4137
100
TWD+0.90 (0.91%)
2025.11.26收盤
麗豐-KY-現金流量表
合併現金流量表
第三季 (最新)
單季
| (TWD千元) | 2025年第三季 | 2024年第三季 | 2023年第三季 | 2022年第三季 | 2021年第三季 | 2020年第三季 | 2019年第三季 | 2018年第三季 | 2017年第三季 | 2016年第三季 | 2015年第三季 | 2014年第三季 | 2013年第三季 | 2012年第三季 | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
| 營業活動之現金流量-間接法 | ||||||||||||||||||||||||||||
| 繼續營業單位稅前淨利(淨損) | 243,076 | 23.71% | 192,199 | 18.79% | 289,254 | 23.5% | 411,258 | 33.77% | 523,687 | 37.61% | 393,796 | 38.16% | 459,168 | 36.23% | 439,507 | 38.58% | 205,719 | 26.42% | 186,771 | 26.18% | 413,160 | 36.33% | 231,675 | 32.18% | 220,537 | 35.44% | 221,650 | 32.68% |
| 本期稅前淨利(淨損) | 243,076 | 192,199 | 289,254 | 411,258 | 523,687 | 393,796 | 459,168 | 439,507 | 205,719 | 186,771 | 413,160 | 231,675 | 220,537 | |||||||||||||||
| 調整項目 | ||||||||||||||||||||||||||||
| 收益費損項目 | ||||||||||||||||||||||||||||
| 折舊費用 | 67,695 | 78,567 | 76,425 | 83,633 | 80,594 | 79,839 | 59,331 | 21,143 | 21,301 | 22,669 | 22,010 | 21,736 | 13,257 | 0 | ||||||||||||||
| 攤銷費用 | 3,814 | 3,751 | 3,833 | 4,170 | 4,004 | 4,313 | 7,269 | 8,931 | 3,446 | 5,685 | 3,412 | 914 | 0 | 0 | ||||||||||||||
| 透過損益按公允價值衡量金融資產及負債之淨損失(利益) | (134) | (13,882) | 1,872 | (1,286) | (1,622) | (484) | (9,149) | (11,041) | (3,255) | (6,301) | (6,350) | |||||||||||||||||
| 利息費用 | 25,660 | 27,674 | 44,561 | 15,670 | 10,866 | 10,986 | 16,033 | 7,716 | 4,407 | 4,348 | 0 | 3,675 | 3,588 | 0 | ||||||||||||||
| 利息收入 | (15,925) | (24,809) | (45,383) | (18,839) | (23,128) | (23,841) | (15,650) | (8,883) | ||||||||||||||||||||
| 股份基礎給付酬勞成本 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||
| 採用權益法認列之關聯企業及合資損失(利益)之份額 | 21,260 | 14,378 | 22,961 | 2,617 | (1,054) | (7,010) | (674) | 295 | 539 | 2,861 | 833 | |||||||||||||||||
| 處分及報廢不動產、廠房及設備損失(利益) | 1,744 | 193 | 249 | 509 | 219 | 102 | 164 | 129 | ||||||||||||||||||||
| 收益費損項目合計 | 102,959 | 85,716 | 104,518 | 86,594 | 69,879 | 74,760 | 57,324 | 19,993 | 17,107 | 22,879 | 14,190 | 18,130 | 11,153 | |||||||||||||||
| 與營業活動相關之資產/負債變動數 | ||||||||||||||||||||||||||||
| 與營業活動相關之資產之淨變動 | ||||||||||||||||||||||||||||
| 強制透過損益按公允價值衡量之金融資產(增加)減少 | (13) | 1,596 | 743 | 2,561 | 1,622 | 484 | 9,149 | 11,041 | ||||||||||||||||||||
| 應收帳款(增加)減少 | 1,979 | 1,448 | 12 | 700 | 2,736 | (1,742) | 5,203 | 292 | (158) | 548 | 149 | 69 | ||||||||||||||||
| 應收帳款-關係人(增加)減少 | (235) | (547) | 0 | 115 | 127 | (4,143) | (488) | (25) | (477) | 19,662 | (199,850) | (3,319) | 11,000 | |||||||||||||||
| 其他應收款(增加)減少 | 81,836 | 18,193 | 10,005 | (6,949) | (2,018) | 7,734 | (9,287) | (5,685) | 453 | (5,330) | (7,905) | (241) | ||||||||||||||||
| 其他應收款-關係人(增加)減少 | 16 | 422 | (75) | (66) | (820) | 34 | (330) | (211) | 997 | (473) | 2,218 | (13) | ||||||||||||||||
| 存貨(增加)減少 | 8,142 | (25,236) | 5,271 | (8,149) | (8,898) | 4 | (31,862) | (6,983) | 3,737 | 20,103 | (136,517) | (57,407) | (20,336) | |||||||||||||||
| 預付款項(增加)減少 | (57,655) | 12,771 | (13,451) | 32,567 | (18,397) | 9,167 | 56,210 | (29,845) | 16,578 | 474 | (371) | (13,764) | (105,750) | |||||||||||||||
| 與營業活動相關之資產之淨變動合計 | 34,070 | 8,647 | 2,505 | 20,770 | (25,635) | 11,521 | 28,595 | (30,950) | 28,254 | 35,216 | (344,803) | (74,904) | (120,890) | |||||||||||||||
| 與營業活動相關之負債之淨變動 | ||||||||||||||||||||||||||||
| 合約負債增加(減少) | 44,961 | (23,257) | 100,331 | (55,819) | 53,192 | 159,340 | 46,678 | 10,346 | ||||||||||||||||||||
| 應付帳款增加(減少) | 7,021 | (31,265) | 15,226 | (21,641) | (29,473) | (24,119) | 14,384 | (44,563) | 12,494 | 12,981 | 52,081 | (222) | ||||||||||||||||
| 應付帳款-關係人增加(減少) | 855 | (560) | 1,987 | (18,754) | 1,295 | (3,922) | 17,188 | (13,075) | (14,600) | 8,607 | 10,273 | 20,761 | 97,355 | |||||||||||||||
| 其他應付款增加(減少) | (13,989) | (12,114) | 93,513 | (121,674) | 97,349 | (13,587) | 21,654 | 23,143 | (33,758) | 6,557 | (1,552) | 1,393 | ||||||||||||||||
