,073 | 100% | 825,726 | 100% | 848,518 | 100% | 829,038 | 100% | 893,877 | 100% | 861,296 | 100% | 898,353 | 100% | 853,872 | 100% | 861,634 | 100% | 854,646 | 100% | 844,219 | 100% | 846,327 | 100% | 832,445 | 100% | 845,276 | 100% | 837,032 | 100% | 842,219 | 100% | 842,142 | 100% | 846,913 | 100% | 848,348 | 100% | 844,347 | 100% |
負債及權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
短期借款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
合約負債-流動 | 85,228 | 8.89% | 21,155 | 2.5% | 45,891 | 5.25% | 70,426 | 8% | 95,238 | 10.78% | 15,763 | 2.01% | 34,335 | 4.45% | 52,918 | 6.84% | 71,846 | 9.18% | 11,575 | 1.64% | 2,552 | 0.37% | 175 | 0.03% | 454 | 0.07% | 720 | 0.1% | 175 | 0.02% | 183 | 0.03% | 174 | 0.02% | 174 | 0.02% | 884 | 0.12% | 174 | 0.02% | 172 | 0.02% | 0 | 0% | 75 | 0.01% | 507 | 0.07% | 89 | 0.01% | 384 | 0.05% | ||||||||||||||||||||||||||||||||||||||||||||||||||||
應付票據 | 6,346 | 0.66% | 5,815 | 0.69% | 5,626 | 0.64% | 3,509 | 0.4% | 3,451 | 0.39% | 7,816 | 1% | 5,738 | 0.74% | 6,401 | 0.83% | 6,388 | 0.82% | 3,581 | 0.51% | 3,077 | 0.45% | 1,968 | 0.29% | 2,615 | 0.38% | 1,711 | 0.24% | 2,942 | 0.42% | 1,353 | 0.19% | 2,696 | 0.38% | 2,365 | 0.33% | 5,275 | 0.73% | 1,613 | 0.22% | 1,074 | 0.15% | 1,741 | 0.24% | 3,010 | 0.41% | 1,904 | 0.25% | 2,088 | 0.27% | 5,255 | 0.68% | 2,196 | 0.28% | 4,344 | 0.56% | 3,689 | 0.47% | 3,928 | 0.48% | 7,013 | 0.84% | 5,630 | 0.67% | 6,981 | 0.82% | 11,499 | 1.39% | 22,543 | 2.66% | 3,321 | 0.4% | 34,414 | 3.85% | 16,235 | 1.88% | 37,712 | 4.2% | 7,415 | 0.87% | 16,427 | 1.91% | 4,943 | 0.58% | 4,134 | 0.49% | 6,873 | 0.81% | 3,132 | 0.38% | 2,592 | 0.31% | 4,172 | 0.5% | 5,264 | 0.63% | 5,854 | 0.7% | 2,003 | 0.24% | 3,495 | 0.41% | 2,000 | 0.24% |
應付帳款 | 1,993 | 0.21% | 429 | 0.05% | 976 | 0.11% | 615 | 0.07% | 575 | 0.07% | 591 | 0.08% | 44 | 0.01% | 1,243 | 0.16% | 2,579 | 0.33% | 181 | 0.03% | 275 | 0.04% | 93 | 0.01% | 112 | 0.02% | 10 | 0% | 489 | 0.07% | 89 | 0.01% | 461 | 0.06% | 456 | 0.06% | 368 | 0.05% | 1,037 | 0.14% | 113 | 0.02% | 80 | 0.01% | 75 | 0.01% | 46 | 0.01% | 140 | 0.02% | 79 | 0.01% | 0 | 0% | 243 | 0.03% | 0 | 0% | 2 | 0% | 0 | 0% | 8 | 0% | 9 | 0% | 276 | 0.03% | 504 | 0.06% | 3 | 0% | 299 | 0.03% | 0 | 0% | 233 | 0.03% | 0 | 0% | 346 | 0.04% | 61 | 0.01% | 2,374 | 0.28% | 576 | 0.07% | 880 | 0.11% | 608 | 0.07% | 433 | 0.05% | 8 | 0% | 208 | 0.02% | 41 | 0% | 597 | 0.07% | 39 | 0% |
其他應付款 | 24,457 | 2.55% | 12,034 | 1.42% | 43,001 | 4.92% | 18,562 | 2.11% | 16,172 | 1.83% | 11,058 | 1.41% | 7,300 | 0.95% | 4,831 | 0.62% | 8,907 | 1.14% | 4,947 | 0.7% | 3,295 | 0.48% | 3,429 | 0.5% | 3,854 | 0.56% | 4,521 | 0.64% | 3,475 | 0.49% | 4,467 | 0.63% | 3,498 | 0.49% | 3,486 | 0.49% | 3,500 | 0.49% | 8,324 | 1.15% | 9,439 | 1.29% | 9,891 | 1.35% | 9,525 | 1.29% | 11,304 | 1.51% | 15,960 | 2.1% | 14,838 | 1.93% | 17,713 | 2.29% | 17,897 | 2.29% | ||||||||||||||||||||||||||||||||||||||||||||||||
