4766
369.5
TWD+0.00 (0.00%)
2025.04.02收盤
南寶-資產負債表
合併資產負債表
(TWD千元) | 截至2024/12/31 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/06/30 | 截至2015/12/31 | |||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
現金及約當現金 | 6,910,148 | 25.34% | 6,283,553 | 23.27% | 6,091,223 | 23.12% | 5,825,983 | 23.29% | 4,574,565 | 19.33% | 4,229,472 | 17.92% | 3,882,155 | 17% | 4,656,154 | 19.49% | 3,975,268 | 16.06% | 3,523,121 | 13.92% | 3,415,814 | 13.18% | 3,341,482 | 13.17% | 3,231,306 | 12.46% | 2,760,636 | 11.51% | 3,316,091 | 14.01% | 3,167,809 | 15.52% | 3,321,237 | 17.17% | 3,122,121 | 17.34% | 4,221,143 | 23.48% | 3,797,667 | 21.12% | 3,742,604 | 20.34% | 3,637,512 | 19.9% | 3,839,002 | 20.99% | 3,966,695 | 22.43% | 3,679,348 | 21.19% | 3,685,648 | 20.91% | 3,848,651 | 21.86% | 3,735,292 | 22.43% | 3,866,587 | 25.44% | 4,626,186 | 31.11% | 4,277,080 | 30.82% | 3,675,211 | 2,855,201 | ||||||
透過損益按公允價值衡量之金融資產-流動 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||
透過其他綜合損益按公允價值衡量之金融資產-流動 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||
按攤銷後成本衡量之金融資產-流動 | 581,146 | 2.13% | 548,220 | 2.03% | 517,428 | 1.96% | 681,198 | 2.72% | 627,336 | 2.65% | 508,287 | 2.15% | 382,110 | 1.67% | 338,180 | 1.42% | 373,121 | 1.51% | 671,542 | 2.65% | 724,635 | 2.8% | 933,071 | 3.68% | 1,064,825 | 4.11% | 1,237,007 | 5.16% | 941,777 | 3.98% | 1,144,822 | 5.61% | 1,293,135 | 6.68% | 1,366,515 | 7.59% | 916,330 | 5.1% | 873,544 | 4.86% | 749,615 | 4.07% | 384,908 | 2.11% | 360,371 | 1.97% | 217,177 | 1.23% | 196,068 | 1.13% | 274,268 | 1.56% | 316,453 | 1.8% | 269,748 | 1.62% | 0 | 0 | 0 | |||||||||||
應收票據淨額 | 344,349 | 1.26% | 384,596 | 1.42% | 346,662 | 1.32% | 434,673 | 1.74% | 343,899 | 1.45% | 351,702 | 1.49% | 284,301 | 1.25% | 262,531 | 1.1% | 310,864 | 1.26% | 307,093 | 1.21% | 279,250 | 1.08% | 273,454 | 1.08% | 308,657 | 1.19% | 247,299 | 1.03% | 261,438 | 1.1% | 278,730 | 1.37% | 291,955 | 1.51% | 259,426 | 1.44% | 243,673 | 1.36% | 229,396 | 1.28% | 280,023 | 1.52% | 321,599 | 1.76% | 334,609 | 1.83% | 247,005 | 1.4% | 293,405 | 1.69% | 312,066 | 1.77% | 296,888 | 1.69% | 214,663 | 1.29% | 298,490 | 1.96% | 269,063 | 235,131 | 1.58% | 203,646 | 256,545 | 1.85% | 246,018 | 262,696 | ||||
應收帳款淨額 | 4,724,866 | 17.33% | 4,653,816 | 17.23% | 4,589,060 | 17.42% | 3,931,526 | 15.72% | 4,056,979 | 17.14% | 4,207,193 | 17.83% | 3,936,231 | 17.24% | 3,626,725 | 15.18% | 4,261,020 | 17.22% | 4,436,514 | 17.52% | 4,210,481 | 16.25% | 3,935,639 | 15.52% | 3,746,166 | 14.45% | 3,374,910 | 14.08% | 3,556,140 | 15.03% | 3,326,673 | 16.3% | 3,334,765 | 17.24% | 2,988,016 | 16.6% | 2,638,893 | 14.68% | 2,825,206 | 15.71% | 3,158,395 | 17.17% | 3,194,151 | 17.48% | 3,181,491 | 17.39% | 2,838,603 | 16.05% | 3,112,385 | 17.92% | 3,066,149 | 17.4% | 3,102,829 | 17.62% | 2,600,560 | 15.61% | 2,653,921 | 17.46% | 2,660,774 | 2,547,030 | 17.13% | 2,224,596 | 2,471,977 | 17.81% | 2,690,874 | 2,602,734 | ||||
應收帳款-關係人淨額 | 452,811 | 1.66% | 459,049 | 1.7% | 419,055 | 1.59% | 372,073 | 1.49% | 349,908 | 1.48% | 360,096 | 1.53% | 344,341 | 1.51% | 293,347 | 1.23% | 307,095 | 1.24% | 391,226 | 1.55% | 333,334 | 1.29% | 362,590 | 1.43% | 322,182 | 1.24% | 257,315 | 1.07% | 308,436 | 1.3% | 269,753 | 1.32% | 288,565 | 1.49% | 246,077 | 1.37% | 268,931 | 1.5% | 342,892 | 1.91% | 371,342 | 2.02% | 387,836 | 2.12% | 370,647 | 2.03% | 336,707 | 1.9% | 357,724 | 2.06% | 354,569 | 2.01% | 341,130 | 1.94% | 320,039 | 1.92% | 331,830 | 2.18% | 382,163 | 367,804 | 2.47% | 353,964 | 421,826 | 3.04% | 235,625 | 385,241 | ||||
其他應收款 | 171,465 | 0.63% | 129,347 | 0.48% | 114,720 | 0.44% | 96,275 | 0.38% | 88,994 | 0.38% | 36,559 | 0.15% | 83,489 | 0.37% | 93,143 | 0.39% | 97,544 | 0.39% | 151,559 | 0.6% | 148,007 | 0.57% | 124,535 | 0.49% | 108,967 | 0.42% | 112,722 | 0.47% | 139,368 | 0.59% | 137,147 | 0.67% | 150,688 | 0.78% | 133,094 | 0.74% | 127,127 | 0.71% | 179,375 | 1% | 189,685 | 1.03% | 183,701 | 1.01% | 214,847 | 1.17% | 202,794 | 1.15% | 201,967 | 1.16% | 65,042 | 0.37% | 36,764 | 0.21% | 32,683 | 0.2% | ||||||||||||||
本期所得稅資產 | 476 | 0% | 52,543 | 0.19% | 52,193 | 0.2% | 23,524 | 0.09% | 381 | 0% | 36,550 | 0.15% | 25,372 | 0.11% | 13,468 | 0.06% | 3,936 | 0.02% | 28,286 | 0.11% | 20,044 | 0.08% | 12,525 | 0.05% | 1,910 | 0.01% | 22,019 | 0.09% | 10,534 | 0.04% | 7,865 | 0.04% | 2,016 | 0.01% | 15,770 | 0.09% | 17,929 | 0.1% | 12,285 | 0.07% | 3,705 | 0.02% | 31,277 | 0.17% | 22,649 | 0.12% | 34,064 | 0.19% | 13,197 | 0.08% | 26,855 | 0.15% | 20,632 | 0.12% | 23,597 | 0.14% | 19,763 | 0.13% | 40,100 | 0.27% | 12,298 | |||||||||
