4728
382.5
TWD-2.50 (-0.65%)
2025.04.02收盤
雙美-資產負債表
合併資產負債表
(TWD千元) | 截至2024/12/31 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | 截至2013/09/30 | 截至2013/06/30 | 截至2013/03/31 | 截至2012/12/31 | 截至2012/09/30 | 截至2012/06/30 | 截至2012/03/31 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
現金及約當現金 | 775,465 | 37.02% | 603,498 | 32.31% | 1,163,893 | 48.61% | 1,074,724 | 46.19% | 854,694 | 39.59% | 666,672 | 34.16% | 1,093,897 | 47.62% | 792,849 | 39.63% | 589,300 | 32.86% | 614,809 | 37.19% | 763,556 | 43.98% | 705,764 | 43.37% | 602,549 | 40.6% | 760,095 | 49.67% | 870,561 | 59.22% | 850,735 | 59.8% | 778,580 | 57.08% | 709,023 | 58.33% | 659,643 | 56.87% | 540,271 | 54.5% | 583,491 | 53.04% | 458,799 | 46.14% | 508,690 | 50.42% | 442,551 | 48.61% | 314,334 | 41.47% | 293,613 | 41.46% | 324,536 | 45.46% | 328,757 | 49.07% | 314,190 | 47.54% | 298,118 | 47.76% | 418,574 | 69.01% | 419,814 | 70.44% | 434,658 | 72.75% | 420,913 | 72.1% | 415,198 | 71.76% | 440,142 | 72.53% | 430,661 | 71.47% | 432,030 | 69.07% | 473,918 | 69.69% | 498,509 | 71.09% | 504,492 | 71.56% | 485,414 | 70.23% | 499,568 | 69.79% | 504,355 | 70.33% | 509,777 | 71.02% | 497,051 | 70.69% | 525,168 | 71.49% | 483,598 | 69.28% | 484,813 | 70.23% | 464,237 | 68.69% | 511,818 | 72.13% | 521,441 | 73.7% |
銀行存款 | 775,465 | 37.02% | 603,498 | 32.31% | 1,163,893 | 48.61% | 1,074,724 | 46.19% | 854,694 | 39.59% | 666,672 | 34.16% | 1,093,897 | 47.62% | 792,849 | 39.63% | 589,300 | 32.86% | 614,809 | 37.19% | 763,556 | 43.98% | 705,764 | 43.37% | 602,549 | 40.6% | 760,095 | 49.67% | 870,561 | 59.22% | 778,580 | 57.08% | 709,023 | 58.33% | 659,643 | 56.87% | 540,271 | 54.5% | 583,491 | 53.04% | 458,799 | 46.14% | 508,690 | 50.42% | 442,551 | 48.61% | 314,334 | 41.47% | 293,613 | 41.46% | 324,536 | 45.46% | 328,757 | 49.07% | ||||||||||||||||||||||||||||||||||||||||||||||||||
透過損益按公允價值衡量之金融資產-流動 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24,764 | 3.27% | 25,902 | 3.66% | 26,833 | 3.76% | 30,219 | 4.51% | 32,002 | 4.84% | 32,543 | 5.21% | 33,009 | 5.44% | 12,660 | 2.12% | 13,059 | 2.19% | 12,848 | 2.2% | 12,848 | 2.22% | 12,922 | 2.13% | 12,659 | 2.1% | 13,432 | 2.15% | 13,417 | 1.97% | 12,289 | 1.75% | 4,296 | 0.61% | 4,127 | 0.6% | 4,860 | 0.68% | 5,030 | 0.7% | 5,400 | 0.75% | 4,950 | 0.7% | 4,800 | 0.65% | 7,392 | 1.06% | 7,486 | 1.08% | 7,900 | 1.17% | 7,192 | 1.01% | 8,286 | 1.17% | ||||||||||||||||||||||
透過其他綜合損益按公允價值衡量之金融資產-流動 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 8,505 | 0.73% | 8,601 | 0.87% | 21,481 | 1.95% | 21,951 | 2.21% | 23,011 | 2.28% | 23,289 | 2.56% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||
按攤銷後成本衡量之金融資產-流動 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
應收票據淨額 | 2,274 | 0.11% | 1,987 | 0.11% | 947 | 0.04% | 1,287 | 0.06% | 1,814 | 0.08% | 1,310 | 0.07% | 637 | 0.03% | 802 | 0.04% | 1,425 | 0.08% | 544 | 0.03% | 1,090 | 0.06% | 79 | 0% | 255 | 0.02% | 482 | 0.03% | 649 | 0.04% | 1,669 | 0.12% | 2,108 | 0.15% | 1,186 | 0.1% | 2,844 | 0.25% | 1,602 | 0.16% | 5,222 | 0.47% | 3,183 | 0.32% | 2,998 | 0.3% | 7,465 | 0.82% | 5,114 | 0.67% | 3,942 | 0.56% | 2,613 | 0.37% | 995 | 0.15% | 2,210 | 0.33% | 705 | 0.11% | 2,610 | 0.43% | 5,091 | 0.85% | 913 | 0.15% | 767 | 0.13% | 5,171 | 0.89% | 1,898 | 0.31% | 2,838 | 0.47% | 2,376 | 0.38% | 5,827 | 0.86% | 2,780 | 0.4% | 4,053 | 0.57% | 2,625 | 0.38% | 3,346 | 0.47% | 1,907 | 0.27% | 1,300 | 0.18% | 2,009 | 0.29% | 3,698 | 0.5% | 6,383 | 0.91% | 3,578 | 0.52% | 4,197 | 0.62% | 3,322 | 0.47% | 5,864 | 0.83% |
應收票據 | 2,274 | 0.11% | 1,987 | 0.11% | 947 | 0.04% | 1,287 | 0.06% | 1,814 | 0.08% | 1,310 | 0.07% | 637 | 0.03% | 802 | 0.04% | 1,425 | 0.08% | 544 | 0.03% | 1,090 | 0.06% | 129 | 0.01% | 255 | 0.02% | 482 | 0.03% | 649 | 0.04% | 2,108 | 0.15% | 1,186 | 0.1% | 2,844 | 0.25% | 1,602 | 0.16% | 5,222 | 0.47% | 3,183 | 0.32% | 2,998 | 0.3% | 7,465 | 0.82% | 5,114 | 0.67% | 3,942 | 0.56% | 2,613 | 0.37% | 995 | 0.15% | 2,210 | 0.33% | 705 | 0.11% | 2,610 | 0.43% | 5,091 | 0.85% | 913 | 0.15% | 767 | 0.13% | 5,171 | 0.89% | 1,898 | 0.31% | 2,838 | 0.47% | 2,376 | 0.38% | 5,827 | 0.86% | 2,780 | 0.4% | 4,053 | 0.57% | 2,625 | 0.38% | 3,346 | 0.47% | 1,907 | 0.27% | 1,300 | 0.18% | 2,009 | 0.29% | 3,698 | 0.5% | 6,383 | 0.91% | 3,578 | 0.52% | 4,197 | 0.62% | 3,322 | 0.47% | 5,864 | 0.83% | ||
應收帳款淨額 | 268 | 0.01% | 782 | 0.04% | 692 | 0.03% | 601 | 0.03% | 737 | 0.03% | 536 | 0.03% | 622 | 0.03% | 1,866 | 0.09% | 511 | 0.03% | 700 | 0.04% | 623 | 0.04% | 0 | 0% | 3,462 | 0.23% | 1,093 | 0.07% | 2,345 | 0.16% | 3,887 | 0.27% | 5,520 | 0.4% | 8,827 | 0.73% | 10,830 | 0.93% | 6,328 | 0.64% | 15,950 | 1.45% | 22,203 | 2.23% | 17,022 | 1.69% | 4,204 | 0.46% | 8,127 | 1.07% | 8,344 | 1.18% | 10,283 | 1.44% | 10,776 | 1.61% | 12,333 | 1.87% | 10,808 | 1.73% | 10,606 | 1.75% | 19,550 | 3.28% | 7,021 | 1.18% | 7,721 | 1.32% | 3,115 | 0.54% | 5,000 | 0.82% | 3,886 | 0.64% | 2,845 | 0.45% | 6,646 | 0.98% | 8,417 | 1.2% | 12,696 | 1.8% | 7,491 | 1.08% | 8,357 | 1.17% | 9,596 | 1.34% | 8,191 | 1.14% | 6,195 | 0.88% | 6,118 | 0.83% | 9,934 | 1.42% | 11,086 | 1.61% | 6,578 | 0.97% | 8,861 | 1.25% | 5,709 | 0.81% |
應收帳款 | 268 | 0.01% | 782 | 0.04% | 692 | 0.03% | 601 | 0.03% | 737 | 0.03% | 536 | 0.03% | 622 | 0.03% | 1,866 | 0.09% | 511 | 0.03% | 700 | 0.04% | 649 | 0.04% | 340 | 0.02% | 3,852 | 0.26% | 1,483 | 0.1% | 2,935 | 0.2% | 5,666 | 0.42% | 9,587 | 0.79% | 11,590 | 1% | 6,574 | 0.66% | 19,085 | 1.73% | 27,224 | 2.74% | 18,870 | 1.87% | 4,972 | 0.55% | 9,840 | 1.3% | 8,926 | 1.26% | 10,865 | 1.52% | 11,358 | 1.7% | 12,915 | 1.95% | 11,390 | 1.82% | 11,261 | 1.86% | 20,287 | 3.4% | 7,568 | 1.27% | 8,268 | 1.42% | 3,662 | 0.63% | 5,490 | 0.9% | 4,376 | 0.73% | 3,335 | 0.53% | 7,136 | 1.05% | 8,907 | 1.27% | 13,186 | 1.87% | 7,981 | 1.15% | 9,243 | 1.29% | 10,020 | 1.4% | 8,615 | 1.2% | 6,620 | 0.94% | 7,320 | 1% | 10,599 | 1.52% | 11,386 | 1.65% | 6,878 | 1.02% | 8,891 | 1.25% | 5,739 | 0.81% | ||
其他應收款 | 19,792 | 0.94% | 10,799 | 0.58% | 10,264 | 0.43% | 8,779 | 0.38% | 6,843 | 0.32% | 2,190 | 0.11% | 5,108 | 0.22% | 3,538 | 0.18% | 1,058 | 0.06% | 6,653 | 0.4% | 4,511 | 0.26% | 6,741 | 0.41% | 4,344 | 0.29% | 4,968 | 0.32% | 4,717 | 0.32% | 974 | 0.07% | 2,884 | 0.21% | 2,191 | 0.18% | 1,284 | 0.11% | 1,436 | 0.14% | 17,215 | 1.56% | 1,594 | 0.16% | 1,287 | 0.13% | 3,989 | 0.44% | 5,375 | 0.71% | 1,685 | 0.24% | 2,605 | 0.36% | 1,786 | 0.27% | ||||||||||||||||||||||||||||||||||||||||||||||||
其他應收款-其他 | 19,792 | 0.94% | 10,485 | 0.56% | 9,050 | 0.38% | 8,779 | 0.38% | 6,843 | 0.32% | 2,190 | 0.11% | 3,782 | 0.16% | 2,172 | 0.11% | 4,580 | 0.28% | 2,015 | 0.12% | 2,103 | 0.13% | 1,685 | 0.24% | 1,786 | 0.27% | 1,630 | 0.26% | 2,309 | 0.39% | 1,655 | 0.28% | 1,286 | 0.21% | 17,583 | 2.81% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
本期所得稅資產 | 6,275 | 0.3% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 311 | 0.02% | 301 | 0.01% | 312 | 0.02% | 310 | 0.02% | 315 | 0.02% | 376 | 0.02% | 384 | 0.02% | 370 | 0.02% | 367 | 0.02% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
應收所得稅退稅款 | 6,275 | 0.3% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 311 | 0.02% | 301 | 0.01% | 0 | 0% | 315 | 0.02% | 376 | 0.02% | 384 | 0.02% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
存貨 | 157,360 | 7.51% | 141,681 | 7.59% | 133,253 | 5.56% | 113,463 | 4.88% | 93,670 | 4.34% | 83,478 | 4.28% | 84,709 | 3.69% | 75,942 | 3.8% | 73,793 | 4.11% | 76,630 | 4.64% | 68,682 | 3.96% | 55,686 | 3.42% | 54,740 | 3.69% | 52,913 | 3.46% | 42,495 | 2.89% | 32,840 | 2.31% | 25,332 | 1.86% | 32,813 | 2.7% | 33,723 | 2.91% | 35,314 | 3.56% | 31,427 | 2.86% | 34,607 | 3.48% | 28,880 | 2.86% | 27,864 | 3.06% | 23,188 | 3.06% | 21,731 | 3.07% | 20,625 | 2.89% | 21,215 | 3.17% | 21,046 | 3.18% | 22,586 | 3.62% | 24,650 | 4.06% | 20,250 | 3.4% | 23,971 | 4.01% | 26,307 | 4.51% | 25,892 | 4.47% | 26,898 | 4.43% | 28,253 | 4.69% | 29,322 | 4.69% | 37,815 | 5.56% | 32,957 | 4.7% | 31,439 | 4.46% | 32,848 | 4.75% | 38,692 | 5.41% | 36,636 | 5.11% | 38,754 | 5.4% | 41,211 | 5.86% | 37,993 | 5.17% | 35,870 | 5.14% | 31,663 | 4.59% | 31,454 | 4.65% | 23,262 | 3.28% | 22,544 | 3.19% |
存貨-製造業 | 157,360 | 7.51% | 141,681 | 7.59% | 133,253 | 5.56% | 113,463 | 4.88% | 93,670 | 4.34% | 83,478 | 4.28% | 84,709 | 3.69% | 75,942 | 3.8% | 76,630 | 4.64% | 68,682 | 3.96% | 55,686 | 3.42% | 21,085 | 2.78% | 21,731 | 3.07% | 20,625 | 2.89% | 17,343 | 2.59% | 16,696 | 2.53% | 22,586 | 3.62% | 24,650 | 4.06% | 20,250 | 3.4% | 23,971 | 4.01% | 21,719 | 3.72% | 22,318 | 3.86% | 23,234 | 3.83% | 21,319 | 3.54% | 25,611 | 4.09% | 24,628 | 3.62% | 22,159 | 3.16% | 22,050 | 3.13% | 26,742 | 3.87% | 28,766 | 4.02% | 28,576 | 3.98% | 30,657 | 4.27% | 32,335 | 4.6% | 30,498 | 4.15% | 27,700 | 3.97% | 26,926 | 3.9% | 28,220 | 4.18% | 22,773 | 3.21% | 21,843 | 3.09% | ||||||||||||||||||||||||||
製成品 | 48,250 | 2.3% | 28,075 | 1.5% | 23,082 | 0.96% | 10,700 | 0.46% | 9,649 | 0.45% | 10,936 | 0.56% | 10,843 | 0.47% | 21,082 | 1.05% | 27,116 | 1.64% | 24,169 | 1.39% | 22,323 | 1.37% | 10,433 | 1.38% | 11,228 | 1.59% | 11,419 | 1.6% | 11,019 | 1.64% | 12,747 | 1.93% | 8,106 | 1.3% | 8,672 | 1.43% | 5,855 | 0.98% | 9,904 | 1.66% | 5,359 | 0.92% | 5,101 | 0.88% | 4,897 | 0.81% | 3,618 | 0.6% | 6,586 | 1.05% | 4,741 | 0.7% | 8,927 | 1.27% | 6,254 | 0.89% | 7,439 | 1.08% | 6,263 | 0.87% | 5,811 | 0.81% | 6,512 | 0.91% | 6,910 | 0.98% | 8,790 | 1.2% | 6,213 | 0.89% | 6,741 | 0.98% | 5,549 | 0.82% | 6,149 | 0.87% | 5,196 | 0.73% | ||||||||||||||||||||||||||
