4540
45.4
TWD+0.15 (0.33%)
2025.04.02收盤
全球傳動-資產負債表
合併資產負債表
(TWD千元) | 截至2024/12/31 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/06/30 | 截至2015/12/31 | 截至2015/06/30 | 截至2014/12/31 | 截至2014/06/30 | 截至2013/12/31 | |||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
現金及約當現金 | 732,570 | 10.31% | 328,192 | 4.77% | 495,620 | 7.04% | 685,546 | 9.14% | 612,044 | 7.89% | 560,360 | 6.86% | 743,633 | 8.94% | 810,146 | 9.64% | 698,793 | 8.67% | 848,206 | 10.52% | 710,703 | 9.14% | 812,817 | 10.4% | 812,166 | 11.89% | 1,202,931 | 17.37% | 1,108,091 | 16.31% | 898,278 | 14.25% | 923,720 | 15.1% | 978,655 | 16.06% | 703,642 | 12.52% | 548,116 | 9.91% | 699,438 | 12.6% | 494,729 | 9.61% | 935,081 | 16.74% | 844,355 | 14.63% | 877,753 | 15.1% | 1,371,813 | 22.44% | 387,180 | 8.48% | 344,473 | 8.38% | 326,215 | 8.29% | 207,028 | 5.45% | 153,584 | 4.15% | 140,092 | 3.98% | 162,770 | 4.63% | 179,752 | 4.98% | 292,212 | 8.8% | 554,974 | 648,460 | ||||||
透過損益按公允價值衡量之金融資產-流動 | 475 | 0.01% | 458 | 0.01% | 0 | 0% | 26 | 0% | 0 | 0% | 27 | 0% | 179 | 0% | 555 | 0.01% | 220 | 0% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0 | 0 | 17 | 0% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||
透過其他綜合損益按公允價值衡量之金融資產-流動 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||
按攤銷後成本衡量之金融資產-流動 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 1,000 | 0.01% | 19,271 | 0.23% | 1,000 | 0.01% | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 28,532 | 0.45% | 28,095 | 0.46% | 29,038 | 0.48% | 0 | 0% | 86,006 | 1.55% | 33,814 | 0.61% | 42,762 | 0.83% | 0 | 0% | 157,856 | 2.74% | 354,885 | 6.11% | 217,954 | 3.57% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||
應收票據淨額 | 399,639 | 5.63% | 393,536 | 5.72% | 320,454 | 4.55% | 238,298 | 3.18% | 171,031 | 2.2% | 131,722 | 1.61% | 61,191 | 0.74% | 29,543 | 0.35% | 10,510 | 0.13% | 10,562 | 0.13% | 11,175 | 0.14% | 8,399 | 0.11% | 33,262 | 0.49% | 69,083 | 1% | 56,137 | 0.83% | 17,929 | 0.28% | 11,884 | 0.19% | 7,958 | 0.13% | 7,419 | 0.13% | 7,720 | 0.14% | 10,281 | 0.19% | 7,556 | 0.15% | 8,624 | 0.15% | 18,401 | 0.32% | 33,648 | 0.58% | 18,163 | 0.3% | 30,981 | 0.68% | 25,230 | 0.61% | 20,020 | 0.51% | 17,260 | 16,456 | 0.43% | 15,657 | 14,225 | 0.38% | 11,556 | 0.33% | 8,596 | 0.24% | 12,601 | 0.35% | 18,240 | 0.55% | 16,664 | 13,182 | ||||
應收帳款淨額 | 660,141 | 9.29% | 552,558 | 8.03% | 534,551 | 7.6% | 508,682 | 6.78% | 644,091 | 8.3% | 873,616 | 10.7% | 905,201 | 10.88% | 887,391 | 10.56% | 867,614 | 10.77% | 936,378 | 11.61% | 927,306 | 11.92% | 766,729 | 9.81% | 752,260 | 11.02% | 812,444 | 11.73% | 976,129 | 14.37% | 1,040,811 | 16.51% | 1,132,007 | 18.51% | 1,016,272 | 16.67% | 883,815 | 15.73% | 818,842 | 14.8% | 707,864 | 12.75% | 799,940 | 15.54% | 836,728 | 14.97% | 840,951 | 14.57% | 946,755 | 16.29% | 893,950 | 14.63% | 846,002 | 18.54% | 613,488 | 14.92% | 632,215 | 16.07% | 645,080 | 645,234 | 16.98% | 670,428 | 686,393 | 18.53% | 635,500 | 18.03% | 617,992 | 17.56% | 756,156 | 20.95% | 719,827 | 21.68% | 574,996 | 584,517 | ||||
其他應收款 | 6,470 | 0.09% | 11,191 | 0.16% | 1,694 | 0.02% | 4,169 | 0.06% | 319 | 0% | 3,702 | 0.05% | 81 | 0% | 11,467 | 0.14% | 81 | 0% | 3,085 | 0.04% | 0 | 0% | 15,210 | 0.19% | 19,715 | 0.29% | 19,379 | 0.28% | 18,883 | 0.28% | 12,162 | 0.19% | 13,460 | 0.22% | 11,926 | 0.2% | 11,636 | 0.21% | 13,463 | 0.24% | 8,958 | 0.16% | 15,205 | 0.3% | 12,699 | 0.23% | 13,751 | 0.24% | 13,586 | 0.23% | 23,879 | 0.39% | 16,634 | 0.36% | 22,585 | 0.55% | ||||||||||||||||||||||
本期所得稅資產 | 18,035 | 0.25% | 19,533 | 0.28% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 1,595 | 0.02% | 5,838 | 0.07% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
存貨 | 1,320,789 | 18.59% | 1,556,265 | 22.62% | 1,661,612 | 23.62% | 1,938,510 | 25.85% | 2,381,672 | 30.69% | 2,613,644 | 32.02% | 2,580,845 | 31.03% | 2,588,075 | 30.81% | 2,468,216 | 30.64% | 2,233,872 | 27.7% | 2,074,787 | 26.68% | 2,146,377 | 27.46% | 1,955,756 | 28.64% | 1,790,032 | 25.85% | 1,648,889 | 24.27% | 1,405,262 | 22.3% | 1,172,221 | 19.16% | 1,167,624 | 19.16% | 1,125,300 | 20.02% | 1,142,806 | 20.66% | 1,143,408 | 20.6% | 1,214,831 | 23.6% | 1,206,566 | 21.59% | 1,298,525 | 22.5% | 1,231,734 | 21.19% | 1,211,538 | 19.82% | 1,009,961 | 22.13% | 842,954 | 20.5% | 736,569 | 18.72% | 673,297 | 17.72% | 676,638 | 18.27% | 664,328 | 18.85% | 685,122 | 19.47% | 688,227 | 19.07% | 576,870 | 17.38% | 557,691 | 521,296 | ||||||
