4552
23.65
TWD+0.05 (0.21%)
2025.04.02收盤
力達-KY-資產負債表
合併資產負債表
(TWD千元) | 截至2024/12/31 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | |||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
現金及約當現金 | 2,389,144 | 30.94% | 2,649,802 | 33.16% | 2,419,448 | 30.88% | 2,861,079 | 37.39% | 1,016,541 | 13.78% | 2,906,371 | 36.22% | 2,911,312 | 38.81% | 2,805,299 | 38.06% | 1,771,253 | 23.57% | 1,923,039 | 25.22% | 1,930,802 | 26.67% | 1,723,024 | 24.79% | 1,602,990 | 22.45% | 1,593,155 | 22.63% | 1,482,098 | 21.83% | 1,496,637 | 23.07% | 1,768,823 | 25.84% | 2,211,108 | 32.05% | 2,400,247 | 38.11% | 2,001,039 | 31.95% | 2,285,774 | 33.64% | 3,327,009 | 47.86% | 2,463,748 | 35.67% | 2,634,647 | 39.86% | 2,619,243 | 41.33% | 3,070,023 | 44.93% | 2,653,544 | 38.29% | 2,489,424 | 38.16% | 2,331,573 | 37.03% | 2,347,334 | 38.47% | 3,123,727 | 48.35% | 2,855,910 | 48.06% | 2,853,285 | 46.38% | 2,656,885 | 44.4% | 1,463,604 | 31.28% | 1,405,153 | 30.13% | 1,179,482 | 27.14% | 1,654,463 | 36.72% | 1,937,663 | 48.51% | 1,689,329 | 45.74% | 1,474,402 | 42.98% | 1,714,383 | 1,432,383 | 1,196,436 | 945,189 | ||||
透過損益按公允價值衡量之金融資產-流動 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||
透過其他綜合損益按公允價值衡量之金融資產-流動 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||
按攤銷後成本衡量之金融資產-流動 | 6,717 | 0.09% | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 793,440 | 10.56% | 805,140 | 10.56% | 799,020 | 11.04% | 811,080 | 11.67% | 781,920 | 10.95% | 774,900 | 11.01% | 775,620 | 11.42% | 781,920 | 12.05% | 787,860 | 11.51% | 768,420 | 11.14% | 754,380 | 11.98% | 765,900 | 12.23% | 774,900 | 11.4% | 783,000 | 11.26% | 1,808,400 | 26.19% | 1,832,000 | 27.71% | 1,788,800 | 28.22% | 1,774,400 | 25.97% | 2,019,761 | 29.15% | 2,033,774 | 31.18% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||
應收帳款淨額 | 955,776 | 12.38% | 980,118 | 12.27% | 1,060,674 | 13.54% | 777,122 | 10.16% | 1,276,076 | 17.3% | 1,151,658 | 14.35% | 763,726 | 10.18% | 725,371 | 9.84% | 1,075,135 | 14.3% | 1,048,003 | 13.74% | 628,267 | 8.68% | 512,828 | 7.38% | 976,539 | 13.68% | 948,382 | 13.47% | 716,556 | 10.55% | 545,153 | 8.4% | 982,281 | 14.35% | 985,128 | 14.28% | 656,030 | 10.42% | 963,358 | 15.38% | 1,128,511 | 16.61% | 1,183,453 | 17.03% | 1,130,183 | 16.36% | 824,302 | 12.47% | 656,437 | 10.36% | 761,660 | 11.15% | 988,534 | 14.26% | 847,725 | 13% | 950,824 | 15.1% | 955,702 | 15.66% | 943,132 | 14.6% | 735,172 | 12.37% | 925,129 | 15.04% | 869,846 | 14.54% | 812,966 | 17.37% | 799,775 | 17.15% | 799,463 | 18.4% | 833,817 | 18.5% | 805,172 | 20.16% | 756,615 | 20.49% | 720,605 | 21% | 637,724 | 669,287 | 656,138 | 629,374 | ||||
其他應收款 | 798 | 0.01% | 1,235 | 0.02% | 0 | 0% | 2,462 | 0.03% | 1,133,885 | 15.37% | 79 | 0% | 766 | 0.01% | 49 | 0% | 13,961 | 0.19% | 10,607 | 0.14% | 7,030 | 0.1% | 3,588 | 0.05% | 0 | 0% | 10,206 | 0.14% | 6,823 | 0.1% | 3,493 | 0.05% | 75 | 0% | 10,160 | 0.15% | 6,668 | 0.11% | 3,386 | 0.05% | 84 | 0% | 10,594 | 0.15% | 22,293 | 0.32% | 14,527 | 0.22% | 6,391 | 0.1% | 12,520 | 0.18% | 22,611 | 0.33% | 14,992 | 0.23% | ||||||||||||||||||||||||||||||||||
其他應收款-關係人 | 0 | 0% | 0 | 0% | 0 | 0% | 1,524 | 0.02% | 1,936 | 0.03% | 0 | 0% | 0 | 0% | 1,453 | 0.03% | 746 | 0.02% | 1,492 | 0.04% | 757 | 0.02% | 0 | 0% | 1,443 | 735 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
本期所得稅資產 | 479 | 0.01% | 10,201 | 0.13% | 8,826 | 0.11% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
存貨 | 325,867 | 4.22% | 277,390 | 3.47% | 305,498 | 3.9% | 290,421 | 3.8% | 257,634 | 3.49% | 313,204 | 3.9% | 316,575 | 4.22% | 323,453 | 4.39% | 322,854 | 4.3% | 330,084 | 4.33% | 363,300 | 5.02% | 338,067 | 4.86% | 347,683 | 4.87% | 327,866 | 4.66% | 391,928 | 5.77% | 283,889 | 4.38% | 303,726 | 4.44% | 254,520 | 3.69% | 237,910 | 3.78% | 243,730 | 3.89% | 303,608 | 4.47% | 228,145 | 3.28% | 257,476 | 3.73% | 268,669 | 4.06% | 310,456 | 4.9% | 278,876 | 4.08% | 286,242 | 4.13% | 290,213 | 4.45% | 284,466 | 4.52% | 269,625 | 4.42% | 265,783 | 4.11% | 264,427 | 4.45% | 253,759 | 4.12% | 315,189 | 5.27% | 323,273 | 6.91% | 325,726 | 6.98% | 231,324 | 5.32% | 312,092 | 6.93% | 301,303 | 7.54% | 286,906 | 7.77% | 258,653 | 7.54% | 298,029 | 251,572 | 258,490 | 275,063 | ||||
