4433
27.2
TWD-0.05 (-0.18%)
2025.01.22收盤
興采-資產負債表
合併資產負債表
(TWD千元) | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | 截至2013/09/30 | 截至2013/06/30 | 截至2013/03/31 | 截至2012/12/31 | 截至2012/06/30 | |||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
現金及約當現金 | 795,728 | 11.75% | 679,914 | 10.26% | 802,866 | 12.74% | 909,847 | 14.19% | 949,912 | 14.52% | 632,329 | 10.83% | 587,418 | 10.97% | 670,730 | 12.64% | 756,970 | 14.86% | 900,978 | 17.97% | 686,363 | 13.97% | 671,536 | 14.36% | 578,884 | 12.86% | 626,205 | 13.55% | 559,498 | 12.87% | 649,347 | 15.33% | 725,481 | 16.7% | 568,536 | 13.48% | 335,933 | 14.19% | 302,168 | 18.79% | 428,944 | 25% | 423,449 | 24.32% | 373,150 | 21.99% | 400,462 | 23.86% | 396,448 | 24.35% | 519,944 | 29.67% | 417,763 | 25.38% | 436,680 | 27.14% | 303,032 | 19.54% | 273,946 | 18.83% | 185,418 | 12.95% | 237,022 | 16.34% | 315,531 | 23.1% | 307,427 | 24.27% | 222,374 | 18.05% | 344,960 | 30.97% | 319,186 | 29.49% | 262,694 | 24.34% | 210,001 | 19.75% | 273,457 | 25.72% | 160,405 | 16.77% | 143,036 | 16.24% | 161,802 | 18.08% | 175,921 | 21.62% | 242,054 | 328,633 | 33.3% | 216,243 | 91,069 | 12.34% | 174,400 | 22.39% | ||
透過損益按公允價值衡量之金融資產-流動 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 3 | 0% | 4 | 0% | 5 | 0% | 3 | 0% | 5 | 0% | 8 | 0% | 14 | 0% | 17 | 0% | 25 | 0% | 23 | 0% | 50 | 0% | 5 | 0% | 54 | 0% | 114 | 0.01% | 78 | 0% | 150 | 0.01% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||
透過其他綜合損益按公允價值衡量之金融資產-流動 | 1,619 | 0.02% | 1,495 | 0.02% | 1,409 | 0.02% | 1,421 | 0.02% | 1,430 | 0.02% | 1,606 | 0.03% | 1,631 | 0.03% | 1,586 | 0.03% | 1,594 | 0.03% | 1,545 | 0.03% | 1,681 | 0.03% | 1,627 | 0.03% | 1,400 | 0.03% | 1,454 | 0.03% | 1,310 | 0.03% | 1,351 | 0.03% | 1,314 | 0.03% | 1,479 | 0.04% | 98,418 | 4.16% | 78,869 | 4.9% | 14,254 | 0.83% | 9,725 | 0.56% | 9,696 | 0.57% | 9,816 | 0.58% | 10,414 | 0.64% | 9,954 | 0.57% | 10,440 | 0.63% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||
按攤銷後成本衡量之金融資產-流動 | 105,312 | 1.55% | 237,505 | 3.59% | 119,153 | 1.89% | 178,395 | 2.78% | 186,853 | 2.86% | 87,321 | 1.5% | 85,677 | 1.6% | 85,946 | 1.62% | 88,442 | 1.74% | 83,925 | 1.67% | 81,285 | 1.65% | 87,264 | 1.87% | 79,366 | 1.76% | 106,948 | 2.31% | 81,012 | 1.86% | 80,853 | 1.91% | 70,592 | 1.63% | 71,647 | 1.7% | 5,296 | 0.22% | 5,300 | 0.33% | 5,346 | 0.31% | 5,360 | 0.31% | 364 | 0.02% | 356 | 0.02% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||
應收票據淨額 | 14,286 | 0.21% | 18,034 | 0.27% | 20,306 | 0.32% | 12,569 | 0.2% | 25,500 | 0.39% | 18,506 | 0.32% | 17,699 | 0.33% | 38,294 | 0.72% | 29,725 | 0.58% | 26,611 | 0.53% | 56,937 | 1.16% | 60,273 | 1.29% | 31,931 | 0.71% | 46,288 | 1% | 25,027 | 0.58% | 18,979 | 0.45% | 35,419 | 0.82% | 41,821 | 0.99% | 4,428 | 0.19% | 4,176 | 0.26% | 5,626 | 0.33% | 7,860 | 0.45% | 1,375 | 0.08% | 1,319 | 0.08% | 2,738 | 0.17% | 3,647 | 0.21% | 834 | 0.05% | 2,160 | 0.13% | 2,249 | 0.15% | 5,879 | 0.4% | 3,555 | 0.25% | 9,402 | 0.65% | 5,135 | 0.38% | 8,402 | 0.66% | 3,416 | 0.28% | 5,399 | 0.48% | 8,865 | 0.82% | 3,458 | 0.32% | 6,331 | 0.6% | 6,564 | 0.62% | 9,675 | 1.01% | 16,118 | 1.83% | 4,531 | 0.51% | 4,788 | 0.59% | 11,265 | 26,961 | 2.73% | 9,896 | 6,440 | 0.87% | 16,550 | 2.12% | ||
應收帳款淨額 | 328,200 | 4.85% | 332,454 | 5.02% | 218,028 | 3.46% | 279,248 | 4.35% | 234,910 | 3.59% | 223,163 | 3.82% | 242,817 | 4.53% | 201,835 | 3.8% | 253,698 | 4.98% | 254,638 | 5.08% | 346,976 | 7.06% | 252,675 | 5.4% | 247,197 | 5.49% | 375,614 | 8.13% | 244,209 | 5.62% | 175,435 | 4.14% | 188,481 | 4.34% | 161,777 | 3.84% | 110,432 | 4.67% | 54,184 | 3.37% | 104,262 | 6.08% | 92,659 | 5.32% | 78,270 | 4.61% | 84,672 | 5.05% | 85,542 | 5.25% | 72,227 | 4.12% | 68,705 | 4.17% | 57,954 | 3.6% | 106,517 | 6.87% | 118,217 | 8.12% | 115,419 | 8.06% | 61,145 | 4.21% | 69,413 | 5.08% | 69,127 | 5.46% | 76,012 | 6.17% | 61,998 | 5.57% | 80,896 | 7.47% | 113,941 | 10.56% | 85,180 | 8.01% | 53,141 | 5% | 86,564 | 9.05% | 73,423 | 8.34% | 93,878 | 10.49% | 42,235 | 5.19% | 66,691 | 103,500 | 10.49% | 114,319 | 69,888 | 9.47% | 81,806 | 10.5% | ||
應收帳款-關係人淨額 | 2,874 | 0.04% | 2,388 | 0.04% | 1,254 | 0.02% | 778 | 0.01% | 919 | 0.01% | 995 | 0.02% | 918 | 0.02% | 1,238 | 0.02% | 1,671 | 0.03% | 579 | 0.01% | 1,249 | 0.03% | 2,671 | 0.06% | 1,372 | 0.03% | 4,328 | 0.09% | 3,347 | 0.08% | 1,554 | 0.04% | 2,981 | 0.07% | 3,592 | 0.09% | 18 | 0% | 1,610 | 0.1% | 0 | 0% | 0 | 0% | 246 | 0.02% | 6,410 | 0.45% | 0 | 0% | 867 | 0.1% | 0 | 0% | 34 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||||||||||||||||||||||||
其他應收款 | 18,868 | 0.28% | 13,893 | 0.21% | 13,479 | 0.21% | 11,664 | 0.18% | 15,846 | 0.24% | 14,942 | 0.26% | 7,036 | 0.13% | 20,892 | 0.39% | 11,438 | 0.22% | 12,236 | 0.24% | 9,365 | 0.19% | 14,470 | 0.31% | 19,128 | 0.42% | 23,484 | 0.51% | 6,528 | 0.15% | 14,098 | 0.33% | 6,934 | 0.16% | 6,755 | 0.16% | 8,169 | 0.35% | 7,319 | 0.46% | 5,844 | 0.34% | 8,012 | 0.46% | 7,232 | 0.43% | 8,797 | 0.52% | 6,171 | 0.38% | 9,685 | 0.55% | 7,517 | 0.46% | ||||||||||||||||||||||||||||||||||||||||||||
本期所得稅資產 | 5,872 | 0.09% | 87 | 0% | 453 | 0.01% | 81 | 0% | 50 | 0% | 50 | 0% | 32 | 0% | 131 | 0% | 113 | 0% | 113 | 0% | 110 | 0% | 110 | 0% | 111 | 0% | 111 | 0% | 1,332 | 0.03% | 1,428 | 0.03% | 1,412 | 0.03% | 1,326 | 0.03% | 0 | 0% | 0 | 0% | 3,742 | 0.22% | 3,742 | 0.21% | 3,742 | 0.22% | 3,742 | 0.22% | 3,742 | 0.23% | 3,742 | 0.21% | 3,654 | 0.22% | 3,654 | 0.23% | 1,835 | 0.12% | ||||||||||||||||||||||||||||||||||||||||
存貨 | 832,087 | 12.29% | 741,075 | 11.19% | 634,293 | 10.06% | 571,250 | 8.91% | 690,488 | 10.55% | 605,122 | 10.36% | 600,795 | 11.22% | 667,714 | 12.58% | 662,945 | 13.01% | 653,968 | 13.04% | 699,752 | 14.24% | 750,469 | 16.05% | 709,170 | 15.75% | 629,901 | 13.63% | 625,209 | 14.38% | 517,575 | 12.22% | 514,366 | 11.84% | 565,832 | 13.42% | 350,683 | 14.81% | 303,470 | 18.87% | 292,357 | 17.04% | 308,985 | 17.75% | 343,320 | 20.24% | 317,543 | 18.92% | 299,229 | 18.38% | 301,060 | 17.18% | 322,060 | 19.56% | 262,390 | 16.31% | 274,087 | 17.67% | 252,903 | 17.38% | 280,823 | 19.62% | 260,163 | 17.93% | 268,949 | 19.69% | 230,435 | 18.19% | 283,669 | 23.02% | 268,108 | 24.07% | 257,463 | 23.79% | 261,514 | 24.23% | 310,338 | 29.18% | 272,049 | 25.59% | 249,976 | 26.14% | 220,542 | 25.04% | 221,923 | 24.79% | 204,982 | 25.19% | 179,775 | 188,978 | 19.15% | 226,870 | 222,437 | 30.13% | 141,160 | 18.12% | ||
