3714
40.15
TWD+0.05 (0.12%)
2025.04.02收盤
富采-資產負債表
合併資產負債表
(TWD千元) | 截至2024/12/31 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/03/31 | |||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
資產 | ||||||||||||||||||||||||||||||||||||||
流動資產 | ||||||||||||||||||||||||||||||||||||||
現金及約當現金 | 14,677,812 | 24.68% | 14,379,151 | 24.5% | 14,764,516 | 24.54% | 15,272,097 | 24.35% | 15,563,488 | 24.28% | 16,830,095 | 23.81% | 17,375,973 | 24.44% | 16,169,461 | 22.94% | 16,127,132 | 22.08% | 15,106,205 | 20.11% | 12,620,728 | 17.07% | 12,733,214 | 16.75% | 12,336,039 | 16.04% | 11,332,333 | 14.51% | 6,481,836 | 8.85% | 7,100,070 | 9.9% | 5,228,011 | 9.41% | 6,511,825 | 10.85% | 6,048,049 | 10.38% |
透過損益按公允價值衡量之金融資產-流動 | 0 | 0% | 46,797 | 0.08% | 88,527 | 0.15% | 148,821 | 0.24% | 202,446 | 0.32% | 137,863 | 0.2% | 175,313 | 0.25% | 156,079 | 0.22% | 164,066 | 0.22% | 160,449 | 0.21% | 187,221 | 0.25% | 223,753 | 0.29% | 225,284 | 0.29% | 209,169 | 0.27% | 212,725 | 0.29% | 203,555 | 0.28% | 170,770 | 0.31% | 189,630 | 0.32% | 805,289 | 1.38% |
透過其他綜合損益按公允價值衡量之金融資產-流動 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||
按攤銷後成本衡量之金融資產-流動 | 644,017 | 1.08% | 959,804 | 1.64% | 803,468 | 1.34% | 1,046,284 | 1.67% | 914,438 | 1.43% | 626,821 | 0.89% | 594,377 | 0.84% | 586,746 | 0.83% | 647,408 | 0.89% | 580,684 | 0.77% | 451,982 | 0.61% | 286,561 | 0.38% | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | ||||
應收票據淨額 | 748,305 | 1.26% | 718,165 | 1.22% | 616,362 | 1.02% | 809,379 | 1.29% | 758,666 | 1.18% | 732,690 | 1.04% | 1,089,816 | 1.53% | 1,402,713 | 1.99% | 1,872,810 | 2.56% | 1,706,639 | 2.27% | 1,629,336 | 2.2% | 1,939,261 | 2.55% | 1,622,419 | 2.11% | 1,303,301 | 1.67% | 1,170,303 | 1.6% | 1,218,813 | 1.7% | 1,086,061 | 1.96% | 1,340,481 | 2.23% | 1,867,990 | 3.21% |
應收帳款淨額 | 7,677,262 | 12.91% | 7,993,692 | 13.62% | 7,853,622 | 13.05% | 7,406,203 | 11.81% | 7,672,028 | 11.97% | 7,906,479 | 11.19% | 7,153,792 | 10.06% | 6,534,805 | 9.27% | 7,544,597 | 10.33% | 9,162,480 | 12.2% | 10,146,247 | 13.72% | 10,928,583 | 14.38% | 11,653,001 | 15.16% | 11,956,070 | 15.3% | 11,322,044 | 15.46% | 8,702,804 | 12.14% | 6,288,351 | 11.32% | 5,947,942 | 9.91% | 6,268,036 | 10.76% |
應收帳款-關係人淨額 | 418,795 | 0.7% | 480,002 | 0.82% | 572,786 | 0.95% | 487,840 | 0.78% | 468,607 | 0.73% | 596,221 | 0.84% | 547,111 | 0.77% | 452,588 | 0.64% | 425,969 | 0.58% | 401,119 | 0.53% | 570,272 | 0.77% | 695,077 | 0.91% | 1,075,710 | 1.4% | 824,622 | 1.06% | 608,999 | 0.83% | 662,558 | 0.92% | 215,223 | 0.39% | 238,354 | 0.4% | 200,239 | 0.34% |
其他應收款 | 119,049 | 0.2% | 210,759 | 0.36% | 153,490 | 0.26% | 187,468 | 0.3% | 145,536 | 0.23% | 211,080 | 0.3% | 142,431 | 0.2% | 160,286 | 0.23% | 127,695 | 0.17% | 261,814 | 0.35% | 186,569 | 0.25% | 314,051 | 0.41% | 162,252 | 0.21% | 244,534 | 0.31% | 150,892 | 0.21% | 286,736 | 0.4% | 163,487 | 0.29% | 290,595 | 0.48% | 205,351 | 0.35% |
其他應收款-關係人 | 52,401 | 0.09% | 40,376 | 0.07% | 44,400 | 0.07% | 37,093 | 0.06% | 26,399 | 0.04% | 24,591 | 0.03% | 34,742 | 0.05% | 44,389 | 0.06% | 135,418 | 0.19% | 55,002 | 0.07% | 52,020 | 0.07% | 59,691 | 0.08% | 15,821 | 0.02% | 29,896 | 0.04% | 30,369 | 0.04% | 33,622 | 0.05% | 8,556 | 0.02% | 2,133 | 0% | 203 | 0% |