半成品 | 16,010 | 0.76% | 30,906 | 1.65% | 27,599 | 1.15% | 19,726 | 0.85% | 14,616 | 0.68% | 10,090 | 0.52% | 5,878 | 0.26% | 5,579 | 0.28% | 9,271 | 0.56% | 10,451 | 0.6% | 9,388 | 0.58% | 4,068 | 0.57% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
在製品 | 41,623 | 1.99% | 28,721 | 1.54% | 30,262 | 1.26% | 32,406 | 1.39% | 25,113 | 1.16% | 26,221 | 1.34% | 20,974 | 0.91% | 12,333 | 0.62% | 7,363 | 0.45% | 6,278 | 0.36% | 6,312 | 0.39% | 3,512 | 0.46% | 2,726 | 0.38% | 7,009 | 0.98% | 3,339 | 0.5% | 896 | 0.14% | 5,882 | 0.94% | 6,786 | 1.12% | 5,712 | 0.96% | 5,171 | 0.87% | 6,992 | 1.2% | 7,666 | 1.32% | 7,831 | 1.29% | 6,856 | 1.14% | 7,336 | 1.17% | 7,093 | 1.04% | 11,725 | 1.67% | 12,035 | 1.71% | 13,087 | 1.89% | 13,686 | 1.91% | 12,200 | 1.7% | 13,087 | 1.82% | 13,289 | 1.89% | 14,653 | 1.99% | 13,689 | 1.96% | 13,680 | 1.98% | 12,835 | 1.9% | 12,848 | 1.81% | 13,102 | 1.85% | ||||||||||||||||||||||||||
原料 | 16,516 | 0.79% | 14,482 | 0.78% | 13,058 | 0.55% | 13,917 | 0.6% | 13,137 | 0.61% | 10,440 | 0.54% | 11,169 | 0.49% | 9,036 | 0.45% | 6,013 | 0.36% | 5,251 | 0.3% | 5,365 | 0.33% | 2,252 | 0.3% | 2,113 | 0.3% | 1,990 | 0.28% | 2,357 | 0.35% | 2,658 | 0.4% | 2,970 | 0.48% | 3,171 | 0.52% | 3,488 | 0.59% | 3,081 | 0.52% | 2,877 | 0.49% | 2,505 | 0.43% | 1,910 | 0.31% | 1,855 | 0.31% | 2,169 | 0.35% | 2,419 | 0.36% | 2,826 | 0.4% | 3,357 | 0.48% | 3,455 | 0.5% | 3,517 | 0.49% | 3,509 | 0.49% | 3,693 | 0.51% | 3,108 | 0.44% | 3,534 | 0.48% | 3,399 | 0.49% | 3,560 | 0.52% | 3,852 | 0.57% | 2,101 | 0.3% | 2,096 | 0.3% | ||||||||||||||||||||||||||
物料 | 36,436 | 1.74% | 42,429 | 2.27% | 40,460 | 1.69% | 38,521 | 1.66% | 33,618 | 1.56% | 28,865 | 1.48% | 38,640 | 1.68% | 27,912 | 1.4% | 31,560 | 1.91% | 28,589 | 1.65% | 20,155 | 1.24% | 13,478 | 1.78% | 10,186 | 1.44% | 8,501 | 1.19% | 8,794 | 1.31% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
備抵存貨跌價 | (1,475) | -0.07% | (2,932) | -0.16% | (1,208) | -0.05% | (1,807) | -0.08% | (2,463) | -0.11% | (3,074) | -0.16% | (2,795) | -0.12% | 0 | 0% | (4,693) | -0.28% | (6,056) | -0.35% | (7,857) | -0.48% | 8,590 | 1.13% | 8,590 | 1.21% | 8,294 | 1.16% | 8,166 | 1.22% | 7,769 | 1.18% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 9,384 | 1.34% | 9,424 | 1.34% | 8,061 | 1.17% | 6,438 | 0.9% | 6,176 | 0.86% | 5,478 | 0.76% | 5,478 | 0.78% | 6,115 | 0.83% | 6,568 | 0.94% | 6,568 | 0.95% | 6,569 | 0.97% | 6,569 | 0.93% | 6,425 | 0.91% | ||||||||||||||||||||||||||||||||||||||
預付款項 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
其他流動資產 | 131,078 | 6.26% | 92,837 | 4.97% | 47,194 | 1.97% | 61,873 | 2.66% | 121,180 | 5.61% | 163,387 | 8.37% | 98,152 | 4.27% | 251,615 | 12.58% | 239,179 | 13.34% | 91,852 | 5.56% | 87,307 | 5.03% | 101,891 | 6.26% | 121,852 | 8.21% | 149,452 | 9.77% | 86,862 | 5.91% | 87,601 | 6.16% | 151,104 | 11.08% | 141,595 | 11.65% | 146,691 | 12.65% | 155,793 | 15.72% | 141,160 | 12.83% | 177,681 | 17.87% | 149,208 | 14.79% | 124,417 | 13.66% | 198,794 | 26.23% | 176,815 | 24.96% | 157,008 | 21.99% | 110,481 | 16.49% | 110,680 | 16.75% | 145,896 | 23.37% | 7,345 | 1.21% | 7,462 | 1.25% | 4,609 | 0.77% | 3,156 | 0.54% | 2,757 | 0.48% | 1,555 | 0.26% | 2,548 | 0.42% | 2,044 | 0.33% | 5,939 | 0.87% | 6,338 | 0.9% | 3,928 | 0.56% | 8,163 | 1.18% | 6,889 | 0.96% | 14,567 | 2.03% | 10,082 | 1.4% | 7,001 | 1% | 14,105 | 1.92% | 9,176 | 1.31% | 7,803 | 1.13% | 18,467 | 2.73% | 10,975 | 1.55% | 5,842 | 0.83% |
暫付款 | 1,425 | 0.07% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他金融資產-流動 | 90,000 | 4.3% | 0 | 0% | 0 | 0% | 35,000 | 1.5% | 107,100 | 4.96% | 138,755 | 7.11% | 76,827 | 3.34% | 229,002 | 11.45% | 227,368 | 12.68% | 78,354 | 4.74% | 77,818 | 4.48% | 78,789 | 4.84% | 76,788 | 5.17% | 93,371 | 6.1% | 76,281 | 5.19% | 76,788 | 5.4% | 131,014 | 9.6% | 127,660 | 10.5% | 139,158 | 12% | 140,665 | 14.19% | 122,940 | 11.18% | 154,088 | 15.5% | 128,448 | 12.73% | 109,455 | 12.02% | 187,187 | 24.7% | 145,080 | 20.32% | 99,400 | 14.84% | 99,400 | 15.04% | ||||||||||||||||||||||||||||||||||||||||||||||||
其他流動資產-其他 | 39,653 | 1.89% | 92,837 | 4.97% | 47,194 | 1.97% | 26,873 | 1.15% | 14,080 | 0.65% | 24,632 | 1.26% | 21,325 | 0.93% | 22,613 | 1.13% | 11,811 | 0.66% | 13,498 | 0.82% | 9,489 | 0.55% | 23,102 | 1.42% | 45,064 | 3.04% | 56,081 | 3.66% | 10,581 | 0.72% | 10,813 | 0.76% | 20,090 | 1.47% | 13,935 | 1.15% | 7,533 | 0.65% | 15,128 | 1.53% | 18,220 | 1.66% | 23,593 | 2.37% | 20,760 | 2.06% | 14,962 | 1.64% | 11,607 | 1.53% | 176,815 | 24.96% | 11,928 | 1.67% | 11,081 | 1.65% | 11,280 | 1.71% | 145,896 | 23.37% | 7,345 | 1.21% | 7,462 | 1.25% | 4,609 | 0.77% | 3,156 | 0.54% | 2,757 | 0.48% | 1,555 | 0.26% | 2,548 | 0.42% | 2,044 | 0.33% | 5,939 | 0.87% | 6,338 | 0.9% | 3,928 | 0.56% | 8,163 | 1.18% | 6,889 | 0.96% | 14,567 | 2.03% | 10,082 | 1.4% | 7,001 | 1% | 14,105 | 1.92% | 7,803 | 1.13% | 18,467 | 2.73% | 10,975 | 1.55% | ||||
流動資產合計 | 1,092,512 | 52.15% | 851,584 | 45.6% | 1,356,243 | 56.64% | 1,260,727 | 54.18% | 1,078,938 | 49.97% | 917,884 | 47.04% | 1,283,426 | 55.87% | 1,126,924 | 56.33% | 905,576 | 50.5% | 791,503 | 47.88% | 926,145 | 53.35% | 870,545 | 53.5% | 787,572 | 53.07% | 969,370 | 63.35% | 1,007,629 | 68.55% | 977,706 | 68.73% | 965,528 | 70.78% | 895,635 | 73.69% | 863,520 | 74.44% | 749,345 | 75.59% | 815,946 | 74.18% | 720,018 | 72.42% | 731,096 | 72.47% | 633,779 | 69.61% | 579,696 | 76.49% | 532,032 | 75.12% | 544,503 | 76.27% | 504,229 | 75.27% | 494,402 | 74.81% | 512,286 | 82.07% | 498,046 | 82.11% | 487,136 | 81.74% | 486,239 | 81.38% | 473,367 | 81.09% | 464,981 | 80.36% | 489,701 | 80.69% | 482,429 | 80.06% | 499,632 | 79.88% | 544,162 | 80.02% | 562,956 | 80.28% | 564,404 | 80.06% | 543,226 | 78.6% | 564,862 | 78.91% | 574,191 | 80.07% | 574,704 | 80.06% | 559,017 | 79.51% | 592,732 | 80.69% | 553,598 | 79.31% | 547,642 | 79.33% | 533,437 | 78.93% | 566,630 | 79.85% | 572,086 | 80.86% |
非流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
不動產、廠房及設備 | 791,562 | 37.78% | 801,868 | 42.93% | 814,478 | 34.01% | 815,700 | 35.06% | 731,447 | 33.88% | 663,560 | 34% | 571,951 | 24.9% | 531,656 | 26.57% | 535,968 | 29.89% | 501,101 | 30.32% | 472,793 | 27.23% | 428,979 | 26.36% | 391,474 | 26.38% | 275,855 | 18.03% | 182,750 | 12.43% | 166,077 | 11.67% | 148,380 | 10.88% | 69,061 | 5.68% | 30,335 | 2.62% | 24,228 | 2.44% | 22,770 | 2.07% | 19,017 | 1.91% | 15,304 | 1.52% | 14,498 | 1.59% | 9,930 | 1.31% | 7,758 | 1.1% | 7,763 | 1.09% | 7,715 | 1.15% | 8,235 | 1.25% | 9,082 | 1.45% | 9,055 | 1.49% | 8,485 | 1.42% | 9,491 | 1.59% | 8,972 | 1.54% | 89,362 | 15.44% | 89,152 | 14.69% | 89,506 | 14.85% | 90,585 | 14.48% | 89,598 | 13.17% | 89,994 | 12.83% | 91,151 | 12.93% | 92,204 | 13.34% | 93,527 | 13.07% | 93,788 | 13.08% | 95,087 | 13.25% | 96,403 | 13.71% | 96,713 | 13.17% | 97,922 | 14.03% | 97,265 | 14.09% | 99,450 | 14.72% | 95,354 | 13.44% | 90,079 | 12.73% |
土地淨額 | 64,903 | 3.1% | 64,903 | 3.48% | 64,903 | 2.71% | 64,903 | 2.79% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 64,903 | 11.22% | 64,903 | 10.69% | 64,903 | 10.77% | 64,903 | 10.38% | 64,903 | 9.54% | 64,903 | 9.26% | 64,903 | 9.21% | 64,903 | 9.39% | 64,903 | 9.07% | 64,903 | 9.05% | 64,903 | 9.04% | 64,903 | 9.23% | 64,903 | 8.83% | 64,903 | 9.3% | 64,903 | 9.4% | 64,903 | 9.6% | 64,903 | 9.15% | 59,233 | 8.37% | ||||||||||||||||||||||||||||||||||||||||||||||
土地成本 | 64,903 | 3.1% | 64,903 | 3.48% | 64,903 | 2.71% | 64,903 | 2.79% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 64,903 | 11.22% | 64,903 | 10.69% | 64,903 | 10.77% | 64,903 | 10.38% | 64,903 | 9.54% | 64,903 | 9.26% | 64,903 | 9.21% | 64,903 | 9.39% | 64,903 | 9.07% | 64,903 | 9.05% | 64,903 | 9.04% | 64,903 | 9.23% | 64,903 | 8.83% | 64,903 | 9.3% | 64,903 | 9.4% | 64,903 | 9.6% | 64,903 | 9.15% | 59,233 | 8.37% | ||||||||||||||||||||||||||||||||||||||||||||||
房屋及建築淨額 | 501,365 | 23.93% | 491,084 | 26.29% | 492,214 | 20.56% | 492,914 | 21.18% | 480,293 | 22.25% | 481,329 | 24.67% | 477,940 | 20.8% | 478,972 | 23.94% | 929 | 0.06% | 992 | 0.06% | 1,055 | 0.06% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 14,518 | 2.51% | 14,611 | 2.41% | 14,566 | 2.42% | 14,653 | 2.34% | 14,739 | 2.17% | 14,826 | 2.11% | 14,929 | 2.12% | 15,067 | 2.18% | 15,204 | 2.12% | 15,342 | 2.14% | 15,480 | 2.16% | 15,617 | 2.22% | 15,755 | 2.14% | 15,893 | 2.28% | 16,031 | 2.32% | 16,168 | 2.39% | 16,307 | 2.3% | 15,171 | 2.14% | ||||||||||||||||||||||||||||||||
房屋及建築成本 | 517,013 | 24.68% | 505,554 | 27.07% | 505,554 | 21.11% | 505,119 | 21.71% | 487,132 | 22.56% | 487,132 | 24.96% | 482,710 | 21.01% | 482,710 | 24.13% | 3,248 | 0.2% | 3,248 | 0.19% | 3,248 | 0.2% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 17,277 | 2.99% | 17,277 | 2.85% | 17,143 | 2.84% | 17,143 | 2.74% | 17,143 | 2.52% | 17,143 | 2.44% | 17,143 | 2.43% | 17,143 | 2.48% | 17,143 | 2.39% | 17,143 | 2.39% | 17,143 | 2.39% | 17,143 | 2.44% | 17,143 | 2.33% | 17,143 | 2.46% | 17,143 | 2.48% | 17,143 | 2.54% | 17,144 | 2.42% | 15,877 | 2.24% | ||||||||||||||||||||||||||||||||
累計折舊-房屋及建築 | (15,648) | -0.75% | (14,470) | -0.77% | (13,340) | -0.56% | (12,205) | -0.52% | (6,839) | -0.32% | (5,803) | -0.3% | (4,770) | -0.21% | (3,738) | -0.19% | (2,319) | -0.14% | (2,256) | -0.13% | (2,193) | -0.13% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 2,759 | 0.48% | 2,666 | 0.44% | 2,577 | 0.43% | 2,490 | 0.4% | 2,404 | 0.35% | 2,317 | 0.33% | 2,214 | 0.31% | 2,076 | 0.3% | 1,939 | 0.27% | 1,801 | 0.25% | 1,663 | 0.23% | 1,526 | 0.22% | 1,388 | 0.19% | 1,250 | 0.18% | 1,112 | 0.16% | 975 | 0.14% | 837 | 0.12% | 706 | 0.1% | ||||||||||||||||||||||||||||||||
