3708
76
TWD+1.20 (1.60%)
2025.04.02收盤
上緯投控-資產負債表
合併資產負債表
(TWD千元) | 截至2024/12/31 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | ||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
現金及約當現金 | 2,060,652 | 13.95% | 1,436,324 | 10.13% | 1,981,980 | 13.51% | 2,237,162 | 15.13% | 3,065,552 | 21.48% | 2,307,645 | 16.11% | 2,472,667 | 18.3% | 2,198,553 | 16.09% | 2,527,070 | 17.7% | 1,896,169 | 13.37% | 1,888,721 | 13.25% | 2,298,039 | 15.85% | 2,530,959 | 17.36% | 3,662,642 | 24.17% | 1,905,246 | 14.36% | 1,100,373 | 8.86% | 1,598,800 | 13.08% | 1,407,194 | 12.75% | 2,244,743 | 22.01% | 2,099,280 | 22.46% | 2,121,142 | 21.9% | 1,058,196 | 10.95% | 1,504,013 | 16.19% | 1,372,153 | 16.13% | 1,224,736 | 14.08% | 724,204 | 8.68% | 914,538 | 12.02% | 1,360,998 | 18.19% | 1,220,447 | 16.21% | 944,790 | 13.78% | 1,273,715 | 16.64% | 1,219,907 | 12.51% | 1,716,033 | 15.07% | 1,642,657 | 16.54% | 0 | 0 | 0 | 0 | ||||
透過損益按公允價值衡量之金融資產-流動 | 2,722 | 0.02% | 306,707 | 2.16% | 246,098 | 1.68% | 299,322 | 2.02% | 2,634 | 0.02% | 672,029 | 4.69% | 2,618 | 0.02% | 136,514 | 1% | 2,051 | 0.01% | 141,027 | 0.99% | 5,379 | 0.04% | 4,088 | 0.03% | 3,505 | 0.02% | 17,152 | 0.11% | 2,145 | 0.02% | 46,033 | 0.37% | 2,012 | 0.02% | 176,476 | 1.6% | 2,818 | 0.03% | 163,995 | 1.75% | 819 | 0.01% | 243,747 | 2.52% | 56,305 | 0.61% | 75,592 | 0.89% | 2,019 | 0.02% | 192,202 | 2.3% | 401,676 | 5.28% | 363,287 | 4.86% | 3,210 | 0.04% | 3,733 | 0.05% | 3,732 | 0.05% | 3,321 | 0.03% | 3,620 | 0.03% | 3,773 | 0.04% | 0 | 0 | 0 | 0 | ||||
透過其他綜合損益按公允價值衡量之金融資產-流動 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||
按攤銷後成本衡量之金融資產-流動 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||
應收票據淨額 | 1,590,581 | 10.77% | 1,508,909 | 10.64% | 1,303,102 | 8.88% | 1,042,048 | 7.05% | 978,783 | 6.86% | 1,285,800 | 8.97% | 1,794,024 | 13.28% | 2,536,828 | 18.56% | 2,452,806 | 17.18% | 2,350,287 | 16.57% | 2,076,730 | 14.57% | 1,611,254 | 11.11% | 2,134,787 | 14.65% | 2,484,082 | 16.39% | 2,372,666 | 17.88% | 3,149,725 | 25.37% | 2,620,824 | 21.45% | 1,820,487 | 16.49% | 1,612,913 | 15.82% | 1,635,035 | 17.5% | 1,641,548 | 16.95% | 1,176,861 | 12.18% | 1,383,323 | 14.89% | 1,122,764 | 13.2% | 1,425,550 | 16.39% | 1,234,320 | 14.8% | 1,092,255 | 14.35% | 899,583 | 12.02% | 880,092 | 11.69% | 860,649 | 12.55% | 1,047,008 | 13.68% | 1,184,707 | 12.15% | 1,687,224 | 14.81% | 1,500,772 | 15.11% | 0 | 0 | 0 | 0 | ||||