其他應付款項-關係人 | 2,771 | 0.29% | 2,681 | 0.32% | 2,516 | 0.29% | 2,448 | 0.28% | 2,444 | 0.28% | 2,256 | 0.29% | 2,246 | 0.29% | 2,147 | 0.28% | 2,017 | 0.26% | 1,890 | 0.27% | 1,716 | 0.25% | 1,695 | 0.25% | 1,644 | 0.24% | 1,691 | 0.24% | 1,529 | 0.22% | 1,591 | 0.22% | 1,559 | 0.22% | 1,450 | 0.2% | 1,462 | 0.2% | 1,401 | 0.19% | 1,420 | 0.19% | 1,175 | 0.14% | 1,450 | 0.17% | 1,077 | 0.13% | 1,067 | 0.13% | 1,102 | 0.13% | ||||||||||||||||||||||||||||||||||||||||||||||||||||
本期所得稅負債 | 3,099 | 0.32% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
租賃負債-流動 | 877 | 0.09% | 873 | 0.1% | 877 | 0.1% | 689 | 0.08% | 686 | 0.08% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||
其他流動負債 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
一年或一營業週期內到期長期負債 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
流動負債合計 | 124,771 | 13.01% | 42,987 | 5.08% | 98,887 | 11.3% | 96,249 | 10.93% | 118,566 | 13.43% | 37,484 | 4.79% | 49,663 | 6.43% | 67,540 | 8.73% | 91,737 | 11.72% | 22,174 | 3.15% | 10,915 | 1.59% | 7,360 | 1.07% | 8,679 | 1.25% | 8,653 | 1.23% | 8,610 | 1.22% | 7,683 | 1.09% | 8,388 | 1.18% | 7,931 | 1.11% | 11,489 | 1.6% | 12,549 | 1.73% | 12,218 | 1.67% | 11,712 | 1.6% | 12,685 | 1.72% | 13,761 | 1.84% | 18,277 | 2.4% | 20,556 | 2.67% | 19,909 | 2.58% | 22,484 | 2.88% | 24,374 | 3.09% | 30,735 | 3.79% | 37,020 | 4.45% | 43,150 | 5.17% | 43,193 | 5.09% | 19,061 | 2.31% | 35,637 | 4.2% | 12,211 | 1.47% | 74,346 | 8.32% | 43,276 | 5.02% | 78,041 | 8.69% | 20,893 | 2.45% | 24,586 | 2.85% | 21,467 | 2.51% | 14,458 | 1.71% | 19,250 | 2.27% | 9,107 | 1.09% | 19,195 | 2.27% | 12,865 | 1.54% | 21,214 | 2.52% | 14,886 | 1.77% | 13,242 | 1.56% | 14,010 | 1.65% | 7,114 | 0.84% |
非流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
應付公司債 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
長期借款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
租賃負債-非流動 | 869 | 0.09% | 1,090 | 0.13% | 1,328 | 0.15% | 1,120 | 0.13% | 1,294 | 0.15% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||
非流動負債合計 | 869 | 0.09% | 1,090 | 0.13% | 1,328 | 0.15% | 1,120 | 0.13% | 1,294 | 0.15% | 0 | 0% | 0 | 0% | 0 | 0% | 203 | 0.03% | 203 | 0.03% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 786 | 0.1% | 786 | 0.1% | 786 | 0.1% | 786 | 0.1% | 786 | 0.1% | 0 | 0% | 0 | 0% | 12 | 0% | 12 | 0% | 12 | 0% | 12 | 0% | 12 | 0% | 12 | 0% | 12 | 0% | 12 | 0% | 12 | 0% | 37 | 0% | 36 | 0% | 37 | 0% | 37 | 0% | 12 | 0% | 151 | 0.02% | 151 | 0.02% | 151 | 0.02% | 151 | 0.02% | 23 | 0% | 98 | 0.01% | 41 | 0% | ||||||||||||||||||||