存貨 | 2,854,760 | 10.47% | 2,978,720 | 11.03% | 2,851,565 | 10.82% | 2,750,971 | 11% | 2,662,968 | 11.25% | 2,642,793 | 11.2% | 2,471,547 | 10.82% | 2,625,031 | 10.99% | 2,824,543 | 11.41% | 2,842,588 | 11.23% | 3,425,036 | 13.22% | 3,238,022 | 12.77% | 2,949,236 | 11.37% | 2,987,325 | 12.46% | 2,657,962 | 11.23% | 2,507,717 | 12.29% | 2,177,074 | 11.25% | 1,886,288 | 10.48% | 1,811,509 | 10.08% | 2,184,180 | 12.15% | 2,241,307 | 12.18% | 2,389,500 | 13.08% | 2,318,238 | 12.67% | 2,299,796 | 13% | 2,347,224 | 13.52% | 2,462,779 | 13.97% | 2,475,593 | 14.06% | 2,457,221 | 14.75% | 2,251,781 | 14.82% | 2,011,521 | 13.53% | 1,709,122 | 12.32% | 1,647,997 | 1,645,548 | ||||||
預付款項 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 15,335 | 0.09% | 14,585 | 0.08% | 14,787 | 0.08% | 14,321 | 0.09% | 14,044 | 0.09% | 8,927 | 0.06% | 2,280 | 0.02% | 0 | 0 | ||||||||||||||||||||||||||
其他流動資產 | 866,391 | 3.18% | 833,005 | 3.08% | 871,439 | 3.31% | 786,475 | 3.14% | 726,547 | 3.07% | 827,174 | 3.5% | 807,867 | 3.54% | 706,182 | 2.96% | 705,671 | 2.85% | 712,484 | 2.81% | 681,247 | 2.63% | 603,219 | 2.38% | 539,602 | 2.08% | 498,744 | 2.08% | 441,644 | 1.87% | 407,361 | 2% | 385,718 | 1.99% | 397,122 | 2.21% | 356,316 | 1.98% | 398,436 | 2.22% | 373,296 | 2.03% | 376,216 | 2.06% | 386,200 | 2.11% | 409,413 | 2.32% | 453,097 | 2.61% | 602,621 | 3.42% | 476,683 | 2.71% | 511,170 | 3.07% | 663,227 | 4.36% | 442,590 | 2.98% | 500,927 | 3.61% | 545,694 | 281,306 | ||||||
其他流動資產-其他 | 866,391 | 3.18% | 833,005 | 3.08% | 871,439 | 3.31% | 786,475 | 3.14% | 726,547 | 3.07% | 827,174 | 3.5% | 807,867 | 3.54% | 705,671 | 2.85% | 712,484 | 2.81% | 681,247 | 2.63% | 539,602 | 2.08% | 498,744 | 2.08% | 441,644 | 1.87% | 385,718 | 1.99% | 397,122 | 2.21% | 373,296 | 2.03% | 376,216 | 2.06% | 453,097 | 2.61% | 602,621 | 3.42% | 476,683 | 2.71% | 511,170 | 3.07% | 399,662 | 2.63% | 448,917 | 315,846 | 2.12% | 396,531 | 353,724 | 2.55% | 527,915 | 251,948 | ||||||||||||||||||
流動資產合計 | 16,906,412 | 62% | 16,322,849 | 60.45% | 15,853,345 | 60.16% | 14,902,698 | 59.59% | 13,431,577 | 56.76% | 13,199,826 | 55.93% | 12,217,413 | 53.51% | 12,614,761 | 52.81% | 12,859,062 | 51.96% | 13,064,413 | 51.6% | 13,237,848 | 51.09% | 12,824,537 | 50.56% | 12,651,328 | 48.79% | 11,497,977 | 47.96% | 11,633,390 | 49.17% | 11,247,877 | 55.12% | 11,245,153 | 58.13% | 10,414,429 | 57.85% | 10,601,851 | 58.97% | 10,842,981 | 60.3% | 11,109,972 | 60.39% | 10,906,700 | 59.68% | 11,028,054 | 60.3% | 10,552,254 | 59.67% | 10,669,750 | 61.45% | 10,864,582 | 61.64% | 10,930,410 | 62.08% | 10,179,294 | 61.12% | 10,137,504 | 66.7% | 10,324,261 | 69.43% | 9,687,617 | 69.82% | 9,083,380 | 8,065,345 | ||||||
非流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
透過損益按公允價值衡量之金融資產-非流動 | 131,474 | 0.48% | 121,467 | 0.45% | 129,585 | 0.49% | 127,195 | 0.51% | 121,929 | 0.52% | 121,510 | 0.51% | 118,339 | 0.52% | 120,761 | 0.51% | 69,536 | 0.28% | 73,732 | 0.29% | 68,722 | 0.27% | 74,914 | 0.3% | 36,135 | 0.14% | 24,793 | 0.1% | ||||||||||||||||||||||||||||||||||||||||||
透過其他綜合損益按公允價值衡量之金融資產-非流動 | 1,659,564 | 6.09% | 1,895,373 | 7.02% | 1,863,963 | 7.07% | 1,582,827 | 6.33% | 1,682,112 | 7.11% | 1,787,840 | 7.58% | 2,100,339 | 9.2% | 3,550,660 | 14.87% | 4,206,459 | 17% | 4,782,839 | 18.89% | 5,418,449 | 20.91% | 5,473,713 | 21.58% | 6,284,859 | 24.24% | 5,183,726 | 21.62% | 4,777,120 | 20.19% | 1,994,432 | 9.77% | 1,109,267 | 5.73% | 754,994 | 4.19% | 823,187 | 4.58% | 800,690 | 4.45% | 976,745 | 5.31% | 1,098,102 | 6.01% | 1,193,171 | 6.52% | 1,135,891 | 6.42% | 1,210,580 | 6.97% | 1,559,328 | 8.85% | 1,559,529 | 8.86% | 1,560,076 | 9.37% | ||||||||||||||
按攤銷後成本衡量之金融資產-非流動 | 33,249 | 0.12% | 32,759 | 0.12% | 31,806 | 0.12% | 35,662 | 0.14% | 37,907 | 0.16% | 38,969 | 0.17% | 37,486 | 0.16% | 85,060 | 0.36% | 128,484 | 0.52% | 139,804 | 0.55% | 134,296 | 0.52% | 134,297 | 0.53% | 127,243 | 0.49% | 126,546 | 0.53% | 128,009 | 0.54% | 124,823 | 0.61% | 125,173 | 0.65% | 126,623 | 0.7% | 114,808 | 0.64% | 73,810 | 0.41% | 71,785 | 0.39% | 86,638 | 0.47% | 95,513 | 0.52% | 93,917 | 0.53% | 53,194 | 0.31% | 51,744 | 0.29% | 55,591 | 0.32% | 52,778 | 0.32% | ||||||||||||||
採用權益法之投資 | 57,208 | 0.21% | 24,198 | 0.09% | 26,147 | 0.1% | 28,273 | 0.11% | 30,312 | 0.13% | 32,262 | 0.14% | 34,719 | 0.15% | 37,293 | 0.16% | 39,286 | 0.16% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 375,648 | 1.57% | 387,902 | 1.64% | 383,076 | 1.88% | 367,753 | 1.9% | 353,062 | 1.96% | 338,732 | 1.88% | 329,506 | 1.83% | 322,657 | 1.75% | 310,722 | 1.7% | 300,543 | 1.64% | 296,571 | 1.68% | 292,180 | 1.68% | 289,251 | 1.64% | 283,660 | 1.61% | 285,957 | 1.72% | 278,451 | 1.83% | 263,388 | 1.77% | 386,482 | 2.79% | 365,294 | 346,077 | ||||||