預付款項 | 565 | 0.01% | 1,793 | 0.02% | 1,304 | 0.02% | 856 | 0.01% | 869 | 0.01% | 1,044 | 0.01% | 1,015 | 0.01% | 1,060 | 0.01% | 1,080 | 0.01% | 96 | 0% | 100 | 0% | 151 | 0% | 144 | 0% | 95 | 0% | 104 | 0% | 1,975 | 0.03% | 5,157 | 0.08% | 81,633 | 1.18% | 86 | 0% | 111 | 0% | 113 | 0% | 107 | 0% | 106 | 0% | 17,660 | 0.27% | 101 | 0% | 167 | 0% | 207 | 0% | 202 | 0% | 205 | 0% | 142 | 0% | 191 | 0% | 127 | 0% | 162 | 0% | 135 | 0% | 142 | 0% | 156 | 0% | 157 | 0% | 130 | 0% | 119 | 0% | 135 | 0% | 174 | 0.01% | 887 | 581 | 1,247 | 300 | ||||
其他流動資產 | 13,190 | 0.17% | 7,434 | 0.09% | 18,813 | 0.24% | 0 | 0% | 6,488 | 0.09% | 0 | 0% | 451 | 0.01% | 0 | 0% | 4,414 | 0.06% | 0 | 0% | 15,095 | 0.21% | 2,070 | 0.03% | 6,936 | 0.1% | 4,134 | 0.06% | 24,034 | 0.35% | 29,872 | 0.46% | 24,217 | 0.35% | 7,359 | 0.11% | 5,810 | 0.09% | 21,751 | 0.35% | 48,332 | 0.71% | 6,802 | 0.1% | 20,414 | 0.3% | 0 | 0% | 6,226 | 0.1% | 1,362 | 0.02% | 1,827 | 0.03% | 0 | 0% | 1,989,759 | 31.6% | 1,972,807 | 32.33% | 1,572,502 | 24.34% | 1,546,516 | 26.02% | 1,619,301 | 26.32% | 1,648,135 | 27.54% | 1,557,674 | 33.29% | 1,600,030 | 34.31% | 1,606,633 | 36.97% | 1,149,859 | 25.52% | 410,189 | 10.27% | 416,447 | 11.28% | 420,725 | 12.26% | 14,408 | 10,009 | 10,011 | 8,108 | ||||
流動資產合計 | 3,692,536 | 47.82% | 3,927,973 | 49.16% | 3,814,563 | 48.69% | 3,933,464 | 51.4% | 3,693,429 | 50.08% | 4,372,356 | 54.49% | 3,993,845 | 53.24% | 3,855,232 | 52.3% | 3,982,183 | 52.98% | 4,116,969 | 53.98% | 3,743,614 | 51.71% | 3,390,808 | 48.79% | 3,716,212 | 52.05% | 3,658,738 | 51.97% | 3,397,163 | 50.03% | 3,142,939 | 48.45% | 3,872,139 | 56.57% | 4,318,328 | 62.6% | 4,061,131 | 64.47% | 3,999,275 | 63.86% | 4,541,322 | 66.84% | 5,539,110 | 79.69% | 5,702,620 | 82.57% | 5,591,805 | 84.59% | 5,387,654 | 85.01% | 5,899,008 | 86.33% | 5,972,726 | 86.19% | 5,676,330 | 87.01% | 5,563,368 | 88.35% | 5,558,419 | 91.09% | 5,924,013 | 91.7% | 5,413,752 | 91.1% | 5,659,807 | 91.99% | 5,506,487 | 92.03% | 4,183,278 | 89.41% | 4,148,220 | 88.95% | 3,819,422 | 87.9% | 3,952,550 | 87.72% | 3,457,657 | 86.57% | 3,151,556 | 85.33% | 2,875,603 | 83.82% | 2,666,104 | 2,366,929 | 2,123,664 | 1,858,472 | ||||
非流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
不動產、廠房及設備 | 3,259,027 | 42.2% | 3,287,252 | 41.14% | 3,519,417 | 44.93% | 3,243,925 | 42.39% | 3,235,699 | 43.87% | 3,150,384 | 39.26% | 3,082,760 | 41.09% | 3,296,022 | 44.72% | 3,304,868 | 43.97% | 3,283,473 | 43.05% | 3,272,389 | 45.2% | 3,333,167 | 47.96% | 3,170,716 | 44.41% | 3,124,051 | 44.37% | 3,140,068 | 46.24% | 3,089,582 | 47.62% | 2,713,805 | 39.64% | 2,322,129 | 33.66% | 1,868,142 | 29.66% | 1,867,935 | 29.83% | 1,864,680 | 27.44% | 1,107,809 | 15.94% | 885,384 | 12.82% | 783,191 | 11.85% | 774,378 | 12.22% | 756,073 | 11.06% | 773,855 | 11.17% | 672,963 | 10.32% | 669,336 | 10.63% | 489,920 | 8.03% | 485,927 | 7.52% | 482,218 | 8.11% | 445,417 | 7.24% | 433,726 | 7.25% | 453,435 | 9.69% | 473,113 | 10.14% | 483,323 | 11.12% | 506,477 | 11.24% | 491,727 | 12.31% | 497,920 | 13.48% | 510,467 | 14.88% | 502,593 | 482,657 | 496,977 | 487,541 | ||||
使用權資產 | 124,618 | 1.61% | 126,611 | 1.58% | 142,223 | 1.82% | 151,445 | 1.98% | 149,551 | 2.03% | 153,500 | 1.91% | 149,848 | 2% | 156,240 | 2.12% | 156,615 | 2.08% | 160,144 | 2.1% | 160,049 | 2.21% | 163,587 | 2.35% | 158,851 | 2.22% | 160,171 | 2.28% | 160,254 | 2.36% | 163,492 | 2.52% | 166,681 | 2.43% | 166,331 | 2.41% | 166,722 | 2.65% | 173,293 | 2.77% | 179,085 | 2.64% | 184,812 | 2.66% | 193,874 | 2.81% | 200,470 | 3.03% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||
投資性不動產淨額 | 484,340 | 6.27% | 492,302 | 6.16% | 208,879 | 2.67% | 167,755 | 2.19% | 142,685 | 1.93% | 146,491 | 1.83% | 142,954 | 1.91% | 51,292 | 0.7% | 49,845 | 0.66% | 50,854 | 0.67% | 50,741 | 0.7% | 51,783 | 0.75% | 50,188 | 0.7% | 55,515 | 0.79% | 55,854 | 0.82% | 56,607 | 0.87% | 57,339 | 0.84% | 56,218 | 0.81% | 55,739 | 0.88% | 58,737 | 0.94% | 59,732 | 0.88% | 60,664 | 0.87% | 63,369 | 0.92% | ||||||||||||||||||||||||||||||||||||||||||||
