4102
22.5
TWD+0.05 (0.22%)
2025.04.11收盤
永日-資產負債表
合併資產負債表
(TWD千元) | 截至2024/12/31 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | 截至2013/09/30 | 截至2013/06/30 | 截至2013/03/31 | 截至2012/12/31 | 截至2012/09/30 | 截至2012/06/30 | 截至2012/03/31 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
現金及約當現金 | 133,526 | 13.84% | 97,770 | 10.1% | 171,303 | 16.46% | 71,571 | 7.47% | 124,111 | 12.53% | 115,375 | 11.84% | 156,674 | 15.19% | 158,981 | 15.89% | 144,179 | 14.03% | 126,186 | 13.02% | 122,282 | 12.61% | 102,009 | 10.9% | 78,200 | 8.41% | 64,838 | 6.88% | 49,023 | 5.11% | 38,612 | 4.15% | 53,406 | 5.6% | 44,559 | 4.38% | 25,934 | 2.63% | 35,504 | 5.39% | 53,133 | 7.75% | 38,784 | 5.82% | 39,501 | 6.01% | 30,074 | 4.67% | 40,159 | 6.55% | 15,863 | 2.56% | 11,829 | 1.98% | 25,090 | 4.14% | 29,673 | 5.38% | 19,941 | 3.63% | 24,749 | 4.61% | 25,854 | 4.76% | 44,024 | 7.95% | 40,358 | 7.11% | 43,110 | 7.2% | 35,780 | 5.83% | 43,135 | 6.67% | 34,221 | 5.23% | 28,297 | 4.34% | 60,077 | 9.18% | 52,207 | 7.86% | 43,386 | 6.38% | 40,391 | 5.95% | 48,070 | 7.11% | 54,021 | 7.56% | 56,551 | 7.76% | 79,524 | 10.11% | 46,192 | 5.88% | 80,760 | 9.95% | 142,426 | 16.12% | 173,547 | 18.75% | 184,372 | 19.92% |
透過損益按公允價值衡量之金融資產-流動 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
透過其他綜合損益按公允價值衡量之金融資產-流動 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
按攤銷後成本衡量之金融資產-流動 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
應收票據淨額 | 1,935 | 0.2% | 603 | 0.06% | 1,759 | 0.17% | 2,748 | 0.29% | 2,072 | 0.21% | 2,360 | 0.24% | 3,265 | 0.32% | 3,159 | 0.32% | 2,708 | 0.26% | 2,311 | 0.24% | 1,316 | 0.14% | 962 | 0.1% | 2,789 | 0.3% | 1,269 | 0.13% | 1,049 | 0.11% | 2,669 | 0.29% | 4,131 | 0.43% | 5,051 | 0.5% | 4,586 | 0.47% | 2,910 | 0.44% | 1,984 | 0.29% | 1,984 | 0.3% | 4,360 | 0.66% | 2,011 | 0.31% | 4,136 | 0.67% | 2,919 | 0.47% | 2,946 | 0.49% | 3,446 | 0.57% | 5,358 | 0.97% | 3,770 | 0.69% | 2,709 | 0.5% | 3,024 | 0.56% | 2,571 | 0.46% | 3,410 | 0.6% | 2,271 | 0.38% | 2,501 | 0.41% | 3,219 | 0.5% | 3,369 | 0.51% | 2,874 | 0.44% | 2,181 | 0.33% | 3,858 | 0.58% | 3,397 | 0.5% | 2,863 | 0.42% | 2,600 | 0.38% | 2,867 | 0.4% | 2,741 | 0.38% | 2,900 | 0.37% | 3,508 | 0.45% | 4,111 | 0.51% | 3,396 | 0.38% | 3,466 | 0.37% | 4,291 | 0.46% |
應收帳款淨額 | 55,045 | 5.71% | 116,164 | 12% | 96,284 | 9.25% | 110,789 | 11.57% | 100,426 | 10.14% | 90,944 | 9.34% | 95,073 | 9.22% | 78,942 | 7.89% | 122,355 | 11.91% | 98,753 | 10.19% | 121,151 | 12.49% | 56,031 | 5.99% | 69,688 | 7.49% | 40,599 | 4.31% | 97,939 | 10.21% | 81,968 | 8.81% | 85,701 | 8.99% | 78,250 | 7.69% | 72,079 | 7.31% | 53,483 | 8.12% | 59,851 | 8.73% | 53,204 | 7.99% | 64,245 | 9.78% | 59,412 | 9.22% | 50,080 | 8.16% | 54,421 | 8.79% | 45,391 | 7.6% | 36,180 | 5.97% | 32,218 | 5.85% | 54,358 | 9.88% | 43,101 | 8.02% | 49,335 | 9.09% | 37,817 | 6.83% | 34,245 | 6.03% | 47,667 | 7.97% | 34,736 | 5.66% | 34,201 | 5.29% | 37,427 | 5.72% | 32,091 | 4.93% | 28,201 | 4.31% | 30,653 | 4.62% | 30,867 | 4.54% | 33,114 | 4.88% | 29,293 | 4.33% | 48,011 | 6.72% | 47,347 | 6.5% | 51,027 | 6.49% | 60,492 | 7.7% | 36,673 | 4.52% | 46,591 | 5.27% | 78,987 | 8.53% | 87,973 | 9.5% |
應收帳款-關係人淨額 | 12,761 | 1.32% | 18,614 | 1.92% | 16,075 | 1.54% | 14,469 | 1.51% | 14,439 | 1.46% | 22,860 | 2.35% | 21,961 | 2.13% | 25,931 | 2.59% | 23,065 | 2.24% | 16,720 | 1.72% | 17,157 | 1.77% | 21,757 | 2.32% | 27,403 | 2.95% | 35,854 | 3.81% | 30,786 | 3.21% | 25,238 | 2.71% | 19,522 | 2.05% | 33,590 | 3.3% | 62,735 | 6.36% | 43,874 | 6.66% | 30,495 | 4.45% | 39,169 | 5.88% | 33,323 | 5.07% | 35,208 | 5.46% | 33,009 | 5.38% | 31,321 | 5.06% | 29,810 | 4.99% | 24,742 | 4.08% | 26,352 | 4.78% | 27,079 | 4.92% | 24,752 | 4.61% | 14,260 | 2.63% | 11,254 | 2.03% | 10,874 | 1.92% | 12,185 | 2.04% | 21,305 | 3.47% | 43,659 | 6.75% | 52,878 | 8.08% | 51,064 | 7.84% | 27,887 | 4.26% | 20,920 | 3.15% | 24,331 | 3.58% | 24,471 | 3.61% | 24,320 | 3.6% | 18,194 | 2.55% | 11,511 | 1.58% | 11,834 | 1.5% | 29,092 | 3.7% | 39,250 | 4.84% | 43,171 | 4.89% | 36,865 | 3.98% | 18,573 | 2.01% |