機器設備淨額 | 189,211 | 9.03% | 200,001 | 10.71% | 210,239 | 8.78% | 215,476 | 9.26% | 192,205 | 8.9% | 134,555 | 6.9% | 63,892 | 2.78% | 27,862 | 1.39% | 24,373 | 1.47% | 25,609 | 1.48% | 17,291 | 1.06% | 2,805 | 0.37% | 2,833 | 0.4% | 3,168 | 0.44% | 3,224 | 0.48% | 3,544 | 0.54% | 3,307 | 0.53% | 3,838 | 0.63% | 4,433 | 0.74% | 5,153 | 0.86% | 4,796 | 0.82% | 5,204 | 0.9% | 5,817 | 0.96% | 5,662 | 0.94% | 6,492 | 1.04% | 6,455 | 0.95% | 6,425 | 0.92% | 7,183 | 1.02% | 7,941 | 1.15% | 8,705 | 1.22% | 8,400 | 1.17% | 9,134 | 1.27% | 9,868 | 1.4% | 10,603 | 1.44% | 11,243 | 1.61% | 11,247 | 1.63% | 12,193 | 1.8% | 7,423 | 1.05% | 8,027 | 1.13% | ||||||||||||||||||||||||||
機器設備成本 | 275,445 | 13.15% | 274,339 | 14.69% | 272,656 | 11.39% | 266,218 | 11.44% | 231,662 | 10.73% | 167,251 | 8.57% | 91,308 | 3.97% | 52,492 | 2.62% | 44,908 | 2.72% | 44,402 | 2.56% | 34,535 | 2.12% | 33,328 | 4.4% | 33,023 | 4.66% | 33,046 | 4.63% | 32,794 | 4.9% | 32,782 | 4.96% | 32,101 | 5.14% | 32,101 | 5.29% | 32,131 | 5.39% | 32,131 | 5.38% | 31,666 | 5.42% | 31,407 | 5.43% | 31,327 | 5.16% | 31,776 | 5.27% | 31,776 | 5.08% | 30,919 | 4.55% | 30,119 | 4.29% | 30,119 | 4.27% | 30,119 | 4.36% | 30,117 | 4.21% | 29,052 | 4.05% | 30,332 | 4.23% | 30,332 | 4.31% | 30,332 | 4.13% | 30,238 | 4.33% | 29,523 | 4.28% | 29,522 | 4.37% | 23,898 | 3.37% | 23,898 | 3.38% | ||||||||||||||||||||||||||
累計折舊-機器設備 | (86,234) | -4.12% | (74,338) | -3.98% | (62,417) | -2.61% | (50,742) | -2.18% | (39,457) | -1.83% | (32,696) | -1.68% | (27,416) | -1.19% | (24,630) | -1.23% | (20,535) | -1.24% | (18,793) | -1.08% | (17,244) | -1.06% | 30,523 | 4.03% | 30,190 | 4.26% | 29,878 | 4.19% | 29,570 | 4.41% | 29,238 | 4.42% | 28,794 | 4.61% | 28,263 | 4.66% | 27,698 | 4.65% | 26,978 | 4.52% | 26,870 | 4.6% | 26,203 | 4.53% | 25,510 | 4.2% | 26,114 | 4.33% | 25,284 | 4.04% | 24,464 | 3.6% | 23,694 | 3.38% | 22,936 | 3.25% | 22,178 | 3.21% | 21,412 | 2.99% | 20,652 | 2.88% | 21,198 | 2.95% | 20,464 | 2.91% | 19,729 | 2.69% | 18,995 | 2.72% | 18,276 | 2.65% | 17,329 | 2.56% | 16,475 | 2.32% | 15,871 | 2.24% | ||||||||||||||||||||||||||
運輸設備淨額 | 2,264 | 0.11% | 1,953 | 0.1% | 1,932 | 0.08% | 2,056 | 0.09% | 2,168 | 0.1% | 2,812 | 0.14% | 2,932 | 0.13% | 3,136 | 0.16% | 0 | 0% | 0 | 0% | 0 | 0% | 52 | 0.01% | 53 | 0.01% | 11 | 0% | 131 | 0.02% | 229 | 0.03% | 315 | 0.05% | 1,239 | 0.2% | 897 | 0.15% | 1,529 | 0.26% | 1,483 | 0.25% | 1,511 | 0.26% | 1,731 | 0.29% | 1,926 | 0.32% | 2,159 | 0.35% | 1,051 | 0.15% | 1,170 | 0.17% | 1,290 | 0.18% | 1,410 | 0.2% | 1,530 | 0.21% | 1,649 | 0.23% | 1,769 | 0.25% | 1,904 | 0.27% | 973 | 0.13% | 1,054 | 0.15% | 1,125 | 0.16% | 1,192 | 0.18% | 1,258 | 0.18% | 1,325 | 0.19% | ||||||||||||||||||||||||||
運輸設備成本 | 3,309 | 0.16% | 2,714 | 0.15% | 2,689 | 0.11% | 2,677 | 0.12% | 2,651 | 0.12% | 3,260 | 0.17% | 3,216 | 0.14% | 3,265 | 0.16% | 2,513 | 0.15% | 2,513 | 0.14% | 2,513 | 0.15% | 4,445 | 0.59% | 4,437 | 0.63% | 4,475 | 0.63% | 4,488 | 0.67% | 4,438 | 0.67% | 4,405 | 0.71% | 4,885 | 0.81% | 4,485 | 0.75% | 4,885 | 0.82% | 4,501 | 0.77% | 4,536 | 0.78% | 4,571 | 0.75% | 4,575 | 0.76% | 4,618 | 0.74% | 3,365 | 0.49% | 3,365 | 0.48% | 3,365 | 0.48% | 3,365 | 0.49% | 3,365 | 0.47% | 3,365 | 0.47% | 3,365 | 0.47% | 3,365 | 0.48% | 2,844 | 0.39% | 2,844 | 0.41% | 2,844 | 0.41% | 2,844 | 0.42% | 2,844 | 0.4% | 2,844 | 0.4% | ||||||||||||||||||||||||||
累計折舊-運輸設備 | (1,045) | -0.05% | (761) | -0.04% | (757) | -0.03% | (621) | -0.03% | (483) | -0.02% | (448) | -0.02% | (284) | -0.01% | (129) | -0.01% | (2,513) | -0.15% | (2,513) | -0.14% | (2,513) | -0.15% | 4,393 | 0.58% | 4,384 | 0.62% | 4,464 | 0.63% | 4,357 | 0.65% | 4,209 | 0.64% | 4,090 | 0.66% | 3,646 | 0.6% | 3,588 | 0.6% | 3,356 | 0.56% | 3,018 | 0.52% | 3,025 | 0.52% | 2,840 | 0.47% | 2,649 | 0.44% | 2,459 | 0.39% | 2,314 | 0.34% | 2,195 | 0.31% | 2,075 | 0.29% | 1,955 | 0.28% | 1,835 | 0.26% | 1,716 | 0.24% | 1,596 | 0.22% | 1,461 | 0.21% | 1,871 | 0.25% | 1,790 | 0.26% | 1,719 | 0.25% | 1,652 | 0.24% | 1,586 | 0.22% | 1,519 | 0.21% | ||||||||||||||||||||||||||
辦公設備淨額 | 4,422 | 0.21% | 5,451 | 0.29% | 6,092 | 0.25% | 6,811 | 0.29% | 7,282 | 0.34% | 8,202 | 0.42% | 6,721 | 0.29% | 7,808 | 0.39% | 9,430 | 0.57% | 9,544 | 0.55% | 10,110 | 0.62% | 3,612 | 0.48% | 2,459 | 0.35% | 2,601 | 0.36% | 2,766 | 0.41% | 2,680 | 0.41% | 3,147 | 0.5% | 1,780 | 0.29% | 820 | 0.14% | 235 | 0.04% | 137 | 0.02% | 291 | 0.05% | 343 | 0.06% | 391 | 0.06% | 462 | 0.07% | 362 | 0.05% | 294 | 0.04% | 181 | 0.03% | 208 | 0.03% | 235 | 0.03% | 269 | 0.04% | 300 | 0.04% | 295 | 0.04% | 330 | 0.04% | 319 | 0.05% | 327 | 0.05% | 377 | 0.06% | 358 | 0.05% | 417 | 0.06% | ||||||||||||||||||||||||||
辦公設備成本 | 16,576 | 0.79% | 18,733 | 1% | 18,339 | 0.77% | 18,200 | 0.78% | 17,661 | 0.82% | 17,818 | 0.91% | 15,121 | 0.66% | 15,601 | 0.78% | 16,926 | 1.02% | 16,111 | 0.93% | 15,907 | 0.98% | 7,760 | 1.02% | 6,450 | 0.91% | 6,339 | 0.89% | 6,340 | 0.95% | 6,090 | 0.92% | 6,391 | 1.02% | 5,201 | 0.86% | 4,121 | 0.69% | 3,487 | 0.58% | 3,541 | 0.61% | 3,506 | 0.61% | 3,531 | 0.58% | 3,529 | 0.59% | 3,559 | 0.57% | 3,383 | 0.5% | 3,277 | 0.47% | 3,117 | 0.44% | 3,113 | 0.45% | 3,105 | 0.43% | 3,110 | 0.43% | 3,107 | 0.43% | 3,066 | 0.44% | 3,069 | 0.42% | 3,020 | 0.43% | 2,998 | 0.43% | 2,946 | 0.44% | 2,988 | 0.42% | 2,984 | 0.42% | ||||||||||||||||||||||||||
累計折舊-辦公設備 | (12,154) | -0.58% | (13,282) | -0.71% | (12,247) | -0.51% | (11,389) | -0.49% | (10,379) | -0.48% | (9,616) | -0.49% | (8,400) | -0.37% | (7,793) | -0.39% | (7,496) | -0.45% | (6,567) | -0.38% | (5,797) | -0.36% | 4,148 | 0.55% | 3,991 | 0.56% | 3,738 | 0.52% | 3,574 | 0.53% | 3,410 | 0.52% | 3,244 | 0.52% | 3,421 | 0.56% | 3,301 | 0.55% | 3,252 | 0.54% | 3,404 | 0.58% | 3,215 | 0.56% | 3,188 | 0.53% | 3,138 | 0.52% | 3,097 | 0.5% | 3,021 | 0.44% | 2,983 | 0.43% | 2,936 | 0.42% | 2,905 | 0.42% | 2,870 | 0.4% | 2,841 | 0.4% | 2,807 | 0.39% | 2,771 | 0.39% | 2,739 | 0.37% | 2,701 | 0.39% | 2,671 | 0.39% | 2,569 | 0.38% | 2,630 | 0.37% | 2,567 | 0.36% | ||||||||||||||||||||||||||
租賃改良淨額 | 946 | 0.05% | 1,070 | 0.06% | 1,195 | 0.05% | 1,319 | 0.06% | 1,443 | 0.07% | 1,567 | 0.08% | 1,692 | 0.07% | 4,493 | 0.22% | 12,882 | 0.78% | 16,939 | 0.98% | 21,489 | 1.32% | 51 | 0.01% | 55 | 0.01% | 72 | 0.01% | 88 | 0.01% | 105 | 0.02% | 122 | 0.02% | 139 | 0.02% | 76 | 0.01% | 88 | 0.01% | 101 | 0.02% | 114 | 0.02% | 127 | 0.02% | 139 | 0.02% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 20 | 0% | 129 | 0.02% | 279 | 0.04% | 398 | 0.06% | 526 | 0.07% | ||||||||||||||||||||||||||
租賃改良成本 | 45,439 | 2.17% | 45,890 | 2.46% | 45,142 | 1.89% | 44,787 | 1.92% | 44,010 | 2.04% | 44,844 | 2.3% | 43,569 | 1.9% | 45,007 | 2.25% | 45,439 | 2.75% | 45,084 | 2.6% | 45,957 | 2.82% | 5,229 | 0.69% | 5,229 | 0.74% | 5,229 | 0.73% | 5,229 | 0.78% | 5,229 | 0.79% | 5,229 | 0.84% | 5,229 | 0.86% | 5,149 | 0.86% | 5,149 | 0.86% | 5,149 | 0.88% | 5,149 | 0.89% | 5,149 | 0.85% | 5,149 | 0.85% | 4,997 | 0.8% | 4,997 | 0.73% | 4,997 | 0.71% | 4,997 | 0.71% | 4,997 | 0.72% | 4,997 | 0.7% | 4,997 | 0.7% | 4,997 | 0.7% | 4,997 | 0.71% | 4,997 | 0.68% | 4,997 | 0.72% | 4,997 | 0.72% | 4,997 | 0.74% | 4,997 | 0.7% | 4,996 | 0.71% | ||||||||||||||||||||||||||
累計折舊-租賃改良 | (44,493) | -2.12% | (44,820) | -2.4% | (43,947) | -1.84% | (43,468) | -1.87% | (42,567) | -1.97% | (43,277) | -2.22% | (41,877) | -1.82% | (40,514) | -2.03% | (32,557) | -1.97% | (28,145) | -1.62% | (24,468) | -1.5% | 5,178 | 0.68% | 5,174 | 0.73% | 5,157 | 0.72% | 5,141 | 0.77% | 5,124 | 0.78% | 5,107 | 0.82% | 5,090 | 0.84% | 5,073 | 0.85% | 5,061 | 0.85% | 5,048 | 0.86% | 5,035 | 0.87% | 5,022 | 0.83% | 5,010 | 0.83% | 4,997 | 0.8% | 4,997 | 0.73% | 4,997 | 0.71% | 4,997 | 0.71% | 4,997 | 0.72% | 4,997 | 0.7% | 4,997 | 0.7% | 4,997 | 0.7% | 4,997 | 0.71% | 4,997 | 0.68% | 4,977 | 0.71% | 4,868 | 0.71% | 4,718 | 0.7% | 4,599 | 0.65% | 4,470 | 0.63% | ||||||||||||||||||||||||||
其他設備淨額 | 28,151 | 1.34% | 29,311 | 1.57% | 30,019 | 1.25% | 29,141 | 1.25% | 30,262 | 1.4% | 18,150 | 0.93% | 7,753 | 0.34% | 8,099 | 0.4% | 7,773 | 0.47% | 6,683 | 0.38% | 6,905 | 0.42% | 1,425 | 0.19% | 1,240 | 0.18% | 1,371 | 0.19% | 1,506 | 0.22% | 1,663 | 0.25% | 2,157 | 0.35% | 2,004 | 0.33% | 2,184 | 0.37% | 2,390 | 0.4% | 2,339 | 0.4% | 2,684 | 0.46% | 1,463 | 0.24% | 1,741 | 0.29% | 1,717 | 0.27% | 1,868 | 0.27% | 2,136 | 0.3% | 2,404 | 0.34% | 2,393 | 0.35% | 2,647 | 0.37% | 2,902 | 0.4% | 3,157 | 0.44% | 3,413 | 0.49% | 3,743 | 0.51% | 3,927 | 0.56% | 2,886 | 0.42% | 3,414 | 0.51% | 3,900 | 0.55% | 4,465 | 0.63% | ||||||||||||||||||||||||||
其他設備成本 | 47,915 | 2.29% | 46,718 | 2.5% | 45,195 | 1.89% | 42,181 | 1.81% | 41,430 | 1.92% | 27,433 | 1.41% | 15,738 | 0.69% | 14,888 | 0.74% | 12,380 | 0.75% | 10,357 | 0.6% | 9,706 | 0.6% | 22,966 | 3.03% | 22,650 | 3.2% | 22,650 | 3.17% | 22,650 | 3.38% | 22,650 | 3.43% | 22,945 | 3.68% | 22,567 | 3.72% | 22,567 | 3.79% | 22,607 | 3.78% | 22,321 | 3.82% | 22,446 | 3.88% | 20,896 | 3.44% | 21,146 | 3.51% | 20,849 | 3.33% | 20,729 | 3.05% | 20,729 | 2.96% | 20,729 | 2.94% | 20,473 | 2.96% | 20,473 | 2.86% | 20,473 | 2.85% | 20,473 | 2.85% | 20,474 | 2.91% | 20,474 | 2.79% | 20,473 | 2.93% | 19,178 | 2.78% | 19,178 | 2.84% | 19,178 | 2.7% | 19,178 | 2.71% | ||||||||||||||||||||||||||