| 其他應付款-關係人增加(減少) | 1,408 | 827 | 1,221 | 541 | (6,599) | 2,461 | 1,281 | 704 | (1,381) | 1,624 | (5,032) | 1,456 | ||||||||||||||||
| 其他營業負債增加(減少) | (3,950) | (2,125) | (3,309) | (32,504) | (11,592) | 1,026 | (10,702) | 8,411 | 168 | (2,998) | 1,109 | 15,468 | ||||||||||||||||
| 與營業活動相關之負債之淨變動合計 | 36,306 | (68,494) | 208,969 | (249,851) | 104,172 | 121,199 | 90,483 | (15,034) | 7,320 | 25,253 | (80,938) | 45,558 | 26,094 | |||||||||||||||
| 與營業活動相關之資產及負債之淨變動合計 | 70,376 | (59,847) | 211,474 | (229,081) | 78,537 | 132,720 | 119,078 | (45,984) | 35,574 | 60,469 | (425,741) | (29,346) | (94,796) | 0 | ||||||||||||||
| 調整項目合計 | 173,335 | 25,869 | 315,992 | (142,487) | 148,416 | 207,480 | 176,402 | (25,991) | 52,681 | 83,348 | (411,551) | (11,216) | (83,643) | |||||||||||||||
| 營運產生之現金流入(流出) | 416,411 | 218,068 | 605,246 | 268,771 | 672,103 | 601,276 | 635,570 | 413,516 | 258,400 | 270,119 | 1,609 | 220,459 | 136,894 | |||||||||||||||
| 支付之利息 | (18,498) | (27,272) | (42,763) | (14,036) | (10,795) | (11,301) | (24,768) | (7,706) | ||||||||||||||||||||
| 退還(支付)之所得稅 | (43,105) | (95,764) | (133,986) | (75,894) | (145,313) | (71,771) | (103,526) | (117,542) | (75,475) | (42,968) | (86,312) | (63,433) | (55,043) | |||||||||||||||
| 營業活動之淨現金流入(流出) | 354,808 | 95,032 | 428,497 | 178,841 | 515,995 | 518,204 | 507,276 | 288,268 | 182,925 | 227,151 | (84,703) | 157,026 | 81,851 | |||||||||||||||
| 投資活動之現金流量 | ||||||||||||||||||||||||||||
| 取得按攤銷後成本衡量之金融資產 | (169,519) | (1,594,258) | 6,116 | 0 | (560,976) | (340,656) | (815) | |||||||||||||||||||||
| 處分按攤銷後成本衡量之金融資產 | 209,277 | 182,979 | 885,222 | 365,593 | 0 | 0 | (2,020) | |||||||||||||||||||||
| 取得不動產、廠房及設備 | (18,861) | (22,189) | (25,894) | (12,513) | (36,258) | (22,490) | (94,789) | (483,962) | (13,670) | (22,396) | (12,104) | 11,140 | (20,430) | 0 | ||||||||||||||
| 處分不動產、廠房及設備 | 0 | 3,042 | 0 | 0 | (2) | (3) | ||||||||||||||||||||||
| 取得無形資產 | (511) | (205) | 3,118 | (3,139) | (299) | (1,669) | 0 | 8 | (22) | 0 | (989) | (50,592) | 0 | 0 | ||||||||||||||
| 取得使用權資產 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||
| 其他非流動資產減少 | 2,333 | (1,870) | (1,676) | 8,641 | (2,084) | (584) | 2,360 | |||||||||||||||||||||
| 收取之利息 | 20,688 | 25,715 | 43,928 | 43,647 | 16,208 | 23,118 | 14,994 | 6,539 | 9,785 | 6,672 | 5,602 | 7,590 | 4,630 | |||||||||||||||
| 投資活動之淨現金流入(流出) | 43,407 | (1,436,426) | 910,814 | 401,222 | (582,810) | (408,334) | (91,444) | (247,612) | (87,506) | (3,043) | 225,662 | 3,125 | (219,864) | |||||||||||||||
| 籌資活動之現金流量 | ||||||||||||||||||||||||||||
| 短期借款減少 | 945,289 | (1,055,307) | 0 | 271,486 | 5,962 | |||||||||||||||||||||||
| 租賃本金償還 | (30,002) | (35,505) | (46,937) | (52,026) | (32,508) | (40,938) | (24,047) | |||||||||||||||||||||
| 發放現金股利 | (824,923) | (834,670) | (556,446) | (953,908) | (675,685) | 0 | (953,908) | (635,938) | (511,520) | (794,924) | (556,446) | (492,096) | (280,560) | 0 | ||||||||||||||
| 現金增資 | 0 | 0 | ||||||||||||||||||||||||||
| 籌資活動之淨現金流入(流出) | 90,364 | (830,085) | (81,762) | (73,921) | (127,340) | (34,457) | 63,624 | 198,583 | (511,520) | (556,446) | (842,953) | (289,033) | ||||||||||||||||
| 匯率變動對現金及約當現金之影響 | 94,626 | (1,033) | 205,511 | 140,068 | (17,218) | 76,528 | (174,103) | (93,901) | 16,801 | (90,664) | 109,996 | 63,275 | (9,971) | |||||||||||||||
| 本期現金及約當現金增加(減少)數 | 583,205 | (2,172,512) | 1,463,060 | 646,210 | (211,373) | 151,941 | 305,353 | 145,338 | (399,300) | (661,480) | (305,491) | (619,527) | (437,017) | |||||||||||||||
| 期初現金及約當現金餘額 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,422,746 | 3,547,841 | 3,396,435 | 2,410,252 | 2,646,363 | 848,982 | 0 | ||||||||||||||
| 期末現金及約當現金餘額 | 583,205 | (2,172,512) | 1,463,060 | 646,210 | (211,373) | 151,941 | 305,353 | 3,912,383 | 3,100,219 | 3,355,965 | 2,370,411 | 2,059,945 | 898,866 | 839,512 | ||||||||||||||