存貨 | 4,729,684 | 7.95% | 4,610,002 | 7.85% | 4,690,038 | 7.8% | 4,724,355 | 7.53% | 4,216,492 | 6.58% | 4,464,773 | 6.32% | 4,459,722 | 6.27% | 4,764,594 | 6.76% | 4,825,045 | 6.61% | 5,471,678 | 7.28% | 5,935,312 | 8.03% | 5,830,866 | 7.67% | 5,688,379 | 7.4% | 5,807,885 | 7.43% | 5,853,417 | 7.99% | 5,691,665 | 7.94% | 3,167,004 | 5.7% | 3,016,426 | 5.02% | 3,477,776 | 5.97% |
預付款項 | 534,956 | 0.9% | 575,970 | 0.98% | 514,073 | 0.85% | 572,838 | 0.91% | 564,590 | 0.88% | 618,633 | 0.88% | 707,143 | 0.99% | 748,050 | 1.06% | 761,976 | 1.04% | 934,591 | 1.24% | 1,429,112 | 1.93% | 1,503,191 | 1.98% | 1,637,188 | 2.13% | 1,419,486 | 1.82% | 1,249,286 | 1.71% | 1,166,085 | 1.63% | 987,233 | 1.78% | 1,006,308 | 1.68% | 992,082 | 1.7% |
待出售非流動資產(或處分群組)淨額 | 131,173 | 0.22% | 99,094 | 0.17% | 395,638 | 0.66% | 96,981 | 0.15% | 94,800 | 0.15% | 0 | 0% | 250,796 | 0.34% | 0 | 0% | 0 | 0% | 1,083 | 0% | ||||||||||||||||||
其他流動資產 | 38,034 | 0.06% | 41,634 | 0.07% | 42,251 | 0.07% | 44,770 | 0.07% | 49,026 | 0.08% | 49,936 | 0.07% | 45,941 | 0.06% | 34,258 | 0.05% | 20,627 | 0.03% | 13,628 | 0.02% | 15,670 | 0.02% | 8,117 | 0.01% | 381,573 | 0.5% | 519,165 | 0.66% | 787,527 | 1.08% | 814,608 | 1.14% | 531,435 | 0.96% | 479,045 | 0.8% | 335,862 | 0.58% |
流動資產合計 | 29,771,488 | 50.05% | 30,155,446 | 51.38% | 30,539,171 | 50.76% | 30,834,129 | 49.17% | 30,676,516 | 47.86% | 32,199,182 | 45.56% | 32,326,361 | 45.47% | 31,057,731 | 44.05% | 32,663,028 | 44.72% | 33,854,289 | 45.07% | 33,224,469 | 44.93% | 34,522,365 | 45.41% | 34,797,666 | 45.26% | 33,646,461 | 43.07% | 28,118,194 | 38.4% | 25,880,516 | 36.09% | 17,846,131 | 32.14% | 19,022,739 | 31.68% | 20,201,960 | 34.66% |
非流動資產 | ||||||||||||||||||||||||||||||||||||||
透過其他綜合損益按公允價值衡量之金融資產-非流動 | 5,272,388 | 8.86% | 3,268,451 | 5.57% | 3,421,186 | 5.69% | 3,479,901 | 5.55% | 4,198,539 | 6.55% | 4,569,034 | 6.46% | 4,673,432 | 6.57% | 4,671,124 | 6.63% | 4,445,317 | 6.09% | 4,248,055 | 5.66% | 3,886,551 | 5.26% | 4,194,017 | 5.52% | 4,686,605 | 6.1% | 4,902,464 | 6.28% | 5,647,963 | 7.71% | 5,253,464 | 7.33% | 4,384,300 | 7.9% | 4,110,006 | 6.85% | 3,753,157 | 6.44% |
按攤銷後成本衡量之金融資產-非流動 | 252,497 | 0.42% | 225,907 | 0.38% | 241,468 | 0.4% | 242,954 | 0.39% | 241,961 | 0.38% | 242,266 | 0.34% | 121,313 | 0.17% | 178,846 | 0.25% | 180,137 | 0.25% | 178,994 | 0.24% | 164,402 | 0.22% | 142,714 | 0.19% | ||||||||||||||
採用權益法之投資 | 2,972,537 | 5% | 3,088,850 | 5.26% | 3,177,326 | 5.28% | 3,167,573 | 5.05% | 3,300,127 | 5.15% | 3,408,712 | 4.82% | 3,198,145 | 4.5% | 3,366,991 | 4.78% | 3,608,999 | 4.94% | 3,838,533 | 5.11% | 3,912,644 | 5.29% | 3,976,367 | 5.23% | 3,272,047 | 4.26% | 2,662,877 | 3.41% | 1,870,067 | 2.55% | 1,939,245 | 2.7% | 1,645,575 | 2.96% | 1,657,215 | 2.76% | 719,636 | 1.23% |
不動產、廠房及設備 | 15,595,045 | 26.22% | 16,200,218 | 27.6% | 16,940,578 | 28.16% | 18,910,741 | 30.15% | 19,464,972 | 30.37% | 20,872,619 | 29.53% | 21,120,781 | 29.71% | 21,072,125 | 29.89% | 22,037,075 | 30.17% | 22,710,531 | 30.24% | 23,117,327 | 31.26% | 23,233,214 | 30.56% | 24,299,352 | 31.6% | 24,462,416 | 31.31% | 24,826,838 | 33.91% | 25,599,635 | 35.7% | 21,085,475 | 37.97% | 21,786,208 | 36.29% | 19,998,864 | 34.32% |