應收帳款淨額 | 2,210,614 | 14.96% | 2,360,832 | 16.65% | 2,252,195 | 15.35% | 2,287,884 | 15.47% | 2,102,766 | 14.73% | 2,052,191 | 14.32% | 1,899,967 | 14.06% | 1,976,075 | 14.46% | 2,476,625 | 17.35% | 2,457,800 | 17.32% | 2,579,976 | 18.1% | 2,894,906 | 19.96% | 2,901,468 | 19.91% | 2,808,426 | 18.53% | 3,320,756 | 25.02% | 3,084,028 | 24.84% | 3,395,525 | 27.79% | 3,307,603 | 29.96% | 2,387,065 | 23.41% | 1,607,401 | 17.2% | 1,862,428 | 19.23% | 1,783,675 | 18.46% | 1,739,093 | 18.72% | 1,912,132 | 22.48% | 1,695,619 | 19.5% | 1,651,239 | 19.79% | 1,713,180 | 22.51% | 1,367,547 | 18.28% | 1,459,699 | 19.39% | 1,319,402 | 19.25% | 1,332,090 | 17.4% | 1,300,976 | 13.35% | 1,717,549 | 15.08% | 1,824,668 | 18.38% | 0 | 0 | 0 | 0 | ||||
其他應收款 | 2,318 | 0.02% | 4,218 | 0.03% | 5,400 | 0.04% | 16,987 | 0.11% | 10,073 | 0.07% | 477,128 | 3.33% | 3,732 | 0.03% | 3,471 | 0.03% | 4,064 | 0.03% | 2,548 | 0.02% | 3,495 | 0.02% | 12,357 | 0.09% | 1,012 | 0.01% | 23,004 | 0.15% | 88,946 | 0.67% | 98,860 | 0.8% | 85,291 | 0.7% | 94,140 | 0.85% | 85,533 | 0.84% | 139,521 | 1.49% | 85,091 | 0.88% | 12,634 | 0.13% | 8,434 | 0.09% | 13,484 | 0.16% | 236,276 | 2.72% | 691,275 | 8.29% | 24,140 | 0.32% | 376,596 | 5.03% | ||||||||||||||||||||
本期所得稅資產 | 3,345 | 0.02% | 23,898 | 0.17% | 8,297 | 0.06% | 11,282 | 0.08% | 37,871 | 0.27% | 40,023 | 0.28% | 28,072 | 0.21% | 28,497 | 0.21% | 9,311 | 0.07% | 16,902 | 0.12% | 3,504 | 0.02% | 9,808 | 0.07% | 7,309 | 0.05% | 16,730 | 0.11% | 25,890 | 0.2% | 37,151 | 0.3% | 2,845 | 0.02% | 2,845 | 0.03% | 2,845 | 0.03% | 10,384 | 0.11% | 10,385 | 0.11% | 2,845 | 0.03% | 2,845 | 0.03% | 940 | 0.01% | 940 | 0.01% | 7,202 | 0.09% | 38 | 0% | ||||||||||||||||||||||
存貨 | 1,051,948 | 7.12% | 911,735 | 6.43% | 776,277 | 5.29% | 777,973 | 5.26% | 722,625 | 5.06% | 754,450 | 5.27% | 750,232 | 5.55% | 866,884 | 6.34% | 899,451 | 6.3% | 1,198,247 | 8.45% | 1,447,150 | 10.15% | 1,278,816 | 8.82% | 1,236,469 | 8.48% | 1,402,742 | 9.26% | 1,303,662 | 9.82% | 1,227,891 | 9.89% | 1,015,584 | 8.31% | 791,076 | 7.17% | 748,668 | 7.34% | 821,977 | 8.8% | 610,692 | 6.31% | 447,251 | 4.63% | 549,264 | 5.91% | 507,906 | 5.97% | 460,116 | 5.29% | 588,384 | 7.05% | 632,309 | 8.31% | 637,858 | 8.52% | 519,445 | 6.9% | 348,530 | 5.08% | 306,163 | 4% | 362,507 | 3.72% | 349,455 | 3.07% | 334,802 | 3.37% | 0 | 0 | 0 | 0 | ||||
預付款項 | 62,580 | 0.42% | 57,689 | 0.41% | 45,484 | 0.31% | 39,155 | 0.26% | 48,385 | 0.34% | 45,774 | 0.32% | 124,682 | 0.92% | 33,378 | 0.24% | 43,792 | 0.31% | 70,668 | 0.5% | 57,761 | 0.41% | 90,113 | 0.62% | 38,315 | 0.26% | 111,964 | 0.74% | 92,765 | 0.7% | 217,255 | 1.75% | 170,711 | 1.4% | 182,553 | 1.65% | 96,606 | 0.95% | 69,306 | 0.74% | 77,441 | 0.8% | 71,394 | 0.74% | 60,209 | 0.65% | 60,744 | 0.71% | 49,109 | 0.56% | 48,286 | 0.58% | 92,198 | 1.21% | 87,970 | 1.18% | 62,941 | 0.84% | 67,256 | 0.98% | 53,281 | 0.7% | 35,791 | 0.37% | 50,835 | 0.45% | 49,221 | 0.5% | 0 | 0 | 0 | 0 | ||||