預付款項 | 174,959 | 2.58% | 132,286 | 2% | 107,453 | 1.7% | 103,717 | 1.62% | 129,742 | 1.98% | 106,506 | 1.82% | 78,301 | 1.46% | 69,812 | 1.32% | 78,633 | 1.54% | 52,523 | 1.05% | 55,670 | 1.13% | 42,755 | 0.91% | 40,912 | 0.91% | 58,869 | 1.27% | 48,371 | 1.11% | 27,424 | 0.65% | 29,250 | 0.67% | 40,930 | 0.97% | 31,996 | 1.35% | 20,750 | 1.29% | 18,313 | 1.07% | 42,900 | 2.46% | 35,269 | 2.08% | 30,038 | 1.79% | 20,211 | 1.24% | 22,312 | 1.27% | 26,896 | 1.63% | 21,614 | 1.34% | 25,095 | 1.62% | 20,934 | 1.44% | 39,274 | 2.74% | 67,910 | 4.68% | 77,367 | 5.66% | 75,414 | 5.95% | 84,103 | 6.83% | 18,622 | 1.67% | 18,329 | 1.69% | 11,032 | 1.02% | 13,654 | 1.28% | 17,689 | 1.66% | 18,355 | 1.92% | 14,860 | 1.69% | 21,994 | 2.46% | 16,256 | 2% | 21,504 | 22,702 | 2.3% | 18,138 | 21,202 | 2.87% | 25,938 | 3.33% | ||
流動資產合計 | 2,279,805 | 33.66% | 2,159,131 | 32.59% | 1,918,694 | 30.44% | 2,068,970 | 32.27% | 2,235,650 | 34.17% | 1,690,540 | 28.95% | 1,622,324 | 30.29% | 1,758,181 | 33.13% | 1,885,233 | 37.01% | 1,987,121 | 39.63% | 1,939,392 | 39.48% | 1,883,855 | 40.28% | 1,709,479 | 37.97% | 1,873,715 | 40.54% | 1,596,064 | 36.72% | 1,490,960 | 35.19% | 1,578,238 | 36.33% | 1,477,802 | 35.05% | 945,378 | 39.94% | 777,900 | 48.37% | 878,802 | 51.22% | 902,770 | 51.85% | 857,568 | 50.55% | 861,745 | 51.35% | 829,848 | 50.96% | 947,936 | 54.09% | 858,239 | 52.14% | 809,770 | 50.33% | 746,299 | 48.12% | 712,394 | 48.96% | 681,324 | 47.6% | 654,040 | 45.08% | 756,024 | 55.35% | 721,781 | 56.97% | 702,333 | 57% | 718,966 | 64.54% | 698,969 | 64.57% | 688,573 | 63.79% | 667,140 | 62.73% | 667,819 | 62.82% | 570,704 | 59.67% | 522,023 | 59.27% | 542,608 | 60.62% | 487,507 | 59.91% | 559,943 | 707,127 | 71.66% | 617,522 | 448,208 | 60.72% | 476,445 | 61.16% | ||
非流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
按攤銷後成本衡量之金融資產-非流動 | 52,679 | 0.78% | 52,547 | 0.79% | 52,525 | 0.83% | 50,260 | 0.78% | 50,000 | 0.76% | 50,000 | 0.86% | 50,000 | 0.93% | 50,000 | 0.94% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
不動產、廠房及設備 | 3,658,105 | 54.01% | 3,589,096 | 54.18% | 3,415,748 | 54.19% | 3,419,413 | 53.33% | 3,388,110 | 51.78% | 3,296,396 | 56.45% | 3,048,917 | 56.93% | 2,848,306 | 53.67% | 2,700,343 | 53.01% | 2,576,529 | 51.38% | 2,542,905 | 51.76% | 2,396,715 | 51.25% | 2,346,987 | 52.14% | 2,329,837 | 50.41% | 2,335,052 | 53.72% | 2,352,555 | 55.53% | 2,363,634 | 54.41% | 2,341,590 | 55.53% | 495,465 | 20.93% | 455,912 | 28.35% | 459,862 | 26.8% | 466,790 | 26.81% | 455,328 | 26.84% | 451,822 | 26.92% | 441,134 | 27.09% | 442,167 | 25.23% | 446,236 | 27.11% | 455,985 | 28.34% | 463,367 | 29.88% | 471,110 | 32.38% | 474,742 | 33.17% | 475,786 | 32.79% | 394,368 | 28.87% | 374,760 | 29.58% | 372,460 | 30.23% | 375,173 | 33.68% | 363,010 | 33.54% | 368,870 | 34.17% | 379,345 | 35.67% | 365,651 | 34.4% | 357,649 | 37.4% | 344,642 | 39.13% | 335,171 | 37.44% | 307,518 | 37.79% | 270,513 | 271,682 | 27.53% | 277,010 | 282,055 | 38.21% | 289,863 | 37.21% | ||
使用權資產 | 348,677 | 5.15% | 354,479 | 5.35% | 366,140 | 5.81% | 367,328 | 5.73% | 371,084 | 5.67% | 379,016 | 6.49% | 262,054 | 4.89% | 265,765 | 5.01% | 271,976 | 5.34% | 263,992 | 5.26% | 262,519 | 5.34% | 257,563 | 5.51% | 259,814 | 5.77% | 259,193 | 5.61% | 267,096 | 6.14% | 268,633 | 6.34% | 275,532 | 6.34% | 318,172 | 7.55% | 318,748 | 13.47% | 321,791 | 20.01% | 21,526 | 1.25% | 22,246 | 1.28% | 22,941 | 1.35% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
無形資產 | 14,948 | 0.22% | 15,991 | 0.24% | 17,624 | 0.28% | 19,739 | 0.31% | 19,938 | 0.3% | 22,053 | 0.38% | 43,986 | 0.82% | 49,596 | 0.93% | 23,915 | 0.47% | 24,705 | 0.49% | 26,941 | 0.55% | 28,792 | 0.62% | 28,321 | 0.63% | 3,124 | 0.07% | 2,950 | 0.07% | 3,601 | 0.09% | 4,189 | 0.1% | 4,766 | 0.11% | 3,276 | 0.14% | 4,000 | 0.25% | 5,083 | 0.3% | 5,335 | 0.31% | 4,263 | 0.25% | 4,704 | 0.28% | 5,316 | 0.33% | 5,763 | 0.33% | 6,113 | 0.37% | 6,587 | 0.41% | 6,584 | 0.42% | 6,351 | 0.44% | 6,294 | 0.44% | 5,625 | 0.39% | 5,412 | 0.4% | 4,755 | 0.38% | 5,162 | 0.42% | 3,167 | 0.28% | 3,459 | 0.32% | 3,750 | 0.35% | 4,006 | 0.38% | 3,142 | 0.3% | 2,756 | 0.29% | 2,965 | 0.34% | 3,147 | 0.35% | 3,637 | 0.45% | 2,405 | 2,401 | 0.24% | 2,765 | 2,667 | 0.36% | 3,392 | 0.44% | ||
遞延所得稅資產 | 28,706 | 0.42% | 27,998 | 0.42% | 22,589 | 0.36% | 21,666 | 0.34% | 13,178 | 0.2% | 16,734 | 0.29% | 18,092 | 0.34% | 16,478 | 0.31% | 17,390 | 0.34% | 16,130 | 0.32% | 14,828 | 0.3% | 17,186 | 0.37% | 18,868 | 0.42% | 17,317 | 0.37% | 20,429 | 0.47% | 18,455 | 0.44% | 17,964 | 0.41% | 17,825 | 0.42% | 4,589 | 0.19% | 6,175 | 0.38% | 4,595 | 0.27% | 4,281 | 0.25% | 4,477 | 0.26% | 4,334 | 0.26% | 4,273 | 0.26% | 3,934 | 0.22% | 6,215 | 0.38% | 4,029 | 0.25% | 2,804 | 0.18% | 3,102 | 0.21% | 3,831 | 0.27% | 3,200 | 0.22% | 4,099 | 0.3% | 3,087 | 0.24% | 2,963 | 0.24% | 2,594 | 0.23% | 3,026 | 0.28% | 3,477 | 0.32% | 2,925 | 0.28% | 2,930 | 0.28% | 2,698 | 0.28% | 2,805 | 0.32% | 2,589 | 0.29% | 3,183 | 0.39% | 3,667 | 3,856 | 0.39% | 3,049 | 3,330 | 0.45% | 3,614 | 0.46% | ||
其他非流動資產 | 390,004 | 5.76% | 425,240 | 6.42% | 510,203 | 8.09% | 464,748 | 7.25% | 464,776 | 7.1% | 384,984 | 6.59% | 309,819 | 5.79% | 318,275 | 6% | 195,426 | 3.84% | 145,925 | 2.91% | 126,276 | 2.57% | 92,304 | 1.97% | 138,201 | 3.07% | 138,450 | 3% | 125,363 | 2.88% | 102,260 | 2.41% | 104,361 | 2.4% | 56,306 | 1.34% | 599,761 | 25.34% | 42,406 | 2.64% | 345,745 | 20.15% | 339,769 | 19.51% | 352,035 | 20.75% | 355,722 | 21.2% | 347,768 | 21.36% | 352,735 | 20.13% | 329,345 | 20.01% | ||||||||||||||||||||||||||||||||||||||||||||
非流動資產合計 | 4,493,119 | 66.34% | 4,465,351 | 67.41% | 4,384,829 | 69.56% | 4,343,154 | 67.73% | 4,307,086 | 65.83% | 4,149,183 | 71.05% | 3,732,868 | 69.71% | 3,548,420 | 66.87% | 3,209,050 | 62.99% | 3,027,281 | 60.37% | 2,973,469 | 60.52% | 2,792,560 | 59.72% | 2,792,191 | 62.03% | 2,747,921 | 59.46% | 2,750,890 | 63.28% | 2,745,504 | 64.81% | 2,765,680 | 63.67% | 2,738,659 | 64.95% | 1,421,839 | 60.06% | 830,284 | 51.63% | 836,811 | 48.78% | 838,421 | 48.15% | 839,044 | 49.45% | 816,582 | 48.65% | 798,491 | 49.04% | 804,599 | 45.91% | 787,909 | 47.86% | 799,279 | 49.67% | 804,502 | 51.88% | 742,732 | 51.04% | 750,059 | 52.4% | 796,955 | 54.92% | 609,806 | 44.65% | 545,063 | 43.03% | 529,932 | 43% | 394,983 | 35.46% | 383,448 | 35.43% | 390,874 | 36.21% | 396,371 | 37.27% | 395,195 | 37.18% | 385,666 | 40.33% | 358,664 | 40.73% | 352,546 | 39.38% | 326,173 | 40.09% | 287,220 | 279,687 | 28.34% | 284,557 | 289,941 | 39.28% | 302,591 | 38.84% | ||