使用權資產 | 1,516,486 | 2.55% | 1,568,078 | 2.67% | 1,597,948 | 2.66% | 1,696,681 | 2.71% | 1,671,302 | 2.61% | 1,748,355 | 2.47% | 1,813,421 | 2.55% | 1,916,587 | 2.72% | 1,905,157 | 2.61% | 2,081,234 | 2.77% | 1,977,765 | 2.67% | 1,919,078 | 2.52% | 1,915,756 | 2.49% | 1,952,370 | 2.5% | 1,949,169 | 2.66% | 2,029,802 | 2.83% | 1,664,289 | 3% | 1,509,037 | 2.51% | 1,565,437 | 2.69% |
投資性不動產淨額 | 586,322 | 0.99% | 653,897 | 1.11% | 637,991 | 1.06% | 646,267 | 1.03% | 646,803 | 1.01% | 682,709 | 0.97% | 677,519 | 0.95% | 683,626 | 0.97% | 692,498 | 0.95% | 710,174 | 0.95% | 686,549 | 0.93% | 686,217 | 0.9% | 685,575 | 0.89% | 693,616 | 0.89% | 701,854 | 0.96% | 717,520 | 1% | 216,341 | 0.39% | 0 | 0% | 0 | 0% |
無形資產 | 1,382,416 | 2.32% | 1,457,800 | 2.48% | 1,505,276 | 2.5% | 1,583,844 | 2.53% | 1,640,602 | 2.56% | 4,775,479 | 6.76% | 4,833,243 | 6.8% | 4,853,368 | 6.88% | 4,907,583 | 6.72% | 4,953,476 | 6.59% | 4,950,560 | 6.7% | 5,002,520 | 6.58% | 4,941,663 | 6.43% | 4,848,465 | 6.21% | 5,071,136 | 6.93% | 5,196,037 | 7.25% | 4,132,191 | 7.44% | 7,362,182 | 12.26% | 7,440,321 | 12.77% |
遞延所得稅資產 | 1,775,732 | 2.99% | 1,748,723 | 2.98% | 1,732,001 | 2.88% | 1,750,011 | 2.79% | 1,827,341 | 2.85% | 1,704,050 | 2.41% | 1,707,702 | 2.4% | 1,706,898 | 2.42% | 1,717,418 | 2.35% | 1,698,904 | 2.26% | 1,659,026 | 2.24% | 1,742,440 | 2.29% | 1,785,253 | 2.32% | 4,080,082 | 5.22% | 4,073,434 | 5.56% | 4,016,553 | 5.6% | 3,949,334 | 7.11% | 3,948,721 | 6.58% | 3,965,345 | 6.8% |
其他非流動資產 | 352,884 | 0.59% | 327,801 | 0.56% | 371,720 | 0.62% | 401,169 | 0.64% | 434,299 | 0.68% | 398,411 | 0.56% | 542,380 | 0.76% | 896,519 | 1.27% | 796,251 | 1.09% | 750,465 | 1% | 275,734 | 0.37% | 492,477 | 0.65% | 392,981 | 0.51% | 806,253 | 1.03% | 900,168 | 1.23% | 986,066 | 1.38% | 426,097 | 0.77% | 486,482 | 0.81% | 478,025 | 0.82% |
非流動資產合計 | 29,706,307 | 49.95% | 28,539,725 | 48.62% | 29,625,494 | 49.24% | 31,879,141 | 50.83% | 33,425,946 | 52.14% | 38,480,516 | 54.44% | 38,761,711 | 54.53% | 39,442,057 | 55.95% | 40,380,442 | 55.28% | 41,255,985 | 54.93% | 40,718,385 | 55.07% | 41,500,583 | 54.59% | 42,091,516 | 54.74% | 44,473,914 | 56.93% | 45,106,315 | 61.6% | 45,822,309 | 63.91% | 37,682,877 | 67.86% | 41,015,797 | 68.32% | 38,076,922 | 65.34% |
資產總計 | 59,477,795 | 100% | 58,695,171 | 100% | 60,164,665 | 100% | 62,713,270 | 100% | 64,102,462 | 100% | 70,679,698 | 100% | 71,088,072 | 100% | 70,499,788 | 100% | 73,043,470 | 100% | 75,110,274 | 100% | 73,942,854 | 100% | 76,022,948 | 100% | 76,889,182 | 100% | 78,120,375 | 100% | 73,224,509 | 100% | 71,702,825 | 100% | 55,529,008 | 100% | 60,038,536 | 100% | 58,278,882 | 100% |
負債及權益 | ||||||||||||||||||||||||||||||||||||||
負債 | ||||||||||||||||||||||||||||||||||||||
流動負債 | ||||||||||||||||||||||||||||||||||||||
短期借款 | 566,428 | 0.95% | 176,652 | 0.3% | 177,911 | 0.3% | 352,817 | 0.56% | 747,136 | 1.17% | 1,770,330 | 2.5% | 1,730,865 | 2.43% | 1,278,090 | 1.81% | 1,203,495 | 1.65% | 667,343 | 0.89% | 1,225,023 | 1.66% | 2,748,546 | 3.62% | 3,479,177 | 4.52% | 4,722,870 | 6.05% | 2,509,978 | 3.43% | 1,559,335 | 2.17% | 1,537,574 | 2.77% | 1,400,324 | 2.33% | 1,387,553 | 2.38% |
