3709
37.75
TWD+3.40 (9.90%)
2025.04.02收盤
鑫聯大投控-資產負債表
合併資產負債表
(TWD千元) | 截至2024/12/31 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | ||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
現金及約當現金 | 1,332,837 | 8.76% | 1,371,931 | 13.45% | 773,346 | 7.4% | 1,327,586 | 14.29% | 1,092,540 | 14.14% | 1,357,334 | 15.19% | 1,138,061 | 13.61% | 703,865 | 9.13% | 1,556,798 | 19.46% | 596,648 | 7.08% | 954,988 | 12.4% | 1,104,094 | 16.88% | 1,600,601 | 24.5% | 973,408 | 16.75% | 868,669 | 16.19% | 1,036,281 | 20.98% | 1,019,529 | 20.83% | 679,876 | 11.59% | 537,230 | 8.84% | 407,456 | 6.31% | 394,001 | 5.76% | 475,655 | 5.99% | 378,660 | 5.84% | 651,722 | 10.71% | 911,837 | 16.5% | 717,677 | 13.68% | 363,850 | 10.39% | 434,738 | 12.69% | 432,448 | 13.89% | 391,057 | 12.85% | 0 | 0 | ||||||
透過損益按公允價值衡量之金融資產-流動 | 3,218 | 0.02% | 0 | 0% | 1,958 | 0.02% | 3,892 | 0.04% | 0 | 0% | 1,499 | 0.02% | 1,881 | 0.02% | 239 | 0% | 434 | 0.01% | 13,043 | 0.15% | 4,938 | 0.06% | 1,501 | 0.02% | 0 | 0% | 1,735 | 0.03% | 944 | 0.02% | 1,662 | 0.03% | 1,113 | 0.02% | 219 | 0% | 72 | 0% | 3,224 | 0.05% | 74 | 0% | 34 | 0% | 0 | 0% | 238 | 0% | 0 | 0 | 0% | 4,713 | 0.13% | 0 | 0 | 13,097 | 0.43% | 0 | 0 | |||||||||
透過其他綜合損益按公允價值衡量之金融資產-流動 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||
按攤銷後成本衡量之金融資產-流動 | 17,866 | 0.12% | 16,308 | 0.16% | 17,705 | 0.17% | 17,029 | 0.18% | 18,585 | 0.24% | 20,393 | 0.23% | 17,932 | 0.21% | 19,236 | 0.25% | 19,489 | 0.24% | 13,958 | 0.17% | 12,363 | 0.16% | 10,480 | 0.16% | 15,365 | 0.24% | 14,457 | 0.25% | 12,822 | 0.24% | 11,735 | 0.24% | 11,720 | 0.24% | 11,562 | 0.2% | 9,737 | 0.16% | 8,404 | 0.13% | 8,795 | 0.13% | 11,063 | 0.14% | 9,744 | 0.15% | 8,423 | 0.14% | 11,244 | 0.2% | 13,318 | 0.25% | 14,470 | 0.41% | 12,534 | 0.37% | 0 | 0 | ||||||||||
應收票據淨額 | 75,063 | 0.49% | 63,474 | 0.62% | 87,339 | 0.84% | 53,050 | 0.57% | 92,338 | 1.19% | 105,355 | 1.18% | 60,368 | 0.72% | 49,026 | 0.64% | 113,877 | 1.42% | 79,094 | 0.94% | 70,768 | 0.92% | 59,646 | 0.91% | 109,009 | 1.67% | 86,905 | 1.5% | 72,073 | 1.34% | 63,885 | 1.29% | 84,886 | 1.73% | 95,041 | 1.62% | 68,280 | 1.12% | 78,363 | 1.21% | 84,806 | 1.24% | 72,853 | 0.92% | 89,966 | 1.39% | 65,662 | 1.08% | 98,935 | 1.79% | 79,883 | 1.52% | 84,266 | 2.41% | 52,294 | 1.53% | 106,404 | 3.42% | 71,604 | 2.35% | 0 | 0 | 0 | 0 | ||||
應收帳款淨額 | 3,068,677 | 20.18% | 2,964,320 | 29.06% | 2,822,923 | 27.03% | 1,964,385 | 21.14% | 1,794,851 | 23.23% | 1,879,200 | 21.03% | 1,992,686 | 23.82% | 1,582,407 | 20.53% | 1,311,374 | 16.39% | 1,739,820 | 20.64% | 1,752,533 | 22.76% | 1,737,394 | 26.56% | 1,559,339 | 23.87% | 1,632,120 | 28.09% | 1,801,195 | 33.56% | 1,603,785 | 32.47% | 1,448,404 | 29.59% | 2,219,835 | 37.85% | 1,490,334 | 24.54% | 1,405,898 | 21.78% | 2,560,495 | 37.42% | 2,173,414 | 27.38% | 1,576,668 | 24.3% | 1,307,920 | 21.49% | 1,313,197 | 23.77% | 1,038,399 | 19.79% | 1,058,787 | 30.22% | 957,605 | 27.96% | 1,067,238 | 34.28% | 942,400 | 30.98% | 0 | 0 | 0 | 0 | ||||
應收帳款-關係人淨額 | 132,226 | 0.87% | 39,945 | 0.39% | 12,287 | 0.12% | 6,367 | 0.07% | 31,975 | 0.41% | 114,490 | 1.28% | 305,253 | 3.65% | 502,937 | 6.52% | 380,684 | 4.76% | 350,198 | 4.16% | 52,227 | 0.68% | 260,126 | 3.98% | 103,873 | 1.59% | 261,354 | 4.5% | 112,937 | 2.1% | 6,445 | 0.13% | 4,157 | 0.08% | 11,130 | 0.19% | 349,452 | 5.75% | 135,334 | 2.1% | 120,720 | 1.76% | 11,542 | 0.15% | 61,947 | 0.95% | 36,370 | 0.6% | 4,113 | 0.07% | 383,417 | 7.31% | 241,611 | 6.9% | 288,547 | 8.43% | 75,441 | 2.42% | 175,109 | 5.76% | 0 | 0 | 0 | 0 | ||||
其他應收款 | 147,744 | 0.97% | 186,097 | 1.82% | 153,687 | 1.47% | 166,858 | 1.8% | 183,471 | 2.37% | 213,648 | 2.39% | 294,221 | 3.52% | 152,843 | 1.98% | 158,107 | 1.98% | 118,649 | 1.41% | 85,178 | 1.11% | 76,470 | 1.17% | 88,502 | 1.35% | 89,266 | 1.54% | 68,687 | 1.28% | 55,105 | 1.12% | 153,464 | 3.14% | 427,839 | 7.29% | 575,766 | 9.48% | 1,015,503 | 15.73% | 62,954 | 0.92% | 77,678 | 0.98% | 68,793 | 1.06% | 75,416 | 1.24% | 51,744 | 0.94% | 63,177 | 1.2% | 103,541 | 2.96% | 70,782 | 2.07% | ||||||||||||
