4566
67.9
TWD+0.10 (0.15%)
2025.04.02收盤
時碩工業-資產負債表
合併資產負債表
(TWD千元) | 截至2024/12/31 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2015/12/31 | 截至2015/06/30 | 截至2014/12/31 | ||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
現金及約當現金 | 1,938,702 | 18.93% | 2,249,385 | 21.24% | 2,119,971 | 21.32% | 2,325,585 | 26.34% | 1,965,338 | 23.61% | 2,113,070 | 24.57% | 1,635,575 | 20.17% | 1,206,402 | 15.46% | 1,125,729 | 14.02% | 1,229,581 | 15.42% | 1,263,262 | 16.24% | 1,308,043 | 16.54% | 1,364,074 | 20.01% | 1,090,611 | 18.86% | 1,452,472 | 25.31% | 1,389,697 | 25.08% | 1,478,501 | 28.3% | 1,490,333 | 30.8% | 1,488,908 | 31.57% | 1,430,787 | 29.12% | 1,334,121 | 27.18% | 1,206,136 | 25.12% | 1,023,177 | 22.24% | 987,379 | 21.69% | 902,262 | 20.15% | 874,128 | 19.64% | 905,375 | 19.95% | 937,744 | 21.03% | 669,938 | 16.53% | 797,821 | 20.11% | 701,960 | 18.64% | 502,389 | 16.73% | 450,518 | 311,630 | 12.61% | 278,562 | 11.5% | 219,103 | 199,549 | |||||
透過損益按公允價值衡量之金融資產-流動 | 518 | 0.01% | 572 | 0.01% | 552 | 0.01% | 549 | 0.01% | 602 | 0.01% | 634 | 0.01% | 1,083 | 0.01% | 946 | 0.01% | 716 | 0.01% | 852 | 0.01% | 545 | 0.01% | 655 | 0.01% | 1,432 | 0.02% | 3,749 | 0.06% | 4,032 | 0.07% | 5,926 | 0.11% | 4,941 | 0.09% | 3,303 | 0.07% | 3,277 | 0.07% | 3,188 | 0.06% | 3,383 | 0.07% | 3,379 | 0.07% | 3,414 | 0.07% | 3,419 | 0.08% | 751 | 0.02% | 821 | 0.02% | 82,979 | 1.83% | 843 | 0.02% | 914 | 0.02% | 960 | 0.02% | 956 | 0.03% | 971 | 0.03% | 1,011 | 992 | 0.04% | 1,156 | 0.05% | 1,219 | 1,203 | |||||
透過其他綜合損益按公允價值衡量之金融資產-流動 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||
按攤銷後成本衡量之金融資產-流動 | 134,825 | 1.32% | 50,805 | 0.48% | 57,325 | 0.58% | 43,403 | 0.49% | 0 | 0% | 0 | 0% | 0 | 0% | 230 | 0% | 830 | 0.01% | 830 | 0.01% | 29,725 | 0.38% | 114,520 | 1.45% | 110,720 | 1.62% | 167,040 | 2.89% | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 4,313 | 0.09% | 69,559 | 1.45% | 111,710 | 2.43% | 112,754 | 2.48% | 290,490 | 6.49% | 359,422 | 8.08% | 361,760 | 7.97% | 296,108 | 6.64% | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||
應收票據淨額 | 261,149 | 2.55% | 178,614 | 1.69% | 167,473 | 1.68% | 192,931 | 2.19% | 140,742 | 1.69% | 153,455 | 1.78% | 196,058 | 2.42% | 142,306 | 1.82% | 120,192 | 1.5% | 84,697 | 1.06% | 86,175 | 1.11% | 54,599 | 0.69% | 65,462 | 0.96% | 62,533 | 1.08% | 57,066 | 0.99% | 79,069 | 1.43% | 52,283 | 1% | 37,004 | 0.76% | 33,835 | 0.72% | 40,395 | 0.82% | 42,281 | 0.86% | 49,598 | 1.03% | 40,354 | 0.88% | 38,040 | 0.84% | 44,605 | 1% | 41,879 | 0.94% | 34,059 | 0.75% | 52,113 | 1.17% | 53,170 | 1.31% | 35,650 | 0.9% | 51,005 | 1.35% | 52,784 | 43,012 | 1.43% | 28,409 | 18,813 | 0.76% | 15,478 | 0.64% | 15,988 | 13,075 | ||||
應收帳款淨額 | 1,423,208 | 13.9% | 1,486,602 | 14.04% | 1,552,697 | 15.61% | 1,207,266 | 13.68% | 1,204,839 | 14.47% | 1,261,158 | 14.67% | 1,192,968 | 14.71% | 1,280,852 | 16.41% | 1,535,145 | 19.12% | 1,563,706 | 19.61% | 1,404,468 | 18.06% | 1,525,005 | 19.28% | 1,147,848 | 16.84% | 1,236,460 | 21.38% | 1,173,809 | 20.45% | 1,198,560 | 21.63% | 1,010,479 | 19.34% | 874,911 | 18.08% | 738,814 | 15.66% | 951,573 | 19.37% | 935,357 | 19.06% | 1,051,217 | 21.89% | 969,845 | 21.08% | 943,196 | 20.72% | 857,266 | 19.14% | 884,251 | 19.87% | 886,638 | 19.54% | 872,158 | 19.56% | 883,304 | 21.8% | 838,841 | 21.14% | 838,643 | 22.26% | 782,278 | 683,380 | 22.76% | 661,113 | 631,273 | 25.54% | 590,228 | 24.37% | 599,787 | 602,459 | ||||
應收融資租賃款淨額 | 30,026 | 0.29% | 30,990 | 0.29% | 30,746 | 0.31% | 32,015 | 0.36% | 33,304 | 0.4% | 36,656 | 0.43% | 46,407 | 0.57% | 48,012 | 0.62% | 48,646 | 0.61% | 49,250 | 0.62% | 33,066 | 0.43% | 41,735 | 0.53% | 56,462 | 0.83% | 55,175 | 0.95% | 54,353 | 0.95% | 52,473 | 0.95% | 45,762 | 0.88% | 45,805 | 0.95% | 48,384 | 1.03% | 45,768 | 0.93% | 44,494 | 0.91% | ||||||||||||||||||||||||||||||||||
其他應收款 | 48,953 | 0.48% | 64,395 | 0.61% | 65,106 | 0.65% | 58,787 | 0.67% | 73,235 | 0.88% | 65,260 | 0.76% | 69,403 | 0.86% | 81,356 | 1.04% | 104,356 | 1.3% | 94,467 | 1.18% | 78,614 | 1.01% | 84,069 | 1.06% | 89,048 | 1.31% | 84,929 | 1.47% | 72,084 | 1.26% | 78,777 | 1.42% | 95,667 | 1.83% | 44,780 | 0.93% | 27,903 | 0.59% | 68,055 | 1.39% | 88,924 | 1.81% | 72,466 | 1.51% | 55,623 | 1.21% | 63,393 | 1.39% | 93,435 | 2.09% | 89,836 | 2.02% | 95,061 | 2.1% | 157,458 | 3.53% | ||||||||||||||||||||
其他應收款-關係人 | 54 | 0% | 0 | 0% | 0 | 0% | 18,440 | 0.21% | 18,274 | 0.22% | 18,646 | 0.22% | 18,090 | 0.22% | 18,512 | 0.24% | 18,715 | 0.23% | 45,709 | 0.57% | 44,593 | 0.57% | 27,042 | 0.34% | 26,076 | 0.38% | 25,818 | 0.45% | 25,854 | 0.45% | 26,070 | 0.47% | 0 | 0% | 0 | |||||||||||||||||||||||||||||||||||||||||
