4545
37.7
TWD-0.35 (-0.92%)
2025.04.02收盤
銘鈺-資產負債表
合併資產負債表
(TWD千元) | 截至2024/12/31 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2013/12/31 | 截至2013/06/30 | 截至2012/12/31 | 截至2012/06/30 | |||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
現金及約當現金 | 926,431 | 28.46% | 888,207 | 27.45% | 814,143 | 26.12% | 894,258 | 28.58% | 913,450 | 29.81% | 1,001,618 | 31.91% | 864,718 | 26.76% | 611,217 | 18.98% | 683,529 | 20.84% | 792,822 | 23.47% | 858,784 | 26.13% | 764,236 | 24.86% | 790,507 | 25.69% | 739,855 | 24.96% | 641,218 | 21.62% | 808,160 | 26.9% | 888,532 | 28.38% | 972,203 | 30.69% | 1,047,288 | 33.88% | 1,231,125 | 38.19% | 850,705 | 28.81% | 1,004,412 | 33.77% | 1,057,118 | 34.93% | 1,139,628 | 36.27% | 1,000,649 | 31.69% | 940,689 | 29.94% | 1,073,668 | 33.76% | 962,514 | 30.89% | 1,092,427 | 38.97% | 1,132,028 | 38.08% | 1,405,203 | 46.31% | 1,344,123 | 46.59% | 1,266,728 | 42.77% | 1,347,088 | 45.06% | 1,740,955 | 51.51% | 1,637,633 | 49.57% | 954,913 | 34.63% | 761,376 | 26.94% | 825,977 | 30.03% | 749,785 | 656,684 | 25.66% | 676,823 | 637,834 | 27.37% | 669,220 | 30.92% | 447,512 | 23.42% | 502,235 | 25.9% | 563,722 | 26.28% | ||
透過損益按公允價值衡量之金融資產-流動 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 74,582 | 2.59% | 14,534 | 0.49% | 14,524 | 0.49% | 14,514 | 0.43% | 10,006 | 0.3% | 0 | 0 | 0 | 15,005 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||
透過其他綜合損益按公允價值衡量之金融資產-流動 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||
按攤銷後成本衡量之金融資產-流動 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||
應收帳款淨額 | 368,590 | 11.32% | 420,054 | 12.98% | 409,451 | 13.13% | 372,030 | 11.89% | 297,308 | 9.7% | 299,610 | 9.55% | 501,784 | 15.53% | 684,608 | 21.26% | 458,296 | 13.97% | 378,046 | 11.19% | 299,898 | 9.12% | 373,023 | 12.13% | 347,222 | 11.28% | 316,044 | 10.66% | 496,503 | 16.74% | 290,790 | 9.68% | 411,812 | 13.15% | 291,859 | 9.21% | 219,838 | 7.11% | 191,604 | 5.94% | 244,703 | 8.29% | 202,864 | 6.82% | 201,454 | 6.66% | 199,437 | 6.35% | 420,343 | 13.31% | 390,905 | 12.44% | 208,092 | 6.54% | 296,582 | 9.52% | 548,168 | 19.56% | 470,637 | 15.83% | 308,504 | 10.17% | 307,101 | 10.65% | 583,563 | 19.7% | 423,647 | 14.17% | 384,430 | 11.38% | 428,776 | 12.98% | 520,228 | 18.86% | 752,342 | 26.62% | 558,162 | 20.29% | 622,858 | 649,807 | 25.39% | 667,770 | 511,596 | 21.96% | 491,610 | 22.71% | 360,588 | 18.87% | 427,594 | 22.05% | 303,829 | 14.16% | ||
應收帳款-關係人淨額 | 158,400 | 4.87% | 128,781 | 3.98% | 150,882 | 4.84% | 116,380 | 3.72% | 96,235 | 3.14% | 84,226 | 2.68% | 78,120 | 2.42% | 54,284 | 1.69% | 69,070 | 2.11% | 106,429 | 3.15% | 120,935 | 3.68% | 119,279 | 3.88% | 159,777 | 5.19% | 147,585 | 4.98% | 132,370 | 4.46% | 121,668 | 4.05% | 130,784 | 4.18% | 138,047 | 4.36% | 131,134 | 4.24% | 144,052 | 4.47% | 153,766 | 5.21% | 138,391 | 4.65% | 123,666 | 4.09% | 119,781 | 3.81% | 143,965 | 4.56% | 156,320 | 4.97% | 168,312 | 5.29% | 196,705 | 6.31% | 213,681 | 7.62% | 204,519 | 6.88% | 173,994 | 5.73% | 188,852 | 6.55% | 206,296 | 6.97% | 143,717 | 4.81% | 165,176 | 4.89% | 109,355 | 3.31% | 113,331 | 4.11% | 78,437 | 2.78% | 97,558 | 3.55% | 101,690 | 116,851 | 4.57% | 102,096 | 143,349 | 6.15% | 160,140 | 7.4% | 145,336 | 7.61% | 73,179 | 3.77% | 150,578 | 7.02% | ||
應收帳款-關係人 | 158,400 | 4.87% | 128,781 | 3.98% | 150,882 | 4.84% | 116,380 | 3.72% | 96,235 | 3.14% | 84,226 | 2.68% | 78,120 | 2.42% | 54,284 | 1.69% | 69,070 | 2.11% | 106,429 | 3.15% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
存貨 | 490,345 | 15.06% | 476,020 | 14.71% | 439,723 | 14.11% | 435,226 | 13.91% | 428,076 | 13.97% | 385,506 | 12.28% | 384,565 | 11.9% | 410,152 | 12.73% | 595,637 | 18.16% | 660,830 | 19.56% | 629,205 | 19.14% | 461,861 | 15.02% | 464,432 | 15.09% | 424,978 | 14.33% | 357,981 | 12.07% | 449,510 | 14.96% | 358,492 | 11.45% | 380,142 | 12% | 322,722 | 10.44% | 275,185 | 8.54% | 269,755 | 9.14% | 283,229 | 9.52% | 275,100 | 9.09% | 276,898 | 8.81% | 275,781 | 8.73% | 333,870 | 10.63% | 363,653 | 11.43% | 298,159 | 9.57% | 260,217 | 9.28% | 469,407 | 15.79% | 447,242 | 14.74% | 290,974 | 10.09% | 231,197 | 7.81% | 314,550 | 10.52% | 316,421 | 9.36% | 315,136 | 9.54% | 344,208 | 12.48% | 440,229 | 15.58% | 494,272 | 17.97% | 409,968 | 421,527 | 16.47% | 336,364 | 325,959 | 13.99% | 211,114 | 9.75% | 227,538 | 11.91% | 241,610 | 12.46% | 276,539 | 12.89% | ||