其他應收款-關係人 | 1,729 | 0.01% | 892,013 | 8.75% | 1,518,333 | 14.54% | 1,312,370 | 14.13% | 1,302,305 | 16.85% | 1,777,503 | 19.89% | 787,039 | 9.41% | 498,508 | 6.47% | 497,024 | 6.21% | 504,247 | 5.98% | 495,243 | 6.43% | 493,545 | 7.55% | 297,999 | 4.56% | 17,817 | 0.31% | 23,459 | 0.44% | 4,101 | 0.08% | 170,788 | 3.49% | 698 | 0.01% | 208,537 | 3.43% | 203,902 | 3.16% | 323,246 | 4.72% | 12,234 | 0.15% | 12,659 | 0.2% | 5,326 | 0.09% | 1,321 | 0.02% | 9,271 | 0.18% | 280 | 0.01% | 101 | 0% | 34 | 0% | 54 | 0% | 0 | 0 | 0 | 0 | ||||
本期所得稅資產 | 13,448 | 0.09% | 13,448 | 0.13% | 14,299 | 0.14% | 14,791 | 0.16% | 15,297 | 0.2% | 0 | 0% | 28,585 | 0.37% | 27,554 | 0.33% | ||||||||||||||||||||||||||||||||||||||||||||||||||||
存貨 | 9,832,452 | 64.65% | 3,965,278 | 38.88% | 4,366,310 | 41.81% | 3,747,746 | 40.34% | 2,737,501 | 35.43% | 2,978,097 | 33.32% | 3,249,732 | 38.85% | 3,501,642 | 45.42% | 3,438,718 | 42.99% | 4,379,272 | 51.96% | 3,872,739 | 50.3% | 2,365,108 | 36.16% | 2,293,138 | 35.11% | 2,189,536 | 37.68% | 1,921,749 | 35.81% | 1,699,141 | 34.4% | 1,589,065 | 32.46% | 1,980,985 | 33.78% | 2,316,778 | 38.14% | 2,732,887 | 42.33% | 2,639,677 | 38.58% | 4,668,115 | 58.8% | 3,812,695 | 58.77% | 3,545,049 | 58.24% | 2,911,051 | 52.68% | 2,821,457 | 53.77% | 1,418,235 | 40.48% | 1,466,225 | 42.82% | 1,233,182 | 39.61% | 1,261,161 | 41.46% | 0 | 0 | ||||||
預付款項 | 158,240 | 1.04% | 230,997 | 2.26% | 197,951 | 1.9% | 182,582 | 1.97% | 92,888 | 1.2% | 101,672 | 1.14% | 106,381 | 1.27% | 264,576 | 3.43% | 95,277 | 1.19% | 166,830 | 1.98% | 81,816 | 1.06% | 91,223 | 1.39% | 89,472 | 1.37% | 185,010 | 3.18% | 103,647 | 1.93% | 74,804 | 1.51% | 30,451 | 0.62% | 62,015 | 1.06% | 134,605 | 2.22% | 94,335 | 1.46% | 272,606 | 3.98% | 83,955 | 1.06% | 125,076 | 1.93% | 96,051 | 1.58% | 72,830 | 1.32% | 7,318 | 0.14% | 8,895 | 0.25% | 22,612 | 0.66% | 9,761 | 0.31% | 14,978 | 0.49% | 0 | 0 | ||||||
其他流動資產 | 1,740 | 0.01% | 2,396 | 0.02% | 3,295 | 0.03% | 4,591 | 0.05% | 1,787 | 0.02% | 1,225 | 0.01% | 1,689 | 0.02% | 1,696 | 0.02% | 966 | 0.01% | 1,549 | 0.02% | 2,491 | 0.03% | 872 | 0.01% | 1,472 | 0.02% | 1,481 | 0.03% | 2,365 | 0.04% | 2,386 | 0.05% | 1,934 | 0.04% | 3,019 | 0.05% | 2,332 | 0.04% | 1,552 | 0.02% | 3,849 | 0.06% | 1,661 | 0.02% | 895 | 0.01% | 1,899 | 0.03% | 2,823 | 0.05% | 4,170 | 0.08% | 3,219 | 0.09% | 3,817 | 0.11% | 11,717 | 0.38% | 13,664 | 0.45% | 0 | 0 | ||||||
流動資產合計 | 14,785,240 | 97.22% | 9,746,207 | 95.56% | 9,969,433 | 95.45% | 8,801,247 | 94.73% | 7,363,538 | 95.29% | 8,550,416 | 95.67% | 7,955,243 | 95.11% | 7,305,560 | 94.77% | 7,572,748 | 94.67% | 7,990,862 | 94.81% | 7,385,284 | 95.93% | 6,200,459 | 94.79% | 6,158,770 | 94.28% | 5,453,089 | 93.85% | 4,988,547 | 92.96% | 4,559,330 | 92.3% | 4,515,511 | 92.25% | 5,492,219 | 93.64% | 5,693,123 | 93.72% | 6,086,858 | 94.29% | 6,471,223 | 94.57% | 7,588,204 | 95.58% | 6,137,103 | 94.59% | 5,794,076 | 95.18% | 5,379,095 | 97.35% | 5,138,087 | 97.92% | 3,301,867 | 94.25% | 3,309,255 | 96.63% | 3,011,190 | 96.73% | 2,932,215 | 96.39% | 0 | 0 | ||||||
非流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
透過損益按公允價值衡量之金融資產-非流動 | 49,490 | 0.33% | 46,542 | 0.46% | 46,542 | 0.45% | 46,542 | 0.5% | 46,542 | 0.6% | 51,715 | 0.58% | 57,898 | 0.69% | 56,227 | 0.73% | 43,277 | 0.54% | 42,317 | 0.5% | 44,727 | 0.58% | 50,150 | 0.77% | 41,776 | 0.64% | 41,776 | 0.72% | 44,500 | 0.83% | 44,500 | 0.9% | 35,942 | 0.73% | 35,942 | 0.61% | 40,371 | 0.66% | 38,936 | 0.6% | 38,936 | 0.57% | 38,936 | 0.49% | 38,936 | 0.6% | 38,936 | 0.64% | 38,936 | 0.7% | 42,453 | 0.81% | 42,453 | 1.21% | 43,829 | 1.28% | ||||||||||||
採用權益法之投資 | 3,996 | 0.03% | 4,475 | 0.04% | 4,957 | 0.05% | 5,384 | 0.06% | 5,839 | 0.08% | 7,033 | 0.08% | 7,644 | 0.09% | 8,191 | 0.11% | 9,161 | 0.11% | 10,151 | 0.12% | 9,470 | 0.12% | 10,047 | 0.15% | 9,788 | 0.15% | 9,367 | 0.16% | 9,714 | 0.18% | ||||||||||||||||||||||||||||||||||||||