本期所得稅資產 | 216 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 23 | 0% | 14 | 0% | 14 | 0% | 14 | 0% | 338 | 0% | 627 | 0.01% | 627 | 0.01% | 627 | 0.01% | 627 | 0.01% | 10,335 | 0.18% | 370 | 0.01% | 10,839 | 0.2% | 8,657 | 0.17% | 351 | 0.01% | 31,275 | 0.66% | 248 | 0.01% | 452 | 0.01% | 184 | 0% | 184 | 0% | 230 | 0.01% | 184 | 0% | 184 | 0% | 184 | 0% | 184 | 0% | 184 | 0% | 184 | 0% | 184 | 0% | 184 | 0.01% | 635 | 3,433 | 0.14% | 2,429 | 0.1% | 2,755 | 3,390 | |||||
存貨 | 1,112,913 | 10.87% | 1,118,045 | 10.56% | 1,087,329 | 10.93% | 898,740 | 10.18% | 974,410 | 11.7% | 1,026,495 | 11.94% | 1,063,776 | 13.12% | 1,159,975 | 14.87% | 1,290,902 | 16.08% | 1,194,521 | 14.98% | 1,182,827 | 15.21% | 1,159,459 | 14.66% | 1,145,848 | 16.81% | 971,068 | 16.79% | 878,029 | 15.3% | 805,581 | 14.54% | 789,313 | 15.11% | 726,229 | 15.01% | 756,890 | 16.05% | 770,566 | 15.68% | 863,318 | 17.59% | 780,201 | 16.25% | 838,464 | 18.22% | 864,277 | 18.98% | 897,121 | 20.03% | 821,365 | 18.46% | 765,288 | 16.87% | 725,871 | 16.28% | 713,643 | 17.61% | 666,883 | 16.81% | 616,498 | 16.37% | 483,869 | 16.12% | 424,515 | 406,012 | 16.43% | 426,380 | 17.6% | 420,127 | 383,780 | |||||
存貨-製造業 | 1,112,913 | 10.87% | 1,118,045 | 10.56% | 1,087,329 | 10.93% | 898,740 | 10.18% | 974,410 | 11.7% | 1,026,495 | 11.94% | 1,063,776 | 13.12% | 1,159,975 | 14.87% | 1,290,902 | 16.08% | 1,194,521 | 14.98% | 1,182,827 | 15.21% | 1,159,459 | 14.66% | ||||||||||||||||||||||||||||||||||||||||||||||||||||
預付款項 | 229,936 | 2.24% | 255,745 | 2.41% | 239,016 | 2.4% | 215,041 | 2.44% | 136,071 | 1.63% | 135,498 | 1.58% | 147,466 | 1.82% | 111,454 | 1.43% | 122,795 | 1.53% | 109,357 | 1.37% | 118,236 | 1.52% | 92,762 | 1.17% | 108,697 | 1.59% | 88,862 | 1.54% | 79,567 | 1.39% | 76,980 | 1.39% | 81,468 | 1.56% | 69,410 | 1.43% | 64,871 | 1.38% | 71,394 | 1.45% | 66,033 | 1.35% | 62,937 | 1.31% | 89,711 | 1.95% | 87,664 | 1.93% | 107,148 | 2.39% | 110,632 | 2.49% | 145,937 | 3.22% | 149,652 | 3.36% | 121,149 | 2.99% | 98,886 | 2.49% | 91,536 | 2.43% | 78,931 | 2.63% | 78,525 | 83,106 | 3.36% | 61,284 | 2.53% | 77,126 | 65,190 | |||||
其他流動資產 | 10,325 | 0.1% | 12,522 | 0.12% | 16,948 | 0.17% | 17,878 | 0.2% | 6,322 | 0.08% | 1,444 | 0.02% | 135 | 0% | 60 | 0% | 161 | 0% | 181 | 0% | 795 | 0.01% | 25 | 0% | 198 | 0% | 729 | 0.01% | 662 | 0.01% | 610 | 0.01% | 259 | 0% | 84 | 0% | 21 | 0% | 135 | 0% | 476 | 0.01% | 603 | 0.01% | 328 | 0.01% | 132 | 0% | 0 | 0% | 855 | 0.02% | 129 | 0% | 1,132 | 0.03% | 332,087 | 8.19% | 268,472 | 6.77% | 231,220 | 6.14% | 11,373 | 0.38% | 12,441 | 8,642 | 0.35% | 5,838 | 0.24% | 8,382 | 17,543 | |||||
流動資產合計 | 5,190,825 | 50.68% | 5,448,681 | 51.44% | 5,337,163 | 53.66% | 5,010,635 | 56.76% | 4,553,160 | 54.69% | 4,812,330 | 55.96% | 4,370,975 | 53.9% | 4,050,119 | 51.9% | 4,368,525 | 54.4% | 4,373,778 | 54.85% | 4,242,933 | 54.55% | 4,408,578 | 55.74% | 4,116,492 | 60.39% | 3,797,309 | 65.65% | 3,798,298 | 66.18% | 3,724,582 | 67.23% | 3,567,330 | 68.29% | 3,292,210 | 68.04% | 3,194,178 | 67.72% | 3,382,109 | 68.84% | 3,383,152 | 68.93% | 3,296,280 | 68.64% | 3,132,810 | 68.08% | 3,100,484 | 68.09% | 3,193,262 | 71.31% | 3,183,373 | 71.53% | 3,277,410 | 72.23% | 3,193,263 | 71.61% | 2,868,684 | 70.79% | 2,775,787 | 69.97% | 2,592,186 | 68.82% | 1,961,711 | 65.34% | 1,720,853 | 1,517,350 | 61.39% | 1,447,425 | 59.76% | 1,390,021 | 1,294,502 | |||||
非流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
透過損益按公允價值衡量之金融資產-非流動 | 203 | 0% | 354 | 0% | 1,105 | 0.01% | 832 | 0.01% | 1,025 | 0.01% | 124 | 0% | 619 | 0.01% | 377 | 0% | 323 | 0% | 505 | 0.01% | 189 | 0% | 315 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||||||||
透過其他綜合損益按公允價值衡量之金融資產-非流動 | 48,666 | 0.48% | 68,445 | 0.65% | 80,234 | 0.81% | 79,920 | 0.91% | 79,925 | 0.96% | 93,440 | 1.09% | 87,328 | 1.08% | 88,068 | 1.13% | 88,224 | 1.1% | 92,623 | 1.16% | 91,906 | 1.18% | 92,667 | 1.17% | 91,449 | 1.34% | 87,866 | 1.52% | 88,663 | 1.54% | 74,240 | 1.34% | 74,240 | 1.42% | 68,832 | 1.42% | 30,000 | 0.64% | 30,000 | 0.61% | ||||||||||||||||||||||||||||||||||||
按攤銷後成本衡量之金融資產-非流動 | 8,110 | 0.08% | 4,224 | 0.04% | 4,687 | 0.05% | 1,815 | 0.02% | 1,815 | 0.02% | 1,815 | 0.02% | 1,815 | 0.02% | 1,811 | 0.02% | 1,811 | 0.02% | 1,812 | 0.02% | 2,847 | 0.04% | 1,146 | 0.01% | ||||||||||||||||||||||||||||||||||||||||||||||||||||
採用權益法之投資 | 0 | 0% | 0 | 0% | 0 | 0% | 297,059 | 3.37% | 269,635 | 3.24% | 217,700 | 2.53% | 215,007 | 2.65% | 218,279 | 2.8% | 173,853 | 2.17% | 103,111 | 1.29% | 104,482 | 1.34% | 101,583 | 1.28% | 105,803 | 1.55% | 110,817 | 1.92% | 122,389 | 2.13% | 11,712 | 0.21% | 12,015 | 0.23% | 11,795 | 0.24% | 51,188 | 1.09% | 55,224 | 1.12% | 57,826 | 1.18% | 45,252 | 0.94% | 46,117 | 1% | 46,072 | 1.01% | ||||||||||||||||||||||||||||
