4148
41.7
TWD-0.30 (-0.71%)
2025.04.02收盤
全宇生技-KY-資產負債表
合併資產負債表
(TWD千元) | 截至2024/12/31 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
現金及約當現金 | 933,928 | 25.44% | 964,110 | 25.09% | 1,310,339 | 34.92% | 1,397,302 | 37.74% | 1,458,863 | 39.71% | 1,507,264 | 39.2% | 1,270,695 | 34.96% | 1,274,935 | 31.9% | 1,341,510 | 32.63% | 1,623,200 | 35.87% | 764,828 | 22.09% | 628,674 | 20.3% | 740,439 | 24.93% | 716,339 | 25.91% | 743,030 | 28.56% | 826,026 | 30.62% | 761,806 | 29.14% | 828,071 | 33.13% | 956,787 | 35.82% | 774,845 | 30.28% | 837,590 | 31.73% | 796,940 | 30.6% | 896,685 | 29.77% | 776,877 | 24.84% | 591,505 | 19.88% | 606,163 | 19.61% | 889,860 | 25.69% | 758,773 | 24.38% | 993,829 | 36.98% | 781,691 | 28.72% | 890,145 | 32.5% | 449,201 | 22.25% | 692,707 | 32.78% | 437,334 | 18.35% | 530,490 | 19.93% | 377,378 | 14.76% | 562,569 | 294,453 | 293,188 | 387,603 | ||||
透過損益按公允價值衡量之金融資產-流動 | 46,316 | 1.26% | 48,307 | 1.26% | 42,734 | 1.14% | 51,823 | 1.4% | 41,071 | 1.12% | 41,527 | 1.08% | 40,036 | 1.1% | 4 | 0% | 4 | 0% | 4 | 0% | 0 | 0% | 35,813 | 1.16% | 35,967 | 1.21% | 56,809 | 2.05% | 57,070 | 2.19% | 58,250 | 2.16% | 59,766 | 2.29% | 58,745 | 2.35% | 57,749 | 2.16% | 58,181 | 2.27% | 60,509 | 2.29% | 23,515 | 0.9% | 23,794 | 0.79% | 23,560 | 0.75% | 31,591 | 1.06% | 62,796 | 2.03% | 92,322 | 2.66% | 91,538 | 2.94% | 22,152 | 0.82% | 162,400 | 5.97% | 179,936 | 6.57% | 220,450 | 10.92% | 88 | 0% | 86,607 | 3.63% | 91,331 | 3.43% | 134,208 | 5.25% | 325 | 7,151 | 89,147 | 89,485 | ||||
透過其他綜合損益按公允價值衡量之金融資產-流動 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||
按攤銷後成本衡量之金融資產-流動 | 269,436 | 7.34% | 223,601 | 5.82% | 283,331 | 7.55% | 236,568 | 6.39% | 157,095 | 4.28% | 160,642 | 4.18% | 88,404 | 2.43% | 91,050 | 2.28% | 126,681 | 3.08% | 123,598 | 2.73% | 128,228 | 3.7% | 98,012 | 3.16% | 153,727 | 5.18% | 133,692 | 4.84% | 93,860 | 3.61% | 105,784 | 3.92% | 29,321 | 1.12% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||
應收帳款淨額 | 587,783 | 16.01% | 567,760 | 14.77% | 403,776 | 10.76% | 414,832 | 11.2% | 406,014 | 11.05% | 523,468 | 13.62% | 752,816 | 20.71% | 633,817 | 15.86% | 641,279 | 15.6% | 823,755 | 18.2% | 620,647 | 17.92% | 535,813 | 17.3% | 377,568 | 12.71% | 361,457 | 13.08% | 438,988 | 16.87% | 351,420 | 13.03% | 517,434 | 19.79% | 352,848 | 14.12% | 291,672 | 10.92% | 217,781 | 8.51% | 293,835 | 11.13% | 459,471 | 17.64% | 464,969 | 15.44% | 513,341 | 16.42% | 787,960 | 26.49% | 878,201 | 28.41% | 797,743 | 23.03% | 640,387 | 20.58% | 542,468 | 20.18% | 564,918 | 20.76% | 480,215 | 17.54% | 369,749 | 18.31% | 382,259 | 18.09% | 658,110 | 27.62% | 661,917 | 24.86% | 653,727 | 25.56% | 546,914 | 573,122 | 502,624 | 401,756 | ||||
應收帳款-關係人淨額 | 30,940 | 0.84% | 53,062 | 1.38% | 48,491 | 1.29% | 76,110 | 2.06% | 37,595 | 1.02% | 22,889 | 0.6% | 34,919 | 0.96% | 100,435 | 2.51% | 57,369 | 1.4% | 133,012 | 2.94% | 30,015 | 0.87% | 56,572 | 1.83% | 59,026 | 1.99% | 60,969 | 2.21% | 46,469 | 1.79% | 24,060 | 0.89% | 30,400 | 1.16% | 36,844 | 1.47% | 45,774 | 1.71% | 21,108 | 0.82% | 35,996 | 1.36% | 38,088 | 1.46% | 164,824 | 5.47% | 93,847 | 3% | 20,243 | 0.68% | 92,007 | 2.98% | 121,430 | 3.51% | 134,734 | 4.33% | 6,806 | 0.25% | 11,376 | 0.42% | 24,094 | 0.88% | 5,263 | 0.26% | 0 | 0% | 31,208 | 1.31% | 4,500 | 0.17% | 39,449 | 1.54% | 14,782 | 21,173 | 2,420 | 9,749 | ||||
其他應收款 | 4,270 | 0.12% | 3,510 | 0.09% | 5,229 | 0.14% | 4,023 | 0.11% | 3,706 | 0.1% | 4,048 | 0.11% | 4,504 | 0.12% | 4,518 | 0.11% | 2,548 | 0.06% | 4,089 | 0.09% | 2,791 | 0.08% | 4,175 | 0.13% | 3,793 | 0.13% | 5,390 | 0.19% | 6,855 | 0.26% | 8,417 | 0.31% | 3,838 | 0.15% | 5,220 | 0.21% | 5,730 | 0.21% | 5,670 | 0.22% | 8,149 | 0.31% | 5,657 | 0.22% | 28,998 | 0.96% | 20,592 | 0.66% | 20,306 | 0.68% | 64,672 | 2.09% | 41,534 | 1.2% | 19,174 | 0.62% | ||||||||||||||||||||||||
其他應收款-關係人 | 82 | 0% | 7,813 | 0.2% | 7,118 | 0.19% | 6,892 | 0.19% | 6,698 | 0.18% | 11,116 | 0.29% | 10,948 | 0.3% | 11,201 | 0.28% | 11,386 | 0.28% | 13,833 | 0.31% | 13,703 | 0.4% | 13,718 | 0.44% | 13,466 | 0.45% | 13,625 | 0.49% | 13,635 | 0.52% | 14,333 | 0.53% | 14,708 | 0.56% | 14,491 | 0.58% | 17,789 | 0.67% | 17,884 | 0.7% | 22,357 | 0.85% | 15,016 | 0.58% | 591 | 0.02% | 548 | 0.02% | 15 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 63 | 0% | 15 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 197 | 307 | 536 | 0 | ||||||||
本期所得稅資產 | 40,147 | 1.09% | 37,609 | 0.98% | 43,272 | 1.15% | 37,410 | 1.01% | 50,667 | 1.38% | 52,721 | 1.37% | 54,867 | 1.51% | 20,784 | 0.52% | 15,296 | 0.37% | 1,305 | 0.03% | 1,571 | 0.05% | 2,889 | 0.09% | 4,189 | 0.14% | 7,268 | 0.26% | 9,850 | 0.38% | 8,871 | 0.33% | 7,750 | 0.3% | 8,650 | 0.35% | 6,811 | 0.26% | 7,989 | 0.31% | 2,446 | 0.09% | 19,408 | 0.75% | 34,952 | 1.16% | 31,233 | 1% | 3,628 | 0.12% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||||||||||