存貨-製造業 | 490,345 | 15.06% | 476,020 | 14.71% | 439,723 | 14.11% | 435,226 | 13.91% | 428,076 | 13.97% | 385,506 | 12.28% | 384,565 | 11.9% | 410,152 | 12.73% | 595,637 | 18.16% | 660,830 | 19.56% | 424,978 | 14.33% | 357,981 | 12.07% | 449,510 | 14.96% | 358,492 | 11.45% | 380,142 | 12% | 322,722 | 10.44% | 275,185 | 8.54% | 269,755 | 9.14% | 283,229 | 9.52% | 275,100 | 9.09% | 275,781 | 8.73% | 421,527 | 16.47% | 325,959 | 13.99% | 211,114 | 9.75% | 227,538 | 11.91% | 241,610 | 12.46% | 276,539 | 12.89% | ||||||||||||||||||||||||||||||||||||||||
預付款項 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||
其他流動資產 | 64,245 | 1.97% | 64,028 | 1.98% | 41,226 | 1.32% | 38,441 | 1.23% | 39,298 | 1.28% | 44,601 | 1.42% | 62,509 | 1.93% | 93,667 | 2.91% | 113,193 | 3.45% | 95,327 | 2.82% | 97,657 | 2.97% | 71,521 | 2.33% | 49,356 | 1.6% | 30,502 | 1.03% | 29,590 | 1% | 34,702 | 1.16% | 29,176 | 0.93% | 37,160 | 1.17% | 39,361 | 1.27% | 28,163 | 0.87% | 59,885 | 2.03% | 55,548 | 1.87% | 51,611 | 1.71% | 58,229 | 1.85% | 59,698 | 1.89% | 53,239 | 1.69% | 65,889 | 2.07% | 56,342 | 1.81% | 53,626 | 1.91% | 69,328 | 2.33% | 79,281 | 2.61% | 39,448 | 1.37% | 20,744 | 0.7% | 67,394 | 2.25% | 38,392 | 1.14% | 36,495 | 1.1% | 35,679 | 1.29% | 37,205 | 1.32% | 40,676 | 1.48% | 38,715 | 31,324 | 1.22% | 52,862 | 58,121 | 2.49% | 21,270 | 0.98% | 24,738 | 1.29% | 17,169 | 0.89% | 34,255 | 1.6% | ||
其他流動資產-其他 | 64,245 | 1.97% | 64,028 | 1.98% | 41,226 | 1.32% | 38,441 | 1.23% | 39,298 | 1.28% | 44,601 | 1.42% | 62,509 | 1.93% | 93,667 | 2.91% | 113,193 | 3.45% | 95,327 | 2.82% | 97,657 | 2.97% | 71,521 | 2.33% | 49,356 | 1.6% | 30,502 | 1.03% | 29,590 | 1% | 34,702 | 1.16% | 29,176 | 0.93% | 37,160 | 1.17% | 39,361 | 1.27% | 28,163 | 0.87% | 59,885 | 2.03% | 55,548 | 1.87% | 51,611 | 1.71% | 58,229 | 1.85% | 59,698 | 1.89% | 31,324 | 1.22% | 58,121 | 2.49% | 21,270 | 0.98% | 24,738 | 1.29% | 17,169 | 0.89% | 34,255 | 1.6% | ||||||||||||||||||||||||||||||||
流動資產合計 | 2,008,011 | 61.69% | 1,977,090 | 61.11% | 1,855,425 | 59.52% | 1,856,335 | 59.32% | 1,774,367 | 57.9% | 1,815,561 | 57.84% | 1,891,696 | 58.54% | 1,853,928 | 57.56% | 1,919,725 | 58.52% | 2,033,454 | 60.2% | 2,006,479 | 61.04% | 1,789,920 | 58.22% | 1,811,294 | 58.86% | 1,658,964 | 55.96% | 1,657,662 | 55.89% | 1,704,830 | 56.75% | 1,818,796 | 58.09% | 1,819,411 | 57.44% | 1,760,343 | 56.94% | 1,870,129 | 58.01% | 1,578,814 | 53.47% | 1,684,444 | 56.63% | 1,708,949 | 56.47% | 1,793,973 | 57.1% | 1,900,436 | 60.18% | 1,883,644 | 59.95% | 1,888,720 | 59.39% | 1,819,731 | 58.4% | 2,176,754 | 77.66% | 2,353,845 | 79.18% | 2,421,320 | 79.81% | 2,253,680 | 78.12% | 2,331,564 | 78.72% | 2,316,286 | 77.48% | 2,664,949 | 78.85% | 2,545,338 | 77.05% | 1,979,841 | 71.79% | 2,080,083 | 73.61% | 2,035,379 | 73.99% | 1,958,924 | 1,898,074 | 74.18% | 1,890,529 | 1,727,661 | 74.14% | 1,589,270 | 73.43% | 1,318,912 | 69.04% | 1,365,820 | 70.44% | 1,541,992 | 71.88% | ||
非流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
不動產、廠房及設備 | 1,092,262 | 33.56% | 1,105,040 | 34.15% | 1,112,746 | 35.7% | 1,119,722 | 35.78% | 1,133,022 | 36.97% | 1,152,278 | 36.71% | 1,162,448 | 35.97% | 1,173,035 | 36.42% | 1,172,246 | 35.73% | 1,164,185 | 34.46% | 1,152,355 | 35.06% | 1,140,661 | 37.1% | 1,117,731 | 36.32% | 1,125,780 | 37.97% | 1,116,140 | 37.63% | 1,110,707 | 36.97% | 1,113,511 | 35.56% | 1,108,415 | 35% | 1,076,865 | 34.83% | 1,071,876 | 33.25% | 1,074,668 | 36.4% | 1,074,184 | 36.12% | 1,080,677 | 35.71% | 1,100,000 | 35.01% | 1,098,142 | 34.78% | 1,102,295 | 35.08% | 1,127,228 | 35.44% | 1,133,879 | 36.39% | 457,365 | 16.32% | 442,999 | 14.9% | 432,064 | 14.24% | 461,731 | 16.01% | 472,021 | 15.94% | 507,031 | 16.96% | 539,393 | 15.96% | 574,547 | 17.39% | 591,271 | 21.44% | 581,378 | 20.57% | 551,051 | 20.03% | 461,773 | 475,800 | 18.59% | 474,337 | 439,724 | 18.87% | 417,687 | 19.3% | 425,178 | 22.26% | 433,115 | 22.34% | 452,847 | 21.11% | ||
使用權資產 | 94,088 | 2.89% | 99,579 | 3.08% | 100,984 | 3.24% | 103,850 | 3.32% | 105,544 | 3.44% | 110,676 | 3.53% | 111,775 | 3.46% | 117,071 | 3.63% | 120,404 | 3.67% | 117,355 | 3.47% | 54,795 | 1.67% | 56,873 | 1.85% | 57,498 | 1.87% | 59,534 | 2.01% | 62,739 | 2.12% | 66,702 | 2.22% | 69,398 | 2.22% | 70,951 | 2.24% | 73,512 | 2.38% | 76,759 | 2.38% | 81,956 | 2.78% | 85,860 | 2.89% | 91,268 | 3.02% | 94,455 | 3.01% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||
無形資產 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||
其他非流動資產 | 60,717 | 1.87% | 53,796 | 1.66% | 48,130 | 1.54% | 49,417 | 1.58% | 51,363 | 1.68% | 60,379 | 1.92% | 64,484 | 2% | 70,114 | 2.18% | 56,529 | 1.72% | 43,765 | 1.3% | 49,631 | 1.51% | 59,398 | 1.93% | 61,249 | 1.99% | 89,273 | 3.01% | 94,829 | 3.2% | 85,760 | 2.85% | 87,376 | 2.79% | 72,659 | 2.29% | 56,708 | 1.83% | 57,531 | 1.78% | 57,562 | 1.95% | 43,647 | 1.47% | 46,662 | 1.54% | 49,747 | 1.58% | 51,152 | 1.62% | 46,932 | 1.49% | 50,929 | 1.6% | 47,208 | 1.51% | ||||||||||||||||||||||||||||||||||||||