不動產、廠房及設備 | 3,941,065 | 38.48% | 3,816,122 | 36.03% | 3,809,569 | 38.3% | 3,021,460 | 34.23% | 3,019,062 | 36.26% | 3,032,181 | 35.26% | 2,960,486 | 36.5% | 2,980,524 | 38.2% | 2,923,847 | 36.41% | 2,843,052 | 35.65% | 2,880,019 | 37.03% | 2,804,379 | 35.46% | 1,452,052 | 21.3% | 1,387,243 | 23.98% | 1,333,664 | 23.24% | 1,346,586 | 24.31% | 1,206,818 | 23.1% | 1,087,921 | 22.48% | 1,049,643 | 22.25% | 989,238 | 20.14% | 999,600 | 20.37% | 997,047 | 20.76% | 847,578 | 18.42% | 859,095 | 18.87% | 856,349 | 19.12% | 832,756 | 18.71% | 822,808 | 18.13% | 836,543 | 18.76% | 844,072 | 20.83% | 813,517 | 20.51% | 792,291 | 21.03% | 0 | 792,725 | 754,330 | 30.52% | 820,127 | 33.86% | 713,080 | 738,544 | ||||||
使用權資產 | 686,725 | 6.7% | 692,612 | 6.54% | 260,261 | 2.62% | 173,508 | 1.97% | 178,138 | 2.14% | 187,286 | 2.18% | 191,765 | 2.36% | 201,059 | 2.58% | 212,183 | 2.64% | 222,503 | 2.79% | 230,309 | 2.96% | 236,215 | 2.99% | 137,858 | 2.02% | 143,789 | 2.49% | 144,407 | 2.52% | 144,236 | 2.6% | 149,792 | 2.87% | 155,348 | 3.21% | 156,946 | 3.33% | 162,877 | 3.32% | 159,772 | 3.26% | 170,720 | 3.56% | 181,260 | 3.94% | 182,185 | 4% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||
投資性不動產淨額 | 11,004 | 0.11% | 11,279 | 0.11% | 11,243 | 0.11% | 11,324 | 0.13% | 11,273 | 0.14% | 11,672 | 0.14% | 800,422 | 26.66% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
無形資產 | 117,925 | 1.15% | 183,252 | 1.73% | 181,511 | 1.83% | 10,459 | 0.12% | 10,873 | 0.13% | 5,748 | 0.07% | 6,431 | 0.08% | 7,126 | 0.09% | 7,870 | 0.1% | 6,927 | 0.09% | 6,646 | 0.09% | 6,447 | 0.08% | 7,635 | 0.11% | 8,830 | 0.15% | 8,099 | 0.14% | 7,990 | 0.14% | 9,213 | 0.18% | 10,611 | 0.22% | 12,170 | 0.26% | 13,728 | 0.28% | 15,293 | 0.31% | 16,251 | 0.34% | 14,345 | 0.31% | 15,328 | 0.34% | 16,465 | 0.37% | 17,839 | 0.4% | 18,918 | 0.42% | 20,095 | 0.45% | 19,539 | 0.48% | 19,167 | 0.48% | 20,334 | 0.54% | 10,719 | 0.36% | 453 | 614 | 0.02% | 1,272 | 0.05% | 2,020 | 2,773 | |||||
遞延所得稅資產 | 131,116 | 1.28% | 111,742 | 1.05% | 123,256 | 1.24% | 82,133 | 0.93% | 98,159 | 1.18% | 80,016 | 0.93% | 93,634 | 1.15% | 83,436 | 1.07% | 79,831 | 0.99% | 72,394 | 0.91% | 76,719 | 0.99% | 72,759 | 0.92% | 85,756 | 1.26% | 84,159 | 1.46% | 94,469 | 1.65% | 91,957 | 1.66% | 89,761 | 1.72% | 89,007 | 1.84% | 92,854 | 1.97% | 79,107 | 1.61% | 77,102 | 1.57% | 70,034 | 1.46% | 59,065 | 1.28% | 62,208 | 1.37% | 74,005 | 1.65% | 72,983 | 1.64% | 69,918 | 1.54% | 70,854 | 1.59% | 61,027 | 1.51% | 59,827 | 1.51% | 60,367 | 1.6% | 56,896 | 1.89% | 43,453 | 40,135 | 1.62% | 29,837 | 1.23% | 16,745 | 13,572 | |||||
其他非流動資產 | 106,701 | 1.04% | 255,033 | 2.41% | 136,739 | 1.37% | 138,569 | 1.57% | 102,241 | 1.23% | 157,324 | 1.83% | 182,092 | 2.25% | 172,563 | 2.21% | 173,383 | 2.16% | 257,202 | 3.23% | 141,377 | 1.82% | 185,096 | 2.34% | 819,760 | 12.03% | 164,059 | 2.84% | 149,237 | 2.6% | 138,812 | 2.51% | 114,644 | 2.19% | 123,195 | 2.55% | 129,578 | 2.75% | 200,491 | 4.08% | 215,399 | 4.39% | 206,558 | 4.3% | 320,474 | 6.96% | 287,816 | 6.32% | 337,883 | 7.55% | 343,573 | 7.72% | 348,196 | 7.67% | 338,473 | 7.59% | ||||||||||||||||||||
預付設備款 | 69,256 | 0.68% | 213,077 | 2.01% | 89,962 | 0.9% | 88,527 | 1% | 45,571 | 0.55% | 89,297 | 1.04% | 80,649 | 0.99% | 60,086 | 0.77% | 47,402 | 0.59% | 124,581 | 1.56% | 69,171 | 0.89% | 109,760 | 1.39% | 715,645 | 10.5% | 96,157 | 1.66% | 77,486 | 1.35% | 62,326 | 1.12% | 55,240 | 1.06% | 54,690 | 1.13% | 58,747 | 1.25% | 119,349 | 2.43% | 131,574 | 2.68% | 112,392 | 2.34% | 221,271 | 4.81% | 193,317 | 4.25% | 163,563 | 3.65% | 169,709 | 3.81% | 162,466 | 3.58% | 145,786 | 3.27% | 117,725 | 2.91% | 147,632 | 3.72% | 175,408 | 4.66% | 252,157 | 144,570 | 4.82% | 121,395 | 124,847 | 5.05% | 92,772 | 3.83% | 171,589 | 124,068 | ||||
長期應收融資租賃款淨額 | 16,614 | 0.16% | 24,591 | 0.23% | 32,054 | 0.32% | 39,435 | 0.45% | 45,357 | 0.54% | 51,810 | 0.6% | 85,389 | 1.05% | 96,004 | 1.23% | 107,969 | 1.34% | 115,266 | 1.45% | 54,979 | 0.71% | 59,974 | 0.76% | 87,681 | 1.29% | 54,458 | 0.94% | 61,599 | 1.07% | 66,280 | 1.2% | 49,294 | 0.94% | 58,761 | 1.21% | 61,265 | 1.3% | 71,321 | 1.45% | ||||||||||||||||||||||||||||||||||||
其他非流動資產-其他 | 20,831 | 0.2% | 17,365 | 0.16% | 14,723 | 0.15% | 10,607 | 0.12% | 11,313 | 0.14% | 16,217 | 0.19% | 16,054 | 0.2% | 16,473 | 0.21% | 18,012 | 0.22% | 17,355 | 0.22% | 17,227 | 0.22% | 15,362 | 0.19% | 16,434 | 0.24% | 13,444 | 0.23% | 10,152 | 0.18% | 10,206 | 0.18% | 10,110 | 0.19% | 9,744 | 0.2% | 9,566 | 0.2% | 9,821 | 0.2% | 8,535 | 0.17% | 8,595 | 0.18% | 8,740 | 0.19% | 8,079 | 0.18% | 82,115 | 1.83% | 81,890 | 1.84% | 84,277 | 1.86% | 83,357 | 1.87% | 28,478 | 0.7% | 29,296 | 0.74% | 28,293 | 0.75% | 27,877 | 28,155 | 0.94% | 38,348 | 34,465 | 1.39% | 30,551 | 1.26% | 33,202 | 34,594 | ||||