不動產、廠房及設備 | 5,840,228 | 21.42% | 5,824,021 | 21.57% | 5,798,794 | 22.01% | 5,800,404 | 23.19% | 5,808,353 | 24.54% | 5,857,620 | 24.82% | 5,752,333 | 25.19% | 5,580,995 | 23.37% | 5,507,684 | 22.26% | 5,371,375 | 21.22% | 5,229,034 | 20.18% | 5,016,045 | 19.78% | 4,931,769 | 19.02% | 4,845,347 | 20.21% | 4,808,771 | 20.32% | 4,752,793 | 23.29% | 4,515,380 | 23.34% | 4,230,345 | 23.5% | 3,976,944 | 22.12% | 3,969,935 | 22.08% | 4,096,892 | 22.27% | 4,082,603 | 22.34% | 3,996,564 | 21.85% | 3,964,155 | 22.42% | 3,959,992 | 22.81% | 3,710,154 | 21.05% | 3,629,571 | 20.61% | 3,370,707 | 20.24% | 3,346,729 | 22.02% | 2,951,741 | 19.85% | 2,661,875 | 19.18% | 2,453,985 | 2,448,851 | ||||||
使用權資產 | 1,417,530 | 5.2% | 1,484,568 | 5.5% | 1,449,645 | 5.5% | 1,345,795 | 5.38% | 1,324,936 | 5.6% | 1,347,698 | 5.71% | 1,332,698 | 5.84% | 1,145,534 | 4.8% | 1,179,673 | 4.77% | 1,152,680 | 4.55% | 1,024,645 | 3.95% | 1,016,480 | 4.01% | 1,040,157 | 4.01% | 1,081,494 | 4.51% | 1,087,490 | 4.6% | 1,125,925 | 5.52% | 1,141,517 | 5.9% | 1,251,527 | 6.95% | 1,256,843 | 6.99% | 1,222,681 | 6.8% | 1,160,508 | 6.31% | 1,163,954 | 6.37% | 1,107,671 | 6.06% | 1,105,366 | 6.25% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||
投資性不動產淨額 | 17,760 | 0.07% | 17,760 | 0.07% | 17,760 | 0.07% | 17,760 | 0.07% | 17,760 | 0.08% | 17,760 | 0.08% | 17,760 | 0.08% | 17,760 | 0.07% | 17,760 | 0.07% | 17,760 | 0.07% | 17,760 | 0.07% | 17,760 | 0.07% | 17,760 | 0.07% | 17,760 | 0.07% | 17,760 | 0.08% | 17,760 | 0.09% | 17,760 | 0.09% | 17,760 | 0.1% | 17,760 | 0.1% | 17,760 | 0.1% | 17,760 | 0.1% | 17,760 | 0.1% | 17,760 | 0.1% | 17,760 | 0.1% | 17,760 | 0.1% | 17,760 | 0.1% | 17,760 | 0.1% | 17,760 | 0.11% | 17,760 | 0.12% | 17,760 | 0.12% | 0 | |||||||||
無形資產 | 820,383 | 3.01% | 855,105 | 3.17% | 803,149 | 3.05% | 802,410 | 3.21% | 809,125 | 3.42% | 838,062 | 3.55% | 794,398 | 3.48% | 356,450 | 1.49% | 368,608 | 1.49% | 367,637 | 1.45% | 367,183 | 1.42% | 392,721 | 1.55% | 376,859 | 1.45% | 378,708 | 1.58% | 399,457 | 1.69% | 347,181 | 1.7% | 191,309 | 0.99% | 182,347 | 1.01% | 182,501 | 1.02% | 169,866 | 0.94% | 193,837 | 1.05% | 192,849 | 1.06% | 148,680 | 0.81% | 151,339 | 0.86% | 130,640 | 0.75% | 136,027 | 0.77% | 141,342 | 0.8% | 134,344 | 0.81% | 141,279 | 0.93% | 143,940 | 0.97% | 144,757 | 1.04% | 139,061 | 140,798 | ||||||
商譽 | 393,394 | 1.44% | 400,570 | 1.48% | 363,437 | 1.38% | 354,735 | 1.42% | 352,208 | 1.49% | 353,502 | 1.5% | 404,418 | 1.77% | 241,109 | 1.01% | 246,575 | 1% | 244,714 | 0.97% | 242,422 | 0.94% | 253,012 | 1% | 238,377 | 0.92% | 233,916 | 0.98% | 243,408 | 1.03% | 279,621 | 1.37% | 117,930 | 0.61% | 112,119 | 0.62% | 110,332 | 0.61% | 102,336 | 0.57% | 113,483 | 0.62% | 130,926 | 0.72% | 87,197 | 0.48% | 86,766 | 0.5% | 88,151 | 0.5% | 89,613 | 0.51% | 89,000 | 0.53% | 91,978 | 0.61% | 92,657 | 0.62% | 89,291 | 0.64% | 90,976 | 90,927 | ||||||||
其他無形資產淨額 | 426,989 | 1.57% | 454,535 | 1.68% | 439,712 | 1.67% | 447,675 | 1.79% | 456,917 | 1.93% | 484,560 | 2.05% | 389,980 | 1.71% | 115,341 | 0.48% | 122,033 | 0.49% | 122,923 | 0.49% | 124,761 | 0.48% | 139,709 | 0.55% | 138,482 | 0.53% | 144,792 | 0.6% | 156,049 | 0.66% | 67,560 | 0.33% | 73,379 | 0.38% | 70,228 | 0.39% | 72,169 | 0.4% | 67,530 | 0.38% | 80,354 | 0.44% | 61,923 | 0.34% | 61,483 | 0.34% | 43,874 | 0.25% | 47,876 | 0.27% | 51,729 | 0.29% | 45,344 | 0.27% | 49,301 | 0.32% | 51,283 | 0.34% | 55,466 | 0.4% | 48,085 | 49,871 | ||||||||
遞延所得稅資產 | 213,933 | 0.78% | 254,602 | 0.94% | 232,649 | 0.88% | 231,051 | 0.92% | 294,970 | 1.25% | 221,697 | 0.94% | 260,863 | 1.14% | 247,971 | 1.04% | 256,284 | 1.04% | 199,020 | 0.79% | 260,927 | 1.01% | 269,236 | 1.06% | 346,509 | 1.34% | 319,121 | 1.33% | 322,071 | 1.36% | 323,794 | 1.59% | 328,662 | 1.7% | 326,033 | 1.81% | 317,696 | 1.77% | 303,188 | 1.69% | 288,146 | 1.57% | 241,159 | 1.32% | 237,812 | 1.3% | 235,517 | 1.33% | 251,359 | 1.45% | 266,160 | 1.51% | 244,320 | 1.39% | 266,796 | 1.6% | 247,094 | 1.63% | 193,636 | 1.3% | 132,296 | 0.95% | 119,952 | 128,647 | ||||||
其他非流動資產 | 168,807 | 0.62% | 171,044 | 0.63% | 143,872 | 0.55% | 136,339 | 0.55% | 105,415 | 0.45% | 136,781 | 0.58% | 167,305 | 0.73% | 128,406 | 0.54% | 112,947 | 0.46% | 146,989 | 0.58% | 150,537 | 0.58% | 144,041 | 0.57% | 115,016 | 0.44% | 125,024 | 0.52% | 99,426 | 0.42% | 88,957 | 0.44% | 304,468 | 1.57% | 346,228 | 1.92% | 347,823 | 1.93% | 250,534 | 1.39% | 159,949 | 0.87% | 173,985 | 0.95% | 164,256 | 0.9% | 131,303 | 0.74% | 777,998 | 4.48% | 729,790 | 4.14% | 744,384 | 4.23% | 787,474 | 4.73% | ||||||||||||||
淨確定福利資產-非流動 | 89,048 | 0.33% | 46,284 | 0.17% | 45,791 | 0.17% | 43,947 | 0.18% | 41,864 | 0.18% | 38,540 | 0.16% | 35,037 | 0.15% | 30,571 | 0.13% | 22,063 | 0.09% | ||||||||||||||||||||||||||||||||||||||||||||||||||||