其他流動資產 | 1,663,198 | 11.26% | 1,500,769 | 10.58% | 2,009,126 | 13.69% | 2,107,670 | 14.25% | 1,672,807 | 11.72% | 966,271 | 6.74% | 1,027,133 | 7.6% | 165,587 | 1.21% | 215,529 | 1.51% | 353,360 | 2.49% | 213,382 | 1.5% | 336,579 | 2.32% | 277,278 | 1.9% | 326,487 | 2.15% | 277,473 | 2.09% | 229,806 | 1.85% | 262,004 | 2.14% | 325,931 | 2.95% | 240,628 | 2.36% | 253,236 | 2.71% | 207,583 | 2.14% | 242,890 | 2.51% | 226,066 | 2.43% | 357,057 | 4.2% | 356,522 | 4.1% | 425,624 | 5.1% | 469,031 | 6.16% | 203,041 | 2.71% | 966,423 | 12.84% | 517,748 | 7.55% | 893,798 | 11.68% | 1,018,572 | 10.45% | 979,891 | 8.6% | 1,012,322 | 10.2% | 0 | 0 | 0 | 0 | ||||
其他金融資產-流動 | 1,575,273 | 10.66% | 1,408,345 | 9.93% | 1,911,358 | 13.03% | 1,994,083 | 13.48% | 1,573,380 | 11.02% | 886,186 | 6.18% | 963,385 | 7.13% | 98,713 | 0.72% | 156,070 | 1.09% | 299,759 | 2.11% | 153,996 | 1.08% | 227,479 | 1.57% | 167,915 | 1.15% | 204,252 | 1.35% | 142,557 | 1.07% | 116,962 | 0.94% | 170,021 | 1.39% | 192,699 | 1.75% | 126,521 | 1.24% | 132,116 | 1.41% | 89,101 | 0.92% | 141,153 | 1.46% | 130,097 | 1.4% | 241,017 | 2.83% | 241,586 | 2.78% | 290,918 | 3.49% | 319,723 | 4.2% | 71,187 | 0.95% | 945,100 | 12.55% | 417,027 | 6.08% | 799,677 | 10.45% | 764,739 | 7.85% | 806,009 | 7.08% | 854,127 | 8.6% | 0 | 0 | 0 | 0 | ||||
其他流動資產-其他 | 87,925 | 0.6% | 92,424 | 0.65% | 97,768 | 0.67% | 113,587 | 0.77% | 99,427 | 0.7% | 80,085 | 0.56% | 63,748 | 0.47% | 66,874 | 0.49% | 59,459 | 0.42% | 53,601 | 0.38% | 59,386 | 0.42% | 109,100 | 0.75% | 109,363 | 0.75% | 122,235 | 0.81% | 134,916 | 1.02% | 112,844 | 0.91% | 91,983 | 0.75% | 133,232 | 1.21% | 114,107 | 1.12% | 121,120 | 1.3% | 118,482 | 1.22% | 101,737 | 1.05% | 95,969 | 1.03% | 116,040 | 1.36% | 114,936 | 1.32% | 134,706 | 1.61% | 149,308 | 1.96% | 131,854 | 1.76% | 21,323 | 0.28% | 100,721 | 1.47% | 94,121 | 1.23% | 253,833 | 2.6% | 173,882 | 1.53% | 158,195 | 1.59% | 0 | 0 | 0 | 0 | ||||
流動資產合計 | 8,647,958 | 58.53% | 8,111,081 | 57.19% | 8,627,959 | 58.81% | 8,819,483 | 59.64% | 8,641,496 | 60.54% | 8,601,311 | 60.03% | 8,103,127 | 59.97% | 7,945,787 | 58.15% | 8,630,699 | 60.46% | 8,487,008 | 59.82% | 8,302,158 | 58.23% | 8,535,960 | 58.86% | 9,131,102 | 62.64% | 10,853,229 | 71.62% | 9,395,166 | 70.8% | 9,196,739 | 74.09% | 9,159,213 | 74.96% | 8,113,922 | 73.51% | 7,590,932 | 74.44% | 6,805,857 | 72.82% | 7,226,554 | 74.62% | 7,327,833 | 75.85% | 6,956,577 | 74.86% | 5,720,586 | 67.25% | 5,918,320 | 68.05% | 5,659,524 | 67.84% | 5,426,750 | 71.31% | 5,312,388 | 71% | 5,509,238 | 73.18% | 4,898,771 | 71.46% | 5,750,124 | 75.13% | 5,194,005 | 53.29% | 6,620,753 | 58.13% | 6,401,743 | 64.47% | 0 | 0 | 0 | 0 | ||||