非流動資產合計 | 5,051,515 | 49.32% | 5,143,063 | 48.56% | 4,608,605 | 46.34% | 3,817,079 | 43.24% | 3,772,146 | 45.31% | 3,787,306 | 44.04% | 3,739,177 | 46.1% | 3,753,243 | 48.1% | 3,661,325 | 45.6% | 3,600,129 | 45.15% | 3,534,494 | 45.45% | 3,500,607 | 44.26% | 2,700,313 | 39.61% | 1,986,763 | 34.35% | 1,940,928 | 33.82% | 1,815,533 | 32.77% | 1,656,483 | 31.71% | 1,546,709 | 31.96% | 1,522,379 | 32.28% | 1,530,665 | 31.16% | 1,524,992 | 31.07% | 1,505,862 | 31.36% | 1,468,839 | 31.92% | 1,452,704 | 31.91% | 1,284,702 | 28.69% | 1,267,151 | 28.47% | 1,259,840 | 27.77% | 1,265,965 | 28.39% | 1,183,739 | 29.21% | 1,191,346 | 30.03% | 1,174,480 | 31.18% | 1,040,762 | 34.66% | 1,012,337 | 954,391 | 38.61% | 974,559 | 40.24% | 936,636 | 913,551 | |||||
資產總計 | 10,242,340 | 100% | 10,591,744 | 100% | 9,945,768 | 100% | 8,827,714 | 100% | 8,325,306 | 100% | 8,599,636 | 100% | 8,110,152 | 100% | 7,803,362 | 100% | 8,029,850 | 100% | 7,973,907 | 100% | 7,777,427 | 100% | 7,909,185 | 100% | 6,816,805 | 100% | 5,784,072 | 100% | 5,739,226 | 100% | 5,540,115 | 100% | 5,223,813 | 100% | 4,838,919 | 100% | 4,716,557 | 100% | 4,912,774 | 100% | 4,908,144 | 100% | 4,802,142 | 100% | 4,601,649 | 100% | 4,553,188 | 100% | 4,477,964 | 100% | 4,450,524 | 100% | 4,537,250 | 100% | 4,459,228 | 100% | 4,052,423 | 100% | 3,967,133 | 100% | 3,766,666 | 100% | 3,002,473 | 100% | 2,733,190 | 2,471,741 | 100% | 2,421,984 | 100% | 2,326,657 | 2,208,053 | |||||
負債及權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
短期借款 | 517,262 | 5.05% | 594,096 | 5.61% | 454,882 | 4.57% | 560,099 | 6.34% | 332,795 | 4% | 1,137,773 | 13.23% | 832,548 | 10.27% | 401,045 | 5.14% | 582,345 | 7.25% | 685,498 | 8.6% | 525,160 | 6.75% | 689,052 | 8.71% | 730,008 | 10.71% | 490,647 | 8.48% | 482,169 | 8.4% | 333,796 | 6.03% | 228,257 | 4.37% | 339,693 | 7.02% | 344,728 | 7.31% | 376,073 | 7.66% | 373,672 | 7.61% | 391,769 | 8.16% | 743,531 | 16.16% | 883,238 | 19.4% | 900,908 | 20.12% | 969,331 | 21.78% | 898,867 | 19.81% | 845,867 | 18.97% | 931,376 | 22.98% | 900,593 | 22.7% | 580,774 | 15.42% | 346,416 | 11.54% | 367,511 | 266,258 | 10.77% | 230,051 | 9.5% | 131,717 | 302,408 | |||||
合約負債-流動 | 46,010 | 0.45% | 44,461 | 0.42% | 42,251 | 0.42% | 27,540 | 0.31% | 14,022 | 0.17% | 16,511 | 0.19% | 16,326 | 0.2% | 11,573 | 0.15% | 11,597 | 0.14% | 14,112 | 0.18% | 28,382 | 0.36% | 30,446 | 0.38% | 21,158 | 0.31% | 21,313 | 0.37% | 21,786 | 0.38% | 20,044 | 0.36% | 16,263 | 0.31% | 14,957 | 0.31% | 22,029 | 0.47% | 21,181 | 0.43% | ||||||||||||||||||||||||||||||||||||
應付票據 | 173,341 | 1.69% | 148,778 | 1.4% | 139,373 | 1.4% | 122,635 | 1.39% | 155,312 | 1.87% | 88,331 | 1.03% | 40,062 | 0.49% | 52,780 | 0.68% | 45,411 | 0.57% | 41,350 | 0.52% | 68,085 | 0.88% | 18,565 | 0.23% | 40,023 | 0.59% | 295 | 0.01% | 184 | 0% | 451 | 0.01% | 5,506 | 0.11% | 884 | 0.02% | 1,012 | 0.02% | 1,413 | 0.03% | 4,294 | 0.09% | 4,962 | 0.1% | 4,873 | 0.11% | 4,860 | 0.11% | 5,520 | 0.12% | 5,789 | 0.13% | 6,470 | 0.14% | 11,017 | 0.25% | 26,821 | 0.66% | 49,823 | 1.26% | 79,725 | 2.12% | 80,021 | 85,961 | 2.86% | 55,796 | 12,690 | 0.51% | 5,333 | 0.22% | 11,469 | 38,819 | ||||
應付帳款 | 739,958 | 7.22% | 847,169 | 8% | 771,778 | 7.76% | 687,184 | 7.78% | 686,093 | 8.24% | 766,399 | 8.91% | 793,298 | 9.78% | 800,149 | 10.25% | 985,283 | 12.27% | 965,760 | 12.11% | 905,786 | 11.65% | 1,025,781 | 12.97% | 947,075 | 13.89% | 871,786 | 15.07% | 859,142 | 14.97% | 828,293 | 14.95% | 746,772 | 14.3% | 536,955 | 11.1% | 460,553 | 9.76% | 587,536 | 11.96% | 622,642 | 12.69% | 581,599 | 12.11% | 527,965 | 11.47% | 502,097 | 11.03% | 554,342 | 12.38% | 572,237 | 12.86% | 557,917 | 12.3% | 582,312 | 13.06% | 569,872 | 14.06% | 552,003 | 13.91% | 609,226 | 16.17% | 594,398 | 19.8% | 463,514 | 429,268 | 17.37% | 345,007 | 14.24% | 393,439 | 373,251 | |||||
應付帳款-關係人 | 6,221 | 0.06% | 6,005 | 0.06% | 6,008 | 0.06% | 0 | 0% | 0 | 0% | 0 | 0% | 10,982 | 0.19% | 11,279 | 0.2% | 18,530 | 0.33% | 0 | 0% | 4,736 | 0.1% | 1,533 | 0.03% | 7,335 | 0.15% | 17,897 | 0.36% | 11,296 | 0.24% | 4,119 | 0.09% | 15,752 | 0.35% | 19,016 | 0.42% | 13,077 | 0.29% | 9,915 | 0.22% | 0 | 0% | 22,996 | 0.57% | 0 | 0% | 7,504 | 0.2% | 0 | 0% | 10,935 | 11,893 | 0.48% | 9,781 | 0.4% | 0 | 0 | |||||||||||||||||||
其他應付款 | 630,147 | 6.15% | 591,153 | 5.58% | 588,923 | 5.92% | 546,140 | 6.19% | 464,809 | 5.58% | 488,831 | 5.68% | 488,798 | 6.03% | 710,752 | 9.11% | 671,753 | 8.37% | 622,957 | 7.81% | 713,356 | 9.17% | 712,547 | 9.01% | 624,051 | 9.15% | 560,904 | 9.7% | 609,290 | 10.62% | 545,566 | 9.85% | 492,612 | 9.43% | 382,384 | 7.9% | 487,237 | 10.33% | 445,159 | 9.06% | 541,260 | 11.03% | 486,898 | 10.14% | 631,703 | 13.73% | 458,715 | 10.07% | 510,396 | 11.4% | 465,690 | 10.46% | 615,786 | 13.57% | 448,674 | 10.06% | ||||||||||||||||||||
其他應付款項-關係人 | 31,862 | 0.31% | 32,394 | 0.31% | 31,878 | 0.32% | 0 | 0% | 0 | 0% | 63,994 | 2.64% | 123,783 | 125,344 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