累計折舊-其他設備 | (19,764) | -0.94% | (17,407) | -0.93% | (15,176) | -0.63% | (13,040) | -0.56% | (11,168) | -0.52% | (9,283) | -0.48% | (7,985) | -0.35% | (6,789) | -0.34% | (4,607) | -0.28% | (3,674) | -0.21% | (2,801) | -0.17% | 21,541 | 2.84% | 21,410 | 3.02% | 21,279 | 2.98% | 21,144 | 3.16% | 20,987 | 3.18% | 20,788 | 3.33% | 20,563 | 3.39% | 20,383 | 3.42% | 20,217 | 3.38% | 19,982 | 3.42% | 19,762 | 3.42% | 19,433 | 3.2% | 19,405 | 3.22% | 19,132 | 3.06% | 18,861 | 2.77% | 18,593 | 2.65% | 18,325 | 2.6% | 18,080 | 2.62% | 17,826 | 2.49% | 17,571 | 2.45% | 17,316 | 2.41% | 17,061 | 2.43% | 16,731 | 2.28% | 16,546 | 2.37% | 16,292 | 2.36% | 15,764 | 2.33% | 15,278 | 2.15% | 14,713 | 2.08% | ||||||||||||||||||||||||||
未完工程及待驗設備 | 300 | 0.01% | 8,095 | 0.43% | 7,884 | 0.33% | 3,080 | 0.13% | 17,794 | 0.82% | 16,945 | 0.87% | 11,021 | 0.48% | 1,286 | 0.06% | 445,714 | 26.96% | 413,026 | 23.79% | 372,129 | 22.87% | 1,985 | 0.26% | 1,118 | 0.16% | 540 | 0.08% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
使用權資產 | 147,634 | 7.05% | 157,411 | 8.43% | 163,539 | 6.83% | 170,457 | 7.33% | 172,870 | 8.01% | 168,086 | 8.61% | 173,493 | 7.55% | 61,442 | 3.07% | 68,422 | 3.82% | 75,797 | 4.59% | 82,972 | 4.78% | 90,869 | 5.58% | 94,088 | 6.34% | 110,716 | 7.24% | 116,384 | 7.92% | 120,814 | 8.49% | 128,800 | 9.44% | 134,151 | 11.04% | 139,758 | 12.05% | 76,581 | 7.73% | 115,880 | 10.53% | 118,682 | 11.94% | 122,972 | 12.19% | 126,057 | 13.84% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
使用權資產-土地淨額 | 45,800 | 2.19% | 46,643 | 2.5% | 47,486 | 1.98% | 48,329 | 2.08% | 45,918 | 2.13% | 46,517 | 2.38% | 47,304 | 2.06% | 48,091 | 2.4% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
使用權資產-土地成本 | 64,269 | 3.07% | 64,269 | 3.44% | 64,269 | 2.68% | 64,269 | 2.76% | 61,015 | 2.83% | 61,015 | 3.13% | 61,015 | 2.66% | 61,015 | 3.05% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
累計折舊-使用權資產-土地 | 18,469 | 0.88% | 17,626 | 0.94% | 16,783 | 0.7% | 15,940 | 0.69% | 15,097 | 0.7% | 14,498 | 0.74% | 13,711 | 0.6% | 12,924 | 0.65% | 0 | 0% | 0 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
使用權資產-房屋及建築淨額 | 101,834 | 4.86% | 110,768 | 5.93% | 116,053 | 4.85% | 122,128 | 5.25% | 126,952 | 5.88% | 121,569 | 6.23% | 126,189 | 5.49% | 13,351 | 0.67% | 75,797 | 4.59% | 82,972 | 4.78% | 90,869 | 5.58% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
使用權資產-房屋及建築成本 | 139,564 | 6.66% | 144,012 | 7.71% | 141,772 | 5.92% | 140,709 | 6.05% | 138,383 | 6.41% | 141,261 | 7.24% | 208,281 | 9.07% | 91,583 | 4.58% | 153,592 | 9.29% | 155,106 | 8.93% | 156,688 | 9.63% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
累計折舊-使用權資產-房屋及建築 | 37,730 | 1.8% | 33,244 | 1.78% | 25,719 | 1.07% | 18,581 | 0.8% | 11,431 | 0.53% | 19,692 | 1.01% | 82,092 | 3.57% | 78,232 | 3.91% | 77,795 | 4.71% | 72,134 | 4.16% | 65,819 | 4.04% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
投資性不動產淨額 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 77,709 | 3.6% | 76,830 | 3.94% | 76,911 | 3.35% | 76,992 | 3.85% | 77,073 | 4.3% | 77,154 | 4.67% | 77,234 | 4.45% | 77,315 | 4.75% | 77,396 | 5.22% | 77,480 | 5.06% | 77,567 | 5.28% | 77,654 | 5.46% | 77,746 | 5.7% | 77,838 | 6.4% | 77,931 | 6.72% | 78,025 | 7.87% | 78,118 | 7.1% | 78,210 | 7.87% | 78,304 | 7.76% | 78,397 | 8.61% | 78,490 | 10.36% | 78,583 | 11.1% | 78,677 | 11.02% | 78,770 | 11.76% | 78,863 | 11.93% | 78,956 | 12.65% | 79,049 | 13.03% | 79,142 | 13.28% | 79,235 | 13.26% | 79,328 | 13.59% | ||||||||||||||||||||||||||||||||||||
投資性不動產-土地淨額 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 64,903 | 3.01% | 64,903 | 3.33% | 64,903 | 2.83% | 64,903 | 3.24% | 64,903 | 3.93% | 64,903 | 3.74% | 64,903 | 3.99% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
投資性不動產-土地 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 64,903 | 3.01% | 64,903 | 3.33% | 64,903 | 2.83% | 64,903 | 3.24% | 64,903 | 3.93% | 64,903 | 3.74% | 64,903 | 3.99% | 64,903 | 8.56% | 64,903 | 9.16% | 64,903 | 9.09% | 64,903 | 9.69% | 64,903 | 9.82% | 64,903 | 10.4% | 64,903 | 10.7% | 64,903 | 10.89% | 64,903 | 10.86% | 64,903 | 11.12% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
投資性不動產-建築物淨額 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 12,806 | 0.59% | 11,927 | 0.61% | 12,008 | 0.52% | 12,089 | 0.6% | 12,251 | 0.74% | 12,331 | 0.71% | 12,412 | 0.76% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
投資性不動產-建築物 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 17,037 | 0.79% | 16,075 | 0.82% | 16,075 | 0.7% | 16,075 | 0.8% | 16,075 | 0.97% | 16,075 | 0.93% | 16,075 | 0.99% | 17,277 | 2.28% | 17,277 | 2.44% | 17,277 | 2.42% | 17,277 | 2.58% | 17,277 | 2.61% | 17,277 | 2.77% | 14,332 | 2.36% | 17,277 | 2.9% | 17,277 | 2.89% | 17,277 | 2.96% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
累計折舊-投資性不動產-建築物 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | (4,231) | -0.2% | (4,148) | -0.21% | (4,067) | -0.18% | (3,986) | -0.2% | (3,824) | -0.23% | (3,744) | -0.22% | (3,663) | -0.23% | 3,690 | 0.49% | 3,597 | 0.51% | 3,503 | 0.49% | 3,410 | 0.51% | 3,317 | 0.5% | 3,224 | 0.52% | 186 | 0.03% | 3,038 | 0.51% | 2,945 | 0.49% | 2,852 | 0.49% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
無形資產 | 6,397 | 0.31% | 3,645 | 0.2% | 4,314 | 0.18% | 4,925 | 0.21% | 5,055 | 0.23% | 3,076 | 0.16% | 3,288 | 0.14% | 3,714 | 0.19% | 3,838 | 0.21% | 3,945 | 0.24% | 4,079 | 0.23% | 3,636 | 0.22% | 3,836 | 0.26% | 3,056 | 0.2% | 3,981 | 0.27% | 4,283 | 0.3% | 5,176 | 0.38% | 6,627 | 0.55% | 7,527 | 0.65% | 7,888 | 0.8% | 8,736 | 0.79% | 9,555 | 0.96% | 10,743 | 1.06% | 11,414 | 1.25% | 9,686 | 1.28% | 10,578 | 1.49% | 11,549 | 1.62% | 12,452 | 1.86% | 13,668 | 2.07% | 14,703 | 2.36% | 15,309 | 2.52% | 16,266 | 2.73% | 17,322 | 2.9% | 18,384 | 3.15% | 19,447 | 3.36% | 21,935 | 3.61% | 23,000 | 3.82% | 24,068 | 3.85% | 25,130 | 3.7% | 26,146 | 3.73% | 27,276 | 3.87% | 33,337 | 4.82% | 33,182 | 4.64% | 25,281 | 3.53% | 26,044 | 3.63% | 29,043 | 4.13% | 27,313 | 3.72% | 28,214 | 4.04% | 29,022 | 4.2% | 29,356 | 4.34% | 30,290 | 4.27% | 30,142 | 4.26% |
電腦軟體淨額 | 6,397 | 0.31% | 3,645 | 0.2% | 4,314 | 0.18% | 4,925 | 0.21% | 5,055 | 0.23% | 3,076 | 0.16% | 3,288 | 0.14% | 3,714 | 0.19% | 3,945 | 0.24% | 4,079 | 0.23% | 3,636 | 0.22% | 433 | 0.06% | 435 | 0.06% | 515 | 0.07% | 529 | 0.08% | 607 | 0.09% | 705 | 0.11% | 375 | 0.06% | 395 | 0.07% | 515 | 0.09% | 641 | 0.11% | 766 | 0.13% | 818 | 0.13% | 947 | 0.16% | 1,079 | 0.17% | 1,204 | 0.18% | 1,228 | 0.18% | 1,339 | 0.19% | 1,447 | 0.21% | 1,556 | 0.22% | 1,666 | 0.23% | 1,597 | 0.22% | 1,128 | 0.16% | 1,201 | 0.16% | 1,269 | 0.18% | 1,245 | 0.18% | 746 | 0.11% | 847 | 0.12% | 922 | 0.13% | ||||||||||||||||||||||||||
電腦軟體 | 14,831 | 0.71% | 11,146 | 0.6% | 11,075 | 0.46% | 10,755 | 0.46% | 10,130 | 0.47% | 7,751 | 0.4% | 7,523 | 0.33% | 7,552 | 0.38% | 6,534 | 0.4% | 6,153 | 0.35% | 5,445 | 0.33% | 4,631 | 0.61% | 4,582 | 0.65% | 4,584 | 0.64% | 4,519 | 0.67% | 4,519 | 0.68% | 4,519 | 0.72% | 4,083 | 0.67% | 4,079 | 0.68% | 4,018 | 0.67% | 4,023 | 0.69% | 4,023 | 0.7% | 3,962 | 0.65% | 3,962 | 0.66% | 3,966 | 0.63% | 3,961 | 0.58% | 3,857 | 0.55% | 3,858 | 0.55% | 3,855 | 0.56% | 3,855 | 0.54% | 1,666 | 0.23% | 3,676 | 0.51% | 3,106 | 0.44% | 3,107 | 0.42% | 3,005 | 0.44% | 2,395 | 0.35% | 2,395 | 0.34% | ||||||||||||||||||||||||||||||
累計減損-電腦軟體 | (8,434) | -0.4% | (7,501) | -0.4% | (6,761) | -0.28% | (5,830) | -0.25% | (5,075) | -0.24% | (4,675) | -0.24% | (4,235) | -0.18% | (3,838) | -0.19% | (2,589) | -0.16% | (2,074) | -0.12% | (1,809) | -0.11% | 4,198 | 0.55% | 4,147 | 0.59% | 4,069 | 0.57% | 3,990 | 0.6% | 3,912 | 0.59% | 3,814 | 0.61% | 3,708 | 0.61% | 3,684 | 0.62% | 3,503 | 0.59% | 3,382 | 0.58% | 3,257 | 0.56% | 3,144 | 0.52% | 3,015 | 0.5% | 2,887 | 0.46% | 2,757 | 0.41% | 2,629 | 0.37% | 2,519 | 0.36% | 2,408 | 0.35% | 2,299 | 0.32% | 2,079 | 0.29% | 1,978 | 0.28% | 1,906 | 0.26% | 1,760 | 0.25% | 1,649 | 0.24% | 1,548 | 0.22% | ||||||||||||||||||||||||||||||||
遞延所得稅資產 | 37,714 | 1.8% | 33,590 | 1.8% | 36,067 | 1.51% | 45,808 | 1.97% | 53,394 | 2.47% | 31,474 | 1.61% | 32,124 | 1.4% | 24,540 | 1.23% | 20,764 | 1.16% | 28,252 | 1.71% | 19,794 | 1.14% | 15,610 | 0.96% | 17,316 | 1.17% | 18,549 | 1.21% | 16,946 | 1.15% | 15,541 | 1.09% | 11,821 | 0.87% | 6,341 | 0.52% | 4,531 | 0.39% | 8,010 | 0.81% | 8,760 | 0.8% | 3,723 | 0.37% | 5,755 | 0.57% | 4,163 | 0.46% | 4,163 | 0.55% | 3,785 | 0.53% | 3,785 | 0.53% | 3,785 | 0.57% | 3,785 | 0.57% | 4,605 | 0.74% | 3,433 | 0.57% | 3,935 | 0.66% | 4,207 | 0.7% | 2,725 | 0.47% | 2,725 | 0.47% | 3,698 | 0.61% | 5,262 | 0.87% | 7,116 | 1.14% | 11,369 | 1.67% | 11,928 | 1.7% | 12,658 | 1.8% | 12,018 | 1.74% | 13,893 | 1.94% | 13,523 | 1.89% | 13,631 | 1.9% | 10,298 | 1.46% | 9,528 | 1.3% | 9,981 | 1.43% | 7,328 | 1.06% | 12,535 | 1.85% | 11,594 | 1.63% | 11,436 | 1.62% |
其他非流動資產 | 19,153 | 0.91% | 19,563 | 1.05% | 19,950 | 0.83% | 29,133 | 1.25% | 39,619 | 1.84% | 90,478 | 4.64% | 156,099 | 6.79% | 175,372 | 8.77% | 171,334 | 9.55% | 155,927 | 9.43% | 133,477 | 7.69% | 120,890 | 7.43% | 95,153 | 6.41% | 58,165 | 3.8% | 52,096 | 3.54% | 52,514 | 3.69% | 19,181 | 1.41% | 18,372 | 1.51% | 16,130 | 1.39% | 16,914 | 1.71% | 16,930 | 1.54% | 12,119 | 1.22% | 11,957 | 1.19% | 9,190 | 1.01% | 11,849 | 1.56% | 13,118 | 1.85% | 5,728 | 0.8% | 1,879 | 0.28% | ||||||||||||||||||||||||||||||||||||||||||||||||