存貨 | 175,129 | 18.16% | 162,530 | 16.8% | 158,433 | 15.23% | 174,011 | 18.17% | 169,177 | 17.08% | 154,721 | 15.88% | 153,496 | 14.88% | 161,350 | 16.13% | 145,789 | 14.19% | 164,136 | 16.93% | 139,980 | 14.43% | 152,036 | 16.24% | 145,208 | 15.61% | 182,442 | 19.37% | 170,401 | 17.76% | 175,715 | 18.9% | 184,996 | 19.4% | 194,919 | 19.14% | 192,165 | 19.49% | 171,962 | 26.1% | 164,003 | 23.93% | 155,852 | 23.4% | 133,697 | 20.36% | 123,960 | 19.23% | 112,273 | 18.3% | 136,035 | 21.97% | 123,652 | 20.7% | 122,787 | 20.25% | 115,783 | 21.01% | 91,291 | 16.6% | 78,147 | 14.54% | 78,456 | 14.46% | 79,321 | 14.33% | 87,956 | 15.5% | 94,105 | 15.73% | 106,987 | 17.43% | 98,751 | 15.27% | 96,114 | 14.68% | 88,798 | 13.63% | 92,259 | 14.09% | 94,916 | 14.3% | 105,955 | 15.57% | 88,387 | 13.02% | 81,549 | 12.06% | 87,080 | 12.19% | 87,290 | 11.98% | 106,513 | 13.54% | 103,932 | 13.23% | 107,837 | 13.29% | 96,145 | 10.88% | 82,745 | 8.94% | 83,560 | 9.03% |
預付款項 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
其他流動資產 | 18,675 | 1.94% | 16,290 | 1.68% | 13,806 | 1.33% | 16,002 | 1.67% | 15,501 | 1.57% | 18,958 | 1.95% | 11,516 | 1.12% | 12,789 | 1.28% | 11,897 | 1.16% | 16,579 | 1.71% | 21,151 | 2.18% | 23,662 | 2.53% | 23,887 | 2.57% | 22,372 | 2.38% | 18,395 | 1.92% | 17,292 | 1.86% | 14,704 | 1.54% | 12,411 | 1.22% | 12,624 | 1.28% | 20,563 | 3.12% | 14,227 | 2.08% | 24,155 | 3.63% | 28,253 | 4.3% | 28,524 | 4.43% | 24,730 | 4.03% | 20,480 | 3.31% | 16,584 | 2.78% | 9,376 | 1.55% | 9,580 | 1.74% | 9,354 | 1.7% | 8,227 | 1.53% | 9,463 | 1.74% | 8,099 | 1.46% | 10,724 | 1.89% | 9,408 | 1.57% | 10,567 | 1.72% | 11,043 | 1.71% | 12,077 | 1.84% | 17,425 | 2.68% | 10,129 | 1.55% | 15,891 | 2.39% | 16,668 | 2.45% | 22,180 | 3.27% | 15,943 | 2.36% | 15,818 | 2.21% | 18,802 | 2.58% | 17,591 | 2.24% | 14,359 | 1.83% | 18,653 | 2.3% | 22,308 | 2.52% | 15,185 | 1.64% | 19,802 | 2.14% |
流動資產合計 | 397,071 | 41.16% | 411,971 | 42.57% | 457,660 | 43.98% | 389,590 | 40.68% | 425,726 | 42.99% | 405,218 | 41.6% | 441,985 | 42.86% | 441,152 | 44.1% | 449,993 | 43.79% | 424,685 | 43.81% | 423,037 | 43.62% | 356,457 | 38.09% | 347,175 | 37.32% | 347,374 | 36.88% | 367,593 | 38.32% | 341,494 | 36.72% | 362,460 | 38.01% | 368,780 | 36.22% | 370,123 | 37.55% | 328,296 | 49.83% | 323,693 | 47.24% | 313,148 | 47.02% | 303,379 | 46.19% | 279,189 | 43.32% | 264,387 | 43.1% | 261,039 | 42.16% | 230,212 | 38.53% | 221,621 | 36.55% | 218,964 | 39.73% | 205,793 | 37.42% | 181,685 | 33.81% | 180,392 | 33.24% | 183,086 | 33.07% | 187,567 | 33.05% | 208,746 | 34.88% | 211,876 | 34.51% | 234,008 | 36.19% | 236,086 | 36.06% | 220,549 | 33.86% | 220,734 | 33.72% | 218,445 | 32.9% | 224,604 | 33% | 211,406 | 31.15% | 201,775 | 29.83% | 225,991 | 31.63% | 224,242 | 30.76% | 269,389 | 34.24% | 257,575 | 32.8% | 287,284 | 35.4% | 354,037 | 40.07% | 390,795 | 42.22% | 398,571 | 43.06% |
非流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
透過其他綜合損益按公允價值衡量之金融資產-非流動 | 121,987 | 12.65% | 130,038 | 13.44% | 155,192 | 14.91% | 142,512 | 14.88% | 134,007 | 13.53% | 139,305 | 14.3% | 159,693 | 15.48% | 127,621 | 12.76% | 143,029 | 13.92% | 106,926 | 11.03% | 107,711 | 11.11% | 136,176 | 14.55% | 134,766 | 14.49% | 137,831 | 14.63% | 128,499 | 13.39% | 125,329 | 13.48% | 128,330 | 13.46% | 194,150 | 19.07% | 169,694 | 17.21% | 120,070 | 18.23% | 145,445 | 21.23% | 131,933 | 19.81% | 128,059 | 19.5% | 133,214 | 20.67% | 115,833 | 18.88% | 120,133 | 19.4% | 122,523 | 20.51% | 130,951 | 21.6% | ||||||||||||||||||||||||||||||||||||||||||||||||
按攤銷後成本衡量之金融資產-非流動 | 1,500 | 0.16% | 1,500 | 0.16% | 1,500 | 0.14% | 1,500 | 0.16% | 1,500 | 0.15% | 1,500 | 0.15% | 1,500 | 0.15% | 1,500 | 0.15% | 1,500 | 0.15% | 1,500 | 0.15% | 1,500 | 0.15% | 1,500 | 0.16% | 1,500 | 0.16% | 1,500 | 0.16% | 1,500 | 0.16% | 1,500 | 0.16% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
不動產、廠房及設備 | 405,309 | 42.02% | 386,937 | 39.99% | 390,429 | 37.52% | 393,485 | 41.08% | 392,737 | 39.66% | 395,707 | 40.62% | 392,836 | 38.09% | 395,892 | 39.58% | 393,998 | 38.34% | 402,312 | 41.5% | 404,513 | 41.71% | 407,806 | 43.57% | 410,691 | 44.15% | 420,185 | 44.61% | 425,307 | 44.33% | 428,144 | 46.04% | 425,016 | 44.57% | 422,483 | 41.49% | 408,425 | 41.43% | 175,685 | 26.67% | 181,819 | 26.54% | 186,734 | 28.04% | 193,959 | 29.53% | 200,243 | 31.07% | 202,268 | 32.98% | 204,395 | 33.01% | 216,161 | 36.18% | 226,501 | 37.36% | 234,286 | 42.51% | 245,177 | 44.59% | 257,562 | 47.93% | 262,364 | 48.34% | 260,455 | 47.05% | 274,072 | 48.3% | 288,380 | 48.19% | 301,334 | 49.08% | 313,162 | 48.44% | 317,954 | 48.57% | 330,209 | 50.7% | 332,610 | 50.81% | 346,721 | 52.22% | 357,439 | 52.52% | 371,754 | 54.77% | 380,695 | 56.28% | 395,302 | 55.32% | 408,301 | 56.02% | 424,619 | 53.97% | 434,308 | 55.3% | 440,709 | 54.3% | 446,880 | 50.58% | 424,842 | 45.9% | 380,912 | 41.15% |
