4763
874
TWD-2.00 (-0.23%)
2025.04.02收盤
材料-KY-資產負債表
合併資產負債表
(TWD千元) | 截至2024/12/31 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2013/12/31 | 截至2012/12/31 | |||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
現金及約當現金 | 13,258,890 | 63.2% | 10,167,229 | 54.09% | 9,690,772 | 59.2% | 8,449,898 | 60.39% | 8,116,329 | 67.64% | 7,624,079 | 66.85% | 3,492,171 | 47.97% | 2,656,143 | 41.56% | 1,941,021 | 35.87% | 1,604,345 | 33.05% | 1,205,178 | 27.87% | 920,861 | 22.74% | 646,169 | 17.78% | 696,487 | 20.59% | 550,692 | 16.7% | 642,963 | 20.12% | 831,330 | 26.74% | 1,019,863 | 33.32% | 654,917 | 24.8% | 660,656 | 24.72% | 589,261 | 22.78% | 407,818 | 16.68% | 322,805 | 13.25% | 203,893 | 8.62% | 369,078 | 15.93% | 297,374 | 13.25% | 164,790 | 6.97% | 161,053 | 6.87% | 206,246 | 8.46% | 371,197 | 16.29% | 817,695 | 33.07% | 365,649 | 22.32% | 363,873 | 22.69% | 466,475 | 32.51% | 757,775 | 46.77% | 786,179 | 43.47% | 622,893 | 33.52% | 172,020 | 12.75% | 252,277 | 21.32% | 163,372 | 152,942 | 15.06% | 72,034 | 0 | 47,912 | 7.46% | 145,648 | 31.2% | |||
透過損益按公允價值衡量之金融資產-流動 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 107 | 0% | 14 | 0% | 78 | 0% | 1,068 | 0.02% | 381 | 0.01% | 0 | 0% | 0 | 0% | 0 | 0% | 697 | 0.02% | 3,099 | 0.09% | 3,727 | 0.11% | 211 | 0.01% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0 | 2,331 | 0.2% | 1,150 | 0 | 0% | 0 | 0 | 0% | 767 | 0.16% | ||||||||||||||||||||||||
透過其他綜合損益按公允價值衡量之金融資產-流動 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||
按攤銷後成本衡量之金融資產-流動 | 1,136,674 | 5.42% | 2,638,876 | 14.04% | 1,712,261 | 10.46% | 1,096,235 | 7.84% | 449,935 | 3.75% | 257,304 | 2.26% | 162,325 | 2.23% | 25,874 | 0.4% | 66,263 | 1.22% | 71,958 | 1.48% | 5,443 | 0.13% | 137,741 | 3.4% | 169,309 | 4.66% | 54,379 | 1.61% | 9,624 | 0.29% | 1,358 | 0.04% | 4,865 | 0.16% | 4,673 | 0.15% | 3,064 | 0.12% | 1,058 | 0.04% | 98,106 | 3.79% | 99,639 | 4.07% | 71,440 | 2.93% | 72,915 | 3.08% | 616 | 0.03% | 612 | 0.03% | 176,302 | 7.46% | 200,805 | 8.57% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||
應收帳款淨額 | 902,260 | 4.3% | 908,834 | 4.84% | 456,416 | 2.79% | 541,234 | 3.87% | 242,608 | 2.02% | 184,259 | 1.62% | 253,740 | 3.49% | 140,050 | 2.19% | 185,627 | 3.43% | 508,440 | 10.47% | 452,737 | 10.47% | 395,071 | 9.76% | 425,429 | 11.7% | 512,781 | 15.16% | 599,725 | 18.19% | 550,068 | 17.21% | 586,078 | 18.85% | 471,839 | 15.42% | 462,116 | 17.5% | 439,870 | 16.46% | 350,644 | 13.56% | 384,966 | 15.74% | 367,082 | 15.07% | 314,817 | 13.31% | 262,913 | 11.35% | 231,284 | 10.3% | 272,923 | 11.55% | 260,148 | 11.1% | 321,993 | 13.21% | 181,362 | 7.96% | 168,482 | 6.81% | 67,894 | 4.14% | 83,617 | 5.21% | 146,635 | 10.22% | 155,094 | 9.57% | 183,232 | 10.13% | 201,629 | 10.85% | 236,186 | 17.51% | 129,294 | 10.93% | 96,013 | 97,692 | 9.62% | 165,992 | 0 | 86,579 | 13.48% | 52,551 | 11.26% | |||
應收帳款-關係人淨額 | 21,161 | 0.1% | 14,884 | 0.08% | 83,842 | 0.51% | 44,625 | 0.32% | 113,088 | 0.94% | 127,583 | 1.12% | 129,035 | 1.77% | 101,552 | 1.59% | 34,771 | 0.64% | 28,429 | 0.59% | 44,484 | 1.03% | 37,058 | 0.92% | 18,589 | 0.51% | 6,061 | 0.18% | 40,242 | 1.22% | 79,560 | 2.49% | 75,387 | 2.42% | 99,416 | 3.25% | 85,456 | 3.24% | 100,716 | 3.77% | 87,249 | 3.37% | 59,116 | 2.42% | 94,297 | 3.87% | 63,705 | 2.69% | 49,150 | 2.12% | 111,461 | 4.96% | 88,299 | 3.74% | 59,581 | 2.54% | 55,993 | 2.3% | 74,885 | 3.29% | 59,263 | 2.4% | 36,966 | 2.26% | 43,959 | 2.74% | 43,401 | 3.02% | 42,767 | 2.64% | 43,093 | 2.38% | 87,808 | 4.73% | 70,191 | 5.2% | 47,657 | 4.03% | 38,782 | 80,015 | 7.88% | 36,421 | 0 | 16,595 | 2.58% | 15,923 | 3.41% | |||
其他應收款 | 75,418 | 0.36% | 110,634 | 0.59% | 137,566 | 0.84% | 33,651 | 0.24% | 57,607 | 0.48% | 70,140 | 0.62% | 75,361 | 1.04% | 72,142 | 1.13% | 59,273 | 1.1% | 61,288 | 1.26% | 59,685 | 1.38% | 78,986 | 1.95% | 29,782 | 0.82% | 30,249 | 0.89% | 37,985 | 1.15% | 45,469 | 1.42% | 35,585 | 1.14% | 17,817 | 0.58% | 18,701 | 0.71% | 23,059 | 0.86% | 26,128 | 1.01% | 20,562 | 0.84% | 23,053 | 0.95% | 18,568 | 0.78% | 16,511 | 0.71% | 5,877 | 0.26% | 11,602 | 0.49% | 13,914 | 0.59% | ||||||||||||||||||||||||||||||||||