本期所得稅負債 | 15,974 | 0.16% | 6,463 | 0.06% | 25,738 | 0.26% | 58,773 | 0.67% | 48,896 | 0.59% | 45,570 | 0.53% | 42,155 | 0.52% | 88,282 | 1.13% | 68,087 | 0.85% | 69,512 | 0.87% | 49,784 | 0.64% | 42,407 | 0.54% | 14,325 | 0.21% | 2,732 | 0.05% | 4,070 | 0.07% | 1,364 | 0.02% | 0 | 0% | 12,590 | 0.26% | 2,732 | 0.06% | 15,422 | 0.31% | 17,169 | 0.35% | 26,395 | 0.55% | 18,013 | 0.39% | 16,649 | 0.37% | 19,006 | 0.42% | 36,864 | 0.83% | 34,649 | 0.76% | 43,839 | 0.98% | 22,433 | 0.55% | 19,257 | 0.49% | 21,051 | 0.56% | 34,178 | 1.14% | 15,865 | 19,248 | 0.78% | 9,723 | 0.4% | 8,656 | 9,198 | |||||
租賃負債-流動 | 26,475 | 0.26% | 26,039 | 0.25% | 39,017 | 0.39% | 16,549 | 0.19% | 17,240 | 0.21% | 20,461 | 0.24% | 21,830 | 0.27% | 24,399 | 0.31% | 32,502 | 0.4% | 32,601 | 0.41% | 34,949 | 0.45% | 34,020 | 0.43% | 23,896 | 0.35% | 24,753 | 0.43% | 24,723 | 0.43% | 23,650 | 0.43% | 26,720 | 0.51% | 27,772 | 0.57% | 28,371 | 0.6% | 26,098 | 0.53% | 23,924 | 0.49% | 22,932 | 0.48% | 26,316 | 0.57% | 26,278 | 0.58% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||
其他流動負債 | 457,701 | 4.47% | 544,102 | 5.14% | 415,523 | 4.18% | 351,970 | 3.99% | 172,408 | 2.07% | 361,980 | 4.21% | 537,528 | 6.63% | 371,611 | 4.76% | 425,129 | 5.29% | 388,929 | 4.88% | 429,040 | 5.52% | 502,495 | 6.35% | 493,654 | 7.24% | 533,247 | 9.22% | 141,957 | 2.47% | 121,813 | 2.2% | 101,050 | 1.93% | 156,610 | 3.24% | 185,780 | 3.94% | 46,162 | 0.94% | 63,000 | 1.28% | 59,886 | 1.25% | 53,030 | 1.15% | 61,141 | 1.34% | 51,557 | 1.15% | 32,744 | 0.74% | 54,476 | 1.2% | 51,104 | 1.15% | ||||||||||||||||||||
一年或一營業週期內到期長期負債 | 452,858 | 4.42% | 536,541 | 5.07% | 399,892 | 4.02% | 347,995 | 3.94% | 167,971 | 2.02% | 359,330 | 4.18% | 535,035 | 6.6% | 368,396 | 4.72% | 422,467 | 5.26% | 387,079 | 4.85% | 426,997 | 5.49% | 500,073 | 6.32% | 491,151 | 7.21% | 528,231 | 9.13% | 139,100 | 2.42% | 119,100 | 2.15% | 99,100 | 1.9% | 154,100 | 3.18% | 184,100 | 3.9% | 44,600 | 0.91% | 29,100 | 0.59% | 19,100 | 0.4% | 19,100 | 0.42% | 25,100 | 0.55% | 32,360 | 0.72% | 26,373 | 0.59% | 45,236 | 1% | 45,862 | 1.03% | 49,646 | 1.23% | 50,000 | 1.26% | 50,100 | 1.33% | 55,752 | 60,550 | 2.02% | 87,589 | 82,897 | 3.35% | 73,458 | 3.03% | 104,702 | 121,664 | ||||
一年或一營業週期內到期或執行賣回權公司債 | 100 | 0% | 12,573 | 0.12% | 65,316 | 0.66% | 150,220 | 1.7% | 81,088 | 0.97% | 83,672 | 0.97% | 270,602 | 3.34% | 269,963 | 3.46% | 279,367 | 3.48% | 345,980 | 4.34% | 391,897 | 5.04% | 390,973 | 4.94% | ||||||||||||||||||||||||||||||||||||||||||||||||||||
一年或一營業週期內到期長期借款 | 452,758 | 4.42% | 523,968 | 4.95% | 334,576 | 3.36% | 197,775 | 2.24% | 86,883 | 1.04% | 275,658 | 3.21% | 264,433 | 3.26% | 98,433 | 1.26% | 143,100 | 1.78% | 41,099 | 0.52% | 35,100 | 0.45% | 109,100 | 1.38% | ||||||||||||||||||||||||||||||||||||||||||||||||||||
其他流動負債-其他 | 4,843 | 0.05% | 7,561 | 0.07% | 15,631 | 0.16% | 3,975 | 0.05% | 4,437 | 0.05% | 2,650 | 0.03% | 2,493 | 0.03% | 3,215 | 0.04% | 2,662 | 0.03% | 1,850 | 0.02% | 2,043 | 0.03% | 2,422 | 0.03% | 2,503 | 0.04% | 5,016 | 0.09% | 2,857 | 0.05% | 2,713 | 0.05% | 1,950 | 0.04% | 2,510 | 0.05% | 1,680 | 0.04% | 1,562 | 0.03% | 24,039 | 0.49% | 40,786 | 0.85% | 33,930 | 0.74% | 36,041 | 0.79% | 19,197 | 0.43% | 6,371 | 0.14% | 9,240 | 0.2% | 5,242 | 0.12% | 2,145 | 0.05% | 9,963 | 0.25% | 13,708 | 0.36% | 21,002 | 14,561 | 0.48% | 14,718 | 14,526 | 0.59% | 12,891 | 0.53% | 14,562 | 27,691 | ||||
流動負債合計 | 2,644,951 | 25.82% | 2,840,660 | 26.82% | 2,515,371 | 25.29% | 2,370,890 | 26.86% | 1,891,575 | 22.72% | 2,925,856 | 34.02% | 2,772,545 | 34.19% | 2,460,591 | 31.53% | 2,822,107 | 35.15% | 2,820,719 | 35.37% | 2,754,702 | 35.42% | 3,055,433 | 38.63% | 2,903,425 | 42.59% | 2,582,848 | 44.65% | 2,215,723 | 38.61% | 1,948,817 | 35.18% | 1,672,099 | 32.01% | 1,500,325 | 31.01% | 1,570,207 | 33.29% | 1,581,083 | 32.18% | 1,705,360 | 34.75% | 1,626,962 | 33.88% | 2,072,383 | 45.04% | 2,036,165 | 44.72% | 2,114,873 | 47.23% | 2,138,891 | 48.06% | 2,214,461 | 48.81% | 2,047,338 | 45.91% | 2,145,671 | 52.95% | 2,103,008 | 53.01% | 1,952,813 | 51.84% | 1,557,908 | 51.89% | 1,304,107 | 1,089,490 | 44.08% | 994,338 | 41.05% | 1,017,102 | 1,174,208 | |||||
非流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
應付公司債 | 44,587 | 0.44% | 73,848 | 0.7% | 320,240 | 3.22% | 761,319 | 8.62% | 837,542 | 10.06% | 87,082 | 1.01% | 263,989 | 3.26% | 263,485 | 3.38% | 314,465 | 3.92% | 446,600 | 5.6% | 610,596 | 7.85% | 608,750 | 7.7% | 0 | 0% | 0 | 0% | 388,214 | 6.76% | 400,079 | 7.22% | 579,577 | 11.09% | 578,210 | 11.95% | 576,846 | 12.23% | 575,486 | 11.71% | 574,128 | 11.7% | 572,774 | 11.93% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||