其他非流動資產-其他 | 79,759 | 0.29% | 124,760 | 0.46% | 98,081 | 0.37% | 92,392 | 0.37% | 63,551 | 0.27% | 98,241 | 0.42% | 132,268 | 0.58% | 97,835 | 0.41% | 90,884 | 0.37% | 146,989 | 0.58% | 150,537 | 0.58% | 144,041 | 0.57% | 115,016 | 0.44% | 125,024 | 0.52% | 99,426 | 0.42% | 88,957 | 0.44% | 304,468 | 1.57% | 346,228 | 1.92% | 347,823 | 1.93% | 250,534 | 1.39% | 159,949 | 0.87% | 173,985 | 0.95% | 164,256 | 0.9% | 131,303 | 0.74% | 115,775 | 0.67% | 123,899 | 0.7% | 124,832 | 0.71% | 181,857 | 1.09% | 238,491 | 1.57% | 319,638 | 339,422 | 2.28% | 294,447 | 269,753 | 1.94% | 280,665 | 189,618 | ||||
非流動資產合計 | 10,360,136 | 38% | 10,680,897 | 39.55% | 10,497,370 | 39.84% | 10,107,716 | 40.41% | 10,232,819 | 43.24% | 10,400,199 | 44.07% | 10,616,240 | 46.49% | 11,270,890 | 47.19% | 11,886,721 | 48.04% | 12,251,836 | 48.4% | 12,671,553 | 48.91% | 12,539,207 | 49.44% | 13,276,307 | 51.21% | 12,478,167 | 52.04% | 12,028,006 | 50.83% | 9,158,741 | 44.88% | 8,101,289 | 41.87% | 7,588,919 | 42.15% | 7,376,294 | 41.03% | 7,137,970 | 39.7% | 7,288,279 | 39.61% | 7,367,772 | 40.32% | 7,261,970 | 39.7% | 7,131,819 | 40.33% | 6,693,703 | 38.55% | 6,760,214 | 38.36% | 6,676,157 | 37.92% | 6,475,892 | 38.88% | 5,061,638 | 33.3% | 4,545,063 | 30.57% | 4,188,252 | 30.18% | 3,885,854 | 3,755,016 | ||||||
資產總計 | 27,266,548 | 100% | 27,003,746 | 100% | 26,350,715 | 100% | 25,010,414 | 100% | 23,664,396 | 100% | 23,600,025 | 100% | 22,833,653 | 100% | 23,885,651 | 100% | 24,745,783 | 100% | 25,316,249 | 100% | 25,909,401 | 100% | 25,363,744 | 100% | 25,927,635 | 100% | 23,976,144 | 100% | 23,661,396 | 100% | 20,406,618 | 100% | 19,346,442 | 100% | 18,003,348 | 100% | 17,978,145 | 100% | 17,980,951 | 100% | 18,398,251 | 100% | 18,274,472 | 100% | 18,290,024 | 100% | 17,684,073 | 100% | 17,363,453 | 100% | 17,624,796 | 100% | 17,606,567 | 100% | 16,655,186 | 100% | 15,199,142 | 100% | 14,869,324 | 100% | 13,875,869 | 100% | 12,969,234 | 11,820,361 | ||||||
負債及權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
短期借款 | 3,032,665 | 11.12% | 3,399,162 | 12.59% | 1,766,139 | 6.7% | 2,059,741 | 8.24% | 1,832,918 | 7.75% | 1,866,588 | 7.91% | 1,452,914 | 6.36% | 1,831,072 | 7.67% | 1,854,293 | 7.49% | 2,493,873 | 9.85% | 2,162,358 | 8.35% | 2,118,092 | 8.35% | 2,157,674 | 8.32% | 2,103,493 | 8.77% | 1,799,080 | 7.6% | 1,692,933 | 8.3% | 1,346,630 | 6.96% | 1,525,182 | 8.47% | 1,396,029 | 7.77% | 1,317,103 | 7.32% | 1,371,276 | 7.45% | 1,251,541 | 6.85% | 1,138,379 | 6.22% | 1,239,092 | 7.01% | 1,308,539 | 7.54% | 1,989,673 | 11.29% | 1,714,192 | 9.74% | 1,434,616 | 8.61% | 1,306,649 | 8.6% | 1,572,239 | 10.57% | 1,701,496 | 12.26% | 1,439,034 | 1,249,080 | ||||||
合約負債-流動 | 28,778 | 0.11% | 41,953 | 0.16% | 33,011 | 0.13% | 30,510 | 0.12% | 29,380 | 0.12% | 38,530 | 0.16% | 25,505 | 0.11% | 28,025 | 0.12% | 34,241 | 0.14% | 35,927 | 0.14% | 34,328 | 0.13% | 44,056 | 0.17% | 44,959 | 0.17% | 33,900 | 0.14% | 25,327 | 0.11% | 29,665 | 0.15% | 30,581 | 0.16% | 20,900 | 0.12% | 17,103 | 0.1% | 13,800 | 0.08% | 18,874 | 0.1% | 20,639 | 0.11% | 30,827 | 0.17% | 57,401 | 0.32% | 41,499 | 0.24% | 51,441 | 0.29% | 36,109 | 0.21% | 34,761 | 0.21% | ||||||||||||||
應付票據 | 197 | 0% | 622 | 0% | 19,605 | 0.07% | 935 | 0% | 344 | 0% | 902 | 0% | 959 | 0% | 473 | 0% | 463 | 0% | 2,309 | 0.01% | 3,417 | 0.01% | 5,357 | 0.02% | 1,036 | 0% | 2,327 | 0.01% | 11,624 | 0.05% | 9,032 | 0.04% | 14,330 | 0.07% | 9,939 | 0.06% | 21,882 | 0.12% | 12,622 | 0.07% | 12,788 | 0.07% | 38,300 | 0.21% | 36,476 | 0.2% | 27,561 | 0.16% | 35,908 | 0.21% | 39,163 | 0.22% | 53,878 | 0.31% | 23,623 | 0.14% | 52,334 | 0.34% | 46,201 | 52,335 | 0.35% | 38,574 | 79,246 | 0.57% | 116,753 | 328,104 | ||||
應付帳款 | 2,291,845 | 8.41% | 2,481,311 | 9.19% | 2,537,923 | 9.63% | 2,101,708 | 8.4% | 2,176,712 | 9.2% | 2,446,571 | 10.37% | 1,961,311 | 8.59% | 1,850,033 | 7.75% | 2,658,505 | 10.74% | 2,227,631 | 8.8% | 2,654,818 | 10.25% | 2,494,547 | 9.84% | 2,590,168 | 9.99% | 2,185,556 | 9.12% | 2,260,335 | 9.55% | 2,135,073 | 10.46% | 2,287,370 | 11.82% | 1,871,840 | 10.4% | 1,299,701 | 7.23% | 1,697,173 | 9.44% | 1,936,397 | 10.52% | 1,947,670 | 10.66% | 1,889,656 | 10.33% | 1,755,473 | 9.93% | 1,923,206 | 11.08% | 2,022,971 | 11.48% | 1,963,922 | 11.15% | 1,808,519 | 10.86% | 1,948,306 | 12.82% | 1,656,987 | 11.14% | 1,648,839 | 11.88% | 1,456,989 | 1,258,541 | ||||||
其他應付款 | 1,325,330 | 4.86% | 1,172,781 | 4.34% | 3,009,121 | 11.42% | 2,856,536 | 11.42% | 1,357,364 | 5.74% | 1,251,038 | 5.3% | 2,449,154 | 10.73% | 2,108,806 | 8.83% | 1,084,293 | 4.38% | 932,557 | 3.68% | 1,619,091 | 6.25% | 828,620 | 3.27% | 912,530 | 3.52% | 798,318 | 3.33% | 1,680,556 | 7.1% | 698,492 | 3.42% | 809,180 | 4.18% | 731,119 | 4.06% | 1,463,597 | 8.14% | 711,252 | 3.96% | 812,503 | 4.42% | 817,460 | 4.47% | 1,335,239 | 7.3% | 654,731 | 3.7% | 788,396 | 4.54% | 787,083 | 4.47% | 1,360,880 | 7.73% | 652,217 | 3.92% | ||||||||||||||