應付短期票券 | 845,699 | 1.42% | 925,126 | 1.58% | 1,012,384 | 1.68% | 1,281,205 | 2.04% | 1,295,140 | 2.02% | 1,008,948 | 1.43% | 651,139 | 0.92% | 627,165 | 0.89% | 775,294 | 1.06% | 953,905 | 1.27% | 1,036,827 | 1.4% | 880,930 | 1.16% | 877,011 | 1.14% | 796,300 | 1.02% | 847,723 | 1.16% | 891,471 | 1.24% | 568,519 | 1.02% | 552,312 | 0.92% | 596,513 | 1.02% |
透過損益按公允價值衡量之金融負債-流動 | 75,337 | 0.13% | 236 | 0% | 32,767 | 0.05% | 61,690 | 0.1% | 2,284 | 0% | 41,801 | 0.06% | 46,130 | 0.06% | 9,624 | 0.01% | 2,214 | 0% | 88,963 | 0.12% | 24,644 | 0.03% | 25,442 | 0.03% | 12 | 0% | 951 | 0% | 1,829 | 0% | 8,811 | 0.01% | 0 | 0% | 0 | 0% | 0 | 0% |
應付票據 | 10,877 | 0.02% | 1,857 | 0% | 1,021 | 0% | 3,061 | 0% | 1,805 | 0% | 1,187 | 0% | 214,965 | 0.3% | 285,019 | 0.4% | 243,332 | 0.33% | 210,329 | 0.28% | 207,092 | 0.28% | 159,388 | 0.21% | 45,455 | 0.06% | 10,246 | 0.01% | 8,790 | 0.01% | 9,618 | 0.01% | 11,002 | 0.02% | 10,913 | 0.02% | 8,660 | 0.01% |
應付帳款 | 2,850,161 | 4.79% | 2,930,013 | 4.99% | 2,878,020 | 4.78% | 2,984,829 | 4.76% | 2,692,899 | 4.2% | 2,759,101 | 3.9% | 2,679,137 | 3.77% | 2,158,369 | 3.06% | 2,195,394 | 3.01% | 2,628,494 | 3.5% | 3,279,589 | 4.44% | 3,928,003 | 5.17% | 4,396,401 | 5.72% | 4,058,201 | 5.19% | 3,938,843 | 5.38% | 4,177,024 | 5.83% | 1,998,922 | 3.6% | 1,539,968 | 2.56% | 1,634,452 | 2.8% |
應付帳款-關係人 | 131,583 | 0.22% | 266,487 | 0.45% | 271,829 | 0.45% | 196,466 | 0.31% | 162,909 | 0.25% | 245,307 | 0.35% | 190,805 | 0.27% | 212,331 | 0.3% | 266,478 | 0.36% | 288,830 | 0.38% | 174,498 | 0.24% | 254,412 | 0.33% | 319,572 | 0.42% | 448,782 | 0.57% | 252,754 | 0.35% | 259,050 | 0.36% | 174,250 | 0.31% | 275,285 | 0.46% | 217,754 | 0.37% |
其他應付款 | 3,427,573 | 5.76% | 3,472,322 | 5.92% | 4,111,540 | 6.83% | 3,602,191 | 5.74% | 3,810,923 | 5.95% | 4,047,329 | 5.73% | 3,988,901 | 5.61% | 3,585,151 | 5.09% | 4,619,754 | 6.32% | 5,188,669 | 6.91% | 6,596,396 | 8.92% | 6,801,566 | 8.95% | 5,843,445 | 7.6% | 5,266,917 | 6.74% | 4,890,733 | 6.68% | 4,663,182 | 6.5% | 4,387,779 | 7.9% | 4,365,828 | 7.27% | 2,646,708 | 4.54% |
本期所得稅負債 | 36,057 | 0.06% | 36,690 | 0.06% | 27,402 | 0.05% | 43,382 | 0.07% | 27,561 | 0.04% | 21,360 | 0.03% | 9,113 | 0.01% | 32,926 | 0.05% | 30,804 | 0.04% | 22,282 | 0.03% | 21,093 | 0.03% | 9,421 | 0.01% | 30,370 | 0.04% | 72,835 | 0.09% | 44,995 | 0.06% | 25,594 | 0.04% | 14,004 | 0.03% | 4,480 | 0.01% | 2,713 | 0% |
租賃負債-流動 | 87,429 | 0.15% | 88,763 | 0.15% | 89,878 | 0.15% | 99,278 | 0.16% | 93,481 | 0.15% | 109,548 | 0.15% | 126,573 | 0.18% | 111,815 | 0.16% | 108,817 | 0.15% | 107,863 | 0.14% | 85,852 | 0.12% | 106,673 | 0.14% | 107,868 | 0.14% | 112,666 | 0.14% | 123,395 | 0.17% | 109,138 | 0.15% | 113,241 | 0.2% | 115,045 | 0.19% | 108,340 | 0.19% |
其他流動負債 | 1,650,799 | 2.78% | 2,194,229 | 3.74% | 2,196,721 | 3.65% | 2,326,465 | 3.71% | 2,088,395 | 3.26% | 2,065,494 | 2.92% | 1,765,160 | 2.48% | 1,221,162 | 1.73% | 866,794 | 1.19% | 548,131 | 0.73% | 712,003 | 0.96% | 596,588 | 0.78% | 665,036 | 0.86% | 635,944 | 0.81% | 652,196 | 0.89% | 983,385 | 1.37% | 338,871 | 0.61% | 1,074,142 | 1.79% | 247,232 | 0.42% |