無形資產 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||
遞延所得稅資產 | 27,874 | 0.36% | 22,100 | 0.28% | 16,700 | 0.21% | 24,245 | 0.32% | 25,608 | 0.35% | 24,766 | 0.31% | 7,063 | 0.09% | 6,543 | 0.09% | 17,148 | 0.23% | 14,041 | 0.18% | 12,040 | 0.17% | 8,709 | 0.13% | 11,097 | 0.16% | 8,679 | 0.12% | 3,704 | 0.05% | 1,321 | 0.02% | 2,008 | 0.03% | 3,180 | 0.05% | 3,061 | 0.05% | 18,850 | 0.3% | 5,543 | 0.08% | 2,451 | 0.04% | 2,548 | 0.04% | 2,581 | 0.04% | 2,521 | 0.04% | 4,395 | 0.06% | 4,550 | 0.07% | 4,604 | 0.07% | 4,523 | 0.07% | 4,320 | 0.07% | 4,258 | 0.07% | 4,183 | 0.07% | 4,383 | 0.07% | 3,757 | 0.06% | 3,878 | 0.08% | 3,789 | 0.08% | 3,998 | 0.09% | 4,156 | 0.09% | 3,647 | 0.09% | 4,344 | 0.12% | 4,454 | 0.13% | 4,539 | 4,358 | 4,251 | 4,222 | ||||
其他非流動資產 | 133,566 | 1.73% | 134,407 | 1.68% | 132,166 | 1.69% | 131,137 | 1.71% | 128,799 | 1.75% | 177,003 | 2.21% | 125,268 | 1.67% | 5,378 | 0.07% | 5,425 | 0.07% | 968 | 0.01% | 1,023 | 0.01% | 1,804 | 0.03% | 3,419 | 0.05% | 4,331 | 0.06% | 4,205 | 0.06% | 4,328 | 0.07% | 4,016 | 0.06% | 3,796 | 0.06% | 115,912 | 1.84% | 116,004 | 1.85% | 115,160 | 1.69% | 26,959 | 0.39% | 28,015 | 0.41% | 1,626 | 0.02% | 173,222 | 2.73% | 173,957 | 2.55% | 178,781 | 2.58% | 169,554 | 2.6% | ||||||||||||||||||||||||||||||||||
預付設備款 | 133,389 | 1.73% | 134,155 | 1.68% | 131,842 | 1.68% | 130,744 | 1.71% | 128,342 | 1.74% | 176,463 | 2.2% | 124,550 | 1.66% | 4,572 | 0.06% | 4,548 | 0.06% | 700 | 0.01% | 0 | 0% | 0 | 0% | 0 | 0% | 215 | 0% | 1,276 | 0.02% | 0 | 0% | 112,305 | 1.78% | 113,919 | 1.82% | 113,251 | 1.67% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0 | 0 | 18,949 | ||||||||||||||||||||||||||||||||||||||||
其他非流動資產-其他 | 177 | 0% | 252 | 0% | 324 | 0% | 393 | 0.01% | 457 | 0.01% | 540 | 0.01% | 718 | 0.01% | 806 | 0.01% | 877 | 0.01% | 968 | 0.01% | 1,023 | 0.01% | 1,104 | 0.02% | 3,419 | 0.05% | 4,331 | 0.06% | 4,205 | 0.06% | 4,113 | 0.06% | 2,740 | 0.04% | 3,796 | 0.06% | 3,607 | 0.06% | 2,085 | 0.03% | 1,909 | 0.03% | 26,959 | 0.39% | 28,015 | 0.41% | 42,783 | 0.95% | 41,073 | 1.03% | 39,529 | 1.07% | 40,136 | 1.17% | 39,115 | 44,666 | 46,161 | 39,700 | ||||||||||||||||||||||||||||||||
非流動資產合計 | 4,029,425 | 52.18% | 4,062,672 | 50.84% | 4,019,385 | 51.31% | 3,718,507 | 48.6% | 3,682,342 | 49.92% | 3,652,144 | 45.51% | 3,507,893 | 46.76% | 3,515,475 | 47.7% | 3,533,901 | 47.02% | 3,509,480 | 46.02% | 3,496,242 | 48.29% | 3,559,050 | 51.21% | 3,423,463 | 47.95% | 3,381,677 | 48.03% | 3,393,042 | 49.97% | 3,344,522 | 51.55% | 2,973,262 | 43.43% | 2,580,342 | 37.4% | 2,237,740 | 35.53% | 2,263,413 | 36.14% | 2,253,130 | 33.16% | 1,411,927 | 20.31% | 1,203,571 | 17.43% | 1,018,646 | 15.41% | 950,121 | 14.99% | 934,425 | 13.67% | 957,186 | 13.81% | 847,121 | 12.99% | 733,843 | 11.65% | 543,781 | 8.91% | 536,179 | 8.3% | 528,823 | 8.9% | 492,571 | 8.01% | 477,152 | 7.97% | 495,692 | 10.59% | 515,518 | 11.05% | 525,784 | 12.1% | 553,416 | 12.28% | 536,447 | 13.43% | 541,793 | 14.67% | 555,057 | 16.18% | 546,247 | 531,681 | 547,389 | 550,412 | ||||
資產總計 | 7,721,961 | 100% | 7,990,645 | 100% | 7,833,948 | 100% | 7,651,971 | 100% | 7,375,771 | 100% | 8,024,500 | 100% | 7,501,738 | 100% | 7,370,707 | 100% | 7,516,084 | 100% | 7,626,449 | 100% | 7,239,856 | 100% | 6,949,858 | 100% | 7,139,675 | 100% | 7,040,415 | 100% | 6,790,205 | 100% | 6,487,461 | 100% | 6,845,401 | 100% | 6,898,670 | 100% | 6,298,871 | 100% | 6,262,688 | 100% | 6,794,452 | 100% | 6,951,037 | 100% | 6,906,191 | 100% | 6,610,451 | 100% | 6,337,775 | 100% | 6,833,433 | 100% | 6,929,912 | 100% | 6,523,451 | 100% | 6,297,211 | 100% | 6,102,200 | 100% | 6,460,192 | 100% | 5,942,575 | 100% | 6,152,378 | 100% | 5,983,639 | 100% | 4,678,970 | 100% | 4,663,738 | 100% | 4,345,206 | 100% | 4,505,966 | 100% | 3,994,104 | 100% | 3,693,349 | 100% | 3,430,660 | 100% | 3,212,351 | 2,898,610 | 2,671,053 | 2,408,884 | ||||
