4106
24.65
TWD-0.10 (-0.40%)
2025.03.11收盤
雃博-資產負債表
合併資產負債表
(TWD千元) | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | 截至2013/09/30 | 截至2013/06/30 | 截至2013/03/31 | 截至2012/12/31 | 截至2012/09/30 | 截至2012/06/30 | 截至2012/03/31 | |||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
現金及約當現金 | 665,310 | 20.95% | 608,670 | 19.15% | 578,034 | 17.75% | 648,379 | 20.11% | 551,819 | 17.2% | 462,725 | 14.38% | 456,314 | 14.24% | 445,280 | 13.93% | 406,868 | 12.8% | 452,757 | 14.11% | 473,612 | 14.75% | 493,227 | 15.71% | 440,053 | 14.11% | 527,816 | 16.75% | 455,131 | 14.78% | 470,157 | 15.43% | 657,974 | 20.48% | 619,194 | 19.78% | 375,518 | 13.04% | 419,451 | 13.89% | 357,358 | 11.12% | 378,072 | 11.35% | 382,951 | 11.55% | 447,210 | 14.21% | 353,678 | 13.46% | 422,647 | 15.95% | 347,612 | 13.57% | 409,514 | 15.85% | 356,214 | 13.63% | 398,346 | 15% | 384,178 | 15.32% | 435,789 | 16.82% | 356,549 | 14.69% | 438,596 | 17.18% | 360,513 | 13.76% | 479,279 | 19.16% | 466,033 | 18.09% | 464,347 | 17.61% | 363,874 | 14.49% | 354,558 | 14.08% | 367,489 | 14.31% | 398,022 | 15.02% | 352,990 | 13.31% | 324,055 | 13.34% | 291,014 | 12.31% | 328,369 | 13.55% | 348,924 | 14.73% | 303,869 | 13.04% | 324,898 | 13.75% | 315,657 | 15.66% | 340,653 | 17.41% |
透過損益按公允價值衡量之金融資產-流動 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 35,179 | 1.14% | 35,154 | 1.15% | 95,219 | 2.96% | 120,097 | 3.84% | 0 | 0% | 0 | 0% | 128,499 | 4% | 128,367 | 3.85% | 125,182 | 3.78% | 138,130 | 4.39% | 40,029 | 1.52% | 25,018 | 0.94% | 10,000 | 0.39% | 0 | 0% | 0 | 0% | 50,079 | 1.89% | 50,043 | 2% | 50,063 | 1.93% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 21,608 | 0.84% | 80,062 | 3.04% | 0 | 0% | 40,013 | 1.59% | 2,017 | 0.08% | 10,783 | 0.41% | 10,018 | 0.38% | 10,008 | 0.41% | 0 | 0% | 10,025 | 0.41% | 10,164 | 0.43% | 0 | 0% | 1,269 | 0.05% | 140,320 | 6.96% | 120,582 | 6.16% | ||||||||||
透過其他綜合損益按公允價值衡量之金融資產-流動 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||
按攤銷後成本衡量之金融資產-流動 | 122,637 | 3.86% | 116,174 | 3.66% | 107,958 | 3.32% | 110,927 | 3.44% | 89,438 | 2.79% | 108,036 | 3.36% | 110,374 | 3.45% | 105,162 | 3.29% | 92,762 | 2.92% | 111,021 | 3.46% | 113,050 | 3.52% | 105,587 | 3.36% | 114,251 | 3.66% | 105,670 | 3.35% | 84,901 | 2.76% | 118,142 | 3.88% | 70,883 | 2.21% | 136,828 | 4.37% | 328,000 | 11.39% | 363,610 | 12.04% | 391,592 | 12.19% | 451,067 | 13.54% | 446,559 | 13.47% | 366,861 | 11.66% | 167,482 | 6.37% | 174,154 | 6.57% | 172,441 | 6.73% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||
應收票據淨額 | 12,523 | 0.39% | 15,281 | 0.48% | 20,931 | 0.64% | 18,663 | 0.58% | 26,833 | 0.84% | 18,097 | 0.56% | 16,509 | 0.52% | 16,065 | 0.5% | 17,061 | 0.54% | 19,063 | 0.59% | 18,490 | 0.58% | 19,994 | 0.64% | 20,650 | 0.66% | 18,677 | 0.59% | 17,778 | 0.58% | 14,626 | 0.48% | 16,740 | 0.52% | 19,252 | 0.61% | 23,984 | 0.83% | 17,522 | 0.58% | 19,706 | 0.61% | 26,465 | 0.79% | 22,044 | 0.66% | 20,701 | 0.66% | 22,622 | 0.86% | 20,964 | 0.79% | 13,721 | 0.54% | 15,658 | 0.61% | 19,602 | 0.75% | 16,326 | 0.61% | 16,206 | 0.65% | 23,224 | 0.9% | 23,027 | 0.95% | 22,681 | 0.89% | 24,443 | 0.93% | 22,312 | 0.89% | 25,826 | 1% | 22,972 | 0.87% | 22,086 | 0.88% | 17,834 | 0.71% | 20,737 | 0.81% | 20,603 | 0.78% | 39,712 | 1.5% | 18,103 | 0.75% | 20,163 | 0.85% | 20,933 | 0.86% | 19,586 | 0.83% | 21,996 | 0.94% | 20,174 | 0.85% | 17,608 | 0.87% | 19,859 | 1.02% |
應收帳款淨額 | 358,967 | 11.3% | 438,927 | 13.81% | 544,286 | 16.71% | 471,869 | 14.63% | 489,536 | 15.26% | 562,276 | 17.47% | 454,978 | 14.2% | 491,942 | 15.39% | 472,100 | 14.85% | 439,497 | 13.69% | 375,564 | 11.7% | 352,364 | 11.22% | 366,738 | 11.76% | 390,987 | 12.41% | 369,871 | 12.01% | 299,213 | 9.82% | 251,763 | 7.84% | 267,598 | 8.55% | 274,332 | 9.53% | 285,755 | 9.46% | 299,695 | 9.33% | 358,379 | 10.76% | 343,400 | 10.36% | 357,442 | 11.36% | 318,163 | 12.11% | 332,752 | 12.56% | 315,203 | 12.3% | 307,638 | 11.9% | 321,995 | 12.32% | 285,177 | 10.74% | 237,831 | 9.49% | 249,376 | 9.62% | 181,662 | 7.49% | 199,521 | 7.81% | 302,051 | 11.52% | 209,134 | 8.36% | 235,001 | 9.12% | 275,705 | 10.45% | 287,016 | 11.43% | 260,198 | 10.33% | 271,446 | 10.57% | 293,065 | 11.06% | 301,880 | 11.38% | 240,430 | 9.9% | 246,664 | 10.44% | 260,531 | 10.75% | 234,715 | 9.91% | 223,030 | 9.57% | 197,765 | 8.37% | 206,869 | 10.26% | 185,775 | 9.5% |
應收帳款-關係人淨額 | 5,685 | 0.18% | 0 | 0% | 0 | 0% | 0 | 0% | 9,409 | 0.3% | 0 | 0% | 3,967 | 0.13% | 3,664 | 0.11% | 3,720 | 0.11% | 2,140 | 0.06% | 1,678 | 0.05% | 3,186 | 0.12% | 2,064 | 0.08% | 5,763 | 0.22% | 3,860 | 0.15% | 2,975 | 0.11% | 1,927 | 0.07% | 1,305 | 0.05% | 4,676 | 0.18% | 1,370 | 0.06% | 1,832 | 0.07% | 2,452 | 0.09% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他應收款 | 13,521 | 0.43% | 15,458 | 0.49% | 25,501 | 0.78% | 27,230 | 0.84% | 31,365 | 0.98% | 25,005 | 0.78% | 33,669 | 1.05% | 29,118 | 0.91% | 33,502 | 1.05% | 20,558 | 0.64% | 35,266 | 1.1% | 23,053 | 0.73% | 21,607 | 0.69% | 17,246 | 0.55% | 17,974 | 0.58% | 14,518 | 0.48% | 21,266 | 0.66% | 29,569 | 0.94% | 20,823 | 0.72% | 17,327 | 0.57% | 29,286 | 0.91% | 22,392 | 0.67% | 20,714 | 0.62% | 22,220 | 0.71% | 23,872 | 0.91% | 19,773 | 0.75% | 14,923 | 0.58% | ||||||||||||||||||||||||||||||||||||||||||||||||
存貨 | 448,696 | 14.13% | 444,651 | 13.99% | 433,363 | 13.31% | 420,289 | 13.03% | 436,504 | 13.6% | 444,230 | 13.8% | 546,160 | 17.05% | 552,506 | 17.28% | 622,266 | 19.57% | 613,333 | 19.11% | 612,813 | 19.09% | 556,794 | 17.73% | 562,132 | 18.03% | 468,302 | 14.86% | 442,745 | 14.38% | 376,205 | 12.35% | 437,661 | 13.62% | 382,801 | 12.23% | 309,802 | 10.76% | 350,817 | 11.61% | 428,178 | 13.33% | 425,935 | 12.79% | 424,122 | 12.79% | 365,620 | 11.62% | 386,093 | 14.7% | 338,965 | 12.79% | 358,693 | 14% | 351,997 | 13.62% | 394,294 | 15.09% | 370,271 | 13.95% | 337,499 | 13.46% | 313,836 | 12.11% | 349,363 | 14.4% | 310,734 | 12.17% | 292,501 | 11.16% | 315,712 | 12.62% | 317,400 | 12.32% | 266,026 | 10.09% | 288,431 | 11.49% | 270,504 | 10.74% | 321,384 | 12.52% | 313,550 | 11.84% | 306,239 | 11.55% | 250,165 | 10.3% | 247,591 | 10.48% | 240,285 | 9.91% | 221,825 | 9.37% | 238,732 | 10.24% | 271,100 | 11.47% | 246,369 | 12.22% | 204,001 | 10.43% |
預付款項 | 30,053 | 0.95% | 35,680 | 1.12% | 35,263 | 1.08% | 23,905 | 0.74% | 35,467 | 1.11% | 40,801 | 1.27% | 49,973 | 1.56% | 36,098 | 1.13% | 38,035 | 1.2% | 39,983 | 1.25% | 32,486 | 1.01% | 34,929 | 1.11% | 43,812 | 1.41% | 38,555 | 1.22% | 41,645 | 1.35% | 71,418 | 2.34% | 37,546 | 1.17% | 36,144 | 1.15% | 28,995 | 1.01% | 25,328 | 0.84% | 36,632 | 1.14% | 22,340 | 0.67% | 30,430 | 0.92% | 29,815 | 0.95% | 31,377 | 1.19% | 24,934 | 0.94% | 31,612 | 1.23% | 21,139 | 0.82% | 19,677 | 0.75% | 34,924 | 1.32% | 27,582 | 1.1% | 32,925 | 1.27% | 25,413 | 1.05% | 22,200 | 0.87% | 18,048 | 0.69% | 23,913 | 0.96% | 21,995 | 0.85% | 16,046 | 0.61% | 26,659 | 1.06% | 30,460 | 1.21% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||