預付款項 | 13,223 | 0.19% | 34,237 | 0.5% | 36,264 | 0.52% | 37,015 | 0.49% | 46,120 | 0.59% | 69,666 | 0.85% | 87,491 | 1.05% | 133,841 | 1.59% | 87,456 | 1.09% | 101,884 | 1.26% | 109,198 | 1.4% | 139,613 | 1.79% | 104,892 | 1.54% | 102,339 | 1.48% | 73,819 | 1.09% | 67,231 | 1.07% | 16,308 | 0.27% | 33,171 | 0.54% | 14,624 | 0.26% | 15,195 | 0.27% | 14,277 | 0.26% | 24,245 | 0.47% | 32,224 | 0.58% | 28,093 | 0.49% | 13,886 | 0.24% | 23,234 | 0.38% | 17,101 | 0.37% | 24,911 | 0.61% | 12,005 | 0.31% | 25,433 | 0.67% | 16,563 | 0.45% | 15,994 | 0.45% | 12,017 | 0.34% | 18,587 | 0.52% | 6,729 | 0.2% | 9,629 | 6,216 | ||||||
待出售非流動資產(或處分群組)淨額 | 230,564 | 3.25% | 230,564 | 3.35% | 230,564 | 3.28% | 230,564 | 3.07% | 230,564 | 2.97% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他流動資產 | 316 | 0% | 1,220 | 0.02% | 1,993 | 0.03% | 189 | 0% | 189 | 0% | 1,614 | 0.02% | 1,815 | 0.02% | 2,344 | 0.03% | 2,724 | 0.03% | 3,208 | 0.04% | 3,304 | 0.04% | 4,570 | 0.06% | 119 | 0% | 57 | 0% | 175 | 0% | 121 | 0% | 0 | 0% | 2,840 | 0.05% | 2,041 | 0.04% | 510 | 0.01% | 1,711 | 0.03% | 1,400 | 0.03% | 1,583 | 0.03% | 1,506 | 0.03% | 430 | 0.01% | 929 | 0.02% | 666 | 0.01% | 403 | 0.01% | 236 | 0.01% | 2,286 | 0.06% | 3,638 | 0.1% | 1,375 | 0.04% | 1,666 | 0.05% | 976 | 0.03% | 984 | 0.03% | 1,618 | 1,357 | ||||||
流動資產合計 | 3,382,222 | 47.62% | 3,127,754 | 45.47% | 3,282,752 | 46.66% | 3,642,999 | 48.57% | 4,086,030 | 52.65% | 4,254,351 | 52.11% | 4,381,436 | 52.68% | 4,484,228 | 53.38% | 4,142,452 | 51.42% | 4,137,195 | 51.3% | 3,836,473 | 49.34% | 3,893,715 | 49.81% | 3,678,170 | 53.87% | 3,996,265 | 57.71% | 3,882,123 | 57.14% | 3,470,326 | 55.06% | 3,297,695 | 53.91% | 3,247,484 | 53.28% | 2,748,477 | 48.91% | 2,632,658 | 47.6% | 2,619,751 | 47.19% | 2,600,668 | 50.51% | 3,033,505 | 54.29% | 3,203,438 | 55.52% | 3,472,677 | 59.75% | 3,761,460 | 61.54% | 2,308,525 | 50.59% | 1,874,061 | 45.58% | 1,738,351 | 44.19% | 1,582,265 | 41.65% | 1,564,705 | 42.25% | 1,476,454 | 41.9% | 1,495,530 | 42.5% | 1,674,999 | 46.42% | 1,630,853 | 49.12% | 1,738,190 | 1,793,930 | ||||||
非流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
透過其他綜合損益按公允價值衡量之金融資產-非流動 | 88,918 | 1.25% | 88,918 | 1.29% | 88,918 | 1.26% | 94,594 | 1.26% | 94,594 | 1.22% | 96,305 | 1.18% | 96,305 | 1.16% | 96,305 | 1.15% | 96,305 | 1.2% | 95,404 | 1.18% | 95,404 | 1.23% | 95,404 | 1.22% | 95,404 | 1.4% | 62,118 | 0.9% | 62,118 | 0.91% | 15,603 | 0.25% | 15,603 | 0.26% | 12,950 | 0.21% | 12,950 | 0.23% | 12,950 | 0.23% | 12,950 | 0.23% | 12,180 | 0.24% | 12,180 | 0.22% | 12,180 | 0.21% | 12,180 | 0.21% | 16,100 | 0.26% | 16,100 | 0.35% | 16,100 | 0.39% | ||||||||||||||||||||||
按攤銷後成本衡量之金融資產-非流動 | 30,000 | 0.42% | 30,000 | 0.44% | 30,000 | 0.43% | 30,000 | 0.4% | 30,000 | 0.39% | 30,000 | 0.37% | 30,000 | 0.36% | 30,000 | 0.36% | 30,000 | 0.37% | 30,000 | 0.37% | 30,000 | 0.39% | 30,000 | 0.38% | 30,000 | 0.44% | 30,000 | 0.43% | 30,000 | 0.44% | 30,000 | 0.48% | 30,000 | 0.49% | 30,000 | 0.49% | 30,000 | 0.53% | 30,000 | 0.54% | 30,000 | 0.54% | ||||||||||||||||||||||||||||||||||||
不動產、廠房及設備 | 2,634,977 | 37.1% | 2,674,736 | 38.88% | 2,697,476 | 38.34% | 2,730,637 | 36.41% | 2,770,488 | 35.7% | 3,027,201 | 37.08% | 3,039,220 | 36.54% | 3,028,938 | 36.06% | 3,036,028 | 37.69% | 3,034,329 | 37.62% | 3,035,704 | 39.04% | 3,024,153 | 38.68% | 2,013,153 | 29.48% | 1,982,653 | 28.63% | 2,003,925 | 29.49% | 2,024,111 | 32.11% | 2,046,351 | 33.45% | 2,065,878 | 33.89% | 2,072,197 | 36.87% | 2,103,243 | 38.02% | 2,146,171 | 38.66% | 2,135,732 | 41.48% | 2,168,277 | 38.81% | 2,171,758 | 37.64% | 2,193,727 | 37.74% | 2,138,752 | 34.99% | 2,076,823 | 45.51% | 2,051,908 | 49.91% | 2,078,843 | 52.84% | 2,136,379 | 56.23% | 2,071,056 | 55.92% | 1,942,110 | 55.11% | 1,880,555 | 53.44% | 1,678,454 | 46.51% | 1,367,118 | 41.18% | 1,010,564 | 766,574 | ||||||