負債及權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
短期借款 | 346,552 | 4.49% | 395,310 | 4.95% | 393,383 | 5.02% | 390,108 | 5.1% | 382,940 | 5.19% | 390,728 | 4.87% | 336,137 | 4.48% | 192,748 | 2.62% | 191,748 | 2.55% | 176,683 | 2.32% | 164,243 | 2.27% | 166,722 | 2.4% | 160,728 | 2.25% | 159,285 | 2.26% | 159,433 | 2.35% | 160,728 | 2.48% | 161,949 | 2.37% | 157,953 | 2.29% | 155,067 | 2.46% | 157,435 | 2.51% | 159,285 | 2.34% | 91,350 | 1.31% | 49,731 | 0.72% | 50,380 | 0.76% | 93,912 | 1.48% | 93,156 | 1.36% | 96,453 | 1.39% | 51,117 | 0.78% | 50,215 | 0.8% | 50,061 | 0.82% | 49,346 | 0.76% | 92,547 | 1.56% | 96,957 | 1.58% | 98,553 | 1.65% | 101,745 | 2.17% | 104,412 | 2.24% | 104,895 | 2.41% | 108,696 | 2.41% | 104,433 | 2.61% | 105,924 | 2.87% | 106,932 | 3.12% | 103,614 | 96,220 | 98,000 | 98,459 | ||||
應付帳款 | 459,949 | 5.96% | 523,894 | 6.56% | 536,347 | 6.85% | 402,188 | 5.26% | 259,620 | 3.52% | 784,144 | 9.77% | 634,408 | 8.46% | 576,748 | 7.82% | 771,177 | 10.26% | 835,955 | 10.96% | 719,008 | 9.93% | 459,049 | 6.61% | 909,171 | 12.73% | 850,853 | 12.09% | 764,756 | 11.26% | 382,769 | 5.9% | 673,236 | 9.83% | 793,669 | 11.5% | 517,296 | 8.21% | 548,039 | 8.75% | 916,463 | 13.49% | 860,692 | 12.38% | 785,560 | 11.37% | 575,654 | 8.71% | 438,654 | 6.92% | 484,841 | 7.1% | 602,536 | 8.69% | 519,977 | 7.97% | 626,238 | 9.94% | 602,505 | 9.87% | 577,212 | 8.93% | 441,198 | 7.42% | 569,760 | 9.26% | 553,506 | 9.25% | 562,789 | 12.03% | 555,618 | 11.91% | 459,892 | 10.58% | 544,610 | 12.09% | 511,307 | 12.8% | 510,845 | 13.83% | 438,950 | 12.79% | 464,550 | 472,875 | 470,418 | 388,735 | ||||
其他應付款 | 98,525 | 1.28% | 212,589 | 2.66% | 197,819 | 2.53% | 70,701 | 0.92% | 107,178 | 1.45% | 256,595 | 3.2% | 245,120 | 3.27% | 89,282 | 1.21% | 115,588 | 1.54% | 228,396 | 2.99% | 210,531 | 2.91% | 72,523 | 1.04% | 111,854 | 1.57% | 234,700 | 3.33% | 223,086 | 3.29% | 204,624 | 3.15% | 266,581 | 3.89% | 414,518 | 6.01% | 307,224 | 4.88% | 99,207 | 1.58% | 118,109 | 1.74% | 426,441 | 6.13% | 392,260 | 5.68% | 120,744 | 1.83% | 134,954 | 2.13% | 715,330 | 10.47% | 746,477 | 10.77% | 189,290 | 2.9% | ||||||||||||||||||||||||||||||||||
其他應付款-其他 | 98,525 | 1.28% | 84,989 | 1.06% | 70,219 | 0.9% | 366,800 | 8.14% | 308,665 | 7.73% | 262,614 | 7.11% | 163,946 | 4.78% | 211,279 | 185,862 | 140,522 | 149,267 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
本期所得稅負債 | 0 | 0% | 0 | 0% | 0 | 0% | 70,305 | 0.92% | 67,359 | 0.91% | 49,926 | 0.62% | 33,823 | 0.45% | 21,054 | 0.29% | 51,193 | 0.68% | 56,692 | 0.74% | 37,806 | 0.52% | 31,159 | 0.45% | 42,892 | 0.6% | 47,231 | 0.67% | 28,957 | 0.43% | 17,771 | 0.27% | 35,860 | 0.52% | 37,899 | 0.55% | 32,306 | 0.51% | 3,662 | 0.06% | 40,824 | 0.6% | 40,626 | 0.58% | 42,252 | 0.61% | 30,725 | 0.46% | 67,189 | 1.06% | 84,999 | 1.24% | 93,528 | 1.35% | 79,439 | 1.22% | 89,448 | 1.42% | 488,619 | 8.01% | 448,132 | 6.94% | 402,275 | 6.77% | 432,185 | 7.02% | 400,801 | 6.7% | 373,861 | 7.99% | 362,815 | 7.78% | 348,845 | 8.03% | 352,174 | 7.82% | 307,125 | 7.69% | 260,290 | 7.05% | 237,750 | 6.93% | 211,395 | 188,976 | 158,286 | 139,590 | ||||
負債準備-流動 | 3,831 | 0.05% | 4,033 | 0.05% | 3,449 | 0.04% | 5,014 | 0.07% | 5,890 | 0.08% | 5,693 | 0.07% | 4,549 | 0.06% | 5,891 | 0.08% | 7,598 | 0.1% | 6,186 | 0.08% | 4,825 | 0.07% | 6,165 | 0.09% | 6,085 | 0.09% | 5,619 | 0.08% | 4,144 | 0.06% | 5,133 | 0.08% | 6,835 | 0.1% | 5,671 | 0.08% | 3,489 | 0.06% | 4,529 | 0.07% | 6,565 | 0.1% | 6,827 | 0.1% | 7,030 | 0.1% | 8,175 | 0.12% | 9,020 | 0.14% | 15,697 | 0.23% | 15,741 | 0.23% | 16,060 | 0.25% | 17,211 | 0.27% | 16,778 | 0.27% | 14,904 | 0.23% | 14,810 | 0.25% | 16,571 | 0.27% | 16,179 | 0.27% | 15,195 | 0.32% | 14,856 | 0.32% | 15,508 | 0.36% | 16,244 | 0.36% | 14,221 | 0.36% | 13,183 | 0.36% | 13,580 | 0.4% | 13,864 | 13,246 | 12,742 | 12,603 | ||||