非流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
透過損益按公允價值衡量之金融資產-非流動 | 50,480 | 0.34% | 50,480 | 0.36% | 50,480 | 0.34% | 50,480 | 0.34% | 0 | 0% | 258,160 | 1.8% | 212,904 | 1.58% | 665,904 | 4.87% | 665,904 | 4.67% | 664,094 | 4.68% | 664,094 | 4.66% | 664,094 | 4.58% | 664,094 | 4.56% | 664,094 | 4.38% | 536,642 | 4.04% | 536,642 | 4.32% | 536,642 | 4.39% | 536,642 | 4.86% | 536,642 | 5.26% | 536,642 | 5.74% | 430,489 | 4.45% | 342,752 | 3.55% | 342,752 | 3.69% | ||||||||||||||||||||||||||||||
透過其他綜合損益按公允價值衡量之金融資產-非流動 | 273,853 | 1.85% | 271,338 | 1.91% | 269,262 | 1.84% | 268,107 | 1.81% | 252,363 | 1.77% | 226,998 | 1.58% | 155,483 | 1.15% | 156,059 | 1.14% | 109,662 | 0.77% | 109,894 | 0.77% | 110,381 | 0.77% | 114,091 | 0.79% | 115,927 | 0.8% | 115,622 | 0.76% | 116,404 | 0.88% | 115,389 | 0.93% | 117,544 | 0.96% | 69,060 | 0.63% | 57,976 | 0.57% | 25,031 | 0.27% | 25,031 | 0.26% | 17,571 | 0.18% | 17,571 | 0.19% | 22,571 | 0.27% | 22,571 | 0.26% | 22,571 | 0.27% | 18,571 | 0.24% | 17,571 | 0.23% | ||||||||||||||||||||
採用權益法之投資 | 862,485 | 5.84% | 905,738 | 6.39% | 915,844 | 6.24% | 911,378 | 6.16% | 881,689 | 6.18% | 921,551 | 6.43% | 880,467 | 6.52% | 905,672 | 6.63% | 920,162 | 6.45% | 957,464 | 6.75% | 942,891 | 6.61% | 973,644 | 6.71% | 925,446 | 6.35% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 722,376 | 8.49% | 746,043 | 8.58% | 666,199 | 7.99% | 231,905 | 3.05% | 244,632 | 3.27% | 194,899 | 2.59% | 194,712 | 2.84% | 203,532 | 2.66% | 0 | |||||||||||||||||||||||||
不動產、廠房及設備 | 4,155,925 | 28.13% | 4,071,318 | 28.71% | 4,102,163 | 27.96% | 3,991,393 | 26.99% | 3,852,977 | 26.99% | 3,759,431 | 26.24% | 3,572,453 | 26.44% | 3,518,064 | 25.74% | 3,469,962 | 24.31% | 3,417,998 | 24.09% | 3,300,035 | 23.15% | 3,293,229 | 22.71% | 2,809,810 | 19.28% | 2,664,383 | 17.58% | 2,345,116 | 17.67% | 1,939,585 | 15.63% | 1,867,196 | 15.28% | 1,810,442 | 16.4% | 1,541,668 | 15.12% | 1,494,313 | 15.99% | 1,497,378 | 15.46% | 1,504,335 | 15.57% | 1,551,222 | 16.69% | 1,582,345 | 18.6% | 1,563,534 | 17.98% | 1,574,339 | 18.87% | 1,492,905 | 19.62% | 1,443,795 | 19.3% | 1,387,413 | 18.43% | 1,373,314 | 20.03% | 1,331,389 | 17.39% | 4,168,742 | 42.77% | 4,358,103 | 38.26% | 3,032,996 | 30.55% | 0 | 0 | 0 | 0 | ||||
使用權資產 | 326,365 | 2.21% | 237,193 | 1.67% | 238,737 | 1.63% | 242,700 | 1.64% | 239,184 | 1.68% | 246,368 | 1.72% | 242,556 | 1.8% | 253,149 | 1.85% | 251,517 | 1.76% | 238,454 | 1.68% | 240,403 | 1.69% | 248,602 | 1.71% | 230,228 | 1.58% | 231,208 | 1.53% | 235,341 | 1.77% | 233,464 | 1.88% | 230,620 | 1.89% | 231,201 | 2.09% | 228,942 | 2.25% | 232,564 | 2.49% | 267,458 | 2.76% | 275,843 | 2.86% | 242,252 | 2.61% | 248,092 | 2.92% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||