| 資產負債表帳列之現金及約當現金 | 3,640,904 | 40.04% | 3,343,293 | 38.06% | 5,591,311 | 56.9% | 5,687,312 | 63.62% | 5,453,587 | 56.95% | 5,301,129 | 60.61% | 4,897,382 | 62.37% | 3,912,383 | 60.88% | 3,100,219 | 60.74% | 3,355,965 | 63.59% | 2,370,411 | 51.13% | 2,059,945 | 51.88% | 898,866 | 38.23% | 839,512 | 48.03% |
今年初累積至今
| (TWD千元) | 2025年前9個月 | 2024年前9個月 | 2023年前9個月 | 2022年前9個月 | 2021年前9個月 | 2020年前9個月 | 2019年前9個月 | 2018年前9個月 | 2017年前9個月 | 2016年前9個月 | 2015年前9個月 | 2014年前9個月 | 2013年前9個月 | 2012年前9個月 | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
| 營業活動之現金流量-間接法 | ||||||||||||||||||||||||||||
| 繼續營業單位稅前淨利(淨損) | 612,737 | 22.08% | 651,127 | 21.42% | 1,063,028 | 32.16% | 872,317 | 28.93% | 1,525,134 | 40.5% | 956,217 | 36.71% | 1,447,143 | 38.89% | 1,248,360 | 38.54% | 575,478 | 25.45% | 825,723 | 32.43% | 923,867 | 31.28% | 718,886 | 33.39% | 653,507 | 35.88% | 221,650 | 32.68% |
| 本期稅前淨利(淨損) | 612,737 | 99.6% | 651,127 | 235.19% | 1,063,028 | 98.09% | 872,317 | 437.44% | 1,525,134 | 145.46% | 956,217 | 169.54% | 1,447,143 | 112.04% | 1,248,360 | 139.93% | 575,478 | 282.01% | 825,723 | 74.21% | 923,867 | 426.05% | 718,886 | 165.12% | 653,507 | 166.69% | 221,650 | 111.7% |
| 調整項目 | ||||||||||||||||||||||||||||
| 收益費損項目 | ||||||||||||||||||||||||||||
| 折舊費用 | 206,268 | 33.53% | 233,459 | 84.33% | 232,197 | 21.43% | 249,072 | 124.9% | 235,166 | 22.43% | 210,993 | 37.41% | 163,671 | 12.67% | 70,853 | 7.94% | 63,364 | 31.05% | 68,030 | 6.11% | 66,092 | 30.48% | 62,771 | 14.42% | 41,176 | 10.5% | 10,937 | 5.51% |
| 攤銷費用 | 11,291 | 1.84% | 10,992 | 3.97% | 11,698 | 1.08% | 11,537 | 5.79% | 10,653 | 1.02% | 13,571 | 2.41% | 20,749 | 1.61% | 17,801 | 2% | 10,267 | 5.03% | 12,667 | 1.14% | 9,832 | 4.53% | 914 | 0.21% | 0 | 0 | ||
| 透過損益按公允價值衡量金融資產及負債之淨損失(利益) | (27,397) | -4.45% | (4,800) | -1.73% | (11,048) | -1.02% | (3,048) | -1.53% | (7,328) | -0.7% | (9,483) | -1.68% | (21,430) | -1.66% | (21,888) | -2.45% | 2,834 | 1.39% | (5,277) | -0.47% | (14,768) | -6.81% | (5,420) | -1.24% | ||||
| 利息費用 | 57,980 | 9.42% | 96,530 | 34.87% | 112,721 | 10.4% | 39,476 | 19.8% | 31,200 | 2.98% | 40,772 | 7.23% | 38,740 | 3% | 16,461 | 1.85% | 13,160 | 6.45% | 12,926 | 1.16% | 0 | 0% | 15,869 | 3.64% | 8,951 | 2.28% | 2,997 | 1.51% |
| 利息收入 | (54,613) | -8.88% | (91,436) | -33.03% | (114,741) | -10.59% | (66,450) | -33.32% | (70,834) | -6.76% | (57,425) | -10.18% | (45,300) | -3.51% | (40,668) | -4.56% | ||||||||||||
| 股份基礎給付酬勞成本 | 0 | 0% | 4,834 | 1.75% | 15,543 | 1.43% | 0 | 0% | 10,893 | 1.93% | 0 | 0% | 14,686 | 1.65% | ||||||||||||||
| 採用權益法認列之關聯企業及合資損失(利益)之份額 | 46,064 | 7.49% | 35,318 | 12.76% | 42,575 | 3.93% | (146) | -0.07% | (8,997) | -0.86% | (5,749) | -1.02% | 2,481 | 0.19% | 3,255 | 0.36% | 539 | 0.26% | 4,825 | 0.43% | 3,117 | 1.44% | ||||||
| 處分及報廢不動產、廠房及設備損失(利益) | 3,181 | 0.52% | 2,422 | 0.87% | 760 | 0.07% | 1,253 | 0.63% | 494 | 0.05% | 68 | 0.01% | 438 | 0.03% | 519 | 0.06% | ||||||||||||
| 其他項目 | (1,155) | -0.19% | (156) | -0.06% | 0 | 0% | (22) | 0% | 213 | 0.04% | ||||||||||||||||||
| 收益費損項目合計 | 241,619 | 39.28% | 287,163 | 103.73% | 289,705 | 26.73% | 262,518 | 131.64% | 190,332 | 18.15% | 203,853 | 36.14% | 159,349 | 12.34% | 62,722 | 7.03% | 61,949 | 30.36% | 74,591 | 6.7% | 34,200 | 15.77% | 39,044 | 8.97% | 32,982 | 8.41% | 9,528 | 4.8% |
| 與營業活動相關之資產/負債變動數 | ||||||||||||||||||||||||||||
| 與營業活動相關之資產之淨變動 | ||||||||||||||||||||||||||||
| 強制透過損益按公允價值衡量之金融資產(增加)減少 | 815 | 0.13% | 2,205 | 0.8% | 1,835 | 0.17% | 4,323 | 2.17% | 7,328 | 0.7% | 9,483 | 1.68% | 21,430 | 1.66% | 21,888 | 2.45% | ||||||||||||
| 應收帳款(增加)減少 | (677) | -0.11% | (560) | -0.2% | (4,079) | -0.38% | 1,736 | 0.87% | 377 | 0.04% | (2,176) | -0.39% | 7,532 | 0.58% | (2,199) | -0.25% | 1,370 | 0.67% | (25) | 0% | (587) | -0.27% | 64 | 0.01% | ||||