負債總計 | 125,640 | 13.1% | 44,077 | 5.21% | 100,215 | 11.45% | 97,369 | 11.06% | 119,860 | 13.57% | 37,484 | 4.79% | 49,663 | 6.43% | 67,540 | 8.73% | 91,940 | 11.75% | 22,377 | 3.18% | 10,915 | 1.59% | 7,360 | 1.07% | 8,679 | 1.25% | 8,653 | 1.23% | 8,610 | 1.22% | 7,683 | 1.09% | 8,388 | 1.18% | 7,931 | 1.11% | 11,489 | 1.6% | 12,549 | 1.73% | 12,218 | 1.67% | 11,712 | 1.6% | 12,685 | 1.72% | 13,761 | 1.84% | 19,063 | 2.51% | 21,342 | 2.78% | 20,695 | 2.68% | 23,270 | 2.98% | 25,160 | 3.19% | 30,735 | 3.79% | 37,020 | 4.45% | 43,162 | 5.17% | 43,205 | 5.09% | 19,073 | 2.31% | 35,649 | 4.2% | 12,223 | 1.47% | 74,358 | 8.32% | 43,288 | 5.03% | 78,053 | 8.69% | 20,905 | 2.45% | 24,623 | 2.86% | 21,503 | 2.52% | 14,495 | 1.72% | 19,287 | 2.28% | 9,119 | 1.1% | 19,346 | 2.29% | 13,016 | 1.56% | 21,365 | 2.54% | 15,037 | 1.79% | 13,265 | 1.57% | 14,108 | 1.66% | 7,155 | 0.85% |
權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
股本 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
普通股股本 | 589,996 | 61.51% | 589,996 | 69.71% | 556,600 | 63.62% | 556,600 | 63.23% | 556,600 | 63.03% | 556,600 | 71.15% | 556,600 | 72.07% | 556,600 | 71.96% | 556,600 | 71.11% | 556,600 | 79.1% | 556,600 | 81.08% | 556,600 | 81.16% | 556,600 | 80.42% | 556,600 | 79.41% | 556,600 | 79.06% | 556,600 | 78.65% | 556,600 | 78.2% | 556,600 | 78.05% | 556,600 | 77.3% | 556,600 | 76.64% | 556,600 | 76.26% | 556,600 | 75.98% | 556,600 | 75.27% | 556,600 | 74.54% | 556,600 | 73.23% | 556,600 | 72.39% | 556,600 | 72.01% | 556,600 | 71.19% | 556,600 | 70.56% | 556,600 | 68.6% | 556,600 | 66.92% | 556,600 | 66.63% | 556,600 | 65.63% | 556,600 | 67.41% | 556,600 | 65.6% | 556,600 | 67.14% | 556,600 | 62.27% | 556,600 | 64.62% | 550,000 | 61.22% | 550,000 | 64.41% | 550,000 | 63.83% | 550,000 | 64.35% | 550,000 | 65.15% | 550,000 | 64.99% | 550,000 | 66.07% | 550,000 | 65.07% | 550,000 | 65.71% | 550,000 | 65.3% | 550,000 | 65.31% | 550,000 | 64.94% | 550,000 | 64.83% | 550,000 | 65.14% |
特別股股本 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
股本合計 | 589,996 | 61.51% | 589,996 | 69.71% | 589,996 | 67.44% | 556,600 | 63.23% | 556,600 | 63.03% | 556,600 | 71.15% | 556,600 | 72.07% | 556,600 | 71.96% | 556,600 | 71.11% | 556,600 | 79.1% | 556,600 | 81.08% | 556,600 | 81.16% | 556,600 | 80.42% | 556,600 | 79.41% | 556,600 | 79.06% | 556,600 | 78.65% | 556,600 | 78.2% | 556,600 | 78.05% | 556,600 | 77.3% | 556,600 | 76.64% | 556,600 | 76.26% | 556,600 | 75.98% | 556,600 | 75.27% | 556,600 | 74.54% | 556,600 | 73.23% | 556,600 | 72.39% | 556,600 | 72.01% | 556,600 | 71.19% | 556,600 | 70.56% | 556,600 | 68.6% | 556,600 | 66.92% | 556,600 | 66.63% | 556,600 | 65.63% | 556,600 | 67.41% | 556,600 | 65.6% | 556,600 | 67.14% | 556,600 | 62.27% | 556,600 | 64.62% | 556,600 | 61.96% | 550,000 | 64.41% | 550,000 | 63.83% | 550,000 | 64.35% | 550,000 | 65.15% | 550,000 | 64.99% | 550,000 | 66.07% | 550,000 | 65.07% | 550,000 | 65.71% | 550,000 | 65.3% | 550,000 | 65.31% | 550,000 | 64.94% | 550,000 | 64.83% | 550,000 | 65.14% |