存貨 | 769,431 | 3.67% | 681,113 | 3.62% | 756,448 | 4.62% | 627,164 | 4.48% | 486,254 | 4.05% | 667,097 | 5.85% | 592,088 | 8.13% | 653,483 | 10.22% | 375,439 | 6.94% | 346,735 | 7.14% | 439,710 | 10.17% | 481,164 | 11.88% | 382,732 | 10.53% | 237,201 | 7.01% | 252,807 | 7.67% | 274,238 | 8.58% | 219,979 | 7.08% | 207,131 | 6.77% | 263,088 | 9.96% | 286,610 | 10.72% | 242,969 | 9.39% | 271,837 | 11.12% | 288,838 | 11.86% | 306,525 | 12.96% | 320,695 | 13.84% | 329,180 | 14.66% | 345,421 | 14.62% | 399,573 | 17.05% | 415,573 | 17.05% | 428,322 | 18.79% | 332,037 | 13.43% | 314,147 | 19.17% | 375,241 | 23.4% | 210,118 | 14.64% | 171,682 | 10.6% | 155,440 | 8.6% | 219,873 | 11.83% | 178,200 | 13.21% | 163,897 | 13.85% | 170,730 | 134,849 | 13.28% | 145,979 | 0 | 117,801 | 18.34% | 47,599 | 10.2% | |||
預付款項 | 572,843 | 2.73% | 453,033 | 2.41% | 306,127 | 1.87% | 410,665 | 2.94% | 229,398 | 1.91% | 262,138 | 2.3% | 258,849 | 3.56% | 240,272 | 3.76% | 288,107 | 5.32% | 176,285 | 3.63% | 162,575 | 3.76% | 230,283 | 5.69% | 222,937 | 6.13% | 165,257 | 4.89% | 91,323 | 2.77% | 86,060 | 2.69% | 63,982 | 2.06% | 63,897 | 2.09% | 44,330 | 1.68% | 48,979 | 1.83% | 54,319 | 2.1% | 59,392 | 2.43% | 88,578 | 3.64% | 146,724 | 6.2% | 85,674 | 3.7% | 105,076 | 4.68% | 123,782 | 5.24% | 116,009 | 4.95% | 101,315 | 4.16% | 86,188 | 3.78% | 55,279 | 2.24% | 11,985 | 0.73% | 5,519 | 0.34% | 10,625 | 0.74% | 62,493 | 3.86% | 22,446 | 1.24% | 19,088 | 1.03% | 8,284 | 0.61% | 24,300 | 2.05% | 24,609 | 37,910 | 3.73% | 17,503 | 0 | 61,770 | 9.62% | 8,463 | 1.81% | |||
其他流動資產 | 67,100 | 0.32% | 207,024 | 1.1% | 115,888 | 0.71% | 232,800 | 1.66% | 161,165 | 1.34% | 93,078 | 0.82% | 212,106 | 2.91% | 232,355 | 3.64% | 454,630 | 8.4% | 209,174 | 4.31% | 263,997 | 6.11% | 181,741 | 4.49% | 143,312 | 3.94% | 156,072 | 4.61% | 172,234 | 5.22% | 121,357 | 3.8% | 92,318 | 2.97% | 48,623 | 1.59% | 51,349 | 1.94% | 63,084 | 2.36% | 67,065 | 2.59% | 53,842 | 2.2% | 27,636 | 1.13% | 65,684 | 2.78% | 123,590 | 5.33% | 97,267 | 4.33% | 87,544 | 3.7% | 48,300 | 2.06% | 99,977 | 4.1% | 94,368 | 4.14% | 27,735 | 1.12% | 13,872 | 0.85% | 2,060 | 0.13% | 3,264 | 0.23% | 8,614 | 0.53% | 26,637 | 1.47% | 51,640 | 2.78% | 158,506 | 11.75% | 37,429 | 3.16% | 8,847 | 66,976 | 6.59% | 11,831 | 0 | 283 | 0.04% | 369 | 0.08% | |||
流動資產合計 | 16,803,777 | 80.1% | 15,181,627 | 80.77% | 13,259,320 | 81% | 11,436,272 | 81.74% | 9,856,491 | 82.14% | 9,285,692 | 81.42% | 5,175,753 | 71.1% | 4,122,939 | 64.51% | 3,405,512 | 62.93% | 3,006,654 | 61.94% | 2,633,809 | 60.91% | 2,462,905 | 60.82% | 2,146,225 | 59.04% | 1,968,593 | 58.21% | 1,758,359 | 53.33% | 1,813,306 | 56.74% | 1,913,152 | 61.53% | 1,933,259 | 63.17% | 1,583,021 | 59.95% | 1,643,963 | 61.5% | 1,529,769 | 59.15% | 1,364,764 | 55.82% | 1,300,668 | 53.4% | 1,207,273 | 51.03% | 1,233,674 | 53.25% | 1,205,143 | 53.68% | 1,294,203 | 54.76% | 1,281,938 | 54.7% | 1,415,452 | 58.07% | 1,270,764 | 55.75% | 1,476,785 | 59.72% | 841,756 | 51.37% | 885,987 | 55.25% | 925,146 | 64.47% | 1,252,620 | 77.31% | 1,436,849 | 79.46% | 1,486,210 | 79.98% | 956,315 | 70.89% | 802,694 | 67.84% | 654,437 | 617,557 | 60.8% | 534,738 | 0 | 330,989 | 51.53% | 276,925 | 59.32% | |||
非流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
透過其他綜合損益按公允價值衡量之金融資產-非流動 | 66,642 | 0.32% | 65,194 | 0.35% | 64,212 | 0.39% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 37,234 | 0.69% | 28,167 | 0.58% | 25,930 | 0.6% | 24,689 | 0.61% | 24,055 | 0.66% | 24,623 | 0.73% | 24,894 | 0.76% | 25,688 | 0.8% | 25,829 | 0.83% | 26,641 | 0.87% | 27,375 | 1.04% | 27,793 | 1.04% | 31,716 | 1.23% | 31,688 | 1.3% | 46,698 | 1.92% | ||||||||||||||||||||||||||||||||||||||||||||||
採用權益法之投資 | 0 | 0% | 0 | 0% | 0 | 0% | 59,519 | 0.43% | 57,333 | 0.48% | 60,724 | 0.53% | 57,116 | 0.78% | 57,678 | 0.9% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
不動產、廠房及設備 | 3,132,915 | 14.93% | 2,437,596 | 12.97% | 2,233,426 | 13.64% | 1,691,240 | 12.09% | 1,706,095 | 14.22% | 1,758,955 | 15.42% | 1,794,327 | 24.65% | 1,923,987 | 30.1% | 1,508,133 | 27.87% | 1,482,079 | 30.53% | 1,419,176 | 32.82% | 1,340,933 | 33.11% | 1,265,424 | 34.81% | 1,212,293 | 35.85% | 1,118,769 | 33.93% | 1,004,088 | 31.42% | 898,321 | 28.89% | 850,929 | 27.8% | 818,312 | 30.99% | 799,689 | 29.92% | 826,705 | 31.97% | 842,315 | 34.45% | 866,678 | 35.58% | 878,011 | 37.12% | 863,830 | 37.29% | 828,984 | 36.92% | 845,137 | 35.76% | 843,169 | 35.98% | 832,414 | 34.15% | 805,832 | 35.35% | 814,826 | 32.95% | 405,908 | 24.77% | 319,763 | 19.94% | 262,755 | 18.31% | 253,565 | 15.65% | 256,117 | 14.16% | 261,386 | 14.07% | 279,380 | 20.71% | 272,808 | 23.06% | 282,984 | 282,309 | 27.79% | 280,612 | 0 | 267,890 | 41.71% | 142,234 | 30.47% | |||