不動產、廠房及設備 | 39,106 | 0.26% | 44,796 | 0.44% | 51,140 | 0.49% | 40,058 | 0.43% | 45,479 | 0.59% | 49,342 | 0.55% | 50,187 | 0.6% | 50,159 | 0.65% | 59,804 | 0.75% | 56,615 | 0.67% | 53,625 | 0.7% | 53,994 | 0.83% | 56,055 | 0.86% | 49,867 | 0.86% | 53,809 | 1% | 56,394 | 1.14% | 60,368 | 1.23% | 56,752 | 0.97% | 54,073 | 0.89% | 40,391 | 0.63% | 38,858 | 0.57% | 34,848 | 0.44% | 23,919 | 0.37% | 10,111 | 0.17% | 9,884 | 0.18% | 9,286 | 0.18% | 10,442 | 0.3% | 11,299 | 0.33% | 12,140 | 0.39% | 12,685 | 0.42% | 0 | 0 | ||||||
使用權資產 | 217,035 | 1.43% | 229,733 | 2.25% | 254,840 | 2.44% | 267,405 | 2.88% | 161,721 | 2.09% | 174,948 | 1.96% | 188,550 | 2.25% | 184,199 | 2.39% | 201,084 | 2.51% | 214,876 | 2.55% | 92,948 | 1.21% | 103,196 | 1.58% | 130,680 | 2% | 126,838 | 2.18% | 140,786 | 2.62% | 155,862 | 3.16% | 167,816 | 3.43% | 175,876 | 3% | 182,742 | 3.01% | 187,104 | 2.9% | 202,141 | 2.95% | 179,970 | 2.27% | 171,877 | 2.65% | 126,986 | 2.09% | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||
無形資產 | 693 | 0% | 349 | 0% | 979 | 0.01% | 1,709 | 0.02% | 1,437 | 0.02% | 1,218 | 0.01% | 1,684 | 0.02% | 2,190 | 0.03% | 1,789 | 0.02% | 2,293 | 0.03% | 2,805 | 0.04% | 3,375 | 0.05% | 2,823 | 0.04% | 3,287 | 0.06% | 1,786 | 0.03% | 1,993 | 0.04% | 2,292 | 0.05% | 2,531 | 0.04% | 1,926 | 0.03% | 291 | 0% | 328 | 0% | 360 | 0% | 64 | 0% | 176 | 0% | 320 | 0.01% | 464 | 0.01% | 608 | 0.02% | 787 | 0.02% | 1,026 | 0.03% | 1,521 | 0.05% | 0 | 0 | ||||||
遞延所得稅資產 | 80,081 | 0.53% | 80,333 | 0.79% | 76,793 | 0.74% | 76,824 | 0.83% | 62,473 | 0.81% | 62,539 | 0.7% | 63,719 | 0.76% | 63,465 | 0.82% | 65,876 | 0.82% | 65,518 | 0.78% | 64,080 | 0.83% | 70,577 | 1.08% | 89,018 | 1.36% | 84,130 | 1.45% | 83,119 | 1.55% | 75,406 | 1.53% | 64,712 | 1.32% | 54,444 | 0.93% | 55,657 | 0.92% | 60,990 | 0.94% | 48,443 | 0.71% | 48,446 | 0.61% | 54,446 | 0.84% | 52,894 | 0.87% | 60,920 | 1.1% | 34,537 | 0.66% | 36,492 | 1.04% | 30,608 | 0.89% | 26,037 | 0.84% | 26,590 | 0.87% | 0 | 0 | ||||||
其他非流動資產 | 32,054 | 0.21% | 47,107 | 0.46% | 39,672 | 0.38% | 51,741 | 0.56% | 40,146 | 0.52% | 40,201 | 0.45% | 39,201 | 0.47% | 39,071 | 0.51% | 45,405 | 0.57% | 45,381 | 0.54% | 46,047 | 0.6% | 49,532 | 0.76% | 43,255 | 0.66% | 41,931 | 0.72% | 44,257 | 0.82% | 46,347 | 0.94% | 48,248 | 0.99% | 47,222 | 0.81% | 46,420 | 0.76% | 40,918 | 0.63% | 42,680 | 0.62% | 48,470 | 0.61% | 61,437 | 0.95% | 64,111 | 1.05% | 36,538 | 0.66% | 22,317 | 0.43% | 111,569 | 3.18% | 28,737 | 0.84% | ||||||||||||
非流動資產合計 | 422,455 | 2.78% | 453,335 | 4.44% | 474,923 | 4.55% | 489,663 | 5.27% | 363,637 | 4.71% | 386,996 | 4.33% | 408,883 | 4.89% | 403,502 | 5.23% | 426,396 | 5.33% | 437,151 | 5.19% | 313,702 | 4.07% | 340,871 | 5.21% | 373,395 | 5.72% | 357,196 | 6.15% | 377,971 | 7.04% | 380,502 | 7.7% | 379,378 | 7.75% | 372,767 | 6.36% | 381,189 | 6.28% | 368,630 | 5.71% | 371,386 | 5.43% | 351,030 | 4.42% | 350,679 | 5.41% | 293,214 | 4.82% | 146,598 | 2.65% | 109,057 | 2.08% | 201,564 | 5.75% | 115,260 | 3.37% | 101,779 | 3.27% | 109,927 | 3.61% | 0 | 0 | ||||||
資產總計 | 15,207,695 | 100% | 10,199,542 | 100% | 10,444,356 | 100% | 9,290,910 | 100% | 7,727,175 | 100% | 8,937,412 | 100% | 8,364,126 | 100% | 7,709,062 | 100% | 7,999,144 | 100% | 8,428,013 | 100% | 7,698,986 | 100% | 6,541,330 | 100% | 6,532,165 | 100% | 5,810,285 | 100% | 5,366,518 | 100% | 4,939,832 | 100% | 4,894,889 | 100% | 5,864,986 | 100% | 6,074,312 | 100% | 6,455,488 | 100% | 6,842,609 | 100% | 7,939,234 | 100% | 6,487,782 | 100% | 6,087,290 | 100% | 5,525,693 | 100% | 5,247,144 | 100% | 3,503,431 | 100% | 3,424,515 | 100% | 3,112,969 | 100% | 3,042,142 | 100% | 0 | 0 | ||||||
負債及權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
短期借款 | 1,823,053 | 11.99% | 2,031,025 | 19.91% | 3,601,029 | 34.48% | 3,169,673 | 34.12% | 2,720,559 | 35.21% | 3,335,284 | 37.32% | 3,059,387 | 36.58% | 2,264,856 | 29.38% | 2,996,506 | 37.46% | 2,680,747 | 31.81% | 2,123,250 | 27.58% | 1,050,000 | 16.05% | 785,000 | 12.02% | 730,000 | 12.56% | 1,169,759 | 21.8% | 857,000 | 17.35% | 1,063,972 | 21.74% | 1,624,562 | 27.7% | 1,427,283 | 23.5% | 1,324,013 | 20.51% | 1,640,225 | 23.97% | 1,187,659 | 14.96% | 977,442 | 15.07% | 755,822 | 12.42% | 651,849 | 11.8% | 527,000 | 10.04% | 250,000 | 7.14% | 390,000 | 11.39% | 360,000 | 11.56% | 402,000 | 13.21% | 0 | 0 | ||||||