其他流動資產 | 2,242 | 0.07% | 2,111 | 0.07% | 1,191 | 0.04% | 799 | 0.02% | 2,962 | 0.09% | 859 | 0.03% | 2,432 | 0.08% | 1,145 | 0.04% | 2,731 | 0.09% | 2,814 | 0.09% | 1,051 | 0.03% | 2,066 | 0.07% | 2,532 | 0.08% | 1,904 | 0.06% | 4,382 | 0.14% | 5,750 | 0.19% | 4,681 | 0.15% | 1,033 | 0.03% | 696 | 0.02% | 1,602 | 0.05% | 6,259 | 0.19% | 998 | 0.03% | 1,796 | 0.05% | 508 | 0.02% | 1,884 | 0.07% | 2,367 | 0.09% | 567 | 0.02% | 508 | 0.02% | 864 | 0.03% | 2,273 | 0.09% | 4,287 | 0.17% | 3,249 | 0.13% | 4,416 | 0.18% | 6,113 | 0.24% | 14,622 | 0.56% | 12,809 | 0.51% | 24,681 | 0.96% | 4,093 | 0.16% | 4,825 | 0.19% | 3,406 | 0.14% | 53,495 | 2.08% | 28,265 | 1.07% | 33,109 | 1.25% | 25,885 | 1.07% | 25,889 | 1.1% | 27,707 | 1.14% | 24,214 | 1.02% | 25,164 | 1.08% | 32,117 | 1.36% | 28,294 | 1.4% | 24,176 | 1.24% |
流動資產合計 | 1,659,634 | 52.25% | 1,676,952 | 52.77% | 1,746,527 | 53.63% | 1,722,061 | 53.4% | 1,663,924 | 51.86% | 1,662,029 | 51.64% | 1,670,409 | 52.14% | 1,677,316 | 52.46% | 1,685,325 | 53% | 1,699,026 | 52.93% | 1,662,332 | 51.78% | 1,588,014 | 50.57% | 1,571,775 | 50.41% | 1,569,157 | 49.79% | 1,469,606 | 47.73% | 1,405,183 | 46.13% | 1,593,733 | 49.6% | 1,621,925 | 51.81% | 1,362,150 | 47.31% | 1,485,379 | 49.18% | 1,700,869 | 52.94% | 1,817,735 | 54.56% | 1,799,338 | 54.27% | 1,750,185 | 55.63% | 1,348,386 | 51.32% | 1,363,638 | 51.46% | 1,270,535 | 49.59% | 1,284,144 | 49.69% | 1,308,761 | 50.09% | 1,338,039 | 50.4% | 1,233,710 | 49.21% | 1,268,131 | 48.94% | 1,108,550 | 45.68% | 1,192,820 | 46.71% | 1,228,009 | 46.85% | 1,275,623 | 51.01% | 1,319,701 | 51.22% | 1,384,325 | 52.48% | 1,256,276 | 50.04% | 1,211,663 | 48.11% | 1,253,735 | 48.83% | 1,316,636 | 49.7% | 1,301,613 | 49.08% | 1,078,245 | 44.38% | 1,029,489 | 43.56% | 1,095,523 | 45.2% | 1,033,265 | 43.63% | 972,102 | 41.71% | 1,018,208 | 43.09% | 1,136,794 | 56.4% | 1,071,451 | 54.76% |
非流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
透過其他綜合損益按公允價值衡量之金融資產-非流動 | 18,347 | 0.58% | 18,868 | 0.59% | 21,223 | 0.65% | 21,120 | 0.65% | 20,594 | 0.64% | 19,190 | 0.6% | 17,073 | 0.53% | 19,165 | 0.6% | 16,612 | 0.52% | 14,688 | 0.46% | 17,335 | 0.54% | 15,866 | 0.51% | 13,640 | 0.44% | 14,965 | 0.47% | 19,637 | 0.64% | 19,117 | 0.63% | 20,878 | 0.65% | 18,365 | 0.59% | 12,087 | 0.42% | 12,343 | 0.41% | 11,609 | 0.36% | 11,609 | 0.35% | 2,356 | 0.07% | 2,356 | 0.07% | 2,233 | 0.08% | 2,233 | 0.08% | 2,233 | 0.09% | ||||||||||||||||||||||||||||||||||||||||||||||||
按攤銷後成本衡量之金融資產-非流動 | 0 | 0% | 0 | 0% | 15,000 | 0.46% | 15,000 | 0.47% | 15,000 | 0.47% | 15,000 | 0.47% | 0 | 0% | 0 | 0% | 15,000 | 0.47% | 15,000 | 0.47% | 15,000 | 0.47% | 15,000 | 0.48% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
採用權益法之投資 | 1,460 | 0.05% | 2,089 | 0.07% | 2,470 | 0.08% | 2,877 | 0.09% | 3,000 | 0.09% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 208,673 | 6.67% | 210,501 | 7.31% | 211,096 | 6.99% | 206,647 | 6.43% | 205,986 | 6.18% | 209,299 | 6.31% | 203,855 | 6.48% | 208,601 | 7.94% | 208,552 | 7.87% | 213,726 | 8.34% | 212,299 | 8.21% | 215,635 | 8.25% | 214,872 | 8.09% | 212,209 | 8.46% | 223,093 | 8.61% | 192,014 | 7.91% | 201,604 | 7.9% | 194,474 | 7.42% | ||||||||||||||||||||||||||||||||||||||||||||||||
不動產、廠房及設備 | 717,315 | 22.58% | 707,300 | 22.26% | 709,619 | 21.79% | 713,321 | 22.12% | 721,973 | 22.5% | 726,549 | 22.58% | 735,037 | 22.94% | 736,063 | 23.02% | 718,175 | 22.59% | 724,519 | 22.57% | 740,120 | 23.05% | 740,916 | 23.59% | 741,692 | 23.79% | 753,159 | 23.9% | 764,764 | 24.84% | 785,171 | 25.77% | 781,395 | 24.32% | 740,863 | 23.67% | 642,544 | 22.32% | 657,969 | 21.78% | 663,512 | 20.65% | 680,423 | 20.42% | 688,440 | 20.76% | 689,710 | 21.92% | 563,509 | 21.45% | 572,500 | 21.61% | 578,535 | 22.58% | 583,398 | 22.57% | 592,805 | 22.69% | 597,433 | 22.5% | 602,419 | 24.03% | 623,011 | 24.04% | 628,315 | 25.89% | 639,518 | 25.05% | 657,637 | 25.09% | 666,976 | 26.67% | 683,101 | 26.51% | 683,284 | 25.91% | 691,101 | 27.53% | 708,254 | 28.12% | 712,385 | 27.75% | 714,298 | 26.96% | 725,366 | 27.35% | 731,127 | 30.1% | 723,881 | 30.63% | 726,076 | 29.96% | 728,399 | 30.75% | 733,236 | 31.46% | 703,374 | 29.76% | 661,558 | 32.82% | 668,405 | 34.16% |
土地淨額 | 281,494 | 8.86% | 280,990 | 8.84% | 280,801 | 8.62% | 280,440 | 8.7% | 280,387 | 8.74% | 280,312 | 8.71% | 279,815 | 8.73% | 279,492 | 8.74% | 278,393 | 8.76% | 278,235 | 8.67% | 278,890 | 8.69% | 278,438 | 8.87% | 279,191 | 8.95% | 279,815 | 8.88% | 280,064 | 9.1% | 281,223 | 9.23% | 280,568 | 8.73% | 279,906 | 8.94% | 279,883 | 9.72% | 280,146 | 9.28% | 280,418 | 8.73% | 280,914 | 8.47% | 281,317 | 8.94% | 254,863 | 9.7% | 254,863 | 9.62% | 254,863 | 9.95% | 254,863 | 9.86% | 254,863 | 9.75% | 254,863 | 9.6% | 254,863 | 10.16% | 254,863 | 9.84% | 254,863 | 10.5% | 254,863 | 9.98% | 254,863 | 9.72% | 254,863 | 10.19% | 254,863 | 9.89% | 254,863 | 9.66% | 254,863 | 10.15% | 254,863 | 10.12% | 254,863 | 9.93% | 254,863 | 9.62% | 254,863 | 9.61% | 254,863 | 10.49% | 254,863 | 10.78% | 254,863 | 10.52% | 254,863 | 10.76% | 254,863 | 10.93% | 254,863 | 10.78% | 254,863 | 12.64% | 254,863 | 13.03% | ||
房屋及建築淨額 | 339,501 | 10.69% | 341,981 | 10.76% | 347,423 | 10.67% | 351,420 | 10.9% | 359,310 | 11.2% | 361,347 | 11.23% | 367,401 | 11.47% | 366,610 | 11.47% | 364,531 | 11.46% | 369,278 | 11.5% | 379,477 | 11.82% | 379,198 | 12.07% | 376,444 | 12.07% | 381,977 | 12.12% | 388,407 | 12.61% | 403,188 | 13.23% | 401,389 | 12.49% | 394,438 | 12.6% | 293,882 | 10.21% | 300,240 | 9.94% | 309,077 | 9.62% | 330,729 | 9.98% | 336,991 | 10.71% | 246,948 | 9.4% | 257,174 | 9.71% | 265,813 | 10.38% | 269,376 | 10.42% | 273,842 | 10.48% | 277,928 | 10.47% | 280,468 | 11.19% | 294,340 | 11.36% | 299,959 | 12.36% | 308,096 | 12.07% | 316,526 | 12.08% | 324,621 | 12.98% | 336,671 | 13.07% | 334,813 | 12.69% | 340,010 | 13.54% | 348,800 | 13.85% | 349,644 | 13.62% | 349,412 | 13.19% | 355,895 | 13.42% | 362,754 | 14.93% | 354,361 | 14.99% | 360,394 | 14.87% | 363,864 | 15.36% | 365,568 | 15.68% | 329,159 | 13.93% | 335,310 | 16.64% | 339,578 | 17.36% | ||
機器設備淨額 | 29,887 | 0.94% | 29,965 | 0.94% | 31,060 | 0.95% | 32,269 | 1% | 33,733 | 1.05% | 33,868 | 1.05% | 35,258 | 1.1% | 32,279 | 1.01% | 30,665 | 0.96% | 30,727 | 0.96% | 32,126 | 1% | 28,558 | 0.91% | 28,879 | 0.93% | 30,661 | 0.97% | 31,269 | 1.02% | 33,489 | 1.1% | 33,794 | 1.05% | 28,399 | 0.91% | 31,629 | 1.1% | 36,567 | 1.21% | 37,186 | 1.16% | 41,200 | 1.24% | 37,938 | 1.21% | 22,792 | 0.87% | 23,434 | 0.88% | 25,114 | 0.98% | 26,555 | 1.03% | 28,572 | 1.09% | 28,443 | 1.07% | 28,160 | 1.12% | 29,901 | 1.15% | 31,571 | 1.3% | 28,803 | 1.13% | 31,709 | 1.21% | 34,169 | 1.37% | 36,622 | 1.42% | 34,677 | 1.31% | 34,802 | 1.39% | 39,838 | 1.58% | 43,179 | 1.68% | 45,337 | 1.71% | 44,069 | 1.66% | 45,829 | 1.89% | 46,426 | 1.96% | 48,225 | 1.99% | 48,037 | 2.03% | 49,253 | 2.11% | 49,723 | 2.1% | 33,737 | 1.67% | 34,189 | 1.75% | ||
其他設備淨額 | 66,433 | 2.09% | 54,364 | 1.71% | 50,335 | 1.55% | 49,192 | 1.53% | 48,543 | 1.51% | 51,022 | 1.59% | 52,563 | 1.64% | 57,682 | 1.8% | 44,586 | 1.4% | 46,279 | 1.44% | 49,627 | 1.55% | 54,722 | 1.74% | 57,178 | 1.83% | 60,706 | 1.93% | 65,024 | 2.11% | 67,271 | 2.21% | 65,644 | 2.04% | 38,120 | 1.22% | 37,150 | 1.29% | 41,016 | 1.36% | 36,831 | 1.15% | 35,597 | 1.07% | 33,464 | 1.06% | 38,906 | 1.48% | 37,029 | 1.4% | 32,745 | 1.28% | 32,604 | 1.26% | 35,528 | 1.36% | 36,199 | 1.36% | 38,928 | 1.55% | 43,907 | 1.69% | 41,922 | 1.73% | 47,756 | 1.87% | 54,539 | 2.08% | 53,323 | 2.13% | 54,945 | 2.13% | 58,931 | 2.23% | 61,426 | 2.45% | 64,753 | 2.57% | 64,699 | 2.52% | 64,686 | 2.44% | 70,539 | 2.66% | 1,142 | 0.05% | 1,142 | 0.05% | 6,112 | 0.25% | 1,101 | 0.05% | 1,081 | 0.05% | 1,076 | 0.05% | 3,310 | 0.16% | 1,143 | 0.06% | ||