預付設備款 | 1,732 | 0.08% | 673 | 0.04% | 1,133 | 0.05% | 2,187 | 0.09% | 12,930 | 0.6% | 71,359 | 3.66% | 137,281 | 5.98% | 155,974 | 7.8% | 150,193 | 8.38% | 134,684 | 8.15% | 112,167 | 6.46% | 98,813 | 6.07% | 75,266 | 5.07% | 38,191 | 2.5% | 30,074 | 2.05% | 1,888 | 0.14% | 1,014 | 0.08% | 228 | 0.02% | 1,815 | 0.18% | 1,815 | 0.16% | 3,534 | 0.36% | 3,636 | 0.36% | 822 | 0.09% | 1,670 | 0.24% | 0 | 0% | 0 | 0% | 482 | 0.08% | 758 | 0.12% | 758 | 0.12% | 240 | 0.03% | 0 | 0% | 0 | 0% | 4,704 | 0.66% | 2,812 | 0.4% | ||||||||||||||||||||||||||||||||||||
存出保證金 | 8,221 | 0.39% | 8,705 | 0.47% | 8,549 | 0.36% | 8,577 | 0.37% | 8,392 | 0.39% | 8,561 | 0.44% | 8,204 | 0.36% | 8,635 | 0.43% | 8,987 | 0.5% | 8,962 | 0.54% | 8,944 | 0.52% | 9,501 | 0.58% | 9,232 | 0.62% | 9,263 | 0.61% | 10,855 | 0.74% | 16,904 | 1.24% | 16,920 | 1.39% | 15,320 | 1.32% | 15,003 | 1.51% | 15,019 | 1.37% | 8,489 | 0.85% | 8,225 | 0.82% | 8,252 | 0.91% | 3,032 | 0.43% | 3,072 | 0.43% | 1,879 | 0.28% | 4,578 | 0.73% | 1,674 | 0.28% | 994 | 0.17% | 999 | 0.17% | 1,599 | 0.28% | 1,617 | 0.27% | 3,130 | 0.5% | 3,090 | 0.45% | 3,099 | 0.44% | 3,086 | 0.43% | 2,528 | 0.34% | 2,528 | 0.36% | 1,028 | 0.14% | 937 | 0.13% | ||||||||||||||||||||||||
其他金融資產-非流動 | 9,200 | 0.44% | 9,200 | 0.49% | 9,200 | 0.38% | 17,211 | 0.74% | 17,063 | 0.79% | 9,200 | 0.47% | 9,200 | 0.4% | 9,200 | 0.46% | 10,500 | 0.59% | 10,500 | 0.64% | 10,500 | 0.6% | 10,500 | 0.65% | 10,500 | 0.71% | 10,500 | 0.69% | 10,500 | 0.71% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他金融資產-其他-非流動 | 9,200 | 0.44% | 9,200 | 0.49% | 9,200 | 0.38% | 17,211 | 0.74% | 17,063 | 0.79% | 9,200 | 0.47% | 9,200 | 0.4% | 9,200 | 0.46% | 10,500 | 0.59% | 10,500 | 0.64% | 10,500 | 0.6% | 10,500 | 0.65% | 10,500 | 0.71% | 10,500 | 0.69% | 10,500 | 0.71% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他非流動資產-其他 | 0 | 0% | 985 | 0.05% | 1,068 | 0.04% | 1,158 | 0.05% | 1,234 | 0.06% | 1,358 | 0.07% | 1,414 | 0.06% | 1,563 | 0.08% | 1,654 | 0.09% | 1,781 | 0.11% | 1,866 | 0.11% | 2,076 | 0.13% | 155 | 0.01% | 211 | 0.01% | 667 | 0.05% | 389 | 0.03% | 438 | 0.04% | 582 | 0.05% | 96 | 0.01% | 96 | 0.01% | 96 | 0.01% | 96 | 0.01% | 116 | 0.01% | 8,416 | 1.19% | 2,656 | 0.37% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 183 | 0.03% | 366 | 0.05% | 549 | 0.08% | 3,085 | 0.45% | 3,098 | 0.43% | 2,536 | 0.36% | 1,028 | 0.15% | ||||||||||||||||||||||||||||
其他非流動資產-其他 | 0 | 0% | 985 | 0.05% | 1,068 | 0.04% | 1,158 | 0.05% | 1,234 | 0.06% | 1,358 | 0.07% | 1,414 | 0.06% | 1,563 | 0.08% | 1,654 | 0.09% | 1,781 | 0.11% | 1,866 | 0.11% | 2,076 | 0.13% | 155 | 0.01% | 211 | 0.01% | 667 | 0.05% | 389 | 0.03% | 438 | 0.04% | 582 | 0.05% | 96 | 0.01% | 96 | 0.01% | 96 | 0.01% | 96 | 0.01% | 116 | 0.01% | 8,416 | 1.19% | 2,656 | 0.37% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 366 | 0.05% | 549 | 0.08% | ||||||||||||||||||||||||||||||||||||||||||
非流動資產合計 | 1,002,460 | 47.85% | 1,016,077 | 54.4% | 1,038,348 | 43.36% | 1,066,023 | 45.82% | 1,080,094 | 50.03% | 1,033,504 | 52.96% | 1,013,866 | 44.13% | 873,716 | 43.67% | 887,699 | 49.5% | 861,451 | 52.12% | 809,875 | 46.65% | 756,677 | 46.5% | 696,444 | 46.93% | 560,913 | 36.65% | 462,377 | 31.45% | 444,856 | 31.27% | 398,579 | 29.22% | 319,838 | 26.31% | 296,454 | 25.56% | 241,946 | 24.41% | 284,074 | 25.82% | 274,246 | 27.58% | 277,735 | 27.53% | 276,719 | 30.39% | 178,198 | 23.51% | 176,222 | 24.88% | 169,422 | 23.73% | 165,681 | 24.73% | 166,518 | 25.19% | 111,924 | 17.93% | 108,520 | 17.89% | 108,822 | 18.26% | 111,249 | 18.62% | 110,408 | 18.91% | 113,615 | 19.64% | 117,160 | 19.31% | 120,144 | 19.94% | 125,840 | 20.12% | 135,904 | 19.98% | 138,307 | 19.72% | 140,568 | 19.94% | 147,905 | 21.4% | 150,949 | 21.09% | 142,951 | 19.93% | 143,117 | 19.94% | 144,080 | 20.49% | 141,882 | 19.31% | 144,445 | 20.69% | 142,659 | 20.67% | 142,369 | 21.07% | 142,970 | 20.15% | 135,406 | 19.14% |
資產總計 | 2,094,972 | 100% | 1,867,661 | 100% | 2,394,591 | 100% | 2,326,750 | 100% | 2,159,032 | 100% | 1,951,388 | 100% | 2,297,292 | 100% | 2,000,640 | 100% | 1,793,275 | 100% | 1,652,954 | 100% | 1,736,020 | 100% | 1,627,222 | 100% | 1,484,016 | 100% | 1,530,283 | 100% | 1,470,006 | 100% | 1,422,562 | 100% | 1,364,107 | 100% | 1,215,473 | 100% | 1,159,974 | 100% | 991,291 | 100% | 1,100,020 | 100% | 994,264 | 100% | 1,008,831 | 100% | 910,498 | 100% | 757,894 | 100% | 708,254 | 100% | 713,925 | 100% | 669,910 | 100% | 660,920 | 100% | 624,210 | 100% | 606,566 | 100% | 595,958 | 100% | 597,488 | 100% | 583,775 | 100% | 578,596 | 100% | 606,861 | 100% | 602,573 | 100% | 625,472 | 100% | 680,066 | 100% | 701,263 | 100% | 704,972 | 100% | 691,131 | 100% | 715,811 | 100% | 717,142 | 100% | 717,821 | 100% | 703,097 | 100% | 734,614 | 100% | 698,043 | 100% | 690,301 | 100% | 675,806 | 100% | 709,600 | 100% | 707,492 | 100% |
負債及權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
短期借款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
合約負債-流動 | 73,850 | 3.53% | 56,630 | 3.03% | 104,118 | 4.35% | 150,572 | 6.47% | 202,566 | 9.38% | 185,821 | 9.52% | 183,186 | 7.97% | 125,984 | 6.3% | 60,089 | 3.35% | 111,694 | 6.76% | 97,838 | 5.64% | 118,164 | 7.26% | 122,947 | 8.28% | 171,921 | 11.23% | 159,798 | 10.87% | 132,806 | 9.34% | 111,556 | 8.18% | 51,535 | 4.24% | 32,280 | 2.78% | 29,737 | 3% | 60,747 | 5.52% | 38,953 | 3.92% | 24,353 | 2.41% | 14,626 | 1.61% | 3,495 | 0.46% | 9,205 | 1.3% | 4,860 | 0.68% | ||||||||||||||||||||||||||||||||||||||||||||||||||
預收貨款 | 73,850 | 3.53% | 51,032 | 2.73% | 86,855 | 3.63% | 150,572 | 6.47% | 202,566 | 9.38% | 185,821 | 9.52% | 97,339 | 4.24% | 125,984 | 6.3% | 111,694 | 6.76% | 97,838 | 5.64% | 118,164 | 7.26% | 9,205 | 1.3% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
應付票據 | 9 | 0% | 9 | 0% | 9 | 0% | 9 | 0% | 5,070 | 0.23% | 6,699 | 0.34% | 3,916 | 0.17% | 2,189 | 0.11% | 7,246 | 0.4% | 5,033 | 0.3% | 7,399 | 0.43% | 5,736 | 0.35% | 9,884 | 0.67% | 6,547 | 0.43% | 8,178 | 0.56% | 8,056 | 0.57% | 5,692 | 0.42% | 7,605 | 0.63% | 13,762 | 1.19% | 2,564 | 0.26% | 5,053 | 0.46% | 6,427 | 0.65% | 4,059 | 0.4% | 3,193 | 0.35% | 2,672 | 0.35% | 3,570 | 0.5% | 2,425 | 0.34% | 1,261 | 0.19% | 1,425 | 0.22% | 610 | 0.1% | 2,617 | 0.43% | 1,107 | 0.19% | 1,922 | 0.32% | 1,993 | 0.34% | 832 | 0.14% | 1,334 | 0.22% | 1,951 | 0.32% | 928 | 0.15% | 2,105 | 0.31% | 1,048 | 0.15% | 1,691 | 0.24% | 628 | 0.09% | 811 | 0.11% | 738 | 0.1% | 3,803 | 0.53% | 1,825 | 0.26% | 3,194 | 0.43% | 2,443 | 0.35% | 3,714 | 0.54% | 2,702 | 0.4% | 2,637 | 0.37% | 3,411 | 0.48% |
應付票據 | 9 | 0% | 9 | 0% | 9 | 0% | 9 | 0% | 5,070 | 0.23% | 6,699 | 0.34% | 3,916 | 0.17% | 2,189 | 0.11% | 5,033 | 0.3% | 7,399 | 0.43% | 5,736 | 0.35% | 2,672 | 0.35% | 3,570 | 0.5% | 1,261 | 0.19% | 1,425 | 0.22% | 610 | 0.1% | 1,107 | 0.19% | 1,922 | 0.32% | 1,993 | 0.34% | 1,334 | 0.22% | 1,951 | 0.32% | 928 | 0.15% | 1,048 | 0.15% | 1,691 | 0.24% | 628 | 0.09% | 738 | 0.1% | 3,803 | 0.53% | 1,825 | 0.26% | 2,443 | 0.35% | 3,714 | 0.54% | 2,702 | 0.4% | 3,411 | 0.48% | ||||||||||||||||||||||||||||||||||||||||
應付帳款 | 18,264 | 0.87% | 15,047 | 0.81% | 13,732 | 0.57% | 16,061 | 0.69% | 6,912 | 0.32% | 12,892 | 0.66% | 18,569 | 0.81% | 4,592 | 0.23% | 14,526 | 0.81% | 13,486 | 0.82% | 3,880 | 0.22% | 2,666 | 0.16% | 5,070 | 0.34% | 12,146 | 0.79% | 6,860 | 0.47% | 4,592 | 0.32% | 1,489 | 0.11% | 1,516 | 0.12% | 2,433 | 0.21% | 4,483 | 0.45% | 4,829 | 0.44% | 5,377 | 0.54% | 3,867 | 0.38% | 1,740 | 0.19% | 2,711 | 0.36% | 754 | 0.11% | 1,044 | 0.15% | 636 | 0.09% | 697 | 0.11% | 1,557 | 0.25% | 1,738 | 0.29% | 1,162 | 0.19% | 269 | 0.05% | 201 | 0.03% | 1,390 | 0.24% | 794 | 0.13% | 206 | 0.03% | 799 | 0.13% | 3,018 | 0.44% | 387 | 0.06% | 1,315 | 0.19% | 1,060 | 0.15% | 995 | 0.14% | 1,173 | 0.16% | 1,003 | 0.14% | 175 | 0.02% | 1,982 | 0.27% | 2,250 | 0.32% | 1,149 | 0.17% | 861 | 0.13% | 423 | 0.06% | 1,167 | 0.16% |
應付帳款 | 18,264 | 0.87% | 15,047 | 0.81% | 13,732 | 0.57% | 16,061 | 0.69% | 6,912 | 0.32% | 12,892 | 0.66% | 18,569 | 0.81% | 4,592 | 0.23% | 13,486 | 0.82% | 3,880 | 0.22% | 2,666 | 0.16% | 2,711 | 0.36% | 754 | 0.11% | 636 | 0.09% | 697 | 0.11% | 1,557 | 0.25% | 1,162 | 0.19% | 269 | 0.05% | 201 | 0.03% | 794 | 0.13% | 206 | 0.03% | 799 | 0.13% | 387 | 0.06% | 1,315 | 0.19% | 1,060 | 0.15% | 1,173 | 0.16% | 1,003 | 0.14% | 175 | 0.02% | 2,250 | 0.32% | 1,149 | 0.17% | 861 | 0.13% | 1,167 | 0.16% | ||||||||||||||||||||||||||||||||||||||||
其他應付款 | 144,183 | 6.88% | 106,987 | 5.73% | 721,746 | 30.14% | 114,886 | 4.94% | 128,339 | 5.94% | 118,196 | 6.06% | 652,918 | 28.42% | 104,353 | 5.22% | 144,374 | 8.05% | 85,546 | 5.18% | 320,166 | 18.44% | 73,146 | 4.5% | 92,448 | 6.23% | 199,154 | 13.01% | 69,039 | 4.7% | 75,157 | 5.28% | 121,178 | 8.88% | 115,949 | 9.54% | 143,170 | 12.34% | 37,953 | 3.83% | 80,477 | 7.32% | 44,047 | 4.43% | 108,506 | 10.76% | 23,352 | 2.56% | 27,655 | 3.65% | 18,281 | 2.58% | 37,762 | 5.29% | 15,538 | 2.32% | ||||||||||||||||||||||||||||||||||||||||||||||||
應付薪資 | 36,896 | 1.76% | 26,793 | 1.43% | 25,270 | 1.06% | 21,484 | 0.92% | 35,676 | 1.65% | 22,238 | 1.14% | 22,305 | 0.97% | 104,353 | 5.22% | 9,053 | 0.55% | 12,059 | 0.69% | 6,802 | 0.42% | 10,287 | 1.44% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他應付費用 | 85,737 | 4.09% | 56,158 | 3.01% | 75,808 | 3.17% | 61,986 | 2.66% | 66,434 | 3.08% | 52,355 | 2.68% | 58,914 | 2.56% | 0 | 0% | 45,000 | 2.72% | 281,378 | 16.21% | 33,052 | 2.03% | 5,252 | 0.74% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