資產總計 | 6,772,924 | 100% | 6,624,482 | 100% | 6,303,523 | 100% | 6,412,124 | 100% | 6,542,736 | 100% | 5,839,723 | 100% | 5,355,192 | 100% | 5,306,601 | 100% | 5,094,283 | 100% | 5,014,402 | 100% | 4,912,861 | 100% | 4,676,415 | 100% | 4,501,670 | 100% | 4,621,636 | 100% | 4,346,954 | 100% | 4,236,464 | 100% | 4,343,918 | 100% | 4,216,461 | 100% | 2,367,217 | 100% | 1,608,184 | 100% | 1,715,613 | 100% | 1,741,191 | 100% | 1,696,612 | 100% | 1,678,327 | 100% | 1,628,339 | 100% | 1,752,535 | 100% | 1,646,148 | 100% | 1,609,049 | 100% | 1,550,801 | 100% | 1,455,126 | 100% | 1,431,383 | 100% | 1,450,995 | 100% | 1,365,830 | 100% | 1,266,844 | 100% | 1,232,265 | 100% | 1,113,949 | 100% | 1,082,417 | 100% | 1,079,447 | 100% | 1,063,511 | 100% | 1,063,014 | 100% | 956,370 | 100% | 880,687 | 100% | 895,154 | 100% | 813,680 | 100% | 847,163 | 986,814 | 100% | 902,079 | 738,149 | 100% | 779,036 | 100% | ||
負債及權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
短期借款 | 1,257,000 | 18.56% | 1,029,000 | 15.53% | 1,317,000 | 20.89% | 1,497,000 | 23.35% | 1,431,300 | 21.88% | 1,117,500 | 19.14% | 1,177,540 | 21.99% | 1,010,000 | 19.03% | 840,000 | 16.49% | 779,900 | 15.55% | 688,063 | 14.01% | 536,860 | 11.48% | 460,700 | 10.23% | 432,720 | 9.36% | 352,070 | 8.1% | 350,960 | 8.28% | 925,200 | 21.3% | 765,260 | 18.15% | 561,338 | 23.71% | 168,990 | 10.51% | 190,291 | 11.09% | 146,227 | 8.4% | 141,656 | 8.35% | 155,572 | 9.27% | 178,262 | 10.95% | 205,230 | 11.71% | 234,552 | 14.25% | 264,640 | 16.45% | 250,260 | 16.14% | 185,420 | 12.74% | 170,330 | 11.9% | 100,000 | 6.89% | 136,360 | 9.98% | 81,137 | 6.4% | 60,000 | 4.87% | 74,000 | 6.64% | 70,000 | 6.47% | 73,000 | 6.76% | 70,000 | 6.58% | 75,775 | 7.13% | 125,180 | 13.09% | 14,905 | 1.69% | 15,127 | 1.69% | 0 | 0% | 0 | 0 | 0% | 20,000 | 25,000 | 3.39% | 50,000 | 6.42% | ||
合約負債-流動 | 56,832 | 0.84% | 52,947 | 0.8% | 59,181 | 0.94% | 54,736 | 0.85% | 60,817 | 0.93% | 46,867 | 0.8% | 51,615 | 0.96% | 55,480 | 1.05% | 73,287 | 1.44% | 84,947 | 1.69% | 70,052 | 1.43% | 88,905 | 1.9% | 95,134 | 2.11% | 115,640 | 2.5% | 57,576 | 1.32% | 30,375 | 0.72% | 36,289 | 0.84% | 60,302 | 1.43% | 28,997 | 1.22% | 19,505 | 1.21% | 21,445 | 1.25% | 19,327 | 1.11% | 18,669 | 1.1% | 11,040 | 0.66% | 10,961 | 0.67% | 23,749 | 1.36% | 16,048 | 0.97% | ||||||||||||||||||||||||||||||||||||||||||||
應付票據 | 46,439 | 0.69% | 54,378 | 0.82% | 47,970 | 0.76% | 124,497 | 1.94% | 51,745 | 0.79% | 24,781 | 0.42% | 37,134 | 0.69% | 90,707 | 1.71% | 27,269 | 0.54% | 1,888 | 0.04% | 42,649 | 0.87% | 87,120 | 1.86% | 45,922 | 1.02% | 70,916 | 1.53% | 51,437 | 1.18% | 43,436 | 1.03% | 56,217 | 1.29% | 78,709 | 1.87% | 69,015 | 2.92% | 46,879 | 2.92% | 77,620 | 4.52% | 113,070 | 6.49% | 89,088 | 5.25% | 100,092 | 5.96% | 81,625 | 5.01% | 112,379 | 6.41% | 57,714 | 3.51% | 93,571 | 5.82% | 60,383 | 3.89% | 49,584 | 3.41% | 49,600 | 3.47% | 89,939 | 6.2% | 48,358 | 3.54% | 51,932 | 4.1% | 49,634 | 4.03% | 65,034 | 5.84% | 72,498 | 6.7% | 41,814 | 3.87% | 37,248 | 3.5% | 42,358 | 3.98% | 49,874 | 5.21% | 40,045 | 4.55% | 43,025 | 4.81% | 35,189 | 4.32% | 37,278 | 91,169 | 9.24% | 66,886 | 52,245 | 7.08% | 70,753 | 9.08% | ||
應付帳款 | 362,637 | 5.35% | 406,270 | 6.13% | 301,727 | 4.79% | 334,800 | 5.22% | 437,940 | 6.69% | 165,123 | 2.83% | 220,553 | 4.12% | 271,401 | 5.11% | 317,996 | 6.24% | 329,396 | 6.57% | 327,676 | 6.67% | 354,956 | 7.59% | 306,894 | 6.82% | 339,985 | 7.36% | 260,556 | 5.99% | 190,823 | 4.5% | 137,675 | 3.17% | 287,637 | 6.82% | 124,136 | 5.24% | 80,857 | 5.03% | 101,691 | 5.93% | 120,123 | 6.9% | 137,592 | 8.11% | 122,479 | 7.3% | 130,341 | 8% | 145,958 | 8.33% | 130,378 | 7.92% | 129,152 | 8.03% | 131,801 | 8.5% | 120,600 | 8.29% | 125,950 | 8.8% | 116,322 | 8.02% | 111,950 | 8.2% | 105,895 | 8.36% | 131,121 | 10.64% | 104,695 | 9.4% | 103,557 | 9.57% | 100,577 | 9.32% | 124,130 | 11.67% | 106,376 | 10.01% | 100,537 | 10.51% | 107,965 | 12.26% | 122,456 | 13.68% | 81,038 | 9.96% | 99,748 | 173,249 | 17.56% | 134,136 | 138,188 | 18.72% | 104,347 | 13.39% | ||
應付帳款-關係人 | 8,848 | 0.13% | 11,232 | 0.17% | 10,777 | 0.17% | 14,901 | 0.23% | 14,403 | 0.22% | 8,957 | 0.15% | 19,204 | 0.36% | 21,738 | 0.41% | 32,292 | 0.63% | 22,052 | 0.44% | 14,017 | 0.29% | 13,338 | 0.29% | 9,563 | 0.21% | 6,923 | 0.15% | 1,004 | 0.02% | 1,437 | 0.03% | 971 | 0.02% | 1,930 | 0.05% | 9,866 | 0.42% | 14,817 | 0.92% | 5,122 | 0.3% | 7,641 | 0.44% | 5,824 | 0.34% | 8,285 | 0.49% | 4,792 | 0.29% | 7,735 | 0.44% | 5,763 | 0.35% | 15,108 | 0.94% | 7,168 | 0.46% | 4,231 | 0.29% | 6,927 | 0.48% | 9,773 | 0.67% | 8,168 | 0.6% | 3,011 | 0.24% | 2,410 | 0.2% | 4,208 | 0.38% | 2,981 | 0.28% | 3,348 | 0.31% | 2,424 | 0.23% | 2,664 | 0.25% | 6,739 | 0.7% | 9,704 | 1.1% | 13,514 | 1.51% | 7,776 | 0.96% | 12,477 | 10,908 | 1.11% | 6,511 | 10,352 | 1.4% | 9,207 | 1.18% | ||
其他應付款 | 251,068 | 3.71% | 315,822 | 4.77% | 254,155 | 4.03% | 214,451 | 3.34% | 264,657 | 4.05% | 309,406 | 5.3% | 224,088 | 4.18% | 199,908 | 3.77% | 173,722 | 3.41% | 199,172 | 3.97% | 193,251 | 3.93% | 195,364 | 4.18% | 169,789 | 3.77% | 260,941 | 5.65% | 145,703 | 3.35% | 144,326 | 3.41% | 138,821 | 3.2% | 181,480 | 4.3% | 73,778 | 3.12% | 79,299 | 4.93% | 82,901 | 4.83% | 108,667 | 6.24% | 71,763 | 4.23% | 114,568 | 6.83% | 75,750 | 4.65% | 85,055 | 4.85% | 57,914 | 3.52% | ||||||||||||||||||||||||||||||||||||||||||||
本期所得稅負債 | 12,780 | 0.19% | 11,105 | 0.17% | 24,609 | 0.39% | 24,609 | 0.38% | 17,628 | 0.27% | 20,514 | 0.35% | 78,195 | 1.46% | 63,252 | 1.19% | 56,886 | 1.12% | 33,456 | 0.67% | 36,690 | 0.75% | 20,718 | 0.44% | 19,317 | 0.43% | 13,000 | 0.28% | 28,517 | 0.66% | 27,000 | 0.64% | 29,506 | 0.68% | 15,157 | 0.36% | 11,507 | 0.49% | 10,812 | 0.67% | 9,542 | 0.56% | 14,101 | 0.81% | 26,416 | 1.56% | 20,995 | 1.25% | 15,056 | 0.92% | 9,410 | 0.54% | 1,191 | 0.07% | 503 | 0.03% | 352 | 0.02% | 3,642 | 0.25% | 9,438 | 0.66% | 7,993 | 0.55% | 6,870 | 0.5% | 15,604 | 1.23% | 11,648 | 0.95% | 7,826 | 0.7% | 5,057 | 0.47% | 13,125 | 1.22% | 13,989 | 1.32% | 11,376 | 1.07% | 9,341 | 0.98% | 13,486 | 1.53% | 12,769 | 1.43% | 8,136 | 1% | 10,513 | 13,442 | 1.36% | 6,817 | 3,717 | 0.5% | 7,331 | 0.94% | ||