使用權資產 | 50,951 | 1.6% | 55,581 | 1.75% | 50,024 | 1.54% | 52,104 | 1.62% | 57,071 | 1.78% | 60,980 | 1.89% | 64,691 | 2.02% | 67,438 | 2.11% | 62,645 | 1.97% | 66,994 | 2.09% | 61,849 | 1.93% | 64,200 | 2.04% | 67,016 | 2.15% | 72,160 | 2.29% | 77,093 | 2.5% | 80,877 | 2.65% | 80,178 | 2.5% | 82,827 | 2.65% | 94,630 | 3.29% | 101,807 | 3.37% | 105,645 | 3.29% | 113,112 | 3.4% | 118,287 | 3.57% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
無形資產 | 675,566 | 21.27% | 662,772 | 20.86% | 658,848 | 20.23% | 648,833 | 20.12% | 667,856 | 20.82% | 672,967 | 20.91% | 653,481 | 20.4% | 650,513 | 20.35% | 634,402 | 19.95% | 644,962 | 20.09% | 668,883 | 20.84% | 668,069 | 21.27% | 671,722 | 21.54% | 689,911 | 21.89% | 701,977 | 22.8% | 701,672 | 23.03% | 685,184 | 21.32% | 412,634 | 13.18% | 418,806 | 14.55% | 432,380 | 14.32% | 424,109 | 13.2% | 432,592 | 12.99% | 438,716 | 13.23% | 431,929 | 13.73% | 440,266 | 16.76% | 441,891 | 16.68% | 449,079 | 17.53% | 445,378 | 17.23% | 446,802 | 17.1% | 420,386 | 15.83% | 415,497 | 16.57% | 432,513 | 16.69% | 445,656 | 18.36% | 467,711 | 18.32% | 491,597 | 18.76% | 514,677 | 20.58% | 530,132 | 20.57% | 528,189 | 20.03% | 519,986 | 20.71% | 550,590 | 21.86% | 558,078 | 21.74% | 575,281 | 21.71% | 580,933 | 21.91% | 577,954 | 23.79% | 572,223 | 24.21% | 564,063 | 23.27% | 568,064 | 23.98% | 588,958 | 25.27% | 605,190 | 25.61% | 179,005 | 8.88% | 179,428 | 9.17% |
電腦軟體淨額 | 8,451 | 0.27% | 8,271 | 0.26% | 8,415 | 0.26% | 9,238 | 0.29% | 10,102 | 0.31% | 8,897 | 0.28% | 6,973 | 0.22% | 7,403 | 0.23% | 7,489 | 0.24% | 7,668 | 0.24% | 7,813 | 0.24% | 7,600 | 0.24% | 5,801 | 0.19% | 5,764 | 0.18% | 4,590 | 0.15% | 5,007 | 0.16% | 5,449 | 0.17% | 5,124 | 0.16% | 5,686 | 0.2% | 5,311 | 0.18% | 4,072 | 0.13% | 4,960 | 0.15% | 6,334 | 0.2% | 7,638 | 0.29% | 7,567 | 0.29% | 8,772 | 0.34% | 10,162 | 0.39% | 7,776 | 0.3% | 8,751 | 0.33% | 8,998 | 0.36% | 9,255 | 0.36% | 10,049 | 0.41% | 7,574 | 0.3% | 6,564 | 0.25% | 5,936 | 0.24% | 6,608 | 0.26% | 6,389 | 0.24% | 6,823 | 0.27% | 7,164 | 0.28% | 5,234 | 0.2% | 473,975 | 17.89% | 473,144 | 17.84% | 3,109 | 0.13% | 2,420 | 0.1% | 3,036 | 0.13% | 441,457 | 18.64% | 4,163 | 0.18% | 3,758 | 0.16% | 4,416 | 0.22% | 174,589 | 8.92% | ||
商譽 | 541,945 | 17.06% | 529,910 | 16.67% | 524,283 | 16.1% | 513,547 | 15.92% | 522,366 | 16.28% | 523,696 | 16.27% | 508,537 | 15.87% | 503,395 | 15.74% | 489,565 | 15.4% | 494,353 | 15.4% | 508,094 | 15.83% | 505,248 | 16.09% | 506,665 | 16.25% | 516,251 | 16.38% | 522,353 | 16.97% | 519,443 | 17.05% | 501,116 | 15.6% | 396,651 | 12.67% | 401,637 | 13.95% | 414,512 | 13.72% | 407,439 | 12.68% | 419,075 | 12.64% | 411,570 | 13.08% | 417,803 | 15.9% | 418,161 | 15.78% | 423,231 | 16.52% | 419,070 | 16.22% | 438,800 | 16.79% | 407,776 | 15.36% | 397,284 | 15.85% | 407,818 | 15.74% | 413,829 | 17.05% | 430,490 | 16.86% | 446,747 | 17.05% | 461,291 | 18.45% | 467,730 | 18.15% | 459,964 | 17.44% | 446,798 | 17.8% | 464,803 | 18.45% | 465,996 | 18.15% | 3,962 | 0.15% | 2,619 | 0.1% | 464,760 | 19.13% | 455,581 | 19.27% | 444,145 | 18.33% | 3,654 | 0.15% | 450,273 | 19.32% | 457,163 | 19.34% | 174,589 | 8.66% | 4,839 | 0.25% | ||
其他無形資產淨額 | 125,170 | 3.94% | 124,591 | 3.92% | 126,150 | 3.87% | 126,048 | 3.91% | 135,388 | 4.22% | 140,374 | 4.36% | 137,971 | 4.31% | 139,715 | 4.37% | 137,348 | 4.32% | 142,941 | 4.45% | 152,976 | 4.77% | 155,221 | 4.94% | 159,256 | 5.11% | 167,896 | 5.33% | 175,034 | 5.68% | 177,222 | 5.82% | 178,619 | 5.56% | 10,859 | 0.35% | 11,483 | 0.4% | 12,557 | 0.42% | 12,598 | 0.39% | 14,681 | 0.44% | 14,025 | 0.45% | 14,825 | 0.56% | 16,163 | 0.61% | 17,076 | 0.67% | 16,146 | 0.62% | 226 | 0.01% | 3,859 | 0.15% | 9,215 | 0.37% | 15,440 | 0.6% | 21,778 | 0.9% | 29,647 | 1.16% | 38,286 | 1.46% | 47,450 | 1.9% | 55,794 | 2.17% | 61,836 | 2.34% | 66,365 | 2.64% | 78,623 | 3.12% | 86,848 | 3.38% | 97,344 | 3.67% | 105,170 | 3.97% | 110,085 | 4.53% | 114,222 | 4.83% | 116,882 | 4.82% | 122,953 | 5.19% | 134,522 | 5.77% | 144,269 | 6.1% | 0 | 0% | 0 | 0% | ||
遞延所得稅資產 | 37,419 | 1.18% | 38,889 | 1.22% | 37,419 | 1.15% | 34,479 | 1.07% | 42,426 | 1.32% | 44,964 | 1.4% | 46,733 | 1.46% | 30,283 | 0.95% | 31,163 | 0.98% | 28,503 | 0.89% | 28,409 | 0.88% | 32,633 | 1.04% | 36,019 | 1.16% | 36,091 | 1.15% | 38,580 | 1.25% | 37,658 | 1.24% | 41,383 | 1.29% | 37,540 | 1.2% | 29,120 | 1.01% | 33,936 | 1.12% | 38,027 | 1.18% | 39,456 | 1.18% | 37,159 | 1.12% | 37,256 | 1.18% | 39,309 | 1.5% | 35,832 | 1.35% | 22,877 | 0.89% | 33,090 | 1.28% | 22,794 | 0.87% | 24,748 | 0.93% | 19,800 | 0.79% | 20,723 | 0.8% | 23,540 | 0.97% | 22,467 | 0.88% | 22,846 | 0.87% | 17,471 | 0.7% | 17,214 | 0.67% | 15,700 | 0.6% | 17,121 | 0.68% | 21,372 | 0.85% | 16,119 | 0.63% | 16,591 | 0.63% | 14,601 | 0.55% | 15,125 | 0.62% | 11,290 | 0.48% | 11,113 | 0.46% | 11,869 | 0.5% | 11,482 | 0.49% | 11,482 | 0.49% | 12,609 | 0.63% | 10,109 | 0.52% |
其他非流動資產 | 15,642 | 0.49% | 15,449 | 0.49% | 15,248 | 0.47% | 15,049 | 0.47% | 16,683 | 0.52% | 16,547 | 0.51% | 16,332 | 0.51% | 16,630 | 0.52% | 16,299 | 0.51% | 16,211 | 0.51% | 16,367 | 0.51% | 15,719 | 0.5% | 15,941 | 0.51% | 16,166 | 0.51% | 7,301 | 0.24% | 16,731 | 0.55% | 10,325 | 0.32% | 7,775 | 0.25% | 109,259 | 3.79% | 85,496 | 2.83% | 62,107 | 1.93% | 30,491 | 0.92% | 21,808 | 0.66% | 30,765 | 0.98% | 24,922 | 0.95% | 25,071 | 0.95% | 25,012 | 0.98% | ||||||||||||||||||||||||||||||||||||||||||||||||
存出保證金 | 14,872 | 0.47% | 14,657 | 0.46% | 14,458 | 0.44% | 14,280 | 0.44% | 15,914 | 0.5% | 15,778 | 0.49% | 15,563 | 0.49% | 15,862 | 0.5% | 15,531 | 0.49% | 15,443 | 0.48% | 15,599 | 0.49% | 14,951 | 0.48% | 15,173 | 0.49% | 15,397 | 0.49% | 6,532 | 0.21% | 15,961 | 0.52% | 9,556 | 0.3% | 7,016 | 0.22% | 7,059 | 0.25% | 12,024 | 0.4% | 10,028 | 0.31% | 10,312 | 0.31% | 10,246 | 0.31% | 10,262 | 0.33% | 10,390 | 0.4% | 10,053 | 0.38% | 10,035 | 0.39% | 10,038 | 0.39% | 10,166 | 0.39% | 9,956 | 0.37% | 9,906 | 0.4% | 10,298 | 0.4% | 15,212 | 0.63% | 15,233 | 0.6% | 11,840 | 0.45% | 11,398 | 0.46% | 11,366 | 0.44% | 11,309 | 0.43% | 11,134 | 0.44% | 11,467 | 0.46% | 11,511 | 0.45% | 11,539 | 0.44% | 11,747 | 0.44% | 11,802 | 0.49% | 11,778 | 0.5% | 11,769 | 0.49% | 11,901 | 0.5% | 10,388 | 0.45% | 10,262 | 0.43% | 10,486 | 0.52% | 12,057 | 0.62% |
其他非流動資產-其他 | 770 | 0.02% | 792 | 0.02% | 790 | 0.02% | 769 | 0.02% | 769 | 0.02% | 769 | 0.02% | 769 | 0.02% | 768 | 0.02% | 768 | 0.02% | 768 | 0.02% | 768 | 0.02% | 768 | 0.02% | 768 | 0.02% | 769 | 0.02% | 769 | 0.02% | 770 | 0.03% | 769 | 0.02% | 759 | 0.02% | 102,200 | 3.55% | 73,472 | 2.43% | 52,079 | 1.62% | 20,179 | 0.61% | 11,562 | 0.35% | 9,023 | 0.29% | 3,067 | 0.12% | 3,061 | 0.12% | 2,793 | 0.11% | 2,776 | 0.11% | 2,698 | 0.1% | 36,519 | 1.38% | 758 | 0.03% | 758 | 0.03% | 758 | 0.03% | 758 | 0.03% | 758 | 0.03% | 758 | 0.03% | 758 | 0.03% | 758 | 0.03% | 758 | 0.03% | 758 | 0.03% | 758 | 0.03% | 758 | 0.03% | 3,246 | 0.12% | 758 | 0.03% | 758 | 0.03% | 758 | 0.03% | 758 | 0.03% | 758 | 0.03% | 758 | 0.03% | 758 | 0.04% | 758 | 0.04% |