其他非流動資產-其他 | 60,717 | 1.87% | 53,796 | 1.66% | 48,130 | 1.54% | 49,417 | 1.58% | 51,363 | 1.68% | 60,379 | 1.92% | 64,484 | 2% | 70,114 | 2.18% | 56,529 | 1.72% | 43,765 | 1.3% | 49,631 | 1.51% | 59,398 | 1.93% | 89,273 | 3.01% | 94,829 | 3.2% | 85,760 | 2.85% | 87,376 | 2.79% | 72,659 | 2.29% | 56,708 | 1.83% | 57,531 | 1.78% | 57,562 | 1.95% | 43,647 | 1.47% | 46,662 | 1.54% | 49,747 | 1.58% | 51,503 | 1.84% | 59,396 | 2% | 60,363 | 1.99% | 48,250 | 1.67% | 32,680 | 1.1% | 40,842 | 1.37% | 40,878 | 1.21% | 42,226 | 1.28% | 27,499 | 20,094 | 0.79% | 13,113 | 0.56% | 21,740 | 1% | 24,272 | 1.27% | 7,846 | 0.4% | 8,950 | 0.42% | |||||||||||||||||||
其他非流動資產-其他 | 60,717 | 1.87% | 53,796 | 1.66% | 48,130 | 1.54% | 49,417 | 1.58% | 51,363 | 1.68% | 60,379 | 1.92% | 64,484 | 2% | 70,114 | 2.18% | 56,529 | 1.72% | 43,765 | 1.3% | 49,631 | 1.51% | 51,503 | 1.84% | 59,396 | 2% | 60,363 | 1.99% | 48,250 | 1.67% | 32,680 | 1.1% | 40,842 | 1.37% | 40,878 | 1.21% | 42,226 | 1.28% | 27,499 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
非流動資產合計 | 1,247,067 | 38.31% | 1,258,415 | 38.89% | 1,261,860 | 40.48% | 1,272,989 | 40.68% | 1,289,929 | 42.1% | 1,323,333 | 42.16% | 1,339,670 | 41.46% | 1,366,745 | 42.44% | 1,360,829 | 41.48% | 1,344,585 | 39.8% | 1,280,455 | 38.96% | 1,284,351 | 41.78% | 1,265,801 | 41.14% | 1,305,663 | 44.04% | 1,308,124 | 44.11% | 1,299,177 | 43.25% | 1,312,153 | 41.91% | 1,347,919 | 42.56% | 1,331,253 | 43.06% | 1,353,485 | 41.99% | 1,373,726 | 46.53% | 1,289,864 | 43.37% | 1,317,470 | 43.53% | 1,347,693 | 42.9% | 1,257,285 | 39.82% | 1,258,549 | 40.05% | 1,291,545 | 40.61% | 1,296,452 | 41.6% | 626,168 | 22.34% | 618,941 | 20.82% | 612,716 | 20.19% | 631,148 | 21.88% | 630,326 | 21.28% | 673,432 | 22.52% | 714,621 | 21.15% | 758,250 | 22.95% | 777,805 | 28.21% | 745,780 | 26.39% | 715,430 | 26.01% | 638,901 | 660,778 | 25.82% | 628,492 | 602,471 | 25.86% | 575,171 | 26.57% | 591,513 | 30.96% | 573,207 | 29.56% | 603,173 | 28.12% | ||
資產總計 | 3,255,078 | 100% | 3,235,505 | 100% | 3,117,285 | 100% | 3,129,324 | 100% | 3,064,296 | 100% | 3,138,894 | 100% | 3,231,366 | 100% | 3,220,673 | 100% | 3,280,554 | 100% | 3,378,039 | 100% | 3,286,934 | 100% | 3,074,271 | 100% | 3,077,095 | 100% | 2,964,627 | 100% | 2,965,786 | 100% | 3,004,007 | 100% | 3,130,949 | 100% | 3,167,330 | 100% | 3,091,596 | 100% | 3,223,614 | 100% | 2,952,540 | 100% | 2,974,308 | 100% | 3,026,419 | 100% | 3,141,666 | 100% | 3,157,721 | 100% | 3,142,193 | 100% | 3,180,265 | 100% | 3,116,183 | 100% | 2,802,922 | 100% | 2,972,786 | 100% | 3,034,036 | 100% | 2,884,828 | 100% | 2,961,890 | 100% | 2,989,718 | 100% | 3,379,570 | 100% | 3,303,588 | 100% | 2,757,646 | 100% | 2,825,863 | 100% | 2,750,809 | 100% | 2,597,825 | 2,558,852 | 100% | 2,519,021 | 2,330,132 | 100% | 2,164,441 | 100% | 1,910,425 | 100% | 1,939,027 | 100% | 2,145,165 | 100% | ||
負債及權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
短期借款 | 220,000 | 6.76% | 230,000 | 7.11% | 150,000 | 4.81% | 230,000 | 7.35% | 230,000 | 7.51% | 330,000 | 10.51% | 310,000 | 9.59% | 310,000 | 9.63% | 310,000 | 9.45% | 240,000 | 7.1% | 240,000 | 7.3% | 217,250 | 7.07% | 215,360 | 7% | 135,700 | 4.58% | 85,720 | 2.89% | 108,842 | 3.62% | 211,819 | 6.77% | 250,000 | 7.89% | 251,000 | 8.12% | 431,000 | 13.37% | 100,000 | 3.39% | 116,000 | 3.9% | 100,000 | 3.3% | 185,864 | 5.92% | 184,600 | 5.85% | 140,000 | 4.46% | 150,000 | 4.72% | 150,000 | 4.81% | 209,818 | 7.49% | 290,369 | 9.77% | 250,232 | 8.25% | 229,447 | 7.95% | 162,887 | 5.5% | 160,838 | 5.38% | 162,291 | 4.8% | 148,921 | 4.51% | 149,566 | 5.42% | 333,199 | 11.79% | 130,474 | 4.74% | 169,322 | 147,042 | 5.75% | 370,158 | 391,291 | 16.79% | 478,135 | 22.09% | 493,694 | 25.84% | 552,312 | 28.48% | 263,592 | 12.29% | ||
應付帳款 | 251,470 | 7.73% | 245,255 | 7.58% | 224,488 | 7.2% | 232,463 | 7.43% | 199,890 | 6.52% | 132,541 | 4.22% | 122,147 | 3.78% | 133,266 | 4.14% | 168,375 | 5.13% | 332,773 | 9.85% | 375,183 | 11.41% | 268,022 | 8.72% | 304,336 | 9.89% | 292,815 | 9.88% | 291,365 | 9.82% | 323,907 | 10.78% | 267,054 | 8.53% | 293,380 | 9.26% | 230,618 | 7.46% | 200,022 | 6.2% | 210,096 | 7.12% | 188,898 | 6.35% | 205,305 | 6.78% | 194,833 | 6.2% | 224,852 | 7.12% | 302,409 | 9.62% | 305,370 | 9.6% | 232,280 | 7.45% | 260,277 | 9.29% | 393,741 | 13.24% | 403,001 | 13.28% | 262,932 | 9.11% | 268,352 | 9.06% | 326,474 | 10.92% | 295,595 | 8.75% | 251,342 | 7.61% | 268,982 | 9.75% | 397,191 | 14.06% | 393,071 | 14.29% | 320,383 | 386,440 | 15.1% | 377,076 | 399,241 | 17.13% | 296,821 | 13.71% | 284,992 | 14.92% | 272,092 | 14.03% | 285,488 | 13.31% | ||