使用權資產 | 3,776 | 0.39% | 4,162 | 0.43% | 4,547 | 0.44% | 1,851 | 0.19% | 2,319 | 0.23% | 2,787 | 0.29% | 3,255 | 0.32% | 2,267 | 0.23% | 2,715 | 0.26% | 1,198 | 0.12% | 1,491 | 0.15% | 1,785 | 0.19% | 2,078 | 0.22% | 2,372 | 0.25% | 2,665 | 0.28% | 77 | 0.01% | 355 | 0.04% | 633 | 0.06% | 911 | 0.09% | 1,274 | 0.19% | 1,680 | 0.25% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||
無形資產 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 197 | 0.03% | 395 | 0.06% | 593 | 0.08% | 791 | 0.1% | 988 | 0.13% | 1,186 | 0.15% | 1,383 | 0.16% | 1,581 | 0.17% | 1,778 | 0.19% | |||||||||||||||||||||||||||||||||||||
遞延所得稅資產 | 19,595 | 2.03% | 16,370 | 1.69% | 17,634 | 1.69% | 21,174 | 2.21% | 25,217 | 2.55% | 23,681 | 2.43% | 24,504 | 2.38% | 24,460 | 2.45% | 23,632 | 2.3% | 25,346 | 2.61% | 24,739 | 2.55% | 25,072 | 2.68% | 25,098 | 2.7% | 25,838 | 2.74% | 26,309 | 2.74% | 26,471 | 2.85% | 25,157 | 2.64% | 23,527 | 2.31% | 23,007 | 2.33% | 24,091 | 3.66% | 22,569 | 3.29% | 22,006 | 3.3% | 18,676 | 2.84% | 18,675 | 2.9% | 22,006 | 3.59% | 18,430 | 2.98% | 18,430 | 3.08% | 18,430 | 3.04% | 15,666 | 2.84% | 15,663 | 2.85% | 15,663 | 2.91% | 15,663 | 2.89% | 15,663 | 2.83% | 15,989 | 2.82% | 15,989 | 2.67% | 15,989 | 2.6% | 15,989 | 2.47% | 14,089 | 2.15% | 13,829 | 2.12% | 13,828 | 2.11% | 14,089 | 2.12% | 13,695 | 2.01% | 12,969 | 1.91% | 11,936 | 1.76% | 11,634 | 1.63% | 11,862 | 1.63% | 10,753 | 1.37% | 9,418 | 1.2% | 8,441 | 1.04% | 7,168 | 0.81% | 6,466 | 0.7% | 9,966 | 1.08% |
其他非流動資產 | 15,390 | 1.6% | 16,720 | 1.73% | 13,641 | 1.31% | 7,692 | 0.8% | 8,766 | 0.89% | 5,994 | 0.62% | 7,570 | 0.73% | 7,401 | 0.74% | 12,816 | 1.25% | 7,486 | 0.77% | 6,836 | 0.7% | 7,135 | 0.76% | 8,937 | 0.96% | 6,704 | 0.71% | 7,482 | 0.78% | 6,916 | 0.74% | 12,243 | 1.28% | 8,630 | 0.85% | 13,620 | 1.38% | 9,359 | 1.42% | 9,997 | 1.46% | 12,182 | 1.83% | 12,688 | 1.93% | 13,194 | 2.05% | 8,897 | 1.45% | 15,112 | 2.44% | 10,150 | 1.7% | 8,768 | 1.45% | ||||||||||||||||||||||||||||||||||||||||||||||||
非流動資產合計 | 567,557 | 58.84% | 555,727 | 57.43% | 582,943 | 56.02% | 568,214 | 59.32% | 564,546 | 57.01% | 568,974 | 58.4% | 589,358 | 57.14% | 559,141 | 55.9% | 577,690 | 56.21% | 544,768 | 56.19% | 546,790 | 56.38% | 579,474 | 61.91% | 583,070 | 62.68% | 594,430 | 63.12% | 591,762 | 61.68% | 588,437 | 63.28% | 591,101 | 61.99% | 649,423 | 63.78% | 615,657 | 62.45% | 330,479 | 50.17% | 361,510 | 52.76% | 352,855 | 52.98% | 353,382 | 53.81% | 365,326 | 56.68% | 349,004 | 56.9% | 358,070 | 57.84% | 367,264 | 61.47% | 384,650 | 63.45% | 332,173 | 60.27% | 344,112 | 62.58% | 355,654 | 66.19% | 362,364 | 66.76% | 370,483 | 66.93% | 379,925 | 66.95% | 389,679 | 65.12% | 402,057 | 65.49% | 412,522 | 63.81% | 418,544 | 63.94% | 430,757 | 66.14% | 433,877 | 66.28% | 445,477 | 67.1% | 455,940 | 67% | 467,324 | 68.85% | 474,620 | 70.17% | 488,596 | 68.37% | 504,645 | 69.24% | 517,370 | 65.76% | 527,776 | 67.2% | 524,288 | 64.6% | 529,455 | 59.93% | 534,853 | 57.78% | 527,012 | 56.94% |
資產總計 | 964,628 | 100% | 967,698 | 100% | 1,040,603 | 100% | 957,804 | 100% | 990,272 | 100% | 974,192 | 100% | 1,031,343 | 100% | 1,000,293 | 100% | 1,027,683 | 100% | 969,453 | 100% | 969,827 | 100% | 935,931 | 100% | 930,245 | 100% | 941,804 | 100% | 959,355 | 100% | 929,931 | 100% | 953,561 | 100% | 1,018,203 | 100% | 985,780 | 100% | 658,775 | 100% | 685,203 | 100% | 666,003 | 100% | 656,761 | 100% | 644,515 | 100% | 613,391 | 100% | 619,109 | 100% | 597,476 | 100% | 606,271 | 100% | 551,137 | 100% | 549,905 | 100% | 537,339 | 100% | 542,756 | 100% | 553,569 | 100% | 567,492 | 100% | 598,425 | 100% | 613,933 | 100% | 646,530 | 100% | 654,630 | 100% | 651,306 | 100% | 654,611 | 100% | 663,922 | 100% | 680,544 | 100% | 678,730 | 100% | 676,395 | 100% | 714,587 | 100% | 728,887 | 100% | 786,759 | 100% | 785,351 | 100% | 811,572 | 100% | 883,492 | 100% | 925,648 | 100% | 925,583 | 100% |
負債及權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