非流動資產合計 | 1,516,700 | 47.75% | 1,500,948 | 47.23% | 1,509,851 | 46.37% | 1,502,783 | 46.6% | 1,544,603 | 48.14% | 1,556,197 | 48.36% | 1,533,347 | 47.86% | 1,520,092 | 47.54% | 1,494,296 | 47% | 1,510,877 | 47.07% | 1,547,963 | 48.22% | 1,552,403 | 49.43% | 1,546,030 | 49.59% | 1,582,452 | 50.21% | 1,609,352 | 52.27% | 1,641,226 | 53.87% | 1,619,343 | 50.4% | 1,508,677 | 48.19% | 1,516,947 | 52.69% | 1,535,027 | 50.82% | 1,511,656 | 47.06% | 1,513,669 | 45.44% | 1,516,065 | 45.73% | 1,395,871 | 44.37% | 1,278,840 | 48.68% | 1,286,079 | 48.54% | 1,291,462 | 50.41% | 1,300,150 | 50.31% | 1,304,102 | 49.91% | 1,317,025 | 49.6% | 1,273,566 | 50.79% | 1,322,918 | 51.06% | 1,318,301 | 54.32% | 1,360,602 | 53.29% | 1,392,912 | 53.15% | 1,225,181 | 48.99% | 1,257,081 | 48.78% | 1,253,258 | 47.52% | 1,254,413 | 49.96% | 1,306,995 | 51.89% | 1,313,575 | 51.17% | 1,332,685 | 50.3% | 1,350,242 | 50.92% | 1,351,082 | 55.62% | 1,334,102 | 56.44% | 1,328,174 | 54.8% | 1,335,182 | 56.37% | 1,358,687 | 58.29% | 1,345,013 | 56.91% | 878,764 | 43.6% | 885,080 | 45.24% |
資產總計 | 3,176,334 | 100% | 3,177,900 | 100% | 3,256,378 | 100% | 3,224,844 | 100% | 3,208,527 | 100% | 3,218,226 | 100% | 3,203,756 | 100% | 3,197,408 | 100% | 3,179,621 | 100% | 3,209,903 | 100% | 3,210,295 | 100% | 3,140,417 | 100% | 3,117,805 | 100% | 3,151,609 | 100% | 3,078,958 | 100% | 3,046,409 | 100% | 3,213,076 | 100% | 3,130,602 | 100% | 2,879,097 | 100% | 3,020,406 | 100% | 3,212,525 | 100% | 3,331,404 | 100% | 3,315,403 | 100% | 3,146,056 | 100% | 2,627,226 | 100% | 2,649,717 | 100% | 2,561,997 | 100% | 2,584,294 | 100% | 2,612,863 | 100% | 2,655,064 | 100% | 2,507,276 | 100% | 2,591,049 | 100% | 2,426,851 | 100% | 2,553,422 | 100% | 2,620,921 | 100% | 2,500,804 | 100% | 2,576,782 | 100% | 2,637,583 | 100% | 2,510,689 | 100% | 2,518,658 | 100% | 2,567,310 | 100% | 2,649,321 | 100% | 2,651,855 | 100% | 2,429,327 | 100% | 2,363,591 | 100% | 2,423,697 | 100% | 2,368,447 | 100% | 2,330,789 | 100% | 2,363,221 | 100% | 2,015,558 | 100% | 1,956,531 | 100% |
負債及權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
短期借款 | 220,632 | 6.95% | 141,750 | 4.46% | 216,897 | 6.66% | 195,761 | 6.07% | 213,982 | 6.67% | 224,577 | 6.98% | 237,995 | 7.43% | 295,357 | 9.24% | 398,237 | 12.52% | 420,535 | 13.1% | 390,934 | 12.18% | 352,318 | 11.22% | 290,112 | 9.31% | 285,998 | 9.07% | 195,247 | 6.34% | 184,784 | 6.07% | 382,423 | 11.9% | 454,926 | 14.53% | 312,185 | 10.84% | 401,493 | 13.29% | 306,657 | 9.55% | 288,082 | 8.65% | 256,406 | 7.73% | 292,572 | 9.3% | 298,264 | 11.35% | 272,627 | 10.29% | 258,199 | 10.08% | 280,112 | 10.84% | 339,371 | 12.99% | 369,015 | 13.9% | 321,092 | 12.81% | 322,677 | 12.45% | 542,477 | 22.35% | 570,577 | 22.35% | 599,123 | 22.86% | 499,781 | 19.98% | 509,929 | 19.79% | 210,002 | 7.96% | 154,082 | 6.14% | 187,533 | 7.45% | 234,533 | 9.14% | 239,000 | 9.02% | 271,915 | 10.25% | 269,038 | 11.07% | 257,000 | 10.87% | 150,000 | 6.19% | 178,256 | 7.53% | 247,893 | 10.64% | 254,499 | 10.77% | 29,881 | 1.48% | 87,304 | 4.46% |
應付票據 | 0 | 0% | 33 | 0% | 25 | 0% | 37 | 0% | 49 | 0% | 43 | 0% | 261 | 0.01% | 566 | 0.02% | 50 | 0% | 0 | 0% | 22 | 0% | 34 | 0% | 48 | 0% | 0 | 0% | 144 | 0% | 299 | 0.01% | 131 | 0% | 813 | 0.03% | 218 | 0.01% | 441 | 0.01% | 1,367 | 0.04% | 2,652 | 0.08% | 3,657 | 0.11% | 811 | 0.03% | 1,612 | 0.06% | 2,448 | 0.09% | 4,856 | 0.19% | 1,057 | 0.04% | 2,032 | 0.08% | 2,628 | 0.1% | 4,041 | 0.16% | 4,354 | 0.17% | 2,023 | 0.08% | 3,793 | 0.15% | 1,836 | 0.07% | 1,283 | 0.05% | 2,257 | 0.09% | 2,533 | 0.1% | 2,217 | 0.09% | 1,427 | 0.06% | 2,113 | 0.08% | 7,592 | 0.29% | 4,376 | 0.17% | 5,690 | 0.23% | 5,836 | 0.25% | 11,655 | 0.48% | 9,300 | 0.39% | 6,955 | 0.3% | 22,059 | 0.93% | 22,493 | 1.12% | 22,786 | 1.16% |
應付帳款 | 117,830 | 3.71% | 140,577 | 4.42% | 195,033 | 5.99% | 178,938 | 5.55% | 156,926 | 4.89% | 123,407 | 3.83% | 216,353 | 6.75% | 174,493 | 5.46% | 192,049 | 6.04% | 208,595 | 6.5% | 237,604 | 7.4% | 205,623 | 6.55% | 192,511 | 6.17% | 174,004 | 5.52% | 176,711 | 5.74% | 120,582 | 3.96% | 125,409 | 3.9% | 156,805 | 5.01% | 114,098 | 3.96% | 109,233 | 3.62% | 153,004 | 4.76% | 195,414 | 5.87% | 243,041 | 7.33% | 179,821 | 5.72% | 191,520 | 7.29% | 186,868 | 7.05% | 156,310 | 6.1% | 152,913 | 5.92% | 164,253 | 6.29% | 156,589 | 5.9% | 150,752 | 6.01% | 184,242 | 7.11% | 137,967 | 5.69% | 88,164 | 3.45% | 138,441 | 5.28% | 108,914 | 4.36% | 149,384 | 5.8% | 139,206 | 5.28% | 158,789 | 6.32% | 125,952 | 5% | 150,565 | 5.86% | 163,540 | 6.17% | 184,469 | 6.96% | 130,955 | 5.39% | 133,373 | 5.64% | 187,118 | 7.72% | 181,315 | 7.66% | 132,531 | 5.69% | 155,600 | 6.58% | 184,175 | 9.14% | 138,504 | 7.08% |
其他應付款 | 191,098 | 6.02% | 280,144 | 8.82% | 257,477 | 7.91% | 223,674 | 6.94% | 196,559 | 6.13% | 274,718 | 8.54% | 155,357 | 4.85% | 210,431 | 6.58% | 161,751 | 5.09% | 211,381 | 6.59% | 164,802 | 5.13% | 215,218 | 6.85% | 222,827 | 7.15% | 217,161 | 6.89% | 176,634 | 5.74% | 245,723 | 8.07% | 227,886 | 7.09% | 165,186 | 5.28% | 97,107 | 3.37% | 147,087 | 4.87% | 154,480 | 4.81% | 207,338 | 6.22% | 118,351 | 3.57% | 148,841 | 4.73% | 137,339 | 5.23% | 201,272 | 7.6% | 113,602 | 4.43% | ||||||||||||||||||||||||||||||||||||||||||||||||
本期所得稅負債 | 22,738 | 0.72% | 43,278 | 1.36% | 55,258 | 1.7% | 43,664 | 1.35% | 53,516 | 1.67% | 52,587 | 1.63% | 49,772 | 1.55% | 33,539 | 1.05% | 34,422 | 1.08% | 30,914 | 0.96% | 21,206 | 0.66% | 18,222 | 0.58% | 24,698 | 0.79% | 21,986 | 0.7% | 29,319 | 0.95% | 26,546 | 0.87% | 54,591 | 1.7% | 35,501 | 1.13% | 17,758 | 0.62% | 12,695 | 0.42% | 17,493 | 0.54% | 33,486 | 1.01% | 37,822 | 1.14% | 28,115 | 0.89% | 22,242 | 0.85% | 39,483 | 1.49% | 31,853 | 1.24% | 25,936 | 1% | 23,553 | 0.9% | 37,251 | 1.4% | 44,485 | 1.77% | 34,979 | 1.35% | 34,710 | 1.43% | 49,865 | 1.95% | 42,512 | 1.62% | 36,163 | 1.45% | 30,943 | 1.2% | 51,222 | 1.94% | 45,184 | 1.8% | 45,047 | 1.79% | 53,999 | 2.1% | 60,148 | 2.27% | 50,970 | 1.92% | 35,114 | 1.45% | 45,890 | 1.94% | 58,360 | 2.41% | 46,480 | 1.96% | 42,375 | 1.82% | 57,049 | 2.41% | 35,624 | 1.77% | 45,621 | 2.33% |
租賃負債-流動 | 19,949 | 0.63% | 20,627 | 0.65% | 16,748 | 0.51% | 15,615 | 0.48% | 16,279 | 0.51% | 16,814 | 0.52% | 17,044 | 0.53% | 16,154 | 0.51% | 14,017 | 0.44% | 14,846 | 0.46% | 12,251 | 0.38% | 12,814 | 0.41% | 13,563 | 0.44% | 14,903 | 0.47% | 16,196 | 0.53% | 15,549 | 0.51% | 14,442 | 0.45% | 14,337 | 0.46% | 17,462 | 0.61% | 18,235 | 0.6% | 17,993 | 0.56% | 18,424 | 0.55% | 18,439 | 0.56% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
其他流動負債 | 47,884 | 1.51% | 32,235 | 1.01% | 33,074 | 1.02% | 41,175 | 1.28% | 55,574 | 1.73% | 40,827 | 1.27% | 32,813 | 1.02% | 40,537 | 1.27% | 40,993 | 1.29% | 50,344 | 1.57% | 52,696 | 1.64% | 69,648 | 2.22% | 61,815 | 1.98% | 59,422 | 1.89% | 113,594 | 3.69% | 116,372 | 3.82% | 116,214 | 3.62% | 73,762 | 2.36% | 82,741 | 2.87% | 64,329 | 2.13% | 371,230 | 11.56% | 365,172 | 10.96% | 362,567 | 10.94% | 359,482 | 11.43% | 60,844 | 2.32% | 50,801 | 1.92% | 51,110 | 1.99% | ||||||||||||||||||||||||||||||||||||||||||||||||
一年或一營業週期內到期長期負債 | 9,851 | 0.31% | 9,744 | 0.31% | 11,593 | 0.36% | 11,973 | 0.37% | 13,013 | 0.41% | 13,455 | 0.42% | 12,267 | 0.38% | 10,261 | 0.32% | 9,312 | 0.29% | 8,781 | 0.27% | 8,977 | 0.28% | 16,274 | 0.52% | 8,924 | 0.29% | 9,164 | 0.29% | 9,125 | 0.3% | 9,512 | 0.31% | 9,282 | 0.29% | 6,405 | 0.2% | 6,362 | 0.22% | 5,972 | 0.2% | 305,862 | 9.52% | 303,418 | 9.11% | 300,664 | 9.07% | 298,297 | 9.48% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||