| 應收帳款-關係人(增加)減少 | (599) | -0.1% | (600) | -0.22% | 0 | 0% | 496 | 0.25% | 2,020 | 0.19% | (5,020) | -0.89% | (1,541) | -0.12% | (262) | -0.03% | 5,983 | 2.93% | 651,287 | 58.53% | (361,836) | -166.86% | (7,322) | -1.68% | 14,146 | 3.61% | 11,869 | 5.98% |
| 其他應收款(增加)減少 | 849 | 0.14% | (7,107) | -2.57% | (21,459) | -1.98% | (8,950) | -4.49% | (8,607) | -0.82% | (1,716) | -0.3% | (14,251) | -1.1% | (10,157) | -1.14% | 4,451 | 2.18% | 5,277 | 0.47% | (7,676) | -3.54% | 957 | 0.22% | ||||
| 其他應收款-關係人(增加)減少 | 60 | 0.01% | 400 | 0.14% | (154) | -0.01% | 1,085 | 0.54% | (772) | -0.07% | 21 | 0% | (312) | -0.02% | 220 | 0.02% | 2,623 | 1.29% | 477 | 0.04% | 28,157 | 12.98% | (306) | -0.07% | ||||
| 存貨(增加)減少 | 42,697 | 6.94% | (83,885) | -30.3% | 86,867 | 8.02% | (57,252) | -28.71% | (17,829) | -1.7% | (151,775) | -26.91% | 63,324 | 4.9% | (76,712) | -8.6% | (46,751) | -22.91% | (8,883) | -0.8% | (198,396) | -91.49% | (62,050) | -14.25% | (61,122) | -15.59% | (36,402) | -18.34% |
| 預付款項(增加)減少 | (59,592) | -9.69% | 48,132 | 17.39% | (40,248) | -3.71% | 16,651 | 8.35% | (46,961) | -4.48% | (44,324) | -7.86% | 13,135 | 1.02% | (10,184) | -1.14% | 10,972 | 5.38% | 9,556 | 0.86% | (47,888) | -22.08% | (23,131) | -5.31% | (136,890) | -34.92% | (7,852) | -3.96% |
| 與營業活動相關之資產之淨變動合計 | (16,447) | -2.67% | (41,415) | -14.96% | 22,766 | 2.1% | (41,898) | -21.01% | (64,444) | -6.15% | (195,520) | -34.67% | 89,317 | 6.92% | (123,161) | -13.8% | 880 | 0.43% | 643,215 | 57.8% | (589,256) | -271.74% | (90,949) | -20.89% | (183,866) | -46.9% | (32,385) | -16.32% |
| 與營業活動相關之負債之淨變動 | ||||||||||||||||||||||||||||
| 合約負債增加(減少) | 56,570 | 9.2% | (49,567) | -17.9% | 90,823 | 8.38% | 34,511 | 17.31% | 156,960 | 14.97% | 116,871 | 20.72% | 91,071 | 7.05% | 13,389 | 1.5% | ||||||||||||
| 應付帳款增加(減少) | 5,242 | 0.85% | (4,165) | -1.5% | (2,354) | -0.22% | 16,571 | 8.31% | 8,888 | 0.85% | (19,290) | -3.42% | (1,220) | -0.09% | 1,501 | 0.17% | (15,127) | -7.41% | (101,640) | -9.13% | 109,027 | 50.28% | 20,841 | 4.79% | ||||
| 應付帳款-關係人增加(減少) | (10,614) | -1.73% | (4,805) | -1.74% | 5,972 | 0.55% | (15,659) | -7.85% | 22,338 | 2.13% | (5,817) | -1.03% | 15,059 | 1.17% | 16,153 | 1.81% | (3,669) | -1.8% | (5,699) | -0.51% | 14,286 | 6.59% | 32,476 | 7.46% | 86,138 | 21.97% | 85,523 | 43.1% |
| 其他應付款增加(減少) | (103,285) | -16.79% | (194,305) | -70.18% | 2,643 | 0.24% | (420,008) | -210.62% | (218,537) | -20.84% | (80,084) | -14.2% | (109,591) | -8.49% | (37,660) | -4.22% | (206,250) | -101.07% | (22,364) | -2.01% | (19,514) | -9% | 4,554 | 1.05% | ||||
| 其他應付款-關係人增加(減少) | 479 | 0.08% | (320) | -0.12% | 1,049 | 0.1% | 2,378 | 1.19% | (10,059) | -0.96% | 860 | 0.15% | (456) | -0.04% | 78 | 0.01% | (1,743) | -0.85% | (3,360) | -0.3% | (7,857) | -3.62% | 2,793 | 0.64% | ||||
| 其他營業負債增加(減少) | (1,522) | -0.25% | (23,135) | -8.36% | 26,746 | 2.47% | (10,137) | -5.08% | 56,578 | 5.4% | 7,580 | 1.34% | 18,150 | 1.41% | 22,802 | 2.56% | 16,344 | 8.01% | (20,423) | -1.84% | 27,272 | 12.58% | 46,177 | 10.61% | ||||
| 與營業活動相關之負債之淨變動合計 | (53,130) | -8.64% | (276,297) | -99.8% | 124,879 | 11.52% | (392,344) | -196.75% | 16,168 | 1.54% | 20,120 | 3.57% | 13,013 | 1.01% | 16,263 | 1.82% | (190,935) | -93.57% | (242,692) | -21.81% | 64,355 | 29.68% | (34,009) | -7.81% | 38,746 | 9.88% | 53,547 | 26.98% |
| 與營業活動相關之資產及負債之淨變動合計 | (69,577) | -11.31% | (317,712) | -114.76% | 147,645 | 13.62% | (434,242) | -217.76% | (48,276) | -4.6% | (175,400) | -31.1% | 102,330 | 7.92% | (106,898) | -11.98% | (190,055) | -93.13% | 400,523 | 35.99% | (524,901) | -242.06% | (124,958) | -28.7% | (145,120) | -37.02% | 21,162 | 10.66% |
| 調整項目合計 | 172,042 | 27.97% | (30,549) | -11.03% | 437,350 | 40.36% | (171,724) | -86.11% | 142,056 | 13.55% | 28,453 | 5.04% | 261,679 | 20.26% | (44,176) | -4.95% | (128,106) | -62.78% | 475,114 | 42.7% | (490,701) | -226.29% | (85,914) | -19.73% | (112,138) | -28.6% | 30,690 | 15.47% |