使用權資產 | 742,802 | 10.46% | 738,863 | 10.74% | 713,798 | 10.15% | 725,260 | 9.67% | 637,948 | 8.22% | 638,362 | 7.82% | 639,959 | 7.69% | 652,160 | 7.76% | 650,589 | 8.08% | 659,551 | 8.18% | 665,766 | 8.56% | 672,533 | 8.6% | 640,879 | 9.39% | 648,682 | 9.37% | 643,774 | 9.48% | 628,927 | 9.98% | 631,127 | 10.32% | 635,963 | 10.43% | 637,403 | 11.34% | 642,483 | 11.62% | 647,073 | 11.66% | 241,481 | 4.69% | 247,983 | 4.44% | 251,960 | 4.37% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||
無形資產 | 23,943 | 0.34% | 23,596 | 0.34% | 26,155 | 0.37% | 31,628 | 0.42% | 27,813 | 0.36% | 29,470 | 0.36% | 27,281 | 0.33% | 30,981 | 0.37% | 25,403 | 0.32% | 26,184 | 0.32% | 29,155 | 0.37% | 29,136 | 0.37% | 25,219 | 0.37% | 30,712 | 0.44% | 29,856 | 0.44% | 27,328 | 0.43% | 27,625 | 0.45% | 29,322 | 0.48% | 32,904 | 0.59% | 30,313 | 0.55% | 20,725 | 0.37% | 20,777 | 0.4% | 5,922 | 0.11% | 7,047 | 0.12% | 7,694 | 0.13% | 4,917 | 0.08% | 5,532 | 0.12% | 6,189 | 0.15% | 6,713 | 0.17% | 4,857 | 0.13% | 6,276 | 0.17% | 7,057 | 0.2% | 7,898 | 0.22% | 9,412 | 0.26% | 10,706 | 0.32% | 11,565 | 12,507 | ||||||
遞延所得稅資產 | 179,676 | 2.53% | 175,074 | 2.55% | 170,137 | 2.42% | 217,739 | 2.9% | 88,831 | 1.14% | 54,360 | 0.67% | 61,021 | 0.73% | 41,846 | 0.5% | 24,389 | 0.3% | 20,218 | 0.25% | 26,512 | 0.34% | 15,822 | 0.2% | 12,333 | 0.18% | 7,340 | 0.11% | 6,982 | 0.1% | 3,721 | 0.06% | 6,023 | 0.1% | 2,683 | 0.04% | 5,177 | 0.09% | 11,244 | 0.2% | 10,414 | 0.19% | 5,727 | 0.11% | 2,887 | 0.05% | 2,330 | 0.04% | 2,460 | 0.04% | 1,795 | 0.03% | 1,795 | 0.04% | 2,604 | 0.06% | 2,246 | 0.06% | 1,332 | 0.04% | 1,332 | 0.04% | 2,321 | 0.07% | 1,386 | 0.04% | 770 | 0.02% | 1,164 | 0.04% | 15,624 | 18,539 | ||||||
其他非流動資產 | 20,536 | 0.29% | 19,952 | 0.29% | 26,401 | 0.38% | 27,593 | 0.37% | 25,317 | 0.33% | 33,708 | 0.41% | 42,283 | 0.51% | 35,347 | 0.42% | 50,174 | 0.62% | 62,025 | 0.77% | 57,311 | 0.74% | 56,820 | 0.73% | 333,220 | 4.88% | 166,542 | 2.41% | 135,540 | 1.99% | 102,825 | 1.63% | 62,313 | 1.02% | 71,333 | 1.17% | 80,507 | 1.43% | 68,344 | 1.24% | 64,291 | 1.16% | 131,848 | 2.56% | 116,761 | 2.09% | 121,471 | 2.11% | 123,526 | 2.13% | 189,111 | 3.09% | 154,752 | 3.39% | 160,545 | 3.9% | ||||||||||||||||||||||
非流動資產合計 | 3,720,852 | 52.38% | 3,751,139 | 54.53% | 3,752,885 | 53.34% | 3,857,451 | 51.43% | 3,674,991 | 47.35% | 3,909,406 | 47.89% | 3,936,069 | 47.32% | 3,915,577 | 46.62% | 3,912,888 | 48.58% | 3,927,711 | 48.7% | 3,939,852 | 50.66% | 3,923,868 | 50.19% | 3,150,208 | 46.13% | 2,928,047 | 42.29% | 2,912,195 | 42.86% | 2,832,515 | 44.94% | 2,819,042 | 46.09% | 2,848,129 | 46.72% | 2,871,138 | 51.09% | 2,898,577 | 52.4% | 2,931,624 | 52.81% | 2,547,745 | 49.49% | 2,554,010 | 45.71% | 2,566,746 | 44.48% | 2,339,587 | 40.25% | 2,350,675 | 38.46% | 2,255,002 | 49.41% | 2,237,346 | 54.42% | 2,195,866 | 55.81% | 2,216,977 | 58.35% | 2,138,609 | 57.75% | 2,047,408 | 58.1% | 2,023,467 | 57.5% | 1,933,670 | 53.58% | 1,689,155 | 50.88% | 1,128,522 | 882,270 | ||||||
資產總計 | 7,103,074 | 100% | 6,878,893 | 100% | 7,035,637 | 100% | 7,500,450 | 100% | 7,761,021 | 100% | 8,163,757 | 100% | 8,317,505 | 100% | 8,399,805 | 100% | 8,055,340 | 100% | 8,064,906 | 100% | 7,776,325 | 100% | 7,817,583 | 100% | 6,828,378 | 100% | 6,924,312 | 100% | 6,794,318 | 100% | 6,302,841 | 100% | 6,116,737 | 100% | 6,095,613 | 100% | 5,619,615 | 100% | 5,531,235 | 100% | 5,551,375 | 100% | 5,148,413 | 100% | 5,587,515 | 100% | 5,770,184 | 100% | 5,812,264 | 100% | 6,112,135 | 100% | 4,563,527 | 100% | 4,111,407 | 100% | 3,934,217 | 100% | 3,799,242 | 100% | 3,703,314 | 100% | 3,523,862 | 100% | 3,518,997 | 100% | 3,608,669 | 100% | 3,320,008 | 100% | 2,866,712 | 2,676,200 | ||||||
負債及權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
短期借款 | 450,000 | 6.34% | 230,000 | 3.34% | 330,000 | 4.69% | 640,000 | 8.53% | 670,000 | 8.63% | 630,000 | 7.72% | 512,390 | 6.16% | 401,533 | 4.78% | 10,000 | 0.12% | 830,000 | 10.29% | 670,258 | 8.62% | 690,000 | 8.83% | 390,000 | 5.71% | 470,000 | 6.79% | 390,000 | 5.74% | 140,000 | 2.22% | 40,000 | 0.65% | 50,000 | 0.82% | 130,000 | 2.31% | 0 | 0 | 19,152 | 0.37% | 9,548 | 0.17% | 0 | 0% | 0 | 0% | 225,346 | 3.69% | 50,755 | 1.11% | 30,000 | 0.73% | 20,852 | 0.53% | 214,351 | 5.64% | 245,851 | 6.64% | 336,678 | 9.55% | 595,394 | 16.92% | 599,186 | 16.6% | 504,434 | 15.19% | 519,211 | 353,808 | ||||||||