短期借款 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 500 | 0.05% | 3,000 | 0.3% | 3,000 | 0.29% | 0 | 0% | 0 | 0% | 0 | 0% | 28,000 | 3.01% | 28,000 | 2.97% | 28,000 | 2.92% | 73,000 | 7.85% | 62,000 | 6.5% | 67,043 | 6.58% | 47,543 | 4.82% | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 75,000 | 12.11% | 60,000 | 10.04% | 60,000 | 9.9% | 60,000 | 10.89% | 60,000 | 10.91% | 40,000 | 7.44% | 40,000 | 7.37% | 40,000 | 7.23% | 40,000 | 7.05% | 40,000 | 6.68% | 40,000 | 6.52% | 40,000 | 6.19% | 50,000 | 7.64% | 20,000 | 3.07% | 20,000 | 3.06% | 20,000 | 3.01% | 20,000 | 2.94% | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 60,000 | 6.79% | 0 | 0% | 20,000 | 2.16% | ||||||
合約負債-流動 | 9 | 0% | 2 | 0% | 402 | 0.04% | 443 | 0.05% | 603 | 0.06% | 376 | 0.04% | 1,608 | 0.16% | 4,413 | 0.44% | 1,348 | 0.13% | 411 | 0.04% | 377 | 0.04% | 2,389 | 0.26% | 491 | 0.05% | 4,124 | 0.44% | 4,125 | 0.43% | 3,812 | 0.41% | 4,688 | 0.49% | 5,701 | 0.56% | 4,514 | 0.46% | 5,501 | 0.84% | 4,364 | 0.64% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
應付帳款 | 26,751 | 2.77% | 31,090 | 3.21% | 36,282 | 3.49% | 39,036 | 4.08% | 41,403 | 4.18% | 31,456 | 3.23% | 30,130 | 2.92% | 27,928 | 2.79% | 39,829 | 3.88% | 37,215 | 3.84% | 26,303 | 2.71% | 33,907 | 3.62% | 29,620 | 3.18% | 28,960 | 3.07% | 26,741 | 2.79% | 25,600 | 2.75% | 26,252 | 2.75% | 28,912 | 2.84% | 33,188 | 3.37% | 27,799 | 4.22% | 28,151 | 4.11% | 32,999 | 4.95% | 35,502 | 5.41% | 33,229 | 5.16% | 27,850 | 4.54% | 37,258 | 6.02% | 20,927 | 3.5% | 19,939 | 3.29% | 12,706 | 2.31% | 15,499 | 2.82% | 19,457 | 3.62% | 17,621 | 3.25% | 14,219 | 2.57% | 13,988 | 2.46% | 18,978 | 3.17% | 18,270 | 2.98% | 16,233 | 2.51% | 16,244 | 2.48% | 26,029 | 4% | 18,366 | 2.81% | 15,814 | 2.38% | 20,628 | 3.03% | 27,260 | 4.02% | 14,007 | 2.07% | 21,156 | 2.96% | 23,485 | 3.22% | 22,365 | 2.84% | 16,276 | 2.07% | 32,349 | 3.99% | 27,726 | 3.14% | 34,466 | 3.72% | 26,109 | 2.82% |
其他應付款 | 67,960 | 7.05% | 52,626 | 5.44% | 95,156 | 9.14% | 45,997 | 4.8% | 53,779 | 5.43% | 50,835 | 5.22% | 95,527 | 9.26% | 49,445 | 4.94% | 55,180 | 5.37% | 45,822 | 4.73% | 53,297 | 5.5% | 35,208 | 3.76% | 37,466 | 4.03% | 41,192 | 4.37% | 48,583 | 5.06% | 32,508 | 3.5% | 51,977 | 5.45% | 45,462 | 4.46% | 44,334 | 4.5% | 27,524 | 4.18% | 38,142 | 5.57% | 33,247 | 4.99% | 34,255 | 5.22% | 31,219 | 4.84% | 30,367 | 4.95% | 28,999 | 4.68% | 33,156 | 5.55% | 28,233 | 4.66% | ||||||||||||||||||||||||||||||||||||||||||||||||
本期所得稅負債 | 2,816 | 0.29% | 1,471 | 0.15% | 1,558 | 0.15% | 3,626 | 0.38% | 2,897 | 0.29% | 320 | 0.03% | 355 | 0.03% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 169 | 0.02% | 169 | 0.02% | 200 | 0.02% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 1,641 | 0.23% | 1,641 | 0.21% | 1,641 | 0.21% | 3,418 | 0.42% | 1,855 | 0.21% | 3,249 | 0.35% | 8,275 | 0.89% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
租賃負債-流動 | 975 | 0.1% | 1,155 | 0.12% | 1,334 | 0.13% | 1,436 | 0.15% | 1,564 | 0.16% | 1,692 | 0.17% | 1,819 | 0.18% | 1,135 | 0.11% | 1,294 | 0.13% | 853 | 0.09% | 1,015 | 0.1% | 1,176 | 0.13% | 1,173 | 0.13% | 1,170 | 0.12% | 1,168 | 0.12% | 78 | 0.01% | 360 | 0.04% | 640 | 0.06% | 919 | 0.09% | 1,205 | 0.18% | 1,330 | 0.19% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||
其他流動負債 | 29,695 | 3.08% | 31,573 | 3.26% | 25,444 | 2.45% | 23,603 | 2.46% | 34,471 | 3.48% | 33,705 | 3.46% | 33,864 | 3.28% | 47,679 | 4.77% | 52,961 | 5.15% | 52,311 | 5.4% | 52,338 | 5.4% | 45,315 | 4.84% | 33,631 | 3.62% | 19,501 | 2.07% | 19,878 | 2.07% | 20,835 | 2.24% | 19,956 | 2.09% | 19,902 | 1.95% | 19,602 | 1.99% | 19,365 | 2.94% | 19,611 | 2.86% | 20,570 | 3.09% | 15,777 | 2.4% | 9,531 | 1.48% | 2,447 | 0.4% | 1,239 | 0.2% | 478 | 0.08% | 442 | 0.07% | ||||||||||||||||||||||||||||||||||||||||||||||||
一年或一營業週期內到期長期負債 | 27,530 | 2.85% | 30,290 | 3.13% | 24,290 | 2.33% | 22,103 | 2.31% | 32,872 | 3.32% | 32,872 | 3.37% | 32,872 | 3.19% | 46,935 | 4.69% | 51,622 | 5.02% | 51,622 | 5.32% | 51,622 | 5.32% | 44,622 | 4.77% | 32,750 | 3.52% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||