| 營運產生之現金流入(流出) | 784,779 | 127.57% | 620,578 | 224.16% | 1,500,378 | 138.44% | 700,593 | 351.32% | 1,667,190 | 159.01% | 984,670 | 174.59% | 1,708,822 | 132.31% | 1,204,184 | 134.98% | 447,372 | 219.23% | 1,300,837 | 116.9% | 433,166 | 199.76% | 632,972 | 145.39% | 541,369 | 138.09% | 252,340 | 127.17% |
| 支付之利息 | (38,968) | -6.33% | (97,094) | -35.07% | (109,946) | -10.14% | (38,005) | -19.06% | (31,669) | -3.02% | (42,701) | -7.57% | (47,858) | -3.71% | (16,433) | -1.84% | ||||||||||||
| 退還(支付)之所得稅 | (130,626) | -21.23% | (246,636) | -89.09% | (306,681) | -28.3% | (463,172) | -232.26% | (587,011) | -55.99% | (377,966) | -67.01% | (369,389) | -28.6% | (295,598) | -33.13% | (243,308) | -119.23% | (188,084) | -16.9% | (216,321) | -99.76% | (197,597) | -45.39% | (149,320) | -38.09% | (53,907) | -27.17% |
| 營業活動之淨現金流入(流出) | 615,185 | 100% | 276,848 | 100% | 1,083,751 | 100% | 199,416 | 100% | 1,048,510 | 100% | 564,003 | 100% | 1,291,575 | 100% | 892,153 | 100% | 204,064 | 100% | 1,112,753 | 100% | 216,845 | 100% | 435,375 | 100% | 392,049 | 100% | 198,433 | 100% |
| 投資活動之現金流量 | ||||||||||||||||||||||||||||
| 取得按攤銷後成本衡量之金融資產 | (489,439) | 1873.59% | (1,988,683) | 193.5% | (2,114,596) | 166.83% | 0 | 0% | (569,507) | 97.96% | (340,656) | 65.13% | (341,683) | 160.51% | (121,838) | 23% | ||||||||||||
| 處分按攤銷後成本衡量之金融資產 | 595,156 | -2278.28% | 1,290,505 | -125.57% | 885,222 | -69.84% | 929,817 | 116.21% | 0 | 0% | 4 | 0% | 225,915 | -106.13% | ||||||||||||||
| 取得採用權益法之投資 | 0 | 0% | (29,640) | 2.88% | (90,000) | 7.1% | 0 | 0% | (177,624) | 33.96% | 0 | 0% | ||||||||||||||||
| 取得不動產、廠房及設備 | (189,238) | 724.41% | (454,386) | 44.21% | (58,063) | 4.58% | (38,696) | -4.84% | (65,679) | 11.3% | (65,130) | 12.45% | (119,197) | 55.99% | (546,230) | 103.1% | (55,563) | -2199.64% | (43,147) | 23.99% | (23,706) | -9.72% | (59,558) | 54.05% | (151,626) | 115.15% | (13,472) | -36.15% |
| 處分不動產、廠房及設備 | 0 | 0% | 4,172 | -0.41% | 0 | 0% | 200 | -0.04% | 217 | -0.1% | 321 | -0.06% | ||||||||||||||||
| 取得無形資產 | (1,138) | 4.36% | (1,551) | 0.15% | 0 | 0% | (62,194) | -7.77% | (299) | 0.05% | (1,980) | 0.38% | 0 | 0% | (882) | 0.17% | (22) | -0.87% | (18,170) | 10.1% | (989) | -0.41% | (59,593) | 54.08% | 0 | 0 | ||
| 取得使用權資產 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||
| 其他非流動資產減少 | 2,539 | -9.72% | 3,231 | -0.31% | 3,886 | -0.31% | 28,329 | 3.54% | 4,379 | -0.75% | (8,138) | -322.17% | (144,781) | 80.5% | 2,360 | 0.97% | (257,222) | 195.34% | 0 | 0% | ||||||||
| 收取之利息 | 55,997 | -214.36% | 148,617 | -14.46% | 106,025 | -8.36% | 77,029 | 9.63% | 49,159 | -8.46% | 51,533 | -9.85% | 48,874 | -22.96% | 38,569 | -7.28% | 34,198 | 1353.84% | 19,293 | -10.73% | 31,036 | 12.73% | 35,339 | -32.07% | 9,135 | -6.94% | 1,475 | 3.96% |
| 投資活動之淨現金流入(流出) | (26,123) | 100% | (1,027,735) | 100% | (1,267,526) | 100% | 800,104 | 100% | (581,348) | 100% | (523,003) | 100% | (212,871) | 100% | (529,802) | 100% | 2,526 | 100% | (179,842) | 100% | 243,845 | 100% | (110,198) | 100% | (131,680) | 100% | 37,267 | 100% |
| 籌資活動之現金流量 | ||||||||||||||||||||||||||||
| 短期借款減少 | 856,371 | -1308.72% | (1,371,407) | 181.49% | 0 | 0% | (651,812) | 40.93% | 0 | 0% | ||||||||||||||||||
| 發行公司債 | 0 | 0% | 1,095,397 | -144.97% | ||||||||||||||||||||||||
| 租賃本金償還 | (96,884) | 148.06% | (112,945) | 14.95% | (130,123) | 193.14% | (133,035) | 8.35% | (109,731) | 53.56% | (104,207) | 80.18% | (75,279) | -4274.79% | ||||||||||||||
| 發放現金股利 | (824,923) | 1260.66% | (834,670) | 110.46% | (556,446) | 825.93% | (953,908) | 59.9% | (675,685) | 329.83% | 0 | 0% | (953,908) | -54168.54% | (635,938) | -314.05% | (511,520) | 87.46% | (794,924) | 100% | (556,446) | 100% | (492,096) | 52.79% | (280,560) | 114.94% | (21,078) | -3.55% |
| 現金增資 | 0 | 0% | 468,000 | -61.94% | ||||||||||||||||||||||||