合約負債-流動 | 3,118 | 0.04% | 14,485 | 0.21% | 1,231 | 0.02% | 2,035 | 0.03% | 3,681 | 0.05% | 4,849 | 0.06% | 8,801 | 0.11% | 8,758 | 0.1% | 5,452 | 0.07% | 4,693 | 0.06% | 4,539 | 0.06% | 4,501 | 0.06% | 5,063 | 0.07% | 2,859 | 0.04% | 3,780 | 0.06% | 53,913 | 0.86% | 1,696 | 0.03% | 2,933 | 0.05% | 2,247 | 0.04% | 2,948 | 0.05% | 12,188 | 0.22% | 2,792 | 0.05% | 4,651 | 0.08% | 10,079 | 0.17% | 20,255 | 0.35% | 23,797 | 0.39% | 52,823 | 1.16% | 59,117 | 1.44% | ||||||||||||||||||||||
應付票據 | 35,457 | 0.5% | 31,845 | 0.46% | 15,459 | 0.22% | 5,251 | 0.07% | 4,078 | 0.05% | 998 | 0.01% | 1,248 | 0.02% | 2,695 | 0.03% | 3,327 | 0.04% | 4,389 | 0.05% | 2,548 | 0.03% | 6,809 | 0.09% | 3,597 | 0.05% | 4,965 | 0.07% | 6,362 | 0.09% | 1,979 | 0.03% | 14,414 | 0.24% | 10,734 | 0.18% | 4,786 | 0.09% | 8,369 | 0.15% | 31,043 | 0.56% | 30,499 | 0.59% | 28,390 | 0.51% | 36,960 | 0.64% | 47,762 | 0.82% | 83,666 | 1.37% | 47,913 | 1.05% | 58,230 | 1.42% | 65,799 | 1.67% | 89,822 | 127,216 | 3.35% | 96,375 | 136,536 | 3.69% | 40,599 | 1.15% | 159,030 | 4.52% | 481,278 | 13.34% | 527,546 | 15.89% | 447,325 | 541,952 | ||||
應付帳款 | 187,266 | 2.64% | 159,771 | 2.32% | 130,291 | 1.85% | 81,806 | 1.09% | 142,395 | 1.83% | 355,577 | 4.36% | 514,436 | 6.18% | 524,805 | 6.25% | 615,104 | 7.64% | 547,992 | 6.79% | 487,965 | 6.28% | 538,919 | 6.89% | 679,878 | 9.96% | 736,918 | 10.64% | 726,247 | 10.69% | 567,183 | 9% | 504,033 | 8.24% | 486,829 | 7.99% | 438,785 | 7.81% | 356,276 | 6.44% | 267,578 | 4.82% | 315,686 | 6.13% | 331,391 | 5.93% | 364,639 | 6.32% | 550,233 | 9.47% | 671,549 | 10.99% | 691,659 | 15.16% | 560,133 | 13.62% | 498,278 | 12.67% | 422,538 | 11.12% | 346,362 | 9.35% | 280,459 | 7.96% | 149,956 | 4.26% | 208,145 | 5.77% | 168,824 | 5.09% | 110,514 | 121,988 | ||||||
其他應付款 | 239,331 | 3.37% | 200,263 | 2.91% | 187,033 | 2.66% | 203,528 | 2.71% | 247,882 | 3.19% | 265,943 | 3.26% | 427,668 | 5.14% | 327,939 | 3.9% | 381,865 | 4.74% | 433,771 | 5.38% | 398,687 | 5.13% | 273,926 | 3.5% | 263,769 | 3.86% | 278,067 | 4.02% | 284,363 | 4.19% | 232,219 | 3.68% | 229,574 | 3.75% | 234,069 | 3.84% | 222,812 | 3.96% | 159,544 | 2.88% | 187,772 | 3.38% | 202,534 | 3.93% | 556,365 | 9.96% | 226,672 | 3.93% | 314,262 | 5.41% | 318,295 | 5.21% | 390,656 | 8.56% | 245,481 | 5.97% | ||||||||||||||||||||||
本期所得稅負債 | 0 | 0% | 0 | 0% | 5,280 | 0.08% | 53,877 | 0.72% | 51,496 | 0.66% | 64,818 | 0.79% | 53,947 | 0.65% | 108,149 | 1.29% | 79,299 | 0.98% | 59,525 | 0.74% | 69,544 | 0.89% | 74,667 | 0.96% | 46,489 | 0.68% | 46,954 | 0.68% | 40,578 | 0.6% | 47,659 | 0.76% | 34,316 | 0.56% | 13,092 | 0.21% | 451 | 0.01% | 241 | 0% | 292 | 0.01% | 6,660 | 0.13% | 13,254 | 0.24% | 141,167 | 2.45% | 137,157 | 2.36% | 111,934 | 1.83% | 88,619 | 1.94% | 77,048 | 1.87% | 49,462 | 1.26% | 9,639 | 0.25% | 7,111 | 0.19% | 7,731 | 0.22% | 13,034 | 0.37% | 13,328 | 0.37% | 0 | |||||||||
租賃負債-流動 | 36,569 | 0.51% | 28,513 | 0.41% | 24,454 | 0.35% | 27,628 | 0.37% | 27,278 | 0.35% | 23,135 | 0.28% | 26,979 | 0.32% | 31,682 | 0.38% | 24,582 | 0.31% | 27,483 | 0.34% | 29,572 | 0.38% | 29,329 | 0.38% | 29,805 | 0.44% | 30,468 | 0.44% | 23,623 | 0.35% | 16,416 | 0.26% | 15,353 | 0.25% | 16,917 | 0.28% | 15,604 | 0.28% | 16,970 | 0.31% | 17,450 | 0.31% | 23,595 | 0.46% | 23,627 | 0.42% | 23,532 | 0.41% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||
其他流動負債 | 613,936 | 8.64% | 281,499 | 4.09% | 271,863 | 3.86% | 251,806 | 3.36% | 236,167 | 3.04% | 227,933 | 2.79% | 213,241 | 2.56% | 190,725 | 2.27% | 153,592 | 1.91% | 145,403 | 1.8% | 150,736 | 1.94% | 159,684 | 2.04% | 175,688 | 2.57% | 173,174 | 2.5% | 167,978 | 2.47% | 170,386 | 2.7% | 171,237 | 2.8% | 172,331 | 2.83% | 174,116 | 3.1% | 184,992 | 3.34% | 185,506 | 3.34% | 144,218 | 2.8% | 151,930 | 2.72% | 127,449 | 2.21% | 116,530 | 2% | 107,681 | 1.76% | 88,729 | 1.94% | 69,390 | 1.69% | ||||||||||||||||||||||