一年或一營業週期內到期長期負債 | 1,130,416 | 1.9% | 1,809,566 | 3.08% | 1,839,566 | 3.06% | 1,834,566 | 2.93% | 1,789,423 | 2.79% | 1,672,706 | 2.37% | 1,330,066 | 1.87% | 809,481 | 1.15% | 426,518 | 0.58% | 101,767 | 0.14% | 103,042 | 0.14% | 123,579 | 0.16% | 131,683 | 0.17% | 131,684 | 0.17% | 131,684 | 0.18% | 640,569 | 0.89% | 137,419 | 0.25% | 727,820 | 1.21% | 119,717 | 0.21% |
其他流動負債-其他 | 520,383 | 0.87% | 384,663 | 0.66% | 357,155 | 0.59% | 491,899 | 0.78% | 298,972 | 0.47% | 392,788 | 0.56% | 435,094 | 0.61% | 411,681 | 0.58% | 440,276 | 0.6% | 446,364 | 0.59% | 608,961 | 0.82% | 473,009 | 0.62% | 533,353 | 0.69% | 504,260 | 0.65% | 520,512 | 0.71% | 342,816 | 0.48% | 201,452 | 0.36% | 346,322 | 0.58% | 127,515 | 0.22% |
流動負債合計 | 9,681,943 | 16.28% | 10,092,375 | 17.19% | 10,799,473 | 17.95% | 10,951,384 | 17.46% | 10,922,533 | 17.04% | 12,070,405 | 17.08% | 11,402,788 | 16.04% | 9,521,652 | 13.51% | 10,312,376 | 14.12% | 10,704,809 | 14.25% | 13,368,344 | 18.08% | 15,510,969 | 20.4% | 15,764,347 | 20.5% | 16,125,712 | 20.64% | 13,271,236 | 18.12% | 12,686,608 | 17.69% | 9,144,162 | 16.47% | 9,338,297 | 15.55% | 6,849,925 | 11.75% |
非流動負債 | ||||||||||||||||||||||||||||||||||||||
應付公司債 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||
長期借款 | 257,791 | 0.43% | 495,763 | 0.84% | 1,016,904 | 1.69% | 1,475,546 | 2.35% | 1,934,187 | 3.02% | 2,395,342 | 3.39% | 3,000,711 | 4.22% | 3,108,535 | 4.41% | 3,691,498 | 5.05% | 4,076,300 | 5.43% | 4,119,125 | 5.57% | 3,915,373 | 5.15% | 4,007,482 | 5.21% | 3,977,350 | 5.09% | 3,917,406 | 5.35% | 3,628,987 | 5.06% | 3,200,725 | 5.76% | 3,011,647 | 5.02% | 1,941,930 | 3.33% |
遞延所得稅負債 | 532,068 | 0.89% | 287,062 | 0.49% | 251,216 | 0.42% | 264,784 | 0.42% | 462,941 | 0.72% | 421,976 | 0.6% | 435,006 | 0.61% | 437,310 | 0.62% | 421,272 | 0.58% | 402,773 | 0.54% | 366,327 | 0.5% | 364,311 | 0.48% | 429,338 | 0.56% | 1,867,426 | 2.39% | 1,808,174 | 2.47% | 1,706,486 | 2.38% | 1,736,775 | 3.13% | 1,668,295 | 2.78% | 1,611,382 | 2.76% |
租賃負債-非流動 | 1,263,801 | 2.12% | 1,309,508 | 2.23% | 1,339,427 | 2.23% | 1,428,974 | 2.28% | 1,409,803 | 2.2% | 1,422,823 | 2.01% | 1,474,351 | 2.07% | 1,499,996 | 2.13% | 1,476,370 | 2.02% | 1,639,279 | 2.18% | 1,545,885 | 2.09% | 1,451,331 | 1.91% | 1,449,261 | 1.88% | 1,470,937 | 1.88% | 1,482,684 | 2.02% | 1,563,230 | 2.18% | 1,173,065 | 2.11% | 1,211,896 | 2.02% | 1,269,508 | 2.18% |
其他非流動負債 | 202,974 | 0.34% | 237,157 | 0.4% | 249,317 | 0.41% | 313,307 | 0.5% | 228,262 | 0.36% | 350,900 | 0.5% | 383,134 | 0.54% | 373,538 | 0.53% | 480,958 | 0.66% | 701,460 | 0.93% | 657,095 | 0.89% | 747,297 | 0.98% | 633,711 | 0.82% | 642,750 | 0.82% | 626,529 | 0.86% | 527,332 | 0.74% | 562,985 | 1.01% | 564,645 | 0.94% | 629,090 | 1.08% |
非流動負債合計 | 2,256,634 | 3.79% | 2,329,490 | 3.97% | 2,856,864 | 4.75% | 3,482,611 | 5.55% | 4,035,193 | 6.29% | 4,591,041 | 6.5% | 5,293,202 | 7.45% | 5,419,379 | 7.69% | 6,070,098 | 8.31% | 6,819,812 | 9.08% | 6,688,432 | 9.05% | 6,478,312 | 8.52% | 6,519,792 | 8.48% | 7,958,463 | 10.19% | 7,834,793 | 10.7% | 7,426,035 | 10.36% | 6,673,550 | 12.02% | 6,456,483 | 10.75% | 5,451,910 | 9.35% |