其他流動負債-其他 | 2,165 | 0.22% | 1,283 | 0.13% | 1,154 | 0.11% | 1,500 | 0.16% | 1,599 | 0.16% | 833 | 0.09% | 992 | 0.1% | 744 | 0.07% | 1,339 | 0.13% | 689 | 0.07% | 716 | 0.07% | 693 | 0.07% | 881 | 0.09% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動負債合計 | 128,206 | 13.29% | 117,917 | 12.19% | 160,176 | 15.39% | 114,141 | 11.92% | 134,717 | 13.6% | 118,384 | 12.15% | 163,803 | 15.88% | 133,600 | 13.36% | 153,612 | 14.95% | 136,612 | 14.09% | 133,330 | 13.75% | 118,164 | 12.63% | 130,550 | 14.03% | 123,147 | 13.08% | 128,495 | 13.39% | 155,833 | 16.76% | 165,233 | 17.33% | 167,660 | 16.47% | 150,494 | 15.27% | 81,394 | 12.36% | 91,598 | 13.37% | 86,816 | 13.04% | 85,534 | 13.02% | 73,979 | 11.48% | 61,964 | 10.1% | 142,513 | 23.02% | 114,561 | 19.17% | 108,614 | 17.92% | 103,648 | 18.81% | 105,782 | 19.24% | 90,106 | 16.77% | 82,738 | 15.24% | 80,009 | 14.45% | 83,421 | 14.7% | 84,657 | 14.15% | 81,820 | 13.33% | 88,432 | 13.68% | 93,781 | 14.33% | 95,351 | 14.64% | 75,624 | 11.55% | 64,170 | 9.67% | 66,336 | 9.75% | 57,782 | 8.51% | 33,009 | 4.88% | 46,118 | 6.45% | 47,451 | 6.51% | 61,187 | 7.78% | 40,719 | 5.18% | 61,504 | 7.58% | 127,544 | 14.44% | 166,040 | 17.94% | 98,093 | 10.6% |
非流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
應付公司債 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
長期借款 | 71,558 | 7.42% | 82,414 | 8.52% | 104,440 | 10.04% | 79,153 | 8.26% | 117,102 | 11.83% | 127,320 | 13.07% | 138,038 | 13.38% | 145,756 | 14.57% | 156,974 | 15.27% | 172,880 | 17.83% | 188,285 | 19.41% | 201,190 | 21.5% | 189,750 | 20.4% | 208,437 | 22.13% | 213,125 | 22.22% | 172,812 | 18.58% | 177,500 | 18.61% | 182,187 | 17.89% | 186,875 | 18.96% | 51,562 | 7.83% | 56,250 | 8.21% | 60,937 | 9.15% | 65,625 | 9.99% | 70,312 | 10.91% | 75,000 | 12.23% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||
遞延所得稅負債 | 20,022 | 2.08% | 21,156 | 2.19% | 23,877 | 2.29% | 22,386 | 2.34% | 21,442 | 2.17% | 23,059 | 2.37% | 26,121 | 2.53% | 21,581 | 2.16% | 24,597 | 2.39% | 18,759 | 1.94% | 18,180 | 1.87% | 18,310 | 1.96% | 17,825 | 1.92% | 18,583 | 1.97% | 17,811 | 1.86% | 17,318 | 1.86% | 17,974 | 1.88% | 18,810 | 1.85% | 20,699 | 2.1% | 11,925 | 1.81% | 16,626 | 2.43% | 14,558 | 2.19% | 11,063 | 1.68% | 12,174 | 1.89% | 12,266 | 2% | 10,006 | 1.62% | 9,814 | 1.64% | 11,250 | 1.86% | 716 | 0.13% | 760 | 0.14% | 760 | 0.14% | 760 | 0.14% | 760 | 0.14% | 641 | 0.11% | 641 | 0.11% | 641 | 0.1% | 763 | 0.12% | 902 | 0.14% | 642 | 0.1% | 641 | 0.1% | 902 | 0.14% | 806 | 0.12% | 641 | 0.09% | 756 | 0.11% | 763 | 0.11% | 641 | 0.09% | 641 | 0.08% | 641 | 0.08% | 641 | 0.08% | 641 | 0.07% | 641 | 0.07% | 641 | 0.07% |
租賃負債-非流動 | 2,823 | 0.29% | 3,023 | 0.31% | 3,221 | 0.31% | 414 | 0.04% | 752 | 0.08% | 1,090 | 0.11% | 1,426 | 0.14% | 1,116 | 0.11% | 1,402 | 0.14% | 353 | 0.04% | 485 | 0.05% | 616 | 0.07% | 912 | 0.1% | 1,206 | 0.13% | 1,499 | 0.16% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 78 | 0.01% | 359 | 0.05% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||
其他非流動負債 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 8,478 | 0.86% | 8,226 | 0.84% | 8,600 | 0.83% | 8,978 | 0.9% | 9,357 | 0.91% | 13,062 | 1.35% | 13,400 | 1.38% | 13,737 | 1.47% | 14,829 | 1.59% | 16,569 | 1.76% | 16,912 | 1.76% | 17,255 | 1.86% | 20,613 | 2.16% | 15,778 | 1.55% | 16,098 | 1.63% | 16,390 | 2.49% | 20,004 | 2.92% | 19,129 | 2.87% | 19,368 | 2.95% | 20,796 | 3.23% | 18,114 | 2.95% | 17,059 | 2.76% | 17,242 | 2.89% | 17,413 | 2.87% | ||||||||||||||||||||||||||||||||||||||||||||||||
非流動負債合計 | 94,403 | 9.79% | 106,593 | 11.02% | 131,538 | 12.64% | 101,953 | 10.64% | 147,774 | 14.92% | 159,695 | 16.39% | 174,185 | 16.89% | 177,431 | 17.74% | 192,330 | 18.71% | 205,054 | 21.15% | 220,350 | 22.72% | 233,853 | 24.99% | 223,316 | 24.01% | 244,795 | 25.99% | 249,347 | 25.99% | 207,385 | 22.3% | 216,087 | 22.66% | 216,775 | 21.29% | 223,672 | 22.69% | 79,955 | 12.14% | 93,239 | 13.61% | 94,624 | 14.21% | 96,056 | 14.63% | 103,282 | 16.02% | 105,380 | 17.18% | 27,065 | 4.37% | 27,056 | 4.53% | 28,663 | 4.73% | 18,296 | 3.32% | 19,062 | 3.47% | 19,174 | 3.57% | 19,275 | 3.55% | 19,906 | 3.6% | 22,753 | 4.01% | 23,584 | 3.94% | 24,398 | 3.97% | 37,702 | 5.83% | 27,461 | 4.19% | 28,101 | 4.31% | 28,794 | 4.4% | 29,722 | 4.48% | 28,957 | 4.25% | 29,464 | 4.34% | 30,273 | 4.48% | 30,902 | 4.32% | 29,205 | 4.01% | 29,827 | 3.79% | 30,463 | 3.88% | 31,129 | 3.84% | 31,982 | 3.62% | 32,747 | 3.54% | 33,198 | 3.59% |