應付股利 | 0 | 0% | 0 | 0% | 1,833,137 | 6.96% | 1,817,443 | 7.27% | 1,997 | 0.01% | 0 | 0% | 1,215,557 | 5.32% | 1,212,141 | 5.07% | 4,032 | 0.02% | 723,425 | 2.79% | 843,995 | 3.57% | 723,425 | 4.02% | 603,686 | 3.3% | 543,104 | 3.08% | ||||||||||||||||||||||||||||||||||||||||||
其他應付款-其他 | 1,325,330 | 4.86% | 1,172,781 | 4.34% | 1,355,367 | 5.73% | 1,251,038 | 5.3% | 1,233,597 | 5.4% | 896,665 | 3.75% | 1,080,261 | 4.37% | 932,557 | 3.68% | 895,666 | 3.46% | 836,561 | 3.54% | 740,172 | 4.12% | 817,460 | 4.47% | 731,553 | 4% | 787,083 | 4.47% | 817,776 | 4.64% | 836,461 | 775,125 | 5.21% | 797,241 | ||||||||||||||||||||||||||||||||||||
本期所得稅負債 | 554,183 | 2.03% | 483,189 | 1.79% | 447,417 | 1.7% | 635,663 | 2.54% | 566,780 | 2.4% | 534,073 | 2.26% | 443,039 | 1.94% | 310,887 | 1.3% | 275,853 | 1.11% | 252,790 | 1% | 161,206 | 0.62% | 183,644 | 0.72% | 178,428 | 0.69% | 176,308 | 0.74% | 152,168 | 0.64% | 240,069 | 1.18% | 251,408 | 1.3% | 194,687 | 1.08% | 156,436 | 0.87% | 172,831 | 0.96% | 182,583 | 0.99% | 177,217 | 0.97% | 209,631 | 1.15% | 242,289 | 1.37% | 169,036 | 0.97% | 97,716 | 0.55% | 144,041 | 0.82% | 231,894 | 1.39% | 224,170 | 1.47% | 150,797 | 1.01% | 164,637 | 1.19% | 161,793 | 179,559 | ||||||
租賃負債-流動 | 118,169 | 0.43% | 129,732 | 0.48% | 112,692 | 0.43% | 110,522 | 0.44% | 102,212 | 0.43% | 96,181 | 0.41% | 88,001 | 0.39% | 88,427 | 0.37% | 87,235 | 0.35% | 84,491 | 0.33% | 89,686 | 0.35% | 84,589 | 0.33% | 78,256 | 0.3% | 75,821 | 0.32% | 75,134 | 0.32% | 78,306 | 0.38% | 79,930 | 0.41% | 63,762 | 0.35% | 51,049 | 0.28% | 40,522 | 0.23% | 52,029 | 0.28% | 50,448 | 0.28% | 44,205 | 0.24% | 35,606 | 0.2% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||
其他流動負債 | 289,272 | 1.06% | 317,583 | 1.18% | 309,248 | 1.17% | 307,305 | 1.23% | 326,724 | 1.38% | 341,146 | 1.45% | 332,054 | 1.45% | 333,501 | 1.4% | 341,341 | 1.38% | 322,781 | 1.27% | 545,783 | 2.11% | 269,583 | 1.06% | 398,870 | 1.54% | 305,679 | 1.27% | 351,754 | 1.49% | 312,957 | 1.53% | 262,601 | 1.36% | 249,087 | 1.38% | 229,580 | 1.28% | 521,608 | 2.9% | 521,642 | 2.84% | 525,165 | 2.87% | 476,949 | 2.61% | 426,550 | 2.41% | 438,317 | 2.52% | 313,097 | 1.78% | 220,168 | 1.25% | 189,051 | 1.14% | ||||||||||||||
一年或一營業週期內到期長期負債 | 70,749 | 0.26% | 86,290 | 0.32% | 108,231 | 0.41% | 131,300 | 0.52% | 145,577 | 0.62% | 152,571 | 0.65% | 149,734 | 0.66% | 144,608 | 0.61% | 138,721 | 0.56% | 115,422 | 0.46% | 385,899 | 1.49% | 85,336 | 0.34% | 193,146 | 0.74% | 113,123 | 0.47% | 142,329 | 0.6% | 130,624 | 0.64% | 55,974 | 0.29% | 51,907 | 0.29% | 42,859 | 0.24% | 363,719 | 2.02% | 353,765 | 1.92% | 345,865 | 1.89% | 323,956 | 1.77% | 281,442 | 1.59% | 252,428 | 1.45% | 173,597 | 0.98% | 45,529 | 0.26% | 44,917 | 0.27% | 33,553 | 0.22% | 25,207 | 4,281 | 0.03% | 0 | 0 | 0 | ||||||
其他流動負債-其他 | 218,523 | 0.8% | 231,293 | 0.86% | 201,017 | 0.76% | 176,005 | 0.7% | 181,147 | 0.77% | 188,575 | 0.8% | 182,320 | 0.8% | 188,893 | 0.79% | 202,620 | 0.82% | 207,359 | 0.82% | 159,884 | 0.62% | 184,247 | 0.73% | 205,724 | 0.79% | 192,556 | 0.8% | 209,425 | 0.89% | 182,333 | 0.89% | 206,627 | 1.07% | 197,180 | 1.1% | 186,721 | 1.04% | 157,889 | 0.88% | 167,877 | 0.91% | 179,300 | 0.98% | 152,993 | 0.84% | 145,108 | 0.82% | 185,889 | 1.07% | 139,500 | 0.79% | 174,639 | 0.99% | 144,134 | 0.87% | 32,302 | 0.21% | 52,620 | 60,946 | 0.41% | 92,973 | 45,084 | |||||||
流動負債合計 | 7,640,439 | 28.02% | 8,026,333 | 29.72% | 8,235,156 | 31.25% | 8,102,920 | 32.4% | 6,392,434 | 27.01% | 6,575,029 | 27.86% | 6,752,937 | 29.57% | 6,551,224 | 27.43% | 6,336,224 | 25.61% | 6,352,359 | 25.09% | 7,270,687 | 28.06% | 6,028,488 | 23.77% | 6,361,921 | 24.54% | 5,681,402 | 23.7% | 6,355,978 | 26.86% | 5,196,527 | 25.46% | 5,082,030 | 26.27% | 4,666,516 | 25.92% | 4,635,377 | 25.78% | 4,486,911 | 24.95% | 4,908,092 | 26.68% | 4,828,440 | 26.42% | 5,161,362 | 28.22% | 4,438,703 | 25.1% | 4,704,901 | 27.1% | 5,361,111 | 30.42% | 5,593,128 | 31.77% | 4,474,621 | 26.87% | 4,506,918 | 29.65% | 4,954,972 | 33.32% | 4,563,534 | 32.89% | 4,538,102 | 3,896,226 | ||||||
非流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
應付公司債 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||
長期借款 | 1,734,639 | 6.36% | 1,640,099 | 6.07% | 1,475,829 | 5.6% | 1,377,354 | 5.51% | 894,993 | 3.78% | 973,826 | 4.13% | 754,105 | 3.3% | 1,189,020 | 4.98% | 1,223,855 | 4.95% | 1,424,644 | 5.63% | 1,209,204 | 4.67% | 1,473,663 | 5.81% | 1,935,075 | 7.46% | 2,049,627 | 8.55% | 1,504,127 | 6.36% | 1,476,301 | 7.23% | 1,669,191 | 8.63% | 1,606,413 | 8.92% | 1,901,275 | 10.58% | 1,624,576 | 9.03% | 1,524,150 | 8.28% | 1,466,172 | 8.02% | 1,360,854 | 7.44% | 1,381,305 | 7.81% | 1,392,070 | 8.02% | 1,781,422 | 10.11% | 1,624,178 | 9.22% | 1,596,823 | 9.59% | 1,604,339 | 10.56% | 1,156,809 | 7.78% | 1,152,875 | 8.31% | 1,059,963 | 962,550 | ||||||