使用權資產 | 659,706 | 3.14% | 497,707 | 2.65% | 492,554 | 3.01% | 330,816 | 2.36% | 159,118 | 1.33% | 163,534 | 1.43% | 134,658 | 1.85% | 140,398 | 2.2% | 75,396 | 1.39% | 77,237 | 1.59% | 77,373 | 1.79% | 79,275 | 1.96% | 77,960 | 2.14% | 77,713 | 2.3% | 157,400 | 4.77% | 113,115 | 3.54% | 53,811 | 1.73% | 53,059 | 1.73% | 52,655 | 1.99% | 54,033 | 2.02% | 55,248 | 2.14% | 56,412 | 2.31% | 59,239 | 2.43% | 60,630 | 2.56% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||
無形資產 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||
遞延所得稅資產 | 25,030 | 0.12% | 17,584 | 0.09% | 15,770 | 0.1% | 22,781 | 0.16% | 30,373 | 0.25% | 33,415 | 0.29% | 34,324 | 0.47% | 47,770 | 0.75% | 53,674 | 0.99% | 53,901 | 1.11% | 53,443 | 1.24% | 49,669 | 1.23% | 44,056 | 1.21% | 42,116 | 1.25% | 38,644 | 1.17% | 38,183 | 1.19% | 34,080 | 1.1% | 32,775 | 1.07% | 32,566 | 1.23% | 22,071 | 0.83% | 21,533 | 0.83% | 42,764 | 1.75% | 40,156 | 1.65% | 44,817 | 1.89% | 37,550 | 1.62% | 28,216 | 1.26% | 24,748 | 1.05% | 22,490 | 0.96% | 17,658 | 0.72% | 9,107 | 0.4% | 4,129 | 0.17% | 245 | 0.01% | 574 | 0.04% | 345 | 0.02% | 1,062 | 0.07% | 1,010 | 0.06% | 1,674 | 0.09% | 49 | 0% | 34 | 0% | 24 | 140 | 0.01% | 135 | 0 | 135 | 0.02% | 127 | 0.03% | |||
其他非流動資產 | 291,560 | 1.39% | 597,244 | 3.18% | 304,845 | 1.86% | 450,632 | 3.22% | 189,966 | 1.58% | 101,928 | 0.89% | 83,756 | 1.15% | 98,810 | 1.55% | 331,832 | 6.13% | 206,392 | 4.25% | 114,069 | 2.64% | 92,009 | 2.27% | 77,470 | 2.13% | 56,580 | 1.67% | 98,740 | 2.99% | 100,232 | 3.14% | 81,977 | 2.64% | 64,525 | 2.11% | 28,935 | 1.1% | 26,423 | 0.99% | 21,083 | 0.82% | 5,944 | 0.24% | 16,907 | 0.69% | 68,247 | 2.88% | 77,536 | 3.35% | 79,477 | 3.54% | 92,287 | 3.91% | 87,686 | 3.74% | ||||||||||||||||||||||||||||||||||
其他非流動資產-其他 | 291,560 | 1.39% | 189,966 | 1.58% | 101,928 | 0.89% | 83,756 | 1.15% | 331,832 | 6.13% | 206,392 | 4.25% | 77,470 | 2.13% | 56,580 | 1.67% | 98,740 | 2.99% | 100,232 | 3.14% | 81,977 | 2.64% | 64,525 | 2.11% | 28,935 | 1.1% | 1,362 | 0.05% | 1,378 | 0.05% | 1,931 | 0.08% | 13,816 | 0.57% | 61,276 | 2.59% | 13,638 | 0.59% | 13,529 | 0.6% | 14,008 | 0.59% | 14,172 | 0.6% | ||||||||||||||||||||||||||||||||||||||||||||||
非流動資產合計 | 4,175,853 | 19.9% | 3,615,325 | 19.23% | 3,110,807 | 19% | 2,554,988 | 18.26% | 2,142,885 | 17.86% | 2,118,556 | 18.58% | 2,104,181 | 28.9% | 2,268,668 | 35.49% | 2,006,505 | 37.07% | 1,847,776 | 38.06% | 1,689,991 | 39.09% | 1,586,575 | 39.18% | 1,488,965 | 40.96% | 1,413,325 | 41.79% | 1,538,760 | 46.67% | 1,382,434 | 43.26% | 1,195,915 | 38.47% | 1,127,311 | 36.83% | 1,057,409 | 40.05% | 1,029,065 | 38.5% | 1,056,505 | 40.85% | 1,080,391 | 44.18% | 1,134,927 | 46.6% | 1,158,327 | 48.97% | 1,083,024 | 46.75% | 1,039,947 | 46.32% | 1,069,097 | 45.24% | 1,061,527 | 45.3% | 1,022,030 | 41.93% | 1,008,577 | 44.25% | 996,068 | 40.28% | 796,776 | 48.63% | 717,670 | 44.75% | 509,827 | 35.53% | 367,683 | 22.69% | 371,524 | 20.54% | 371,994 | 20.02% | 392,784 | 29.11% | 380,497 | 32.16% | 392,514 | 398,189 | 39.2% | 396,949 | 0 | 311,273 | 48.47% | 189,939 | 40.68% | |||
資產總計 | 20,979,630 | 100% | 18,796,952 | 100% | 16,370,127 | 100% | 13,991,260 | 100% | 11,999,376 | 100% | 11,404,248 | 100% | 7,279,934 | 100% | 6,391,607 | 100% | 5,412,017 | 100% | 4,854,430 | 100% | 4,323,800 | 100% | 4,049,480 | 100% | 3,635,190 | 100% | 3,381,918 | 100% | 3,297,119 | 100% | 3,195,740 | 100% | 3,109,067 | 100% | 3,060,570 | 100% | 2,640,430 | 100% | 2,673,028 | 100% | 2,586,274 | 100% | 2,445,155 | 100% | 2,435,595 | 100% | 2,365,600 | 100% | 2,316,698 | 100% | 2,245,090 | 100% | 2,363,300 | 100% | 2,343,465 | 100% | 2,437,482 | 100% | 2,279,341 | 100% | 2,472,853 | 100% | 1,638,532 | 100% | 1,603,657 | 100% | 1,434,973 | 100% | 1,620,303 | 100% | 1,808,373 | 100% | 1,858,204 | 100% | 1,349,099 | 100% | 1,183,191 | 100% | 1,046,951 | 1,015,746 | 100% | 931,687 | 0 | 642,262 | 100% | 466,864 | 100% | |||
負債及權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
短期借款 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 401,706 | 5.52% | 423,255 | 6.62% | 365,449 | 6.75% | 30,918 | 0.64% | 288,583 | 6.67% | 428,659 | 10.59% | 489,416 | 13.46% | 279,792 | 8.27% | 250,740 | 7.6% | 71,338 | 2.23% | 56,960 | 1.83% | 29,100 | 0.95% | 324,038 | 12.27% | 308,295 | 11.53% | 299,800 | 11.59% | 131,614 | 5.38% | 185,532 | 7.62% | 204,480 | 8.64% | 116,717 | 5.04% | 65,486 | 2.92% | 0 | 0 | 0% | 0 | 0 | 0 | 60,660 | 3.7% | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 15,528 | 1.15% | 49,730 | 4.2% | 50,440 | 101,840 | 10.03% | 102,627 | 0 | 92,477 | 14.4% | 73,923 | 15.83% | ||||||||||