負債總計 | 222,609 | 23.08% | 224,510 | 23.2% | 291,714 | 28.03% | 216,094 | 22.56% | 282,491 | 28.53% | 278,079 | 28.54% | 337,988 | 32.77% | 311,031 | 31.09% | 345,942 | 33.66% | 341,666 | 35.24% | 353,680 | 36.47% | 352,017 | 37.61% | 353,866 | 38.04% | 367,942 | 39.07% | 377,842 | 39.39% | 363,218 | 39.06% | 381,320 | 39.99% | 384,435 | 37.76% | 374,166 | 37.96% | 161,349 | 24.49% | 184,837 | 26.98% | 181,440 | 27.24% | 181,590 | 27.65% | 177,261 | 27.5% | 167,344 | 27.28% | 169,578 | 27.39% | 141,617 | 23.7% | 137,277 | 22.64% | 121,944 | 22.13% | 124,844 | 22.7% | 109,280 | 20.34% | 102,013 | 18.8% | 99,915 | 18.05% | 106,174 | 18.71% | 108,241 | 18.09% | 106,218 | 17.3% | 126,134 | 19.51% | 121,242 | 18.52% | 123,452 | 18.95% | 104,418 | 15.95% | 93,892 | 14.14% | 95,293 | 14% | 87,246 | 12.85% | 63,282 | 9.36% | 77,020 | 10.78% | 76,656 | 10.52% | 91,014 | 11.57% | 71,182 | 9.06% | 92,633 | 11.41% | 159,526 | 18.06% | 198,787 | 21.48% | 131,291 | 14.18% |
權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
歸屬於母公司業主之權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
股本 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
普通股股本 | 423,735 | 43.93% | 423,735 | 43.79% | 423,735 | 40.72% | 423,735 | 44.24% | 423,735 | 42.79% | 423,735 | 43.5% | 423,735 | 41.09% | 423,735 | 42.36% | 423,735 | 41.23% | 423,735 | 43.71% | 423,735 | 43.69% | 423,735 | 45.27% | 423,735 | 45.55% | 423,735 | 44.99% | 423,735 | 44.17% | 423,735 | 45.57% | 423,735 | 44.44% | 423,735 | 41.62% | 423,735 | 42.98% | 423,735 | 64.32% | 423,735 | 61.84% | 423,735 | 63.62% | 423,735 | 64.52% | 423,735 | 65.74% | 423,735 | 69.08% | 423,735 | 68.44% | 423,735 | 70.92% | 423,735 | 69.89% | 423,735 | 76.88% | 423,735 | 77.06% | 423,735 | 78.86% | 423,735 | 78.07% | 423,735 | 76.55% | 423,735 | 74.67% | 423,735 | 70.81% | 423,735 | 69.02% | 423,735 | 65.54% | 423,735 | 64.73% | 423,735 | 65.06% | 423,735 | 64.73% | 423,735 | 63.82% | 423,735 | 62.26% | 423,735 | 62.43% | 423,735 | 62.65% | 423,735 | 59.3% | 423,735 | 58.13% | 423,735 | 53.86% | 423,735 | 53.95% | 423,735 | 52.21% | 423,735 | 47.96% | 423,735 | 45.78% | 423,735 | 45.78% |
特別股股本 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
股本合計 | 423,735 | 43.93% | 423,735 | 43.79% | 423,735 | 40.72% | 423,735 | 44.24% | 423,735 | 42.79% | 423,735 | 43.5% | 423,735 | 41.09% | 423,735 | 42.36% | 423,735 | 41.23% | 423,735 | 43.71% | 423,735 | 43.69% | 423,735 | 45.27% | 423,735 | 45.55% | 423,735 | 44.99% | 423,735 | 44.17% | 423,735 | 45.57% | 423,735 | 44.44% | 423,735 | 41.62% | 423,735 | 42.98% | 423,735 | 64.32% | 423,735 | 61.84% | 423,735 | 63.62% | 423,735 | 64.52% | 423,735 | 65.74% | 423,735 | 69.08% | 423,735 | 68.44% | 423,735 | 70.92% | 423,735 | 69.89% | 423,735 | 76.88% | 423,735 | 77.06% | 423,735 | 78.86% | 423,735 | 78.07% | 423,735 | 76.55% | 423,735 | 74.67% | 423,735 | 70.81% | 423,735 | 69.02% | 423,735 | 65.54% | 423,735 | 64.73% | 423,735 | 65.06% | 423,735 | 64.73% | 423,735 | 63.82% | 423,735 | 62.26% | 423,735 | 62.43% | 423,735 | 62.65% | 423,735 | 59.3% | 423,735 | 58.13% | 423,735 | 53.86% | 423,735 | 53.95% | 423,735 | 52.21% | 423,735 | 47.96% | 423,735 | 45.78% | 423,735 | 45.78% |
資本公積 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-發行溢價 | 29,841 | 3.09% | 29,841 | 3.08% | 29,841 | 2.87% | 29,841 | 3.12% | 29,841 | 3.01% | 29,841 | 3.06% | 29,841 | 2.89% | 29,841 | 2.98% | 29,841 | 2.9% | 29,841 | 3.08% | 29,841 | 3.08% | 29,841 | 3.19% | 29,841 | 3.21% | 29,841 | 3.17% | 29,841 | 3.11% | 29,841 | 3.21% | 29,841 | 3.13% | 29,841 | 2.93% | 29,841 | 3.03% | 29,841 | 4.53% | 29,841 | 4.36% | 29,841 | 4.48% | 29,841 | 4.54% | 29,841 | 4.63% | 29,841 | 4.86% | 29,841 | 4.82% | 29,841 | 4.99% | 29,841 | 4.92% | ||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-特別股股票溢價 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-其他 | 78 | 0.01% | 78 | 0.01% | 78 | 0.01% | 78 | 0.01% | 78 | 0.01% | 78 | 0.01% | 78 | 0.01% | 78 | 0.01% | 78 | 0.01% | 78 | 0.01% | 78 | 0.01% | 78 | 0.01% | 78 | 0.01% | 78 | 0.01% | 78 | 0.01% | 78 | 0.01% | 78 | 0.01% | 78 | 0.01% | 78 | 0.01% | 78 | 0.01% | 78 | 0.01% | 78 | 0.01% | 78 | 0.01% | 78 | 0.01% | 78 | 0.01% | 78 | 0.01% | 78 | 0.01% | 78 | 0.01% | 78 | 0.01% | 78 | 0.01% | 78 | 0.01% | 78 | 0.01% | 78 | 0.01% | 78 | 0.01% | 78 | 0.01% | 78 | 0.01% | 78 | 0.01% | 78 | 0.01% | 78 | 0.01% | 78 | 0.01% | 78 | 0.01% | 78 | 0.01% | 78 | 0.01% | 78 | 0.01% | 78 | 0.01% | 78 | 0.01% | 78 | 0.01% | 78 | 0.01% | 78 | 0.01% | 78 | 0.01% | 78 | 0.01% | 78 | 0.01% |