租賃負債-流動 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 97 | 0% | 284 | 0% | 663 | 0.01% | 798 | 0.01% | 996 | 0.01% | 1,046 | 0.02% | 1,063 | 0.01% | 3,998 | 0.06% | 3,433 | 0.05% | 3,745 | 0.06% | 3,777 | 0.06% | 7,839 | 0.11% | 7,629 | 0.12% | 11,640 | 0.19% | 11,733 | 0.17% | 13,496 | 0.19% | 10,993 | 0.16% | 13,049 | 0.2% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||
其他流動負債 | 0 | 0% | 6,770 | 0.08% | 0 | 0% | 505 | 0.01% | 55 | 0% | 67 | 0% | 150 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
一年或一營業週期內到期長期負債 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||
流動負債合計 | 908,857 | 11.77% | 1,142,596 | 14.3% | 1,130,998 | 14.44% | 938,821 | 12.27% | 823,042 | 11.16% | 1,487,086 | 18.53% | 1,260,225 | 16.8% | 886,162 | 12.02% | 1,137,972 | 15.14% | 1,306,808 | 17.14% | 1,137,488 | 15.71% | 738,833 | 10.63% | 1,231,930 | 17.25% | 1,303,761 | 18.52% | 1,185,460 | 17.46% | 782,888 | 12.07% | 1,155,421 | 16.88% | 1,425,387 | 20.66% | 1,031,875 | 16.38% | 831,760 | 13.28% | 1,258,738 | 18.53% | 1,450,157 | 20.86% | 1,297,236 | 18.78% | 806,604 | 12.2% | 760,843 | 12% | 1,407,161 | 20.59% | 1,574,113 | 22.71% | 865,759 | 13.27% | 960,251 | 15.25% | 1,419,564 | 23.26% | 2,108,758 | 32.64% | 1,104,881 | 18.59% | 1,288,385 | 20.94% | 1,322,017 | 22.09% | 1,246,677 | 26.64% | 1,194,941 | 25.62% | 1,115,752 | 25.68% | 1,395,133 | 30.96% | 1,251,232 | 31.33% | 1,161,390 | 31.45% | 965,829 | 28.15% | 1,012,707 | 960,942 | 1,522,476 | 1,418,606 | ||||
非流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
應付公司債 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||
長期借款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||
遞延所得稅負債 | 636,588 | 8.24% | 638,953 | 8% | 624,396 | 7.97% | 613,276 | 8.01% | 598,034 | 8.11% | 594,799 | 7.41% | 567,120 | 7.56% | 573,309 | 7.78% | 562,701 | 7.49% | 555,180 | 7.28% | 533,840 | 7.37% | 531,419 | 7.65% | 504,151 | 7.06% | 501,888 | 7.13% | 488,448 | 7.19% | 484,645 | 7.47% | 482,021 | 7.04% | 483,677 | 7.01% | 464,273 | 7.37% | 459,299 | 7.33% | 468,539 | 6.9% | 488,757 | 7.03% | 495,759 | 7.18% | 490,247 | 7.42% | 470,549 | 7.42% | 486,133 | 7.11% | 496,720 | 7.17% | 447,381 | 6.86% | 407,913 | 6.48% | ||||||||||||||||||||||||||||||||
租賃負債-非流動 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 93 | 0% | 355 | 0.01% | 598 | 0.01% | 854 | 0.01% | 0 | 0% | 290 | 0% | 1,161 | 0.02% | 1,970 | 0.03% | 2,830 | 0.04% | 3,943 | 0.06% | 5,048 | 0.07% | 8,123 | 0.12% | 10,379 | 0.15% | 13,348 | 0.2% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||
非流動負債合計 | 636,588 | 8.24% | 638,953 | 8% | 624,396 | 7.97% | 613,276 | 8.01% | 598,034 | 8.11% | 594,799 | 7.41% | 567,120 | 7.56% | 573,309 | 7.78% | 562,701 | 7.49% | 555,180 | 7.28% | 533,933 | 7.37% | 531,774 | 7.65% | 504,749 | 7.07% | 502,742 | 7.14% | 488,448 | 7.19% | 484,935 | 7.47% | 483,182 | 7.06% | 485,647 | 7.04% | 467,103 | 7.42% | 463,242 | 7.4% | 473,587 | 6.97% | 496,880 | 7.15% | 506,138 | 7.33% | 503,595 | 7.62% | 470,549 | 7.42% | 486,133 | 7.11% | 496,720 | 7.17% | 447,381 | 6.86% | 407,913 | 6.48% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0 | 0 | |||||||||||||||||||||||
負債總計 | 1,545,445 | 20.01% | 1,781,549 | 22.3% | 1,755,394 | 22.41% | 1,552,097 | 20.28% | 1,421,076 | 19.27% | 2,081,885 | 25.94% | 1,827,345 | 24.36% | 1,459,471 | 19.8% | 1,700,673 | 22.63% | 1,861,988 | 24.41% | 1,671,421 | 23.09% | 1,270,607 | 18.28% | 1,736,679 | 24.32% | 1,806,503 | 25.66% | 1,673,908 | 24.65% | 1,267,823 | 19.54% | 1,638,603 | 23.94% | 1,911,034 | 27.7% | 1,498,978 | 23.8% | 1,295,002 | 20.68% | 1,732,325 | 25.5% | 1,947,037 | 28.01% | 1,803,374 | 26.11% | 1,310,199 | 19.82% | 1,231,392 | 19.43% | 1,893,294 | 27.71% | 2,070,833 | 29.88% | 1,313,140 | 20.13% | 1,368,164 | 21.73% | 1,419,564 | 23.26% | 2,108,758 | 32.64% | 1,104,881 | 18.59% | 1,288,385 | 20.94% | 1,322,017 | 22.09% | 1,246,677 | 26.64% | 1,194,941 | 25.62% | 1,115,752 | 25.68% | 1,395,133 | 30.96% | 1,251,232 | 31.33% | 1,161,390 | 31.45% | 965,829 | 28.15% | 1,012,707 | 960,942 | 1,522,476 | 1,418,606 | ||||
權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
歸屬於母公司業主之權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