透過損益按公允價值衡量之金融負債-流動 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 16 | 0% | 0 | 0% | 0 | 0% | 1,207 | 0.02% | 5,270 | 0.1% | 2,094 | 0.04% | 1,113 | 0.03% | 0 | 0% | 2,591 | 0.07% | 2,393 | 0.07% | 9,243 | 0.28% | 25,743 | 0.81% | 21,798 | 0.7% | 69,800 | 2.28% | 26,250 | 0.99% | 21,000 | 0.79% | 46,300 | 1.79% | 51,000 | 2.09% | 72,100 | 2.96% | ||||||||||||||||||||||||||||||||||||||||||||
合約負債-流動 | 815,800 | 3.89% | 1,159,293 | 6.17% | 791,500 | 4.84% | 433,241 | 3.1% | 708,152 | 5.9% | 1,097,265 | 9.62% | 703,041 | 9.66% | 733,009 | 11.47% | 344,427 | 6.36% | 258,712 | 5.33% | 137,427 | 3.18% | 101,293 | 2.5% | 126,900 | 3.49% | 57,998 | 1.71% | 31,513 | 0.96% | 45,545 | 1.43% | 47,573 | 1.53% | 31,658 | 1.03% | 21,513 | 0.81% | 24,468 | 0.92% | 16,450 | 0.64% | 12,383 | 0.51% | 5,151 | 0.21% | 6,318 | 0.27% | 7,196 | 0.31% | 6,174 | 0.28% | 3,623 | 0.15% | ||||||||||||||||||||||||||||||||||||
應付帳款 | 268,878 | 1.28% | 191,203 | 1.02% | 259,187 | 1.58% | 152,141 | 1.09% | 179,710 | 1.5% | 259,952 | 2.28% | 194,148 | 2.67% | 373,691 | 5.85% | 288,993 | 5.34% | 194,292 | 4% | 149,999 | 3.47% | 117,570 | 2.9% | 140,061 | 3.85% | 48,389 | 1.43% | 106,434 | 3.23% | 102,896 | 3.22% | 157,488 | 5.07% | 103,832 | 3.39% | 140,059 | 5.3% | 190,986 | 7.14% | 140,591 | 5.44% | 126,742 | 5.18% | 87,376 | 3.59% | 56,347 | 2.38% | 121,652 | 5.25% | 116,625 | 5.19% | 114,288 | 4.84% | 121,971 | 5.2% | 249,098 | 10.22% | 190,382 | 8.35% | 182,578 | 7.38% | 79,836 | 4.87% | 81,370 | 5.07% | 6,112 | 0.43% | 8,648 | 0.53% | 6,891 | 0.38% | 8,171 | 0.44% | 6,096 | 0.45% | 7,440 | 0.63% | 6,681 | 7,204 | 0.71% | 10,909 | 0 | 13,171 | 2.05% | 3,294 | 0.71% | |||
其他應付款 | 3,012,012 | 14.36% | 3,238,885 | 17.23% | 1,114,740 | 6.81% | 409,461 | 2.93% | 419,644 | 3.5% | 1,112,864 | 9.76% | 712,338 | 9.78% | 296,568 | 4.64% | 543,696 | 10.05% | 859,619 | 17.71% | 547,311 | 12.66% | 225,084 | 5.56% | 216,472 | 5.95% | 475,656 | 14.06% | 466,657 | 14.15% | 189,265 | 5.92% | 156,896 | 5.05% | 362,347 | 11.84% | 374,699 | 14.19% | 156,825 | 5.87% | 157,288 | 6.08% | 312,985 | 12.8% | 335,144 | 13.76% | 144,613 | 6.11% | 157,379 | 6.79% | 174,227 | 7.76% | 382,890 | 16.2% | 174,138 | 7.43% | ||||||||||||||||||||||||||||||||||
本期所得稅負債 | 421,864 | 2.01% | 291,412 | 1.55% | 201,971 | 1.23% | 293,688 | 2.1% | 318,411 | 2.65% | 259,463 | 2.28% | 224,310 | 3.08% | 80,605 | 1.26% | 42,443 | 0.78% | 14,527 | 0.3% | 16,324 | 0.38% | 57,288 | 1.41% | 0 | 0% | 4 | 0% | 1,334 | 0.04% | 12,057 | 0.46% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 9,334 | 0.58% | 9,255 | 0.64% | 11,823 | 0.73% | 9,452 | 0.52% | 12,614 | 0.68% | 23,446 | 1.74% | 19,611 | 1.66% | 27,405 | 24,479 | 2.41% | 19,054 | 0 | 2,552 | 0.4% | 0 | 0% | |||||||||||||||||||||||||||
租賃負債-流動 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||
其他流動負債 | 62,383 | 0.3% | 59,247 | 0.32% | 54,906 | 0.34% | 71,951 | 0.51% | 50,612 | 0.42% | 77,532 | 0.68% | 84,566 | 1.16% | 76,158 | 1.19% | 114,343 | 2.11% | 405,926 | 8.36% | 62,523 | 1.45% | 412,862 | 10.2% | 396,918 | 10.92% | 349,762 | 10.34% | 346,269 | 10.5% | 480,438 | 15.03% | 475,578 | 15.3% | 471,245 | 15.4% | 466,881 | 17.68% | 462,787 | 17.31% | 461,946 | 17.86% | 454,359 | 18.58% | 460,059 | 18.89% | 2,042 | 0.09% | 2,733 | 0.12% | 658 | 0.03% | 796 | 0.03% | 21,136 | 0.9% | ||||||||||||||||||||||||||||||||||
一年或一營業週期內到期長期負債 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 32,135 | 0.28% | 42,556 | 0.58% | 46,357 | 0.73% | 87,029 | 1.61% | 380,971 | 7.85% | 44,580 | 1.03% | 395,331 | 9.76% | 390,687 | 10.75% | 345,899 | 10.23% | 342,660 | 10.39% | 478,302 | 14.97% | 473,921 | 15.24% | 469,485 | 15.34% | 465,090 | 17.61% | 460,784 | 17.24% | 456,564 | 17.65% | 452,290 | 18.5% | 448,056 | 18.4% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0 | 0% | 1,968 | 10,407 | 1.62% | 10,166 | 2.18% | |||||||||||||||||||||
其他流動負債-其他 | 62,383 | 0.3% | 59,247 | 0.32% | 54,906 | 0.34% | 71,951 | 0.51% | 50,612 | 0.42% | 45,397 | 0.4% | 42,010 | 0.58% | 29,801 | 0.47% | 27,314 | 0.5% | 24,955 | 0.51% | 17,943 | 0.41% | 17,531 | 0.43% | 6,231 | 0.17% | 3,863 | 0.11% | 3,609 | 0.11% | 2,136 | 0.07% | 1,657 | 0.05% | 1,760 | 0.06% | 1,791 | 0.07% | 2,003 | 0.07% | 5,382 | 0.21% | 2,069 | 0.08% | 12,003 | 0.49% | 2,042 | 0.09% | 2,733 | 0.12% | 658 | 0.03% | 796 | 0.03% | 716 | 0.03% | 610 | 0.03% | 1,068 | 0.05% | 10,084 | 0.41% | 9,235 | 0.56% | 184 | 0.01% | 19 | 0% | 19 | 0% | 18 | 0% | 14,949 | 0.8% | 0 | |||||||||||||||