一年或一營業週期內到期長期負債 | 553,983 | 7.8% | 281,109 | 4.09% | 271,607 | 3.86% | 251,576 | 3.35% | 236,058 | 3.04% | 227,803 | 2.79% | 212,795 | 2.56% | 189,833 | 2.26% | 151,816 | 1.88% | 144,087 | 1.79% | 149,203 | 1.92% | 158,899 | 2.03% | 170,806 | 2.5% | 168,247 | 2.43% | 167,299 | 2.46% | 169,769 | 2.69% | 170,749 | 2.79% | 171,769 | 2.82% | 173,504 | 3.09% | 184,453 | 3.33% | 185,009 | 3.33% | 143,093 | 2.78% | 151,481 | 2.71% | 126,901 | 2.2% | 116,352 | 2% | 102,674 | 1.68% | 88,206 | 1.93% | 68,933 | 1.68% | 67,717 | 1.72% | 83,030 | 88,913 | 2.34% | 69,166 | 63,219 | 1.71% | 74,155 | 2.1% | 446,591 | 12.69% | 316,660 | 8.77% | 210,010 | 6.33% | 17,850 | 35,700 | ||||
其他流動負債-其他 | 59,953 | 0.84% | 390 | 0.01% | 256 | 0% | 230 | 0% | 109 | 0% | 130 | 0% | 446 | 0.01% | 892 | 0.01% | 1,776 | 0.02% | 1,316 | 0.02% | 1,533 | 0.02% | 785 | 0.01% | 4,882 | 0.07% | 4,927 | 0.07% | 679 | 0.01% | 617 | 0.01% | 488 | 0.01% | 562 | 0.01% | 612 | 0.01% | 539 | 0.01% | 497 | 0.01% | 1,125 | 0.02% | 449 | 0.01% | 548 | 0.01% | 178 | 0% | 5,007 | 0.08% | 523 | 0.01% | 457 | 0.01% | 73,836 | 1.88% | 13,923 | 15,942 | 0.42% | 14,156 | 6,175 | 0.17% | 13,579 | 0.39% | 3,488 | 0.1% | 3,642 | 0.1% | 6,125 | 0.18% | 5,097 | 2,326 | ||||
流動負債合計 | 1,565,677 | 22.04% | 946,376 | 13.76% | 965,611 | 13.72% | 1,265,931 | 16.88% | 1,382,977 | 17.82% | 1,573,253 | 19.27% | 1,758,710 | 21.14% | 1,596,286 | 19% | 1,273,221 | 15.81% | 2,053,256 | 25.46% | 1,813,849 | 23.33% | 1,777,835 | 22.74% | 1,594,289 | 23.35% | 1,743,405 | 25.18% | 1,642,931 | 24.18% | 1,229,755 | 19.51% | 1,010,623 | 16.52% | 986,905 | 16.19% | 988,801 | 17.6% | 729,340 | 13.19% | 701,829 | 12.64% | 745,136 | 14.47% | 1,119,156 | 20.03% | 930,498 | 16.13% | 1,186,199 | 20.41% | 1,542,268 | 25.23% | 1,412,419 | 30.95% | 1,099,399 | 26.74% | 1,036,203 | 26.34% | 1,051,407 | 27.67% | 939,029 | 25.36% | 879,498 | 24.96% | 1,475,074 | 41.92% | 1,751,595 | 48.54% | 1,535,021 | 46.24% | 1,196,525 | 1,116,115 | ||||||
非流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
應付公司債 | 0 | 0% | 592,406 | 8.61% | 744,720 | 10.58% | 741,287 | 9.88% | 737,855 | 9.51% | 734,452 | 9% | 731,969 | 8.8% | 746,506 | 8.89% | 758,628 | 9.42% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||
長期借款 | 1,511,782 | 21.28% | 1,528,492 | 22.22% | 1,603,770 | 22.79% | 1,676,135 | 22.35% | 1,746,565 | 22.5% | 1,809,606 | 22.17% | 1,813,814 | 21.81% | 1,869,427 | 22.26% | 1,886,496 | 23.42% | 1,928,526 | 23.91% | 1,992,111 | 25.62% | 1,987,827 | 25.43% | 1,340,692 | 19.63% | 1,364,926 | 19.71% | 1,382,300 | 20.34% | 1,383,013 | 21.94% | 1,424,611 | 23.29% | 1,467,751 | 24.08% | 1,030,045 | 18.33% | 1,081,152 | 19.55% | 1,111,467 | 20.02% | 1,040,551 | 20.21% | 1,072,351 | 19.19% | 1,074,411 | 18.62% | 1,109,893 | 19.1% | 1,142,907 | 18.7% | 1,174,240 | 25.73% | 1,161,439 | 28.25% | 1,177,630 | 29.93% | 1,225,543 | 32.26% | 1,230,001 | 33.21% | 1,143,687 | 32.46% | 556,679 | 15.82% | 368,174 | 10.2% | 278,799 | 8.4% | 244,330 | 154,442 | ||||||
遞延所得稅負債 | 9,344 | 0.13% | 14,701 | 0.21% | 8,554 | 0.12% | 6,147 | 0.08% | 712 | 0.01% | 8,348 | 0.1% | 8,083 | 0.1% | 19,089 | 0.23% | 19,730 | 0.24% | 30,983 | 0.38% | 24,964 | 0.32% | 29,709 | 0.38% | 14,696 | 0.22% | 10,185 | 0.15% | 0 | 0% | 0 | 0% | 0 | 0% | 499 | 0.01% | 276 | 0% | 4,031 | 0.09% | 3 | 0% | 0 | 0% | 916 | 0.02% | 1,789 | 0.05% | 0 | 0% | 1,014 | 0.03% | 154 | 0% | 2,763 | 0.08% | 0 | 467 | ||||||||||||||||||||
租賃負債-非流動 | 730,997 | 10.29% | 731,364 | 10.63% | 710,805 | 10.1% | 715,336 | 9.54% | 628,949 | 8.1% | 629,944 | 7.72% | 630,621 | 7.58% | 634,360 | 7.55% | 639,972 | 7.94% | 645,811 | 8.01% | 650,021 | 8.36% | 656,068 | 8.39% | 622,929 | 9.12% | 629,130 | 9.09% | 629,178 | 9.26% | 619,981 | 9.84% | 622,182 | 10.17% | 624,351 | 10.24% | 625,906 | 11.14% | 628,546 | 11.36% | 631,528 | 11.38% | 219,261 | 4.26% | 225,281 | 4.03% | 228,909 | 3.97% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||
其他非流動負債 | 5,693 | 0.08% | 200 | 0% | 200 | 0% | 200 | 0% | 4,526 | 0.06% | 4,615 | 0.06% | 4,616 | 0.06% | 4,762 | 0.06% | 4,743 | 0.06% | 4,814 | 0.06% | 4,772 | 0.06% | 4,837 | 0.06% | 200 | 0% | 200 | 0% | 200 | 0% | 200 | 0% | 200 | 0% | 200 | 0% | 200 | 0% | 200 | 0% | 200 | 0% | 200 | 0% | 200 | 0% | 200 | 0% | 200 | 0% | 200 | 0% | ||||||||||||||||||||||||||