遞延所得稅負債 | 1,341,631 | 4.92% | 1,305,750 | 4.84% | 1,301,362 | 4.94% | 1,241,445 | 4.96% | 1,188,145 | 5.02% | 1,115,251 | 4.73% | 1,018,196 | 4.46% | 926,827 | 3.88% | 876,315 | 3.54% | 868,983 | 3.43% | 835,247 | 3.22% | 789,341 | 3.11% | 786,425 | 3.03% | 736,414 | 3.07% | 785,015 | 3.32% | 810,936 | 3.97% | 773,682 | 4% | 748,260 | 4.16% | 795,152 | 4.42% | 794,522 | 4.42% | 790,157 | 4.29% | 825,199 | 4.52% | 778,465 | 4.26% | 732,119 | 4.14% | 705,380 | 4.06% | 710,067 | 4.03% | 694,698 | 3.95% | 729,673 | 4.38% | 751,050 | 4.94% | 813,300 | 5.47% | 777,904 | 5.61% | 777,390 | 692,897 | ||||||
租賃負債-非流動 | 601,977 | 2.21% | 657,168 | 2.43% | 628,210 | 2.38% | 627,344 | 2.51% | 632,576 | 2.67% | 615,272 | 2.61% | 618,936 | 2.71% | 630,515 | 2.64% | 656,265 | 2.65% | 601,128 | 2.37% | 482,763 | 1.86% | 488,459 | 1.93% | 471,967 | 1.82% | 444,177 | 1.85% | 448,814 | 1.9% | 469,647 | 2.3% | 476,953 | 2.47% | 452,232 | 2.51% | 459,791 | 2.56% | 410,806 | 2.28% | 447,552 | 2.43% | 449,720 | 2.46% | 445,448 | 2.44% | 444,985 | 2.52% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||
其他非流動負債 | 11,430 | 0.04% | 10,226 | 0.04% | 8,766 | 0.03% | 8,990 | 0.04% | 9,569 | 0.04% | 9,517 | 0.04% | 9,433 | 0.04% | 10,469 | 0.04% | 9,748 | 0.04% | 45,053 | 0.18% | 76,636 | 0.3% | 109,358 | 0.43% | 102,208 | 0.39% | 122,882 | 0.51% | 127,853 | 0.54% | 137,370 | 0.67% | 148,302 | 0.77% | 153,103 | 0.85% | 159,210 | 0.89% | 162,121 | 0.9% | 171,753 | 0.93% | 172,569 | 0.94% | 180,378 | 0.99% | 195,336 | 1.1% | 206,032 | 1.19% | 208,390 | 1.18% | 215,625 | 1.22% | 219,194 | 1.32% | ||||||||||||||
其他非流動負債-其他 | 11,430 | 0.04% | 10,226 | 0.04% | 8,766 | 0.03% | 8,990 | 0.04% | 9,569 | 0.04% | 9,517 | 0.04% | 9,433 | 0.04% | 10,469 | 0.04% | 9,748 | 0.04% | 9,181 | 0.04% | 33,729 | 0.13% | 50,392 | 0.19% | 51,533 | 0.22% | 51,745 | 0.25% | 52,601 | 0.27% | 54,347 | 0.3% | 54,959 | 0.31% | 54,862 | 0.31% | 56,734 | 0.31% | 49,054 | 0.27% | 49,234 | 0.27% | 56,622 | 0.33% | 42,526 | 0.24% | 42,649 | 0.24% | 42,767 | 0.26% | 41,999 | 0.28% | 40,777 | 40,582 | 0.27% | 9,310 | 16,203 | 0.12% | 2,781 | 811 | ||||||||||
非流動負債合計 | 3,689,677 | 13.53% | 3,613,243 | 13.38% | 3,414,167 | 12.96% | 3,255,133 | 13.02% | 2,725,283 | 11.52% | 2,713,866 | 11.5% | 2,400,670 | 10.51% | 2,756,831 | 11.54% | 2,766,183 | 11.18% | 2,939,808 | 11.61% | 2,603,850 | 10.05% | 2,860,821 | 11.28% | 3,295,675 | 12.71% | 3,353,100 | 13.99% | 2,865,809 | 12.11% | 2,894,254 | 14.18% | 3,068,128 | 15.86% | 2,960,008 | 16.44% | 3,315,428 | 18.44% | 2,992,025 | 16.64% | 2,933,612 | 15.95% | 2,913,660 | 15.94% | 2,765,145 | 15.12% | 2,753,745 | 15.57% | 2,303,482 | 13.27% | 2,699,879 | 15.32% | 2,534,501 | 14.4% | 2,545,690 | 15.28% | 2,576,429 | 16.95% | 2,241,289 | 15.07% | 2,182,219 | 15.73% | 2,324,741 | 2,145,162 | ||||||
負債總計 | 11,330,116 | 41.55% | 11,639,576 | 43.1% | 11,649,323 | 44.21% | 11,358,053 | 45.41% | 9,117,717 | 38.53% | 9,288,895 | 39.36% | 9,153,607 | 40.09% | 9,308,055 | 38.97% | 9,102,407 | 36.78% | 9,292,167 | 36.7% | 9,874,537 | 38.11% | 8,889,309 | 35.05% | 9,657,596 | 37.25% | 9,034,502 | 37.68% | 9,221,787 | 38.97% | 8,090,781 | 39.65% | 8,150,158 | 42.13% | 7,626,524 | 42.36% | 7,950,805 | 44.22% | 7,478,936 | 41.59% | 7,841,704 | 42.62% | 7,742,100 | 42.37% | 7,926,507 | 43.34% | 7,192,448 | 40.67% | 7,008,383 | 40.36% | 8,060,990 | 45.74% | 8,127,629 | 46.16% | 7,020,311 | 42.15% | 7,083,347 | 46.6% | 7,196,261 | 48.4% | 6,745,753 | 48.61% | 6,862,843 | 6,041,388 | ||||||
權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
歸屬於母公司業主之權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
股本 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
普通股股本 | 1,205,707 | 4.42% | 1,205,707 | 4.46% | 1,205,707 | 4.58% | 1,205,707 | 4.82% | 1,205,707 | 5.1% | 1,205,707 | 5.11% | 1,205,707 | 5.28% | 1,205,707 | 5.05% | 1,205,707 | 4.87% | 1,205,707 | 4.76% | 1,205,707 | 4.65% | 1,205,707 | 4.75% | 1,205,707 | 4.65% | 1,205,707 | 5.03% | 1,205,707 | 5.1% | 1,205,707 | 5.91% | 1,205,707 | 6.23% | 1,205,707 | 6.7% | 1,205,707 | 6.71% | 1,205,707 | 6.71% | 1,205,707 | 6.55% | 1,205,707 | 6.6% | 1,205,707 | 6.59% | 1,205,707 | 6.82% | 1,205,707 | 6.94% | 1,086,207 | 6.16% | 1,086,207 | 6.17% | 1,086,207 | 6.52% | 1,086,207 | 7.15% | 1,086,207 | 1,064,909 | 7.16% | 1,034,909 | 1,034,909 | 7.46% | 928,485 | 928,485 | ||||
特別股股本 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||