存貨 | 675,032 | 18.39% | 804,142 | 20.92% | 580,910 | 15.48% | 495,870 | 13.39% | 591,062 | 16.09% | 646,280 | 16.81% | 543,785 | 14.96% | 1,051,201 | 26.3% | 1,104,223 | 26.86% | 1,020,474 | 22.55% | 1,155,291 | 33.36% | 874,484 | 28.23% | 843,673 | 28.41% | 445,123 | 16.1% | 519,780 | 19.98% | 458,500 | 17% | 274,264 | 10.49% | 270,930 | 10.84% | 370,323 | 13.87% | 277,779 | 10.86% | 296,210 | 11.22% | 308,619 | 11.85% | 456,825 | 15.17% | 716,234 | 22.9% | 612,453 | 20.59% | 541,706 | 17.52% | 668,182 | 19.29% | 359,997 | 11.57% | 248,137 | 9.23% | 312,087 | 11.47% | 306,702 | 11.2% | 170,332 | 8.44% | 234,597 | 11.1% | 283,681 | 11.9% | 328,655 | 12.34% | 311,134 | 12.16% | 232,036 | 293,216 | 417,677 | 491,164 | ||||
預付款項 | 69,780 | 1.9% | 76,965 | 2% | 87,511 | 2.33% | 67,349 | 1.82% | 65,212 | 1.78% | 64,858 | 1.69% | 58,087 | 1.6% | 61,158 | 1.53% | 65,307 | 1.59% | 64,182 | 1.42% | 54,284 | 1.57% | 148,376 | 4.79% | 70,066 | 2.36% | 289,156 | 10.46% | 47,458 | 1.82% | 187,340 | 6.95% | 127,565 | 4.88% | 99,644 | 3.99% | 50,784 | 1.9% | 134,134 | 5.24% | 41,781 | 1.58% | 70,563 | 2.71% | 51,097 | 1.7% | 58,564 | 1.87% | 65,309 | 2.2% | 85,883 | 2.78% | 82,125 | 2.37% | 191,548 | 6.15% | 121,999 | 4.54% | 138,065 | 5.07% | 119,778 | 4.37% | 71,389 | 3.54% | 34,404 | 1.63% | 71,254 | 2.99% | 68,634 | 2.58% | 48,621 | 1.9% | 78,954 | 150,942 | 288,253 | 424,702 | ||||
其他流動資產 | 3,526 | 0.1% | 7,073 | 0.18% | 2,184 | 0.06% | 971 | 0.03% | 395 | 0.01% | 1,343 | 0.03% | 712 | 0.02% | 1,177 | 0.03% | 1,278 | 0.03% | 763 | 0.02% | 247 | 0.01% | 180 | 0.01% | 165 | 0.01% | 171 | 0.01% | 156 | 0.01% | 100 | 0% | 175 | 0.01% | 42,983 | 1.72% | 84,291 | 3.16% | 254,018 | 9.93% | 189,845 | 7.19% | 28,398 | 1.09% | 34,248 | 1.14% | 31,150 | 1% | 921 | 0.03% | 920 | 0.03% | 912 | 0.03% | 150,479 | 4.83% | 889 | 0.03% | 27,830 | 1.02% | 7,916 | 0.29% | 30,303 | 1.5% | 23,867 | 1.13% | 889 | 0.04% | 49,719 | 1.87% | 114,808 | 4.49% | 80,060 | 152,072 | 27,491 | 29,021 | ||||
其他流動資產-其他 | 3,526 | 0.1% | 395 | 0.01% | 1,278 | 0.03% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動資產合計 | 2,661,240 | 72.5% | 2,793,952 | 72.7% | 2,814,895 | 75.01% | 2,789,150 | 75.32% | 2,818,378 | 76.72% | 3,036,156 | 78.97% | 2,859,773 | 78.69% | 3,250,280 | 81.32% | 3,366,881 | 81.89% | 3,808,215 | 84.15% | 2,771,605 | 80.04% | 2,398,706 | 77.44% | 2,302,079 | 77.51% | 2,089,999 | 75.6% | 1,977,151 | 75.99% | 2,043,101 | 75.74% | 1,827,027 | 69.88% | 1,718,426 | 68.75% | 1,887,710 | 70.68% | 1,769,389 | 69.14% | 1,788,718 | 67.77% | 1,765,675 | 67.79% | 2,156,983 | 71.62% | 2,265,946 | 72.46% | 2,133,931 | 71.73% | 2,332,348 | 75.45% | 2,694,108 | 77.77% | 2,346,630 | 75.4% | 1,942,817 | 72.29% | 2,000,016 | 73.48% | 2,011,170 | 73.44% | 1,318,194 | 65.29% | 1,369,721 | 64.82% | 1,570,271 | 65.9% | 1,738,110 | 65.28% | 1,681,422 | 65.74% | 1,517,225 | 1,494,178 | 1,624,234 | 1,836,528 | ||||
非流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
透過其他綜合損益按公允價值衡量之金融資產-非流動 | 5,326 | 0.15% | 5,493 | 0.14% | 4,917 | 0.13% | 4,647 | 0.13% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
採用權益法之投資 | 27,376 | 0.75% | 29,310 | 0.76% | 24,226 | 0.65% | 21,278 | 0.57% | 22,343 | 0.61% | 22,461 | 0.58% | 18,609 | 0.51% | 30,928 | 0.77% | 30,164 | 0.73% | 29,641 | 0.65% | 14,584 | 0.42% | 13,832 | 0.45% | 13,536 | 0.46% | 14,038 | 0.51% | 12,824 | 0.49% | 12,485 | 0.46% | 12,717 | 0.49% | 13,286 | 0.53% | 11,817 | 0.44% | 14,748 | 0.58% | 14,539 | 0.55% | 13,888 | 0.53% | 15,038 | 0.5% | 15,119 | 0.48% | 14,768 | 0.5% | 0 | 0% | ||||||||||||||||||||||||||||
不動產、廠房及設備 | 777,899 | 21.19% | 793,472 | 20.65% | 717,268 | 19.11% | 698,699 | 18.87% | 641,159 | 17.45% | 588,304 | 15.3% | 561,695 | 15.46% | 514,406 | 12.87% | 519,411 | 12.63% | 507,793 | 11.22% | 484,150 | 13.98% | 476,262 | 15.37% | 465,064 | 15.66% | 470,440 | 17.02% | 421,792 | 16.21% | 432,358 | 16.03% | 441,878 | 16.9% | 436,754 | 17.47% | 438,714 | 16.43% | 449,493 | 17.57% | 470,047 | 17.81% | 461,618 | 17.72% | 473,595 | 15.72% | 484,411 | 15.49% | 482,291 | 16.21% | 479,867 | 15.52% | 489,871 | 14.14% | 491,468 | 15.79% | 475,961 | 17.71% | 451,996 | 16.61% | 447,906 | 16.36% | 441,274 | 21.86% | 468,990 | 22.19% | 504,570 | 21.17% | 548,621 | 20.61% | 573,244 | 22.41% | 545,565 | 538,904 | 598,906 | 590,927 | ||||