應付短期票券 | 289,165 | 1.9% | 389,244 | 3.82% | 438,688 | 4.2% | 439,017 | 4.73% | 309,283 | 4% | 389,025 | 4.35% | 409,395 | 4.89% | 289,441 | 3.75% | 239,510 | 2.99% | 109,902 | 1.3% | 339,807 | 4.41% | 159,885 | 2.44% | 89,928 | 1.38% | 209,912 | 3.61% | 59,973 | 1.12% | 189,872 | 3.84% | 339,674 | 6.94% | 259,686 | 4.43% | 241,809 | 3.98% | 259,794 | 4.02% | 259,860 | 3.8% | 99,908 | 1.26% | 99,919 | 1.54% | 49,912 | 0.82% | 49,956 | 0.9% | 49,965 | 0.95% | 49,964 | 1.46% | ||||||||||||||
透過損益按公允價值衡量之金融負債-流動 | 15 | 0% | 6,063 | 0.06% | 21 | 0% | 45 | 0% | 4,454 | 0.06% | 2,438 | 0.03% | 2,650 | 0.03% | 4,394 | 0.06% | 2,827 | 0.04% | 118 | 0% | 119 | 0% | 1,630 | 0.02% | 1,769 | 0.03% | 668 | 0.01% | 347 | 0.01% | 230 | 0% | 501 | 0.01% | 3,666 | 0.06% | 2,159 | 0.04% | 231 | 0% | 4,521 | 0.07% | 2,937 | 0.04% | 6,841 | 0.11% | 1,323 | 0.02% | 2,004 | 0.04% | 2,046 | 0.04% | 0 | 0% | 972 | 0.03% | ||||||||||||
合約負債-流動 | 26,024 | 0.17% | 25,102 | 0.25% | 38,878 | 0.37% | 40,234 | 0.43% | 27,495 | 0.36% | 42,264 | 0.47% | 32,124 | 0.38% | 47,084 | 0.61% | 54,471 | 0.68% | 34,880 | 0.41% | 33,480 | 0.43% | 31,820 | 0.49% | 27,945 | 0.43% | 56,228 | 0.97% | 28,967 | 0.54% | 26,147 | 0.53% | 54,278 | 1.11% | 39,526 | 0.67% | 17,685 | 0.29% | 17,056 | 0.26% | 13,585 | 0.2% | 443,695 | 5.59% | 503,498 | 7.76% | 8,092 | 0.13% | 8,851 | 0.16% | 9,345 | 0.18% | 9,440 | 0.27% | 24,634 | 0.72% | ||||||||||||
應付票據 | 190 | 0% | 4,855 | 0.05% | 19,134 | 0.18% | 33,265 | 0.36% | 8,890 | 0.12% | 18,890 | 0.21% | 19,987 | 0.24% | 30,662 | 0.4% | 10,340 | 0.13% | 25,063 | 0.3% | 39,625 | 0.51% | 24,601 | 0.38% | 17,366 | 0.27% | 36,565 | 0.63% | 33,596 | 0.63% | 38,393 | 0.78% | 44,417 | 0.91% | 86,816 | 1.48% | 226,898 | 3.74% | 35,798 | 0.55% | 27,504 | 0.4% | 6,233 | 0.08% | 1,006 | 0.02% | 50,845 | 0.84% | 20,294 | 0.37% | 967 | 0.02% | 923 | 0.03% | 1,313 | 0.04% | 1,510 | 0.05% | 1,812 | 0.06% | 0 | 0 | 0 | 0 | ||||
應付帳款 | 1,546,616 | 10.17% | 1,593,626 | 15.62% | 1,912,442 | 18.31% | 2,178,019 | 23.44% | 1,547,403 | 20.03% | 1,951,712 | 21.84% | 1,523,023 | 18.21% | 1,452,043 | 18.84% | 1,376,293 | 17.21% | 1,875,993 | 22.26% | 1,353,429 | 17.58% | 1,082,211 | 16.54% | 1,497,700 | 22.93% | 1,397,110 | 24.05% | 1,682,503 | 31.35% | 1,317,581 | 26.67% | 1,154,478 | 23.59% | 898,556 | 15.32% | 1,004,027 | 16.53% | 1,314,852 | 20.37% | 902,314 | 13.19% | 2,427,161 | 30.57% | 1,591,573 | 24.53% | 1,994,719 | 32.77% | 2,278,574 | 41.24% | 2,494,913 | 47.55% | 1,264,157 | 36.08% | 1,044,767 | 30.51% | 1,196,679 | 38.44% | 1,062,400 | 34.92% | 0 | 0 | ||||||
應付帳款-關係人 | 8,044,993 | 52.9% | 2,818,442 | 27.63% | 1,124,144 | 10.76% | 145,413 | 1.57% | 72,516 | 0.94% | 139,640 | 1.56% | 282,881 | 3.38% | 626,472 | 8.13% | 399,303 | 4.99% | 793,996 | 9.42% | 957,320 | 12.43% | 1,198,097 | 18.32% | 1,203,907 | 18.43% | 587,480 | 10.11% | 16,123 | 0.3% | 117,857 | 2.39% | 64,543 | 1.32% | 643,991 | 10.98% | 1,574 | 0.03% | 186,790 | 2.89% | 35,142 | 0.51% | 46,861 | 0.59% | 51,276 | 0.79% | 81,204 | 1.33% | 105,941 | 1.92% | 581,800 | 11.09% | 367,207 | 10.48% | 359,683 | 10.5% | 40,200 | 1.29% | 131,564 | 4.32% | 0 | 0 | ||||||
其他應付款 | 514,020 | 3.38% | 512,520 | 5.02% | 489,230 | 4.68% | 507,956 | 5.47% | 478,857 | 6.2% | 463,268 | 5.18% | 466,157 | 5.57% | 413,394 | 5.36% | 400,969 | 5.01% | 370,211 | 4.39% | 421,035 | 5.47% | 420,260 | 6.42% | 452,907 | 6.93% | 411,718 | 7.09% | 380,743 | 7.09% | 317,766 | 6.43% | 254,270 | 5.19% | 245,282 | 4.18% | 280,223 | 4.61% | 234,312 | 3.63% | 242,942 | 3.55% | 229,144 | 2.89% | 216,151 | 3.33% | 209,261 | 3.44% | 313,491 | 5.67% | 171,797 | 3.27% | 181,757 | 5.19% | 167,262 | 4.88% | ||||||||||||
其他應付款項-關係人 | 15,124 | 0.1% | 14,842 | 0.15% | 63,746 | 0.61% | 18,116 | 0.19% | 18,300 | 0.24% | 17,527 | 0.2% | 76,334 | 0.91% | 48,039 | 0.62% | 18,047 | 0.23% | 17,386 | 0.21% | 111,164 | 1.44% | 46,801 | 0.72% | 39,516 | 0.6% | 14,531 | 0.25% | 105,004 | 1.96% | 195,805 | 3.96% | 208,189 | 4.25% | 435,703 | 7.43% | 1,314,835 | 21.65% | 1,465,143 | 22.7% | 2,183,760 | 31.91% | 2,018,445 | 25.42% | 1,582,717 | 24.4% | 1,551,157 | 25.48% | 869,236 | 15.73% | 121,405 | 2.31% | 155,455 | 4.44% | 48,707 | 1.42% | 47,631 | 1.53% | 1,214 | 0.04% | 0 | 0 | 0 | 0 | ||||