其他應付款 | 172,681 | 5.3% | 160,174 | 4.95% | 209,572 | 6.72% | 101,958 | 3.26% | 138,276 | 4.51% | 116,629 | 3.72% | 234,652 | 7.26% | 80,641 | 2.5% | 162,451 | 4.95% | 150,249 | 4.45% | 181,919 | 5.53% | 101,488 | 3.3% | 139,897 | 4.55% | 125,083 | 4.22% | 152,764 | 5.15% | 86,027 | 2.86% | 128,164 | 4.09% | 120,679 | 3.81% | 135,526 | 4.38% | 80,473 | 2.5% | 110,029 | 3.73% | 102,081 | 3.43% | 113,914 | 3.76% | 77,657 | 2.47% | 113,320 | 3.59% | 108,120 | 3.44% | 129,165 | 4.06% | 587,755 | 18.86% | ||||||||||||||||||||||||||||||||||||||
應付薪資 | 172,681 | 5.3% | 160,174 | 4.95% | 132,572 | 4.25% | 101,958 | 3.26% | 138,276 | 4.51% | 116,629 | 3.72% | 119,152 | 3.69% | 80,641 | 2.5% | 162,451 | 4.95% | 150,249 | 4.45% | 128,019 | 3.89% | 101,488 | 3.3% | 125,083 | 4.22% | 110,414 | 3.72% | 86,027 | 2.86% | 128,164 | 4.09% | 120,679 | 3.81% | 108,576 | 3.51% | 80,473 | 2.5% | 110,029 | 3.73% | 102,081 | 3.43% | 86,964 | 2.87% | 77,657 | 2.47% | 113,320 | 3.59% | 108,120 | 3.44% | 90,665 | 2.85% | 77,755 | 2.5% | 118,868 | 4.24% | 127,704 | 4.3% | 127,331 | 4.2% | 107,155 | 3.71% | 151,456 | 5.11% | 138,998 | 4.65% | 170,340 | 5.04% | 157,200 | 4.76% | 215,866 | 7.83% | 193,081 | 6.83% | 205,944 | 7.49% | 170,373 | 236,816 | 9.25% | 148,205 | 113,122 | 4.85% | 118,290 | 5.47% | 55,803 | 2.88% | ||||||||
本期所得稅負債 | 21,203 | 0.65% | 12,355 | 0.38% | 45,762 | 1.47% | 64,454 | 2.06% | 69,451 | 2.27% | 33,732 | 1.07% | 25,840 | 0.8% | 28,553 | 0.89% | 25,251 | 0.77% | 20,871 | 0.62% | 19,419 | 0.59% | 19,609 | 0.64% | 17,795 | 0.58% | 18,663 | 0.63% | 20,749 | 0.7% | 25,585 | 0.85% | 32,800 | 1.05% | 29,560 | 0.93% | 30,192 | 0.98% | 24,651 | 0.76% | 29,320 | 0.99% | 30,206 | 1.02% | 28,628 | 0.95% | 24,457 | 0.78% | 25,060 | 0.79% | 20,901 | 0.67% | 8,736 | 0.27% | 17,018 | 0.55% | 28,288 | 1.01% | 28,664 | 0.96% | 26,070 | 0.86% | 20,815 | 0.72% | 25,668 | 0.87% | 62,350 | 2.09% | 57,694 | 1.71% | 75,775 | 2.29% | 69,089 | 2.51% | 77,873 | 2.76% | 68,338 | 2.48% | 120,792 | 84,095 | 3.29% | 68,916 | 38,231 | 1.64% | 60,043 | 2.77% | 13,010 | 0.67% | ||||||
租賃負債-流動 | 14,151 | 0.43% | 14,212 | 0.44% | 14,032 | 0.45% | 13,227 | 0.42% | 12,964 | 0.42% | 13,187 | 0.42% | 12,891 | 0.4% | 12,959 | 0.4% | 12,901 | 0.39% | 13,138 | 0.39% | 1,408 | 0.04% | 1,406 | 0.05% | 1,110 | 0.04% | 1,097 | 0.04% | 1,096 | 0.04% | 9,095 | 0.3% | 9,188 | 0.29% | 9,267 | 0.29% | 9,564 | 0.31% | 9,734 | 0.3% | 9,514 | 0.32% | 10,147 | 0.34% | 10,924 | 0.36% | 12,003 | 0.38% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||
其他流動負債 | 259,870 | 7.98% | 234,374 | 7.24% | 216,626 | 6.95% | 206,072 | 6.59% | 294,165 | 9.6% | 295,446 | 9.41% | 380,146 | 11.76% | 400,554 | 12.44% | 229,963 | 7.01% | 265,227 | 7.85% | 236,980 | 7.21% | 231,815 | 7.54% | 320,194 | 10.41% | 312,944 | 10.56% | 355,929 | 12% | 336,181 | 11.19% | 245,269 | 7.83% | 264,787 | 8.36% | 256,325 | 8.29% | 248,377 | 7.7% | 244,374 | 8.28% | 244,978 | 8.24% | 256,355 | 8.47% | 290,447 | 9.24% | 349,336 | 11.06% | 326,055 | 10.38% | 294,416 | 9.26% | 263,694 | 8.46% | ||||||||||||||||||||||||||||||||||||||
一年或一營業週期內到期長期負債 | 64,000 | 1.97% | 64,000 | 1.98% | 64,000 | 2.05% | 64,000 | 2.05% | 164,000 | 5.35% | 164,000 | 5.22% | 164,000 | 5.08% | 164,000 | 5.09% | 64,000 | 1.95% | 64,000 | 1.89% | 64,000 | 1.95% | 64,000 | 2.08% | 164,000 | 5.33% | 164,000 | 5.53% | 164,000 | 5.53% | 164,000 | 5.46% | 64,000 | 2.04% | 64,000 | 2.02% | 64,000 | 2.07% | 64,000 | 1.99% | 64,000 | 2.17% | 64,000 | 2.15% | 64,000 | 2.11% | 64,000 | 2.04% | 98,000 | 3.1% | 82,000 | 2.61% | 50,000 | 1.57% | 50,000 | 1.6% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 50,000 | 1.69% | 50,000 | 1.67% | 50,000 | 1.48% | 50,000 | 1.51% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||
一年或一營業週期內到期長期借款 | 64,000 | 1.97% | 64,000 | 1.98% | 64,000 | 2.05% | 64,000 | 2.05% | 164,000 | 5.35% | 164,000 | 5.22% | 164,000 | 5.08% | 164,000 | 5.09% | 64,000 | 1.95% | 64,000 | 1.89% | 64,000 | 1.95% | 64,000 | 2.08% | 164,000 | 5.33% | 164,000 | 5.53% | 164,000 | 5.53% | 164,000 | 5.46% | 64,000 | 2.04% | 64,000 | 2.02% | 64,000 | 2.07% | 64,000 | 1.99% | 64,000 | 2.17% | 64,000 | 2.15% | 64,000 | 2.11% | 64,000 | 2.04% | 98,000 | 3.1% | 82,000 | 2.61% | 50,000 | 1.57% | 50,000 | 1.6% | ||||||||||||||||||||||||||||||||||||||