股本合計 | 1,205,707 | 4.42% | 1,205,707 | 4.46% | 1,205,707 | 4.58% | 1,205,707 | 4.82% | 1,205,707 | 5.1% | 1,205,707 | 5.11% | 1,205,707 | 5.28% | 1,205,707 | 5.05% | 1,205,707 | 4.87% | 1,205,707 | 4.76% | 1,205,707 | 4.65% | 1,205,707 | 4.75% | 1,205,707 | 4.65% | 1,205,707 | 5.03% | 1,205,707 | 5.1% | 1,205,707 | 5.91% | 1,205,707 | 6.23% | 1,205,707 | 6.7% | 1,205,707 | 6.71% | 1,205,707 | 6.71% | 1,205,707 | 6.55% | 1,205,707 | 6.6% | 1,205,707 | 6.59% | 1,205,707 | 6.82% | 1,205,707 | 6.94% | 1,086,207 | 6.16% | 1,086,207 | 6.17% | 1,086,207 | 6.52% | 1,086,207 | 7.15% | 1,086,207 | 7.31% | 1,034,909 | 7.46% | 928,485 | 928,485 | ||||||
資本公積 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-發行溢價 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-特別股股票溢價 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||
資本公積合計 | 2,123,816 | 7.79% | 2,122,081 | 7.86% | 2,122,421 | 8.05% | 2,125,141 | 8.5% | 2,124,891 | 8.98% | 2,123,567 | 9% | 2,122,774 | 9.3% | 2,122,173 | 8.88% | 2,115,333 | 8.55% | 2,113,855 | 8.35% | 2,103,003 | 8.12% | 2,103,003 | 8.29% | 2,101,673 | 8.11% | 2,101,673 | 8.77% | 2,101,673 | 8.88% | 2,101,673 | 10.3% | 2,101,673 | 10.86% | 2,105,503 | 11.7% | 2,105,503 | 11.71% | 2,103,848 | 11.7% | 2,103,848 | 11.44% | 2,108,235 | 11.54% | 2,108,235 | 11.53% | 2,108,235 | 11.92% | 2,108,235 | 12.14% | 1,290,212 | 7.32% | 1,290,212 | 7.33% | 1,290,212 | 7.75% | 1,290,212 | 8.49% | 1,290,212 | 8.68% | 778,977 | 5.61% | 421,541 | 421,541 | ||||||
保留盈餘 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
法定盈餘公積 | 1,808,236 | 6.63% | 1,808,236 | 6.7% | 1,808,236 | 6.86% | 1,565,289 | 6.26% | 1,565,289 | 6.61% | 1,565,289 | 6.63% | 1,565,289 | 6.86% | 1,388,123 | 5.81% | 1,388,123 | 5.61% | 1,388,123 | 5.48% | 1,388,123 | 5.36% | 1,300,961 | 5.13% | 1,300,961 | 5.02% | 1,300,961 | 5.43% | 1,300,961 | 5.5% | 1,178,822 | 5.78% | 1,178,822 | 6.09% | 1,178,822 | 6.55% | 1,178,822 | 6.56% | 1,056,002 | 5.87% | 1,056,002 | 5.74% | 1,056,002 | 5.78% | 1,056,002 | 5.77% | 988,725 | 5.59% | 988,725 | 5.69% | 988,725 | 5.61% | 988,725 | 5.62% | 900,538 | 5.41% | ||||||||||||||
特別盈餘公積 | 313,321 | 1.15% | 313,321 | 1.16% | 313,321 | 1.19% | 313,321 | 1.25% | 313,321 | 1.32% | 313,321 | 1.33% | 313,321 | 1.37% | 313,321 | 1.31% | 313,321 | 1.27% | 313,321 | 1.24% | 313,321 | 1.21% | 313,321 | 1.24% | 313,321 | 1.21% | 313,321 | 1.31% | 313,321 | 1.32% | 313,321 | 1.54% | 313,321 | 1.62% | 313,321 | 1.74% | 313,321 | 1.74% | 313,321 | 1.74% | 313,321 | 1.7% | 313,321 | 1.71% | 313,321 | 1.71% | 313,321 | 1.77% | 313,321 | 1.8% | 313,321 | 1.78% | 313,321 | 1.78% | 313,321 | 1.88% | 313,321 | 2.06% | 313,321 | 313,321 | 2.11% | 313,321 | 313,321 | 2.26% | 313,321 | 313,321 | ||||
未分配盈餘(或待彌補虧損) | 7,601,313 | 27.88% | 7,016,768 | 25.98% | 6,356,194 | 24.12% | 5,926,775 | 23.7% | 7,029,050 | 29.7% | 6,411,840 | 27.17% | 5,767,296 | 25.26% | 5,487,804 | 22.98% | 5,982,451 | 24.18% | 5,638,221 | 22.27% | 5,267,331 | 20.33% | 5,767,073 | 22.74% | 5,021,383 | 19.37% | 4,883,652 | 20.37% | 4,767,418 | 20.15% | 5,415,689 | 26.54% | 5,115,900 | 26.44% | 4,766,044 | 26.47% | 4,363,924 | 24.27% | 4,975,643 | 27.67% | 4,740,757 | 25.77% | 4,401,877 | 24.09% | 4,056,305 | 22.18% | 4,331,263 | 24.49% | 4,207,525 | 24.23% | 4,052,723 | 22.99% | 3,878,792 | 22.03% | 4,258,407 | 25.57% | 4,158,679 | 27.36% | 3,927,009 | 3,672,387 | 24.7% | 4,134,302 | 3,902,903 | 28.13% | 3,276,740 | 3,028,205 | ||||
保留盈餘合計 | 9,722,870 | 35.66% | 9,138,325 | 33.84% | 8,477,751 | 32.17% | 7,805,385 | 31.21% | 8,907,660 | 37.64% | 8,290,450 | 35.13% | 7,645,906 | 33.49% | 7,189,248 | 30.1% | 7,683,895 | 31.05% | 7,339,665 | 28.99% | 6,968,775 | 26.9% | 7,381,355 | 29.1% | 6,635,665 | 25.59% | 6,497,934 | 27.1% | 6,381,700 | 26.97% | 6,907,832 | 33.85% | 6,608,043 | 34.16% | 6,258,187 | 34.76% | 5,856,067 | 32.57% | 6,344,966 | 35.29% | 6,110,080 | 33.21% | 5,771,200 | 31.58% | 5,425,628 | 29.66% | 5,633,309 | 31.86% | 5,509,571 | 31.73% | 5,354,769 | 30.38% | 5,180,838 | 29.43% | 5,472,266 | 32.86% | 5,372,538 | 35.35% | 4,886,246 | 32.86% | 4,984,240 | 35.92% | 4,358,077 | 4,006,337 | ||||||
其他權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他權益合計 | 1,439,196 | 5.28% | 1,426,371 | 5.28% | 1,455,436 | 5.52% | 1,088,740 | 4.35% | 938,955 | 3.97% | 1,332,071 | 5.64% | 1,433,720 | 6.28% | 2,878,390 | 12.05% | 3,547,091 | 14.33% | 4,241,548 | 16.75% | 4,680,054 | 18.06% | 4,732,571 | 18.66% | 5,334,802 | 20.58% | 4,203,240 | 17.53% | 3,831,614 | 16.19% | 1,161,688 | 5.69% | 351,178 | 1.82% | (46,487) | -0.26% | 29,369 | 0.16% | 45,718 | 0.25% | 321,105 | 1.75% | 668,239 | 3.66% | 854,876 | 4.67% | 799,557 | 4.52% | 804,110 | 4.63% | 1,115,496 | 6.33% | 1,209,138 | 6.87% | 1,096,064 | 6.58% | (291,717) | -1.92% | (245,320) | -1.65% | (5,229) | -0.04% | 86,202 | 162,667 | ||||||