負債準備-流動 | 3,075 | 0.05% | 4,502 | 0.07% | 9,090 | 0.14% | 8,823 | 0.14% | 9,662 | 0.15% | 12,256 | 0.21% | 9,110 | 0.17% | 7,442 | 0.14% | 9,631 | 0.19% | 10,374 | 0.21% | 4,676 | 0.1% | 4,577 | 0.1% | 3,703 | 0.08% | 4,392 | 0.1% | 3,647 | 0.08% | 2,574 | 0.06% | 4,153 | 0.1% | 4,282 | 0.1% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
租賃負債-流動 | 44,310 | 0.65% | 44,237 | 0.67% | 33,827 | 0.54% | 33,242 | 0.52% | 27,592 | 0.42% | 27,899 | 0.48% | 3,252 | 0.06% | 3,627 | 0.07% | 3,701 | 0.07% | 3,736 | 0.07% | 3,762 | 0.08% | 3,773 | 0.08% | 3,088 | 0.07% | 3,360 | 0.07% | 3,412 | 0.08% | 3,436 | 0.08% | 3,484 | 0.08% | 3,468 | 0.08% | 2,654 | 0.11% | 2,379 | 0.15% | 2,807 | 0.16% | 2,795 | 0.16% | 2,778 | 0.16% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
其他流動負債 | 327,442 | 4.83% | 298,191 | 4.5% | 407,719 | 6.47% | 521,211 | 8.13% | 498,253 | 7.62% | 509,980 | 8.73% | 386,165 | 7.21% | 244,798 | 4.61% | 543,518 | 10.67% | 549,476 | 10.96% | 553,493 | 11.27% | 701,356 | 15% | 214,009 | 4.75% | 211,565 | 4.58% | 205,788 | 4.73% | 52,516 | 1.24% | 51,569 | 1.19% | 34,322 | 0.81% | 33,419 | 1.41% | 1,774 | 0.11% | 0 | 0% | 0 | 0% | 0 | 0% | 70,626 | 4.21% | 102,451 | 6.29% | 107,627 | 6.14% | 106,142 | 6.45% | ||||||||||||||||||||||||||||||||||||||||||||
一年或一營業週期內到期長期負債 | 327,442 | 4.83% | 298,171 | 4.5% | 407,719 | 6.47% | 521,206 | 8.13% | 498,025 | 7.61% | 509,761 | 8.73% | 383,772 | 7.17% | 244,383 | 4.61% | 541,623 | 10.63% | 548,203 | 10.93% | 551,719 | 11.23% | 699,996 | 14.97% | 212,775 | 4.73% | 210,658 | 4.56% | 204,392 | 4.7% | 51,291 | 1.21% | 47,185 | 1.09% | 33,333 | 0.79% | 33,333 | 1.41% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||
其他流動負債-其他 | 0 | 0% | 20 | 0% | 0 | 0% | 5 | 0% | 228 | 0% | 219 | 0% | 2,393 | 0.04% | 415 | 0.01% | 1,895 | 0.04% | 1,273 | 0.03% | 1,774 | 0.04% | 1,360 | 0.03% | 1,234 | 0.03% | 907 | 0.02% | 1,396 | 0.03% | 1,225 | 0.03% | 4,384 | 0.1% | 989 | 0.02% | 86 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動負債合計 | 2,370,431 | 35% | 2,227,684 | 33.63% | 2,466,055 | 39.12% | 2,828,270 | 44.11% | 2,813,997 | 43.01% | 2,243,283 | 38.41% | 2,206,856 | 41.21% | 1,968,353 | 37.09% | 2,078,552 | 40.8% | 2,166,356 | 43.2% | 2,087,710 | 42.49% | 2,009,667 | 42.97% | 1,329,969 | 29.54% | 1,460,392 | 31.6% | 1,110,560 | 25.55% | 846,983 | 19.99% | 1,383,885 | 31.86% | 1,432,547 | 33.98% | 914,710 | 38.64% | 425,312 | 26.45% | 491,419 | 28.64% | 531,951 | 30.55% | 493,786 | 29.1% | 603,657 | 35.97% | 599,238 | 36.8% | 697,143 | 39.78% | 609,702 | 37.04% | 609,133 | 37.86% | 556,028 | 35.85% | 497,115 | 34.16% | 452,671 | 31.62% | 430,679 | 29.68% | 420,760 | 30.81% | 400,180 | 31.59% | 360,475 | 29.25% | 369,693 | 33.19% | 349,999 | 32.33% | 347,969 | 32.24% | 342,656 | 32.22% | 338,992 | 31.89% | 404,554 | 42.3% | 321,485 | 36.5% | 316,986 | 35.41% | 248,630 | 30.56% | 277,361 | 420,253 | 42.59% | 344,855 | 342,164 | 46.35% | 369,604 | 47.44% | ||
非流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
應付公司債 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 485,393 | 10.78% | 483,655 | 10.47% | 485,061 | 11.16% | 483,308 | 11.41% | 4,735 | 0.11% | 9,964 | 0.24% | 12,411 | 0.52% | 12,351 | 0.77% | 17,368 | 1.01% | 144,075 | 8.27% | 230,179 | 13.57% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
長期借款 | 2,221,443 | 32.8% | 2,207,026 | 33.32% | 1,651,896 | 26.21% | 1,325,157 | 20.67% | 1,478,858 | 22.6% | 1,400,146 | 23.98% | 910,485 | 17% | 1,008,323 | 19% | 661,316 | 12.98% | 541,107 | 10.79% | 245,718 | 5% | 110,580 | 2.36% | 125,528 | 2.79% | 140,457 | 3.04% | 155,367 | 3.57% | 320,259 | 7.56% | 336,148 | 7.74% | 208,333 | 4.94% | 216,667 | 9.15% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 155,187 | 9.25% | 132,511 | 8.14% | 183,715 | 10.48% | 203,442 | 12.36% | 145,660 | 9.05% | 149,589 | 9.65% | 153,481 | 10.55% | 157,342 | 10.99% | 161,187 | 11.11% | 165,024 | 12.08% | 88,868 | 7.01% | 91,526 | 7.43% | 35,458 | 3.18% | 36,988 | 3.42% | 39,293 | 3.64% | 41,931 | 3.94% | 46,756 | 4.4% | 51,414 | 5.38% | 56,085 | 6.37% | 60,738 | 6.79% | 65,406 | 8.04% | 68,356 | 75,552 | 7.66% | 85,739 | 89,778 | 12.16% | 104,649 | 13.43% | ||
遞延所得稅負債 | 50,382 | 0.74% | 54,453 | 0.82% | 52,936 | 0.84% | 49,470 | 0.77% | 49,441 | 0.76% | 47,488 | 0.81% | 42,403 | 0.79% | 42,697 | 0.8% | 48,547 | 0.95% | 43,896 | 0.88% | 42,214 | 0.86% | 42,249 | 0.9% | 43,477 | 0.97% | 43,525 | 0.94% | 43,574 | 1% | 43,623 | 1.03% | 43,463 | 1% | 43,294 | 1.03% | 199 | 0.01% | 3 | 0% | 1 | 0% | 1 | 0% | 43 | 0% | 77 | 0% | 216 | 0.01% | 649 | 0.04% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 123 | 0.01% | 169 | 0.01% | 0 | 0% | 0 | 0% | 0 | 0% | 1,187 | 0.11% | 601 | 0.06% | 0 | 0% | 158 | 0.01% | 470 | 0.04% | 241 | 0.03% | 0 | 0% | 128 | 0.01% | 90 | 0.01% | 0 | 119 | 0.01% | 153 | 0 | 0% | 133 | 0.02% | ||
租賃負債-非流動 | 53,091 | 0.78% | 52,895 | 0.8% | 78,689 | 1.25% | 76,612 | 1.19% | 77,560 | 1.19% | 77,407 | 1.33% | 14,012 | 0.26% | 14,649 | 0.28% | 13,618 | 0.27% | 14,487 | 0.29% | 15,387 | 0.31% | 16,261 | 0.35% | 16,034 | 0.36% | 16,100 | 0.35% | 16,978 | 0.39% | 17,814 | 0.42% | 18,665 | 0.43% | 19,592 | 0.46% | 17,175 | 0.73% | 17,374 | 1.08% | 18,829 | 1.1% | 19,527 | 1.12% | 20,202 | 1.19% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
其他非流動負債 | 15,315 | 0.23% | 15,315 | 0.23% | 15,338 | 0.24% | 15,303 | 0.24% | 13,852 | 0.21% | 13,923 | 0.24% | 13,991 | 0.26% | 14,060 | 0.26% | 16,486 | 0.32% | 16,571 | 0.33% | 17,750 | 0.36% | 16,737 | 0.36% | 15,409 | 0.34% | 15,499 | 0.34% | 15,585 | 0.36% | 15,658 | 0.37% | 13,587 | 0.31% | 13,652 | 0.32% | 13,618 | 0.58% | 13,683 | 0.85% | 12,557 | 0.73% | 12,614 | 0.72% | 12,672 | 0.75% | 12,729 | 0.76% | 12,321 | 0.76% | 12,371 | 0.71% | 12,423 | 0.75% | ||||||||||||||||||||||||||||||||||||||||||||
淨確定福利負債-非流動 | 15,315 | 0.23% | 15,315 | 0.23% | 15,338 | 0.24% | 15,303 | 0.24% | 13,752 | 0.21% | 13,823 | 0.24% | 13,891 | 0.26% | 13,960 | 0.26% | 16,386 | 0.32% | 16,471 | 0.33% | 16,556 | 0.34% | 16,637 | 0.36% | 15,309 | 0.34% | 15,399 | 0.33% | 15,485 | 0.36% | 15,558 | 0.37% | 13,487 | 0.31% | 13,552 | 0.32% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
存入保證金 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 100 | 0% | 100 | 0% | 100 | 0% | 100 | 0% | 100 | 0% | 100 | 0% | 100 | 0% | 100 | 0% | 100 | 0% | 100 | 0% | 100 | 0% | 100 | 0% | 100 | 0% | 100 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