使用權資產 | 159,986 | 4.36% | 169,763 | 4.42% | 154,986 | 4.13% | 155,092 | 4.19% | 154,162 | 4.2% | 160,823 | 4.18% | 159,789 | 4.4% | 159,344 | 3.99% | 154,697 | 3.76% | 155,601 | 3.44% | 151,606 | 4.38% | 153,642 | 4.96% | 149,494 | 5.03% | 150,861 | 5.46% | 152,940 | 5.88% | 158,113 | 5.86% | 164,173 | 6.28% | 163,087 | 6.52% | 166,327 | 6.23% | 164,056 | 6.41% | 177,760 | 6.73% | 181,240 | 6.96% | 185,206 | 6.15% | 186,982 | 5.98% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||
無形資產 | 11,541 | 0.31% | 13,463 | 0.35% | 11,150 | 0.3% | 10,300 | 0.28% | 10,180 | 0.28% | 10,171 | 0.26% | 10,161 | 0.28% | 863 | 0.02% | 843 | 0.02% | 861 | 0.02% | 974 | 0.03% | 1,115 | 0.04% | 1,214 | 0.04% | 1,289 | 0.05% | 1,428 | 0.05% | 1,502 | 0.06% | 1,680 | 0.06% | 1,677 | 0.07% | 1,876 | 0.07% | 2,124 | 0.08% | 2,457 | 0.09% | 7,997 | 0.31% | 8,364 | 0.28% | 8,660 | 0.28% | 8,580 | 0.29% | 8,337 | 0.27% | 8,679 | 0.25% | 3,142 | 0.1% | 2,079 | 0.08% | 2,049 | 0.08% | 2,237 | 0.08% | 2,375 | 0.12% | 2,717 | 0.13% | 1,462 | 0.06% | 1,721 | 0.06% | 1,948 | 0.08% | 1,736 | 1,880 | 2,267 | 2,529 | ||||
商譽 | 383 | 0.01% | 1,271 | 0.03% | 1,138 | 0.03% | 1,120 | 0.03% | 1,108 | 0.03% | 1,134 | 0.03% | 1,102 | 0.03% | 361 | 0.01% | 364 | 0.01% | 359 | 0.01% | 353 | 0.01% | 356 | 0.01% | 347 | 0.01% | 348 | 0.01% | 351 | 0.01% | 359 | 0.01% | 371 | 0.01% | 367 | 0.01% | 385 | 0.01% | 5,676 | 0.22% | 5,758 | 0.19% | 5,789 | 0.19% | 5,667 | 0.19% | 5,659 | 0.18% | 5,789 | 0.17% | 394 | 0.01% | 385 | 0.01% | 375 | 0.01% | 371 | 0.01% | 359 | 0.02% | 376 | 0.02% | 397 | 0.02% | 423 | 0.02% | 435 | 0.02% | 401 | 395 | 433 | 442 | ||||||||
其他無形資產淨額 | 11,158 | 0.3% | 12,192 | 0.32% | 10,012 | 0.27% | 9,180 | 0.25% | 9,072 | 0.25% | 9,037 | 0.24% | 9,059 | 0.25% | 502 | 0.01% | 479 | 0.01% | 502 | 0.01% | 621 | 0.02% | 759 | 0.02% | 867 | 0.03% | 941 | 0.03% | 1,077 | 0.04% | 1,143 | 0.04% | 1,309 | 0.05% | 1,757 | 0.07% | 2,072 | 0.08% | 2,321 | 0.09% | 2,606 | 0.09% | 2,871 | 0.09% | 2,913 | 0.1% | 2,678 | 0.09% | 2,890 | 0.08% | 2,748 | 0.09% | 1,694 | 0.06% | 1,674 | 0.06% | 1,866 | 0.07% | 2,016 | 0.1% | 2,341 | 0.11% | 1,065 | 0.04% | 1,298 | 0.05% | 1,513 | 0.06% | 1,335 | 1,485 | 1,834 | 2,087 | ||||||||
遞延所得稅資產 | 17,775 | 0.48% | 27,077 | 0.7% | 14,030 | 0.37% | 9,738 | 0.26% | 10,737 | 0.29% | 11,270 | 0.29% | 8,956 | 0.25% | 16,623 | 0.42% | 13,899 | 0.34% | 3,424 | 0.08% | 4,483 | 0.13% | 6,869 | 0.22% | 6,723 | 0.23% | 10,875 | 0.39% | 15,850 | 0.61% | 28,438 | 1.05% | 35,079 | 1.34% | 43,671 | 1.75% | 44,083 | 1.65% | 38,654 | 1.51% | 39,944 | 1.51% | 37,994 | 1.46% | 35,998 | 1.2% | 29,263 | 0.94% | 28,564 | 0.96% | 17,193 | 0.56% | 12,912 | 0.37% | 12,891 | 0.41% | 12,236 | 0.46% | 17,924 | 0.66% | 5,152 | 0.19% | 519 | 0.03% | 942 | 0.04% | 101 | 0% | 96 | 0% | 87 | 0% | 116 | 69 | 0 | 0 | ||||
其他非流動資產 | 9,431 | 0.26% | 10,761 | 0.28% | 11,289 | 0.3% | 13,944 | 0.38% | 16,776 | 0.46% | 15,583 | 0.41% | 15,246 | 0.42% | 24,605 | 0.62% | 25,484 | 0.62% | 20,188 | 0.45% | 35,201 | 1.02% | 47,229 | 1.52% | 31,801 | 1.07% | 26,971 | 0.98% | 19,893 | 0.76% | 21,420 | 0.79% | 25,146 | 0.96% | 122,730 | 4.91% | 120,236 | 4.5% | 120,527 | 4.71% | 146,046 | 5.53% | 136,316 | 5.23% | 136,637 | 4.54% | 136,849 | 4.38% | 306,736 | 10.31% | 253,707 | 8.21% | 258,764 | 7.47% | 258,244 | 8.3% | ||||||||||||||||||||||||
其他非流動資產-其他 | 9,431 | 0.26% | 10,761 | 0.28% | 11,289 | 0.3% | 13,944 | 0.38% | 16,776 | 0.46% | 15,583 | 0.41% | 15,246 | 0.42% | 24,605 | 0.62% | 25,484 | 0.62% | 20,188 | 0.45% | 35,201 | 1.02% | 47,229 | 1.52% | 31,801 | 1.07% | 26,971 | 0.98% | 19,893 | 0.76% | 21,420 | 0.79% | 25,146 | 0.96% | 17,499 | 0.7% | 17,441 | 0.65% | 16,702 | 0.65% | 17,789 | 0.67% | 7,622 | 0.29% | 7,711 | 0.26% | 7,929 | 0.25% | 9,823 | 0.33% | 9,886 | 0.32% | 10,271 | 0.3% | 10,228 | 0.33% | 12,852 | 0.48% | 14,053 | 0.52% | 13,111 | 0.48% | 12,053 | 0.6% | 13,249 | 0.63% | 13,690 | 0.57% | 14,932 | 0.56% | 7,388 | 0.29% | 3,263 | 19,745 | 6,586 | 6,764 | ||||
非流動資產合計 | 1,009,334 | 27.5% | 1,049,339 | 27.3% | 937,866 | 24.99% | 913,698 | 24.68% | 855,357 | 23.28% | 808,612 | 21.03% | 774,456 | 21.31% | 746,769 | 18.68% | 744,498 | 18.11% | 717,508 | 15.85% | 690,998 | 19.96% | 698,949 | 22.56% | 667,832 | 22.49% | 674,474 | 24.4% | 624,727 | 24.01% | 654,316 | 24.26% | 787,343 | 30.12% | 781,205 | 31.25% | 783,053 | 29.32% | 789,602 | 30.86% | 850,793 | 32.23% | 839,053 | 32.21% | 854,838 | 28.38% | 861,284 | 27.54% | 840,939 | 28.27% | 759,104 | 24.55% | 770,226 | 22.23% | 765,745 | 24.6% | 744,693 | 27.71% | 721,714 | 26.52% | 727,331 | 26.56% | 700,879 | 34.71% | 743,429 | 35.18% | 812,648 | 34.1% | 924,307 | 34.72% | 876,202 | 34.26% | 832,743 | 802,096 | 965,489 | 855,803 | ||||