股本 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
普通股股本 | 1,160,000 | 15.02% | 1,160,000 | 14.52% | 1,160,000 | 14.81% | 1,160,000 | 15.16% | 1,160,000 | 15.73% | 1,160,000 | 14.46% | 1,160,000 | 15.46% | 1,160,000 | 15.74% | 1,160,000 | 15.43% | 1,160,000 | 15.21% | 1,160,000 | 16.02% | 1,160,000 | 16.69% | 1,160,000 | 16.25% | 1,160,000 | 16.48% | 1,160,000 | 17.08% | 1,160,000 | 17.88% | 1,160,000 | 16.95% | 1,160,000 | 16.81% | 1,160,000 | 18.42% | 1,160,000 | 18.52% | 1,160,000 | 17.07% | 1,000,000 | 14.39% | 1,000,000 | 14.48% | 1,000,000 | 15.13% | 1,000,000 | 15.78% | 1,000,000 | 14.63% | 1,000,000 | 14.43% | 1,000,000 | 15.33% | 1,000,000 | 15.88% | 1,000,000 | 16.39% | 1,000,000 | 15.48% | 1,000,000 | 16.83% | 1,000,000 | 16.25% | 1,000,000 | 16.71% | 900,000 | 19.24% | 900,000 | 19.3% | 900,000 | 20.71% | 900,000 | 19.97% | 900,000 | 22.53% | 900,000 | 24.37% | 900,000 | 26.23% | 900,000 | 900,000 | 465,541 | 465,541 | ||||
特別股股本 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||
股本合計 | 1,160,000 | 15.02% | 1,160,000 | 14.52% | 1,160,000 | 14.81% | 1,160,000 | 15.16% | 1,160,000 | 15.73% | 1,160,000 | 14.46% | 1,160,000 | 15.46% | 1,160,000 | 15.74% | 1,160,000 | 15.43% | 1,160,000 | 15.21% | 1,160,000 | 16.02% | 1,160,000 | 16.69% | 1,160,000 | 16.25% | 1,160,000 | 16.48% | 1,160,000 | 17.08% | 1,160,000 | 17.88% | 1,160,000 | 16.95% | 1,160,000 | 16.81% | 1,160,000 | 18.42% | 1,160,000 | 18.52% | 1,160,000 | 17.07% | 1,160,000 | 16.69% | 1,160,000 | 16.8% | 1,000,000 | 15.13% | 1,000,000 | 15.78% | 1,000,000 | 14.63% | 1,000,000 | 14.43% | 1,000,000 | 15.33% | 1,000,000 | 15.88% | 1,000,000 | 16.39% | 1,000,000 | 15.48% | 1,000,000 | 16.83% | 1,000,000 | 16.25% | 1,000,000 | 16.71% | 900,000 | 19.24% | 900,000 | 19.3% | 900,000 | 20.71% | 900,000 | 19.97% | 900,000 | 22.53% | 900,000 | 24.37% | 900,000 | 26.23% | 900,000 | 900,000 | 465,541 | 465,541 | ||||
資本公積 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-發行溢價 | 1,548,200 | 20.23% | 1,548,200 | 20.99% | 1,548,200 | 19.29% | 1,548,200 | 20.64% | 1,548,200 | 21% | 1,548,200 | 20.6% | 1,548,200 | 20.3% | 1,548,200 | 21.38% | 1,548,200 | 22.28% | 1,548,200 | 21.68% | 1,548,200 | 21.99% | 1,548,200 | 22.8% | 1,548,200 | 23.86% | 1,548,200 | 22.62% | 1,548,200 | 22.44% | 1,548,200 | 24.58% | 1,548,200 | 24.72% | 1,548,200 | 22.79% | 1,548,200 | 22.27% | 1,548,200 | 22.42% | 1,548,200 | 23.42% | 1,548,200 | 24.43% | 1,548,200 | 22.66% | 1,548,200 | 22.34% | 1,548,200 | 23.73% | ||||||||||||||||||||||||||||||||||||||||
資本公積-特別股股票溢價 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||
資本公積合計 | 1,548,200 | 20.05% | 1,548,200 | 19.38% | 1,548,200 | 19.76% | 1,548,200 | 20.23% | 1,548,200 | 20.99% | 1,548,200 | 19.29% | 1,548,200 | 20.64% | 1,548,200 | 21% | 1,548,200 | 20.6% | 1,548,200 | 20.3% | 1,548,200 | 21.38% | 1,548,200 | 22.28% | 1,548,200 | 21.68% | 1,548,200 | 21.99% | 1,548,200 | 22.8% | 1,548,200 | 23.86% | 1,548,200 | 22.62% | 1,548,200 | 22.44% | 1,548,200 | 24.58% | 1,548,200 | 24.72% | 1,548,200 | 22.79% | 1,548,200 | 22.27% | 1,548,200 | 22.42% | 1,548,200 | 23.42% | 1,548,200 | 24.43% | 1,548,200 | 22.66% | 1,548,200 | 22.34% | 1,548,200 | 23.73% | 1,548,200 | 24.59% | 1,548,200 | 25.37% | 1,548,200 | 23.97% | 1,548,200 | 26.05% | 1,548,200 | 25.16% | 1,548,200 | 25.87% | 536,966 | 11.48% | 536,966 | 11.51% | 536,966 | 12.36% | 536,966 | 11.92% | 536,966 | 13.44% | 536,966 | 14.54% | 536,966 | 15.65% | 536,966 | 536,966 | 352,753 | 352,753 | ||||
保留盈餘 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
特別盈餘公積 | 605,682 | 7.84% | 605,682 | 7.58% | 605,682 | 7.73% | 605,682 | 7.92% | 605,682 | 8.21% | 605,682 | 7.55% | 605,682 | 8.07% | 605,682 | 8.22% | 605,682 | 8.06% | 605,682 | 7.94% | 605,682 | 8.37% | 605,682 | 8.72% | 605,682 | 8.48% | 605,682 | 8.6% | 605,682 | 8.92% | 605,682 | 9.34% | 605,682 | 8.85% | 605,682 | 8.78% | 605,682 | 9.62% | 417,946 | 6.67% | 417,946 | 6.15% | 417,946 | 6.01% | 417,946 | 6.05% | 325,677 | 4.93% | 325,677 | 5.14% | 325,677 | 4.77% | 325,677 | 4.7% | 266,848 | 4.09% | 266,848 | 4.24% | 266,848 | 4.37% | 266,848 | 4.13% | ||||||||||||||||||||||||||||