其他流動負債-其他 | 195,870 | 6.02% | 170,374 | 5.27% | 152,626 | 4.9% | 142,072 | 4.54% | 130,165 | 4.25% | 131,446 | 4.19% | 216,146 | 6.69% | 236,554 | 7.34% | 165,963 | 5.06% | 201,227 | 5.96% | 172,980 | 5.26% | 167,815 | 5.46% | 156,194 | 5.08% | 148,944 | 5.02% | 191,929 | 6.47% | 172,181 | 5.73% | 181,269 | 5.79% | 200,787 | 6.34% | 192,325 | 6.22% | 184,377 | 5.72% | 180,374 | 6.11% | 180,978 | 6.08% | 192,355 | 6.36% | 226,447 | 7.21% | 251,336 | 7.96% | 244,055 | 7.77% | 244,416 | 7.69% | 213,694 | 6.86% | 238,264 | 8.5% | 239,995 | 8.07% | 228,396 | 7.53% | 238,458 | 8.27% | 245,436 | 8.29% | 244,226 | 8.17% | 211,289 | 6.25% | 237,772 | 7.2% | 246,763 | |||||||||||||||||||||
流動負債合計 | 939,375 | 28.86% | 896,370 | 27.7% | 860,480 | 27.6% | 848,174 | 27.1% | 944,746 | 30.83% | 921,535 | 29.36% | 1,085,676 | 33.6% | 965,973 | 29.99% | 908,941 | 27.71% | 1,022,258 | 30.26% | 1,054,909 | 32.09% | 839,590 | 27.31% | 998,692 | 32.46% | 886,302 | 29.9% | 907,623 | 30.6% | 889,637 | 29.62% | 894,294 | 28.56% | 967,673 | 30.55% | 913,225 | 29.54% | 994,257 | 30.84% | 703,333 | 23.82% | 692,310 | 23.28% | 715,126 | 23.63% | 785,261 | 25% | 897,168 | 28.41% | 900,637 | 28.66% | 890,917 | 28.01% | 1,253,436 | 40.22% | 858,582 | 30.63% | 1,083,116 | 36.43% | 1,211,099 | 39.92% | 861,287 | 29.86% | 905,500 | 30.57% | 983,736 | 32.9% | 1,373,248 | 40.63% | 934,679 | 28.29% | 1,076,768 | 39.05% | 1,362,953 | 48.23% | 1,497,212 | 54.43% | 1,048,109 | 1,178,999 | 46.08% | 1,291,565 | 1,298,991 | 55.75% | 1,149,620 | 53.11% | 1,073,458 | 56.19% | 1,134,474 | 58.51% | 1,098,469 | 51.21% | ||
非流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
應付公司債 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||
長期借款 | 162,000 | 4.98% | 178,000 | 5.5% | 194,000 | 6.22% | 210,000 | 6.71% | 126,000 | 4.11% | 142,000 | 4.52% | 158,000 | 4.89% | 174,000 | 5.4% | 290,000 | 8.84% | 306,000 | 9.06% | 322,000 | 9.8% | 338,000 | 10.99% | 254,000 | 8.25% | 270,000 | 9.11% | 286,000 | 9.64% | 302,000 | 10.05% | 418,000 | 13.35% | 434,000 | 13.7% | 450,000 | 14.56% | 466,000 | 14.46% | 432,000 | 14.63% | 448,000 | 15.06% | 480,000 | 15.86% | 496,000 | 15.79% | 462,000 | 14.63% | 478,000 | 15.21% | 510,000 | 16.04% | 0 | 0% | 50,000 | 1.78% | 50,000 | 1.68% | 50,000 | 1.65% | 50,000 | 1.73% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 50,000 | 1.81% | 50,000 | 1.77% | 50,000 | 1.82% | 50,000 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 39,192 | 1.83% | ||||
銀行長期借款 | 162,000 | 4.98% | 178,000 | 5.5% | 194,000 | 6.22% | 210,000 | 6.71% | 126,000 | 4.11% | 142,000 | 4.52% | 158,000 | 4.89% | 174,000 | 5.4% | 290,000 | 8.84% | 306,000 | 9.06% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
遞延所得稅負債 | 69,350 | 2.13% | 69,352 | 2.14% | 44,856 | 1.44% | 53,733 | 1.72% | 42,807 | 1.4% | 87,849 | 2.8% | 84,669 | 2.62% | 83,351 | 2.59% | 83,416 | 2.54% | 80,624 | 2.39% | 69,985 | 2.13% | 61,969 | 2.02% | 55,507 | 1.8% | 74,631 | 2.52% | 67,544 | 2.28% | 62,636 | 2.09% | 58,970 | 1.88% | 49,281 | 1.56% | 44,032 | 1.42% | 38,330 | 1.19% | 35,376 | 1.2% | 67,126 | 2.26% | 64,455 | 2.13% | 64,187 | 2.04% | 69,393 | 2.2% | 62,453 | 1.99% | 58,616 | 1.84% | 69,413 | 2.23% | 67,648 | 2.41% | 67,910 | 2.28% | 57,931 | 1.91% | 63,696 | 2.21% | 67,263 | 2.27% | 83,745 | 2.8% | 80,660 | 2.39% | 77,487 | 2.35% | 74,297 | 2.69% | 67,441 | 2.39% | 52,097 | 1.89% | 48,836 | 43,855 | 1.71% | 28,529 | 25,150 | 1.08% | 27,741 | 1.28% | 29,694 | 1.55% | 44,203 | 2.28% | 33,491 | 1.56% | ||
租賃負債-非流動 | 76,652 | 2.35% | 78,582 | 2.43% | 76,674 | 2.46% | 88,961 | 2.84% | 87,560 | 2.86% | 88,921 | 2.83% | 87,080 | 2.69% | 100,055 | 3.11% | 99,965 | 3.05% | 97,480 | 2.89% | 57,117 | 1.74% | 56,835 | 1.85% | 55,597 | 1.81% | 55,552 | 1.87% | 56,539 | 1.91% | 58,129 | 1.94% | 58,498 | 1.87% | 57,917 | 1.83% | 58,130 | 1.88% | 66,168 | 2.05% | 69,423 | 2.35% | 70,415 | 2.37% | 72,439 | 2.39% | 79,893 | 2.54% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||
非流動負債合計 | 308,002 | 9.46% | 325,934 | 10.07% | 315,530 | 10.12% | 352,694 | 11.27% | 256,367 | 8.37% | 318,770 | 10.16% | 329,749 | 10.2% | 357,406 | 11.1% | 473,381 | 14.43% | 484,104 | 14.33% | 449,102 | 13.66% | 456,804 | 14.86% | 365,104 | 11.87% | 400,183 | 13.5% | 410,083 | 13.83% | 422,765 | 14.07% | 535,468 | 17.1% | 541,198 | 17.09% | 552,162 | 17.86% | 570,498 | 17.7% | 536,799 | 18.18% | 585,541 | 19.69% | 616,894 | 20.38% | 640,080 | 20.37% | 531,393 | 16.83% | 540,453 | 17.2% | 568,616 | 17.88% | 69,413 | 2.23% | 117,648 | 4.2% | 120,910 | 4.07% | 107,931 | 3.56% | 113,696 | 3.94% | 67,263 | 2.27% | 83,745 | 2.8% | 80,660 | 2.39% | 77,487 | 2.35% | 124,297 | 4.51% | 117,441 | 4.16% | 102,097 | 3.71% | 98,836 | 43,855 | 1.71% | 28,529 | 25,150 | 1.08% | 27,741 | 1.28% | 29,694 | 1.55% | 44,203 | 2.28% | 72,683 | 3.39% | ||