非流動負債合計 | 2,257,816 | 31.79% | 2,867,163 | 41.68% | 3,068,049 | 43.61% | 3,139,124 | 41.85% | 3,118,607 | 40.18% | 3,186,965 | 39.04% | 3,189,103 | 38.34% | 3,274,144 | 38.98% | 3,309,569 | 41.09% | 2,610,134 | 32.36% | 2,671,868 | 34.36% | 2,678,441 | 34.26% | 1,978,517 | 28.97% | 2,004,441 | 28.95% | 2,011,678 | 29.61% | 2,003,194 | 31.78% | 2,046,993 | 33.47% | 2,092,302 | 34.32% | 1,656,151 | 29.47% | 1,709,898 | 30.91% | 1,743,195 | 31.4% | 1,260,012 | 24.47% | 1,297,832 | 23.23% | 1,304,019 | 22.6% | 1,110,093 | 19.1% | 1,143,383 | 18.71% | 1,178,271 | 25.82% | 1,161,442 | 28.25% | 1,177,630 | 29.93% | 1,226,459 | 32.28% | 1,231,790 | 33.26% | 1,143,687 | 32.46% | 557,693 | 15.85% | 368,328 | 10.21% | 281,562 | 8.48% | 244,330 | 154,909 | ||||||
負債總計 | 3,823,493 | 53.83% | 3,813,539 | 55.44% | 4,033,660 | 57.33% | 4,405,055 | 58.73% | 4,501,584 | 58% | 4,760,218 | 58.31% | 4,947,813 | 59.49% | 4,870,430 | 57.98% | 4,582,790 | 56.89% | 4,663,390 | 57.82% | 4,485,717 | 57.68% | 4,456,276 | 57% | 3,572,806 | 52.32% | 3,747,846 | 54.13% | 3,654,609 | 53.79% | 3,232,949 | 51.29% | 3,057,616 | 49.99% | 3,079,207 | 50.52% | 2,644,952 | 47.07% | 2,439,238 | 44.1% | 2,445,024 | 44.04% | 2,005,148 | 38.95% | 2,416,988 | 43.26% | 2,234,517 | 38.73% | 2,296,292 | 39.51% | 2,685,651 | 43.94% | 2,590,690 | 56.77% | 2,260,841 | 54.99% | 2,213,833 | 56.27% | 2,277,866 | 59.96% | 2,170,819 | 58.62% | 2,023,185 | 57.41% | 2,032,767 | 57.77% | 2,119,923 | 58.75% | 1,816,583 | 54.72% | 1,440,855 | 1,271,024 | ||||||
權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
歸屬於母公司業主之權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
股本 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
普通股股本 | 996,143 | 14.02% | 951,588 | 13.83% | 951,588 | 13.53% | 951,588 | 12.69% | 951,588 | 12.26% | 951,588 | 11.66% | 946,237 | 11.38% | 941,780 | 11.21% | 941,780 | 11.69% | 941,780 | 11.68% | 941,780 | 12.11% | 941,780 | 12.05% | 941,780 | 13.79% | 941,780 | 13.6% | 941,780 | 13.86% | 941,780 | 14.94% | 941,780 | 15.4% | 941,780 | 15.45% | 966,780 | 17.2% | 966,780 | 17.48% | 966,780 | 17.42% | 966,780 | 18.78% | 966,780 | 17.3% | 966,780 | 16.75% | 966,780 | 16.63% | 966,780 | 15.82% | 852,780 | 18.69% | 852,780 | 20.74% | 852,780 | 21.68% | 852,780 | 852,780 | 22.45% | 852,780 | 852,780 | 23.03% | 852,780 | 24.2% | 852,780 | 24.23% | 852,780 | 23.63% | 852,780 | 25.69% | 852,780 | 852,780 | ||||
特別股股本 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||
預收股本 | 95,239 | 1.34% | 44,555 | 0.65% | 0 | 0% | 0 | 0% | 5,351 | 0.06% | 4,457 | 0.05% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
股本合計 | 1,091,382 | 15.36% | 996,143 | 14.48% | 951,588 | 13.53% | 951,588 | 12.69% | 951,588 | 12.26% | 951,588 | 11.66% | 951,588 | 11.44% | 946,237 | 11.26% | 941,780 | 11.69% | 941,780 | 11.68% | 941,780 | 12.11% | 941,780 | 12.05% | 941,780 | 13.79% | 941,780 | 13.6% | 941,780 | 13.86% | 941,780 | 14.94% | 941,780 | 15.4% | 941,780 | 15.45% | 966,780 | 17.2% | 966,780 | 17.48% | 966,780 | 17.42% | 966,780 | 18.78% | 966,780 | 17.3% | 966,780 | 16.75% | 966,780 | 16.63% | 966,780 | 15.82% | 852,780 | 18.69% | 852,780 | 20.74% | 852,780 | 21.68% | 852,780 | 22.45% | 852,780 | 23.03% | 852,780 | 24.2% | 852,780 | 24.23% | 852,780 | 23.63% | 852,780 | 25.69% | 852,780 | 852,780 | ||||||
資本公積 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-發行溢價 | 2,056,507 | 28.95% | 1,770,883 | 25.74% | 1,651,944 | 23.48% | 1,651,944 | 22.02% | 1,651,944 | 21.29% | 1,651,944 | 20.24% | 1,651,909 | 19.86% | 1,687,097 | 20.08% | 1,675,087 | 20.79% | 1,625,489 | 20.16% | 1,625,489 | 20.9% | 1,625,489 | 20.79% | 1,625,489 | 23.8% | 1,625,489 | 23.48% | 1,625,489 | 23.92% | 1,625,489 | 25.79% | 1,625,489 | 26.57% | 1,625,489 | 26.67% | 1,668,639 | 29.69% | 1,668,639 | 30.17% | 1,668,639 | 30.06% | 1,668,639 | 32.41% | 1,668,639 | 29.86% | 1,668,639 | 28.92% | 1,668,639 | 28.71% | 1,668,639 | 27.3% | 535,737 | 11.74% | 535,737 | 13.03% | ||||||||||||||||||||||
資本公積-特別股股票溢價 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||