流動負債合計 | 4,580,937 | 21.84% | 4,940,040 | 26.28% | 2,422,304 | 14.8% | 1,360,482 | 9.72% | 1,676,545 | 13.97% | 2,807,076 | 24.61% | 2,320,109 | 31.87% | 1,984,493 | 31.05% | 1,704,621 | 31.5% | 1,766,088 | 36.38% | 1,203,280 | 27.83% | 1,342,756 | 33.16% | 1,372,358 | 37.75% | 1,213,990 | 35.9% | 1,210,860 | 36.72% | 915,225 | 28.64% | 916,293 | 29.47% | 1,069,316 | 34.94% | 1,365,497 | 51.71% | 1,224,889 | 45.82% | 1,204,170 | 46.56% | 1,150,419 | 47.05% | 1,182,661 | 48.56% | 489,421 | 20.69% | 529,224 | 22.84% | 479,172 | 21.34% | 612,748 | 25.93% | 382,768 | 16.33% | 527,200 | 21.63% | 425,101 | 18.65% | 664,982 | 26.89% | 264,006 | 16.11% | 222,586 | 13.88% | 105,180 | 7.33% | 353,672 | 21.83% | 356,709 | 19.73% | 466,095 | 25.08% | 387,053 | 28.69% | 325,178 | 27.48% | 236,045 | 278,509 | 27.42% | 274,567 | 0 | 231,828 | 36.1% | 148,569 | 31.82% | |||
非流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
應付公司債 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 94 | 0% | 4,482 | 0.07% | 54,870 | 1.01% | 211,988 | 4.37% | 955,321 | 22.09% | 535,111 | 13.21% | 530,796 | 14.6% | 526,420 | 15.57% | 522,080 | 15.83% | 517,822 | 16.2% | 513,646 | 16.52% | 509,411 | 16.64% | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 443,907 | 18.77% | 439,842 | 18.99% | 435,724 | 19.41% | 431,646 | 18.26% | 427,649 | 18.25% | 423,732 | 17.38% | 419,766 | 18.42% | 415,836 | 16.82% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | ||||||||||||||||||
長期借款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 22,290 | 0.52% | 32,203 | 0.8% | 41,520 | 1.14% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 9,802 | 2.1% | |||||||||||||||||||||||||||||||||||||||
遞延所得稅負債 | 0 | 0% | 0 | 0% | 3,055 | 0.02% | 0 | 0% | 14 | 0% | 795 | 0.01% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 9,610 | 0.26% | 9,824 | 0.29% | 9,628 | 0.29% | 9,505 | 0.3% | 9,577 | 0.31% | 9,341 | 0.31% | 9,170 | 0.35% | 9,310 | 0.35% | 9,420 | 0.36% | 9,518 | 0.39% | 9,892 | 0.41% | 10,021 | 0.42% | 9,785 | 0.42% | 9,706 | 0.43% | 10,050 | 0.43% | 10,168 | 0.43% | 9,989 | 0.41% | 9,958 | 0.44% | 9,816 | 0.4% | 9,643 | 0.59% | 10,102 | 0.63% | 10,269 | 0.72% | 10,601 | 0.65% | 10,879 | 0.6% | 10,929 | 0.59% | 11,325 | 0.84% | 11,231 | 0.95% | 11,209 | 11,142 | 1.1% | 10,796 | 0 | 0 | 0% | 0 | 0% | |||||||
租賃負債-非流動 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||
非流動負債合計 | 0 | 0% | 0 | 0% | 3,055 | 0.02% | 0 | 0% | 14 | 0% | 0 | 0% | 94 | 0% | 5,277 | 0.08% | 54,870 | 1.01% | 213,508 | 4.4% | 1,101,531 | 25.48% | 601,514 | 14.85% | 625,306 | 17.2% | 576,744 | 17.05% | 591,408 | 17.94% | 604,607 | 18.92% | 584,363 | 18.8% | 618,472 | 20.21% | 9,170 | 0.35% | 9,310 | 0.35% | 9,420 | 0.36% | 9,518 | 0.39% | 9,892 | 0.41% | 489,878 | 20.71% | 496,027 | 21.41% | 493,930 | 22% | 487,346 | 20.62% | 483,817 | 20.65% | 535,121 | 21.95% | 552,474 | 24.24% | 525,726 | 21.26% | 9,863 | 0.6% | 12,642 | 0.79% | 11,208 | 0.78% | 12,539 | 0.77% | 14,857 | 0.82% | 10,929 | 0.59% | 11,325 | 0.84% | 11,231 | 0.95% | 11,209 | 11,142 | 1.1% | 10,796 | 0 | 0 | 0% | 9,802 | 2.1% | |||
負債總計 | 4,580,937 | 21.84% | 4,940,040 | 26.28% | 2,425,359 | 14.82% | 1,360,482 | 9.72% | 1,676,559 | 13.97% | 2,807,076 | 24.61% | 2,320,203 | 31.87% | 1,989,770 | 31.13% | 1,759,491 | 32.51% | 1,979,596 | 40.78% | 2,304,811 | 53.31% | 1,944,270 | 48.01% | 1,997,664 | 54.95% | 1,790,734 | 52.95% | 1,802,268 | 54.66% | 1,519,832 | 47.56% | 1,500,656 | 48.27% | 1,687,788 | 55.15% | 1,374,667 | 52.06% | 1,234,199 | 46.17% | 1,213,590 | 46.92% | 1,159,937 | 47.44% | 1,192,553 | 48.96% | 979,299 | 41.4% | 1,025,251 | 44.25% | 973,102 | 43.34% | 1,100,094 | 46.55% | 866,585 | 36.98% | 1,062,321 | 43.58% | 977,575 | 42.89% | 1,190,708 | 48.15% | 273,869 | 16.71% | 235,228 | 14.67% | 116,388 | 8.11% | 366,211 | 22.6% | 371,566 | 20.55% | 477,024 | 25.67% | 398,378 | 29.53% | 336,409 | 28.43% | 247,254 | 289,651 | 28.52% | 285,363 | 0 | 231,828 | 36.1% | 158,371 | 33.92% | |||
權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
歸屬於母公司業主之權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
股本 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
普通股股本 | 989,147 | 4.71% | 991,717 | 5.28% | 862,861 | 5.27% | 862,861 | 6.17% | 862,861 | 7.19% | 753,228 | 6.6% | 712,061 | 9.78% | 713,329 | 11.16% | 703,263 | 12.99% | 654,568 | 13.48% | 586,050 | 13.55% | 580,626 | 14.34% | 585,756 | 16.11% | 585,756 | 17.32% | 585,756 | 17.77% | 510,767 | 15.98% | 510,767 | 16.43% | 510,767 | 16.69% | 510,767 | 19.34% | 510,767 | 19.11% | 510,767 | 19.75% | 510,767 | 20.89% | 464,800 | 19.08% | 464,800 | 19.65% | 464,800 | 20.06% | 464,800 | 20.7% | 464,800 | 19.67% | 464,800 | 19.83% | 464,800 | 19.07% | 464,800 | 20.39% | 464,800 | 18.8% | 464,800 | 28.37% | 464,800 | 28.98% | 464,800 | 32.39% | 464,800 | 28.69% | 464,800 | 25.7% | 464,800 | 25.01% | 410,000 | 30.39% | 410,000 | 34.65% | 410,000 | 400,000 | 39.38% | 100,000 | 0 | 264,171 | 41.13% | 264,171 | 56.58% | |||