應付設備款 | 2,018 | 0.1% | 2,211 | 0.12% | 6,405 | 0.27% | 3,221 | 0.14% | 2,606 | 0.12% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
應付營業稅 | 3,912 | 0.19% | 14,093 | 0.75% | 9,300 | 0.39% | 16,669 | 0.72% | 7,905 | 0.37% | 10,442 | 0.54% | 12,920 | 0.56% | 0 | 0% | 9,654 | 0.58% | 6,367 | 0.37% | 8,174 | 0.5% | 6,022 | 0.84% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他應付款-其他 | 15,620 | 0.75% | 7,732 | 0.41% | 5,870 | 0.25% | 11,526 | 0.5% | 15,718 | 0.73% | 33,161 | 1.7% | 12,151 | 0.53% | 0 | 0% | 21,839 | 1.32% | 20,362 | 1.17% | 25,118 | 1.54% | 18,281 | 2.58% | 15,538 | 2.32% | 12,776 | 2.05% | 16,212 | 2.67% | 16,376 | 2.75% | 13,418 | 2.3% | 11,649 | 2.01% | 12,430 | 2.05% | 11,881 | 1.9% | 14,217 | 2.09% | 13,594 | 1.94% | 10,300 | 1.49% | 13,294 | 1.86% | 12,253 | 1.71% | 17,453 | 2.48% | 19,387 | 2.64% | 16,380 | 2.35% | 17,957 | 2.66% | 13,341 | 1.88% | 7,424 | 1.05% | ||||||||||||||||||||||||||||||||||||||||||
本期所得稅負債 | 67,761 | 3.23% | 46,814 | 2.51% | 97,534 | 4.07% | 184,439 | 7.93% | 89,026 | 4.12% | 108,235 | 5.55% | 132,691 | 5.78% | 200,500 | 10.02% | 82,937 | 4.62% | 80,136 | 4.85% | 90,452 | 5.21% | 90,086 | 5.54% | 70,841 | 4.77% | 55,330 | 3.62% | 53,469 | 3.64% | 57,262 | 4.03% | 29,134 | 2.14% | 40,905 | 3.37% | 41,606 | 3.59% | 53,389 | 5.39% | 32,684 | 2.97% | 30,414 | 3.06% | 31,648 | 3.14% | 8,915 | 0.98% | 10,671 | 1.41% | 134 | 0.02% | 134 | 0.02% | 134 | 0.02% | 134 | 0.02% | 174 | 0.03% | 0 | 0% | 0 | 0% | 380 | 0.06% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 301 | 0.04% | 1,148 | 0.16% | 2,680 | 0.39% | 1,768 | 0.25% | 2,302 | 0.32% | 1,261 | 0.18% | 2,050 | 0.29% | 2,214 | 0.3% | 1,102 | 0.16% | 278 | 0.04% | 0 | 0% | 0 | 0% | 0 | 0% |
租賃負債-流動 | 23,275 | 1.11% | 23,879 | 1.28% | 23,258 | 0.97% | 22,815 | 0.98% | 24,243 | 1.12% | 22,366 | 1.15% | 27,594 | 1.2% | 5,997 | 0.3% | 13,273 | 0.74% | 19,896 | 1.2% | 26,277 | 1.51% | 26,511 | 1.63% | 32,280 | 2.18% | 26,252 | 1.72% | 25,040 | 1.7% | 24,896 | 1.75% | 24,688 | 1.81% | 25,591 | 2.11% | 18,640 | 1.61% | 6,631 | 0.67% | 7,157 | 0.65% | 7,149 | 0.72% | 7,151 | 0.71% | 9,249 | 1.02% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
租賃負債-非關係人 | 23,275 | 1.11% | 23,879 | 1.28% | 23,258 | 0.97% | 22,815 | 0.98% | 24,243 | 1.12% | 22,366 | 1.15% | 27,594 | 1.2% | 5,997 | 0.3% | 19,896 | 1.2% | 26,277 | 1.51% | 26,511 | 1.63% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他流動負債 | 1,570 | 0.07% | 1,382 | 0.07% | 2,303 | 0.1% | 2,468 | 0.11% | 1,277 | 0.06% | 3,104 | 0.16% | 1,516 | 0.07% | 1,050 | 0.05% | 3,557 | 0.2% | 722 | 0.04% | 6,194 | 0.36% | 848 | 0.05% | 478 | 0.03% | 576 | 0.04% | 15,761 | 1.07% | 452 | 0.03% | 776 | 0.06% | 1,385 | 0.11% | 567 | 0.05% | 307 | 0.03% | 429 | 0.04% | 514 | 0.05% | 309 | 0.03% | 328 | 0.04% | 24,276 | 3.2% | 24,281 | 3.43% | 24,271 | 3.4% | 424 | 0.06% | ||||||||||||||||||||||||||||||||||||||||||||||||
一年或一營業週期內到期長期負債 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 24,000 | 3.17% | 24,000 | 3.39% | 24,000 | 3.36% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||
暫收款 | 1,075 | 0.05% | 505 | 0.03% | 1,909 | 0.08% | 1,985 | 0.09% | 883 | 0.04% | 1,979 | 0.1% | 1,147 | 0.05% | 0 | 0% | 239 | 0.01% | 5,845 | 0.34% | 162 | 0.01% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
代收款 | 495 | 0.02% | 877 | 0.05% | 394 | 0.02% | 483 | 0.02% | 394 | 0.02% | 1,125 | 0.06% | 369 | 0.02% | 0 | 0% | 483 | 0.03% | 349 | 0.02% | 686 | 0.04% | 276 | 0.04% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動負債合計 | 328,912 | 15.7% | 250,748 | 13.43% | 962,700 | 40.2% | 491,250 | 21.11% | 457,433 | 21.19% | 457,313 | 23.44% | 1,020,390 | 44.42% | 444,665 | 22.23% | 326,002 | 18.18% | 316,513 | 19.15% | 552,206 | 31.81% | 317,157 | 19.49% | 333,948 | 22.5% | 471,926 | 30.84% | 338,145 | 23% | 303,221 | 21.32% | 294,513 | 21.59% | 244,486 | 20.11% | 252,458 | 21.76% | 135,064 | 13.63% | 191,376 | 17.4% | 132,881 | 13.36% | 179,893 | 17.83% | 61,403 | 6.74% | 71,480 | 9.43% | 56,225 | 7.94% | 70,496 | 9.87% | 17,993 | 2.69% | 28,086 | 4.25% | 21,722 | 3.48% | 21,415 | 3.53% | 19,434 | 3.26% | 19,210 | 3.22% | 15,851 | 2.72% | 14,620 | 2.53% | 22,260 | 3.67% | 20,645 | 3.43% | 18,086 | 2.89% | 54,829 | 8.06% | 17,110 | 2.44% | 20,312 | 2.88% | 16,521 | 2.39% | 49,990 | 6.98% | 16,877 | 2.35% | 25,887 | 3.61% | 29,288 | 4.17% | 71,663 | 9.76% | 24,246 | 3.47% | 23,896 | 3.46% | 25,298 | 3.74% | 54,099 | 7.62% | 16,449 | 2.32% |
非流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
應付公司債 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
長期借款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 24,000 | 3.58% | 24,000 | 3.63% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||
遞延所得稅負債 | 103,059 | 4.92% | 92,263 | 4.94% | 76,605 | 3.2% | 57,414 | 2.47% | 105,186 | 4.87% | 62,325 | 3.19% | 33,071 | 1.44% | 17,933 | 0.9% | 57,160 | 3.19% | 46,538 | 2.82% | 29,978 | 1.73% | 43,022 | 2.64% | 22,162 | 1.49% | 11,501 | 0.75% | 10,857 | 0.74% | 35,346 | 2.48% | 39,401 | 2.89% | 15,820 | 1.3% | 21,019 | 1.81% | 19,311 | 1.95% | 33,800 | 3.07% | 17,101 | 1.72% | 11,473 | 1.14% | 3,573 | 0.39% | 3,573 | 0.47% | 3,012 | 0.43% | 3,012 | 0.42% | 3,012 | 0.45% | 3,012 | 0.46% | 2,865 | 0.46% | 4,095 | 0.68% | 2,865 | 0.48% | 2,865 | 0.48% | 1,477 | 0.25% | 1,478 | 0.26% | 2,486 | 0.41% | 2,893 | 0.48% | 5,262 | 0.84% | 5,321 | 0.78% | 6,542 | 0.93% | 7,576 | 1.07% | 5,573 | 0.81% | 5,098 | 0.71% | 4,988 | 0.7% | 3,732 | 0.52% | 2,239 | 0.32% | 1,188 | 0.16% | 64 | 0.01% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
遞延所得稅負債-所得稅 | 103,059 | 4.92% | 92,263 | 4.94% | 76,605 | 3.2% | 57,414 | 2.47% | 105,186 | 4.87% | 62,325 | 3.19% | 33,071 | 1.44% | 17,933 | 0.9% | 57,160 | 3.19% | 46,538 | 2.82% | 29,978 | 1.73% | 43,022 | 2.64% | 22,162 | 1.49% | 11,501 | 0.75% | 10,857 | 0.74% | 39,401 | 2.89% | 15,820 | 1.3% | 21,019 | 1.81% | 19,311 | 1.95% | 33,800 | 3.07% | 17,101 | 1.72% | 11,473 | 1.14% | 3,573 | 0.39% | 3,012 | 0.43% | 2,865 | 0.46% | 1,477 | 0.25% | 5,262 | 0.84% | 5,573 | 0.81% | 2,239 | 0.32% | 0 | 0% | ||||||||||||||||||||||||||||||||||||||||||||
租賃負債-非流動 | 121,935 | 5.82% | 130,889 | 7.01% | 137,314 | 5.73% | 144,236 | 6.2% | 144,775 | 6.71% | 141,220 | 7.24% | 144,783 | 6.3% | 48,949 | 2.45% | 49,815 | 2.78% | 51,510 | 3.12% | 53,335 | 3.07% | 61,806 | 3.8% | 66,895 | 4.51% | 84,138 | 5.5% | 91,510 | 6.23% | 97,042 | 6.82% | 105,269 | 7.72% | 112,231 | 9.23% | 118,752 | 10.24% | 71,417 | 7.2% | 109,820 | 9.98% | 112,269 | 11.29% | 116,151 | 11.51% | 116,840 | 12.83% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
租賃負債-非關係人 | 121,935 | 5.82% | 130,889 | 7.01% | 137,314 | 5.73% | 144,236 | 6.2% | 144,775 | 6.71% | 141,220 | 7.24% | 144,783 | 6.3% | 48,949 | 2.45% | 49,815 | 2.78% | 51,510 | 3.12% | 53,335 | 3.07% | 61,806 | 3.8% | 66,895 | 4.51% | 105,269 | 7.72% | 112,231 | 9.23% | 118,752 | 10.24% | 71,417 | 7.2% | 109,820 | 9.98% | 112,269 | 11.29% | 116,151 | 11.51% | 116,840 | 12.83% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他非流動負債 | 28,228 | 1.35% | 26,619 | 1.43% | 26,359 | 1.1% | 26,254 | 1.13% | 25,592 | 1.19% | 25,832 | 1.32% | 25,891 | 1.13% | 36,014 | 1.8% | 35,021 | 1.95% | 38,022 | 2.3% | 41,044 | 2.36% | 37,866 | 2.33% | 37,434 | 2.52% | 37,221 | 2.43% | 36,168 | 2.46% | 36,785 | 2.59% | 36,086 | 2.65% | 37,656 | 3.1% | 37,267 | 3.21% | 36,839 | 3.72% | 37,516 | 3.41% | 37,525 | 3.77% | 37,602 | 3.73% | 38,365 | 4.21% | 34,831 | 4.6% | 33,148 | 4.68% | 34,030 | 4.77% | 33,775 | 5.04% | ||||||||||||||||||||||||||||||||||||||||||||||||
長期應付票據及款項 | 13,659 | 0.65% | 13,659 | 0.73% | 13,659 | 0.57% | 13,659 | 0.59% | 13,659 | 0.63% | 13,659 | 0.7% | 13,659 | 0.59% | 13,659 | 0.68% | 13,659 | 0.76% | 13,659 | 0.83% | 13,659 | 0.79% | 13,659 | 0.84% | 13,659 | 0.92% | 13,659 | 0.89% | 13,659 | 0.93% | 13,660 | 0.96% | 13,659 | 1% | 13,660 | 1.12% | 13,660 | 1.18% | 13,659 | 1.38% | 13,659 | 1.24% | 13,659 | 1.37% | 13,659 | 1.35% | 13,659 | 1.5% | 13,659 | 1.8% | 13,659 | 1.93% | 13,659 | 1.91% | 13,659 | 2.04% | 13,659 | 2.07% | 13,659 | 2.19% | 13,659 | 2.25% | 13,659 | 2.29% | 13,659 | 2.29% | 11,048 | 1.89% | 11,048 | 1.91% | 11,048 | 1.82% | 11,048 | 1.83% | 11,048 | 1.77% | 11,048 | 1.62% | 11,048 | 1.58% | 11,048 | 1.57% | 11,048 | 1.6% | 11,048 | 1.54% | 11,048 | 1.54% | 11,048 | 1.54% | 11,049 | 1.57% | 11,048 | 1.5% | 11,294 | 1.62% | 11,688 | 1.69% | 12,018 | 1.78% | 12,175 | 1.72% | 12,448 | 1.76% |
長期應付款 | 13,659 | 0.65% | 13,659 | 0.73% | 13,659 | 0.57% | 13,659 | 0.59% | 13,659 | 0.63% | 13,659 | 0.7% | 13,659 | 0.59% | 13,659 | 0.68% | 13,659 | 0.76% | 13,659 | 0.83% | 13,659 | 0.79% | 13,659 | 0.84% | 13,659 | 0.92% | 13,659 | 0.89% | 13,659 | 0.93% | 13,659 | 1% | 13,660 | 1.12% | 13,660 | 1.18% | 13,659 | 1.38% | 13,659 | 1.24% | 13,659 | 1.37% | 13,659 | 1.35% | 13,659 | 1.5% | 13,659 | 1.8% | 13,659 | 1.93% | 13,659 | 1.91% | 13,659 | 2.04% | 13,659 | 2.07% | 13,659 | 2.19% | 13,659 | 2.25% | 13,659 | 2.29% | 13,659 | 2.29% | 11,048 | 1.89% | 11,048 | 1.91% | 11,048 | 1.82% | 11,048 | 1.83% | 11,048 | 1.77% | 11,048 | 1.62% | 11,048 | 1.58% | 11,048 | 1.57% | 11,048 | 1.6% | 11,048 | 1.54% | 11,048 | 1.54% | 11,048 | 1.54% | 11,049 | 1.57% | 11,048 | 1.5% | 11,294 | 1.62% | 11,688 | 1.69% | 12,018 | 1.78% | 12,175 | 1.72% | 12,448 | 1.76% | ||