本期所得稅負債 | 60,575 | 0.4% | 67,647 | 0.66% | 49,096 | 0.47% | 44,340 | 0.48% | 29,925 | 0.39% | 48,063 | 0.54% | 28,855 | 0.34% | 32,846 | 0.43% | 21,716 | 0.27% | 42,888 | 0.51% | 20,472 | 0.27% | 70,583 | 1.08% | 75,675 | 1.16% | 79,143 | 1.36% | 74,461 | 1.39% | 81,374 | 1.65% | 54,116 | 1.11% | 57,498 | 0.98% | 58,373 | 0.96% | 51,429 | 0.8% | 37,825 | 0.55% | 15,997 | 0.2% | 26,775 | 0.41% | 15,663 | 0.26% | 13,845 | 0.25% | 10,518 | 0.2% | 16,864 | 0.48% | 31,253 | 0.91% | 22,755 | 0.73% | 20,027 | 0.66% | 0 | 0 | ||||||
租賃負債-流動 | 46,734 | 0.31% | 48,336 | 0.47% | 55,923 | 0.54% | 58,365 | 0.63% | 36,104 | 0.47% | 44,543 | 0.5% | 52,859 | 0.63% | 61,075 | 0.79% | 68,234 | 0.85% | 68,493 | 0.81% | 59,162 | 0.77% | 56,843 | 0.87% | 63,784 | 0.98% | 53,221 | 0.92% | 53,262 | 0.99% | 56,803 | 1.15% | 55,871 | 1.14% | 53,514 | 0.91% | 51,442 | 0.85% | 27,882 | 0.43% | 29,005 | 0.42% | 31,782 | 0.4% | 32,735 | 0.5% | 33,439 | 0.55% | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||
其他流動負債 | 268,495 | 1.77% | 222,393 | 2.18% | 226,651 | 2.17% | 207,268 | 2.23% | 167,929 | 2.17% | 157,393 | 1.76% | 177,819 | 2.13% | 134,651 | 1.75% | 134,503 | 1.68% | 103,566 | 1.23% | 128,736 | 1.67% | 140,946 | 2.15% | 151,967 | 2.33% | 160,023 | 2.75% | 175,393 | 3.27% | 157,805 | 3.19% | 93,527 | 1.91% | 67,704 | 1.15% | 79,129 | 1.3% | 101,321 | 1.57% | 43,013 | 0.63% | 58,267 | 0.73% | 61,675 | 0.95% | 35,253 | 0.58% | 37,445 | 0.68% | 1,825 | 0.03% | 1,864 | 0.05% | 1,805 | 0.05% | ||||||||||||
一年或一營業週期內到期長期負債 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||
退款負債-流動 | 265,399 | 1.75% | 220,033 | 2.16% | 222,400 | 2.13% | 203,493 | 2.19% | 148,767 | 1.93% | 148,745 | 1.66% | 160,171 | 1.91% | 117,263 | 1.52% | 117,744 | 1.47% | 97,680 | 1.16% | 122,075 | 1.59% | 136,239 | 2.08% | 143,747 | 2.2% | 154,337 | 2.66% | 173,421 | 3.23% | 144,267 | 2.92% | 91,891 | 1.88% | 65,919 | 1.12% | 76,815 | 1.26% | 99,672 | 1.54% | 41,040 | 0.6% | 56,337 | 0.71% | 59,467 | 0.92% | 33,287 | 0.55% | 35,579 | 0.64% | ||||||||||||||||||
其他流動負債-其他 | 3,096 | 0.02% | 2,360 | 0.02% | 4,251 | 0.04% | 3,775 | 0.04% | 19,162 | 0.25% | 8,648 | 0.1% | 17,648 | 0.21% | 17,388 | 0.23% | 16,759 | 0.21% | 5,886 | 0.07% | 6,661 | 0.09% | 4,707 | 0.07% | 8,220 | 0.13% | 5,686 | 0.1% | 1,972 | 0.04% | 13,538 | 0.27% | 1,636 | 0.03% | 1,785 | 0.03% | 2,314 | 0.04% | 1,649 | 0.03% | 1,973 | 0.03% | 1,930 | 0.02% | 2,208 | 0.03% | 1,966 | 0.03% | 1,866 | 0.03% | ||||||||||||||||||
流動負債合計 | 12,635,004 | 83.08% | 7,734,095 | 75.83% | 8,018,982 | 76.78% | 6,841,711 | 73.64% | 5,421,715 | 70.16% | 6,610,047 | 73.96% | 6,131,471 | 73.31% | 5,404,957 | 70.11% | 5,722,719 | 71.54% | 6,123,243 | 72.65% | 5,587,599 | 72.58% | 4,283,677 | 65.49% | 4,407,464 | 67.47% | 3,736,599 | 64.31% | 3,780,131 | 70.44% | 3,356,633 | 67.95% | 3,387,836 | 69.21% | 4,416,504 | 75.3% | 4,705,437 | 77.46% | 5,018,621 | 77.74% | 5,419,696 | 79.21% | 6,568,089 | 82.73% | 5,151,608 | 79.4% | 4,786,690 | 78.63% | 4,351,486 | 78.75% | 3,985,113 | 75.95% | 2,261,119 | 64.54% | 2,133,774 | 62.31% | 1,875,916 | 60.26% | 1,827,532 | 60.07% | 0 | 0 | ||||||
非流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
應付公司債 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||
長期借款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||
遞延所得稅負債 | 60,360 | 0.4% | 51,050 | 0.5% | 47,088 | 0.45% | 42,758 | 0.46% | 36,156 | 0.47% | 34,436 | 0.39% | 29,913 | 0.36% | 23,675 | 0.31% | 24,005 | 0.3% | 25,658 | 0.3% | 22,124 | 0.29% | 20,977 | 0.32% | 19,594 | 0.3% | 19,970 | 0.34% | 18,913 | 0.35% | 16,898 | 0.34% | 14,595 | 0.3% | 12,461 | 0.21% | 209 | 0% | 737 | 0.01% | 520 | 0.01% | 8,612 | 0.11% | 1,466 | 0.02% | 7,317 | 0.12% | 5,229 | 0.09% | 2,480 | 0.05% | 2,915 | 0.08% | 781 | 0.02% | 721 | 0.02% | 940 | 0.03% | 0 | 0 | ||||||