非流動負債合計 | 2,340,231 | 34.55% | 2,329,689 | 35.17% | 1,798,859 | 28.54% | 1,466,542 | 22.87% | 1,619,711 | 24.76% | 1,539,964 | 26.37% | 980,891 | 18.32% | 1,083,359 | 20.42% | 739,967 | 14.53% | 616,061 | 12.29% | 321,069 | 6.54% | 187,052 | 4% | 685,841 | 15.24% | 699,236 | 15.13% | 716,565 | 16.48% | 880,662 | 20.79% | 416,598 | 9.59% | 294,835 | 6.99% | 260,070 | 10.99% | 43,411 | 2.7% | 48,755 | 2.84% | 176,217 | 10.12% | 263,096 | 15.51% | 167,993 | 10.01% | 145,048 | 8.91% | 196,735 | 11.23% | 215,865 | 13.11% | 158,135 | 9.83% | 160,932 | 10.38% | 164,870 | 11.33% | 168,899 | 11.8% | 172,837 | 11.91% | 175,765 | 12.87% | 99,651 | 7.87% | 102,352 | 8.31% | 47,514 | 4.27% | 48,952 | 4.52% | 50,687 | 4.7% | 53,515 | 5.03% | 58,684 | 5.52% | 63,310 | 6.62% | 67,770 | 7.7% | 72,599 | 8.11% | 77,251 | 9.49% | 81,946 | 89,273 | 9.05% | 99,510 | 103,408 | 14.01% | 117,553 | 15.09% | ||
負債總計 | 4,710,662 | 69.55% | 4,557,373 | 68.8% | 4,264,914 | 67.66% | 4,294,812 | 66.98% | 4,433,708 | 67.77% | 3,783,247 | 64.78% | 3,187,747 | 59.53% | 3,051,712 | 57.51% | 2,818,519 | 55.33% | 2,782,417 | 55.49% | 2,408,779 | 49.03% | 2,196,719 | 46.97% | 2,015,810 | 44.78% | 2,159,628 | 46.73% | 1,827,125 | 42.03% | 1,727,645 | 40.78% | 1,800,483 | 41.45% | 1,727,382 | 40.97% | 1,174,780 | 49.63% | 468,723 | 29.15% | 540,174 | 31.49% | 708,168 | 40.67% | 756,882 | 44.61% | 771,650 | 45.98% | 744,286 | 45.71% | 893,878 | 51% | 825,567 | 50.15% | 767,268 | 47.68% | 716,960 | 46.23% | 661,985 | 45.49% | 621,570 | 43.42% | 603,516 | 41.59% | 596,525 | 43.67% | 499,831 | 39.45% | 462,827 | 37.56% | 417,207 | 37.45% | 398,951 | 36.86% | 398,656 | 36.93% | 396,171 | 37.25% | 397,676 | 37.41% | 467,864 | 48.92% | 389,255 | 44.2% | 389,585 | 43.52% | 325,881 | 40.05% | 359,307 | 509,526 | 51.63% | 444,365 | 445,572 | 60.36% | 487,157 | 62.53% | ||
權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
歸屬於母公司業主之權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
股本 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
普通股股本 | 612,998 | 9.05% | 612,998 | 9.25% | 612,998 | 9.72% | 612,998 | 9.56% | 612,998 | 9.37% | 612,998 | 10.5% | 612,998 | 11.45% | 611,520 | 11.52% | 611,520 | 12% | 611,520 | 12.2% | 468,052 | 9.53% | 468,052 | 10.01% | 468,052 | 10.4% | 468,052 | 10.13% | 468,052 | 10.77% | 468,052 | 11.05% | 467,434 | 10.76% | 465,094 | 11.03% | 464,009 | 19.6% | 464,009 | 28.85% | 461,801 | 26.92% | 346,217 | 19.88% | 314,818 | 18.56% | 314,923 | 18.76% | 314,923 | 19.34% | 314,998 | 17.97% | 314,998 | 19.14% | 315,124 | 19.58% | 315,124 | 20.32% | 315,334 | 21.67% | 315,604 | 22.05% | 315,604 | 21.75% | 315,604 | 23.11% | 308,614 | 24.36% | 308,614 | 25.04% | 300,724 | 27% | 300,724 | 27.78% | 300,724 | 27.86% | 300,724 | 28.28% | 300,724 | 28.29% | 256,724 | 26.84% | 256,724 | 29.15% | 256,724 | 28.68% | 256,724 | 31.55% | 256,504 | 237,504 | 24.07% | 237,504 | 195,254 | 26.45% | 154,940 | 19.89% | ||
特別股股本 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||
股本合計 | 612,998 | 9.05% | 612,998 | 9.25% | 612,998 | 9.72% | 612,998 | 9.56% | 612,998 | 9.37% | 612,998 | 10.5% | 612,998 | 11.45% | 611,520 | 11.52% | 611,520 | 12% | 611,520 | 12.2% | 468,052 | 9.53% | 468,052 | 10.01% | 468,052 | 10.4% | 468,052 | 10.13% | 468,052 | 10.77% | 468,052 | 11.05% | 467,434 | 10.76% | 465,094 | 11.03% | 464,009 | 19.6% | 464,009 | 28.85% | 461,801 | 26.92% | 407,801 | 23.42% | 314,818 | 18.56% | 314,923 | 18.76% | 314,923 | 19.34% | 314,998 | 17.97% | 314,998 | 19.14% | 315,124 | 19.58% | 315,124 | 20.32% | 315,334 | 21.67% | 315,604 | 22.05% | 315,604 | 21.75% | 315,604 | 23.11% | 308,614 | 24.36% | 308,614 | 25.04% | 300,724 | 27% | 300,724 | 27.78% | 300,724 | 27.86% | 300,724 | 28.28% | 300,724 | 28.29% | 256,724 | 26.84% | 256,724 | 29.15% | 256,724 | 28.68% | 256,724 | 31.55% | 256,504 | 256,504 | 25.99% | 237,504 | 195,254 | 26.45% | 194,752 | 25% | ||
資本公積 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-發行溢價 | 744,981 | 11% | 744,981 | 11.25% | 744,981 | 11.82% | 775,201 | 12.09% | 775,201 | 11.85% | 775,201 | 13.27% | 775,201 | 14.48% | 773,549 | 14.58% | 773,549 | 15.18% | 773,549 | 15.43% | 386,185 | 7.86% | 386,185 | 8.26% | 386,185 | 8.58% | 386,185 | 8.36% | 386,185 | 8.88% | 386,185 | 9.12% | 385,166 | 8.87% | 381,899 | 9.06% | 403,330 | 17.04% | 403,330 | 25.08% | 400,128 | 23.32% | 313,698 | 18.02% | 283,193 | 16.69% | 276,599 | 16.48% | 276,599 | 16.99% | 272,342 | 15.54% | 272,342 | 16.54% | ||||||||||||||||||||||||||||||||||||||||||||
資本公積-特別股股票溢價 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-庫藏股票交易 | 5,539 | 0.08% | 5,539 | 0.08% | 5,539 | 0.09% | 5,539 | 0.09% | 5,539 | 0.08% | 5,539 | 0.09% | 5,539 | 0.1% | 5,539 | 0.1% | 5,539 | 0.11% | 5,539 | 0.11% | 5,539 | 0.11% | 5,539 | 0.12% | 5,539 | 0.12% | 5,539 | 0.12% | 5,539 | 0.13% | 5,539 | 0.13% | 5,540 | 0.13% | 2,441 | 0.06% | 2,441 | 0.1% | 2,441 | 0.15% | 2,441 | 0.14% | 2,441 | 0.14% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-實際取得或處分子公司股權價格與帳面價值差額 | 130,754 | 1.93% | 130,754 | 1.97% | 130,754 | 2.07% | 130,754 | 2.04% | 130,754 | 2% | 130,754 | 2.24% | 130,754 | 2.44% | 130,754 | 2.46% | 130,754 | 2.57% | 130,754 | 2.61% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-認列對子公司所有權權益變動數 | 59,513 | 0.88% | 59,513 | 0.9% | 59,513 | 0.94% | 59,513 | 0.93% | 59,513 | 0.91% | 59,513 | 1.02% | 59,513 | 1.11% | 59,513 | 1.12% | 59,513 | 1.17% | 59,513 | 1.19% | 99 | 0% | 839 | 0.02% | 839 | 0.02% | 4,763 | 0.1% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-認股權 | 0 | 0% | 0 | 0% | 0 | 0% | 20 | 0% | 8,638 | 0.13% | 8,638 | 0.15% | 8,638 | 0.16% | 8,827 | 0.17% | 21,239 | 0.42% | 21,239 | 0.42% | 21,239 | 0.43% | 21,239 | 0.45% | 21,239 | 0.47% | 21,239 | 0.46% | 21,239 | 0.49% | 21,239 | 0.5% | 304 | 0.01% | 663 | 0.02% | 834 | 0.04% | 834 | 0.05% | 1,180 | 0.07% | 9,827 | 0.56% | 15,769 | 0.93% | ||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-其他 | 21,050 | 0.31% | 21,050 | 0.32% | 21,050 | 0.33% | 21,030 | 0.33% | 12,412 | 0.19% | 12,412 | 0.21% | 12,412 | 0.23% | 12,412 | 0.23% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積合計 | 961,837 | 14.2% | 961,837 | 14.52% | 961,837 | 15.26% | 992,057 | 15.47% | 992,057 | 15.16% | 992,057 | 16.99% | 992,057 | 18.53% | 990,594 | 18.67% | 990,594 | 19.45% | 990,594 | 19.75% | 413,062 | 8.41% | 413,802 | 8.85% | 413,802 | 9.19% | 417,726 | 9.04% | 412,963 | 9.5% | 412,963 | 9.75% | 391,010 | 9% | 385,003 | 9.13% | 406,605 | 17.18% | 406,605 | 25.28% | 403,749 | 23.53% | 331,411 | 19.03% | 304,407 | 17.94% | 288,869 | 17.21% | 288,869 | 17.74% | 289,034 | 16.49% | 289,034 | 17.56% | 289,308 | 17.98% | 289,308 | 18.66% | 289,770 | 19.91% | 290,364 | 20.29% | 290,364 | 20.01% | 290,743 | 21.29% | 274,981 | 21.71% | 274,981 | 22.32% | 257,978 | 23.16% | 257,978 | 23.83% | 257,978 | 23.9% | 257,978 | 24.26% | 257,978 | 24.27% | 120,178 | 12.57% | 120,178 | 13.65% | 120,178 | 13.43% | 120,178 | 14.77% | 120,147 | 120,147 | 12.18% | 120,148 | 19,215 | 2.6% | 18,153 | 2.33% | ||