資本公積 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-發行溢價 | 134,235 | 13.99% | 134,235 | 15.86% | 134,235 | 15.34% | 134,235 | 15.25% | 134,235 | 15.2% | 134,235 | 17.16% | 134,235 | 17.38% | 273,326 | 35.34% | 273,326 | 34.92% | 273,326 | 38.84% | 273,326 | 39.82% | 273,326 | 39.85% | 273,326 | 39.49% | 273,326 | 38.99% | 273,326 | 38.83% | 273,326 | 38.62% | 273,326 | 38.4% | 273,326 | 38.33% | 273,326 | 37.96% | 273,326 | 37.63% | 273,326 | 37.45% | 273,326 | 37.31% | 273,326 | 36.96% | 273,326 | 36.61% | 273,326 | 35.96% | 273,326 | 35.55% | 273,326 | 35.36% | 273,326 | 34.96% | ||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-特別股股票溢價 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積合計 | 134,235 | 13.99% | 134,235 | 15.86% | 134,235 | 15.34% | 134,235 | 15.25% | 134,235 | 15.2% | 134,235 | 17.16% | 134,235 | 17.38% | 273,326 | 35.34% | 273,326 | 34.92% | 273,326 | 38.84% | 273,326 | 39.82% | 273,326 | 39.85% | 273,326 | 39.49% | 273,326 | 38.99% | 273,326 | 38.83% | 273,326 | 38.62% | 273,326 | 38.4% | 273,326 | 38.33% | 273,326 | 37.96% | 273,326 | 37.63% | 273,326 | 37.45% | 273,326 | 37.31% | 273,326 | 36.96% | 273,326 | 36.61% | 273,326 | 35.96% | 273,326 | 35.55% | 273,326 | 35.36% | 273,326 | 34.96% | 273,326 | 34.65% | 273,326 | 33.69% | 273,326 | 32.86% | 273,326 | 32.72% | 273,326 | 32.23% | 273,326 | 33.1% | 273,326 | 32.21% | 273,326 | 32.97% | 273,326 | 30.58% | 273,326 | 31.73% | 273,326 | 30.43% | 273,326 | 32.01% | 273,326 | 31.72% | 273,326 | 31.98% | 273,326 | 32.38% | 275,344 | 32.53% | 275,344 | 33.08% | 275,344 | 32.57% | 275,344 | 32.9% | 371,956 | 44.16% | 371,956 | 44.17% | 371,956 | 43.92% | 371,956 | 43.84% | 371,956 | 44.05% |
保留盈餘 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
法定盈餘公積 | 7,240 | 0.75% | 7,240 | 0.86% | 7,240 | 0.83% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 1,370 | 0.18% | 1,370 | 0.18% | 1,370 | 0.19% | 1,370 | 0.2% | 1,370 | 0.2% | 1,370 | 0.2% | 1,370 | 0.2% | 1,370 | 0.19% | 1,370 | 0.19% | 1,370 | 0.19% | 1,370 | 0.19% | 1,370 | 0.19% | 1,370 | 0.19% | 1,370 | 0.19% | 1,370 | 0.19% | 1,370 | 0.19% | 1,370 | 0.18% | 1,370 | 0.18% | 1,370 | 0.18% | 1,370 | 0.18% | 1,370 | 0.18% | ||||||||||||||||||||||||||||||||||||||||||||||||
未分配盈餘(或待彌補虧損) | 102,063 | 10.64% | 70,823 | 8.37% | 43,177 | 4.94% | 92,046 | 10.46% | 72,400 | 8.2% | 53,984 | 6.9% | 31,754 | 4.11% | (125,397) | -16.21% | (140,461) | -17.94% | (150,012) | -21.32% | (155,757) | -22.69% | (152,852) | -22.29% | (147,842) | -21.36% | (139,009) | -19.83% | (135,927) | -19.31% | (131,290) | -18.55% | (127,958) | -17.98% | (126,062) | -17.68% | (122,699) | -17.04% | (117,590) | -16.19% | (113,656) | -15.57% | (110,471) | -15.08% | (104,514) | -14.13% | (98,382) | -13.18% | (90,291) | -11.88% | (83,705) | -10.89% | (79,009) | -10.22% | (72,718) | -9.3% | (67,668) | -8.58% | (50,647) | -6.24% | (36,565) | -4.4% | (39,064) | -4.68% | (26,428) | -3.12% | (24,643) | -2.98% | (18,427) | -2.17% | (14,481) | -1.75% | (11,777) | -1.32% | (13,288) | -1.54% | (10,996) | -1.22% | 