長期借款 | 1,674,479 | 16.35% | 1,701,525 | 16.06% | 1,954,887 | 19.66% | 1,371,583 | 15.54% | 1,320,667 | 15.86% | 1,342,667 | 15.61% | 1,364,667 | 16.83% | 1,391,441 | 17.83% | 1,151,550 | 14.34% | 1,162,325 | 14.58% | 1,273,100 | 16.37% | 1,183,874 | 14.97% | 426,649 | 6.26% | 446,758 | 7.72% | 461,533 | 8.04% | 456,307 | 8.24% | 481,082 | 9.21% | 340,857 | 7.04% | 202,299 | 4.29% | 266,574 | 5.43% | 186,849 | 3.81% | 171,624 | 3.57% | 176,398 | 3.83% | 103,673 | 2.28% | 115,393 | 2.58% | 97,884 | 2.2% | 135,711 | 2.99% | 145,921 | 3.27% | 155,388 | 3.83% | 168,247 | 4.24% | 180,901 | 4.8% | 208,073 | 6.93% | 237,950 | 213,356 | 8.63% | 287,362 | 11.86% | 275,184 | 317,225 | |||||
遞延所得稅負債 | 251,608 | 2.46% | 238,340 | 2.25% | 243,118 | 2.44% | 235,855 | 2.67% | 232,005 | 2.79% | 244,902 | 2.85% | 238,643 | 2.94% | 238,026 | 3.05% | 245,712 | 3.06% | 242,472 | 3.04% | 226,199 | 2.91% | 223,264 | 2.82% | 217,283 | 3.19% | 220,158 | 3.81% | 214,791 | 3.74% | 213,501 | 3.85% | 201,735 | 3.86% | 180,829 | 3.74% | 178,595 | 3.79% | 152,533 | 3.1% | 146,257 | 2.98% | 142,657 | 2.97% | 119,125 | 2.59% | 112,905 | 2.48% | 113,061 | 2.52% | 109,992 | 2.47% | 109,739 | 2.42% | 101,067 | 2.27% | 85,726 | 2.12% | 78,910 | 1.99% | 74,712 | 1.98% | 61,837 | 2.06% | 56,600 | 58,992 | 2.39% | 46,715 | 1.93% | 33,291 | 30,706 | |||||
租賃負債-非流動 | 574,172 | 5.61% | 579,320 | 5.47% | 129,774 | 1.3% | 96,904 | 1.1% | 100,914 | 1.21% | 104,895 | 1.22% | 107,085 | 1.32% | 111,243 | 1.43% | 116,596 | 1.45% | 123,404 | 1.55% | 130,354 | 1.68% | 134,863 | 1.71% | 50,477 | 0.74% | 54,015 | 0.93% | 53,572 | 0.93% | 52,441 | 0.95% | 55,858 | 1.07% | 60,585 | 1.25% | 62,973 | 1.34% | 69,697 | 1.42% | 70,079 | 1.43% | 78,532 | 1.64% | 82,976 | 1.8% | 82,922 | 1.82% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||
其他非流動負債 | 12,496 | 0.12% | 13,074 | 0.12% | 13,385 | 0.13% | 11,948 | 0.14% | 12,185 | 0.15% | 12,870 | 0.15% | 31,368 | 0.39% | 32,120 | 0.41% | 32,130 | 0.4% | 33,534 | 0.42% | 32,606 | 0.42% | 33,494 | 0.42% | 737,065 | 10.81% | 32,621 | 0.56% | 33,025 | 0.58% | 32,770 | 0.59% | 32,743 | 0.63% | 32,597 | 0.67% | 32,469 | 0.69% | 30,970 | 0.63% | 31,709 | 0.65% | 31,869 | 0.66% | 33,218 | 0.72% | 31,115 | 0.68% | 30,500 | 0.68% | 30,236 | 0.68% | 28,049 | 0.62% | 28,218 | 0.63% | ||||||||||||||||||||
非流動負債合計 | 2,557,342 | 24.97% | 2,606,107 | 24.61% | 2,661,404 | 26.76% | 2,477,609 | 28.07% | 2,503,313 | 30.07% | 1,792,416 | 20.84% | 2,005,752 | 24.73% | 2,036,315 | 26.1% | 1,860,453 | 23.17% | 2,008,335 | 25.19% | 2,272,855 | 29.22% | 2,184,245 | 27.62% | 1,431,474 | 21% | 753,552 | 13.03% | 1,151,135 | 20.06% | 1,155,098 | 20.85% | 1,359,884 | 26.03% | 1,201,323 | 24.83% | 1,061,051 | 22.5% | 1,104,961 | 22.49% | 1,025,719 | 20.9% | 1,011,953 | 21.07% | 431,422 | 9.38% | 344,513 | 7.57% | 258,954 | 5.78% | 238,112 | 5.35% | 273,499 | 6.03% | 275,206 | 6.17% | 249,173 | 6.15% | 258,453 | 6.51% | 267,017 | 7.09% | 278,798 | 9.29% | 300,625 | 278,629 | 11.27% | 340,690 | 14.07% | 314,592 | 353,970 | |||||
負債總計 | 5,202,293 | 50.79% | 5,446,767 | 51.42% | 5,176,775 | 52.05% | 4,848,499 | 54.92% | 4,394,888 | 52.79% | 4,718,272 | 54.87% | 4,778,297 | 58.92% | 4,496,906 | 57.63% | 4,682,560 | 58.31% | 4,829,054 | 60.56% | 5,027,557 | 64.64% | 5,239,678 | 66.25% | 4,334,899 | 63.59% | 3,336,400 | 57.68% | 3,366,858 | 58.66% | 3,103,915 | 56.03% | 3,031,983 | 58.04% | 2,701,648 | 55.83% | 2,631,258 | 55.79% | 2,686,044 | 54.67% | 2,731,079 | 55.64% | 2,638,915 | 54.95% | 2,503,805 | 54.41% | 2,380,678 | 52.29% | 2,373,827 | 53.01% | 2,377,003 | 53.41% | 2,487,960 | 54.83% | 2,322,544 | 52.08% | 2,394,844 | 59.1% | 2,361,461 | 59.53% | 2,219,830 | 58.93% | 1,836,706 | 61.17% | 1,604,732 | 1,368,119 | 55.35% | 1,335,028 | 55.12% | 1,331,694 | 1,528,178 | |||||
權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
歸屬於母公司業主之權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
股本 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
普通股股本 | 1,097,208 | 10.71% | 1,088,227 | 10.27% | 1,024,853 | 10.3% | 912,938 | 10.34% | 910,414 | 10.94% | 908,008 | 10.56% | 823,959 | 10.16% | 823,893 | 10.56% | 810,063 | 10.09% | 765,151 | 9.6% | 717,443 | 9.22% | 717,443 | 9.07% | 718,953 | 10.55% | 718,763 | 12.43% | 718,238 | 12.51% | 715,162 | 12.91% | 675,330 | 12.93% | 674,280 | 13.93% | 673,050 | 14.27% | 672,520 | 13.69% | 668,170 | 13.61% | 667,815 | 13.91% | 666,560 | 14.49% | 666,080 | 14.63% | 660,000 | 14.74% | 660,000 | 14.83% | 660,000 | 14.55% | 660,000 | 14.8% | 600,000 | 14.81% | 600,000 | 15.12% | 600,000 | 15.93% | 551,000 | 551,000 | 18.35% | 551,000 | 551,000 | 22.29% | 551,000 | 22.75% | 551,000 | 441,000 | ||||
特別股股本 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||