一年或一營業週期內到期長期借款 | 9,851 | 0.31% | 9,744 | 0.31% | 11,593 | 0.36% | 11,973 | 0.37% | 13,013 | 0.41% | 13,455 | 0.42% | 12,267 | 0.38% | 10,261 | 0.32% | 9,312 | 0.29% | 8,781 | 0.27% | 8,977 | 0.28% | 16,274 | 0.52% | 8,924 | 0.29% | 9,164 | 0.29% | 9,125 | 0.3% | 9,512 | 0.31% | 9,282 | 0.29% | 6,405 | 0.2% | 6,362 | 0.22% | 5,972 | 0.2% | 6,140 | 0.19% | 5,039 | 0.15% | 3,608 | 0.11% | 2,544 | 0.08% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他流動負債-其他 | 38,033 | 1.2% | 22,491 | 0.71% | 21,481 | 0.66% | 29,202 | 0.91% | 42,561 | 1.33% | 27,372 | 0.85% | 20,546 | 0.64% | 30,276 | 0.95% | 31,681 | 1% | 41,563 | 1.29% | 43,719 | 1.36% | 53,374 | 1.7% | 52,891 | 1.7% | 50,258 | 1.59% | 104,469 | 3.39% | 106,860 | 3.51% | 106,932 | 3.33% | 67,357 | 2.15% | 76,379 | 2.65% | 58,357 | 1.93% | 65,368 | 2.03% | 61,754 | 1.85% | 61,903 | 1.87% | 61,185 | 1.94% | 50,130 | 1.94% | 34,324 | 1.32% | 21,310 | 0.81% | 22,672 | 0.91% | 29,735 | 1.18% | 12,995 | 0.52% | 21,560 | 0.89% | 34,725 | 1.47% | 28,934 | 1.19% | 18,292 | 0.78% | 20,985 | 0.89% | 27,270 | 1.35% | ||||||||||||||||||||||||||||||
流動負債合計 | 620,131 | 19.52% | 658,644 | 20.73% | 774,512 | 23.78% | 698,864 | 21.67% | 692,885 | 21.6% | 732,973 | 22.78% | 709,595 | 22.15% | 771,077 | 24.12% | 841,519 | 26.47% | 936,615 | 29.18% | 879,515 | 27.4% | 873,877 | 27.83% | 805,574 | 25.84% | 773,474 | 24.54% | 707,845 | 22.99% | 709,855 | 23.3% | 921,096 | 28.67% | 901,330 | 28.79% | 641,569 | 22.28% | 753,513 | 24.95% | 1,022,224 | 31.82% | 1,110,568 | 33.34% | 1,040,283 | 31.38% | 1,009,642 | 32.09% | 711,821 | 27.09% | 753,499 | 28.44% | 615,930 | 24.04% | 674,839 | 26.11% | 718,649 | 27.5% | 804,349 | 30.29% | 678,421 | 27.06% | 738,224 | 28.49% | 869,126 | 35.81% | 967,005 | 37.87% | 936,015 | 35.71% | 826,220 | 33.04% | 970,826 | 37.68% | 666,130 | 25.26% | 532,425 | 21.21% | 549,757 | 21.83% | 637,837 | 24.84% | 758,656 | 28.64% | 739,553 | 27.89% | 599,379 | 24.67% | 606,240 | 25.65% | 619,159 | 25.55% | 575,018 | 24.28% | 573,496 | 24.61% | 624,411 | 26.42% | 560,051 | 27.79% | 419,122 | 21.42% |
非流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
應付公司債 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 294,428 | 11.21% | 293,108 | 11.06% | 291,809 | 11.39% | 290,529 | 11.24% | 289,227 | 11.07% | 287,931 | 10.84% | 286,654 | 11.43% | 285,397 | 11.01% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||
長期借款 | 110,720 | 3.49% | 110,725 | 3.48% | 112,003 | 3.44% | 112,979 | 3.5% | 114,792 | 3.58% | 116,481 | 3.62% | 117,968 | 3.68% | 121,265 | 3.79% | 115,566 | 3.63% | 116,751 | 3.64% | 122,298 | 3.81% | 122,220 | 3.89% | 145,480 | 4.67% | 153,533 | 4.87% | 155,849 | 5.06% | 165,424 | 5.43% | 163,607 | 5.09% | 148,681 | 4.75% | 150,161 | 5.22% | 153,363 | 5.08% | 96,002 | 2.99% | 102,103 | 3.06% | 101,883 | 3.07% | 105,203 | 3.34% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||
遞延所得稅負債 | 8,097 | 0.25% | 9,014 | 0.28% | 7,780 | 0.24% | 7,919 | 0.25% | 8,838 | 0.28% | 9,246 | 0.29% | 9,885 | 0.31% | 290 | 0.01% | 660 | 0.02% | 302 | 0.01% | 68 | 0% | 36 | 0% | 235 | 0.01% | 235 | 0.01% | 240 | 0.01% | 240 | 0.01% | 243 | 0.01% | 247 | 0.01% | 252 | 0.01% | 250 | 0.01% | 766 | 0.02% | 410 | 0.01% | 375 | 0.01% | 507 | 0.02% | 2,354 | 0.09% | 3,023 | 0.11% | 2,406 | 0.09% | 2,615 | 0.1% | 1,562 | 0.06% | 1,325 | 0.05% | 1,247 | 0.05% | 1,821 | 0.07% | 1,760 | 0.07% | 1,882 | 0.07% | 1,999 | 0.08% | 0 | 0% | 6 | 0% | 11 | 0% | 4 | 0% | 2 | 0% | ||||||||||||||||||||||
租賃負債-非流動 | 22,579 | 0.71% | 26,532 | 0.83% | 24,855 | 0.76% | 28,187 | 0.87% | 32,226 | 1% | 35,827 | 1.11% | 38,827 | 1.21% | 42,399 | 1.33% | 39,425 | 1.24% | 42,933 | 1.34% | 40,184 | 1.25% | 42,384 | 1.35% | 44,507 | 1.43% | 48,203 | 1.53% | 51,643 | 1.68% | 55,871 | 1.83% | 56,361 | 1.75% | 59,116 | 1.89% | 67,518 | 2.35% | 73,626 | 2.44% | 77,348 | 2.41% | 83,679 | 2.51% | 88,390 | 2.67% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
其他非流動負債 | 2,232 | 0.07% | 2,068 | 0.07% | 2,043 | 0.06% | 36,026 | 1.12% | 36,340 | 1.13% | 36,166 | 1.12% | 35,481 | 1.11% | 35,002 | 1.09% | 37,766 | 1.19% | 37,489 | 1.17% | 38,314 | 1.19% | 37,610 | 1.2% | 42,403 | 1.36% | 43,508 | 1.38% | 43,355 | 1.41% | 8,736 | 0.29% | 8,906 | 0.28% | 9,028 | 0.29% | 9,264 | 0.32% | 9,675 | 0.32% | 9,072 | 0.28% | 9,359 | 0.28% | 8,575 | 0.26% | 8,749 | 0.28% | 7,504 | 0.29% | 7,719 | 0.29% | 7,941 | 0.31% | ||||||||||||||||||||||||||||||||||||||||||||||||
淨確定福利負債-非流動 | 780 | 0.02% | 766 | 0.02% | 752 | 0.02% | 738 | 0.02% | 1,089 | 0.03% | 1,074 | 0.03% | 1,058 | 0.03% | 1,043 | 0.03% | 5,478 | 0.17% | 5,439 | 0.17% | 5,400 | 0.17% | 5,361 | 0.17% | 7,670 | 0.25% | 8,664 | 0.27% | 7,889 | 0.26% | 8,058 | 0.26% | 6,946 | 0.22% | 7,101 | 0.23% | 7,256 | 0.25% | 7,411 | 0.25% | 6,799 | 0.21% | 6,948 | 0.21% | 7,096 | 0.21% | 7,244 | 0.23% | 6,546 | 0.25% | 6,717 | 0.25% | 6,863 | 0.27% | ||||||||||||||||||||||||||||||||||||||||||||||||
其他非流動負債-其他 | 1,452 | 0.05% | 1,302 | 0.04% | 1,291 | 0.04% | 35,288 | 1.09% | 35,251 | 1.1% | 35,092 | 1.09% | 34,423 | 1.07% | 33,959 | 1.06% | 32,288 | 1.02% | 32,050 | 1% | 32,914 | 1.03% | 32,249 | 1.03% | 34,733 | 1.11% | 34,844 | 1.11% | 35,466 | 1.15% | 678 | 0.02% | 1,960 | 0.06% | 1,927 | 0.06% | 2,008 | 0.07% | 2,264 | 0.07% | 2,273 | 0.07% | 2,411 | 0.07% | 1,479 | 0.04% | 1,505 | 0.05% | 958 | 0.04% | 1,002 | 0.04% | 1,078 | 0.04% | 1,141 | 0.04% | 90 | 0% | 115 | 0% | 176 | 0.01% | 255 | 0.01% | 792 | 0.03% | 563 | 0.02% | 413 | 0.02% | 502 | 0.02% | 540 | 0.02% | 577 | 0.02% | 598 | 0.02% | 480 | 0.02% | ||||||||||||||||||||||
非流動負債合計 | 143,628 | 4.52% | 148,339 | 4.67% | 146,681 | 4.5% | 185,111 | 5.74% | 192,196 | 5.99% | 197,720 | 6.14% | 202,161 | 6.31% | 198,956 | 6.22% | 193,417 | 6.08% | 197,475 | 6.15% | 200,864 | 6.26% | 202,250 | 6.44% | 232,625 | 7.46% | 245,479 | 7.79% | 251,087 | 8.15% | 230,271 | 7.56% | 229,117 | 7.13% | 217,072 | 6.93% | 227,195 | 7.89% | 236,914 | 7.84% | 183,188 | 5.7% | 195,551 | 5.87% | 199,223 | 6.01% | 114,459 | 3.64% | 304,286 | 11.58% | 303,850 | 11.47% | 302,156 | 11.79% | 301,266 | 11.66% | 297,752 | 11.4% | 296,389 | 11.16% | 295,241 | 11.78% | 294,782 | 11.38% | 5,427 | 0.22% | 5,479 | 0.21% | 5,595 | 0.21% | 3,832 | 0.15% | 1,846 | 0.07% | 2,039 | 0.08% | 2,259 | 0.09% | 2,346 | 0.09% | 0 | 0% | 0 | 0% | 0 | 0% | 143 | 0.01% | 5,702 | 0.24% | 5,887 | 0.24% | 6,082 | 0.26% | 6,892 | 0.3% | 5,125 | 0.22% | 6,238 | 0.31% | 6,473 | 0.33% |
負債總計 | 763,759 | 24.05% | 806,983 | 25.39% | 921,193 | 28.29% | 883,975 | 27.41% | 885,081 | 27.59% | 930,693 | 28.92% | 911,756 | 28.46% | 970,033 | 30.34% | 1,034,936 | 32.55% | 1,134,090 | 35.33% | 1,080,379 | 33.65% | 1,076,127 | 34.27% | 1,038,199 | 33.3% | 1,018,953 | 32.33% | 958,932 | 31.14% | 940,126 | 30.86% | 1,150,213 | 35.8% | 1,118,402 | 35.72% | 868,764 | 30.17% | 990,427 | 32.79% | 1,205,412 | 37.52% | 1,306,119 | 39.21% | 1,239,506 | 37.39% | 1,124,101 | 35.73% | 1,016,107 | 38.68% | 1,057,349 | 39.9% | 918,086 | 35.83% | 976,105 | 37.77% | 1,016,401 | 38.9% | 1,100,738 | 41.46% | 973,662 | 38.83% | 1,033,006 | 39.87% | 874,553 | 36.04% | 972,484 | 38.09% | 941,610 | 35.93% | 830,052 | 33.19% | 972,672 | 37.75% | 668,169 | 25.33% | 534,684 | 21.3% | 552,103 | 21.92% | 637,837 | 24.84% | 758,656 | 28.64% | 739,553 | 27.89% | 599,522 | 24.68% | 611,942 | 25.89% | 625,046 | 25.79% | 581,100 | 24.54% | 580,388 | 24.9% | 629,536 | 26.64% | 566,289 | 28.1% | 425,595 | 21.75% |