特別股股本 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||
股本合計 | 989,147 | 4.71% | 991,717 | 5.28% | 991,717 | 6.06% | 862,861 | 6.17% | 862,861 | 7.19% | 858,914 | 7.53% | 817,747 | 11.23% | 713,329 | 11.16% | 703,263 | 12.99% | 654,568 | 13.48% | 586,050 | 13.55% | 580,626 | 14.34% | 585,756 | 16.11% | 585,756 | 17.32% | 585,756 | 17.77% | 510,767 | 15.98% | 510,767 | 16.43% | 510,767 | 16.69% | 510,767 | 19.34% | 510,767 | 19.11% | 510,767 | 19.75% | 510,767 | 20.89% | 464,800 | 19.08% | 464,800 | 19.65% | 464,800 | 20.06% | 464,800 | 20.7% | 464,800 | 19.67% | 464,800 | 19.83% | 464,800 | 19.07% | 464,800 | 20.39% | 464,800 | 18.8% | 464,800 | 28.37% | 464,800 | 28.98% | 464,800 | 32.39% | 464,800 | 28.69% | 464,800 | 25.7% | 464,800 | 25.01% | 410,000 | 30.39% | 410,000 | 34.65% | 410,000 | 400,000 | 39.38% | 100,000 | 0 | 264,171 | 41.13% | 264,171 | 56.58% | |||
資本公積 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-發行溢價 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-特別股股票溢價 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||
資本公積合計 | 3,988,643 | 19.01% | 3,995,876 | 21.26% | 3,896,248 | 23.8% | 3,896,248 | 27.85% | 3,896,248 | 32.47% | 3,860,008 | 33.85% | 1,739,399 | 23.89% | 1,749,781 | 27.38% | 1,608,577 | 29.72% | 1,195,813 | 24.63% | 478,582 | 11.07% | 429,932 | 10.62% | 433,575 | 11.93% | 433,575 | 12.82% | 433,575 | 13.15% | 433,575 | 13.57% | 433,575 | 13.95% | 433,575 | 14.17% | 433,575 | 16.42% | 433,575 | 16.22% | 433,575 | 16.76% | 433,575 | 17.73% | 479,542 | 19.69% | 479,542 | 20.27% | 479,542 | 20.7% | 479,542 | 21.36% | 479,542 | 20.29% | 479,542 | 20.46% | 479,542 | 19.67% | 462,001 | 20.27% | 462,001 | 18.68% | 462,001 | 28.2% | 462,001 | 28.81% | 462,001 | 32.2% | 462,001 | 28.51% | 462,001 | 25.55% | 462,001 | 24.86% | 130,241 | 9.65% | 130,241 | 11.01% | 130,241 | 120,241 | 11.84% | 420,241 | 0 | 55,467 | 8.64% | 55,467 | 11.88% | |||
保留盈餘 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
法定盈餘公積 | 1,248,127 | 5.95% | 1,248,127 | 6.64% | 862,493 | 5.27% | 504,983 | 3.61% | 504,983 | 4.21% | 504,983 | 4.43% | 344,775 | 4.74% | 278,957 | 4.36% | 278,957 | 5.15% | 278,957 | 5.75% | 219,793 | 5.08% | 184,044 | 4.54% | 184,044 | 5.06% | 184,044 | 5.44% | 184,044 | 5.58% | 133,588 | 4.18% | 133,588 | 4.3% | 133,588 | 4.36% | 133,588 | 5.06% | 100,620 | 3.76% | 100,620 | 3.89% | 100,620 | 4.12% | 100,620 | 4.13% | 78,110 | 3.3% | 78,110 | 3.37% | 78,110 | 3.48% | 78,110 | 3.31% | 60,908 | 2.6% | ||||||||||||||||||||||||||||||||||
特別盈餘公積 | 0 | 0% | 0 | 0% | 271,221 | 1.66% | 276,776 | 1.98% | 276,776 | 2.31% | 276,776 | 2.43% | 130,242 | 1.79% | 105,120 | 1.64% | 105,120 | 1.94% | 105,120 | 2.17% | 80,042 | 1.85% | 63,211 | 1.56% | 63,211 | 1.74% | 63,211 | 1.87% | 63,211 | 1.92% | 78,601 | 2.46% | 78,601 | 2.53% | 78,601 | 2.57% | 78,601 | 2.98% | 21,406 | 0.8% | 21,406 | 0.83% | 21,406 | 0.88% | 21,406 | 0.88% | 2,344 | 0.1% | 2,344 | 0.1% | 2,344 | 0.1% | 2,344 | 0.1% | 2,344 | 0.1% | 2,344 | 0.1% | 2,344 | 0.1% | 2,344 | 0.09% | 2,344 | 0.14% | 2,344 | 0.15% | 2,344 | 0.16% | 2,344 | 0.14% | 2,344 | 0.13% | 2,344 | 0.13% | 2,344 | 0.17% | 2,344 | 0.2% | 2,344 | 2,344 | 0.23% | 2,344 | 0 | |||||||
未分配盈餘(或待彌補虧損) | 9,902,581 | 47.2% | 7,248,003 | 38.56% | 7,784,732 | 47.55% | 7,070,454 | 50.53% | 4,967,581 | 41.4% | 3,032,019 | 26.59% | 2,073,438 | 28.48% | 1,543,472 | 24.15% | 1,020,270 | 18.85% | 668,836 | 13.78% | 717,296 | 16.59% | 881,403 | 21.77% | 482,010 | 13.26% | 420,980 | 12.45% | 315,481 | 9.57% | 590,513 | 18.48% | 509,525 | 16.39% | 310,298 | 10.14% | 229,165 | 8.68% | 458,945 | 17.17% | 332,779 | 12.87% | 230,616 | 9.43% | 128,978 | 5.3% | 298,195 | 12.61% | 228,542 | 9.86% | 162,961 | 7.26% | 114,647 | 4.85% | 330,399 | 14.1% | 253,046 | 10.38% | 185,028 | 8.12% | 179,362 | 7.25% | 402,885 | 24.59% | 342,112 | 21.33% | 252,716 | 17.61% | 196,641 | 12.14% | 375,657 | 20.77% | 314,122 | 16.9% | 235,428 | 17.45% | 168,196 | 14.22% | 115,730 | 55,084 | 5.42% | (2,344) | 0 | 38,440 | 5.99% | (41,151) | -8.81% | |||