股本合計 | 1,097,208 | 10.71% | 1,088,227 | 10.27% | 1,024,853 | 10.3% | 912,938 | 10.34% | 910,414 | 10.94% | 908,008 | 10.56% | 823,959 | 10.16% | 823,893 | 10.56% | 810,063 | 10.09% | 765,151 | 9.6% | 717,443 | 9.22% | 717,443 | 9.07% | 718,953 | 10.55% | 718,763 | 12.43% | 718,238 | 12.51% | 715,162 | 12.91% | 675,330 | 12.93% | 674,280 | 13.93% | 673,050 | 14.27% | 672,520 | 13.69% | 668,170 | 13.61% | 667,815 | 13.91% | 666,560 | 14.49% | 666,080 | 14.63% | 660,000 | 14.74% | 660,000 | 14.83% | 660,000 | 14.55% | 660,000 | 14.8% | 600,000 | 14.81% | 600,000 | 15.12% | 600,000 | 15.93% | 551,000 | 18.35% | 551,000 | 551,000 | 22.29% | 551,000 | 22.75% | 551,000 | 497,100 | |||||
資本公積 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-發行溢價 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-特別股股票溢價 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||
資本公積合計 | 2,805,479 | 27.39% | 2,772,386 | 26.17% | 2,535,755 | 25.5% | 2,117,743 | 23.99% | 2,109,225 | 25.34% | 2,012,548 | 23.4% | 1,731,964 | 21.36% | 1,731,736 | 22.19% | 1,683,612 | 20.97% | 1,527,759 | 19.16% | 1,362,870 | 17.52% | 1,362,870 | 17.23% | 1,272,704 | 18.67% | 1,272,501 | 22% | 1,271,939 | 22.16% | 1,261,545 | 22.77% | 1,118,900 | 21.42% | 1,117,724 | 23.1% | 1,116,265 | 23.67% | 1,115,623 | 22.71% | 1,109,940 | 22.61% | 1,108,251 | 23.08% | 1,077,874 | 23.42% | 1,075,981 | 23.63% | 1,090,263 | 24.35% | 1,084,032 | 24.36% | 1,078,622 | 23.77% | 1,073,904 | 24.08% | 732,640 | 18.08% | 725,816 | 18.3% | 719,180 | 19.09% | 423,500 | 14.11% | 423,500 | 423,500 | 17.13% | 423,500 | 17.49% | 423,500 | 170,500 | |||||
保留盈餘 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
法定盈餘公積 | 181,468 | 1.77% | 181,468 | 1.71% | 181,468 | 1.82% | 155,987 | 1.77% | 155,987 | 1.87% | 155,987 | 1.81% | 155,987 | 1.92% | 113,931 | 1.46% | 113,931 | 1.42% | 113,931 | 1.43% | 113,931 | 1.46% | 97,260 | 1.23% | 97,260 | 1.43% | 97,260 | 1.68% | 87,235 | 1.52% | 87,235 | 1.57% | 87,235 | 1.67% | 87,235 | 1.8% | 87,235 | 1.85% | 65,393 | 1.33% | 65,393 | 1.33% | 65,393 | 1.36% | 65,393 | 1.42% | 43,580 | 0.96% | 43,580 | 0.97% | 43,580 | 0.98% | 43,580 | 0.96% | 23,746 | 0.53% | ||||||||||||||||||||
特別盈餘公積 | 96,677 | 0.94% | 96,677 | 0.91% | 96,677 | 0.97% | 72,027 | 0.82% | 72,027 | 0.87% | 72,027 | 0.84% | 72,027 | 0.89% | 89,286 | 1.14% | 89,286 | 1.11% | 89,286 | 1.12% | 89,286 | 1.15% | 104,819 | 1.33% | 104,819 | 1.54% | 104,819 | 1.81% | 109,023 | 1.9% | 109,023 | 1.97% | 109,023 | 2.09% | 109,023 | 2.25% | 109,023 | 2.31% | 67,873 | 1.38% | 67,873 | 1.38% | 67,873 | 1.41% | 67,873 | 1.47% | 47,064 | 1.03% | 47,064 | 1.05% | 47,064 | 1.06% | 47,064 | 1.04% | 43,092 | 0.97% | 43,092 | 1.06% | 43,092 | 1.09% | 43,092 | 1.14% | 0 | 0 | ||||||||||||
未分配盈餘(或待彌補虧損) | 805,198 | 7.86% | 873,389 | 8.25% | 838,164 | 8.43% | 782,761 | 8.87% | 779,442 | 9.36% | 802,225 | 9.33% | 669,713 | 8.26% | 611,705 | 7.84% | 722,425 | 9% | 692,940 | 8.69% | 524,842 | 6.75% | 422,392 | 5.34% | 388,006 | 5.69% | 372,841 | 6.45% | 301,872 | 5.26% | 366,210 | 6.61% | 312,112 | 5.97% | 284,187 | 5.87% | 259,721 | 5.51% | 441,487 | 8.99% | 385,264 | 7.85% | 363,640 | 7.57% | 287,100 | 6.24% | 392,267 | 8.62% | 341,611 | 7.63% | 314,758 | 7.07% | 260,373 | 5.74% | 364,724 | 8.18% | 305,165 | 7.53% | 263,310 | 6.64% | 221,875 | 5.89% | 263,965 | 223,621 | 7.45% | 175,925 | 131,928 | 5.34% | 106,751 | 4.41% | 14,876 | (3,415) | ||||
保留盈餘合計 | 1,083,343 | 10.58% | 1,151,534 | 10.87% | 1,116,309 | 11.22% | 1,010,775 | 11.45% | 1,007,456 | 12.1% | 1,030,239 | 11.98% | 897,727 | 11.07% | 814,922 | 10.44% | 925,642 | 11.53% | 896,157 | 11.24% | 728,059 | 9.36% | 624,471 | 7.9% | 590,085 | 8.66% | 574,920 | 9.94% | 498,130 | 8.68% | 562,468 | 10.15% | 508,370 | 9.73% | 480,445 | 9.93% | 455,979 | 9.67% | 574,753 | 11.7% | 518,530 | 10.56% | 496,906 | 10.35% | 420,366 | 9.14% | 482,911 | 10.61% | 432,255 | 9.65% | 405,402 | 9.11% | 351,017 | 7.74% | 431,562 | 9.68% | 372,003 | 9.18% | 330,148 | 8.32% | 288,713 | 7.66% | 234,359 | 7.81% | 186,663 | 142,666 | 5.77% | 106,751 | 4.41% | 14,876 | (3,415) | |||||
其他權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他權益合計 | (26,425) | -0.26% | 88 | 0% | (50,035) | -0.5% | (62,241) | -0.71% | (96,677) | -1.16% | (69,431) | -0.81% | (121,795) | -1.5% | (64,095) | -0.82% | (72,027) | -0.9% | (44,214) | -0.55% | (58,502) | -0.75% | (35,277) | -0.45% | (89,285) | -1.31% | (107,961) | -1.87% | (105,388) | -1.84% | (92,424) | -1.67% | (100,219) | -1.92% | (124,627) | -2.58% | (149,444) | -3.17% | (125,615) | -2.56% | (109,024) | -2.22% | (99,194) | -2.07% | (56,405) | -1.23% | (41,911) | -0.92% | (67,873) | -1.52% | (75,913) | -1.71% | (40,349) | -0.89% | (28,782) | -0.65% | (47,064) | -1.16% | (50,292) | -1.27% | (61,057) | -1.62% | (43,092) | -1.44% | (32,705) | (13,544) | -0.55% | 5,705 | 0.24% | 5,587 | 15,690 | |||||