權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
歸屬於母公司業主之權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
股本 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
普通股股本 | 1,009,116 | 31.77% | 1,009,116 | 31.75% | 1,009,116 | 30.99% | 1,009,116 | 31.29% | 1,009,116 | 31.45% | 1,009,116 | 31.36% | 1,009,116 | 31.5% | 1,009,116 | 31.56% | 1,009,116 | 31.74% | 1,009,116 | 31.44% | 1,009,116 | 31.43% | 1,009,116 | 32.13% | 1,009,116 | 32.37% | 1,009,116 | 32.02% | 1,009,116 | 32.77% | 1,009,116 | 33.12% | 1,009,116 | 31.41% | 1,009,116 | 32.23% | 1,009,116 | 35.05% | 1,009,116 | 33.41% | 1,009,116 | 31.41% | 1,009,116 | 30.29% | 1,009,116 | 30.44% | 1,009,116 | 32.08% | 833,855 | 31.74% | 833,855 | 31.47% | 833,855 | 32.55% | 833,855 | 32.27% | 833,855 | 31.91% | 833,855 | 31.41% | 833,855 | 33.26% | 833,855 | 32.18% | 833,855 | 34.36% | 833,855 | 32.66% | 833,855 | 31.82% | 833,855 | 33.34% | 833,855 | 32.36% | 833,855 | 31.61% | 833,855 | 33.21% | 833,855 | 33.11% | 833,855 | 32.48% | 833,855 | 31.47% | 833,855 | 31.44% | 833,855 | 34.32% | 833,855 | 35.28% | 833,855 | 34.4% | 833,855 | 35.21% | 833,855 | 35.78% | 833,855 | 35.28% | 833,855 | 41.37% | 833,855 | 42.62% |
特別股股本 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||
股本合計 | 1,009,116 | 31.77% | 1,009,116 | 31.75% | 1,009,116 | 30.99% | 1,009,116 | 31.29% | 1,009,116 | 31.45% | 1,009,116 | 31.36% | 1,009,116 | 31.5% | 1,009,116 | 31.56% | 1,009,116 | 31.74% | 1,009,116 | 31.44% | 1,009,116 | 31.43% | 1,009,116 | 32.13% | 1,009,116 | 32.37% | 1,009,116 | 32.02% | 1,009,116 | 32.77% | 1,009,116 | 33.12% | 1,009,116 | 31.41% | 1,009,116 | 32.23% | 1,009,116 | 35.05% | 1,009,116 | 33.41% | 1,009,116 | 31.41% | 1,009,116 | 30.29% | 1,009,116 | 30.44% | 1,009,116 | 32.08% | 833,855 | 31.74% | 833,855 | 31.47% | 833,855 | 32.55% | 833,855 | 32.27% | 833,855 | 31.91% | 833,855 | 31.41% | 833,855 | 33.26% | 833,855 | 32.18% | 833,855 | 34.36% | 833,855 | 32.66% | 833,855 | 31.82% | 833,855 | 33.34% | 833,855 | 32.36% | 833,855 | 31.61% | 833,855 | 33.21% | 833,855 | 33.11% | 833,855 | 32.48% | 833,855 | 31.47% | 833,855 | 31.44% | 833,855 | 34.32% | 833,855 | 35.28% | 833,855 | 34.4% | 833,855 | 35.21% | 833,855 | 35.78% | 833,855 | 35.28% | 833,855 | 41.37% | 833,855 | 42.62% |
資本公積 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-發行溢價 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-特別股股票溢價 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積合計 | 345,635 | 10.88% | 345,635 | 10.88% | 345,635 | 10.61% | 345,635 | 10.72% | 345,635 | 10.77% | 345,635 | 10.74% | 345,635 | 10.79% | 345,635 | 10.81% | 345,635 | 10.87% | 345,635 | 10.77% | 345,635 | 10.77% | 345,635 | 11.01% | 345,635 | 11.09% | 345,635 | 10.97% | 345,635 | 11.23% | 345,635 | 11.35% | 345,635 | 10.76% | 345,635 | 11.04% | 345,635 | 12% | 345,635 | 11.44% | 345,635 | 10.76% | 345,635 | 10.38% | 345,635 | 10.43% | 345,635 | 10.99% | 133,571 | 5.08% | 133,571 | 5.04% | 133,571 | 5.21% | 133,571 | 5.17% | 133,571 | 5.11% | 133,571 | 5.03% | 133,571 | 5.33% | 133,571 | 5.16% | 123,048 | 5.07% | 123,048 | 4.82% | 123,321 | 4.71% | 123,321 | 4.93% | 123,321 | 4.79% | 123,321 | 4.68% | 123,321 | 4.91% | 123,321 | 4.9% | 123,321 | 4.8% | 123,321 | 4.65% | 123,048 | 4.64% | 123,048 | 5.07% | 123,048 | 5.21% | 123,048 | 5.08% | 123,048 | 5.2% | 123,048 | 5.28% | 123,048 | 5.21% | 123,048 | 6.1% | 123,048 | 6.29% |
保留盈餘 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
法定盈餘公積 | 326,470 | 10.28% | 326,470 | 10.27% | 311,210 | 9.56% | 311,210 | 9.65% | 311,210 | 9.7% | 311,210 | 9.67% | 294,712 | 9.2% | 294,712 | 9.22% | 294,712 | 9.27% | 294,712 | 9.18% | 284,311 | 8.86% | 284,311 | 9.05% | 284,311 | 9.12% | 273,903 | 8.69% | 273,903 | 8.9% | 273,903 | 8.99% | 273,903 | 8.52% | 273,903 | 8.75% | 265,110 | 9.21% | 265,110 | 8.78% | 265,110 | 8.25% | 265,110 | 7.96% | 254,269 | 7.67% | 254,269 | 8.08% | 254,269 | 9.68% | 254,269 | 9.6% | 242,443 | 9.46% | ||||||||||||||||||||||||||||||||||||||||||||||||
特別盈餘公積 | 252,634 | 7.95% | 252,634 | 7.95% | 252,634 | 7.76% | 252,634 | 7.83% | 252,634 | 7.87% | 252,634 | 7.85% | 252,634 | 7.89% | 252,634 | 7.9% | 252,634 | 7.95% | 252,634 | 7.87% | 178,568 | 5.56% | 178,568 | 5.69% | 178,568 | 5.73% | 178,568 | 5.67% | 178,568 | 5.8% | 178,568 | 5.86% | 178,568 | 5.56% | 178,568 | 5.7% | 163,809 | 5.69% | 163,809 | 5.42% | 163,809 | 5.1% | 163,809 | 4.92% | 148,402 | 4.48% | 148,402 | 4.72% | 148,402 | 5.65% | 148,402 | 5.6% | 148,402 | 5.79% | 148,402 | 5.74% | 148,402 | 5.68% | 148,402 | 5.59% | 8,852 | 0.35% | 8,852 | 0.34% | 8,852 | 0.36% | 8,852 | 0.35% | 8,852 | 0.34% | 8,852 | 0.35% | 8,852 | 0.34% | 8,852 | 0.34% | 8,852 | 0.35% | 8,852 | 0.35% | 8,852 | 0.34% | 8,852 | 0.33% | 23,805 | 0.9% | 23,805 | 0.98% | 23,805 | 1.01% | 23,805 | 0.98% | 23,805 | 1.01% | 14,953 | 0.64% | 14,953 | 0.63% | 14,953 | 0.74% | 14,953 | 0.76% |
未分配盈餘(或待彌補虧損) | 542,498 | 17.08% | 534,715 | 16.83% | 528,732 | 16.24% | 569,448 | 17.66% | 542,581 | 16.91% | 518,622 | 16.12% | 570,037 | 17.79% | 519,123 | 16.24% | 496,191 | 15.61% | 436,499 | 13.6% | 524,787 | 16.35% | 494,106 | 15.73% | 484,745 | 15.55% | 519,704 | 16.49% | 485,027 | 15.75% | 456,008 | 14.97% | 442,579 | 13.77% | 414,624 | 13.24% | 428,316 | 14.88% | 420,886 | 13.93% | 402,183 | 12.52% | 389,628 | 11.7% | 462,613 | 13.95% | 425,415 | 13.52% | 390,564 | 14.87% | 364,417 | 13.75% | 419,083 | 16.36% | 395,990 | 15.32% | 376,255 | 14.4% | 353,103 | 13.3% | 522,837 | 20.85% | 496,446 | 19.16% | 484,454 | 19.96% | 458,099 | 17.94% | 525,136 | 20.04% | 478,038 | 19.12% | 428,902 | 16.64% | 548,925 | 20.81% | 601,388 | 23.95% | 543,918 | 21.6% | 524,598 | 20.43% | 476,956 | 18% | 481,175 | 18.14% | 424,441 | 17.47% | 376,879 | 15.95% | 387,213 | 15.98% | 411,420 | 17.37% | 378,859 | 16.25% | 351,257 | 14.86% | 311,099 | 15.43% | 417,881 | 21.36% |
保留盈餘合計 | 1,121,602 | 35.31% | 1,113,819 | 35.05% | 1,092,576 | 33.55% | 1,133,292 | 35.14% | 1,106,425 | 34.48% | 1,082,466 | 33.64% | 1,117,383 | 34.88% | 1,066,469 | 33.35% | 1,043,537 | 32.82% | 983,845 | 30.65% | 987,666 | 30.77% | 956,985 | 30.47% | 947,624 | 30.39% | 972,175 | 30.85% | 937,498 | 30.45% | 908,479 | 29.82% | 895,050 | 27.86% | 867,095 | 27.7% | 857,235 | 29.77% | 849,805 | 28.14% | 831,102 | 25.87% | 818,547 | 24.57% | 865,284 | 26.1% | 828,086 | 26.32% | 793,235 | 30.19% | 767,088 | 28.95% | 809,928 | 31.61% | 786,835 | 30.45% | 767,100 | 29.36% | 743,948 | 28.02% | 761,882 | 30.39% | 735,491 | 28.39% | 723,499 | 29.81% | 697,144 | 27.3% | 747,306 | 28.51% | 700,208 | 28% | 651,072 | 25.27% | 771,095 | 29.23% | 805,717 | 32.09% | 748,247 | 29.71% | 728,927 | 28.39% | 681,285 | 25.72% | 687,110 | 25.91% | 630,376 | 25.95% | 582,814 | 24.66% | 593,148 | 24.47% | 597,733 | 25.24% | 556,320 | 23.87% | 528,718 | 22.37% | 488,560 | 24.24% | 572,086 | 29.24% |
其他權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