資產總計 | 3,670,574 | 100% | 3,843,291 | 100% | 3,752,761 | 100% | 3,702,848 | 100% | 3,673,735 | 100% | 3,844,768 | 100% | 3,634,229 | 100% | 3,997,049 | 100% | 4,111,379 | 100% | 4,525,723 | 100% | 3,462,603 | 100% | 3,097,655 | 100% | 2,969,911 | 100% | 2,764,473 | 100% | 2,601,878 | 100% | 2,697,417 | 100% | 2,614,370 | 100% | 2,499,631 | 100% | 2,670,763 | 100% | 2,558,991 | 100% | 2,639,511 | 100% | 2,604,728 | 100% | 3,011,821 | 100% | 3,127,230 | 100% | 2,974,870 | 100% | 3,091,452 | 100% | 3,464,334 | 100% | 3,112,375 | 100% | 2,687,510 | 100% | 2,721,730 | 100% | 2,738,501 | 100% | 2,019,073 | 100% | 2,113,150 | 100% | 2,382,919 | 100% | 2,662,417 | 100% | 2,557,624 | 100% | 2,349,968 | 2,296,274 | 2,589,723 | 2,692,331 | ||||
負債及權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
短期借款 | 185,737 | 5.06% | 187,454 | 4.88% | 25,409 | 0.68% | 18,236 | 0.49% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 394,475 | 9.59% | 805,861 | 17.81% | 442,498 | 12.78% | 296,198 | 9.56% | 307,651 | 10.36% | 261,215 | 9.45% | 0 | 0% | 155,953 | 5.78% | 45,944 | 1.76% | 23,887 | 0.96% | 176,980 | 6.63% | 88,539 | 3.46% | 9,204 | 0.35% | 0 | 0% | 135,842 | 4.51% | 237,379 | 7.59% | 146,785 | 4.93% | 267,325 | 8.65% | 513,024 | 14.81% | 261,277 | 8.39% | 60,204 | 2.24% | 169,872 | 6.24% | 352,505 | 12.87% | 103,016 | 5.1% | 282,244 | 13.36% | 445,795 | 18.71% | 676,237 | 25.4% | 622,720 | 24.35% | 597,890 | 531,633 | 435,777 | 576,155 | ||||
透過損益按公允價值衡量之金融負債-流動 | 45 | 0% | 89 | 0% | 16,600 | 0.44% | 15,100 | 0.41% | 19,500 | 0.53% | 10,900 | 0.28% | 12,600 | 0.35% | 22,450 | 0.56% | 8,950 | 0.22% | 5,600 | 0.12% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
合約負債-流動 | 2,591 | 0.07% | 6,961 | 0.18% | 2,340 | 0.06% | 3,296 | 0.09% | 907 | 0.02% | 4,908 | 0.13% | 29,571 | 0.81% | 2,007 | 0.05% | 6,006 | 0.15% | 2,425 | 0.05% | 3,002 | 0.09% | 6,981 | 0.23% | 7,032 | 0.24% | 1,212 | 0.04% | 1,002 | 0.04% | 1,395 | 0.05% | 87 | 0% | 1,358 | 0.05% | 112 | 0% | 381 | 0.01% | 1,532 | 0.06% | 1,366 | 0.05% | 8,979 | 0.3% | 10,389 | 0.33% | 9,867 | 0.33% | 4,515 | 0.15% | 8,447 | 0.24% | 5,033 | 0.16% | ||||||||||||||||||||||||
應付帳款 | 80,204 | 2.19% | 120,733 | 3.14% | 79,815 | 2.13% | 73,971 | 2% | 108,530 | 2.95% | 315,294 | 8.2% | 62,301 | 1.71% | 372,685 | 9.32% | 76,022 | 1.85% | 101,479 | 2.24% | 142,411 | 4.11% | 36,632 | 1.18% | 89,304 | 3.01% | 50,000 | 1.81% | 142,197 | 5.47% | 95,875 | 3.55% | 63,440 | 2.43% | 42,884 | 1.72% | 50,142 | 1.88% | 62,683 | 2.45% | 75,687 | 2.87% | 22,139 | 0.85% | 25,142 | 0.83% | 40,025 | 1.28% | 48,263 | 1.62% | 79,061 | 2.56% | 78,985 | 2.28% | 130,800 | 4.2% | 40,106 | 1.49% | 97,030 | 3.57% | 89,516 | 3.27% | 119,168 | 5.9% | 44,318 | 2.1% | 111,567 | 4.68% | 74,710 | 2.81% | 68,964 | 2.7% | 73,775 | 149,722 | 329,759 | 437,203 | ||||
應付帳款-關係人 | 8,775 | 0.24% | 13,153 | 0.34% | 22,874 | 0.61% | 14,601 | 0.39% | 22,429 | 0.61% | 13,190 | 0.34% | 5,407 | 0.15% | 928 | 0.02% | 7,895 | 0.19% | 15,584 | 0.34% | 6,182 | 0.18% | 2,662 | 0.09% | 9,067 | 0.31% | 5,909 | 0.21% | 3,776 | 0.15% | 1,637 | 0.06% | 2,348 | 0.09% | 4,533 | 0.18% | 6,079 | 0.23% | 3,701 | 0.14% | 0 | 0% | ||||||||||||||||||||||||||||||||||||||
其他應付款 | 126,034 | 3.43% | 92,050 | 2.4% | 149,553 | 3.99% | 150,096 | 4.05% | 95,794 | 2.61% | 68,836 | 1.79% | 229,165 | 6.31% | 251,446 | 6.29% | 117,875 | 2.87% | 130,499 | 2.88% | 208,068 | 6.01% | 191,020 | 6.17% | 112,934 | 3.8% | 86,171 | 3.12% | 141,345 | 5.43% | 137,037 | 5.08% | 78,004 | 2.98% | 58,611 | 2.34% | 126,417 | 4.73% | 116,277 | 4.54% | 58,115 | 2.2% | 76,604 | 2.94% | 254,865 | 8.46% | 150,273 | 4.81% | 147,058 | 4.94% | 127,159 | 4.11% | 285,124 | 8.23% | 129,791 | 4.17% | ||||||||||||||||||||||||
其他應付款項-關係人 | 220 | 0.01% | 237 | 0.01% | 214 | 0.01% | 415 | 0.01% | 10,862 | 0.3% | 4 | 0% | 3 | 0% | 17 | 0% | 0 | 0% | 0 | 0% | 86 | 0% | 0 | 0% | 191 | 0.01% | 88 | 0% | 0 | 0% | 417 | 0.02% | 91 | 0% | 1 | 0% | 0 | 0% | 1 | 0% | 6 | 0% | 0 | 0% | 6 | 0% | 7 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 2 | 0% | 33 | 0% | 46 | 0% | 151 | 0.01% | 245 | 80,110 | 95,169 | 91,338 | ||||||||||||
本期所得稅負債 | 16,826 | 0.46% | 27,044 | 0.7% | 25,768 | 0.69% | 25,782 | 0.7% | 18,266 | 0.5% | 6,674 | 0.17% | 38,699 | 1.06% | 29,704 | 0.74% | 57,577 | 1.4% | 110,153 | 2.43% | 52,754 | 1.52% | 34,905 | 1.13% | 27,977 | 0.94% | 27,547 | 1% | 22,842 | 0.88% | 15,484 | 0.57% | 17,374 | 0.66% | 19,853 | 0.79% | 15,881 | 0.59% | 7,549 | 0.29% | 7,977 | 0.3% | 1,262 | 0.05% | 10,447 | 0.35% | 9,834 | 0.31% | 9,876 | 0.33% | 31,852 | 1.03% | 23,563 | 0.68% | 2,945 | 0.09% | 4,107 | 0.15% | 35,926 | 1.32% | 24,464 | 0.89% | 19,494 | 0.97% | 13,798 | 0.65% | 6,911 | 0.29% | 859 | 0.03% | 1,140 | 0.04% | 629 | 1,059 | 469 | 611 | ||||