租賃負債-非流動 | 178,324 | 1.17% | 188,812 | 1.85% | 204,446 | 1.96% | 216,374 | 2.33% | 131,155 | 1.7% | 137,048 | 1.53% | 141,517 | 1.69% | 131,039 | 1.7% | 142,771 | 1.78% | 157,526 | 1.87% | 45,571 | 0.59% | 55,834 | 0.85% | 78,157 | 1.2% | 85,547 | 1.47% | 98,479 | 1.84% | 110,720 | 2.24% | 123,633 | 2.53% | 133,674 | 2.28% | 144,333 | 2.38% | 169,899 | 2.63% | 178,282 | 2.61% | 154,804 | 1.95% | 142,261 | 2.19% | 93,578 | 1.54% | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||
其他非流動負債 | 22,568 | 0.15% | 49,820 | 0.49% | 50,016 | 0.48% | 49,416 | 0.53% | 47,832 | 0.62% | 49,002 | 0.55% | 20,373 | 0.24% | 19,987 | 0.26% | 19,188 | 0.24% | 18,830 | 0.22% | 18,657 | 0.24% | 18,742 | 0.29% | 18,150 | 0.28% | 37,228 | 0.64% | 89,679 | 1.67% | 84,986 | 1.72% | 91,988 | 1.88% | 84,006 | 1.43% | 83,236 | 1.37% | 82,809 | 1.28% | 81,781 | 1.2% | 73,222 | 0.92% | 72,256 | 1.11% | 70,247 | 1.15% | 69,337 | 1.25% | 62,980 | 1.2% | 63,172 | 1.8% | 63,364 | 1.85% | ||||||||||||
非流動負債合計 | 261,252 | 1.72% | 289,682 | 2.84% | 301,550 | 2.89% | 308,548 | 3.32% | 215,143 | 2.78% | 220,486 | 2.47% | 191,803 | 2.29% | 174,701 | 2.27% | 185,964 | 2.32% | 202,014 | 2.4% | 86,352 | 1.12% | 95,553 | 1.46% | 115,901 | 1.77% | 142,745 | 2.46% | 207,071 | 3.86% | 212,604 | 4.3% | 230,216 | 4.7% | 230,141 | 3.92% | 227,778 | 3.75% | 253,445 | 3.93% | 260,583 | 3.81% | 236,638 | 2.98% | 215,983 | 3.33% | 171,142 | 2.81% | 74,566 | 1.35% | 65,460 | 1.25% | 66,087 | 1.89% | 64,145 | 1.87% | 64,284 | 2.07% | 55,175 | 1.81% | 0 | 0 | ||||||
負債總計 | 12,896,256 | 84.8% | 8,023,777 | 78.67% | 8,320,532 | 79.67% | 7,150,259 | 76.96% | 5,636,858 | 72.95% | 6,830,533 | 76.43% | 6,323,274 | 75.6% | 5,579,658 | 72.38% | 5,908,683 | 73.87% | 6,325,257 | 75.05% | 5,673,951 | 73.7% | 4,379,230 | 66.95% | 4,523,365 | 69.25% | 3,879,344 | 66.77% | 3,987,202 | 74.3% | 3,569,237 | 72.25% | 3,618,052 | 73.91% | 4,646,645 | 79.23% | 4,933,215 | 81.21% | 5,272,066 | 81.67% | 5,680,279 | 83.01% | 6,804,727 | 85.71% | 5,367,591 | 82.73% | 4,957,832 | 81.45% | 4,426,052 | 80.1% | 4,050,573 | 77.2% | 2,327,206 | 66.43% | 2,197,919 | 64.18% | 1,940,200 | 62.33% | 1,882,707 | 61.89% | 0 | 0 | ||||||
權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
歸屬於母公司業主之權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
股本 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
普通股股本 | 1,005,695 | 6.61% | 1,005,695 | 9.86% | 1,005,695 | 9.63% | 1,005,695 | 10.82% | 1,005,695 | 13.02% | 1,005,695 | 11.25% | 1,005,695 | 12.02% | 1,005,695 | 13.05% | 1,005,695 | 12.57% | 1,005,695 | 11.93% | 1,005,695 | 13.06% | 1,005,695 | 15.37% | 1,005,695 | 15.4% | 1,005,695 | 17.31% | 795,695 | 14.83% | 795,695 | 16.11% | 795,695 | 16.26% | 795,695 | 13.57% | 795,695 | 13.1% | 795,695 | 12.33% | 795,695 | 11.63% | 795,695 | 10.02% | 795,695 | 12.26% | 795,695 | 13.07% | 795,695 | 14.4% | 795,695 | 15.16% | 795,695 | 22.71% | 795,695 | 23.24% | 795,695 | 25.56% | 795,695 | 26.16% | 0 | 0 | 0 | 0 | ||||
特別股股本 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||
股本合計 | 1,005,695 | 6.61% | 1,005,695 | 9.86% | 1,005,695 | 9.63% | 1,005,695 | 10.82% | 1,005,695 | 13.02% | 1,005,695 | 11.25% | 1,005,695 | 12.02% | 1,005,695 | 13.05% | 1,005,695 | 12.57% | 1,005,695 | 11.93% | 1,005,695 | 13.06% | 1,005,695 | 15.37% | 1,005,695 | 15.4% | 1,005,695 | 17.31% | 795,695 | 14.83% | 795,695 | 16.11% | 795,695 | 16.26% | 795,695 | 13.57% | 795,695 | 13.1% | 795,695 | 12.33% | 795,695 | 11.63% | 795,695 | 10.02% | 795,695 | 12.26% | 795,695 | 13.07% | 795,695 | 14.4% | 795,695 | 15.16% | 795,695 | 22.71% | 795,695 | 23.24% | 795,695 | 25.56% | 795,695 | 26.16% | 0 | 0 | ||||||
資本公積 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-發行溢價 | 479,538 | 3.15% | 479,538 | 4.7% | 479,538 | 4.59% | 479,538 | 5.16% | 479,538 | 6.21% | 479,538 | 5.37% | 479,538 | 5.73% | 479,538 | 6.22% | 479,538 | 5.99% | 479,538 | 5.69% | 483,978 | 6.29% | 479,538 | 8.25% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 6,554 | 0.11% | 6,554 | 0.12% | ||||||||||||||||||||||||
資本公積-特別股股票溢價 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||