保留盈餘 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
法定盈餘公積 | 110,833 | 1.64% | 110,833 | 1.67% | 110,833 | 1.76% | 110,833 | 1.73% | 110,833 | 1.69% | 110,833 | 1.9% | 96,845 | 1.81% | 96,845 | 1.82% | 96,845 | 1.9% | 96,845 | 1.93% | 91,281 | 1.86% | 91,281 | 1.95% | 91,281 | 2.03% | 91,281 | 1.98% | 55,000 | 1.27% | 55,000 | 1.3% | 55,000 | 1.27% | 55,000 | 1.3% | 53,061 | 2.24% | 53,061 | 3.3% | 53,061 | 3.09% | 53,061 | 3.05% | 46,731 | 2.75% | 46,731 | 2.78% | 46,731 | 2.87% | 46,731 | 2.67% | 45,720 | 2.78% | ||||||||||||||||||||||||||||||||||||||||||||
特別盈餘公積 | 16,263 | 0.24% | 16,263 | 0.25% | 12,817 | 0.2% | 12,817 | 0.2% | 12,817 | 0.2% | 12,817 | 0.22% | 26,390 | 0.49% | 26,390 | 0.5% | 26,390 | 0.52% | 26,390 | 0.53% | 21,620 | 0.44% | 21,620 | 0.46% | 21,620 | 0.48% | 21,620 | 0.47% | 13,381 | 0.31% | 13,381 | 0.32% | 13,381 | 0.31% | 13,381 | 0.32% | 9,657 | 0.41% | 9,657 | 0.6% | 9,657 | 0.56% | 9,657 | 0.55% | 16,689 | 0.98% | 16,689 | 0.99% | 16,689 | 1.02% | 16,689 | 0.95% | 3,867 | 0.23% | 3,867 | 0.24% | 3,867 | 0.25% | 3,867 | 0.27% | 5,720 | 0.4% | 5,720 | 0.39% | 5,720 | 0.42% | 5,720 | 0.45% | ||||||||||||||||||||||||||||||
未分配盈餘(或待彌補虧損) | 240,618 | 3.55% | 247,846 | 3.74% | 218,733 | 3.47% | 273,274 | 4.26% | 246,919 | 3.77% | 195,389 | 3.35% | 311,668 | 5.82% | 398,262 | 7.51% | 399,911 | 7.85% | 354,453 | 7.07% | 318,994 | 6.49% | 315,526 | 6.75% | 314,502 | 6.99% | 308,112 | 6.67% | 403,016 | 9.27% | 398,014 | 9.39% | 435,032 | 10.01% | 375,066 | 8.9% | 82,826 | 3.5% | 63,867 | 3.97% | 90,266 | 5.26% | 76,911 | 4.42% | 120,780 | 7.12% | 105,360 | 6.28% | 85,010 | 5.22% | 63,893 | 3.65% | 56,406 | 3.43% | 72,600 | 4.51% | 66,244 | 4.27% | 65,351 | 4.49% | 88,569 | 6.19% | 96,409 | 6.64% | 95,963 | 7.03% | 95,727 | 7.56% | 114,597 | 9.3% | 108,254 | 9.72% | 94,529 | 8.73% | 89,137 | 8.26% | 66,078 | 6.21% | 65,594 | 6.17% | 68,214 | 7.13% | 64,827 | 7.36% | 95,309 | 10.65% | 78,695 | 9.67% | 81,364 | 73,499 | 7.45% | 78,635 | 55,291 | 7.49% | 52,958 | 6.8% | ||
保留盈餘合計 | 367,714 | 5.43% | 374,942 | 5.66% | 342,383 | 5.43% | 396,924 | 6.19% | 370,569 | 5.66% | 319,039 | 5.46% | 434,903 | 8.12% | 521,497 | 9.83% | 523,146 | 10.27% | 477,688 | 9.53% | 431,895 | 8.79% | 428,427 | 9.16% | 427,403 | 9.49% | 421,013 | 9.11% | 471,397 | 10.84% | 466,395 | 11.01% | 503,413 | 11.59% | 443,447 | 10.52% | 145,544 | 6.15% | 126,585 | 7.87% | 152,984 | 8.92% | 139,629 | 8.02% | 184,200 | 10.86% | 168,780 | 10.06% | 148,430 | 9.12% | 127,313 | 7.26% | 105,993 | 6.44% | 122,187 | 7.59% | 115,831 | 7.47% | 114,938 | 7.9% | 136,773 | 9.56% | 144,613 | 9.97% | 144,167 | 10.56% | 143,931 | 11.36% | 150,103 | 12.18% | 143,760 | 12.91% | 130,035 | 12.01% | 124,643 | 11.55% | 98,143 | 9.23% | 97,659 | 9.19% | 100,279 | 10.49% | 96,892 | 11% | 120,801 | 13.49% | 104,187 | 12.8% | 106,856 | 98,991 | 10.03% | 99,478 | 76,134 | 10.31% | 73,801 | 9.47% | ||
其他權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
國外營運機構財務報表換算之兌換差額 | (12,932) | -0.19% | (12,715) | -0.19% | (11,845) | -0.19% | (15,979) | -0.25% | (8,318) | -0.13% | (10,375) | -0.18% | (13,700) | -0.26% | (12,698) | -0.24% | (7,888) | -0.15% | (16,620) | -0.33% | (20,179) | -0.41% | (26,312) | -0.56% | (25,121) | -0.56% | (26,795) | -0.58% | (22,320) | -0.51% | (21,266) | -0.5% | (18,539) | -0.43% | (10,015) | -0.24% | (8,369) | -0.35% | (7,190) | -0.45% | (1,150) | -0.07% | (1,306) | -0.08% | (2,794) | -0.16% | (3,768) | -0.22% | (4,271) | -0.26% | (6,014) | -0.34% | (15,052) | -0.91% | ||||||||||||||||||||||||||||||||||||||||||||
透過其他綜合損益按公允價值衡量之金融資產未實現評價損益 | (86) | 0% | (210) | 0% | (296) | 0% | (284) | 0% | (275) | 0% | (99) | 0% | (74) | 0% | (119) | 0% | (111) | 0% | (160) | 0% | (24) | 0% | (78) | 0% | (305) | -0.01% | (251) | -0.01% | (395) | -0.01% | (354) | -0.01% | (391) | -0.01% | (226) | -0.01% | 12,060 | 0.51% | (6,190) | -0.38% | (4,354) | -0.25% | (5,980) | -0.34% | (6,009) | -0.35% | (5,889) | -0.35% | (5,291) | -0.32% | (5,751) | -0.33% | ||||||||||||||||||||||||||||||||||||||||||||||
其他權益合計 | (13,018) | -0.19% | (12,925) | -0.2% | (12,141) | -0.19% | (16,263) | -0.25% | (8,593) | -0.13% | (10,474) | -0.18% | (13,774) | -0.26% | (12,817) | -0.24% | (7,999) | -0.16% | (16,780) | -0.33% | (20,203) | -0.41% | (26,390) | -0.56% | (25,426) | -0.56% | (27,046) | -0.59% | (22,715) | -0.52% | (21,620) | -0.51% | (18,930) | -0.44% | (10,241) | -0.24% | 3,691 | 0.16% | (13,380) | -0.83% | (5,504) | -0.32% | (7,603) | -0.44% | (9,772) | -0.58% | (11,593) | -0.69% | (13,002) | -0.8% | (17,129) | -0.98% | (27,964) | -1.7% | (27,005) | -1.68% | (27,272) | -1.76% | (30,826) | -2.12% | (36,488) | -2.55% | (33,855) | -2.33% | (45,204) | -3.31% | (25,552) | -2.02% | (29,123) | -2.36% | (5,720) | -0.51% | (5,271) | -0.49% | (2,554) | -0.24% | 10,495 | 0.99% | 8,977 | 0.84% | 11,325 | 1.18% | 17,638 | 2% | 7,866 | 0.88% | 6,710 | 0.82% | 4,349 | 1,646 | 0.17% | 584 | 1,974 | 0.27% | 5,171 | 0.66% | ||
庫藏股票 | (25,914) | -0.38% | (25,914) | -0.39% | (25,914) | -0.41% | (25,914) | -0.4% | (25,914) | -0.4% | (25,914) | -0.44% | (25,914) | -0.48% | (25,914) | -0.49% | (16,594) | -0.33% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | (4,745) | -0.11% | (4,745) | -0.2% | (4,745) | -0.3% | (4,745) | -0.28% | (4,745) | -0.27% | (19,337) | -1.14% | 19,337 | 1.15% | 19,337 | 1.19% | 19,337 | 1.1% | 19,337 | 1.17% | 19,337 | 1.2% | 19,337 | 1.25% | 19,337 | 1.33% | 19,337 | 1.35% | ||||||||||||||||||||||||||||||||||||||||