資本公積-認股權 | 15,724 | 0.22% | 47,712 | 0.64% | 47,712 | 0.61% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-其他 | 25,244 | 0.36% | 39,237 | 0.57% | 47,712 | 0.68% | 47,712 | 0.58% | 46,861 | 0.56% | (858) | -0.01% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積合計 | 2,097,475 | 29.53% | 1,835,364 | 26.68% | 1,724,900 | 24.52% | 1,724,900 | 23% | 1,724,900 | 22.23% | 1,724,900 | 21.13% | 1,724,014 | 20.73% | 1,711,483 | 20.38% | 1,700,331 | 21.11% | 1,650,733 | 20.47% | 1,650,733 | 21.23% | 1,650,733 | 21.12% | 1,650,733 | 24.17% | 1,650,733 | 23.84% | 1,650,733 | 24.3% | 1,650,733 | 26.19% | 1,650,733 | 26.99% | 1,650,733 | 27.08% | 1,693,883 | 30.14% | 1,693,883 | 30.62% | 1,693,883 | 30.51% | 1,693,883 | 32.9% | 1,693,883 | 30.32% | 1,693,883 | 29.36% | 1,693,883 | 29.14% | 1,693,883 | 27.71% | 537,676 | 11.78% | 537,676 | 13.08% | 537,676 | 13.67% | 537,676 | 14.15% | 537,676 | 14.52% | 537,676 | 15.26% | 537,676 | 15.28% | 537,676 | 14.9% | 537,676 | 16.2% | 537,676 | 623,344 | ||||||
保留盈餘 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
法定盈餘公積 | 177,140 | 2.49% | 177,140 | 2.58% | 177,140 | 2.52% | 177,140 | 2.36% | 177,140 | 2.28% | 177,140 | 2.17% | 177,140 | 2.13% | 148,739 | 1.77% | 148,739 | 1.85% | 148,739 | 1.84% | 148,739 | 1.91% | 125,009 | 1.6% | 125,009 | 1.83% | 125,009 | 1.81% | 115,867 | 1.71% | 115,867 | 1.84% | 115,867 | 1.89% | 115,867 | 1.9% | 115,867 | 2.06% | 115,867 | 2.09% | 115,867 | 2.09% | 115,867 | 2.25% | 115,867 | 2.07% | 53,713 | 0.93% | 53,713 | 0.92% | 53,713 | 0.88% | 53,713 | 1.18% | 32,366 | 0.79% | ||||||||||||||||||||||
未分配盈餘(或待彌補虧損) | (125,767) | -1.77% | 20,644 | 0.3% | 109,657 | 1.56% | 198,156 | 2.64% | 360,885 | 4.65% | 502,169 | 6.15% | 474,102 | 5.7% | 674,616 | 8.03% | 634,165 | 7.87% | 609,684 | 7.56% | 502,027 | 6.46% | 594,161 | 7.6% | 496,316 | 7.27% | 452,018 | 6.53% | 424,156 | 6.24% | 352,588 | 5.59% | 343,500 | 5.62% | 302,805 | 4.97% | 332,607 | 5.92% | 309,203 | 5.59% | 323,714 | 5.83% | 360,640 | 7% | 387,817 | 6.94% | 815,111 | 14.13% | 795,416 | 13.69% | 702,008 | 11.49% | 518,568 | 11.36% | 417,644 | 10.16% | 297,562 | 7.56% | 176,229 | 98,554 | 2.59% | 95,495 | 114,300 | 3.09% | 82,482 | 2.34% | 70,579 | 2.01% | 73,095 | 2.03% | 97,527 | 2.94% | 19,959 | (86,390) | ||||
保留盈餘合計 | 51,373 | 0.72% | 197,784 | 2.88% | 286,797 | 4.08% | 375,296 | 5% | 538,025 | 6.93% | 679,309 | 8.32% | 651,242 | 7.83% | 823,355 | 9.8% | 782,904 | 9.72% | 758,423 | 9.4% | 650,766 | 8.37% | 719,170 | 9.2% | 621,325 | 9.1% | 577,027 | 8.33% | 540,023 | 7.95% | 468,455 | 7.43% | 459,367 | 7.51% | 418,672 | 6.87% | 448,474 | 7.98% | 425,070 | 7.68% | 439,581 | 7.92% | 476,507 | 9.26% | 503,684 | 9.01% | 868,824 | 15.06% | 849,129 | 14.61% | 755,721 | 12.36% | 572,281 | 12.54% | 450,010 | 10.95% | 329,928 | 8.39% | 130,920 | 3.45% | 142,039 | 3.84% | 110,221 | 3.13% | 95,774 | 2.72% | 98,290 | 2.72% | 112,969 | 3.4% | 35,401 | (70,948) | ||||||
其他權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
國外營運機構財務報表換算之兌換差額 | 2,948 | 0.04% | (340) | 0% | 2,289 | 0.03% | 1,532 | 0.02% | 2,845 | 0.04% | 3,952 | 0.05% | (942) | -0.01% | 4,510 | 0.05% | 3,745 | 0.05% | 7,691 | 0.1% | 4,440 | 0.06% | 6,735 | 0.09% | (1,155) | -0.02% | (2,677) | -0.04% | (2,430) | -0.04% | (679) | -0.01% | (2,362) | -0.04% | (1,729) | -0.03% | (1,636) | -0.03% | (686) | -0.01% | (843) | -0.02% | (85) | 0% | ||||||||||||||||||||||||||||||||||
透過其他綜合損益按公允價值衡量之金融資產未實現評價損益 | 36,403 | 0.51% | 36,403 | 0.53% | 36,403 | 0.52% | 42,079 | 0.56% | 42,079 | 0.54% | 43,790 | 0.54% | 43,790 | 0.53% | 43,790 | 0.52% | 43,790 | 0.54% | 42,889 | 0.53% | 42,889 | 0.55% | 42,889 | 0.55% | 42,889 | 0.63% | 9,603 | 0.14% | 9,603 | 0.14% | 9,603 | 0.15% | 9,603 | 0.16% | 6,950 | 0.11% | 6,950 | 0.12% | 6,950 | 0.13% | 6,950 | 0.13% | 6,180 | 0.12% | 6,180 | 0.11% | 6,180 | 0.11% | 6,180 | 0.11% | 10,100 | 0.17% | 10,100 | 0.22% | 10,100 | 0.25% | ||||||||||||||||||||||
其他權益合計 | 39,351 | 0.55% | 36,063 | 0.52% | 38,692 | 0.55% | 43,611 | 0.58% | 44,924 | 0.58% | 47,742 | 0.58% | 42,848 | 0.52% | 48,300 | 0.58% | 47,535 | 0.59% | 50,580 | 0.63% | 47,329 | 0.61% | 49,624 | 0.63% | 41,734 | 0.61% | 6,926 | 0.1% | 7,173 | 0.11% | 8,924 | 0.14% | 7,241 | 0.12% | 5,221 | 0.09% | 5,314 | 0.09% | 6,264 | 0.11% | 6,107 | 0.11% | 6,095 | 0.12% | 6,180 | 0.11% | 6,180 | 0.11% | 6,180 | 0.11% | 10,100 | 0.17% | 10,100 | 0.22% | 10,100 | 0.25% | ||||||||||||||||||||||