資本公積合計 | 29,919 | 3.1% | 29,919 | 3.09% | 29,919 | 2.88% | 29,919 | 3.12% | 29,919 | 3.02% | 29,919 | 3.07% | 29,919 | 2.9% | 29,919 | 2.99% | 29,919 | 2.91% | 29,919 | 3.09% | 29,919 | 3.08% | 29,919 | 3.2% | 29,919 | 3.22% | 29,919 | 3.18% | 29,919 | 3.12% | 29,919 | 3.22% | 29,919 | 3.14% | 29,919 | 2.94% | 29,919 | 3.04% | 29,919 | 4.54% | 29,919 | 4.37% | 29,919 | 4.49% | 29,919 | 4.56% | 29,919 | 4.64% | 29,919 | 4.88% | 29,919 | 4.83% | 29,919 | 5.01% | 29,919 | 4.93% | 29,919 | 5.43% | 29,919 | 5.44% | 29,919 | 5.57% | 96,661 | 17.81% | 96,661 | 17.46% | 96,661 | 17.03% | 96,661 | 16.15% | 133,583 | 21.76% | 133,583 | 20.66% | 133,583 | 20.41% | 133,583 | 20.51% | 193,659 | 29.58% | 193,659 | 29.17% | 193,659 | 28.46% | 193,659 | 28.53% | 193,659 | 28.63% | 193,659 | 27.1% | 193,659 | 26.57% | 193,659 | 24.61% | 193,659 | 24.66% | 193,659 | 23.86% | 193,659 | 21.92% | 193,659 | 20.92% | 193,659 | 20.92% |
保留盈餘 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
法定盈餘公積 | 15,630 | 1.62% | 15,630 | 1.62% | 15,630 | 1.5% | 9,459 | 0.99% | 9,459 | 0.96% | 9,459 | 0.97% | 9,459 | 0.92% | 2,414 | 0.24% | 2,414 | 0.23% | 2,414 | 0.25% | 2,414 | 0.25% | 1,610 | 0.17% | 1,610 | 0.17% | 1,610 | 0.17% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
未分配盈餘(或待彌補虧損) | 127,707 | 13.24% | 132,889 | 13.73% | 119,095 | 11.44% | 129,537 | 13.52% | 104,474 | 10.55% | 89,413 | 9.18% | 69,966 | 6.78% | 101,731 | 10.17% | 83,705 | 8.15% | 62,409 | 6.44% | 51,839 | 5.35% | 23,369 | 2.5% | 18,293 | 1.97% | 13,482 | 1.43% | 24,643 | 2.57% | 12,340 | 1.33% | 16,098 | 1.69% | 12,875 | 1.26% | 16,558 | 1.68% | 6,963 | 1.06% | (10,375) | -1.51% | (14,734) | -2.21% | (20,418) | -3.11% | (32,377) | -5.02% | (39,442) | -6.43% | (39,301) | -6.35% | (35,555) | -5.95% | (29,412) | -4.85% | (24,461) | -4.44% | (28,593) | -5.2% | (25,595) | -4.76% | (79,653) | -14.68% | (66,742) | -12.06% | (59,078) | -10.41% | (30,212) | -5.05% | (49,603) | -8.08% | (36,922) | -5.71% | (23,930) | -3.66% | (29,464) | -4.52% | (145,144) | -22.17% | (125,307) | -18.87% | (110,086) | -16.18% | (103,853) | -15.3% | (89,357) | -13.21% | (64,903) | -9.08% | (50,239) | -6.89% | (6,725) | -0.85% | 12,300 | 1.57% | 17,070 | 2.1% | 22,097 | 2.5% | 24,992 | 2.7% | 95,048 | 10.27% |
保留盈餘合計 | 143,337 | 14.86% | 148,519 | 15.35% | 134,725 | 12.95% | 138,996 | 14.51% | 113,933 | 11.51% | 98,872 | 10.15% | 79,425 | 7.7% | 104,145 | 10.41% | 86,119 | 8.38% | 64,823 | 6.69% | 54,253 | 5.59% | 24,979 | 2.67% | 19,903 | 2.14% | 15,092 | 1.6% | 24,643 | 2.57% | 12,340 | 1.33% | 16,098 | 1.69% | 12,875 | 1.26% | 16,558 | 1.68% | 6,963 | 1.06% | (10,375) | -1.51% | (14,734) | -2.21% | (20,418) | -3.11% | (32,377) | -5.02% | (39,442) | -6.43% | (39,301) | -6.35% | (35,555) | -5.95% | (29,412) | -4.85% | (24,461) | -4.44% | (28,593) | -5.2% | (25,595) | -4.76% | (79,653) | -14.68% | (66,742) | -12.06% | (59,078) | -10.41% | (30,212) | -5.05% | (49,603) | -8.08% | (36,922) | -5.71% | (23,930) | -3.66% | (29,464) | -4.52% | (67,201) | -10.27% | (47,364) | -7.13% | (32,143) | -4.72% | (25,910) | -3.82% | (4,281) | -0.63% | 20,173 | 2.82% | 34,837 | 4.78% | 78,351 | 9.96% | 96,775 | 12.32% | 101,545 | 12.51% | 106,572 | 12.06% | 109,467 | 11.83% | 176,898 | 19.11% |
其他權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
透過其他綜合損益按公允價值衡量之金融資產未實現評價損益 | 67,380 | 6.99% | 65,058 | 6.72% | 86,271 | 8.29% | 75,895 | 7.92% | 67,990 | 6.87% | 71,822 | 7.37% | 89,303 | 8.66% | 61,733 | 6.17% | 73,800 | 7.18% | 42,781 | 4.41% | 43,383 | 4.47% | 41,670 | 4.45% | 40,553 | 4.36% | 44,598 | 4.74% | 42,602 | 4.44% | 40,019 | 4.3% | 42,272 | 4.43% | 106,626 | 10.47% | 80,775 | 8.19% | 36,809 | 5.59% | 57,087 | 8.33% | 45,643 | 6.85% | 41,935 | 6.39% | 45,977 | 7.13% | 31,835 | 5.19% | 35,178 | 5.68% | 37,760 | 6.32% | 44,752 | 7.38% | ||||||||||||||||||||||||||||||||||||||||||||||||
其他權益合計 | 67,380 | 6.99% | 65,058 | 6.72% | 86,271 | 8.29% | 75,895 | 7.92% | 67,990 | 6.87% | 71,822 | 7.37% | 89,303 | 8.66% | 61,733 | 6.17% | 73,800 | 7.18% | 42,781 | 4.41% | 43,383 | 4.47% | 41,670 | 4.45% | 40,553 | 4.36% | 44,598 | 4.74% | 42,602 | 4.44% | 40,019 | 4.3% | 42,272 | 4.43% | 106,626 | 10.47% | 80,775 | 8.19% | 36,809 | 5.59% | 57,087 | 8.33% | 45,643 | 6.85% | 41,935 | 6.39% | 45,977 | 7.13% | 31,835 | 5.19% | 35,178 | 5.68% | 37,760 | 6.32% | 44,752 | 7.38% | ||||||||||||||||||||||||||||||||||||||||||||||||