國外營運機構財務報表換算之兌換差額 | (77,222) | -2.43% | (110,992) | -3.49% | (127,723) | -3.92% | (163,076) | -5.06% | (152,656) | -4.76% | (163,031) | -5.07% | (193,580) | -6.04% | (209,197) | -6.54% | (266,231) | -8.37% | (272,981) | -8.5% | (225,596) | -7.03% | (258,393) | -8.23% | (231,499) | -7.43% | (204,360) | -6.48% | (186,766) | -6.07% | (170,527) | -5.6% | (201,547) | -6.27% | (221,885) | -7.09% | (207,254) | -7.2% | (180,804) | -5.99% | (184,147) | -5.73% | (152,832) | -4.59% | (148,106) | -4.47% | (165,058) | -5.25% | (153,780) | -5.85% | (146,268) | -5.52% | (136,009) | -5.31% | ||||||||||||||||||||||||||||||||||||||||||||||||
透過其他綜合損益按公允價值衡量之金融資產未實現評價損益 | 8,240 | 0.26% | 8,761 | 0.28% | 11,116 | 0.34% | 11,013 | 0.34% | 10,486 | 0.33% | 9,083 | 0.28% | 6,967 | 0.22% | 9,058 | 0.28% | 6,505 | 0.2% | 4,581 | 0.14% | 7,228 | 0.23% | 5,759 | 0.18% | 3,533 | 0.11% | 4,857 | 0.15% | 9,529 | 0.31% | 9,010 | 0.3% | 10,771 | 0.34% | 8,258 | 0.26% | 1,980 | 0.07% | 2,236 | 0.07% | 1,502 | 0.05% | 1,502 | 0.05% | 1,249 | 0.04% | 1,249 | 0.04% | 1,126 | 0.04% | 1,126 | 0.04% | ||||||||||||||||||||||||||||||||||||||||||||||||||
其他權益合計 | (68,982) | -2.17% | (102,231) | -3.22% | (116,607) | -3.58% | (152,063) | -4.72% | (142,170) | -4.43% | (153,948) | -4.78% | (186,613) | -5.82% | (200,139) | -6.26% | (259,726) | -8.17% | (268,400) | -8.36% | (218,368) | -6.8% | (252,634) | -8.04% | (227,966) | -7.31% | (199,503) | -6.33% | (177,237) | -5.76% | (161,517) | -5.3% | (190,776) | -5.94% | (213,627) | -6.82% | (205,274) | -7.13% | (178,568) | -5.91% | (182,645) | -5.69% | (151,330) | -4.54% | (146,857) | -4.43% | (163,809) | -5.21% | (152,654) | -5.81% | (145,142) | -5.48% | (136,009) | -5.31% | (148,004) | -5.73% | (139,893) | -5.35% | (159,062) | -5.99% | (197,952) | -7.9% | (148,402) | -5.73% | (130,104) | -5.36% | (75,213) | -2.95% | (26,732) | -1.02% | 12,328 | 0.49% | (5,178) | -0.2% | 7,865 | 0.3% | (8,465) | -0.34% | 30,829 | 1.22% | 20,531 | 0.8% | 27,042 | 1.02% | 34,389 | 1.3% | 18,654 | 0.77% | (1,026) | -0.04% | (10,854) | -0.45% | (20,737) | -0.88% | (20,893) | -0.9% | (12,332) | -0.52% | (7,523) | -0.37% | (8,590) | -0.44% |
歸屬於母公司業主之權益合計 | 2,407,371 | 75.79% | 2,366,339 | 74.46% | 2,330,720 | 71.57% | 2,335,980 | 72.44% | 2,319,006 | 72.28% | 2,283,269 | 70.95% | 2,285,521 | 71.34% | 2,221,081 | 69.47% | 2,138,562 | 67.26% | 2,070,196 | 64.49% | 2,124,049 | 66.16% | 2,059,102 | 65.57% | 2,074,409 | 66.53% | 2,127,423 | 67.5% | 2,115,012 | 68.69% | 2,101,713 | 68.99% | 2,059,025 | 64.08% | 2,008,219 | 64.15% | 2,006,712 | 69.7% | 2,025,988 | 67.08% | 2,003,208 | 62.36% | 2,021,968 | 60.69% | 2,073,178 | 62.53% | 2,019,028 | 64.18% | 1,608,007 | 61.21% | 1,589,372 | 59.98% | 1,641,345 | 64.07% | 1,606,257 | 62.15% | 1,594,633 | 61.03% | 1,552,312 | 58.47% | 1,531,356 | 61.08% | 1,554,515 | 60% | 1,550,298 | 63.88% | 1,578,834 | 61.83% | 1,677,750 | 64.01% | 1,669,712 | 66.77% | 1,603,070 | 62.21% | 1,736,136 | 65.82% | 1,754,428 | 69.88% | 1,736,252 | 68.94% | 1,706,634 | 66.48% | 1,665,503 | 62.87% | 1,678,402 | 63.29% | 1,605,933 | 66.11% | 1,538,691 | 65.1% | 1,539,197 | 63.51% | 1,533,899 | 64.76% | 1,492,330 | 64.03% | 1,473,289 | 62.34% | 1,437,940 | 71.34% | 1,520,399 | 77.71% |
非控制權益 | 5,204 | 0.16% | 4,578 | 0.14% | 4,465 | 0.14% | 4,889 | 0.15% | 4,440 | 0.14% | 4,264 | 0.13% | 6,479 | 0.2% | 6,294 | 0.2% | 6,123 | 0.19% | 5,617 | 0.17% | 5,867 | 0.18% | 5,188 | 0.17% | 5,197 | 0.17% | 5,233 | 0.17% | 5,014 | 0.16% | 4,570 | 0.15% | 3,838 | 0.12% | 3,981 | 0.13% | 3,621 | 0.13% | 3,991 | 0.13% | 3,905 | 0.12% | 3,317 | 0.1% | 2,719 | 0.08% | 2,927 | 0.09% | 3,112 | 0.12% | 2,996 | 0.11% | 2,566 | 0.1% | 1,932 | 0.07% | 1,829 | 0.07% | 2,014 | 0.08% | 2,258 | 0.09% | 3,528 | 0.14% | 2,000 | 0.08% | 2,104 | 0.08% | 1,561 | 0.06% | 1,040 | 0.04% | 1,040 | 0.04% | 233,278 | 8.84% | 221,577 | 8.83% | 230,303 | 9.14% | 222,839 | 8.68% | 225,162 | 8.5% | 233,900 | 8.82% | 223,872 | 9.22% | 212,958 | 9.01% | 259,454 | 10.7% | 253,448 | 10.7% | 258,071 | 11.07% | 260,396 | 11.02% | 11,329 | 0.56% | 10,537 | 0.54% |
權益總額 | 2,412,575 | 75.95% | 2,370,917 | 74.61% | 2,335,185 | 71.71% | 2,340,869 | 72.59% | 2,323,446 | 72.41% | 2,287,533 | 71.08% | 2,292,000 | 71.54% | 2,227,375 | 69.66% | 2,144,685 | 67.45% | 2,075,813 | 64.67% | 2,129,916 | 66.35% | 2,064,290 | 65.73% | 2,079,606 | 66.7% | 2,132,656 | 67.67% | 2,120,026 | 68.86% | 2,106,283 | 69.14% | 2,062,863 | 64.2% | 2,012,200 | 64.28% | 2,010,333 | 69.83% | 2,029,979 | 67.21% | 2,007,113 | 62.48% | 2,025,285 | 60.79% | 2,075,897 | 62.61% | 2,021,955 | 64.27% | 1,611,119 | 61.32% | 1,592,368 | 60.1% | 1,643,911 | 64.17% | 1,608,189 | 62.23% | 1,596,462 | 61.1% | 1,554,326 | 58.54% | 1,533,614 | 61.17% | 1,558,043 | 60.13% | 1,552,298 | 63.96% | 1,580,938 | 61.91% | 1,679,311 | 64.07% | 1,670,752 | 66.81% | 1,604,110 | 62.25% | 1,969,414 | 74.67% | 1,976,005 | 78.7% | 1,966,555 | 78.08% | 1,929,473 | 75.16% | 1,890,665 | 71.36% | 1,912,302 | 72.11% | 1,829,805 | 75.32% | 1,751,649 | 74.11% | 1,798,651 | 74.21% | 1,787,347 | 75.46% | 1,750,401 | 75.1% | 1,733,685 | 73.36% | 1,449,269 | 71.9% | 1,530,936 | 78.25% |
負債及權益總計 | 3,176,334 | 100% | 3,177,900 | 100% | 3,256,378 | 100% | 3,224,844 | 100% | 3,208,527 | 100% | 3,218,226 | 100% | 3,203,756 | 100% | 3,197,408 | 100% | 3,179,621 | 100% | 3,209,903 | 100% | 3,210,295 | 100% | 3,140,417 | 100% | 3,117,805 | 100% | 3,151,609 | 100% | 3,078,958 | 100% | 3,046,409 | 100% | 3,213,076 | 100% | 3,130,602 | 100% | 2,879,097 | 100% | 3,020,406 | 100% | 3,212,525 | 100% | 3,331,404 | 100% | 3,315,403 | 100% | 3,146,056 | 100% | 2,627,226 | 100% | 2,649,717 | 100% | 2,561,997 | 100% | 2,584,294 | 100% | 2,612,863 | 100% | 2,655,064 | 100% | 2,507,276 | 100% | 2,591,049 | 100% | 2,426,851 | 100% | 2,553,422 | 100% | 2,620,921 | 100% | 2,500,804 | 100% | 2,576,782 | 100% | 2,637,583 | 100% | 2,510,689 | 100% | ||||||||||||||||||||||||
預收股款(權益項下)之約當發行股數 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。
資產總額
雃博(4106) 截至2024年第3季「資產總額」總計約為NT$31.76億元,相較上一季減少約NT$-157萬元、相較去年年末減少約NT$-4,851萬元
雃博(4106) 2024年第3季財報顯示公司「資產總額」約NT$31.76億元;負債總額約NT$7.64億元、為資產總額的24.05%;權益總額約NT$24.13億元、為資產總額的75.95%。
對比上一季
上一季的(2024年第2季)「資產總額」則為NT$31.78億元;負債總額約NT$8.07億元、為資產總額的25.39%;權益總額約NT$23.71億元、為資產總額的74.61%。
今年第3季相較上一季「資產總額」增加約NT$-157萬元。
對比去年年末
去年年末的「資產總額」則為NT$32.25億元;負債總額約NT$8.84億元、為資產總額的27.41%;權益總額約NT$23.41億元、為資產總額的72.59%。
今年第3季相較去年年末「資產總額」增加約NT$-4,851萬元。
TWD千元 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
資產總額 | 3,176,334 | 100% | 3,177,900 | 100% | 3,256,378 | 100% | 3,224,844 | 100% | 3,208,527 | 100% | 3,218,226 | 100% | 3,203,756 | 100% | 3,197,408 | 100% | 3,179,621 | 100% | 3,209,903 | 100% | 3,210,295 | 100% | 3,140,417 | 100% | 3,117,805 | 100% | 3,151,609 | 100% | 3,078,958 | 100% | 3,046,409 | 100% | 3,213,076 | 100% | 3,130,602 | 100% | 2,879,097 | 100% | 3,020,406 | 100% | 3,212,525 | 100% | 3,331,404 | 100% | 3,315,403 | 100% | 3,146,056 | 100% | 2,627,226 | 100% | 2,649,717 | 100% | 2,561,997 | 100% | 2,584,294 | 100% | 2,612,863 | 100% | 2,655,064 | 100% | 2,507,276 | 100% | 2,591,049 | 100% | 2,426,851 | 100% | 2,553,422 | 100% | 2,620,921 | 100% | 2,500,804 | 100% | 2,576,782 | 100% | 2,637,583 | 100% | 2,510,689 | 100% | 2,518,658 | 100% |