存入保證金 | 14,569 | 0.7% | 12,960 | 0.69% | 12,700 | 0.53% | 12,595 | 0.54% | 11,933 | 0.55% | 12,173 | 0.62% | 12,232 | 0.53% | 0 | 0% | 24,363 | 1.47% | 27,385 | 1.58% | 24,207 | 1.49% | 18,014 | 2.38% | 17,011 | 2.4% | 17,857 | 2.5% | 18,025 | 2.69% | 16,862 | 2.55% | 16,367 | 2.62% | 3,694 | 0.61% | 3,695 | 0.62% | 3,694 | 0.62% | 7,428 | 1.27% | 7,080 | 1.22% | 7,197 | 1.19% | 7,209 | 1.2% | 7,349 | 1.17% | 7,439 | 1.09% | 7,499 | 1.07% | 4,995 | 0.71% | 5,188 | 0.75% | 6,061 | 0.85% | 6,346 | 0.88% | 5,685 | 0.79% | 1,260 | 0.18% | 1,260 | 0.17% | 1,261 | 0.18% | 7,234 | 1.05% | 4,560 | 0.67% | 4,560 | 0.64% | 4,560 | 0.64% | ||||||||||||||||||||||||||
非流動負債合計 | 253,222 | 12.09% | 249,771 | 13.37% | 240,278 | 10.03% | 227,904 | 9.79% | 275,553 | 12.76% | 229,377 | 11.75% | 203,745 | 8.87% | 102,896 | 5.14% | 141,996 | 7.92% | 136,070 | 8.23% | 124,357 | 7.16% | 142,694 | 8.77% | 126,491 | 8.52% | 132,860 | 8.68% | 138,535 | 9.42% | 169,173 | 11.89% | 180,756 | 13.25% | 165,707 | 13.63% | 177,038 | 15.26% | 127,567 | 12.87% | 181,136 | 16.47% | 166,895 | 16.79% | 165,226 | 16.38% | 158,778 | 17.44% | 38,404 | 5.07% | 36,160 | 5.11% | 37,042 | 5.19% | 60,787 | 9.07% | 60,131 | 9.1% | 35,525 | 5.69% | 24,115 | 3.98% | 22,801 | 3.83% | 22,987 | 3.85% | 24,124 | 4.13% | 22,055 | 3.81% | 23,223 | 3.83% | 23,684 | 3.93% | 25,267 | 4.04% | 25,458 | 3.74% | 26,781 | 3.82% | 25,353 | 3.6% | 23,298 | 3.37% | 23,736 | 3.32% | 23,938 | 3.34% | 22,071 | 3.07% | 16,310 | 2.32% | 15,258 | 2.08% | 14,379 | 2.06% | 20,682 | 3% | 18,114 | 2.68% | 18,272 | 2.57% | 18,544 | 2.62% |
負債總計 | 582,134 | 27.79% | 500,519 | 26.8% | 1,202,978 | 50.24% | 719,154 | 30.91% | 732,986 | 33.95% | 686,690 | 35.19% | 1,224,135 | 53.29% | 547,561 | 27.37% | 467,998 | 26.1% | 452,583 | 27.38% | 676,563 | 38.97% | 459,851 | 28.26% | 460,439 | 31.03% | 604,786 | 39.52% | 476,680 | 32.43% | 472,394 | 33.21% | 475,269 | 34.84% | 410,193 | 33.75% | 429,496 | 37.03% | 262,631 | 26.49% | 372,512 | 33.86% | 299,776 | 30.15% | 345,119 | 34.21% | 220,181 | 24.18% | 109,884 | 14.5% | 92,385 | 13.04% | 107,538 | 15.06% | 78,780 | 11.76% | 88,217 | 13.35% | 57,247 | 9.17% | 45,530 | 7.51% | 42,235 | 7.09% | 42,197 | 7.06% | 39,975 | 6.85% | 36,675 | 6.34% | 45,483 | 7.49% | 44,329 | 7.36% | 43,353 | 6.93% | 80,287 | 11.81% | 43,891 | 6.26% | 45,665 | 6.48% | 39,819 | 5.76% | 73,726 | 10.3% | 40,815 | 5.69% | 47,958 | 6.68% | 45,598 | 6.49% | 86,921 | 11.83% | 38,625 | 5.53% | 44,578 | 6.46% | 43,412 | 6.42% | 72,371 | 10.2% | 34,993 | 4.95% |
權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
歸屬於母公司業主之權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
股本 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
普通股股本 | 544,630 | 26% | 544,630 | 29.16% | 544,630 | 22.74% | 544,630 | 23.41% | 544,630 | 25.23% | 544,630 | 27.91% | 544,630 | 23.71% | 544,630 | 27.22% | 544,630 | 30.37% | 544,630 | 32.95% | 544,630 | 31.37% | 544,630 | 33.47% | 544,630 | 36.7% | 544,630 | 35.59% | 544,630 | 37.05% | 544,630 | 38.29% | 544,630 | 39.93% | 544,630 | 44.81% | 544,630 | 46.95% | 544,630 | 54.94% | 544,630 | 49.51% | 544,630 | 54.78% | 544,630 | 53.99% | 544,630 | 59.82% | 544,630 | 71.86% | 544,630 | 76.9% | 544,630 | 76.29% | 544,630 | 81.3% | 544,630 | 82.4% | 544,630 | 87.25% | 544,630 | 89.79% | 544,630 | 91.39% | 544,630 | 91.15% | 544,630 | 93.29% | 544,630 | 94.13% | 544,630 | 89.75% | 544,630 | 90.38% | 544,630 | 87.08% | 544,630 | 80.08% | 544,630 | 77.66% | 544,630 | 77.26% | 544,630 | 78.8% | 544,630 | 76.09% | 544,630 | 75.94% | 544,630 | 75.87% | 544,630 | 77.46% | 544,630 | 74.14% | 544,630 | 78.02% | 544,630 | 78.9% | 544,630 | 80.59% | 544,630 | 76.75% | 544,630 | 76.98% |
特別股股本 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
股本合計 | 544,630 | 26% | 544,630 | 29.16% | 544,630 | 22.74% | 544,630 | 23.41% | 544,630 | 25.23% | 544,630 | 27.91% | 544,630 | 23.71% | 544,630 | 27.22% | 544,630 | 30.37% | 544,630 | 32.95% | 544,630 | 31.37% | 544,630 | 33.47% | 544,630 | 36.7% | 544,630 | 35.59% | 544,630 | 37.05% | 544,630 | 38.29% | 544,630 | 39.93% | 544,630 | 44.81% | 544,630 | 46.95% | 544,630 | 54.94% | 544,630 | 49.51% | 544,630 | 54.78% | 544,630 | 53.99% | 544,630 | 59.82% | 544,630 | 71.86% | 544,630 | 76.9% | 544,630 | 76.29% | 544,630 | 81.3% | 544,630 | 82.4% | 544,630 | 87.25% | 544,630 | 89.79% | 544,630 | 91.39% | 544,630 | 91.15% | 544,630 | 93.29% | 544,630 | 94.13% | 544,630 | 89.75% | 544,630 | 90.38% | 544,630 | 87.08% | 544,630 | 80.08% | 544,630 | 77.66% | 544,630 | 77.26% | 544,630 | 78.8% | 544,630 | 76.09% | 544,630 | 75.94% | 544,630 | 75.87% | 544,630 | 77.46% | 544,630 | 74.14% | 544,630 | 78.02% | 544,630 | 78.9% | 544,630 | 80.59% | 544,630 | 76.75% | 544,630 | 76.98% |
資本公積 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-發行溢價 | 485 | 0.02% | 485 | 0.03% | 485 | 0.02% | 485 | 0.02% | 485 | 0.02% | 485 | 0.02% | 485 | 0.02% | 3,651 | 0.18% | 3,651 | 0.2% | 485 | 0.03% | 485 | 0.03% | 19,548 | 1.2% | 25,437 | 1.71% | 25,437 | 1.66% | 25,437 | 1.73% | 19,548 | 1.37% | 25,437 | 1.86% | 25,437 | 2.09% | 25,437 | 2.19% | 25,437 | 2.57% | 25,437 | 2.31% | 25,437 | 2.56% | 25,437 | 2.52% | 25,437 | 2.79% | 25,437 | 3.36% | 25,437 | 3.59% | 25,437 | 3.56% | 19,548 | 2.92% | ||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-普通股股票溢價 | 485 | 0.02% | 485 | 0.03% | 485 | 0.02% | 485 | 0.02% | 485 | 0.02% | 485 | 0.02% | 485 | 0.02% | 3,651 | 0.18% | 3,651 | 0.2% | 485 | 0.03% | 485 | 0.03% | 19,548 | 1.2% | 25,437 | 1.71% | 25,437 | 1.66% | 25,437 | 1.73% | 19,548 | 1.37% | 25,437 | 1.86% | 25,437 | 2.09% | 25,437 | 2.19% | 25,437 | 2.57% | 25,437 | 2.31% | 25,437 | 2.56% | 25,437 | 2.52% | 25,437 | 2.79% | 25,437 | 3.36% | 25,437 | 3.59% | 25,437 | 3.56% | 19,548 | 2.92% | 19,548 | 2.96% | 19,548 | 3.13% | 19,548 | 3.22% | 19,548 | 3.28% | 19,548 | 3.27% | 19,548 | 3.35% | 5,531 | 0.96% | 49,393 | 8.14% | 49,393 | 8.2% | 49,393 | 7.9% | 49,393 | 7.26% | 49,393 | 7.04% | 49,393 | 7.01% | 49,393 | 7.15% | 49,393 | 6.9% | 49,393 | 6.89% | 49,393 | 6.88% | 49,393 | 7.03% | 49,393 | 6.72% | 49,393 | 7.08% | 49,393 | 7.16% | 49,393 | 7.31% | 49,393 | 6.96% | 49,393 | 6.98% |
資本公積-特別股股票溢價 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-庫藏股票交易 | 3,166 | 0.15% | 3,166 | 0.17% | 3,166 | 0.13% | 3,166 | 0.14% | 3,166 | 0.15% | 3,166 | 0.16% | 3,166 | 0.14% | 0 | 0% | 3,166 | 0.19% | 3,166 | 0.18% | 5,889 | 0.36% | 5,889 | 0.41% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積合計 | 3,651 | 0.17% | 3,651 | 0.2% | 3,651 | 0.15% | 3,651 | 0.16% | 3,651 | 0.17% | 3,651 | 0.19% | 3,651 | 0.16% | 3,651 | 0.18% | 3,651 | 0.2% | 3,651 | 0.22% | 3,651 | 0.21% | 25,437 | 1.56% | 25,437 | 1.71% | 25,437 | 1.66% | 25,437 | 1.73% | 25,437 | 1.79% | 25,437 | 1.86% | 25,437 | 2.09% | 25,437 | 2.19% | 25,437 | 2.57% | 25,437 | 2.31% | 25,437 | 2.56% | 25,437 | 2.52% | 25,437 | 2.79% | 25,437 | 3.36% | 25,437 | 3.59% | 25,437 | 3.56% | 19,548 | 2.92% | 19,548 | 2.96% | 19,548 | 3.13% | 19,548 | 3.22% | 19,548 | 3.28% | 19,548 | 3.27% | 19,548 | 3.35% | 5,531 | 0.96% | 49,393 | 8.14% | 49,393 | 8.2% | 49,393 | 7.9% | 49,393 | 7.26% | 49,393 | 7.04% | 49,393 | 7.01% | 49,393 | 7.15% | 49,393 | 6.9% | 49,393 | 6.89% | 49,393 | 6.88% | 49,393 | 7.03% | 49,393 | 6.72% | 49,393 | 7.08% | 49,393 | 7.16% | 49,393 | 7.31% | 49,393 | 6.96% | 49,393 | 6.98% |
保留盈餘 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
法定盈餘公積 | 189,959 | 9.07% | 189,959 | 10.17% | 189,959 | 7.93% | 126,800 | 5.45% | 126,800 | 5.87% | 126,800 | 6.5% | 126,800 | 5.52% | 73,200 | 3.66% | 73,200 | 4.08% | 73,200 | 4.43% | 73,200 | 4.22% | 48,636 | 2.99% | 48,636 | 3.28% | 48,636 | 3.18% | 19,606 | 1.33% | 19,606 | 1.38% | 19,606 | 1.44% | 19,606 | 1.61% | 19,606 | 1.69% | 9,268 | 0.93% | 9,268 | 0.84% | 9,268 | 0.93% | 9,268 | 0.92% | 1,802 | 0.2% | 1,802 | 0.24% | 1,802 | 0.25% | 1,802 | 0.25% | 149 | 0.02% | ||||||||||||||||||||||||||||||||||||||||||||||||
特別盈餘公積 | 15,035 | 0.72% | 15,035 | 0.81% | 15,035 | 0.63% | 1,615 | 0.07% | 1,615 | 0.07% | 1,615 | 0.08% | 1,615 | 0.07% | 6,947 | 0.35% | 6,947 | 0.39% | 6,947 | 0.42% | 6,947 | 0.4% | 4,969 | 0.31% | 4,969 | 0.33% | 4,969 | 0.32% | 8,374 | 0.57% | 8,374 | 0.59% | 8,374 | 0.61% | 8,374 | 0.69% | 8,374 | 0.72% | 860 | 0.09% | 860 | 0.08% | 860 | 0.09% | 860 | 0.09% | 860 | 0.09% | 860 | 0.11% | 860 | 0.12% | 860 | 0.12% | 860 | 0.13% | 860 | 0.13% | 860 | 0.14% | 860 | 0.14% | 860 | 0.14% | 860 | 0.14% | 860 | 0.15% | 860 | 0.15% | 860 | 0.14% | 860 | 0.14% | 860 | 0.14% | 860 | 0.13% | 860 | 0.12% | 860 | 0.12% | 860 | 0.12% | 860 | 0.12% | 860 | 0.12% | 860 | 0.12% | 860 | 0.12% | 860 | 0.12% | 860 | 0.12% | 860 | 0.12% | 860 | 0.13% | 860 | 0.12% | 860 | 0.12% |
未分配盈餘(或待彌補虧損) | 768,118 | 36.66% | 619,081 | 33.15% | 447,472 | 18.69% | 940,749 | 40.43% | 764,385 | 35.4% | 595,799 | 30.53% | 411,368 | 17.91% | 832,517 | 41.61% | 698,464 | 38.95% | 571,303 | 34.56% | 434,423 | 25.02% | 539,809 | 33.17% | 406,852 | 27.42% | 310,284 | 20.28% | 403,218 | 27.43% | 358,696 | 25.21% | 295,761 | 21.68% | 220,127 | 18.11% | 148,253 | 12.78% | 162,322 | 16.37% | 155,687 | 14.15% | 121,260 | 12.2% | 86,620 | 8.59% | 114,171 | 12.54% | 74,448 | 9.82% | 45,116 | 6.37% | 31,393 | 4.4% | 33,522 | 5% | 18,207 | 2.75% | 13,036 | 2.09% | 8,950 | 1.48% | 4,912 | 0.82% | 1,529 | 0.26% | (10,598) | -1.82% | (14,588) | -2.52% | (40,595) | -6.69% | (43,862) | -7.28% | (22,197) | -3.55% | (12,931) | -1.9% | 34,698 | 4.95% | 35,773 | 5.07% | 29,900 | 4.33% | 21,567 | 3.01% | 59,389 | 8.28% | 53,299 | 7.43% | 41,797 | 5.94% | 31,343 | 4.27% | 47,210 | 6.76% | 33,850 | 4.9% | 20,155 | 2.98% | 24,652 | 3.47% | 65,639 | 9.28% |