| 籌資活動之淨現金流入(流出) | (65,436) | 100% | (755,625) | 100% | (67,372) | 100% | (1,592,445) | 100% | (204,860) | 100% | (129,965) | 100% | 1,761 | 100% | 202,494 | 100% | (584,876) | 100% | (794,924) | 100% | (556,446) | 100% | (932,195) | 100% | (244,087) | 100% | 593,011 | 100% |
| 匯率變動對現金及約當現金之影響 | (239,296) | 223,571 | 198,137 | 307,046 | (156,464) | (66,390) | (129,086) | (75,208) | (69,336) | (178,457) | 55,915 | 20,600 | 33,602 | 10,801 | ||||||||||||||
| 本期現金及約當現金增加(減少)數 | 284,330 | (1,282,941) | (53,010) | (285,879) | 105,838 | (155,355) | 951,379 | 489,637 | (447,622) | (40,470) | (39,841) | (586,418) | 49,884 | 839,512 | ||||||||||||||
| 期初現金及約當現金餘額 | 3,356,574 | 4,626,234 | 5,644,321 | 5,973,191 | 5,347,749 | 5,456,484 | 3,946,003 | |||||||||||||||||||||
| 期末現金及約當現金餘額 | 3,640,904 | 3,343,293 | 5,591,311 | 5,687,312 | 5,453,587 | 5,301,129 | 4,897,382 | |||||||||||||||||||||
| 資產負債表帳列之現金及約當現金 | 3,640,904 | 3,343,293 | 5,591,311 | 5,687,312 | 5,453,587 | 5,301,129 | 4,897,382 | 3,912,383 | 3,100,219 | 3,355,965 | 2,370,411 | 2,059,945 | 898,866 | 839,512 | ||||||||||||||
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。
營業活動之現金流
麗豐-KY(4137) 2025年第3季「營業活動之現金流」單季為NT$3.55億元、較上一季衰退-19.51%;而今年初至今累積為NT$6.15億元、較去年同期成長122.21%。
單季
麗豐-KY(4137) 最新公布的2025年第3季財報中,本季新增之「營業活動之現金流」為NT$3.55億元,較上一季衰退-19.51%,為過去11年同期中的第5高。
同時麗豐-KY過去3年、5年與10年的「第3季營業活動之現金流年化成長率」分別為25.65%、-7.3%與19.99%。
其中稅前淨利為NT$2.43億元,收益費損相關之調整項目為NT$1.03億元,所得稅/利息等之影響數為NT$-6,160萬元
今年初累積至今
今年前9個月營業活動之現金流累積為NT$6.15億元,較去年同期成長122.21%,為過去11年同期中的第6高。
同時麗豐-KY過去3年、5年與10年的「前9個月營業活動之現金流年化成長率」分別為45.57%、1.75%與10.99%。
其中稅前淨利為NT$6.13億元,收益費損相關之調整項目為NT$2.42億元,所得稅/利息等之影響數為NT$-1.7億元
營業活動之現金流-今年初累積至今
| (TWD千元) | 2025年第三季 | 2024年第三季 | 2023年第三季 | 2022年第三季 | 2021年第三季 | 2020年第三季 | 2019年第三季 | 2018年第三季 | 2017年第三季 | 2016年第三季 | 2015年第三季 | 2014年第三季 | 2013年第三季 | 2012年第三季 | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
| 繼續營業單位稅前淨利(淨損) | 243,076 | 23.71% | 192,199 | 18.79% | 289,254 | 23.5% | 411,258 | 33.77% | 523,687 | 37.61% | 393,796 | 38.16% | 459,168 | 36.23% | 439,507 | 38.58% | 205,719 | 26.42% | 186,771 | 26.18% | 413,160 | 36.33% | 231,675 | 32.18% | 220,537 | 35.44% | 221,650 | 32.68% |
| 收益費損項目合計 | 102,959 | 85,716 | 104,518 | 86,594 | 69,879 | 74,760 | 57,324 | 19,993 | 17,107 | 22,879 | 14,190 | 18,130 | ||||||||||||||||
| 折舊費用 | 67,695 | 78,567 | 76,425 | 83,633 | 80,594 | 79,839 | 59,331 | 21,143 | 21,301 | 22,669 | 22,010 | 21,736 | 0 | 0 | ||||||||||||||
| 攤銷費用 | 3,814 | 3,751 | 3,833 | 4,170 | 4,004 | 4,313 | 7,269 | 8,931 | 3,446 | 5,685 | 3,412 | 914 | 0 | 0 | ||||||||||||||
| 與營業活動相關之資產及負債之淨變動合計 | 70,376 | (59,847) | 211,474 | (229,081) | 78,537 | 132,720 | 119,078 | (45,984) | 35,574 | 60,469 | (425,741) | (29,346) | 0 | 0 | ||||||||||||||
| 營業活動之淨現金流入(流出) | 354,808 | 95,032 | 428,497 | 178,841 | 515,995 | 518,204 | 507,276 | 288,268 | 182,925 | 227,151 | (84,703) | 157,026 | ||||||||||||||||
營業活動之現金流-今年初累積至今
| (TWD千元) | 2025年前9個月 | 2024年前9個月 | 2023年前9個月 | 2022年前9個月 | 2021年前9個月 | 2020年前9個月 | 2019年前9個月 | 2018年前9個月 | 2017年前9個月 | 2016年前9個月 | 2015年前9個月 | 2014年前9個月 | 2013年前9個月 | 2012年前9個月 | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
| 繼續營業單位稅前淨利(淨損) | 612,737 | 22.08% | 651,127 | 21.42% | 1,063,028 | 32.16% | 872,317 | 28.93% | 1,525,134 | 40.5% | 956,217 | 36.71% | 1,447,143 | 38.89% | 1,248,360 | 38.54% | 575,478 | 25.45% | 825,723 | 32.43% | 923,867 | 31.28% | 718,886 | 33.39% | 653,507 | 35.88% | 221,650 | 32.68% |
| 收益費損項目合計 | 241,619 | 39.28% | 287,163 | 103.73% | 289,705 | 26.73% | 262,518 | 131.64% | 190,332 | 18.15% | 203,853 | 36.14% | 159,349 | 12.34% | 62,722 | 7.03% | 61,949 | 30.36% | 74,591 | 6.7% | 34,200 | 15.77% | 39,044 | 8.97% | 32,982 | 8.41% | 9,528 | 4.8% |
| 折舊費用 | 206,268 | 33.53% | 233,459 | 84.33% | 232,197 | 21.43% | 249,072 | 124.9% | 235,166 | 22.43% | 210,993 | 37.41% | 163,671 | 12.67% | 70,853 | 7.94% | 63,364 | 31.05% | 68,030 | 6.11% | 66,092 | 30.48% | 62,771 | 14.42% | 41,176 | 10.5% | 10,937 | 5.51% |