歸屬於母公司業主之權益合計 | 1,903,617 | 28.11% | 1,910,938 | 28.85% | 1,879,163 | 29.81% | 1,959,802 | 30.56% | 1,941,117 | 29.67% | 1,887,706 | 32.33% | 2,000,270 | 37.35% | 2,084,880 | 39.29% | 2,100,667 | 41.24% | 2,063,022 | 41.14% | 1,292,806 | 26.31% | 1,283,891 | 27.45% | 1,283,831 | 28.52% | 1,279,745 | 27.69% | 1,329,697 | 30.59% | 1,325,790 | 31.29% | 1,342,927 | 30.92% | 1,278,558 | 30.32% | 1,015,104 | 42.88% | 979,074 | 60.88% | 1,008,285 | 58.77% | 866,493 | 49.76% | 774,316 | 45.64% | 741,642 | 44.19% | 719,883 | 44.21% | 694,879 | 39.65% | 662,724 | 40.26% | 680,277 | 42.28% | 673,654 | 43.44% | 669,879 | 46.04% | 686,916 | 47.99% | 716,726 | 49.4% | 705,310 | 51.64% | 701,974 | 55.41% | 704,575 | 57.18% | 696,742 | 62.55% | 683,466 | 63.14% | 680,791 | 63.07% | 667,340 | 62.75% | 665,338 | 62.59% | 488,506 | 51.08% | 491,432 | 55.8% | 505,569 | 56.48% | 487,799 | 59.95% | 487,856 | 477,288 | 48.37% | 457,714 | 292,577 | 39.64% | 291,877 | 37.47% | ||
非控制權益 | 158,645 | 2.34% | 156,171 | 2.36% | 159,446 | 2.53% | 157,510 | 2.46% | 167,911 | 2.57% | 168,770 | 2.89% | 167,175 | 3.12% | 170,009 | 3.2% | 175,097 | 3.44% | 168,963 | 3.37% | 1,211,276 | 24.66% | 1,195,805 | 25.57% | 1,202,029 | 26.7% | 1,182,263 | 25.58% | 1,190,132 | 27.38% | 1,183,029 | 27.92% | 1,200,508 | 27.64% | 1,210,521 | 28.71% | 177,333 | 7.49% | 160,387 | 9.97% | 167,154 | 9.74% | 166,530 | 9.56% | 165,414 | 9.75% | 165,035 | 9.83% | 164,170 | 10.08% | 163,778 | 9.35% | 157,857 | 9.59% | 161,504 | 10.04% | 160,187 | 10.33% | 123,262 | 8.47% | 122,897 | 8.59% | 130,753 | 9.01% | 63,995 | 4.69% | 65,039 | 5.13% | 64,863 | 5.26% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 2 | 0% | ||||||||||||||
權益總額 | 2,062,262 | 30.45% | 2,067,109 | 31.2% | 2,038,609 | 32.34% | 2,117,312 | 33.02% | 2,109,028 | 32.23% | 2,056,476 | 35.22% | 2,167,445 | 40.47% | 2,254,889 | 42.49% | 2,275,764 | 44.67% | 2,231,985 | 44.51% | 2,504,082 | 50.97% | 2,479,696 | 53.03% | 2,485,860 | 55.22% | 2,462,008 | 53.27% | 2,519,829 | 57.97% | 2,508,819 | 59.22% | 2,543,435 | 58.55% | 2,489,079 | 59.03% | 1,192,437 | 50.37% | 1,139,461 | 70.85% | 1,175,439 | 68.51% | 1,033,023 | 59.33% | 939,730 | 55.39% | 906,677 | 54.02% | 884,053 | 54.29% | 858,657 | 49% | 820,581 | 49.85% | 841,781 | 52.32% | 833,841 | 53.77% | 793,141 | 54.51% | 809,813 | 56.58% | 847,479 | 58.41% | 769,305 | 56.33% | 767,013 | 60.55% | 769,438 | 62.44% | 696,742 | 62.55% | 683,466 | 63.14% | 680,791 | 63.07% | 667,340 | 62.75% | 665,338 | 62.59% | 488,506 | 51.08% | 491,432 | 55.8% | 505,569 | 56.48% | 487,799 | 59.95% | 487,856 | 477,288 | 48.37% | 457,714 | 292,577 | 39.64% | 291,877 | 37.47% | ||
負債及權益總計 | 6,772,924 | 100% | 6,624,482 | 100% | 6,303,523 | 100% | 6,412,124 | 100% | 6,542,736 | 100% | 5,839,723 | 100% | 5,355,192 | 100% | 5,306,601 | 100% | 5,094,283 | 100% | 5,014,402 | 100% | 4,912,861 | 100% | 4,676,415 | 100% | 4,501,670 | 100% | 4,621,636 | 100% | 4,346,954 | 100% | 4,236,464 | 100% | 4,343,918 | 100% | 4,216,461 | 100% | 2,367,217 | 100% | 1,608,184 | 100% | 1,715,613 | 100% | 1,741,191 | 100% | 1,696,612 | 100% | 1,678,327 | 100% | 1,628,339 | 100% | 1,752,535 | 100% | 1,646,148 | 100% | 1,609,049 | 100% | 1,550,801 | 100% | 1,455,126 | 100% | 1,431,383 | 100% | 1,450,995 | 100% | 1,365,830 | 100% | 1,266,844 | 100% | 1,232,265 | 100% | 1,113,949 | 100% | 1,082,417 | 100% | 1,079,447 | 100% | 1,063,511 | 100% | ||||||||||||||||||||
待註銷股本股數 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 3 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||
預收股款(權益項下)之約當發行股數 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0 | 0% | 0 | 0 | 0% | 0 | 0% | ||
母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 860,000 | 0.01% | 860,000 | 0.01% | 860,000 | 0.01% | 860,000 | 0.01% | 860,000 | 0.01% | 860,000 | 0.01% | 860,000 | 0.02% | 860,000 | 0.02% | 675,000 | 0.01% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 172,000 | 0% | 172,000 | 0.01% | 172,000 | 0.01% | 172,000 | 0.01% | 172,000 | 0.01% | 701,000 | 0.04% | 701,000 | 0.04% | 701,000 | 0.04% | 701,000 | 0.04% | 701,000 | 0.04% | 701,000 | 0.04% | 701,000 | 0.05% | 701,000 | 0.05% | 701,000 | 0.05% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0 | 0% | 0 | 0 | 0% | 0 | 0% |
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。
資產總額
興采(4433) 截至2024年第3季「資產總額」總計約為NT$67.73億元,相較上一季增加約NT$1.48億元、相較去年年末增加約NT$3.61億元
興采(4433) 2024年第3季財報顯示公司「資產總額」約NT$67.73億元;負債總額約NT$47.11億元、為資產總額的69.55%;權益總額約NT$20.62億元、為資產總額的30.45%。
對比上一季
上一季的(2024年第2季)「資產總額」則為NT$66.24億元;負債總額約NT$45.57億元、為資產總額的68.8%;權益總額約NT$20.67億元、為資產總額的31.2%。
今年第3季相較上一季「資產總額」增加約NT$1.48億元。
對比去年年末
去年年末的「資產總額」則為NT$64.12億元;負債總額約NT$42.95億元、為資產總額的66.98%;權益總額約NT$21.17億元、為資產總額的33.02%。
今年第3季相較去年年末「資產總額」增加約NT$3.61億元。
TWD千元 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
資產總額 | 6,772,924 | 100% | 6,624,482 | 100% | 6,303,523 | 100% | 6,412,124 | 100% | 6,542,736 | 100% | 5,839,723 | 100% | 5,355,192 | 100% | 5,306,601 | 100% | 5,094,283 | 100% | 5,014,402 | 100% | 4,912,861 | 100% | 4,676,415 | 100% | 4,501,670 | 100% | 4,621,636 | 100% | 4,346,954 | 100% | 4,236,464 | 100% | 4,343,918 | 100% | 4,216,461 | 100% | 2,367,217 | 100% | 1,608,184 | 100% | 1,715,613 | 100% | 1,741,191 | 100% | 1,696,612 | 100% | 1,678,327 | 100% | 1,628,339 | 100% | 1,752,535 | 100% | 1,646,148 | 100% | 1,609,049 | 100% | 1,550,801 | 100% | 1,455,126 | 100% | 1,431,383 | 100% | 1,450,995 | 100% | 1,365,830 | 100% | 1,266,844 | 100% | 1,232,265 | 100% | 1,113,949 | 100% | 1,082,417 | 100% | 1,079,447 | 100% | 1,063,511 | 100% | 1,063,014 | 100% |
負債總額 | 4,710,662 | 69.55% | 4,557,373 | 68.8% | 4,264,914 | 67.66% | 4,294,812 | 66.98% | 4,433,708 | 67.77% | 3,783,247 | 64.78% | 3,187,747 | 59.53% | 3,051,712 | 57.51% | 2,818,519 | 55.33% | 2,782,417 | 55.49% | 2,408,779 | 49.03% | 2,196,719 | 46.97% | 2,015,810 | 44.78% | 2,159,628 | 46.73% | 1,827,125 | 42.03% | 1,727,645 | 40.78% | 1,800,483 | 41.45% | 1,727,382 | 40.97% | 1,174,780 | 49.63% | 468,723 | 29.15% | 540,174 | 31.49% | 708,168 | 40.67% | 756,882 | 44.61% | 771,650 | 45.98% | 744,286 | 45.71% | 893,878 | 51% | 825,567 | 50.15% | 767,268 | 47.68% | 716,960 | 46.23% | 661,985 | 45.49% | 621,570 | 43.42% | 603,516 | 41.59% | 596,525 | 43.67% | 499,831 | 39.45% | 462,827 | 37.56% | 417,207 | 37.45% | 398,951 | 36.86% | 398,656 | 36.93% | 396,171 | 37.25% | 397,676 | 37.41% |