未分配盈餘(或待彌補虧損) | 3,239,249 | 41.95% | 3,209,618 | 40.17% | 3,178,060 | 40.57% | 3,258,458 | 42.58% | 3,229,070 | 43.78% | 3,088,659 | 38.49% | 3,003,479 | 40.04% | 3,041,573 | 41.27% | 2,978,195 | 39.62% | 2,835,227 | 37.18% | 2,691,719 | 37.18% | 2,716,355 | 39.09% | 2,648,461 | 37.09% | 2,527,207 | 35.9% | 2,403,884 | 35.4% | 2,465,130 | 38% | 2,414,511 | 35.27% | 2,326,269 | 33.72% | 2,224,353 | 35.31% | 2,502,789 | 39.96% | 2,541,663 | 37.41% | 2,432,124 | 34.99% | 2,335,116 | 33.81% | 2,714,794 | 41.07% | 2,650,452 | 41.82% | 2,526,569 | 36.97% | 2,274,542 | 32.82% | 2,623,763 | 40.22% | 2,439,676 | 38.74% | 2,208,349 | 36.19% | 1,941,614 | 30.06% | 2,775,852 | 46.71% | 2,582,641 | 41.98% | 2,301,186 | 38.46% | 2,053,161 | 43.88% | 1,999,008 | 42.86% | 1,740,810 | 40.06% | ||||||||||||||||
保留盈餘合計 | 3,844,931 | 49.79% | 3,815,300 | 47.75% | 3,783,742 | 48.3% | 3,864,140 | 50.5% | 3,834,752 | 51.99% | 3,694,341 | 46.04% | 3,609,161 | 48.11% | 3,647,255 | 49.48% | 3,583,877 | 47.68% | 3,440,909 | 45.12% | 3,297,401 | 45.55% | 3,322,037 | 47.8% | 3,254,143 | 45.58% | 3,132,889 | 44.5% | 3,009,566 | 44.32% | 3,070,812 | 47.33% | 3,020,193 | 44.12% | 2,931,951 | 42.5% | 2,830,035 | 44.93% | 2,920,735 | 46.64% | 2,959,609 | 43.56% | 2,850,070 | 41% | 2,753,062 | 39.86% | 3,040,471 | 45.99% | 2,976,129 | 46.96% | 2,852,246 | 41.74% | 2,600,219 | 37.52% | 2,890,611 | 44.31% | 2,706,524 | 42.98% | 2,475,197 | 40.56% | 2,208,462 | 34.19% | 2,775,852 | 46.71% | 2,582,641 | 41.98% | 2,301,186 | 38.46% | 2,053,161 | 43.88% | 1,999,008 | 42.86% | 1,740,810 | 40.06% | 1,509,684 | 33.5% | 1,260,522 | 31.56% | 1,013,868 | 27.45% | 923,280 | 26.91% | 731,614 | 521,978 | 329,772 | 164,335 | ||||
其他權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他權益合計 | (376,615) | -4.88% | (314,404) | -3.93% | (413,388) | -5.28% | (472,466) | -6.17% | (588,257) | -7.98% | (459,926) | -5.73% | (642,968) | -8.57% | (444,219) | -6.03% | (476,666) | -6.34% | (384,648) | -5.04% | (437,166) | -6.04% | (350,986) | -5.05% | (559,347) | -7.83% | (607,177) | -8.62% | (601,469) | -8.86% | (559,374) | -8.62% | (521,595) | -7.62% | (652,515) | -9.46% | (738,342) | -11.72% | (661,249) | -10.56% | (605,682) | -8.91% | (554,270) | -7.97% | (358,445) | -5.19% | (288,419) | -4.36% | (417,946) | -6.59% | (460,307) | -6.74% | (289,340) | -4.18% | (228,500) | -3.5% | (325,677) | -5.17% | (340,761) | -5.58% | (405,228) | -6.27% | (486,358) | -8.18% | (266,848) | -4.34% | (187,764) | -3.14% | (57,834) | -1.24% | 32,823 | 0.7% | 51,678 | 1.19% | 164,183 | 3.64% | 45,384 | 1.14% | 81,125 | 2.2% | 104,585 | 3.05% | 31,064 | (21,276) | 511 | 7,649 | ||||
歸屬於母公司業主之權益合計 | 6,176,516 | 79.99% | 6,209,096 | 77.7% | 6,078,554 | 77.59% | 6,099,874 | 79.72% | 5,954,695 | 80.73% | 5,942,615 | 74.06% | 5,674,393 | 75.64% | 5,911,236 | 80.2% | 5,815,411 | 77.37% | 5,764,461 | 75.59% | 5,568,435 | 76.91% | 5,679,251 | 81.72% | 5,402,996 | 75.68% | 5,233,912 | 74.34% | 5,116,297 | 75.35% | 5,219,638 | 80.46% | 5,206,798 | 76.06% | 4,987,636 | 72.3% | 4,799,893 | 76.2% | 4,967,686 | 79.32% | 5,062,127 | 74.5% | 5,004,000 | 71.99% | 5,102,817 | 73.89% | 5,300,252 | 80.18% | 5,106,383 | 80.57% | 4,940,139 | 72.29% | 4,859,079 | 70.12% | 5,210,311 | 79.87% | 4,929,047 | 78.27% | 4,682,636 | 76.74% | 4,351,434 | 67.36% | 4,837,694 | 81.41% | 4,863,993 | 79.06% | 4,661,622 | 77.91% | 3,432,293 | 73.36% | 3,468,797 | 74.38% | 3,229,454 | 74.32% | 3,110,833 | 69.04% | 2,742,872 | 68.67% | 2,531,959 | 68.55% | 2,464,831 | 71.85% | 2,199,644 | 1,937,668 | 1,148,577 | 990,278 | ||||
非控制權益 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||