累積盈虧 | 88,713 | 4.23% | 88,713 | 4.75% | 88,713 | 3.7% | 764,385 | 32.85% | 138,677 | 6.42% | 138,677 | 7.11% | 138,677 | 6.04% | 698,464 | 34.91% | 162,023 | 9.8% | 162,458 | 9.36% | 406,852 | 25% | 74,448 | 9.82% | 45,116 | 6.37% | 33,522 | 5% | 18,207 | 2.75% | 13,036 | 2.09% | 4,912 | 0.82% | 1,529 | 0.26% | (10,598) | -1.82% | (40,595) | -6.69% | (43,862) | -7.28% | (22,197) | -3.55% | 34,698 | 4.95% | 35,773 | 5.07% | 29,900 | 4.33% | 53,299 | 7.43% | 41,797 | 5.94% | 33,850 | 4.9% | 20,155 | 2.98% | ||||||||||||||||||||||||||||||||||||||||||||||
本期損益 | 679,405 | 32.43% | 530,368 | 28.4% | 358,759 | 14.98% | 176,364 | 7.58% | 625,708 | 28.98% | 457,122 | 23.43% | 272,691 | 11.87% | 134,053 | 6.7% | 409,280 | 24.76% | 271,965 | 15.67% | 132,957 | 8.17% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
保留盈餘合計 | 973,112 | 46.45% | 824,075 | 44.12% | 652,466 | 27.25% | 1,069,164 | 45.95% | 892,800 | 41.35% | 724,214 | 37.11% | 539,783 | 23.5% | 912,664 | 45.62% | 778,611 | 43.42% | 651,450 | 39.41% | 514,570 | 29.64% | 593,414 | 36.47% | 460,457 | 31.03% | 363,889 | 23.78% | 431,198 | 29.33% | 386,676 | 27.18% | 323,741 | 23.73% | 248,107 | 20.41% | 176,233 | 15.19% | 172,450 | 17.4% | 165,815 | 15.07% | 131,388 | 13.21% | 96,748 | 9.59% | 116,833 | 12.83% | 77,110 | 10.17% | 47,778 | 6.75% | 34,055 | 4.77% | 34,531 | 5.15% | 19,216 | 2.91% | 14,045 | 2.25% | 9,959 | 1.64% | 5,772 | 0.97% | 2,389 | 0.4% | (9,738) | -1.67% | 289 | 0.05% | (25,718) | -4.24% | (28,985) | -4.81% | (7,320) | -1.17% | 1,946 | 0.29% | 47,552 | 6.78% | 48,627 | 6.9% | 42,754 | 6.19% | 34,421 | 4.81% | 67,428 | 9.4% | 61,338 | 8.55% | 49,836 | 7.09% | 39,382 | 5.36% | 53,628 | 7.68% | 40,268 | 5.83% | 26,573 | 3.93% | 31,070 | 4.38% | 66,499 | 9.4% |
其他權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
國外營運機構財務報表換算之兌換差額 | (8,555) | -0.41% | (5,214) | -0.28% | (9,134) | -0.38% | (9,849) | -0.42% | (15,035) | -0.7% | (7,797) | -0.4% | (14,907) | -0.65% | (7,866) | -0.39% | (1,615) | -0.09% | (1,817) | -0.11% | (4,073) | -0.23% | 2,640 | 0.16% | (6,947) | -0.47% | (8,459) | -0.55% | (7,939) | -0.54% | (4,970) | -0.36% | (12,894) | -1.06% | (15,822) | -1.36% | (13,857) | -1.4% | (8,374) | -0.76% | (6,967) | -0.7% | (3,103) | -0.31% | 3,417 | 0.38% | (1,976) | -0.28% | 2,265 | 0.32% | 3,453 | 0.52% | ||||||||||||||||||||||||||||||||||||||||||||||||||||
國外營運機構財務報表換算之兌換差額 -母公司 | (8,555) | -0.41% | (5,214) | -0.28% | (9,134) | -0.38% | (9,849) | -0.42% | (15,035) | -0.7% | (7,797) | -0.4% | (14,907) | -0.65% | (7,866) | -0.39% | (1,817) | -0.11% | (4,073) | -0.23% | 2,640 | 0.16% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他權益合計 | (8,555) | -0.41% | (5,214) | -0.28% | (9,134) | -0.38% | (9,849) | -0.42% | (15,035) | -0.7% | (7,797) | -0.4% | (14,907) | -0.65% | (7,866) | -0.39% | (1,615) | -0.09% | 640 | 0.04% | (3,394) | -0.2% | 3,890 | 0.24% | (6,947) | -0.47% | (8,459) | -0.55% | (7,939) | -0.54% | (6,575) | -0.46% | (4,970) | -0.36% | (12,894) | -1.06% | (15,822) | -1.36% | (13,857) | -1.4% | (8,374) | -0.76% | (6,967) | -0.7% | (3,103) | -0.31% | 3,417 | 0.38% | 833 | 0.11% | (1,976) | -0.28% | 2,265 | 0.32% | 3,453 | 0.52% | 341 | 0.05% | (228) | -0.04% | (2,069) | -0.34% | (5,195) | -0.87% | (244) | -0.04% | 392 | 0.07% | 2,503 | 0.43% | 4,105 | 0.68% | 4,238 | 0.7% | 6,448 | 1.03% | 3,655 | 0.54% | 4,607 | 0.66% | 5,447 | 0.77% | 2,965 | 0.43% | 2,053 | 0.29% | 3,284 | 0.46% | 2,899 | 0.4% | 1,812 | 0.26% | 2,357 | 0.32% | (169) | -0.02% | (516) | -0.07% | (152) | -0.02% | 174 | 0.02% | (23) | 0% |
歸屬於母公司業主之權益合計 | 1,512,838 | 72.21% | 1,367,142 | 73.2% | 1,191,613 | 49.76% | 1,607,596 | 69.09% | 1,426,046 | 66.05% | 1,264,698 | 64.81% | 1,073,157 | 46.71% | 1,453,079 | 72.63% | 1,325,277 | 73.9% | 1,200,371 | 72.62% | 1,059,457 | 61.03% | 1,167,371 | 71.74% | 1,023,577 | 68.97% | 925,497 | 60.48% | 993,326 | 67.57% | 950,168 | 66.79% | 888,838 | 65.16% | 805,280 | 66.25% | 730,478 | 62.97% | 728,660 | 73.51% | 727,508 | 66.14% | 694,488 | 69.85% | 663,712 | 65.79% | 690,317 | 75.82% | 648,010 | 85.5% | 615,869 | 86.96% | 606,387 | 84.94% | 591,130 | 88.24% | 572,703 | 86.65% | 566,963 | 90.83% | 561,036 | 92.49% | 553,723 | 92.91% | 555,291 | 92.94% | 543,800 | 93.15% | 541,921 | 93.66% | 561,378 | 92.51% | 558,244 | 92.64% | 582,119 | 93.07% | 588,592 | 86.55% | 646,182 | 92.15% | 648,097 | 91.93% | 639,742 | 92.56% | 630,497 | 88.08% | 664,735 | 92.69% | 658,260 | 91.7% | 645,671 | 91.83% | 635,762 | 86.54% | 647,482 | 92.76% | 633,775 | 91.81% | 620,444 | 91.81% | 625,267 | 88.12% | 660,499 | 93.36% |
非控制權益 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 11,187 | 1.64% | 11,190 | 1.6% | 11,210 | 1.59% | 11,570 | 1.67% | 11,588 | 1.62% | 11,592 | 1.62% | 11,603 | 1.62% | 11,828 | 1.68% | 11,931 | 1.62% | 11,936 | 1.71% | 11,948 | 1.73% | 11,950 | 1.77% | 11,962 | 1.69% | 12,000 | 1.7% | ||||||||||||
權益總額 | 1,512,838 | 72.21% | 1,367,142 | 73.2% | 1,191,613 | 49.76% | 1,607,596 | 69.09% | 1,426,046 | 66.05% | 1,264,698 | 64.81% | 1,073,157 | 46.71% | 1,453,079 | 72.63% | 1,325,277 | 73.9% | 1,200,371 | 72.62% | 1,059,457 | 61.03% | 1,167,371 | 71.74% | 1,023,577 | 68.97% | 925,497 | 60.48% | 993,326 | 67.57% | 950,168 | 66.79% | 888,838 | 65.16% | 805,280 | 66.25% | 730,478 | 62.97% | 728,660 | 73.51% | 727,508 | 66.14% | 694,488 | 69.85% | 663,712 | 65.79% | 690,317 | 75.82% | 648,010 | 85.5% | 615,869 | 86.96% | 606,387 | 84.94% | 591,130 | 88.24% | 572,703 | 86.65% | 566,963 | 90.83% | 561,036 | 92.49% | 553,723 | 92.91% | 555,291 | 92.94% | 543,800 | 93.15% | 541,921 | 93.66% | 561,378 | 92.51% | 558,244 | 92.64% | 582,119 | 93.07% | 599,779 | 88.19% | 657,372 | 93.74% | 659,307 | 93.52% | 651,312 | 94.24% | 642,085 | 89.7% | 676,327 | 94.31% | 669,863 | 93.32% | 657,499 | 93.51% | 647,693 | 88.17% | 659,418 | 94.47% | 645,723 | 93.54% | 632,394 | 93.58% | 637,229 | 89.8% | 672,499 | 95.05% |
負債及權益總計 | 2,094,972 | 100% | 1,867,661 | 100% | 2,394,591 | 100% | 2,326,750 | 100% | 2,159,032 | 100% | 1,951,388 | 100% | 2,297,292 | 100% | 2,000,640 | 100% | 1,793,275 | 100% | 1,652,954 | 100% | 1,736,020 | 100% | 1,627,222 | 100% | 1,484,016 | 100% | 1,530,283 | 100% | 1,470,006 | 100% | 1,422,562 | 100% | 1,364,107 | 100% | 1,215,473 | 100% | 1,159,974 | 100% | 991,291 | 100% | 1,100,020 | 100% | 994,264 | 100% | 1,008,831 | 100% | 910,498 | 100% | 757,894 | 100% | 708,254 | 100% | 713,925 | 100% | 669,910 | 100% | 660,920 | 100% | 624,210 | 100% | 606,566 | 100% | 595,958 | 100% | 597,488 | 100% | 583,775 | 100% | 578,596 | 100% | 606,861 | 100% | 602,573 | 100% | 625,472 | 100% | 680,066 | 100% | 701,263 | 100% | ||||||||||||||||||||||||
預收股款(權益項下)之約當發行股數 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 459,000 | 0.07% | 459,000 | 0.07% | 459,000 | 0.07% | 459,000 | 0.08% | 459,000 | 0.08% | 459,000 | 0.08% | 459,000 | 0.08% | 459,000 | 0.08% | 459,000 | 0.08% | 459,000 | 0.08% | 459,000 | 0.07% | 459,000 | 0.07% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。
流動資產
雙美(4728) 截至2024年第1季「流動資產」總計約為NT$12.61億元,相較上一季增加約NT$1.82億元、相較去年年末增加約NT$1.82億元
雙美(4728) 2024年第1季財報顯示公司「流動資產」總計約NT$12.61億元、約佔整體資產的54.18%。
對比上一季
上一季流動資產總計約NT$10.79億元、約佔整體資產的49.97%。今年第1季相較上一季增加約NT$1.82億元。
對比去年年末
去年年末流動資產則為NT$10.79億元、約佔整體資產的49.97%。今年第1季相較去年年末增加約NT$1.82億元。
TWD千元 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
流動資產 | 1,260,727 | 54.18% | 1,078,938 | 49.97% | 917,884 | 47.04% | 1,283,426 | 55.87% | 1,126,924 | 56.33% | 905,576 | 50.50% | 791,503 | 47.88% | 926,145 | 53.35% | 870,545 | 53.50% | 787,572 | 53.07% | 969,370 | 63.35% | 1,007,629 | 68.55% | 977,706 | 68.73% | 965,528 | 70.78% | 895,635 | 73.69% | 863,520 | 74.44% | 749,345 | 75.59% | 815,946 | 74.18% | 720,018 | 72.42% | 731,096 | 72.47% | 633,779 | 69.61% | 579,696 | 76.49% | 532,032 | 75.12% | 544,503 | 76.27% | 504,229 | 75.27% | 494,402 | 74.81% | 512,286 | 82.07% | 498,046 | 82.11% | 487,136 | 81.74% | 486,239 | 81.38% | 473,367 | 81.09% | 464,981 | 80.36% | 489,701 | 80.69% | 482,429 | 80.06% | 499,632 | 79.88% | 544,162 | 80.02% | 562,956 | 80.28% | 564,404 | 80.06% | 543,226 | 78.60% | 564,862 | 78.91% |
非流動資產
雙美(4728) 截至2023年第2季「非流動資產」總計約為NT$10.14億元,相較上一季增加約NT$1.4億元、相較去年年末增加約NT$1.26億元
雙美(4728) 2023年第2季財報顯示公司「非流動資產」總計約NT$10.14億元、約佔整體資產的44.13%。
對比上一季
上一季非流動資產總計約NT$8.74億元、約佔整體資產的43.67%。今年第2季相較上一季增加約NT$1.4億元。
對比去年年末
去年年末非流動資產則為NT$8.88億元、約佔整體資產的49.50%。今年第2季相較去年年末增加約NT$1.26億元。
TWD千元 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | 截至2013/09/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
非流動資產 | 1,013,866 | 44.13% | 873,716 | 43.67% | 887,699 | 49.50% | 861,451 | 52.12% | 809,875 | 46.65% | 756,677 | 46.50% | 696,444 | 46.93% | 560,913 | 36.65% | 462,377 | 31.45% | 444,856 | 31.27% | 398,579 | 29.22% | 319,838 | 26.31% | 296,454 | 25.56% | 241,946 | 24.41% | 284,074 | 25.82% | 274,246 | 27.58% | 277,735 | 27.53% | 276,719 | 30.39% | 178,198 | 23.51% | 176,222 | 24.88% | 169,422 | 23.73% | 165,681 | 24.73% | 166,518 | 25.19% | 111,924 | 17.93% | 108,520 | 17.89% | 108,822 | 18.26% | 111,249 | 18.62% | 110,408 | 18.91% | 113,615 | 19.64% | 117,160 | 19.31% | 120,144 | 19.94% | 125,840 | 20.12% | 135,904 | 19.98% | 138,307 | 19.72% | 140,568 | 19.94% | 147,905 | 21.40% | 150,949 | 21.09% | 142,951 | 19.93% | 143,117 | 19.94% | 144,080 | 20.49% |
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。