保留盈餘合計 | 11,150,708 | 53.15% | 8,496,130 | 45.2% | 8,918,446 | 54.48% | 7,852,213 | 56.12% | 5,749,340 | 47.91% | 3,813,778 | 33.44% | 2,548,455 | 35.01% | 1,927,549 | 30.16% | 1,404,347 | 25.95% | 1,052,913 | 21.69% | 1,017,131 | 23.52% | 1,128,658 | 27.87% | 729,265 | 20.06% | 668,235 | 19.76% | 562,736 | 17.07% | 802,702 | 25.12% | 721,714 | 23.21% | 522,487 | 17.07% | 441,354 | 16.72% | 580,971 | 21.73% | 454,805 | 17.59% | 352,642 | 14.42% | 251,004 | 10.31% | 378,649 | 16.01% | 308,996 | 13.34% | 243,415 | 10.84% | 195,101 | 8.26% | 393,651 | 16.8% | 316,298 | 12.98% | 248,280 | 10.89% | 242,614 | 9.81% | 437,450 | 26.7% | 376,677 | 23.49% | 287,281 | 20.02% | 231,206 | 14.27% | 383,744 | 21.22% | 322,209 | 17.34% | 243,515 | 18.05% | 176,283 | 14.9% | 118,074 | 57,428 | 5.65% | 0 | 0 | 38,440 | 5.99% | (41,151) | -8.81% | |||
其他權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
國外營運機構財務報表換算之兌換差額 | 93,107 | 0.44% | 224,024 | 1.19% | 10,092 | 0.06% | (78,023) | -0.56% | (271,221) | -2.26% | (89,290) | -0.78% | (276,776) | -3.8% | (94,517) | -1.48% | (115,627) | -2.14% | (63,932) | -1.32% | (89,312) | -2.07% | (51,965) | -1.28% | (125,963) | -3.47% | (139,102) | -4.11% | (139,022) | -4.22% | (123,488) | -3.86% | (110,395) | -3.55% | (144,916) | -4.73% | (166,668) | -6.31% | (146,670) | -5.49% | (130,806) | -5.06% | (117,081) | -4.79% | (72,194) | -2.96% | (55,440) | -2.34% | (84,208) | -3.63% | (93,289) | -4.16% | (53,340) | -2.26% | (39,917) | -1.7% | ||||||||||||||||||||||||||||||||||
其他權益合計 | 93,107 | 0.44% | 224,024 | 1.19% | 10,092 | 0.06% | (78,023) | -0.56% | (271,221) | -2.26% | (89,290) | -0.78% | (276,776) | -3.8% | (94,517) | -1.48% | (130,242) | -2.41% | (78,123) | -1.61% | (105,118) | -2.43% | (69,052) | -1.71% | (77,699) | -2.14% | (90,204) | -2.67% | (89,927) | -2.73% | (73,918) | -2.31% | (60,868) | -1.96% | (94,205) | -3.08% | (114,999) | -4.36% | (95,001) | -3.55% | (76,257) | -2.95% | (62,944) | -2.57% | (7,048) | -0.29% | 9,706 | 0.41% | (19,062) | -0.82% | (28,143) | -1.25% | 11,806 | 0.5% | 25,229 | 1.08% | 1,945 | 0.08% | 1,167 | 0.05% | (15,327) | -0.62% | (42,772) | -2.61% | 19,366 | 1.21% | 57,473 | 4.01% | 96,085 | 5.93% | 126,262 | 6.98% | 132,170 | 7.11% | 166,965 | 12.38% | 130,258 | 11.01% | 141,382 | 148,426 | 14.61% | 126,083 | 0 | 52,356 | 8.15% | 30,006 | 6.43% | |||
庫藏股票 | 0 | 0% | (25,619) | -0.14% | (38,081) | -0.23% | (38,081) | -0.27% | (38,081) | -0.32% | (38,081) | -0.33% | (38,081) | -0.52% | (58,237) | -0.91% | (80,870) | -1.49% | (90,400) | -1.86% | (90,400) | -2.09% | (90,400) | -2.23% | (153,986) | -4.24% | (126,401) | -3.74% | (115,905) | -3.52% | (115,905) | -3.63% | (115,905) | -3.73% | (115,905) | -3.79% | (115,905) | -4.39% | (104,742) | -3.92% | (63,586) | -2.46% | (63,586) | -2.6% | (63,586) | -2.61% | (63,586) | -2.69% | 52,124 | 2.25% | ||||||||||||||||||||||||||||||||||||||||
歸屬於母公司業主之權益合計 | 16,221,605 | 77.32% | 13,682,128 | 72.79% | 13,778,422 | 84.17% | 12,495,218 | 89.31% | 10,199,147 | 85% | 8,405,329 | 73.7% | 4,790,744 | 65.81% | 4,237,905 | 66.3% | 3,505,075 | 64.76% | 2,734,771 | 56.34% | 1,886,245 | 43.62% | 1,979,764 | 48.89% | 1,516,911 | 41.73% | 1,470,961 | 43.49% | 1,376,235 | 41.74% | 1,557,221 | 48.73% | 1,489,283 | 47.9% | 1,256,719 | 41.06% | 1,154,792 | 43.73% | 1,325,570 | 49.59% | 1,259,304 | 48.69% | 1,170,454 | 47.87% | 1,124,712 | 46.18% | 1,269,111 | 53.65% | 1,182,152 | 51.03% | 1,159,614 | 51.65% | 1,151,249 | 48.71% | 1,363,222 | 58.17% | 1,262,585 | 51.8% | 1,176,248 | 51.6% | 1,154,088 | 46.67% | 1,321,479 | 80.65% | 1,322,844 | 82.49% | 1,271,555 | 88.61% | 1,254,092 | 77.4% | 1,436,807 | 79.45% | 1,381,180 | 74.33% | 950,721 | 70.47% | 846,782 | 71.57% | 799,697 | 726,095 | 71.48% | 646,324 | 0 | 410,434 | 63.9% | 308,493 | 66.08% | |||
非控制權益 | 177,088 | 0.84% | 174,784 | 0.93% | 166,346 | 1.02% | 135,560 | 0.97% | 123,670 | 1.03% | 191,843 | 1.68% | 168,987 | 2.32% | 163,932 | 2.56% | 147,451 | 2.72% | 140,063 | 2.89% | 132,744 | 3.07% | 125,446 | 3.1% | 120,615 | 3.32% | 120,223 | 3.55% | 118,616 | 3.6% | 118,687 | 3.71% | 119,128 | 3.83% | 116,063 | 3.79% | 110,971 | 4.2% | 113,259 | 4.24% | 113,380 | 4.38% | 114,764 | 4.69% | 118,330 | 4.86% | 117,190 | 4.95% | 109,295 | 4.72% | 112,374 | 5.01% | 111,957 | 4.74% | 113,658 | 4.85% | 112,576 | 4.62% | 125,518 | 5.51% | 128,057 | 5.18% | 43,184 | 2.64% | 45,585 | 2.84% | 47,030 | 3.28% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||