| 攤銷費用 | 11,291 | 1.84% | 10,992 | 3.97% | 11,698 | 1.08% | 11,537 | 5.79% | 10,653 | 1.02% | 13,571 | 2.41% | 20,749 | 1.61% | 17,801 | 2% | 10,267 | 5.03% | 12,667 | 1.14% | 9,832 | 4.53% | 914 | 0.21% | 0 | 0 | ||
| 與營業活動相關之資產及負債之淨變動合計 | (69,577) | -11.31% | (317,712) | -114.76% | 147,645 | 13.62% | (434,242) | -217.76% | (48,276) | -4.6% | (175,400) | -31.1% | 102,330 | 7.92% | (106,898) | -11.98% | (190,055) | -93.13% | 400,523 | 35.99% | (524,901) | -242.06% | (124,958) | -28.7% | (145,120) | -37.02% | 21,162 | 10.66% |
| 營業活動之淨現金流入(流出) | 615,185 | 100% | 276,848 | 100% | 1,083,751 | 100% | 199,416 | 100% | 1,048,510 | 100% | 564,003 | 100% | 1,291,575 | 100% | 892,153 | 100% | 204,064 | 100% | 1,112,753 | 100% | 216,845 | 100% | 435,375 | 100% | 392,049 | 100% | 198,433 | 100% |
投資活動之淨現金流
麗豐-KY(4137) 2025年第3季「投資活動之淨現金流」單季為NT$4,341萬元、較上一季衰退-78.22%;而今年初至今累積為NT$-2,612萬元、較去年同期成長97.46%。
單季
麗豐-KY(4137) 最新公布的2025年第3季財報中,本季新增之「投資活動之淨現金流」為NT$4,341萬元,較上一季衰退-78.22%,為過去11年同期中的第4高。
今年初累積至今
今年前9個月投資活動之淨現金流累積為NT$-2,612萬元,較去年同期成長97.46%,為過去11年同期中的第4高。
投資活動之淨現金流-今年初累積至今
| (TWD千元) | 2025年第三季 | 2024年第三季 | 2023年第三季 | 2022年第三季 | 2021年第三季 | 2020年第三季 | 2019年第三季 | 2018年第三季 | 2017年第三季 | 2016年第三季 | 2015年第三季 | 2014年第三季 | 2013年第三季 | 2012年第三季 | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
| 投資活動之淨現金流入(流出) | 43,407 | (1,436,426) | 910,814 | 401,222 | (582,810) | (408,334) | (91,444) | (247,612) | (87,506) | (3,043) | 225,662 | 3,125 | ||||||||||||||||
| 取得不動產、廠房及設備 | (18,861) | (22,189) | (25,894) | (12,513) | (36,258) | (22,490) | (94,789) | (483,962) | (13,670) | (22,396) | (12,104) | 11,140 | 0 | 0 | ||||||||||||||
| 處分不動產、廠房及設備 | 0 | 3,042 | 0 | 0 | (2) | (3) | ||||||||||||||||||||||
| 取得無形資產 | (511) | (205) | 3,118 | (3,139) | (299) | (1,669) | 0 | 8 | (22) | 0 | (989) | (50,592) | 0 | 0 | ||||||||||||||
| 處分無形資產 | ||||||||||||||||||||||||||||
| 取得透過損益按公允價值衡量之金融資產 | 0 | (1,020) | (3,644,322) | (3,896,851) | (907,526) | |||||||||||||||||||||||
| 處分透過損益按公允價值衡量之金融資產 | 3,650,089 | 3,903,678 | 911,177 | |||||||||||||||||||||||||
| 取得透過其他綜合損益按公允價值衡量之金融資產 | ||||||||||||||||||||||||||||
| 處分透過其他綜合損益按公允價值衡量之金融資產 | ||||||||||||||||||||||||||||
| 取得按攤銷後成本衡量之金融資產 | (169,519) | (1,594,258) | 6,116 | 0 | (560,976) | (340,656) | (815) | |||||||||||||||||||||
| 處分按攤銷後成本衡量之金融資產 | 209,277 | 182,979 | 885,222 | 365,593 | 0 | 0 | (2,020) | |||||||||||||||||||||
| 按攤銷後成本衡量之金融資產到期還本 | ||||||||||||||||||||||||||||
投資活動之淨現金流-今年初累積至今
| (TWD千元) | 2025年前9個月 | 2024年前9個月 | 2023年前9個月 | 2022年前9個月 | 2021年前9個月 | 2020年前9個月 | 2019年前9個月 | 2018年前9個月 | 2017年前9個月 | 2016年前9個月 | 2015年前9個月 | 2014年前9個月 | 2013年前9個月 | 2012年前9個月 | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
| 投資活動之淨現金流入(流出) | (26,123) | 100% | (1,027,735) | 100% | (1,267,526) | 100% | 800,104 | 100% | (581,348) | 100% | (523,003) | 100% | (212,871) | 100% | (529,802) | 100% | 2,526 | 100% | (179,842) | 100% | 243,845 | 100% | (110,198) | 100% | (131,680) | 100% | 37,267 | 100% |
| 取得不動產、廠房及設備 | (189,238) | 724.41% | (454,386) | 44.21% | (58,063) | 4.58% | (38,696) | -4.84% | (65,679) | 11.3% | (65,130) | 12.45% | (119,197) | 55.99% | (546,230) | 103.1% | (55,563) | -2199.64% | (43,147) | 23.99% | (23,706) | -9.72% | (59,558) | 54.05% | (151,626) | 115.15% | (13,472) | -36.15% |
| 處分不動產、廠房及設備 | 0 | 0% | 4,172 | -0.41% | 0 | 0% | 200 | -0.04% | 217 | -0.1% | 321 | -0.06% | ||||||||||||||||
| 取得無形資產 | (1,138) | 4.36% | (1,551) | 0.15% | 0 | 0% | (62,194) | -7.77% | (299) | 0.05% | (1,980) | 0.38% | 0 | 0% | (882) | 0.17% | (22) | -0.87% | (18,170) | 10.1% | (989) | -0.41% | (59,593) | 54.08% | 0 | 0 | ||
| 處分無形資產 | 0 | 0% | 599 | -0.1% | ||||||||||||||||||||||||