負債總額 | 763,759 | 24.05% | 806,983 | 25.39% | 921,193 | 28.29% | 883,975 | 27.41% | 885,081 | 27.59% | 930,693 | 28.92% | 911,756 | 28.46% | 970,033 | 30.34% | 1,034,936 | 32.55% | 1,134,090 | 35.33% | 1,080,379 | 33.65% | 1,076,127 | 34.27% | 1,038,199 | 33.3% | 1,018,953 | 32.33% | 958,932 | 31.14% | 940,126 | 30.86% | 1,150,213 | 35.8% | 1,118,402 | 35.72% | 868,764 | 30.17% | 990,427 | 32.79% | 1,205,412 | 37.52% | 1,306,119 | 39.21% | 1,239,506 | 37.39% | 1,124,101 | 35.73% | 1,016,107 | 38.68% | 1,057,349 | 39.9% | 918,086 | 35.83% | 976,105 | 37.77% | 1,016,401 | 38.9% | 1,100,738 | 41.46% | 973,662 | 38.83% | 1,033,006 | 39.87% | 874,553 | 36.04% | 972,484 | 38.09% | 941,610 | 35.93% | 830,052 | 33.19% | 972,672 | 37.75% | 668,169 | 25.33% | 534,684 | 21.3% | 552,103 | 21.92% |
權益總額 | 2,412,575 | 75.95% | 2,370,917 | 74.61% | 2,335,185 | 71.71% | 2,340,869 | 72.59% | 2,323,446 | 72.41% | 2,287,533 | 71.08% | 2,292,000 | 71.54% | 2,227,375 | 69.66% | 2,144,685 | 67.45% | 2,075,813 | 64.67% | 2,129,916 | 66.35% | 2,064,290 | 65.73% | 2,079,606 | 66.7% | 2,132,656 | 67.67% | 2,120,026 | 68.86% | 2,106,283 | 69.14% | 2,062,863 | 64.2% | 2,012,200 | 64.28% | 2,010,333 | 69.83% | 2,029,979 | 67.21% | 2,007,113 | 62.48% | 2,025,285 | 60.79% | 2,075,897 | 62.61% | 2,021,955 | 64.27% | 1,611,119 | 61.32% | 1,592,368 | 60.1% | 1,643,911 | 64.17% | 1,608,189 | 62.23% | 1,596,462 | 61.1% | 1,554,326 | 58.54% | 1,533,614 | 61.17% | 1,558,043 | 60.13% | 1,552,298 | 63.96% | 1,580,938 | 61.91% | 1,679,311 | 64.07% | 1,670,752 | 66.81% | 1,604,110 | 62.25% | 1,969,414 | 74.67% | 1,976,005 | 78.7% | 1,966,555 | 78.08% |
流動資產
雃博(4106) 截至2024年第3季「流動資產」總計約為NT$16.6億元,相較上一季減少約NT$-1,732萬元、相較去年年末減少約NT$-6,243萬元
雃博(4106) 2024年第3季財報顯示公司「流動資產」總計約NT$16.6億元、約佔整體資產的52.25%。
對比上一季
上一季流動資產總計約NT$16.77億元、約佔整體資產的52.77%。今年第3季相較上一季減少約NT$-1,732萬元。
對比去年年末
去年年末流動資產則為NT$17.22億元、約佔整體資產的53.4%。今年第3季相較去年年末減少約NT$-6,243萬元。
TWD千元 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
流動資產 | 1,659,634 | 52.25% | 1,676,952 | 52.77% | 1,746,527 | 53.63% | 1,722,061 | 53.4% | 1,663,924 | 51.86% | 1,662,029 | 51.64% | 1,670,409 | 52.14% | 1,677,316 | 52.46% | 1,685,325 | 53% | 1,699,026 | 52.93% | 1,662,332 | 51.78% | 1,588,014 | 50.57% | 1,571,775 | 50.41% | 1,569,157 | 49.79% | 1,469,606 | 47.73% | 1,405,183 | 46.13% | 1,593,733 | 49.6% | 1,621,925 | 51.81% | 1,362,150 | 47.31% | 1,485,379 | 49.18% | 1,700,869 | 52.94% | 1,817,735 | 54.56% | 1,799,338 | 54.27% | 1,750,185 | 55.63% | 1,348,386 | 51.32% | 1,363,638 | 51.46% | 1,270,535 | 49.59% | 1,284,144 | 49.69% | 1,308,761 | 50.09% | 1,338,039 | 50.4% | 1,233,710 | 49.21% | 1,268,131 | 48.94% | 1,108,550 | 45.68% | 1,192,820 | 46.71% | 1,228,009 | 46.85% | 1,275,623 | 51.01% | 1,319,701 | 51.22% | 1,384,325 | 52.48% | 1,256,276 | 50.04% | 1,211,663 | 48.11% |
非流動資產
雃博(4106) 截至2024年第3季「非流動資產」總計約為NT$15.17億元,相較上一季增加約NT$1,575萬元、相較去年年末增加約NT$1,392萬元
雃博(4106) 2024年第3季財報顯示公司「非流動資產」總計約NT$15.17億元、約佔整體資產的47.75%。
對比上一季
上一季非流動資產總計約NT$15.01億元、約佔整體資產的47.23%。今年第3季相較上一季增加約NT$1,575萬元。
對比去年年末
去年年末非流動資產則為NT$15.03億元、約佔整體資產的46.6%。今年第3季相較去年年末增加約NT$1,392萬元。
TWD千元 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
非流動資產 | 1,516,700 | 47.75% | 1,500,948 | 47.23% | 1,509,851 | 46.37% | 1,502,783 | 46.6% | 1,544,603 | 48.14% | 1,556,197 | 48.36% | 1,533,347 | 47.86% | 1,520,092 | 47.54% | 1,494,296 | 47% | 1,510,877 | 47.07% | 1,547,963 | 48.22% | 1,552,403 | 49.43% | 1,546,030 | 49.59% | 1,582,452 | 50.21% | 1,609,352 | 52.27% | 1,641,226 | 53.87% | 1,619,343 | 50.4% | 1,508,677 | 48.19% | 1,516,947 | 52.69% | 1,535,027 | 50.82% | 1,511,656 | 47.06% | 1,513,669 | 45.44% | 1,516,065 | 45.73% | 1,395,871 | 44.37% | 1,278,840 | 48.68% | 1,286,079 | 48.54% | 1,291,462 | 50.41% | 1,300,150 | 50.31% | 1,304,102 | 49.91% | 1,317,025 | 49.6% | 1,273,566 | 50.79% | 1,322,918 | 51.06% | 1,318,301 | 54.32% | 1,360,602 | 53.29% | 1,392,912 | 53.15% | 1,225,181 | 48.99% | 1,257,081 | 48.78% | 1,253,258 | 47.52% | 1,254,413 | 49.96% | 1,306,995 | 51.89% |
流動負債
雃博(4106) 截至2024年第3季「流動負債」總計約為NT$6.2億元,相較上一季減少約NT$-3,851萬元、相較去年年末減少約NT$-7,873萬元
雃博(4106) 2024年第3季財報顯示公司「流動負債」總計約NT$6.2億元、約佔整體資產的19.52%。
對比上一季
上一季流動負債總計約NT$6.59億元、約佔整體資產的20.73%。今年第3季相較上一季減少約NT$-3,851萬元。
對比去年年末
去年年末流動負債則為NT$6.99億元、約佔整體資產的21.67%。今年第3季相較去年年末減少約NT$-7,873萬元。
TWD千元 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
流動負債 | 620,131 | 19.52% | 658,644 | 20.73% | 774,512 | 23.78% | 698,864 | 21.67% | 692,885 | 21.6% | 732,973 | 22.78% | 709,595 | 22.15% | 771,077 | 24.12% | 841,519 | 26.47% | 936,615 | 29.18% | 879,515 | 27.4% | 873,877 | 27.83% | 805,574 | 25.84% | 773,474 | 24.54% | 707,845 | 22.99% | 709,855 | 23.3% | 921,096 | 28.67% | 901,330 | 28.79% | 641,569 | 22.28% | 753,513 | 24.95% | 1,022,224 | 31.82% | 1,110,568 | 33.34% | 1,040,283 | 31.38% | 1,009,642 | 32.09% | 711,821 | 27.09% | 753,499 | 28.44% | 615,930 | 24.04% | 674,839 | 26.11% | 718,649 | 27.5% | 804,349 | 30.29% | 678,421 | 27.06% | 738,224 | 28.49% | 869,126 | 35.81% | 967,005 | 37.87% | 936,015 | 35.71% | 826,220 | 33.04% | 970,826 | 37.68% | 666,130 | 25.26% | 532,425 | 21.21% | 549,757 | 21.83% |
非流動負債
雃博(4106) 截至2024年第3季「非流動負債」總計約為NT$1.44億元,相較上一季減少約NT$-471萬元、相較去年年末減少約NT$-4,148萬元
雃博(4106) 2024年第3季財報顯示公司「非流動負債」總計約NT$1.44億元、約佔整體資產的4.52%。
對比上一季
上一季非流動負債總計約NT$1.48億元、約佔整體資產的4.67%。今年第3季相較上一季減少約NT$-471萬元。
對比去年年末
去年年末非流動負債則為NT$1.85億元、約佔整體資產的5.74%。今年第3季相較去年年末減少約NT$-4,148萬元。
TWD千元 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
非流動負債 | 143,628 | 4.52% | 148,339 | 4.67% | 146,681 | 4.5% | 185,111 | 5.74% | 192,196 | 5.99% | 197,720 | 6.14% | 202,161 | 6.31% | 198,956 | 6.22% | 193,417 | 6.08% | 197,475 | 6.15% | 200,864 | 6.26% | 202,250 | 6.44% | 232,625 | 7.46% | 245,479 | 7.79% | 251,087 | 8.15% | 230,271 | 7.56% | 229,117 | 7.13% | 217,072 | 6.93% | 227,195 | 7.89% | 236,914 | 7.84% | 183,188 | 5.7% | 195,551 | 5.87% | 199,223 | 6.01% | 114,459 | 3.64% | 304,286 | 11.58% | 303,850 | 11.47% | 302,156 | 11.79% | 301,266 | 11.66% | 297,752 | 11.4% | 296,389 | 11.16% | 295,241 | 11.78% | 294,782 | 11.38% | 5,427 | 0.22% | 5,479 | 0.21% | 5,595 | 0.21% | 3,832 | 0.15% | 1,846 | 0.07% | 2,039 | 0.08% | 2,259 | 0.09% | 2,346 | 0.09% |
權益
雃博(4106) 截至2024年第3季「權益」總計約為NT$24.13億元,相較上一季增加約NT$4,166萬元、相較去年年末增加約NT$7,171萬元
雃博(4106) 2024年第3季財報顯示公司「權益」總計約NT$24.13億元、約佔整體資產的75.95%。
對比上一季
上一季權益總計約NT$23.71億元、約佔整體資產的74.61%。今年第3季相較上一季增加約NT$4,166萬元。
對比去年年末
去年年末權益則為NT$23.41億元、約佔整體資產的72.59%。今年第3季相較去年年末增加約NT$7,171萬元。
TWD千元 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
權益 | 2,412,575 | 75.95% | 2,370,917 | 74.61% | 2,335,185 | 71.71% | 2,340,869 | 72.59% | 2,323,446 | 72.41% | 2,287,533 | 71.08% | 2,292,000 | 71.54% | 2,227,375 | 69.66% | 2,144,685 | 67.45% | 2,075,813 | 64.67% | 2,129,916 | 66.35% | 2,064,290 | 65.73% | 2,079,606 | 66.7% | 2,132,656 | 67.67% | 2,120,026 | 68.86% | 2,106,283 | 69.14% | 2,062,863 | 64.2% | 2,012,200 | 64.28% | 2,010,333 | 69.83% | 2,029,979 | 67.21% | 2,007,113 | 62.48% | 2,025,285 | 60.79% | 2,075,897 | 62.61% | 2,021,955 | 64.27% | 1,611,119 | 61.32% | 1,592,368 | 60.1% | 1,643,911 | 64.17% | 1,608,189 | 62.23% | 1,596,462 | 61.1% | 1,554,326 | 58.54% | 1,533,614 | 61.17% | 1,558,043 | 60.13% | 1,552,298 | 63.96% | 1,580,938 | 61.91% | 1,679,311 | 64.07% | 1,670,752 | 66.81% | 1,604,110 | 62.25% | 1,969,414 | 74.67% | 1,976,005 | 78.7% | 1,966,555 | 78.08% |
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。