無形資產 | 50,223 | 0.34% | 52,334 | 0.37% | 55,481 | 0.38% | 52,507 | 0.36% | 47,530 | 0.33% | 48,396 | 0.34% | 51,059 | 0.38% | 52,534 | 0.38% | 53,917 | 0.38% | 55,095 | 0.39% | 56,528 | 0.4% | 33,975 | 0.23% | 11,308 | 0.08% | 9,555 | 0.06% | 9,502 | 0.07% | 9,603 | 0.08% | 11,123 | 0.09% | 10,686 | 0.1% | 11,665 | 0.11% | 12,657 | 0.14% | 13,685 | 0.14% | 12,411 | 0.13% | 13,407 | 0.14% | 12,535 | 0.15% | 12,619 | 0.15% | 13,663 | 0.16% | 14,519 | 0.19% | 15,086 | 0.2% | 16,188 | 0.22% | 9,148 | 0.13% | 9,755 | 0.13% | 7,320 | 0.08% | 7,566 | 0.07% | 7,829 | 0.08% | 0 | 0 | 0 | 0 | ||||
遞延所得稅資產 | 171,170 | 1.16% | 150,544 | 1.06% | 154,753 | 1.05% | 172,698 | 1.17% | 156,792 | 1.1% | 101,254 | 0.71% | 103,874 | 0.77% | 91,870 | 0.67% | 91,058 | 0.64% | 92,240 | 0.65% | 88,617 | 0.62% | 94,925 | 0.65% | 87,974 | 0.6% | 85,421 | 0.56% | 73,462 | 0.55% | 86,357 | 0.7% | 67,070 | 0.55% | 110,868 | 1% | 114,092 | 1.12% | 113,081 | 1.21% | 112,457 | 1.16% | 101,410 | 1.05% | 95,534 | 1.03% | 127,046 | 1.49% | 120,071 | 1.38% | 97,295 | 1.17% | 94,745 | 1.25% | 120,511 | 1.61% | 95,607 | 1.27% | 104,399 | 1.52% | 90,089 | 1.18% | 89,181 | 0.91% | 89,762 | 0.79% | 109,666 | 1.1% | 0 | 0 | 0 | 0 | ||||
其他非流動資產 | 235,911 | 1.6% | 333,218 | 2.35% | 256,808 | 1.75% | 280,350 | 1.9% | 201,040 | 1.41% | 165,268 | 1.15% | 189,761 | 1.4% | 76,073 | 0.56% | 81,214 | 0.57% | 165,045 | 1.16% | 551,744 | 3.87% | 543,242 | 3.75% | 600,419 | 4.12% | 530,441 | 3.5% | 559,000 | 4.21% | 295,501 | 2.38% | 229,824 | 1.88% | 155,411 | 1.41% | 114,929 | 1.13% | 125,404 | 1.34% | 110,881 | 1.14% | 78,233 | 0.81% | 72,900 | 0.78% | 71,160 | 0.84% | 314,456 | 3.62% | 308,587 | 3.7% | 330,303 | 4.34% | 328,440 | 4.39% | ||||||||||||||||||||
其他非流動資產-其他 | 235,911 | 1.6% | 333,218 | 2.35% | 256,808 | 1.75% | 280,350 | 1.9% | 201,040 | 1.41% | 165,268 | 1.15% | 189,761 | 1.4% | 76,073 | 0.56% | 81,214 | 0.57% | 99,574 | 0.7% | 490,726 | 3.44% | 484,725 | 3.34% | 544,079 | 3.73% | 474,120 | 3.13% | 503,187 | 3.79% | 238,871 | 1.92% | 174,589 | 1.43% | 98,541 | 0.89% | 57,422 | 0.56% | 67,144 | 0.72% | 53,489 | 0.55% | 19,233 | 0.2% | 14,275 | 0.15% | 13,385 | 0.16% | 14,815 | 0.17% | 9,720 | 0.12% | 20,682 | 0.27% | 20,303 | 0.27% | 6,567 | 0.09% | 9,886 | 0.14% | 6,363 | 0.08% | 25,606 | 0.26% | 39,591 | 0.35% | 98,136 | 0.99% | 0 | 0 | 0 | 0 | ||||