| 取得透過損益按公允價值衡量之金融資產 | 0 | 0% | (134,190) | -16.77% | (11,431,304) | 6356.3% | (6,497,899) | -2664.77% | (2,433,094) | 2207.93% | ||||||||||||||||||
| 處分透過損益按公允價值衡量之金融資產 | 11,448,649 | -6365.95% | 6,513,115 | 2671.01% | 2,506,793 | -2274.81% | ||||||||||||||||||||||
| 取得透過其他綜合損益按公允價值衡量之金融資產 | (1,321,333) | 1003.44% | (166,647) | -447.17% | ||||||||||||||||||||||||
| 處分透過其他綜合損益按公允價值衡量之金融資產 | 1,589,366 | -1206.99% | 215,911 | 579.36% | ||||||||||||||||||||||||
| 取得按攤銷後成本衡量之金融資產 | (489,439) | 1873.59% | (1,988,683) | 193.5% | (2,114,596) | 166.83% | 0 | 0% | (569,507) | 97.96% | (340,656) | 65.13% | (341,683) | 160.51% | (121,838) | 23% | ||||||||||||
| 處分按攤銷後成本衡量之金融資產 | 595,156 | -2278.28% | 1,290,505 | -125.57% | 885,222 | -69.84% | 929,817 | 116.21% | 0 | 0% | 4 | 0% | 225,915 | -106.13% | ||||||||||||||
| 按攤銷後成本衡量之金融資產到期還本 | ||||||||||||||||||||||||||||
籌資活動之淨現金流
麗豐-KY(4137) 2025年第3季「籌資活動之淨現金流」單季為NT$9,036萬元、較上一季成長178.33%;而今年初至今累積為NT$-6,544萬元、較去年同期成長91.34%。
單季
麗豐-KY(4137) 最新公布的2025年第3季財報中,本季新增之「籌資活動之淨現金流」為NT$9,036萬元,較上一季成長178.33%,為過去11年同期中的第2高。
今年初累積至今
今年前9個月籌資活動之淨現金流累積為NT$-6,544萬元,較去年同期成長91.34%,為過去11年同期中的第3高。
籌資活動之淨現金流-今年初累積至今
| (TWD千元) | 2025年第三季 | 2024年第三季 | 2023年第三季 | 2022年第三季 | 2021年第三季 | 2020年第三季 | 2019年第三季 | 2018年第三季 | 2017年第三季 | 2016年第三季 | 2015年第三季 | 2014年第三季 | 2013年第三季 | 2012年第三季 | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
| 籌資活動之淨現金流入(流出) | 90,364 | (830,085) | (81,762) | (73,921) | (127,340) | (34,457) | 63,624 | 198,583 | (511,520) | (556,446) | (842,953) | |||||||||||||||||
| 短期借款增加 | 0 | 365,624 | 540,088 | (1,333,917) | ||||||||||||||||||||||||
| 短期借款減少 | 945,289 | (1,055,307) | 0 | 271,486 | 5,962 | |||||||||||||||||||||||
| 發行公司債 | ||||||||||||||||||||||||||||
| 償還公司債 | ||||||||||||||||||||||||||||
| 舉借長期借款 | 0 | 155,997 | 1,243,495 | 1,113,902 | 0 | |||||||||||||||||||||||
| 償還長期借款 | 0 | (582,968) | 0 | (347,182) | ||||||||||||||||||||||||
| 發放現金股利 | (824,923) | (834,670) | (556,446) | (953,908) | (675,685) | 0 | (953,908) | (635,938) | (511,520) | (794,924) | (556,446) | (492,096) | 0 | 0 | ||||||||||||||
| 庫藏股票買回成本 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||
籌資活動之淨現金流-今年初累積至今
| (TWD千元) | 2025年前9個月 | 2024年前9個月 | 2023年前9個月 | 2022年前9個月 | 2021年前9個月 | 2020年前9個月 | 2019年前9個月 | 2018年前9個月 | 2017年前9個月 | 2016年前9個月 | 2015年前9個月 | 2014年前9個月 | 2013年前9個月 | 2012年前9個月 | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
| 籌資活動之淨現金流入(流出) | (65,436) | 100% | (755,625) | 100% | (67,372) | 100% | (1,592,445) | 100% | (204,860) | 100% | (129,965) | 100% | 1,761 | 100% | 202,494 | 100% | (584,876) | 100% | (794,924) | 100% | (556,446) | 100% | (932,195) | 100% | (244,087) | 100% | 593,011 | 100% |
| 短期借款增加 | 0 | 0% | 519,574 | -771.2% | 540,088 | -263.64% | (1,319,335) | 1015.15% | 1,030,948 | 58543.33% | 498,938 | 246.4% | ||||||||||||||||
| 短期借款減少 | 856,371 | -1308.72% | (1,371,407) | 181.49% | 0 | 0% | (651,812) | 40.93% | 0 | 0% | ||||||||||||||||||
| 發行公司債 | 0 | 0% | 1,095,397 | -144.97% | ||||||||||||||||||||||||
| 償還公司債 | ||||||||||||||||||||||||||||
| 舉借長期借款 | 0 | 0% | 155,997 | -231.55% | 2,181,400 | -136.98% | 1,119,567 | -546.5% | 1,293,577 | -995.33% | 0 | 0% | 229,580 | 113.38% | 0 | 0% | 60,000 | -24.58% | 0 | 0% | ||||||||
| 償還長期借款 | 0 | 0% | (153,550) | 227.91% | (2,035,090) | 127.8% | (1,079,099) | 526.75% | 0 | 0% | (6,649) | -3.28% | 0 | 0% | (424,230) | 45.51% | (14,576) | 5.97% | (4,283) | -0.72% | ||||||||
| 發放現金股利 | (824,923) | 1260.66% | (834,670) | 110.46% | (556,446) | 825.93% | (953,908) | 59.9% | (675,685) | 329.83% | 0 | 0% | (953,908) | -54168.54% | (635,938) | -314.05% | (511,520) | 87.46% | (794,924) | 100% | (556,446) | 100% | (492,096) | 52.79% | (280,560) | 114.94% | (21,078) | -3.55% |
| 庫藏股票買回成本 | 0 | 0% | (1,984) | 2.94% | 0 | 0% | (46,821) | 36.03% | 0 | 0% | (73,356) | 12.54% | ||||||||||||||||
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。