歸屬於母公司業主之權益合計 | 14,491,589 | 53.15% | 13,892,484 | 51.45% | 13,261,315 | 50.33% | 12,224,973 | 48.88% | 13,177,213 | 55.68% | 12,951,795 | 54.88% | 12,408,107 | 54.34% | 13,395,518 | 56.08% | 14,552,026 | 58.81% | 14,900,775 | 58.86% | 14,957,539 | 57.73% | 15,422,636 | 60.81% | 15,277,847 | 58.92% | 14,008,554 | 58.43% | 13,520,694 | 57.14% | 11,376,900 | 55.75% | 10,266,601 | 53.07% | 9,522,910 | 52.9% | 9,196,646 | 51.15% | 9,700,239 | 53.95% | 9,740,740 | 52.94% | 9,753,381 | 53.37% | 9,594,446 | 52.46% | 9,746,808 | 55.12% | 9,627,623 | 55.45% | 8,846,684 | 50.19% | 8,766,395 | 49.79% | 8,944,749 | 53.71% | 7,457,240 | 49.06% | 7,017,345 | 47.19% | 6,792,897 | 48.95% | 5,794,305 | 5,519,030 | ||||||
非控制權益 | 1,444,843 | 5.3% | 1,471,686 | 5.45% | 1,440,077 | 5.47% | 1,427,388 | 5.71% | 1,369,466 | 5.79% | 1,359,335 | 5.76% | 1,271,939 | 5.57% | 1,182,078 | 4.95% | 1,091,350 | 4.41% | 1,123,307 | 4.44% | 1,077,325 | 4.16% | 1,051,799 | 4.15% | 992,192 | 3.83% | 933,088 | 3.89% | 918,915 | 3.88% | 938,937 | 4.6% | 929,683 | 4.81% | 853,914 | 4.74% | 830,694 | 4.62% | 801,776 | 4.46% | 815,807 | 4.43% | 778,991 | 4.26% | 769,071 | 4.2% | 744,817 | 4.21% | 727,447 | 4.19% | 717,122 | 4.07% | 712,543 | 4.05% | 690,126 | 4.14% | 658,555 | 4.33% | 655,718 | 4.41% | 337,219 | 2.43% | 312,086 | 259,943 | ||||||
權益總額 | 15,936,432 | 58.45% | 15,364,170 | 56.9% | 14,701,392 | 55.79% | 13,652,361 | 54.59% | 14,546,679 | 61.47% | 14,311,130 | 60.64% | 13,680,046 | 59.91% | 14,577,596 | 61.03% | 15,643,376 | 63.22% | 16,024,082 | 63.3% | 16,034,864 | 61.89% | 16,474,435 | 64.95% | 16,270,039 | 62.75% | 14,941,642 | 62.32% | 14,439,609 | 61.03% | 12,315,837 | 60.35% | 11,196,284 | 57.87% | 10,376,824 | 57.64% | 10,027,340 | 55.78% | 10,502,015 | 58.41% | 10,556,547 | 57.38% | 10,532,372 | 57.63% | 10,363,517 | 56.66% | 10,491,625 | 59.33% | 10,355,070 | 59.64% | 9,563,806 | 54.26% | 9,478,938 | 53.84% | 9,634,875 | 57.85% | 8,115,795 | 53.4% | 7,673,063 | 51.6% | 7,130,116 | 51.39% | 6,106,391 | 5,778,973 | ||||||
負債及權益總計 | 27,266,548 | 100% | 27,003,746 | 100% | 26,350,715 | 100% | 25,010,414 | 100% | 23,664,396 | 100% | 23,600,025 | 100% | 22,833,653 | 100% | 23,885,651 | 100% | 24,745,783 | 100% | 25,316,249 | 100% | 25,909,401 | 100% | 25,363,744 | 100% | 25,927,635 | 100% | 23,976,144 | 100% | 23,661,396 | 100% | 20,406,618 | 100% | 19,346,442 | 100% | 18,003,348 | 100% | 17,978,145 | 100% | 17,980,951 | 100% | 18,398,251 | 100% | 18,274,472 | 100% | 18,290,024 | 100% | 17,684,073 | 100% | 17,363,453 | 100% | 17,624,796 | 100% | 17,606,567 | 100% | 16,655,186 | 100% | 15,199,142 | 100% | 14,869,324 | 100% | 13,875,869 | 100% | 12,969,234 | 11,820,361 | ||||||
預收股款(權益項下)之約當發行股數 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 2,129.82 | 0.01% | 0 | 0 | 0% | 0 | 0 | ||||
母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0 | 0% | 0 | 0 | 0% | 0 | 0 |
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。
流動資產
南寶(4766) 截至2024年第1季「流動資產」總計約為NT$149億元,相較上一季增加約NT$14.71億元、相較去年年末增加約NT$14.71億元
南寶(4766) 2024年第1季財報顯示公司「流動資產」總計約NT$149億元、約佔整體資產的59.59%。
對比上一季
上一季流動資產總計約NT$134億元、約佔整體資產的56.76%。今年第1季相較上一季增加約NT$14.71億元。
對比去年年末
去年年末流動資產則為NT$134億元、約佔整體資產的56.76%。今年第1季相較去年年末增加約NT$14.71億元。
TWD千元 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
流動資產 | 14,902,698 | 59.59% | 13,431,577 | 56.76% | 13,199,826 | 55.93% | 12,217,413 | 53.51% | 12,614,761 | 52.81% | 12,859,062 | 51.96% | 13,064,413 | 51.60% | 13,237,848 | 51.09% | 12,824,537 | 50.56% | 12,651,328 | 48.79% | 11,497,977 | 47.96% | 11,633,390 | 49.17% | 11,247,877 | 55.12% | 11,245,153 | 58.13% | 10,414,429 | 57.85% | 10,601,851 | 58.97% | 10,842,981 | 60.30% | 11,109,972 | 60.39% | 10,906,700 | 59.68% | 11,028,054 | 60.30% | 10,552,254 | 59.67% | 10,669,750 | 61.45% | 10,864,582 | 61.64% | 10,930,410 | 62.08% | 10,179,294 | 61.12% | 10,137,504 | 66.70% | 10,324,261 | 69.43% | 9,687,617 | 69.82% |
非流動資產
南寶(4766) 截至2023年第2季「非流動資產」總計約為NT$106億元,相較上一季減少約NT$-6.55億元、相較去年年末減少約NT$-12.7億元
南寶(4766) 2023年第2季財報顯示公司「非流動資產」總計約NT$106億元、約佔整體資產的46.49%。
對比上一季
上一季非流動資產總計約NT$113億元、約佔整體資產的47.19%。今年第2季相較上一季減少約NT$-6.55億元。
對比去年年末
去年年末非流動資產則為NT$119億元、約佔整體資產的48.04%。今年第2季相較去年年末減少約NT$-12.7億元。
TWD千元 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | 截至2013/09/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
非流動資產 | 10,616,240 | 46.49% | 11,270,890 | 47.19% | 11,886,721 | 48.04% | 12,251,836 | 48.40% | 12,671,553 | 48.91% | 12,539,207 | 49.44% | 13,276,307 | 51.21% | 12,478,167 | 52.04% | 12,028,006 | 50.83% | 9,158,741 | 44.88% | 8,101,289 | 41.87% | 7,588,919 | 42.15% | 7,376,294 | 41.03% | 7,137,970 | 39.70% | 7,288,279 | 39.61% | 7,367,772 | 40.32% | 7,261,970 | 39.70% | 7,131,819 | 40.33% | 6,693,703 | 38.55% | 6,760,214 | 38.36% | 6,676,157 | 37.92% | 6,475,892 | 38.88% | 5,061,638 | 33.30% | 4,545,063 | 30.57% | 4,188,252 | 30.18% |
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。