非流動資產合計 | 6,126,412 | 41.47% | 6,072,163 | 42.81% | 6,043,528 | 41.19% | 5,969,613 | 40.36% | 5,631,575 | 39.46% | 5,727,426 | 39.97% | 5,408,557 | 40.03% | 5,719,325 | 41.85% | 5,643,396 | 39.54% | 5,700,284 | 40.18% | 5,954,693 | 41.77% | 5,965,802 | 41.14% | 5,445,206 | 37.36% | 4,300,724 | 28.38% | 3,875,467 | 29.2% | 3,216,541 | 25.91% | 3,060,019 | 25.04% | 2,924,310 | 26.49% | 2,605,914 | 25.56% | 2,539,692 | 27.18% | 2,457,379 | 25.38% | 2,332,555 | 24.15% | 2,335,638 | 25.14% | 2,786,125 | 32.75% | 2,779,294 | 31.95% | 2,682,654 | 32.16% | 2,182,948 | 28.69% | 2,170,035 | 29% | 2,019,109 | 26.82% | 1,956,722 | 28.54% | 1,903,895 | 24.87% | 4,553,585 | 46.71% | 4,769,509 | 41.87% | 3,527,657 | 35.53% | 0 | 0 | 0 | 0 | ||||
資產總計 | 14,774,370 | 100% | 14,183,244 | 100% | 14,671,487 | 100% | 14,789,096 | 100% | 14,273,071 | 100% | 14,328,737 | 100% | 13,511,684 | 100% | 13,665,112 | 100% | 14,274,095 | 100% | 14,187,292 | 100% | 14,256,851 | 100% | 14,501,762 | 100% | 14,576,308 | 100% | 15,153,953 | 100% | 13,270,633 | 100% | 12,413,280 | 100% | 12,219,232 | 100% | 11,038,232 | 100% | 10,196,846 | 100% | 9,345,549 | 100% | 9,683,933 | 100% | 9,660,388 | 100% | 9,292,215 | 100% | 8,506,711 | 100% | 8,697,614 | 100% | 8,342,178 | 100% | 7,609,698 | 100% | 7,482,423 | 100% | 7,528,347 | 100% | 6,855,493 | 100% | 7,654,019 | 100% | 9,747,590 | 100% | 11,390,262 | 100% | 9,929,400 | 100% | 0 | 0 | 0 | 0 | ||||
負債及權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
短期借款 | 643,171 | 4.35% | 464,943 | 3.28% | 428,358 | 2.92% | 409,906 | 2.77% | 430,805 | 3.02% | 562,788 | 3.93% | 638,634 | 4.73% | 1,072,424 | 7.85% | 1,294,674 | 9.07% | 1,305,383 | 9.2% | 2,055,737 | 14.42% | 1,911,212 | 13.18% | 2,292,267 | 15.73% | 2,339,594 | 15.44% | 1,645,655 | 12.4% | 1,149,192 | 9.26% | 781,129 | 6.39% | 567,892 | 5.14% | 473,354 | 4.64% | 410,058 | 4.39% | 398,142 | 4.11% | 270,441 | 2.8% | 206,469 | 2.22% | 289,661 | 3.41% | 422,082 | 4.85% | 444,301 | 5.33% | 305,191 | 4.01% | 305,871 | 4.09% | 526,354 | 6.99% | 577,775 | 8.43% | 1,014,583 | 13.26% | 1,047,526 | 10.75% | 2,180,515 | 19.14% | 2,563,766 | 25.82% | 0 | 0 | 0 | 0 | ||||
透過損益按公允價值衡量之金融負債-流動 | 0 | 0% | 4 | 0% | 0 | 0% | 0 | 0% | 436 | 0% | 2,087 | 0.01% | 2,285 | 0.02% | 359 | 0% | 3,761 | 0.03% | 4,445 | 0.03% | 0 | 0% | 4,860 | 0.03% | 4,700 | 0.03% | 2,600 | 0.02% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 185 | 0% | 123 | 0% | 172 | 0% | 168 | 0% | 173 | 0% | 158 | 0% | ||||||||||||||||||||||||||||
合約負債-流動 | 85,429 | 0.58% | 16,126 | 0.11% | 8,016 | 0.05% | 16,464 | 0.11% | 10,681 | 0.07% | 13,463 | 0.09% | 25,510 | 0.19% | 30,409 | 0.22% | 35,333 | 0.25% | 10,833 | 0.08% | 16,841 | 0.12% | 18,211 | 0.13% | 14,144 | 0.1% | 18,063 | 0.12% | 10,952 | 0.08% | 15,860 | 0.13% | 8,586 | 0.07% | 31,413 | 0.28% | 5,333 | 0.05% | 7,389 | 0.08% | 16,535 | 0.17% | 29,425 | 0.3% | 11,432 | 0.12% | 6,100 | 0.07% | 18,966 | 0.22% | 2,719 | 0.03% | 5,801 | 0.08% | 10,897 | 0.15% | ||||||||||||||||||||