負債總計 | 1,247,377 | 38.32% | 1,222,304 | 37.78% | 1,176,010 | 37.73% | 1,200,868 | 38.37% | 1,201,113 | 39.2% | 1,240,305 | 39.51% | 1,415,425 | 43.8% | 1,323,379 | 41.09% | 1,382,322 | 42.14% | 1,506,362 | 44.59% | 1,504,011 | 45.76% | 1,296,394 | 42.17% | 1,363,796 | 44.32% | 1,286,485 | 43.39% | 1,317,706 | 44.43% | 1,312,402 | 43.69% | 1,429,762 | 45.67% | 1,508,871 | 47.64% | 1,465,387 | 47.4% | 1,564,755 | 48.54% | 1,240,132 | 42% | 1,277,851 | 42.96% | 1,332,020 | 44.01% | 1,425,341 | 45.37% | 1,428,561 | 45.24% | 1,441,090 | 45.86% | 1,459,533 | 45.89% | 1,322,849 | 42.45% | 976,230 | 34.83% | 1,204,026 | 40.5% | 1,319,030 | 43.47% | 974,983 | 33.8% | 972,763 | 32.84% | 1,067,481 | 35.71% | 1,453,908 | 43.02% | 1,012,166 | 30.64% | 1,201,065 | 43.55% | 1,480,394 | 52.39% | 1,599,309 | 58.14% | 1,146,945 | 1,222,854 | 47.79% | 1,320,094 | 1,324,141 | 56.83% | 1,177,361 | 54.4% | 1,103,152 | 57.74% | 1,178,677 | 60.79% | 1,171,152 | 54.59% | ||
權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
歸屬於母公司業主之權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
股本 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
普通股股本 | 770,000 | 23.66% | 770,000 | 23.8% | 770,000 | 24.7% | 770,000 | 24.61% | 770,000 | 25.13% | 770,000 | 24.53% | 770,000 | 23.83% | 770,000 | 23.91% | 770,000 | 23.47% | 770,000 | 22.79% | 770,000 | 23.43% | 770,000 | 25.05% | 770,000 | 25.02% | 770,000 | 25.97% | 770,000 | 25.96% | 770,000 | 25.63% | 770,000 | 24.59% | 770,000 | 24.31% | 770,000 | 24.91% | 770,000 | 23.89% | 770,000 | 26.08% | 770,000 | 25.89% | 770,000 | 25.44% | 770,000 | 24.51% | 770,000 | 24.38% | 770,000 | 24.51% | 770,000 | 24.21% | 770,000 | 24.71% | 770,000 | 27.47% | 770,000 | 25.9% | 770,000 | 25.38% | 770,000 | 26.69% | 770,000 | 26% | 770,000 | 25.75% | 770,000 | 22.78% | 770,000 | 23.31% | 678,810 | 24.62% | 678,810 | 24.02% | 617,100 | 22.43% | 617,100 | 617,100 | 24.12% | 617,100 | 617,100 | 26.48% | 561,000 | 25.92% | 441,720 | 23.12% | 441,720 | 22.78% | 409,000 | 19.07% | ||
特別股股本 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||
股本合計 | 770,000 | 23.66% | 770,000 | 23.8% | 770,000 | 24.7% | 770,000 | 24.61% | 770,000 | 25.13% | 770,000 | 24.53% | 770,000 | 23.83% | 770,000 | 23.91% | 770,000 | 23.47% | 770,000 | 22.79% | 770,000 | 23.43% | 770,000 | 25.05% | 770,000 | 25.02% | 770,000 | 25.97% | 770,000 | 25.96% | 770,000 | 25.63% | 770,000 | 24.59% | 770,000 | 24.31% | 770,000 | 24.91% | 770,000 | 23.89% | 770,000 | 26.08% | 770,000 | 25.89% | 770,000 | 25.44% | 770,000 | 24.51% | 770,000 | 24.38% | 770,000 | 24.51% | 770,000 | 24.21% | 770,000 | 24.71% | 770,000 | 27.47% | 770,000 | 25.9% | 770,000 | 25.38% | 770,000 | 26.69% | 770,000 | 26% | 770,000 | 25.75% | 770,000 | 22.78% | 770,000 | 23.31% | 797,874 | 28.93% | 678,810 | 24.02% | 678,810 | 24.68% | 617,100 | 617,100 | 24.12% | 617,100 | 617,100 | 26.48% | 561,000 | 25.92% | 561,000 | 29.37% | 441,720 | 22.78% | 409,000 | 19.07% | ||
資本公積 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-發行溢價 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-特別股股票溢價 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||
資本公積合計 | 642,785 | 19.75% | 642,785 | 19.87% | 642,785 | 20.62% | 642,785 | 20.54% | 642,785 | 20.98% | 642,785 | 20.48% | 642,785 | 19.89% | 642,785 | 19.96% | 642,785 | 19.59% | 642,785 | 19.03% | 642,785 | 19.56% | 654,335 | 21.28% | 654,335 | 21.26% | 654,335 | 22.07% | 654,335 | 22.06% | 685,135 | 22.81% | 685,135 | 21.88% | 685,135 | 21.63% | 685,135 | 22.16% | 704,385 | 21.85% | 704,385 | 23.86% | 704,385 | 23.68% | 704,385 | 23.27% | 731,335 | 23.28% | 731,335 | 23.16% | 731,335 | 23.27% | 731,335 | 23% | 758,285 | 24.33% | 758,285 | 27.05% | 758,285 | 25.51% | 758,285 | 24.99% | 758,285 | 26.29% | 758,285 | 25.6% | 758,285 | 25.36% | 758,285 | 22.44% | 758,285 | 22.95% | 51,084 | 1.85% | 43,155 | 1.53% | 43,155 | 1.57% | 43,155 | 43,155 | 1.69% | 43,155 | 43,155 | 1.85% | 43,155 | 1.99% | 43,155 | 2.26% | 81,159 | 4.19% | 6,000 | 0.28% | ||
保留盈餘 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
法定盈餘公積 | 268,811 | 8.26% | 268,811 | 8.31% | 268,811 | 8.62% | 261,178 | 8.35% | 261,178 | 8.52% | 261,178 | 8.32% | 261,178 | 8.08% | 244,413 | 7.59% | 244,413 | 7.45% | 244,413 | 7.24% | 244,413 | 7.44% | 235,414 | 7.66% | 235,414 | 7.65% | 235,414 | 7.94% | 235,414 | 7.94% | 232,320 | 7.73% | 232,320 | 7.42% | 232,320 | 7.33% | 232,320 | 7.51% | 230,904 | 7.16% | 230,904 | 7.82% | 230,904 | 7.76% | 230,904 | 7.63% | 284,874 | 9.07% | 284,874 | 9.02% | 284,874 | 9.07% | 284,874 | 8.96% | 283,223 | 9.09% | ||||||||||||||||||||||||||||||||||||||