租賃負債-流動 | 5,963 | 0.16% | 6,290 | 0.16% | 5,398 | 0.14% | 5,233 | 0.14% | 4,760 | 0.13% | 5,022 | 0.13% | 4,985 | 0.14% | 3,586 | 0.09% | 2,307 | 0.06% | 2,024 | 0.04% | 1,439 | 0.04% | 1,654 | 0.05% | 1,171 | 0.04% | 1,348 | 0.05% | 1,735 | 0.07% | 2,175 | 0.08% | 2,226 | 0.09% | 2,299 | 0.09% | 2,356 | 0.09% | 2,462 | 0.1% | 2,163 | 0.08% | 2,706 | 0.1% | 43,057 | 1.43% | 3,135 | 0.1% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||
其他流動負債 | 52,354 | 1.43% | 52,776 | 1.37% | 509,763 | 13.58% | 509,304 | 13.75% | 509,197 | 13.86% | 509,441 | 13.25% | 10,651 | 0.29% | 10,646 | 0.27% | 10,665 | 0.26% | 10,768 | 0.24% | 15,938 | 0.46% | 15,571 | 0.5% | 6,871 | 0.23% | 7,124 | 0.26% | 7,419 | 0.29% | 7,828 | 0.29% | 11,553 | 0.44% | 9,456 | 0.38% | 12,672 | 0.47% | 16,922 | 0.66% | 20,759 | 0.79% | 23,928 | 0.92% | 27,887 | 0.93% | 28,936 | 0.93% | 28,999 | 0.97% | 29,780 | 0.96% | 30,014 | 0.87% | 29,667 | 0.95% | ||||||||||||||||||||||||
一年或一營業週期內到期長期負債 | 51,938 | 1.41% | 52,339 | 1.36% | 509,365 | 13.57% | 508,954 | 13.74% | 508,446 | 13.84% | 508,361 | 13.22% | 9,601 | 0.26% | 9,848 | 0.25% | 9,859 | 0.24% | 9,583 | 0.21% | 11,433 | 0.33% | 10,792 | 0.35% | 1,989 | 0.07% | 1,996 | 0.07% | 2,014 | 0.08% | 2,061 | 0.08% | 5,355 | 0.2% | 6,347 | 0.25% | 9,362 | 0.35% | 14,346 | 0.56% | 17,810 | 0.67% | 20,704 | 0.79% | 23,788 | 0.79% | 24,815 | 0.79% | 23,995 | 0.81% | 23,635 | 0.76% | 23,888 | 0.69% | 23,561 | 0.76% | 22,701 | 0.84% | 21,848 | 0.8% | 23,213 | 0.85% | 24,030 | 1.19% | 26,864 | 1.27% | 29,198 | 1.23% | 30,485 | 1.15% | 31,280 | 1.22% | 28,474 | 27,587 | 29,853 | 30,224 | ||||
其他流動負債-其他 | 416 | 0.01% | 437 | 0.01% | 398 | 0.01% | 350 | 0.01% | 751 | 0.02% | 1,080 | 0.03% | 1,050 | 0.03% | 798 | 0.02% | 806 | 0.02% | 1,185 | 0.03% | 4,505 | 0.13% | 4,779 | 0.15% | 4,882 | 0.16% | 5,128 | 0.19% | 5,405 | 0.21% | 5,767 | 0.21% | 6,198 | 0.24% | 3,109 | 0.12% | 3,310 | 0.12% | 2,576 | 0.1% | 2,949 | 0.11% | 3,224 | 0.12% | 4,099 | 0.14% | 4,121 | 0.13% | 4,040 | 0.14% | 5,199 | 0.17% | 5,319 | 0.15% | 5,310 | 0.17% | 12,049 | 0.45% | 7,170 | 0.26% | 4,103 | 0.15% | 4,418 | 0.22% | 4,645 | 0.22% | 7,295 | 0.31% | 816 | 0.03% | 839 | 0.03% | 1,421 | 9,294 | 25,189 | 6,058 | ||||
流動負債合計 | 478,749 | 13.04% | 506,787 | 13.19% | 837,734 | 22.32% | 816,034 | 22.04% | 790,245 | 21.51% | 934,269 | 24.3% | 393,382 | 10.82% | 693,469 | 17.35% | 681,772 | 16.58% | 1,184,393 | 26.17% | 872,292 | 25.19% | 585,709 | 18.91% | 562,007 | 18.92% | 440,717 | 15.94% | 320,404 | 12.31% | 417,384 | 15.47% | 221,393 | 8.47% | 162,972 | 6.52% | 390,640 | 14.63% | 298,514 | 11.67% | 175,438 | 6.65% | 128,011 | 4.91% | 506,219 | 16.81% | 479,977 | 15.35% | 390,855 | 13.14% | 539,692 | 17.46% | 939,157 | 27.11% | 559,513 | 17.98% | 263,052 | 9.79% | 438,191 | 16.1% | 588,514 | 21.49% | 360,495 | 17.85% | 458,041 | 21.68% | 699,459 | 29.35% | 955,947 | 35.91% | 818,835 | 32.02% | 806,005 | 914,669 | 1,128,176 | 1,238,658 | ||||
非流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
應付公司債 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 498,178 | 13.71% | 497,975 | 12.46% | 497,774 | 12.11% | 497,569 | 10.99% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||
長期借款 | 15,852 | 0.43% | 19,632 | 0.51% | 20,234 | 0.54% | 22,441 | 0.61% | 24,800 | 0.68% | 27,944 | 0.73% | 29,621 | 0.82% | 33,173 | 0.83% | 36,047 | 0.88% | 37,987 | 0.84% | 39,674 | 1.15% | 42,300 | 1.37% | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 2,103 | 0.08% | 2,078 | 0.08% | 2,107 | 0.08% | 3,359 | 0.13% | 6,721 | 0.26% | 10,156 | 0.34% | 15,367 | 0.49% | 21,217 | 0.71% | 27,306 | 0.88% | 34,044 | 0.98% | 39,987 | 1.28% | 44,969 | 1.67% | 49,494 | 1.82% | 54,216 | 1.98% | 57,783 | 2.86% | 66,108 | 3.13% | 76,351 | 3.2% | 0 | 99,791 | 3.9% | 99,294 | 104,534 | 132,862 | |||||||
遞延所得稅負債 | 42,875 | 1.17% | 41,630 | 1.08% | 33,226 | 0.89% | 35,511 | 0.96% | 38,743 | 1.05% | 40,782 | 1.06% | 31,970 | 0.88% | 34,181 | 0.86% | 30,575 | 0.74% | 33,309 | 0.74% | 30,084 | 0.87% | 33,235 | 1.07% | 28,771 | 0.97% | 27,155 | 0.98% | 27,564 | 1.06% | 28,207 | 1.05% | 29,128 | 1.11% | 30,919 | 1.24% | 31,026 | 1.16% | 30,983 | 1.21% | 32,487 | 1.23% | 26,182 | 1.01% | 26,563 | 0.88% | 26,703 | 0.85% | 26,143 | 0.88% | 33,172 | 1.07% | 33,914 | 0.98% | 33,857 | 1.09% | 33,054 | 1.23% | 28,497 | 1.05% | 29,381 | 1.07% | 28,159 | 1.39% | 29,273 | 1.39% | 14,964 | 0.63% | 15,933 | 0.6% | 16,383 | 0.64% | 15,096 | 9,708 | 11,499 | 11,783 | ||||