負債總計 | 11,938,577 | 20.07% | 12,421,865 | 21.16% | 13,656,337 | 22.7% | 14,433,995 | 23.02% | 14,957,726 | 23.33% | 16,661,446 | 23.57% | 16,695,990 | 23.49% | 14,941,031 | 21.19% | 16,382,474 | 22.43% | 17,524,621 | 23.33% | 20,056,776 | 27.12% | 21,989,281 | 28.92% | 22,284,139 | 28.98% | 24,084,175 | 30.83% | 21,106,029 | 28.82% | 20,112,643 | 28.05% | 15,817,712 | 28.49% | 15,794,780 | 26.31% | 12,301,835 | 21.11% |
權益 | ||||||||||||||||||||||||||||||||||||||
歸屬於母公司業主之權益 | ||||||||||||||||||||||||||||||||||||||
股本 | ||||||||||||||||||||||||||||||||||||||
普通股股本 | 7,379,405 | 12.41% | 7,379,405 | 12.57% | 7,529,405 | 12.51% | 7,529,405 | 12.01% | 7,529,405 | 11.75% | 7,547,840 | 10.68% | 7,547,840 | 10.62% | 7,547,840 | 10.71% | 7,547,840 | 10.33% | 7,547,840 | 10.05% | 6,847,840 | 9.26% | 6,847,840 | 9.01% | 6,852,514 | 8.91% | 6,852,514 | 8.77% | 6,852,514 | 9.36% | 6,859,527 | 9.57% | 10,887,014 | 19.61% | 10,887,014 | 18.13% | 10,887,014 | 18.68% |
特別股股本 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||
股本合計 | 7,379,405 | 12.41% | 7,379,405 | 12.57% | 7,529,405 | 12.51% | 7,529,405 | 12.01% | 7,529,405 | 11.75% | 7,547,840 | 10.68% | 7,547,840 | 10.62% | 7,547,840 | 10.71% | 7,547,840 | 10.33% | 7,547,840 | 10.05% | 6,847,840 | 9.26% | 6,847,840 | 9.01% | 6,852,514 | 8.91% | 6,852,514 | 8.77% | 6,852,514 | 9.36% | 6,859,527 | 9.57% | 10,887,014 | 19.61% | 10,887,014 | 18.13% | 10,887,014 | 18.68% |
資本公積 | ||||||||||||||||||||||||||||||||||||||
資本公積-發行溢價 | 37,876,528 | 63.68% | 37,874,981 | 64.53% | 38,644,811 | 64.23% | 45,765,290 | 72.98% | 45,765,290 | 71.39% | 45,877,291 | 64.91% | 45,877,291 | 64.54% | 45,877,291 | 65.07% | 45,877,291 | 62.81% | 45,877,291 | 61.08% | 42,949,891 | 58.09% | 42,949,891 | 56.5% | 42,894,615 | 55.79% | 42,963,671 | 55% | 42,787,798 | 58.43% | 42,916,979 | 59.85% | 35,015,440 | 63.06% | 35,015,440 | 58.32% | 37,984,477 | 65.18% |
資本公積-特別股股票溢價 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||
資本公積-庫藏股票交易 | 270,407 | 0.45% | 270,407 | 0.46% | 0 | 0% | 87,703 | 0.14% | 86,753 | 0.14% | 115,682 | 0.16% | 115,310 | 0.16% | 114,991 | 0.16% | 114,876 | 0.16% | 114,852 | 0.15% | 114,852 | 0.16% | 114,852 | 0.15% | 115,823 | 0.15% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 195,387 | 0.34% | ||
資本公積-認列對子公司所有權權益變動數 | 53,606 | 0.09% | 47,469 | 0.08% | 515,275 | 0.86% | 380,101 | 0.61% | 381,275 | 0.59% | 344,548 | 0.49% | 289,131 | 0.41% | 270,488 | 0.38% | 275,200 | 0.38% | 553,476 | 0.74% | 557,866 | 0.75% | 593,888 | 0.78% | 574,746 | 0.75% | 274,076 | 0.35% | 23,726 | 0.03% | 0 | 0% | 978,202 | 1.76% | 978,202 | 1.63% | 975,526 | 1.67% |
資本公積-採用權益法認列關聯企業及合資股權淨值之變動數 | 202,516 | 0.34% | 199,931 | 0.34% | 223,903 | 0.37% | 202,972 | 0.32% | 213,742 | 0.33% | 227,182 | 0.32% | 180,424 | 0.25% | 178,308 | 0.25% | 154,297 | 0.21% | 66,370 | 0.09% | 60,181 | 0.08% | 56,060 | 0.07% | 49,663 | 0.06% | 0 | 0% | 0 | 0% | 0 | 0% | 57,244 | 0.1% | 55,171 | 0.09% | 73,496 | 0.13% |
資本公積合計 | 38,403,057 | 64.57% | 38,392,788 | 65.41% | 39,383,989 | 65.46% | 46,436,066 | 74.05% | 46,447,060 | 72.46% | 46,564,703 | 65.88% | 46,462,156 | 65.36% | 46,441,078 | 65.87% | 46,421,664 | 63.55% | 46,611,989 | 62.06% | 43,682,790 | 59.08% | 43,714,691 | 57.5% | 43,830,638 | 57% | 43,237,747 | 55.35% | 42,811,524 | 58.47% | 42,916,979 | 59.85% | 36,115,456 | 65.04% | 36,048,813 | 60.04% | 39,334,084 | 67.49% |