特別盈餘公積 | 45,565 | 1.4% | 45,565 | 1.41% | 45,565 | 1.46% | 49,681 | 1.59% | 49,681 | 1.62% | 49,681 | 1.58% | 49,681 | 1.54% | 119,953 | 3.72% | 119,953 | 3.66% | 119,953 | 3.55% | 119,953 | 3.65% | 83,335 | 2.71% | 83,335 | 2.71% | 83,335 | 2.81% | 83,335 | 2.81% | 67,046 | 2.23% | 67,046 | 2.14% | 67,046 | 2.12% | 67,046 | 2.17% | 61,868 | 1.92% | 61,868 | 2.1% | 61,868 | 2.08% | 61,868 | 2.04% | 61,868 | 1.97% | 61,868 | 1.96% | 61,868 | 1.97% | 61,868 | 1.95% | 56,380 | 1.81% | ||||||||||||||||||||||||||||||||||||||
未分配盈餘(或待彌補虧損) | 291,381 | 8.95% | 281,981 | 8.72% | 231,528 | 7.43% | 231,375 | 7.39% | 185,104 | 6.04% | 209,353 | 6.67% | 150,277 | 4.65% | 168,565 | 5.23% | 170,762 | 5.21% | 155,460 | 4.6% | 93,624 | 2.85% | 123,463 | 4.02% | 91,079 | 2.96% | 57,192 | 1.93% | 18,575 | 0.63% | 33,612 | 1.12% | 32,018 | 1.02% | 1,604 | 0.05% | (26,226) | -0.85% | (10,187) | -0.32% | 15,377 | 0.52% | (1,425) | -0.05% | (22,290) | -0.74% | (80,549) | -2.56% | (53,970) | -1.71% | (77,100) | -2.45% | (70,147) | -2.21% | (15,532) | -0.5% | 495,861 | 19.38% | 168,756 | 7.24% | 238,669 | 11.03% | 49,937 | 2.61% | 105,093 | 5.42% | 29,562 | 1.38% | ||||||||||||||||||||||||||
保留盈餘合計 | 605,757 | 18.61% | 596,357 | 18.43% | 545,904 | 17.51% | 542,234 | 17.33% | 495,963 | 16.19% | 520,212 | 16.57% | 461,136 | 14.27% | 532,931 | 16.55% | 535,128 | 16.31% | 519,826 | 15.39% | 457,990 | 13.93% | 442,212 | 14.38% | 409,828 | 13.32% | 375,941 | 12.68% | 337,324 | 11.37% | 332,978 | 11.08% | 331,384 | 10.58% | 300,970 | 9.5% | 273,140 | 8.83% | 282,585 | 8.77% | 308,149 | 10.44% | 291,347 | 9.8% | 270,482 | 8.94% | 266,193 | 8.47% | 292,772 | 9.27% | 269,642 | 8.58% | 276,595 | 8.7% | 324,071 | 10.4% | 360,275 | 12.85% | 307,595 | 10.35% | 257,482 | 8.49% | 468,294 | 16.23% | 517,222 | 17.46% | 429,600 | 14.37% | 401,775 | 11.89% | 757,706 | 22.94% | 713,984 | 25.89% | 626,522 | 22.17% | 438,404 | 15.94% | 798,685 | 656,511 | 25.66% | 520,604 | 329,406 | 14.14% | 375,498 | 17.35% | 186,766 | 9.78% | 230,494 | 11.89% | 154,963 | 7.22% | ||
其他權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
國外營運機構財務報表換算之兌換差額 | (10,841) | -0.33% | 4,059 | 0.13% | (17,414) | -0.56% | (26,563) | -0.85% | (45,565) | -1.49% | (34,408) | -1.1% | (57,980) | -1.79% | (48,422) | -1.5% | (49,681) | -1.51% | (60,934) | -1.8% | (87,852) | -2.67% | (88,670) | -2.88% | (120,864) | -3.93% | (122,134) | -4.12% | (113,579) | -3.83% | (96,508) | -3.21% | (85,332) | -2.73% | (97,646) | -3.08% | (102,066) | -3.3% | (98,111) | -3.04% | (70,126) | -2.38% | (69,275) | -2.33% | (50,468) | -1.67% | (51,203) | -1.63% | (64,947) | -2.06% | (69,874) | -2.22% | (57,198) | -1.8% | (59,022) | -1.89% | ||||||||||||||||||||||||||||||||||||||
其他權益合計 | (10,841) | -0.33% | 4,059 | 0.13% | (17,414) | -0.56% | (26,563) | -0.85% | (45,565) | -1.49% | (34,408) | -1.1% | (57,980) | -1.79% | (48,422) | -1.5% | (49,681) | -1.51% | (60,934) | -1.8% | (87,852) | -2.67% | (88,670) | -2.88% | (120,864) | -3.93% | (122,134) | -4.12% | (113,579) | -3.83% | (96,508) | -3.21% | (85,332) | -2.73% | (97,646) | -3.08% | (102,066) | -3.3% | (98,111) | -3.04% | (70,126) | -2.38% | (69,275) | -2.33% | (50,468) | -1.67% | (51,203) | -1.63% | (64,947) | -2.06% | (69,874) | -2.22% | (57,198) | -1.8% | (59,022) | -1.89% | (61,868) | -2.21% | (67,120) | -2.26% | (70,761) | -2.33% | (86,734) | -3.01% | (56,380) | -1.9% | (35,648) | -1.19% | (4,398) | -0.13% | 5,431 | 0.16% | (6,361) | -0.23% | (3,018) | -0.11% | (8,869) | -0.32% | (8,060) | 19,232 | 0.75% | 18,068 | 16,330 | 0.7% | 7,427 | 0.34% | 16,352 | 0.86% | 6,977 | 0.36% | 112 | 0.01% | ||
歸屬於母公司業主之權益合計 | 2,007,701 | 61.68% | 2,013,201 | 62.22% | 1,941,275 | 62.27% | 1,928,456 | 61.63% | 1,863,183 | 60.8% | 1,898,589 | 60.49% | 1,815,941 | 56.2% | 1,897,294 | 58.91% | 1,898,232 | 57.86% | 1,871,677 | 55.41% | 1,782,923 | 54.24% | 1,777,877 | 57.83% | 1,713,299 | 55.68% | 1,678,142 | 56.61% | 1,648,080 | 55.57% | 1,691,605 | 56.31% | 1,701,187 | 54.33% | 1,658,459 | 52.36% | 1,626,209 | 52.6% | 1,658,859 | 51.46% | 1,712,408 | 58% | 1,696,457 | 57.04% | 1,694,399 | 55.99% | 1,716,325 | 54.63% | 1,729,160 | 54.76% | 1,701,103 | 54.14% | 1,720,732 | 54.11% | 1,793,334 | 57.55% | 1,826,692 | 65.17% | 1,768,760 | 59.5% | 1,715,006 | 56.53% | 1,909,845 | 66.2% | 1,989,127 | 67.16% | 1,922,237 | 64.29% | 1,925,662 | 56.98% | 2,291,422 | 69.36% | 1,556,581 | 56.45% | 1,345,469 | 47.61% | 1,151,500 | 41.86% | 1,450,880 | 1,335,998 | 52.21% | 1,198,927 | 1,005,991 | 43.17% | 987,080 | 45.6% | 807,273 | 42.26% | 760,350 | 39.21% | 570,075 | 26.57% | ||