租賃負債-非流動 | 2,119 | 0.06% | 3,767 | 0.1% | 3,418 | 0.09% | 4,802 | 0.13% | 5,084 | 0.14% | 6,396 | 0.17% | 7,265 | 0.2% | 4,726 | 0.12% | 2,002 | 0.05% | 1,303 | 0.03% | 790 | 0.02% | 1,025 | 0.03% | 500 | 0.02% | 316 | 0.01% | 533 | 0.02% | 755 | 0.03% | 671 | 0.03% | 1,187 | 0.05% | 1,719 | 0.06% | 2,274 | 0.09% | 1,932 | 0.07% | 2,469 | 0.09% | 3,026 | 0.1% | 3,679 | 0.12% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||
其他非流動負債 | 673 | 0.02% | 806 | 0.02% | 764 | 0.02% | 677 | 0.02% | 669 | 0.02% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 3,254 | 0.13% | 3,216 | 0.12% | 1,046 | 0.04% | 380 | 0.01% | 335 | 0.01% | 26 | 0% | 23 | 0% | 589 | 0.02% | 824 | 0.03% | 737 | 0.02% | 934 | 0.03% | ||||||||||||||||||||||||||||||||||||||||
淨確定福利負債-非流動 | 673 | 0.02% | 806 | 0.02% | 764 | 0.02% | 669 | 0.02% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
非流動負債合計 | 61,519 | 1.68% | 65,835 | 1.71% | 57,642 | 1.54% | 63,431 | 1.71% | 69,296 | 1.89% | 75,122 | 1.95% | 567,034 | 15.6% | 570,055 | 14.26% | 566,398 | 13.78% | 570,168 | 12.6% | 70,548 | 2.04% | 76,560 | 2.47% | 29,271 | 0.99% | 27,471 | 0.99% | 28,097 | 1.08% | 28,962 | 1.07% | 29,799 | 1.14% | 37,463 | 1.5% | 38,039 | 1.42% | 36,410 | 1.42% | 38,158 | 1.45% | 35,707 | 1.37% | 39,771 | 1.32% | 45,772 | 1.46% | 47,949 | 1.61% | 61,302 | 1.98% | 68,695 | 1.98% | 74,778 | 2.4% | 79,132 | 2.94% | 79,263 | 2.91% | 85,032 | 3.11% | 87,508 | 4.33% | 97,509 | 4.61% | 93,789 | 3.94% | 108,393 | 4.07% | 119,680 | 4.68% | 118,094 | 118,411 | 139,154 | 147,000 | ||||
負債總計 | 540,268 | 14.72% | 572,622 | 14.9% | 895,376 | 23.86% | 879,465 | 23.75% | 859,541 | 23.4% | 1,009,391 | 26.25% | 960,416 | 26.43% | 1,263,524 | 31.61% | 1,248,170 | 30.36% | 1,754,561 | 38.77% | 942,840 | 27.23% | 662,269 | 21.38% | 591,278 | 19.91% | 468,188 | 16.94% | 348,501 | 13.39% | 446,346 | 16.55% | 251,192 | 9.61% | 200,435 | 8.02% | 428,679 | 16.05% | 334,924 | 13.09% | 213,596 | 8.09% | 163,718 | 6.29% | 545,990 | 18.13% | 525,749 | 16.81% | 438,804 | 14.75% | 600,994 | 19.44% | 1,007,852 | 29.09% | 634,291 | 20.38% | 342,184 | 12.73% | 517,454 | 19.01% | 673,546 | 24.6% | 448,003 | 22.19% | 555,550 | 26.29% | 793,248 | 33.29% | 1,064,340 | 39.98% | 938,515 | 36.69% | 924,099 | 1,033,080 | 1,267,330 | 1,385,658 | ||||
權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
歸屬於母公司業主之權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
股本 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
普通股股本 | 640,340 | 17.45% | 640,340 | 16.66% | 640,340 | 17.06% | 640,340 | 17.29% | 640,340 | 17.43% | 640,340 | 16.65% | 640,340 | 17.62% | 640,340 | 16.02% | 640,340 | 15.57% | 640,340 | 14.15% | 640,340 | 18.49% | 640,340 | 20.67% | 640,340 | 21.56% | 640,340 | 23.16% | 640,340 | 24.61% | 640,340 | 23.74% | 640,340 | 24.49% | 640,340 | 25.62% | 640,340 | 23.98% | 640,340 | 25.02% | 640,340 | 24.26% | 640,340 | 24.58% | 640,340 | 21.26% | 640,340 | 20.48% | 640,340 | 21.52% | 640,340 | 20.71% | 640,340 | 18.48% | 640,340 | 20.57% | 640,340 | 23.83% | 640,340 | 23.53% | 640,340 | 23.38% | 565,000 | 27.98% | 565,000 | 26.74% | 565,000 | 23.71% | 565,000 | 21.22% | 565,000 | 22.09% | 565,000 | 565,000 | 565,000 | 550,000 | ||||
特別股股本 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||
股本合計 | 640,340 | 17.45% | 640,340 | 16.66% | 640,340 | 17.06% | 640,340 | 17.29% | 640,340 | 17.43% | 640,340 | 16.65% | 640,340 | 17.62% | 640,340 | 16.02% | 640,340 | 15.57% | 640,340 | 14.15% | 640,340 | 18.49% | 640,340 | 20.67% | 640,340 | 21.56% | 640,340 | 23.16% | 640,340 | 24.61% | 640,340 | 23.74% | 640,340 | 24.49% | 640,340 | 25.62% | 640,340 | 23.98% | 640,340 | 25.02% | 640,340 | 24.26% | 640,340 | 24.58% | 640,340 | 21.26% | 640,340 | 20.48% | 640,340 | 21.52% | 640,340 | 20.71% | 640,340 | 18.48% | 640,340 | 20.57% | 640,340 | 23.83% | 640,340 | 23.53% | 640,340 | 23.38% | 565,000 | 27.98% | 565,000 | 26.74% | 565,000 | 23.71% | 565,000 | 21.22% | 565,000 | 22.09% | 565,000 | 565,000 | 565,000 | 550,000 | ||||
資本公積 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-發行溢價 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-特別股股票溢價 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||
資本公積合計 | 782,370 | 21.31% | 782,370 | 20.36% | 781,838 | 20.83% | 781,838 | 21.11% | 781,838 | 21.28% | 781,838 | 20.34% | 781,838 | 21.51% | 781,838 | 19.56% | 781,838 | 19.02% | 781,838 | 17.28% | 781,838 | 22.58% | 781,838 | 25.24% | 781,838 | 26.33% | 781,838 | 28.28% | 781,838 | 30.05% | 781,838 | 28.98% | 781,838 | 29.91% | 781,838 | 31.28% | 781,838 | 29.27% | 781,838 | 30.55% | 781,838 | 29.62% | 781,838 | 30.02% | 781,886 | 25.96% | 781,886 | 25% | 781,838 | 26.28% | 781,838 | 25.29% | 781,838 | 22.57% | 781,838 | 25.12% | 781,838 | 29.09% | 781,838 | 28.73% | 781,838 | 28.55% | 411,187 | 20.37% | 411,187 | 19.46% | 411,187 | 17.26% | 411,187 | 15.44% | 411,187 | 16.08% | 411,187 | 411,187 | 411,601 | 381,601 | ||||