權益總額 | 2,062,262 | 30.45% | 2,067,109 | 31.2% | 2,038,609 | 32.34% | 2,117,312 | 33.02% | 2,109,028 | 32.23% | 2,056,476 | 35.22% | 2,167,445 | 40.47% | 2,254,889 | 42.49% | 2,275,764 | 44.67% | 2,231,985 | 44.51% | 2,504,082 | 50.97% | 2,479,696 | 53.03% | 2,485,860 | 55.22% | 2,462,008 | 53.27% | 2,519,829 | 57.97% | 2,508,819 | 59.22% | 2,543,435 | 58.55% | 2,489,079 | 59.03% | 1,192,437 | 50.37% | 1,139,461 | 70.85% | 1,175,439 | 68.51% | 1,033,023 | 59.33% | 939,730 | 55.39% | 906,677 | 54.02% | 884,053 | 54.29% | 858,657 | 49% | 820,581 | 49.85% | 841,781 | 52.32% | 833,841 | 53.77% | 793,141 | 54.51% | 809,813 | 56.58% | 847,479 | 58.41% | 769,305 | 56.33% | 767,013 | 60.55% | 769,438 | 62.44% | 696,742 | 62.55% | 683,466 | 63.14% | 680,791 | 63.07% | 667,340 | 62.75% | 665,338 | 62.59% |
流動資產
興采(4433) 截至2024年第3季「流動資產」總計約為NT$22.8億元,相較上一季增加約NT$1.21億元、相較去年年末增加約NT$2.11億元
興采(4433) 2024年第3季財報顯示公司「流動資產」總計約NT$22.8億元、約佔整體資產的33.66%。
對比上一季
上一季流動資產總計約NT$21.59億元、約佔整體資產的32.59%。今年第3季相較上一季增加約NT$1.21億元。
對比去年年末
去年年末流動資產則為NT$20.69億元、約佔整體資產的32.27%。今年第3季相較去年年末增加約NT$2.11億元。
TWD千元 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
流動資產 | 2,279,805 | 33.66% | 2,159,131 | 32.59% | 1,918,694 | 30.44% | 2,068,970 | 32.27% | 2,235,650 | 34.17% | 1,690,540 | 28.95% | 1,622,324 | 30.29% | 1,758,181 | 33.13% | 1,885,233 | 37.01% | 1,987,121 | 39.63% | 1,939,392 | 39.48% | 1,883,855 | 40.28% | 1,709,479 | 37.97% | 1,873,715 | 40.54% | 1,596,064 | 36.72% | 1,490,960 | 35.19% | 1,578,238 | 36.33% | 1,477,802 | 35.05% | 945,378 | 39.94% | 777,900 | 48.37% | 878,802 | 51.22% | 902,770 | 51.85% | 857,568 | 50.55% | 861,745 | 51.35% | 829,848 | 50.96% | 947,936 | 54.09% | 858,239 | 52.14% | 809,770 | 50.33% | 746,299 | 48.12% | 712,394 | 48.96% | 681,324 | 47.6% | 654,040 | 45.08% | 756,024 | 55.35% | 721,781 | 56.97% | 702,333 | 57% | 718,966 | 64.54% | 698,969 | 64.57% | 688,573 | 63.79% | 667,140 | 62.73% | 667,819 | 62.82% |
非流動資產
興采(4433) 截至2024年第3季「非流動資產」總計約為NT$44.93億元,相較上一季增加約NT$2,777萬元、相較去年年末增加約NT$1.5億元
興采(4433) 2024年第3季財報顯示公司「非流動資產」總計約NT$44.93億元、約佔整體資產的66.34%。
對比上一季
上一季非流動資產總計約NT$44.65億元、約佔整體資產的67.41%。今年第3季相較上一季增加約NT$2,777萬元。
對比去年年末
去年年末非流動資產則為NT$43.43億元、約佔整體資產的67.73%。今年第3季相較去年年末增加約NT$1.5億元。
TWD千元 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
非流動資產 | 4,493,119 | 66.34% | 4,465,351 | 67.41% | 4,384,829 | 69.56% | 4,343,154 | 67.73% | 4,307,086 | 65.83% | 4,149,183 | 71.05% | 3,732,868 | 69.71% | 3,548,420 | 66.87% | 3,209,050 | 62.99% | 3,027,281 | 60.37% | 2,973,469 | 60.52% | 2,792,560 | 59.72% | 2,792,191 | 62.03% | 2,747,921 | 59.46% | 2,750,890 | 63.28% | 2,745,504 | 64.81% | 2,765,680 | 63.67% | 2,738,659 | 64.95% | 1,421,839 | 60.06% | 830,284 | 51.63% | 836,811 | 48.78% | 838,421 | 48.15% | 839,044 | 49.45% | 816,582 | 48.65% | 798,491 | 49.04% | 804,599 | 45.91% | 787,909 | 47.86% | 799,279 | 49.67% | 804,502 | 51.88% | 742,732 | 51.04% | 750,059 | 52.4% | 796,955 | 54.92% | 609,806 | 44.65% | 545,063 | 43.03% | 529,932 | 43% | 394,983 | 35.46% | 383,448 | 35.43% | 390,874 | 36.21% | 396,371 | 37.27% | 395,195 | 37.18% |
流動負債
興采(4433) 截至2024年第3季「流動負債」總計約為NT$23.7億元,相較上一季增加約NT$1.43億元、相較去年年末減少約NT$-4.58億元
興采(4433) 2024年第3季財報顯示公司「流動負債」總計約NT$23.7億元、約佔整體資產的35%。
對比上一季
上一季流動負債總計約NT$22.28億元、約佔整體資產的33.63%。今年第3季相較上一季增加約NT$1.43億元。
對比去年年末
去年年末流動負債則為NT$28.28億元、約佔整體資產的44.11%。今年第3季相較去年年末減少約NT$-4.58億元。
TWD千元 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
流動負債 | 2,370,431 | 35% | 2,227,684 | 33.63% | 2,466,055 | 39.12% | 2,828,270 | 44.11% | 2,813,997 | 43.01% | 2,243,283 | 38.41% | 2,206,856 | 41.21% | 1,968,353 | 37.09% | 2,078,552 | 40.8% | 2,166,356 | 43.2% | 2,087,710 | 42.49% | 2,009,667 | 42.97% | 1,329,969 | 29.54% | 1,460,392 | 31.6% | 1,110,560 | 25.55% | 846,983 | 19.99% | 1,383,885 | 31.86% | 1,432,547 | 33.98% | 914,710 | 38.64% | 425,312 | 26.45% | 491,419 | 28.64% | 531,951 | 30.55% | 493,786 | 29.1% | 603,657 | 35.97% | 599,238 | 36.8% | 697,143 | 39.78% | 609,702 | 37.04% | 609,133 | 37.86% | 556,028 | 35.85% | 497,115 | 34.16% | 452,671 | 31.62% | 430,679 | 29.68% | 420,760 | 30.81% | 400,180 | 31.59% | 360,475 | 29.25% | 369,693 | 33.19% | 349,999 | 32.33% | 347,969 | 32.24% | 342,656 | 32.22% | 338,992 | 31.89% |
非流動負債
興采(4433) 截至2024年第3季「非流動負債」總計約為NT$23.4億元,相較上一季增加約NT$1,054萬元、相較去年年末增加約NT$8.74億元
興采(4433) 2024年第3季財報顯示公司「非流動負債」總計約NT$23.4億元、約佔整體資產的34.55%。
對比上一季
上一季非流動負債總計約NT$23.3億元、約佔整體資產的35.17%。今年第3季相較上一季增加約NT$1,054萬元。
對比去年年末
去年年末非流動負債則為NT$14.67億元、約佔整體資產的22.87%。今年第3季相較去年年末增加約NT$8.74億元。
TWD千元 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
非流動負債 | 2,340,231 | 34.55% | 2,329,689 | 35.17% | 1,798,859 | 28.54% | 1,466,542 | 22.87% | 1,619,711 | 24.76% | 1,539,964 | 26.37% | 980,891 | 18.32% | 1,083,359 | 20.42% | 739,967 | 14.53% | 616,061 | 12.29% | 321,069 | 6.54% | 187,052 | 4% | 685,841 | 15.24% | 699,236 | 15.13% | 716,565 | 16.48% | 880,662 | 20.79% | 416,598 | 9.59% | 294,835 | 6.99% | 260,070 | 10.99% | 43,411 | 2.7% | 48,755 | 2.84% | 176,217 | 10.12% | 263,096 | 15.51% | 167,993 | 10.01% | 145,048 | 8.91% | 196,735 | 11.23% | 215,865 | 13.11% | 158,135 | 9.83% | 160,932 | 10.38% | 164,870 | 11.33% | 168,899 | 11.8% | 172,837 | 11.91% | 175,765 | 12.87% | 99,651 | 7.87% | 102,352 | 8.31% | 47,514 | 4.27% | 48,952 | 4.52% | 50,687 | 4.7% | 53,515 | 5.03% | 58,684 | 5.52% |
權益
興采(4433) 截至2024年第3季「權益」總計約為NT$20.62億元,相較上一季減少約NT$-485萬元、相較去年年末減少約NT$-5,505萬元
興采(4433) 2024年第3季財報顯示公司「權益」總計約NT$20.62億元、約佔整體資產的30.45%。
對比上一季
上一季權益總計約NT$20.67億元、約佔整體資產的31.2%。今年第3季相較上一季減少約NT$-485萬元。
對比去年年末
去年年末權益則為NT$21.17億元、約佔整體資產的33.02%。今年第3季相較去年年末減少約NT$-5,505萬元。
TWD千元 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
權益 | 2,062,262 | 30.45% | 2,067,109 | 31.2% | 2,038,609 | 32.34% | 2,117,312 | 33.02% | 2,109,028 | 32.23% | 2,056,476 | 35.22% | 2,167,445 | 40.47% | 2,254,889 | 42.49% | 2,275,764 | 44.67% | 2,231,985 | 44.51% | 2,504,082 | 50.97% | 2,479,696 | 53.03% | 2,485,860 | 55.22% | 2,462,008 | 53.27% | 2,519,829 | 57.97% | 2,508,819 | 59.22% | 2,543,435 | 58.55% | 2,489,079 | 59.03% | 1,192,437 | 50.37% | 1,139,461 | 70.85% | 1,175,439 | 68.51% | 1,033,023 | 59.33% | 939,730 | 55.39% | 906,677 | 54.02% | 884,053 | 54.29% | 858,657 | 49% | 820,581 | 49.85% | 841,781 | 52.32% | 833,841 | 53.77% | 793,141 | 54.51% | 809,813 | 56.58% | 847,479 | 58.41% | 769,305 | 56.33% | 767,013 | 60.55% | 769,438 | 62.44% | 696,742 | 62.55% | 683,466 | 63.14% | 680,791 | 63.07% | 667,340 | 62.75% | 665,338 | 62.59% |
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。