保留盈餘 | ||||||||||||||||||||||||||||||||||||||
法定盈餘公積 | 0 | 0% | 0 | 0% | 0 | 0% | 216,945 | 0.35% | 216,945 | 0.34% | 216,945 | 0.31% | 216,945 | 0.31% | 216,945 | 0.31% | 216,945 | 0.3% | 216,945 | 0.29% | 216,945 | 0.29% | 0 | 0% | 0 | 0% | 161,423 | 0.28% | ||||||||||
特別盈餘公積 | 0 | 0% | 0 | 0% | 0 | 0% | 154,927 | 0.25% | 154,927 | 0.24% | 154,927 | 0.22% | 154,927 | 0.22% | 290,598 | 0.41% | 290,598 | 0.4% | 290,598 | 0.39% | 290,598 | 0.39% | 0 | 0% | 0 | 0% | 318,465 | 0.55% | ||||||||||
未分配盈餘(或待彌補虧損) | (1,422,637) | -2.39% | (848,632) | -1.45% | (811,777) | -1.35% | (7,281,856) | -11.61% | (6,814,704) | -10.63% | (2,671,513) | -3.78% | (2,006,218) | -2.82% | (1,086,237) | -1.54% | 147,022 | 0.2% | 1,084,623 | 1.44% | 1,427,056 | 1.93% | 1,547,600 | 2.04% | 2,169,446 | 2.82% | 1,727,013 | 2.21% | 439,373 | 0.6% | (260,786) | -0.36% | (7,908,188) | -14.24% | (3,292,119) | -5.48% | (5,242,310) | -9% |
保留盈餘合計 | (1,422,637) | -2.39% | (848,632) | -1.45% | (811,777) | -1.35% | (6,909,984) | -11.02% | (6,442,832) | -10.05% | (2,299,641) | -3.25% | (1,634,346) | -2.3% | (578,694) | -0.82% | 654,565 | 0.9% | 1,592,166 | 2.12% | 1,934,599 | 2.62% | 1,547,600 | 2.04% | 2,169,446 | 2.82% | 1,727,013 | 2.21% | 439,373 | 0.6% | (260,786) | -0.36% | (7,908,188) | -14.24% | (3,292,119) | -5.48% | (4,762,422) | -8.17% |
其他權益 | ||||||||||||||||||||||||||||||||||||||
國外營運機構財務報表換算之兌換差額 | 443,401 | 0.75% | 441,217 | 0.75% | 288,486 | 0.48% | 140,681 | 0.22% | (208,746) | -0.33% | 177,605 | 0.25% | (222,253) | -0.31% | 77,898 | 0.11% | 36,083 | 0.05% | 307,552 | 0.41% | 58,168 | 0.08% | 116,022 | 0.15% | (406,535) | -0.53% | (162,553) | -0.21% | (158,717) | -0.22% | (30,311) | -0.04% | (730,022) | -1.31% | (868,504) | -1.45% | (854,394) | -1.47% |
透過其他綜合損益按公允價值衡量之金融資產未實現評價損益 | 1,507,764 | 2.54% | (368,312) | -0.63% | (508,310) | -0.84% | (431,495) | -0.69% | 184,450 | 0.29% | 392,656 | 0.56% | 486,354 | 0.68% | 328,772 | 0.47% | 38,927 | 0.05% | (296,244) | -0.39% | (624,626) | -0.84% | (286,093) | -0.38% | 170,992 | 0.22% | 252,182 | 0.32% | 283,693 | 0.39% | 188,897 | 0.26% | (271,742) | -0.49% | (520,586) | -0.87% | (466,166) | -0.8% |
其他權益合計 | 1,951,165 | 3.28% | 72,905 | 0.12% | (219,824) | -0.37% | (290,814) | -0.46% | (24,296) | -0.04% | 570,261 | 0.81% | 264,101 | 0.37% | 406,670 | 0.58% | 75,010 | 0.1% | 11,308 | 0.02% | (566,458) | -0.77% | (170,071) | -0.22% | (235,543) | -0.31% | 89,629 | 0.11% | 124,976 | 0.17% | 158,586 | 0.22% | (1,001,764) | -1.8% | (1,389,090) | -2.31% | (1,320,560) | -2.27% |
庫藏股票 | (135,163) | -0.23% | (135,163) | -0.23% | (785,813) | -1.31% | (135,163) | -0.22% | (135,163) | -0.21% | (294,810) | -0.42% | (294,810) | -0.41% | (294,810) | -0.42% | (294,810) | -0.4% | (294,810) | -0.39% | (294,810) | -0.4% | (294,810) | -0.39% | (294,810) | -0.38% | (294,810) | -0.38% | (485,137) | -0.66% | (492,150) | -0.69% | (485,137) | -0.87% | (325,490) | -0.54% | (325,490) | -0.56% |