應付票據 | 515,451 | 3.49% | 390,487 | 2.75% | 537,279 | 3.66% | 420,079 | 2.84% | 163,025 | 1.14% | 114,649 | 0.8% | 194,272 | 1.44% | 268,211 | 1.96% | 426,615 | 2.99% | 601,288 | 4.24% | 350,786 | 2.46% | 597,289 | 4.12% | 553,265 | 3.8% | 716,524 | 4.73% | 455,309 | 3.43% | 360,889 | 2.91% | 444,273 | 3.64% | 424,273 | 3.84% | 299,480 | 2.94% | 133,072 | 1.42% | 178,717 | 1.85% | 322,525 | 3.34% | 395,768 | 4.26% | 262,939 | 3.09% | 258,243 | 2.97% | 401,623 | 4.81% | 224,330 | 2.95% | 324,520 | 4.34% | 95,823 | 1.27% | 33,578 | 0.49% | 183,003 | 2.39% | 36,915 | 0.38% | 84,204 | 0.74% | 24,648 | 0.25% | 0 | 0 | 0 | 0 | ||||
應付帳款 | 2,114,748 | 14.31% | 2,062,425 | 14.54% | 1,877,070 | 12.79% | 1,969,606 | 13.32% | 1,911,343 | 13.39% | 1,920,050 | 13.4% | 1,307,203 | 9.67% | 1,500,043 | 10.98% | 1,707,700 | 11.96% | 1,674,260 | 11.8% | 1,944,389 | 13.64% | 1,942,007 | 13.39% | 2,239,595 | 15.36% | 2,255,167 | 14.88% | 2,671,470 | 20.13% | 3,152,823 | 25.4% | 3,220,031 | 26.35% | 2,469,103 | 22.37% | 1,772,567 | 17.38% | 1,497,670 | 16.03% | 1,603,549 | 16.56% | 929,368 | 9.62% | 933,999 | 10.05% | 979,377 | 11.51% | 1,143,416 | 13.15% | 1,110,165 | 13.31% | 1,252,089 | 16.45% | 1,103,900 | 14.75% | 1,259,406 | 16.73% | 727,711 | 10.62% | 754,810 | 9.86% | 974,245 | 9.99% | 1,060,625 | 9.31% | 523,576 | 5.27% | 0 | 0 | 0 | 0 | ||||
應付帳款-關係人 | 122,302 | 0.83% | 75,301 | 0.53% | 45,138 | 0.31% | 54,726 | 0.37% | 86,394 | 0.61% | 72,875 | 0.51% | 71,261 | 0.53% | 26,561 | 0.19% | 4,318 | 0.03% | 7,877 | 0.06% | 0 | 0% | 18,374 | 0.13% | 29,523 | 0.2% | ||||||||||||||||||||||||||||||||||||||||||||||||||
其他應付款 | 562,206 | 3.81% | 512,459 | 3.61% | 1,062,101 | 7.24% | 513,749 | 3.47% | 542,738 | 3.8% | 437,658 | 3.05% | 863,199 | 6.39% | 354,534 | 2.59% | 439,224 | 3.08% | 416,477 | 2.94% | 498,254 | 3.49% | 356,481 | 2.46% | 412,763 | 2.83% | 361,908 | 2.39% | 444,563 | 3.35% | 391,046 | 3.15% | 406,970 | 3.33% | 497,089 | 4.5% | 733,810 | 7.2% | 312,432 | 3.34% | 399,797 | 4.13% | 284,908 | 2.95% | 728,292 | 7.84% | 272,432 | 3.2% | 336,774 | 3.87% | 355,962 | 4.27% | 411,465 | 5.41% | 179,722 | 2.4% | ||||||||||||||||||||
其他應付款項-關係人 | 5,000 | 0.03% | 5,000 | 0.04% | 5,000 | 0.03% | 5,000 | 0.03% | 5,000 | 0.04% | 5,000 | 0.03% | 5,000 | 0.04% | 5,000 | 0.04% | 5,000 | 0.04% | 5,000 | 0.04% | 5,000 | 0.04% | 10,057 | 0.07% | 0 | 0% | 0 | 0% | 130 | 0% | 140,698 | 1.51% | ||||||||||||||||||||||||||||||||||||||||||||