歸屬於母公司業主之權益合計 | 664,371 | 68.87% | 667,231 | 68.95% | 674,650 | 64.83% | 668,545 | 69.8% | 635,577 | 64.18% | 624,348 | 64.09% | 622,382 | 60.35% | 619,532 | 61.94% | 613,573 | 59.7% | 561,258 | 57.89% | 551,290 | 56.84% | 520,303 | 55.59% | 514,110 | 55.27% | 513,344 | 54.51% | 520,899 | 54.3% | 506,013 | 54.41% | 512,024 | 53.7% | 573,155 | 56.29% | 550,987 | 55.89% | 497,426 | 75.51% | 500,366 | 73.02% | 484,563 | 72.76% | 475,171 | 72.35% | 467,254 | 72.5% | 446,047 | 72.72% | 449,531 | 72.61% | 455,859 | 76.3% | 468,994 | 77.36% | ||||||||||||||||||||||||||||||||||||||||||||||||
非控制權益 | 77,648 | 8.05% | 75,957 | 7.85% | 74,239 | 7.13% | 73,165 | 7.64% | 72,204 | 7.29% | 71,765 | 7.37% | 70,973 | 6.88% | 69,730 | 6.97% | 68,168 | 6.63% | 66,529 | 6.86% | 64,857 | 6.69% | 63,611 | 6.8% | 62,269 | 6.69% | 60,518 | 6.43% | 60,614 | 6.32% | 60,700 | 6.53% | 60,217 | 6.31% | 60,613 | 5.95% | 60,627 | 6.15% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||
權益總額 | 742,019 | 76.92% | 743,188 | 76.8% | 748,889 | 71.97% | 741,710 | 77.44% | 707,781 | 71.47% | 696,113 | 71.46% | 693,355 | 67.23% | 689,262 | 68.91% | 681,741 | 66.34% | 627,787 | 64.76% | 616,147 | 63.53% | 583,914 | 62.39% | 576,379 | 61.96% | 573,862 | 60.93% | 581,513 | 60.61% | 566,713 | 60.94% | 572,241 | 60.01% | 633,768 | 62.24% | 611,614 | 62.04% | 497,426 | 75.51% | 500,366 | 73.02% | 484,563 | 72.76% | 475,171 | 72.35% | 467,254 | 72.5% | 446,047 | 72.72% | 449,531 | 72.61% | 455,859 | 76.3% | 468,994 | 77.36% | 429,193 | 77.87% | 425,061 | 77.3% | 428,059 | 79.66% | 440,743 | 81.2% | 453,654 | 81.95% | 461,318 | 81.29% | 490,184 | 81.91% | 507,715 | 82.7% | 520,396 | 80.49% | 533,388 | 81.48% | 527,854 | 81.05% | 550,193 | 84.05% | 570,030 | 85.86% | 585,251 | 86% | 591,484 | 87.15% | 613,113 | 90.64% | 637,567 | 89.22% | 652,231 | 89.48% | 78,351 | 9.96% | 714,169 | 90.94% | 718,939 | 88.59% | 723,966 | 81.94% | 109,467 | 11.83% | 794,292 | 85.82% |
負債及權益總計 | 964,628 | 100% | 967,698 | 100% | 1,040,603 | 100% | 957,804 | 100% | 990,272 | 100% | 974,192 | 100% | 1,031,343 | 100% | 1,000,293 | 100% | 1,027,683 | 100% | 969,453 | 100% | 969,827 | 100% | 935,931 | 100% | 930,245 | 100% | 941,804 | 100% | 959,355 | 100% | 929,931 | 100% | 953,561 | 100% | 1,018,203 | 100% | 985,780 | 100% | 658,775 | 100% | 685,203 | 100% | 666,003 | 100% | 656,761 | 100% | 644,515 | 100% | 613,391 | 100% | 619,109 | 100% | 597,476 | 100% | 606,271 | 100% | 551,137 | 100% | 549,905 | 100% | 537,339 | 100% | 542,756 | 100% | 553,569 | 100% | 567,492 | 100% | 598,425 | 100% | 613,933 | 100% | 646,530 | 100% | 654,630 | 100% | 651,306 | 100% | 654,611 | 100% | ||||||||||||||||||||||||
待註銷股本股數 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||||
預收股款(權益項下)之約當發行股數 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。
流動資產
永日(4102) 截至2024年第1季「流動資產」總計約為NT$3.9億元,相較上一季減少約NT$-3,614萬元、相較去年年末減少約NT$-3,614萬元
永日(4102) 2024年第1季財報顯示公司「流動資產」總計約NT$3.9億元、約佔整體資產的40.68%。
對比上一季
上一季流動資產總計約NT$4.26億元、約佔整體資產的42.99%。今年第1季相較上一季減少約NT$-3,614萬元。
對比去年年末
去年年末流動資產則為NT$4.26億元、約佔整體資產的42.99%。今年第1季相較去年年末減少約NT$-3,614萬元。
TWD千元 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
流動資產 | 389,590 | 40.68% | 425,726 | 42.99% | 405,218 | 41.60% | 441,985 | 42.86% | 441,152 | 44.10% | 449,993 | 43.79% | 424,685 | 43.81% | 423,037 | 43.62% | 356,457 | 38.09% | 347,175 | 37.32% | 347,374 | 36.88% | 367,593 | 38.32% | 341,494 | 36.72% | 362,460 | 38.01% | 368,780 | 36.22% | 370,123 | 37.55% | 328,296 | 49.83% | 323,693 | 47.24% | 313,148 | 47.02% | 303,379 | 46.19% | 279,189 | 43.32% | 264,387 | 43.10% | 261,039 | 42.16% | 230,212 | 38.53% | 221,621 | 36.55% |
非流動資產
永日(4102) 截至2023年第2季「非流動資產」總計約為NT$5.89億元,相較上一季增加約NT$3,022萬元、相較去年年末增加約NT$1,167萬元
永日(4102) 2023年第2季財報顯示公司「非流動資產」總計約NT$5.89億元、約佔整體資產的57.14%。
對比上一季
上一季非流動資產總計約NT$5.59億元、約佔整體資產的55.90%。今年第2季相較上一季增加約NT$3,022萬元。
對比去年年末
去年年末非流動資產則為NT$5.78億元、約佔整體資產的56.21%。今年第2季相較去年年末增加約NT$1,167萬元。
TWD千元 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | 截至2013/09/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
非流動資產 | 589,358 | 57.14% | 559,141 | 55.90% | 577,690 | 56.21% | 544,768 | 56.19% | 546,790 | 56.38% | 579,474 | 61.91% | 583,070 | 62.68% | 594,430 | 63.12% | 591,762 | 61.68% | 588,437 | 63.28% | 591,101 | 61.99% | 649,423 | 63.78% | 615,657 | 62.45% | 330,479 | 50.17% | 361,510 | 52.76% | 352,855 | 52.98% | 353,382 | 53.81% | 365,326 | 56.68% | 349,004 | 56.90% | 358,070 | 57.84% | 367,264 | 61.47% | 384,650 | 63.45% |
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。