權益總額 | 16,398,693 | 78.16% | 13,856,912 | 73.72% | 13,944,768 | 85.18% | 12,630,778 | 90.28% | 10,322,817 | 86.03% | 8,597,172 | 75.39% | 4,959,731 | 68.13% | 4,401,837 | 68.87% | 3,652,526 | 67.49% | 2,874,834 | 59.22% | 2,018,989 | 46.69% | 2,105,210 | 51.99% | 1,637,526 | 45.05% | 1,591,184 | 47.05% | 1,494,851 | 45.34% | 1,675,908 | 52.44% | 1,608,411 | 51.73% | 1,372,782 | 44.85% | 1,265,763 | 47.94% | 1,438,829 | 53.83% | 1,372,684 | 53.08% | 1,285,218 | 52.56% | 1,243,042 | 51.04% | 1,386,301 | 58.6% | 1,291,447 | 55.75% | 1,271,988 | 56.66% | 1,263,206 | 53.45% | 1,476,880 | 63.02% | 1,375,161 | 56.42% | 1,301,766 | 57.11% | 1,282,145 | 51.85% | 1,364,663 | 83.29% | 1,368,429 | 85.33% | 1,318,585 | 91.89% | 1,254,092 | 77.4% | 1,436,807 | 79.45% | 1,381,180 | 74.33% | 950,721 | 70.47% | 846,782 | 71.57% | 799,697 | 726,095 | 71.48% | 646,324 | 0 | 410,434 | 63.9% | 308,493 | 66.08% | |||
負債及權益總計 | 20,979,630 | 100% | 18,796,952 | 100% | 16,370,127 | 100% | 13,991,260 | 100% | 11,999,376 | 100% | 11,404,248 | 100% | 7,279,934 | 100% | 6,391,607 | 100% | 5,412,017 | 100% | 4,854,430 | 100% | 4,323,800 | 100% | 4,049,480 | 100% | 3,635,190 | 100% | 3,381,918 | 100% | 3,297,119 | 100% | 3,195,740 | 100% | 3,109,067 | 100% | 3,060,570 | 100% | 2,640,430 | 100% | 2,673,028 | 100% | 2,586,274 | 100% | 2,445,155 | 100% | 2,435,595 | 100% | 2,365,600 | 100% | 2,316,698 | 100% | 2,245,090 | 100% | 2,363,300 | 100% | 2,343,465 | 100% | 2,437,482 | 100% | 2,279,341 | 100% | 2,472,853 | 100% | 1,638,532 | 100% | 1,603,657 | 100% | 1,434,973 | 100% | 1,620,303 | 100% | 1,808,373 | 100% | 1,858,204 | 100% | 1,349,099 | 100% | 1,183,191 | 100% | 1,046,951 | |||||||||||
預收股款(權益項下)之約當發行股數 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0 | 0% | 0 | 0 | 0 | 0% | 0 | 0% | |||
母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 0 | 0% | 257,000 | 0% | 382,000 | 0% | 382,000 | 0% | 382,000 | 0% | 382,000 | 0% | 382,000 | 0.01% | 602,000 | 0.01% | 849,000 | 0.02% | 953,000 | 0.02% | 953,000 | 0.02% | 953,000 | 0.02% | 1,466,000 | 0.04% | 1,189,000 | 0.04% | 1,084,000 | 0.03% | 1,084,000 | 0.03% | 1,084,000 | 0.03% | 1,084,000 | 0.04% | 1,084,000 | 0.04% | 971,000 | 0.04% | 513,000 | 0.02% | 513,000 | 0.02% | 513,000 | 0.02% | 513,000 | 0.02% | 426,000 | 0.02% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0 | 0% | 0 | 0 | 0 | 0% | 0 | 0% |
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。
流動資產
材料-KY(4763) 截至2024年第1季「流動資產」總計約為NT$114億元,相較上一季增加約NT$15.8億元、相較去年年末增加約NT$15.8億元
材料-KY(4763) 2024年第1季財報顯示公司「流動資產」總計約NT$114億元、約佔整體資產的81.74%。
對比上一季
上一季流動資產總計約NT$98.56億元、約佔整體資產的82.14%。今年第1季相較上一季增加約NT$15.8億元。
對比去年年末
去年年末流動資產則為NT$98.56億元、約佔整體資產的82.14%。今年第1季相較去年年末增加約NT$15.8億元。
TWD千元 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
流動資產 | 11,436,272 | 81.74% | 9,856,491 | 82.14% | 9,285,692 | 81.42% | 5,175,753 | 71.10% | 4,122,939 | 64.51% | 3,405,512 | 62.93% | 3,006,654 | 61.94% | 2,633,809 | 60.91% | 2,462,905 | 60.82% | 2,146,225 | 59.04% | 1,968,593 | 58.21% | 1,758,359 | 53.33% | 1,813,306 | 56.74% | 1,913,152 | 61.53% | 1,933,259 | 63.17% | 1,583,021 | 59.95% | 1,643,963 | 61.50% | 1,529,769 | 59.15% | 1,364,764 | 55.82% | 1,300,668 | 53.40% | 1,207,273 | 51.03% | 1,233,674 | 53.25% | 1,205,143 | 53.68% | 1,294,203 | 54.76% | 1,281,938 | 54.70% | 1,415,452 | 58.07% | 1,270,764 | 55.75% | 1,476,785 | 59.72% | 841,756 | 51.37% | 885,987 | 55.25% | 925,146 | 64.47% | 1,252,620 | 77.31% | 1,436,849 | 79.46% | 1,486,210 | 79.98% | 956,315 | 70.89% | 802,694 | 67.84% | 617,557 | 60.80% |
非流動資產
材料-KY(4763) 截至2023年第2季「非流動資產」總計約為NT$21.04億元,相較上一季減少約NT$-1.64億元、相較去年年末增加約NT$9,768萬元
材料-KY(4763) 2023年第2季財報顯示公司「非流動資產」總計約NT$21.04億元、約佔整體資產的28.90%。
對比上一季
上一季非流動資產總計約NT$22.69億元、約佔整體資產的35.49%。今年第2季相較上一季減少約NT$-1.64億元。
對比去年年末
去年年末非流動資產則為NT$20.07億元、約佔整體資產的37.07%。今年第2季相較去年年末增加約NT$9,768萬元。
TWD千元 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | 截至2013/09/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
非流動資產 | 2,104,181 | 28.90% | 2,268,668 | 35.49% | 2,006,505 | 37.07% | 1,847,776 | 38.06% | 1,689,991 | 39.09% | 1,586,575 | 39.18% | 1,488,965 | 40.96% | 1,413,325 | 41.79% | 1,538,760 | 46.67% | 1,382,434 | 43.26% | 1,195,915 | 38.47% | 1,127,311 | 36.83% | 1,057,409 | 40.05% | 1,029,065 | 38.50% | 1,056,505 | 40.85% | 1,080,391 | 44.18% | 1,134,927 | 46.60% | 1,158,327 | 48.97% | 1,083,024 | 46.75% | 1,039,947 | 46.32% | 1,069,097 | 45.24% | 1,061,527 | 45.30% | 1,022,030 | 41.93% | 1,008,577 | 44.25% | 996,068 | 40.28% | 796,776 | 48.63% | 717,670 | 44.75% | 509,827 | 35.53% | 367,683 | 22.69% | 371,524 | 20.54% | 371,994 | 20.02% | 392,784 | 29.11% | 380,497 | 32.16% | 398,189 | 39.20% | 311,273 | 48.47% |
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。