歸屬於母公司業主之權益合計 | 46,175,827 | 77.64% | 44,861,303 | 76.43% | 45,095,980 | 74.95% | 46,629,510 | 74.35% | 47,374,174 | 73.9% | 52,088,353 | 73.7% | 52,344,941 | 73.63% | 53,522,084 | 75.92% | 54,404,269 | 74.48% | 55,468,493 | 73.85% | 51,603,961 | 69.79% | 51,645,250 | 67.93% | 52,322,245 | 68.05% | 51,612,093 | 66.07% | 49,743,250 | 67.93% | 49,182,156 | 68.59% | 37,607,381 | 67.73% | 41,929,128 | 69.84% | 43,812,626 | 75.18% |
非控制權益 | 1,363,391 | 2.29% | 1,412,003 | 2.41% | 1,412,348 | 2.35% | 1,649,765 | 2.63% | 1,770,562 | 2.76% | 1,929,899 | 2.73% | 2,047,141 | 2.88% | 2,036,673 | 2.89% | 2,256,727 | 3.09% | 2,117,160 | 2.82% | 2,282,117 | 3.09% | 2,388,417 | 3.14% | 2,282,798 | 2.97% | 2,424,107 | 3.1% | 2,375,230 | 3.24% | 2,408,026 | 3.36% | 2,103,915 | 3.79% | 2,314,628 | 3.86% | 2,164,421 | 3.71% |
權益總額 | 47,539,218 | 79.93% | 46,273,306 | 78.84% | 46,508,328 | 77.3% | 48,279,275 | 76.98% | 49,144,736 | 76.67% | 54,018,252 | 76.43% | 54,392,082 | 76.51% | 55,558,757 | 78.81% | 56,660,996 | 77.57% | 57,585,653 | 76.67% | 53,886,078 | 72.88% | 54,033,667 | 71.08% | 54,605,043 | 71.02% | 54,036,200 | 69.17% | 52,118,480 | 71.18% | 51,590,182 | 71.95% | 39,711,296 | 71.51% | 44,243,756 | 73.69% | 45,977,047 | 78.89% |
負債及權益總計 | 59,477,795 | 100% | 58,695,171 | 100% | 60,164,665 | 100% | 62,713,270 | 100% | 64,102,462 | 100% | 70,679,698 | 100% | 71,088,072 | 100% | 70,499,788 | 100% | 73,043,470 | 100% | 75,110,274 | 100% | 73,942,854 | 100% | 76,022,948 | 100% | 76,889,182 | 100% | 78,120,375 | 100% | 73,224,509 | 100% | 71,702,825 | 100% | 55,529,008 | 100% | 60,038,536 | 100% | 58,278,882 | 100% |
預收股款(權益項下)之約當發行股數 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 1,282,377 | 0% | 1,282,377 | 0% | 16,282,377 | 0.03% | 1,282,377 | 0% | 1,282,377 | 0% | 3,125,877 | 0% | 3,125,877 | 0% | 3,125,877 | 0% | 3,125,877 | 0% | 3,125,877 | 0% | 3,125,877 | 0% | 3,125,877 | 0% | 3,125,877 | 0% | 3,125,877 | 0% | 7,025,877 | 0.01% | 7,727,127 | 0.01% | 14,051,755 | 0.03% | 10,364,755 | 0.02% | 10,364,755 | 0.02% |
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。
流動資產
富采(3714) 截至2024年第1季「流動資產」總計約為NT$308億元,相較上一季增加約NT$1.58億元、相較去年年末增加約NT$1.58億元
富采(3714) 2024年第1季財報顯示公司「流動資產」總計約NT$308億元、約佔整體資產的49.17%。
對比上一季
上一季流動資產總計約NT$307億元、約佔整體資產的47.86%。今年第1季相較上一季增加約NT$1.58億元。
對比去年年末
去年年末流動資產則為NT$307億元、約佔整體資產的47.86%。今年第1季相較去年年末增加約NT$1.58億元。
TWD千元 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
流動資產 | 30,834,129 | 49.17% | 30,676,516 | 47.86% | 32,199,182 | 45.56% | 32,326,361 | 45.47% | 31,057,731 | 44.05% | 32,663,028 | 44.72% | 33,854,289 | 45.07% | 33,224,469 | 44.93% | 34,522,365 | 45.41% | 34,797,666 | 45.26% | 33,646,461 | 43.07% | 28,118,194 | 38.40% | 25,880,516 | 36.09% |
非流動資產
富采(3714) 截至2023年第2季「非流動資產」總計約為NT$388億元,相較上一季減少約NT$-6.8億元、相較去年年末減少約NT$-16.19億元
富采(3714) 2023年第2季財報顯示公司「非流動資產」總計約NT$388億元、約佔整體資產的54.53%。
對比上一季
上一季非流動資產總計約NT$394億元、約佔整體資產的55.95%。今年第2季相較上一季減少約NT$-6.8億元。
對比去年年末
去年年末非流動資產則為NT$404億元、約佔整體資產的55.28%。今年第2季相較去年年末減少約NT$-16.19億元。
TWD千元 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | 截至2013/09/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
非流動資產 | 38,761,711 | 54.53% | 39,442,057 | 55.95% | 40,380,442 | 55.28% | 41,255,985 | 54.93% | 40,718,385 | 55.07% | 41,500,583 | 54.59% | 42,091,516 | 54.74% | 44,473,914 | 56.93% | 45,106,315 | 61.60% | 45,822,309 | 63.91% |
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。