9,641 | 1.13% | 13,685 | 1.59% | 9,817 | 1.15% | 6,398 | 0.76% | 1,696 | 0.2% | (2,018) | -0.24% | 586 | 0.07% | (1,328) | -0.16% | (101,102) | -12% | (94,851) | -11.26% | (88,308) | -10.43% | (87,716) | -10.34% | (84,764) | -10.04% |
保留盈餘合計 | 109,303 | 11.4% | 78,063 | 9.22% | 50,417 | 5.76% | 92,046 | 10.46% | 72,400 | 8.2% | 53,984 | 6.9% | 31,754 | 4.11% | (124,027) | -16.04% | (139,091) | -17.77% | (148,642) | -21.12% | (154,387) | -22.49% | (151,482) | -22.09% | (146,472) | -21.16% | (137,639) | -19.64% | (134,557) | -19.11% | (129,920) | -18.36% | (126,588) | -17.79% | (124,692) | -17.48% | (121,329) | -16.85% | (116,220) | -16% | (112,286) | -15.38% | (109,101) | -14.89% | (103,144) | -13.95% | (97,012) | -12.99% | (88,921) | -11.7% | (82,335) | -10.71% | (77,639) | -10.04% | (71,348) | -9.13% | (66,298) | -8.41% | (49,277) | -6.07% | (35,195) | -4.23% | (37,694) | -4.51% | (25,058) | -2.95% | (23,273) | -2.82% | (17,057) | -2.01% | (13,111) | -1.58% | (10,407) | -1.16% | (11,918) | -1.38% | (9,626) | -1.07% | 9,641 | 1.13% | 13,685 | 1.59% | 9,817 | 1.15% | 6,398 | 0.76% | 1,696 | 0.2% | (2,018) | -0.24% | 586 | 0.07% | (1,328) | -0.16% | (101,102) | -12% | (94,851) | -11.26% | (88,308) | -10.43% | (87,716) | -10.34% | (84,764) | -10.04% |
權益總計 | 833,534 | 86.9% | 802,294 | 94.79% | 774,648 | 88.55% | 782,881 | 88.94% | 763,235 | 86.43% | 744,819 | 95.21% | 722,589 | 93.57% | 705,899 | 91.27% | 690,835 | 88.25% | 681,284 | 96.82% | 675,539 | 98.41% | 678,444 | 98.93% | 683,454 | 98.75% | 692,287 | 98.77% | 695,369 | 98.78% | 700,006 | 98.91% | 703,338 | 98.82% | 705,234 | 98.89% | 708,597 | 98.4% | 713,706 | 98.27% | 717,640 | 98.33% | 720,825 | 98.4% | 726,782 | 98.28% | 732,914 | 98.16% | 741,005 | 97.49% | 747,591 | 97.22% | 752,287 | 97.32% | 758,578 | 97.02% | 763,628 | 96.81% | 780,649 | 96.21% | 794,731 | 95.55% | 792,232 | 94.83% | 804,868 | 94.91% | 806,653 | 97.69% | 812,869 | 95.8% | 816,815 | 98.53% | 819,519 | 91.68% | 818,008 | 94.97% | 820,300 | 91.31% | 832,967 | 97.55% | 837,011 | 97.14% | 9,817 | 1.15% | 829,724 | 98.28% | 827,040 | 97.72% | 823,326 | 98.9% | 825,930 | 97.71% | 824,016 | 98.44% | (101,102) | -12% | 827,105 | 98.21% | 833,648 | 98.43% | 834,240 | 98.34% | (84,764) | -10.04% |