保留盈餘 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
法定盈餘公積 | 245,658 | 6.69% | 245,658 | 6.39% | 245,658 | 6.55% | 231,923 | 6.26% | 231,923 | 6.31% | 231,923 | 6.03% | 231,923 | 6.38% | 195,237 | 4.88% | 195,237 | 4.75% | 195,237 | 4.31% | 195,237 | 5.64% | 175,424 | 5.66% | 175,424 | 5.91% | 175,424 | 6.35% | 175,424 | 6.74% | 167,204 | 6.2% | 167,204 | 6.4% | 167,204 | 6.69% | 167,204 | 6.26% | 163,635 | 6.39% | 163,635 | 6.2% | 163,635 | 6.28% | 163,635 | 5.43% | 133,129 | 4.26% | 133,129 | 4.48% | 133,129 | 4.31% | 133,129 | 3.84% | 100,842 | 3.24% | ||||||||||||||||||||||||
特別盈餘公積 | 512,043 | 13.95% | 512,043 | 13.32% | 512,043 | 13.64% | 422,189 | 11.4% | 422,189 | 11.49% | 422,189 | 10.98% | 422,189 | 11.62% | 527,952 | 13.21% | 527,952 | 12.84% | 527,952 | 11.67% | 527,952 | 15.25% | 397,714 | 12.84% | 397,714 | 13.39% | 397,714 | 14.39% | 397,714 | 15.29% | 320,320 | 11.88% | 320,320 | 12.25% | 320,320 | 12.81% | 320,320 | 11.99% | 312,099 | 12.2% | 312,099 | 11.82% | 312,099 | 11.98% | 312,099 | 10.36% | 310,434 | 9.93% | 310,434 | 10.44% | 310,434 | 10.04% | 310,434 | 8.96% | 369,143 | 11.86% | 369,143 | 13.74% | 369,143 | 13.56% | 369,143 | 13.48% | 280,637 | 13.9% | 280,637 | 13.28% | 280,637 | 11.78% | 280,637 | 10.54% | 0 | 0 | 0 | |||||||
未分配盈餘(或待彌補虧損) | 652,137 | 17.77% | 632,045 | 16.45% | 558,919 | 14.89% | 654,547 | 17.68% | 690,096 | 18.78% | 699,569 | 18.2% | 630,866 | 17.36% | 522,921 | 13.08% | 643,755 | 15.66% | 598,441 | 13.22% | 439,742 | 12.7% | 495,457 | 15.99% | 523,002 | 17.61% | 443,041 | 16.03% | 394,158 | 15.15% | 437,608 | 16.22% | 474,522 | 18.15% | 439,252 | 17.57% | 404,720 | 15.15% | 377,900 | 14.77% | 468,142 | 17.74% | 467,161 | 17.94% | 461,159 | 15.31% | 619,273 | 19.8% | 618,747 | 20.8% | 590,692 | 19.11% | 499,365 | 14.41% | 526,963 | 16.93% | 457,226 | 17.01% | 391,528 | 14.39% | 301,149 | 11% | 437,986 | 21.69% | 368,656 | 17.45% | 316,587 | 13.29% | 242,959 | 9.13% | 532,089 | 20.8% | 482,282 | 420,860 | 371,008 | 385,249 | ||||
保留盈餘合計 | 1,409,838 | 38.41% | 1,389,746 | 36.16% | 1,316,620 | 35.08% | 1,308,659 | 35.34% | 1,344,208 | 36.59% | 1,353,681 | 35.21% | 1,284,978 | 35.36% | 1,246,110 | 31.18% | 1,366,944 | 33.25% | 1,321,630 | 29.2% | 1,162,931 | 33.59% | 1,068,595 | 34.5% | 1,096,140 | 36.91% | 1,016,179 | 36.76% | 967,296 | 37.18% | 925,132 | 34.3% | 962,046 | 36.8% | 926,776 | 37.08% | 892,244 | 33.41% | 853,634 | 33.36% | 943,876 | 35.76% | 942,895 | 36.2% | 936,893 | 31.11% | 1,062,836 | 33.99% | 1,062,310 | 35.71% | 1,034,255 | 33.46% | 942,928 | 27.22% | 996,948 | 32.03% | 927,211 | 34.5% | 861,513 | 31.65% | 771,134 | 28.16% | 795,143 | 39.38% | 725,813 | 34.35% | 673,744 | 28.27% | 600,116 | 22.54% | 588,903 | 23.03% | 539,096 | 477,674 | 427,822 | 422,499 | ||||
其他權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他權益合計 | (317,313) | -8.64% | (201,023) | -5.23% | (459,472) | -12.24% | (486,340) | -13.13% | (512,043) | -13.94% | (462,335) | -12.03% | (517,844) | -14.25% | (447,246) | -11.19% | (422,189) | -10.27% | (450,611) | -9.96% | (491,115) | -14.18% | (473,692) | -15.29% | (527,952) | -17.78% | (520,035) | -18.81% | (504,316) | -19.38% | (460,666) | -17.08% | (397,714) | -15.21% | (423,115) | -16.93% | (439,991) | -16.47% | (418,703) | -16.36% | (320,320) | -12.14% | (306,565) | -11.77% | (276,930) | -9.19% | (265,446) | -8.49% | (312,099) | -10.49% | (315,140) | -10.19% | (257,980) | -7.45% | (267,746) | -8.6% | (310,434) | -11.55% | (360,091) | -13.23% | (384,018) | -14.02% | (433,637) | -21.48% | (369,143) | -17.47% | (296,745) | -12.45% | (211,355) | -7.94% | (173,220) | -6.77% | (280,637) | (296,575) | (188,254) | (155,456) | ||||
歸屬於母公司業主之權益合計 | 2,515,235 | 68.52% | 2,611,433 | 67.95% | 2,279,326 | 60.74% | 2,244,497 | 60.62% | 2,254,343 | 61.36% | 2,313,524 | 60.17% | 2,189,312 | 60.24% | 2,221,042 | 55.57% | 2,366,933 | 57.57% | 2,293,197 | 50.67% | 2,093,994 | 60.47% | 2,017,081 | 65.12% | 1,990,366 | 67.02% | 1,918,322 | 69.39% | 1,885,158 | 72.45% | 1,886,644 | 69.94% | 1,986,510 | 75.98% | 1,925,839 | 77.04% | 1,874,431 | 70.18% | 1,857,109 | 72.57% | 2,045,734 | 77.5% | 2,058,508 | 79.03% | 2,082,189 | 69.13% | 2,219,616 | 70.98% | 2,172,389 | 73.02% | 2,141,293 | 69.26% | 2,107,126 | 60.82% | 2,151,380 | 69.12% | 2,038,955 | 75.87% | 1,923,600 | 70.68% | 1,809,294 | 66.07% | 1,337,693 | 66.25% | 1,332,857 | 63.07% | 1,353,186 | 56.79% | 1,364,948 | 51.27% | 1,391,870 | 54.42% | 1,234,646 | 1,157,286 | 1,216,169 | 1,198,644 | ||||