資本公積-其他 | 4,510 | 0.03% | 4,510 | 0.04% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積合計 | 484,048 | 3.18% | 484,048 | 4.75% | 484,048 | 4.63% | 483,978 | 5.21% | 483,978 | 6.26% | 483,978 | 5.42% | 483,978 | 5.79% | 483,978 | 6.28% | 483,978 | 6.05% | 483,978 | 5.74% | 483,978 | 6.29% | 483,978 | 7.4% | 483,978 | 7.41% | 483,978 | 8.33% | 236,126 | 4.4% | 236,126 | 4.78% | 236,126 | 4.82% | 236,126 | 4.03% | 236,126 | 3.89% | 236,126 | 3.66% | 236,126 | 3.45% | 236,126 | 2.97% | 236,126 | 3.64% | 255,223 | 4.19% | 255,223 | 4.62% | 248,669 | 4.74% | 248,669 | 7.1% | 298,002 | 8.7% | 298,002 | 9.57% | 298,002 | 9.8% | 0 | 0 | ||||||
保留盈餘 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
法定盈餘公積 | 117,566 | 0.77% | 117,566 | 1.15% | 117,566 | 1.13% | 104,063 | 1.12% | 104,063 | 1.35% | 104,063 | 1.16% | 104,063 | 1.24% | 85,410 | 1.11% | 85,410 | 1.07% | 85,410 | 1.01% | 85,410 | 1.11% | 46,199 | 0.71% | 46,199 | 0.71% | 46,199 | 0.8% | 46,199 | 0.86% | 25,510 | 0.52% | 25,510 | 0.52% | 25,510 | 0.43% | 25,510 | 0.42% | 11,812 | 0.18% | 11,812 | 0.17% | 11,812 | 0.15% | 11,812 | 0.18% | 2,517 | 0.04% | 2,517 | 0.05% | 2,517 | 0.05% | 2,517 | 0.07% | ||||||||||||||
特別盈餘公積 | 16,935 | 0.11% | 16,935 | 0.17% | 16,935 | 0.16% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 60,411 | 0.78% | 60,411 | 0.76% | 60,411 | 0.72% | 60,411 | 0.78% | 46,877 | 0.72% | 46,877 | 0.72% | 46,877 | 0.81% | 46,877 | 0.87% | 42,320 | 0.86% | 42,320 | 0.86% | 42,320 | 0.72% | 42,320 | 0.7% | 16,599 | 0.26% | 16,599 | 0.24% | 16,599 | 0.21% | 16,599 | 0.26% | 301 | 0% | 301 | 0.01% | 301 | 0.01% | 301 | 0.01% | 0 | |||||||||||||
未分配盈餘(或待彌補虧損) | 663,466 | 4.36% | 545,537 | 5.35% | 484,292 | 4.64% | 544,628 | 5.86% | 529,758 | 6.86% | 494,202 | 5.53% | 471,562 | 5.64% | 499,791 | 6.48% | 453,537 | 5.67% | 429,941 | 5.1% | 396,478 | 5.15% | 590,843 | 9.03% | 480,665 | 7.36% | 416,180 | 7.16% | 320,918 | 5.98% | 323,723 | 6.55% | 225,194 | 4.6% | 171,952 | 2.93% | 97,518 | 1.61% | 165,319 | 2.56% | 137,292 | 2.01% | 96,180 | 1.21% | 61,918 | 0.95% | 83,436 | 1.37% | 62,504 | 1.13% | 78,900 | 1.5% | 59,414 | 1.7% | 66,808 | 1.95% | 17,204 | 0.55% | 5,270 | 0.17% | 0 | 0 | 0 | 0 | ||||
保留盈餘合計 | 797,967 | 5.25% | 680,038 | 6.67% | 618,793 | 5.92% | 648,691 | 6.98% | 633,821 | 8.2% | 598,265 | 6.69% | 575,625 | 6.88% | 645,612 | 8.37% | 599,358 | 7.49% | 575,762 | 6.83% | 542,299 | 7.04% | 683,919 | 10.46% | 573,741 | 8.78% | 509,256 | 8.76% | 413,994 | 7.71% | 391,553 | 7.93% | 293,024 | 5.99% | 239,782 | 4.09% | 165,348 | 2.72% | 193,730 | 3% | 165,703 | 2.42% | 124,591 | 1.57% | 90,329 | 1.39% | 86,254 | 1.42% | 65,322 | 1.18% | 81,718 | 1.56% | 62,232 | 1.78% | 66,808 | 1.95% | 17,204 | 0.55% | 5,270 | 0.17% | 0 | 0 | ||||||
其他權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
國外營運機構財務報表換算之兌換差額 | 51,895 | 0.34% | 32,042 | 0.31% | 37,375 | 0.36% | 21,923 | 0.24% | (16,935) | -0.22% | 31,327 | 0.35% | (13,861) | -0.17% | 3,724 | 0.05% | 4,914 | 0.06% | 39,914 | 0.47% | (7,502) | -0.1% | (15,895) | -0.24% | (60,411) | -0.92% | (63,317) | -1.09% | (62,808) | -1.17% | (50,269) | -1.02% | (46,877) | -0.96% | (53,602) | -0.91% | (57,711) | -0.95% | (45,949) | -0.71% | (42,320) | -0.62% | (31,032) | -0.39% | (12,546) | -0.19% | (7,702) | -0.13% | (16,599) | -0.3% | (2,126) | -0.04% | 722 | 0.02% | 331 | 0.01% | ||||||||||||
其他權益合計 | 51,895 | 0.34% | 32,042 | 0.31% | 37,375 | 0.36% | 21,923 | 0.24% | (16,935) | -0.22% | 31,327 | 0.35% | (13,861) | -0.17% | 3,724 | 0.05% | 4,914 | 0.06% | 39,914 | 0.47% | (7,502) | -0.1% | (15,895) | -0.24% | (60,411) | -0.92% | (63,317) | -1.09% | (62,808) | -1.17% | (50,269) | -1.02% | (46,877) | -0.96% | (53,602) | -0.91% | (57,711) | -0.95% | (45,949) | -0.71% | (42,320) | -0.62% | (31,032) | -0.39% | (12,546) | -0.19% | (7,702) | -0.13% | (16,599) | -0.3% | (2,126) | -0.04% | 722 | 0.02% | 331 | 0.01% | (301) | -0.01% | (336) | -0.01% | 0 | 0 | ||||||
歸屬於母公司業主之權益合計 | 2,339,605 | 15.38% | 2,201,823 | 21.59% | 2,145,911 | 20.55% | 2,160,287 | 23.25% | 2,106,559 | 27.26% | 2,119,265 | 23.71% | 2,051,437 | 24.53% | 2,139,009 | 27.75% | 2,093,945 | 26.18% | 2,105,349 | 24.98% | 2,024,470 | 26.3% | 2,157,697 | 32.99% | 2,003,003 | 30.66% | 1,935,612 | 33.31% | 1,383,007 | 25.77% | 1,373,105 | 27.8% | 1,277,968 | 26.11% | 1,218,001 | 20.77% | 1,139,458 | 18.76% | 1,179,602 | 18.27% | 1,155,204 | 16.88% | 1,125,380 | 14.17% | 1,109,604 | 17.1% | 1,129,470 | 18.55% | 1,099,641 | 19.9% | 1,123,956 | 21.42% | 1,107,318 | 31.61% | 1,160,836 | 33.9% | 1,110,600 | 35.68% | 1,098,631 | 36.11% | 0 | 0 | ||||||