歸屬於母公司業主之權益合計 | 4,959,605 | 48.42% | 5,012,235 | 47.32% | 4,626,882 | 46.52% | 3,979,215 | 45.08% | 3,930,418 | 47.21% | 3,881,364 | 45.13% | 3,331,855 | 41.08% | 3,306,456 | 42.37% | 3,347,290 | 41.69% | 3,144,853 | 39.44% | 2,749,870 | 35.36% | 2,669,507 | 33.75% | 2,481,906 | 36.41% | 2,447,672 | 42.32% | 2,372,368 | 41.34% | 2,436,200 | 43.97% | 2,191,830 | 41.96% | 2,137,271 | 44.17% | 2,085,299 | 44.21% | 2,226,730 | 45.33% | 2,177,065 | 44.36% | 2,163,227 | 45.05% | 2,097,844 | 45.59% | 2,172,510 | 47.71% | 2,104,137 | 46.99% | 2,073,521 | 46.59% | 2,049,290 | 45.17% | 2,136,684 | 47.92% | 1,657,579 | 40.9% | 1,605,672 | 40.47% | 1,546,836 | 41.07% | 1,165,767 | 38.83% | 1,128,458 | 1,103,622 | 44.65% | 1,086,956 | 44.88% | 994,963 | 679,875 | |||||
非控制權益 | 80,442 | 0.79% | 132,742 | 1.25% | 142,111 | 1.43% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||
權益總額 | 5,040,047 | 49.21% | 5,144,977 | 48.58% | 4,768,993 | 47.95% | 3,979,215 | 45.08% | 3,930,418 | 47.21% | 3,881,364 | 45.13% | 3,331,855 | 41.08% | 3,306,456 | 42.37% | 3,347,290 | 41.69% | 3,144,853 | 39.44% | 2,749,870 | 35.36% | 2,669,507 | 33.75% | 2,481,906 | 36.41% | 2,447,672 | 42.32% | 2,372,368 | 41.34% | 2,436,200 | 43.97% | 2,191,830 | 41.96% | 2,137,271 | 44.17% | 2,085,299 | 44.21% | 2,226,730 | 45.33% | 2,177,065 | 44.36% | 2,163,227 | 45.05% | 2,097,844 | 45.59% | 2,172,510 | 47.71% | 2,104,137 | 46.99% | 2,073,521 | 46.59% | 2,049,290 | 45.17% | 2,136,684 | 47.92% | 1,657,579 | 40.9% | 1,605,672 | 40.47% | 1,546,836 | 41.07% | 1,165,767 | 38.83% | 1,128,458 | 1,103,622 | 44.65% | 1,086,956 | 44.88% | 994,963 | 679,875 | |||||
負債及權益總計 | 10,242,340 | 100% | 10,591,744 | 100% | 9,945,768 | 100% | 8,827,714 | 100% | 8,325,306 | 100% | 8,599,636 | 100% | 8,110,152 | 100% | 7,803,362 | 100% | 8,029,850 | 100% | 7,973,907 | 100% | 7,777,427 | 100% | 7,909,185 | 100% | 6,816,805 | 100% | 5,784,072 | 100% | 5,739,226 | 100% | 5,540,115 | 100% | 5,223,813 | 100% | 4,838,919 | 100% | 4,716,557 | 100% | 4,912,774 | 100% | 4,908,144 | 100% | 4,802,142 | 100% | 4,601,649 | 100% | 4,553,188 | 100% | 4,477,964 | 100% | 4,450,524 | 100% | 4,537,250 | 100% | 4,459,228 | 100% | 4,052,423 | 100% | 3,967,133 | 100% | 3,766,666 | 100% | 3,002,473 | 100% | 2,733,190 | 2,471,741 | 100% | 2,421,984 | 100% | 2,326,657 | ||||||
預收股款(權益項下)之約當發行股數 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0 | 0% | 0 | 0 | 0% | 0 | 0% | 0 | 1,700 | ||||
母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 247,000 | 0% | 247,000 | 0% | 247,000 | 0% | 247,000 | 0% | 247,000 | 0% | 247,000 | 0.01% | 247,000 | 0.01% | 247,000 | 0.01% | 247,000 | 0.01% | 247,000 | 0.01% | 247,000 | 0.01% | 247,000 | 0.01% | 246,000 | 0.01% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0 | 0% | 0 | 0 | 0% | 0 | 0% | 0 | 0 |
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。
流動資產
時碩工業(4566) 截至2024年第1季「流動資產」總計約為NT$50.11億元,相較上一季增加約NT$4.57億元、相較去年年末增加約NT$4.57億元
時碩工業(4566) 2024年第1季財報顯示公司「流動資產」總計約NT$50.11億元、約佔整體資產的56.76%。
對比上一季
上一季流動資產總計約NT$45.53億元、約佔整體資產的54.69%。今年第1季相較上一季增加約NT$4.57億元。
對比去年年末
去年年末流動資產則為NT$45.53億元、約佔整體資產的54.69%。今年第1季相較去年年末增加約NT$4.57億元。
TWD千元 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
流動資產 | 5,010,635 | 56.76% | 4,553,160 | 54.69% | 4,812,330 | 55.96% | 4,370,975 | 53.90% | 4,050,119 | 51.90% | 4,368,525 | 54.40% | 4,373,778 | 54.85% | 4,242,933 | 54.55% | 4,408,578 | 55.74% | 4,116,492 | 60.39% | 3,797,309 | 65.65% | 3,798,298 | 66.18% | 3,724,582 | 67.23% | 3,567,330 | 68.29% | 3,292,210 | 68.04% | 3,194,178 | 67.72% | 3,382,109 | 68.84% | 3,383,152 | 68.93% | 3,296,280 | 68.64% | 3,132,810 | 68.08% | 3,100,484 | 68.09% | 3,193,262 | 71.31% | 3,183,373 | 71.53% | 3,277,410 | 72.23% | 3,193,263 | 71.61% | 2,868,684 | 70.79% | 2,775,787 | 69.97% | 2,592,186 | 68.82% | 1,961,711 | 65.34% | 1,517,350 | 61.39% | 1,447,425 | 59.76% |
非流動資產
時碩工業(4566) 截至2023年第2季「非流動資產」總計約為NT$37.39億元,相較上一季減少約NT$-1,407萬元、相較去年年末增加約NT$7,785萬元
時碩工業(4566) 2023年第2季財報顯示公司「非流動資產」總計約NT$37.39億元、約佔整體資產的46.10%。
對比上一季
上一季非流動資產總計約NT$37.53億元、約佔整體資產的48.10%。今年第2季相較上一季減少約NT$-1,407萬元。
對比去年年末
去年年末非流動資產則為NT$36.61億元、約佔整體資產的45.60%。今年第2季相較去年年末增加約NT$7,785萬元。
TWD千元 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | 截至2013/09/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
非流動資產 | 3,739,177 | 46.10% | 3,753,243 | 48.10% | 3,661,325 | 45.60% | 3,600,129 | 45.15% | 3,534,494 | 45.45% | 3,500,607 | 44.26% | 2,700,313 | 39.61% | 1,986,763 | 34.35% | 1,940,928 | 33.82% | 1,815,533 | 32.77% | 1,656,483 | 31.71% | 1,546,709 | 31.96% | 1,522,379 | 32.28% | 1,530,665 | 31.16% | 1,524,992 | 31.07% | 1,505,862 | 31.36% | 1,468,839 | 31.92% | 1,452,704 | 31.91% | 1,284,702 | 28.69% | 1,267,151 | 28.47% | 1,259,840 | 27.77% | 1,265,965 | 28.39% | 1,183,739 | 29.21% | 1,191,346 | 30.03% | 1,174,480 | 31.18% | 1,040,762 | 34.66% | 954,391 | 38.61% | 974,559 | 40.24% |
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。