非控制權益 | 615,071 | 16.76% | 659,236 | 17.15% | 578,059 | 15.4% | 578,886 | 15.63% | 559,851 | 15.24% | 521,853 | 13.57% | 484,501 | 13.33% | 512,483 | 12.82% | 496,276 | 12.07% | 477,965 | 10.56% | 425,769 | 12.3% | 418,305 | 13.5% | 388,267 | 13.07% | 377,963 | 13.67% | 368,219 | 14.15% | 364,427 | 13.51% | 376,668 | 14.41% | 373,357 | 14.94% | 367,653 | 13.77% | 366,958 | 14.34% | 380,181 | 14.4% | 382,502 | 14.68% | 383,642 | 12.74% | 381,865 | 12.21% | 363,677 | 12.22% | 349,165 | 11.29% | 349,356 | 10.08% | 326,704 | 10.5% | 306,371 | 11.4% | 280,676 | 10.31% | 255,661 | 9.34% | 233,377 | 11.56% | 224,743 | 10.64% | 236,485 | 9.92% | 233,129 | 8.76% | 227,239 | 8.88% | 191,223 | 105,908 | 106,224 | 108,029 | ||||
權益總額 | 3,130,306 | 85.28% | 3,270,669 | 85.1% | 2,857,385 | 76.14% | 2,823,383 | 76.25% | 2,814,194 | 76.6% | 2,835,377 | 73.75% | 2,673,813 | 73.57% | 2,733,525 | 68.39% | 2,863,209 | 69.64% | 2,771,162 | 61.23% | 2,519,763 | 72.77% | 2,435,386 | 78.62% | 2,378,633 | 80.09% | 2,296,285 | 83.06% | 2,253,377 | 86.61% | 2,251,071 | 83.45% | 2,363,178 | 90.39% | 2,299,196 | 91.98% | 2,242,084 | 83.95% | 2,224,067 | 86.91% | 2,425,915 | 91.91% | 2,441,010 | 93.71% | 2,465,831 | 81.87% | 2,601,481 | 83.19% | 2,536,066 | 85.25% | 2,490,458 | 80.56% | 2,456,482 | 70.91% | 2,478,084 | 79.62% | 2,345,326 | 87.27% | 2,204,276 | 80.99% | 2,064,955 | 75.4% | 1,571,070 | 77.81% | 1,557,600 | 73.71% | 1,589,671 | 66.71% | 1,598,077 | 60.02% | 1,619,109 | 63.31% | 1,425,869 | 1,263,194 | 1,322,393 | 1,306,673 | ||||
負債及權益總計 | 3,670,574 | 100% | 3,843,291 | 100% | 3,752,761 | 100% | 3,702,848 | 100% | 3,673,735 | 100% | 3,844,768 | 100% | 3,634,229 | 100% | 3,997,049 | 100% | 4,111,379 | 100% | 4,525,723 | 100% | 3,462,603 | 100% | 3,097,655 | 100% | 2,969,911 | 100% | 2,764,473 | 100% | 2,601,878 | 100% | 2,697,417 | 100% | 2,614,370 | 100% | 2,499,631 | 100% | 2,670,763 | 100% | 2,558,991 | 100% | 2,639,511 | 100% | 2,604,728 | 100% | 3,011,821 | 100% | 3,127,230 | 100% | 2,974,870 | 100% | 3,091,452 | 100% | 3,464,334 | 100% | 3,112,375 | 100% | 2,687,510 | 100% | 2,721,730 | 100% | 2,738,501 | 100% | 2,019,073 | 100% | 2,113,150 | 100% | 2,382,919 | 100% | 2,662,417 | 100% | 2,557,624 | 100% | 2,349,968 | 2,296,274 | 2,589,723 | 2,692,331 | ||||
預收股款(權益項下)之約當發行股數 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0 | 0 | 0 | ||||
母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0 | 0 | 0 |
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。
流動資產
全宇生技-KY(4148) 截至2024年第1季「流動資產」總計約為NT$27.89億元,相較上一季減少約NT$-2,923萬元、相較去年年末減少約NT$-2,923萬元
全宇生技-KY(4148) 2024年第1季財報顯示公司「流動資產」總計約NT$27.89億元、約佔整體資產的75.32%。
對比上一季
上一季流動資產總計約NT$28.18億元、約佔整體資產的76.72%。今年第1季相較上一季減少約NT$-2,923萬元。
對比去年年末
去年年末流動資產則為NT$28.18億元、約佔整體資產的76.72%。今年第1季相較去年年末減少約NT$-2,923萬元。
TWD千元 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
流動資產 | 2,789,150 | 75.32% | 2,818,378 | 76.72% | 3,036,156 | 78.97% | 2,859,773 | 78.69% | 3,250,280 | 81.32% | 3,366,881 | 81.89% | 3,808,215 | 84.15% | 2,771,605 | 80.04% | 2,398,706 | 77.44% | 2,302,079 | 77.51% | 2,089,999 | 75.60% | 1,977,151 | 75.99% | 2,043,101 | 75.74% | 1,827,027 | 69.88% | 1,718,426 | 68.75% | 1,887,710 | 70.68% | 1,769,389 | 69.14% | 1,788,718 | 67.77% | 1,765,675 | 67.79% | 2,156,983 | 71.62% | 2,265,946 | 72.46% | 2,133,931 | 71.73% | 2,332,348 | 75.45% | 2,694,108 | 77.77% | 2,346,630 | 75.40% | 1,942,817 | 72.29% | 2,000,016 | 73.48% | 2,011,170 | 73.44% | 1,318,194 | 65.29% | 1,369,721 | 64.82% | 1,570,271 | 65.90% | 1,738,110 | 65.28% | 1,681,422 | 65.74% |
非流動資產
全宇生技-KY(4148) 截至2023年第2季「非流動資產」總計約為NT$7.74億元,相較上一季增加約NT$2,769萬元、相較去年年末增加約NT$2,996萬元
全宇生技-KY(4148) 2023年第2季財報顯示公司「非流動資產」總計約NT$7.74億元、約佔整體資產的21.31%。
對比上一季
上一季非流動資產總計約NT$7.47億元、約佔整體資產的18.68%。今年第2季相較上一季增加約NT$2,769萬元。
對比去年年末
去年年末非流動資產則為NT$7.44億元、約佔整體資產的18.11%。今年第2季相較去年年末增加約NT$2,996萬元。
TWD千元 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | 截至2013/09/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
非流動資產 | 774,456 | 21.31% | 746,769 | 18.68% | 744,498 | 18.11% | 717,508 | 15.85% | 690,998 | 19.96% | 698,949 | 22.56% | 667,832 | 22.49% | 674,474 | 24.40% | 624,727 | 24.01% | 654,316 | 24.26% | 787,343 | 30.12% | 781,205 | 31.25% | 783,053 | 29.32% | 789,602 | 30.86% | 850,793 | 32.23% | 839,053 | 32.21% | 854,838 | 28.38% | 861,284 | 27.54% | 840,939 | 28.27% | 759,104 | 24.55% | 770,226 | 22.23% | 765,745 | 24.60% | 744,693 | 27.71% | 721,714 | 26.52% | 727,331 | 26.56% | 700,879 | 34.71% | 743,429 | 35.18% | 812,648 | 34.10% | 924,307 | 34.72% | 876,202 | 34.26% |
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。