非控制權益 | (28,166) | -0.19% | (26,058) | -0.26% | (22,087) | -0.21% | (19,636) | -0.21% | (16,242) | -0.21% | (12,386) | -0.14% | (10,585) | -0.13% | (9,605) | -0.12% | (3,484) | -0.04% | (2,593) | -0.03% | 565 | 0.01% | 4,403 | 0.07% | 5,797 | 0.09% | (4,671) | -0.08% | (3,691) | -0.07% | (2,510) | -0.05% | (1,131) | -0.02% | 340 | 0.01% | 1,639 | 0.03% | 3,820 | 0.06% | 7,126 | 0.1% | 9,127 | 0.11% | 10,587 | 0.16% | (12) | 0% | 0 | 0% | 72,615 | 1.38% | 68,907 | 1.97% | 65,760 | 1.92% | 62,169 | 2% | 60,804 | 2% | 0 | 0 | ||||||
權益總額 | 2,311,439 | 15.2% | 2,175,765 | 21.33% | 2,123,824 | 20.33% | 2,140,651 | 23.04% | 2,090,317 | 27.05% | 2,106,879 | 23.57% | 2,040,852 | 24.4% | 2,129,404 | 27.62% | 2,090,461 | 26.13% | 2,102,756 | 24.95% | 2,025,035 | 26.3% | 2,162,100 | 33.05% | 2,008,800 | 30.75% | 1,930,941 | 33.23% | 1,379,316 | 25.7% | 1,370,595 | 27.75% | 1,276,837 | 26.09% | 1,218,341 | 20.77% | 1,141,097 | 18.79% | 1,183,422 | 18.33% | 1,162,330 | 16.99% | 1,134,507 | 14.29% | 1,120,191 | 17.27% | 1,129,458 | 18.55% | 1,099,641 | 19.9% | 1,196,571 | 22.8% | 1,176,225 | 33.57% | 1,226,596 | 35.82% | 1,172,769 | 37.67% | 1,159,435 | 38.11% | 0 | 0 | ||||||
負債及權益總計 | 15,207,695 | 100% | 10,199,542 | 100% | 10,444,356 | 100% | 9,290,910 | 100% | 7,727,175 | 100% | 8,937,412 | 100% | 8,364,126 | 100% | 7,709,062 | 100% | 7,999,144 | 100% | 8,428,013 | 100% | 7,698,986 | 100% | 6,541,330 | 100% | 6,532,165 | 100% | 5,810,285 | 100% | 5,366,518 | 100% | 4,939,832 | 100% | 4,894,889 | 100% | 5,864,986 | 100% | 6,074,312 | 100% | 6,455,488 | 100% | 6,842,609 | 100% | 7,939,234 | 100% | 6,487,782 | 100% | 6,087,290 | 100% | 5,525,693 | 100% | 5,247,144 | 100% | 3,503,431 | 100% | 3,424,515 | 100% | 3,112,969 | 100% | 3,042,142 | 100% | 0 | 0 | ||||||
待註銷股本股數 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0 | 0 | 0 | ||||
預收股款(權益項下)之約當發行股數 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0 | 0 | 0 | ||||
母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0 | 0 | 0 |
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。
流動資產
鑫聯大投控(3709) 截至2024年第1季「流動資產」總計約為NT$88.01億元,相較上一季增加約NT$14.38億元、相較去年年末增加約NT$14.38億元
鑫聯大投控(3709) 2024年第1季財報顯示公司「流動資產」總計約NT$88.01億元、約佔整體資產的94.73%。
對比上一季
上一季流動資產總計約NT$73.64億元、約佔整體資產的95.29%。今年第1季相較上一季增加約NT$14.38億元。
對比去年年末
去年年末流動資產則為NT$73.64億元、約佔整體資產的95.29%。今年第1季相較去年年末增加約NT$14.38億元。
TWD千元 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
流動資產 | 8,801,247 | 94.73% | 7,363,538 | 95.29% | 8,550,416 | 95.67% | 7,955,243 | 95.11% | 7,305,560 | 94.77% | 7,572,748 | 94.67% | 7,990,862 | 94.81% | 7,385,284 | 95.93% | 6,200,459 | 94.79% | 6,158,770 | 94.28% | 5,453,089 | 93.85% | 4,988,547 | 92.96% | 4,559,330 | 92.30% | 4,515,511 | 92.25% | 5,492,219 | 93.64% | 5,693,123 | 93.72% | 6,086,858 | 94.29% | 6,471,223 | 94.57% | 7,588,204 | 95.58% | 6,137,103 | 94.59% | 5,794,076 | 95.18% | 5,379,095 | 97.35% | 5,138,087 | 97.92% | 3,301,867 | 94.25% | 3,309,255 | 96.63% | 3,011,190 | 96.73% | 2,932,215 | 96.39% |
非流動資產
鑫聯大投控(3709) 截至2023年第2季「非流動資產」總計約為NT$4.09億元,相較上一季增加約NT$538萬元、相較去年年末減少約NT$-1,751萬元
鑫聯大投控(3709) 2023年第2季財報顯示公司「非流動資產」總計約NT$4.09億元、約佔整體資產的4.89%。
對比上一季
上一季非流動資產總計約NT$4.04億元、約佔整體資產的5.23%。今年第2季相較上一季增加約NT$538萬元。
對比去年年末
去年年末非流動資產則為NT$4.26億元、約佔整體資產的5.33%。今年第2季相較去年年末減少約NT$-1,751萬元。
TWD千元 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | 截至2013/09/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
非流動資產 | 408,883 | 4.89% | 403,502 | 5.23% | 426,396 | 5.33% | 437,151 | 5.19% | 313,702 | 4.07% | 340,871 | 5.21% | 373,395 | 5.72% | 357,196 | 6.15% | 377,971 | 7.04% | 380,502 | 7.70% | 379,378 | 7.75% | 372,767 | 6.36% | 381,189 | 6.28% | 368,630 | 5.71% | 371,386 | 5.43% | 351,030 | 4.42% | 350,679 | 5.41% | 293,214 | 4.82% | 146,598 | 2.65% | 109,057 | 2.08% | 201,564 | 5.75% | 115,260 | 3.37% | 101,779 | 3.27% | 109,927 | 3.61% |
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。