歸屬於母公司業主之權益合計 | 3,279,581 | 46.17% | 3,065,354 | 44.56% | 3,001,977 | 42.67% | 3,095,395 | 41.27% | 3,259,437 | 42% | 3,403,539 | 41.69% | 3,369,692 | 40.51% | 3,529,375 | 42.02% | 3,472,550 | 43.11% | 3,401,516 | 42.18% | 3,290,608 | 42.32% | 3,361,307 | 43% | 3,255,572 | 47.68% | 3,176,466 | 45.87% | 3,139,709 | 46.21% | 3,069,892 | 48.71% | 3,059,121 | 50.01% | 3,016,406 | 49.48% | 2,974,663 | 52.93% | 3,091,997 | 55.9% | 3,106,351 | 55.96% | 3,143,265 | 61.05% | ||||||||||||||||||||||||||||||||||
非控制權益 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||
權益總額 | 3,279,581 | 46.17% | 3,065,354 | 44.56% | 3,001,977 | 42.67% | 3,095,395 | 41.27% | 3,259,437 | 42% | 3,403,539 | 41.69% | 3,369,692 | 40.51% | 3,529,375 | 42.02% | 3,472,550 | 43.11% | 3,401,516 | 42.18% | 3,290,608 | 42.32% | 3,361,307 | 43% | 3,255,572 | 47.68% | 3,176,466 | 45.87% | 3,139,709 | 46.21% | 3,069,892 | 48.71% | 3,059,121 | 50.01% | 3,016,406 | 49.48% | 2,974,663 | 52.93% | 3,091,997 | 55.9% | 3,106,351 | 55.96% | 3,143,265 | 61.05% | 3,170,527 | 56.74% | 3,535,667 | 61.27% | 3,515,972 | 60.49% | 3,426,484 | 56.06% | 1,972,837 | 43.23% | 1,850,566 | 45.01% | 1,720,384 | 43.73% | 130,920 | 3.45% | 142,039 | 3.84% | 1,500,677 | 42.59% | 95,774 | 2.72% | 1,488,746 | 41.25% | 1,503,425 | 45.28% | 1,425,857 | 1,405,176 | ||||||
負債及權益總計 | 7,103,074 | 100% | 6,878,893 | 100% | 7,035,637 | 100% | 7,500,450 | 100% | 7,761,021 | 100% | 8,163,757 | 100% | 8,317,505 | 100% | 8,399,805 | 100% | 8,055,340 | 100% | 8,064,906 | 100% | 7,776,325 | 100% | 7,817,583 | 100% | 6,828,378 | 100% | 6,924,312 | 100% | 6,794,318 | 100% | 6,302,841 | 100% | 6,116,737 | 100% | 6,095,613 | 100% | 5,619,615 | 100% | 5,531,235 | 100% | 5,551,375 | 100% | 5,148,413 | 100% | 5,587,515 | 100% | 5,770,184 | 100% | 5,812,264 | 100% | 6,112,135 | 100% | 4,563,527 | 100% | 4,111,407 | 100% | 3,934,217 | 100% | 3,799,242 | 100% | 3,703,314 | 100% | 3,523,862 | 100% | 3,518,997 | 100% | 3,608,669 | 100% | ||||||||||
預收股款(權益項下)之約當發行股數 | 9,523.85 | 0.13% | 4,455.5 | 0.06% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 535.1 | 0.01% | 445.7 | 0.01% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0 | 0% | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0 | ||||
母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 2,500,000 | 0.04% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0 | 0% | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0 |
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。
流動資產
全球傳動(4540) 截至2024年第1季「流動資產」總計約為NT$36.43億元,相較上一季減少約NT$-4.43億元、相較去年年末減少約NT$-4.43億元
全球傳動(4540) 2024年第1季財報顯示公司「流動資產」總計約NT$36.43億元、約佔整體資產的48.57%。
對比上一季
上一季流動資產總計約NT$40.86億元、約佔整體資產的52.65%。今年第1季相較上一季減少約NT$-4.43億元。
對比去年年末
去年年末流動資產則為NT$40.86億元、約佔整體資產的52.65%。今年第1季相較去年年末減少約NT$-4.43億元。
TWD千元 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
流動資產 | 3,642,999 | 48.57% | 4,086,030 | 52.65% | 4,254,351 | 52.11% | 4,381,436 | 52.68% | 4,484,228 | 53.38% | 4,142,452 | 51.42% | 4,137,195 | 51.30% | 3,836,473 | 49.34% | 3,893,715 | 49.81% | 3,678,170 | 53.87% | 3,996,265 | 57.71% | 3,882,123 | 57.14% | 3,470,326 | 55.06% | 3,297,695 | 53.91% | 3,247,484 | 53.28% | 2,748,477 | 48.91% | 2,632,658 | 47.60% | 2,619,751 | 47.19% | 2,600,668 | 50.51% |
非流動資產
全球傳動(4540) 截至2023年第2季「非流動資產」總計約為NT$39.36億元,相較上一季增加約NT$2,049萬元、相較去年年末增加約NT$2,318萬元
全球傳動(4540) 2023年第2季財報顯示公司「非流動資產」總計約NT$39.36億元、約佔整體資產的47.32%。
對比上一季
上一季非流動資產總計約NT$39.16億元、約佔整體資產的46.62%。今年第2季相較上一季增加約NT$2,049萬元。
對比去年年末
去年年末非流動資產則為NT$39.13億元、約佔整體資產的48.58%。今年第2季相較去年年末增加約NT$2,318萬元。
TWD千元 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | 截至2013/09/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
非流動資產 | 3,936,069 | 47.32% | 3,915,577 | 46.62% | 3,912,888 | 48.58% | 3,927,711 | 48.70% | 3,939,852 | 50.66% | 3,923,868 | 50.19% | 3,150,208 | 46.13% | 2,928,047 | 42.29% | 2,912,195 | 42.86% | 2,832,515 | 44.94% | 2,819,042 | 46.09% | 2,848,129 | 46.72% | 2,871,138 | 51.09% | 2,898,577 | 52.40% | 2,931,624 | 52.81% | 2,547,745 | 49.49% |
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。