權益總額 | 6,176,516 | 79.99% | 6,209,096 | 77.7% | 6,078,554 | 77.59% | 6,099,874 | 79.72% | 5,954,695 | 80.73% | 5,942,615 | 74.06% | 5,674,393 | 75.64% | 5,911,236 | 80.2% | 5,815,411 | 77.37% | 5,764,461 | 75.59% | 5,568,435 | 76.91% | 5,679,251 | 81.72% | 5,402,996 | 75.68% | 5,233,912 | 74.34% | 5,116,297 | 75.35% | 5,219,638 | 80.46% | 5,206,798 | 76.06% | 4,987,636 | 72.3% | 4,799,893 | 76.2% | 4,967,686 | 79.32% | 5,062,127 | 74.5% | 5,004,000 | 71.99% | 5,102,817 | 73.89% | 5,300,252 | 80.18% | 5,106,383 | 80.57% | 4,940,139 | 72.29% | 4,859,079 | 70.12% | 5,210,311 | 79.87% | 4,929,047 | 78.27% | 4,682,636 | 76.74% | 4,351,434 | 67.36% | 4,837,694 | 81.41% | 4,863,993 | 79.06% | 4,661,622 | 77.91% | 3,432,293 | 73.36% | 3,468,797 | 74.38% | 3,229,454 | 74.32% | 3,110,833 | 69.04% | 2,742,872 | 68.67% | 2,531,959 | 68.55% | 2,464,831 | 71.85% | 2,199,644 | 1,937,668 | 1,148,577 | 990,278 | ||||
負債及權益總計 | 7,721,961 | 100% | 7,990,645 | 100% | 7,833,948 | 100% | 7,651,971 | 100% | 7,375,771 | 100% | 8,024,500 | 100% | 7,501,738 | 100% | 7,370,707 | 100% | 7,516,084 | 100% | 7,626,449 | 100% | 7,239,856 | 100% | 6,949,858 | 100% | 7,139,675 | 100% | 7,040,415 | 100% | 6,790,205 | 100% | 6,487,461 | 100% | 6,845,401 | 100% | 6,898,670 | 100% | 6,298,871 | 100% | 6,262,688 | 100% | 6,794,452 | 100% | 6,951,037 | 100% | 6,906,191 | 100% | 6,610,451 | 100% | 6,337,775 | 100% | 6,833,433 | 100% | 6,929,912 | 100% | 6,523,451 | 100% | 6,297,211 | 100% | 6,102,200 | 100% | 6,460,192 | 100% | 5,942,575 | 100% | 6,152,378 | 100% | 5,983,639 | 100% | 4,678,970 | 100% | 4,663,738 | 100% | 4,345,206 | 100% | 4,505,966 | 100% | 3,994,104 | 100% | 3,693,349 | 100% | ||||||||||
待註銷股本股數 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0 | 0 | |||||
預收股款(權益項下)之約當發行股數 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0 | 0 | 0 | ||||
母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0 | 0 | 0 |
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。
流動資產
力達-KY(4552) 截至2024年第1季「流動資產」總計約為NT$39.33億元,相較上一季增加約NT$2.4億元、相較去年年末增加約NT$2.4億元
力達-KY(4552) 2024年第1季財報顯示公司「流動資產」總計約NT$39.33億元、約佔整體資產的51.40%。
對比上一季
上一季流動資產總計約NT$36.93億元、約佔整體資產的50.08%。今年第1季相較上一季增加約NT$2.4億元。
對比去年年末
去年年末流動資產則為NT$36.93億元、約佔整體資產的50.08%。今年第1季相較去年年末增加約NT$2.4億元。
TWD千元 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
流動資產 | 3,933,464 | 51.40% | 3,693,429 | 50.08% | 4,372,356 | 54.49% | 3,993,845 | 53.24% | 3,855,232 | 52.30% | 3,982,183 | 52.98% | 4,116,969 | 53.98% | 3,743,614 | 51.71% | 3,390,808 | 48.79% | 3,716,212 | 52.05% | 3,658,738 | 51.97% | 3,397,163 | 50.03% | 3,142,939 | 48.45% | 3,872,139 | 56.57% | 4,318,328 | 62.60% | 4,061,131 | 64.47% | 3,999,275 | 63.86% | 4,541,322 | 66.84% | 5,539,110 | 79.69% | 5,702,620 | 82.57% | 5,591,805 | 84.59% | 5,387,654 | 85.01% | 5,899,008 | 86.33% | 5,972,726 | 86.19% | 5,676,330 | 87.01% | 5,563,368 | 88.35% | 5,558,419 | 91.09% | 5,924,013 | 91.70% | 5,413,752 | 91.10% | 5,659,807 | 91.99% | 5,506,487 | 92.03% | 4,183,278 | 89.41% | 4,148,220 | 88.95% | 3,819,422 | 87.90% | 3,952,550 | 87.72% | 3,457,657 | 86.57% | 3,151,556 | 85.33% | 2,875,603 | 83.82% |
非流動資產
力達-KY(4552) 截至2023年第2季「非流動資產」總計約為NT$35.08億元,相較上一季減少約NT$-758萬元、相較去年年末減少約NT$-2,601萬元
力達-KY(4552) 2023年第2季財報顯示公司「非流動資產」總計約NT$35.08億元、約佔整體資產的46.76%。
對比上一季
上一季非流動資產總計約NT$35.15億元、約佔整體資產的47.70%。今年第2季相較上一季減少約NT$-758萬元。
對比去年年末
去年年末非流動資產則為NT$35.34億元、約佔整體資產的47.02%。今年第2季相較去年年末減少約NT$-2,601萬元。
TWD千元 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | 截至2013/09/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
非流動資產 | 3,507,893 | 46.76% | 3,515,475 | 47.70% | 3,533,901 | 47.02% | 3,509,480 | 46.02% | 3,496,242 | 48.29% | 3,559,050 | 51.21% | 3,423,463 | 47.95% | 3,381,677 | 48.03% | 3,393,042 | 49.97% | 3,344,522 | 51.55% | 2,973,262 | 43.43% | 2,580,342 | 37.40% | 2,237,740 | 35.53% | 2,263,413 | 36.14% | 2,253,130 | 33.16% | 1,411,927 | 20.31% | 1,203,571 | 17.43% | 1,018,646 | 15.41% | 950,121 | 14.99% | 934,425 | 13.67% | 957,186 | 13.81% | 847,121 | 12.99% | 733,843 | 11.65% | 543,781 | 8.91% | 536,179 | 8.30% | 528,823 | 8.90% | 492,571 | 8.01% | 477,152 | 7.97% | 495,692 | 10.59% | 515,518 | 11.05% | 525,784 | 12.10% | 553,416 | 12.28% | 536,447 | 13.43% | 541,793 | 14.67% | 555,057 | 16.18% |
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。