負債及權益總計 | 959,174 | 100% | 846,371 | 100% | 874,863 | 100% | 880,250 | 100% | 883,095 | 100% | 782,303 | 100% | 772,252 | 100% | 773,439 | 100% | 782,775 | 100% | 703,661 | 100% | 686,454 | 100% | 685,804 | 100% | 692,133 | 100% | 700,940 | 100% | 703,979 | 100% | 707,689 | 100% | 711,726 | 100% | 713,165 | 100% | 720,086 | 100% | 726,255 | 100% | 729,858 | 100% | 732,537 | 100% | 739,467 | 100% | 746,675 | 100% | 760,068 | 100% | 768,933 | 100% | 772,982 | 100% | 781,848 | 100% | 788,788 | 100% | 811,384 | 100% | 831,751 | 100% | 835,394 | 100% | 848,073 | 100% | 825,726 | 100% | 848,518 | 100% | 829,038 | 100% | 893,877 | 100% | 861,296 | 100% | 898,353 | 100% | 853,872 | 100% | ||||||||||||||||||||||||
待註銷股本股數 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||
預收股款(權益項下)之約當發行股數 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。
流動資產
德英(4911) 截至2024年第1季「流動資產」總計約為NT$3.55億元,相較上一季增加約NT$295萬元、相較去年年末增加約NT$295萬元
德英(4911) 2024年第1季財報顯示公司「流動資產」總計約NT$3.55億元、約佔整體資產的40.34%。
對比上一季
上一季流動資產總計約NT$3.52億元、約佔整體資產的39.88%。今年第1季相較上一季增加約NT$295萬元。
對比去年年末
去年年末流動資產則為NT$3.52億元、約佔整體資產的39.88%。今年第1季相較去年年末增加約NT$295萬元。
TWD千元 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
流動資產 | 355,121 | 40.34% | 352,170 | 39.88% | 248,314 | 31.74% | 231,194 | 29.94% | 226,316 | 29.26% | 232,687 | 29.73% | 148,633 | 21.12% | 131,072 | 19.09% | 131,459 | 19.17% | 135,895 | 19.63% | 140,692 | 20.07% | 141,601 | 20.11% | 143,375 | 20.26% | 146,138 | 20.53% | 145,135 | 20.35% | 149,773 | 20.80% | 154,942 | 21.33% | 156,023 | 21.38% | 160,653 | 21.93% | 165,527 | 22.38% | 170,688 | 22.86% | 181,841 | 23.92% | 188,564 | 24.52% | 191,247 | 24.74% | 199,474 | 25.51% | 211,914 | 26.87% | 231,367 | 28.52% | 245,972 | 29.57% | 249,775 | 29.90% | 260,280 | 30.69% | 277,418 | 33.60% | 317,990 | 37.48% | 321,895 | 38.83% | 388,555 | 43.47% | 412,025 | 47.84% | 475,838 | 52.97% | 501,566 | 58.74% | 526,459 | 61.10% | 529,047 | 61.90% | 518,037 | 61.36% |
非流動資產
德英(4911) 截至2023年第2季「非流動資產」總計約為NT$5.41億元,相較上一季減少約NT$-606萬元、相較去年年末減少約NT$-903萬元
德英(4911) 2023年第2季財報顯示公司「非流動資產」總計約NT$5.41億元、約佔整體資產的70.06%。
對比上一季
上一季非流動資產總計約NT$5.47億元、約佔整體資產的70.74%。今年第2季相較上一季減少約NT$-606萬元。
對比去年年末
去年年末非流動資產則為NT$5.5億元、約佔整體資產的70.27%。今年第2季相較去年年末減少約NT$-903萬元。
TWD千元 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | 截至2013/09/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
非流動資產 | 541,058 | 70.06% | 547,123 | 70.74% | 550,088 | 70.27% | 555,028 | 78.88% | 555,382 | 80.91% | 554,345 | 80.83% | 556,238 | 80.37% | 560,248 | 79.93% | 562,378 | 79.89% | 564,314 | 79.74% | 565,588 | 79.47% | 568,030 | 79.65% | 570,313 | 79.20% | 571,313 | 78.67% | 573,835 | 78.62% | 571,884 | 78.07% | 573,940 | 77.62% | 575,987 | 77.14% | 578,227 | 76.08% | 580,369 | 75.48% | 581,735 | 75.26% | 582,374 | 74.49% | 576,874 | 73.13% | 580,017 | 71.48% | 585,779 | 70.43% | 585,619 | 70.10% | 587,793 | 69.31% | 548,308 | 66.40% | 530,528 | 62.52% | 507,143 | 61.17% | 505,322 | 56.53% | 449,271 | 52.16% | 422,515 | 47.03% | 352,306 | 41.26% | 335,175 | 38.90% | 325,599 | 38.10% | 326,182 | 38.64% | 325,724 | 38.49% | 253,611 | 30.47% | 179,524 | 21.24% |
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。