非控制權益 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||
權益總額 | 2,007,701 | 61.68% | 2,013,201 | 62.22% | 1,941,275 | 62.27% | 1,928,456 | 61.63% | 1,863,183 | 60.8% | 1,898,589 | 60.49% | 1,815,941 | 56.2% | 1,897,294 | 58.91% | 1,898,232 | 57.86% | 1,871,677 | 55.41% | 1,782,923 | 54.24% | 1,777,877 | 57.83% | 1,713,299 | 55.68% | 1,678,142 | 56.61% | 1,648,080 | 55.57% | 1,691,605 | 56.31% | 1,701,187 | 54.33% | 1,658,459 | 52.36% | 1,626,209 | 52.6% | 1,658,859 | 51.46% | 1,712,408 | 58% | 1,696,457 | 57.04% | 1,694,399 | 55.99% | 1,716,325 | 54.63% | 1,729,160 | 54.76% | 1,701,103 | 54.14% | 1,720,732 | 54.11% | 1,793,334 | 57.55% | 1,826,692 | 65.17% | 1,768,760 | 59.5% | 1,715,006 | 56.53% | 1,909,845 | 66.2% | 1,989,127 | 67.16% | 1,922,237 | 64.29% | 1,925,662 | 56.98% | 2,291,422 | 69.36% | 1,556,581 | 56.45% | 1,345,469 | 47.61% | 1,151,500 | 41.86% | 1,450,880 | 1,335,998 | 52.21% | 1,198,927 | 1,005,991 | 43.17% | 987,080 | 45.6% | 807,273 | 42.26% | 760,350 | 39.21% | 974,013 | 45.41% | ||
負債及權益總計 | 3,255,078 | 100% | 3,235,505 | 100% | 3,117,285 | 100% | 3,129,324 | 100% | 3,064,296 | 100% | 3,138,894 | 100% | 3,231,366 | 100% | 3,220,673 | 100% | 3,280,554 | 100% | 3,378,039 | 100% | 3,286,934 | 100% | 3,074,271 | 100% | 3,077,095 | 100% | 2,964,627 | 100% | 2,965,786 | 100% | 3,004,007 | 100% | 3,130,949 | 100% | 3,167,330 | 100% | 3,091,596 | 100% | 3,223,614 | 100% | 2,952,540 | 100% | 2,974,308 | 100% | 3,026,419 | 100% | 3,141,666 | 100% | 3,157,721 | 100% | 3,142,193 | 100% | 3,180,265 | 100% | 3,116,183 | 100% | 2,802,922 | 100% | 2,972,786 | 100% | 3,034,036 | 100% | 2,884,828 | 100% | 2,961,890 | 100% | 2,989,718 | 100% | 3,379,570 | 100% | 3,303,588 | 100% | 2,757,646 | 100% | 2,825,863 | 100% | 2,750,809 | 100% | 2,597,825 | |||||||||||||||
待註銷股本股數 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0 | 0% | 0 | 0 | 0% | ||||||||||||
預收股款(權益項下)之約當發行股數 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 1,353 | 0.05% | 0 | 0% | 0 | 0% | 0 | 0 | 0% | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||
母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0 | 0% | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。
流動資產
銘鈺(4545) 截至2024年第1季「流動資產」總計約為NT$18.56億元,相較上一季增加約NT$8,197萬元、相較去年年末增加約NT$8,197萬元
銘鈺(4545) 2024年第1季財報顯示公司「流動資產」總計約NT$18.56億元、約佔整體資產的59.32%。
對比上一季
上一季流動資產總計約NT$17.74億元、約佔整體資產的57.90%。今年第1季相較上一季增加約NT$8,197萬元。
對比去年年末
去年年末流動資產則為NT$17.74億元、約佔整體資產的57.90%。今年第1季相較去年年末增加約NT$8,197萬元。
TWD千元 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
流動資產 | 1,856,335 | 59.32% | 1,774,367 | 57.90% | 1,815,561 | 57.84% | 1,891,696 | 58.54% | 1,853,928 | 57.56% | 1,919,725 | 58.52% | 2,033,454 | 60.20% | 2,006,479 | 61.04% | 1,789,920 | 58.22% | 1,811,294 | 58.86% | 1,658,964 | 55.96% | 1,657,662 | 55.89% | 1,704,830 | 56.75% | 1,818,796 | 58.09% | 1,819,411 | 57.44% | 1,760,343 | 56.94% | 1,870,129 | 58.01% | 1,578,814 | 53.47% | 1,684,444 | 56.63% | 1,708,949 | 56.47% | 1,793,973 | 57.10% | 1,900,436 | 60.18% | 1,883,644 | 59.95% | 1,888,720 | 59.39% | 1,819,731 | 58.40% | 2,176,754 | 77.66% | 2,353,845 | 79.18% | 2,421,320 | 79.81% | 2,253,680 | 78.12% | 2,331,564 | 78.72% | 2,316,286 | 77.48% | 2,664,949 | 78.85% | 2,545,338 | 77.05% | 1,979,841 | 71.79% | 2,080,083 | 73.61% | 2,035,379 | 73.99% | 1,898,074 | 74.18% | 1,727,661 | 74.14% |
非流動資產
銘鈺(4545) 截至2023年第2季「非流動資產」總計約為NT$13.4億元,相較上一季減少約NT$-2,708萬元、相較去年年末減少約NT$-2,116萬元
銘鈺(4545) 2023年第2季財報顯示公司「非流動資產」總計約NT$13.4億元、約佔整體資產的41.46%。
對比上一季
上一季非流動資產總計約NT$13.67億元、約佔整體資產的42.44%。今年第2季相較上一季減少約NT$-2,708萬元。
對比去年年末
去年年末非流動資產則為NT$13.61億元、約佔整體資產的41.48%。今年第2季相較去年年末減少約NT$-2,116萬元。
TWD千元 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | 截至2013/09/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
非流動資產 | 1,339,670 | 41.46% | 1,366,745 | 42.44% | 1,360,829 | 41.48% | 1,344,585 | 39.80% | 1,280,455 | 38.96% | 1,284,351 | 41.78% | 1,265,801 | 41.14% | 1,305,663 | 44.04% | 1,308,124 | 44.11% | 1,299,177 | 43.25% | 1,312,153 | 41.91% | 1,347,919 | 42.56% | 1,331,253 | 43.06% | 1,353,485 | 41.99% | 1,373,726 | 46.53% | 1,289,864 | 43.37% | 1,317,470 | 43.53% | 1,347,693 | 42.90% | 1,257,285 | 39.82% | 1,258,549 | 40.05% | 1,291,545 | 40.61% | 1,296,452 | 41.60% | 626,168 | 22.34% | 618,941 | 20.82% | 612,716 | 20.19% | 631,148 | 21.88% | 630,326 | 21.28% | 673,432 | 22.52% | 714,621 | 21.15% | 758,250 | 22.95% | 777,805 | 28.21% | 745,780 | 26.39% | 715,430 | 26.01% | 660,778 | 25.82% | 602,471 | 25.86% | 575,171 | 26.57% |
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。