本期所得稅負債 | 103,464 | 0.7% | 72,341 | 0.51% | 86,038 | 0.59% | 272,221 | 1.84% | 250,246 | 1.75% | 223,204 | 1.56% | 162,268 | 1.2% | 145,699 | 1.07% | 129,126 | 0.9% | 129,625 | 0.91% | 84,891 | 0.6% | 109,449 | 0.75% | 98,582 | 0.68% | 110,475 | 0.73% | 106,361 | 0.8% | 130,900 | 1.05% | 133,908 | 1.1% | 181,052 | 1.64% | 217,243 | 2.13% | 166,667 | 1.78% | 175,272 | 1.81% | 134,700 | 1.39% | 120,001 | 1.29% | 260,920 | 3.07% | 239,428 | 2.75% | 115,103 | 1.38% | 55,153 | 0.72% | 76,200 | 1.02% | 123,030 | 1.63% | 102,364 | 1.49% | 89,300 | 1.17% | 108,474 | 1.11% | 149,030 | 1.31% | 151,725 | 1.53% | 0 | 0 | 0 | 0 | ||||
租賃負債-流動 | 17,318 | 0.12% | 8,419 | 0.06% | 9,066 | 0.06% | 12,128 | 0.08% | 16,532 | 0.12% | 14,747 | 0.1% | 18,021 | 0.13% | 18,836 | 0.14% | 16,784 | 0.12% | 5,290 | 0.04% | 9,316 | 0.07% | 0 | 0 | 7,946 | 0.05% | 7,895 | 0.06% | 5,669 | 0.05% | 2,358 | 0.02% | 3,619 | 0.03% | 2,804 | 0.03% | 2,778 | 0.03% | 9,374 | 0.1% | 9,256 | 0.1% | 0 | 0% | 1,176 | 0.01% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||
其他流動負債 | 261,529 | 1.77% | 126,143 | 0.89% | 946,005 | 6.45% | 1,388,272 | 9.39% | 1,634,732 | 11.45% | 89,640 | 0.63% | 86,902 | 0.64% | 132,124 | 0.97% | 122,593 | 0.86% | 91,626 | 0.65% | 86,707 | 0.61% | 206,186 | 1.42% | 90,641 | 0.62% | 621,690 | 4.1% | 226,210 | 1.7% | 182,579 | 1.47% | 246,983 | 2.02% | 222,698 | 2.02% | 222,656 | 2.18% | 220,144 | 2.36% | 219,098 | 2.26% | 237,777 | 2.46% | 248,604 | 2.68% | 217,345 | 2.55% | 146,033 | 1.68% | 151,914 | 1.82% | 171,823 | 2.26% | 151,475 | 2.02% | ||||||||||||||||||||
一年或一營業週期內到期長期負債 | 77,702 | 0.53% | 92,535 | 0.65% | 910,726 | 6.21% | 1,349,350 | 9.12% | 1,596,661 | 11.19% | 61,856 | 0.43% | 58,650 | 0.43% | 70,203 | 0.51% | 62,304 | 0.44% | 45,696 | 0.32% | 26,048 | 0.18% | 120,331 | 0.83% | 20,187 | 0.14% | 572,293 | 3.78% | 211,691 | 1.6% | 170,800 | 1.38% | 236,800 | 1.94% | 217,600 | 1.97% | 217,600 | 2.13% | 217,600 | 2.33% | 217,600 | 2.25% | 236,094 | 2.44% | 246,732 | 2.66% | 179,850 | 2.11% | 116,968 | 1.34% | 121,286 | 1.45% | 150,326 | 1.98% | 149,852 | 2% | 149,378 | 1.98% | 148,904 | 2.17% | 818,636 | 10.7% | 815,314 | 8.36% | 811,993 | 7.13% | 807,442 | 8.13% | 0 | 0 | 0 | 0 | ||||
一年或一營業週期內到期或執行賣回權公司債 | 0 | 0% | 0 | 0% | 809,838 | 5.52% | 1,229,854 | 8.32% | 1,516,598 | 10.63% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 494 | 0.01% | 2,799 | 0.03% | 2,783 | 0.03% | 2,768 | 0.03% | 2,753 | 0.03% | 98,993 | 1.3% | 98,519 | 1.32% | ||||||||||||||||||||||||||||||||||||||||||||
一年或一營業週期內到期長期借款 | 77,702 | 0.53% | 92,535 | 0.65% | 100,888 | 0.69% | 119,496 | 0.81% | 80,063 | 0.56% | 61,856 | 0.43% | 58,650 | 0.43% | 70,203 | 0.51% | 62,304 | 0.44% | 45,696 | 0.32% | 26,048 | 0.18% | 120,331 | 0.83% | 20,187 | 0.14% | 572,293 | 3.78% | 211,691 | 1.6% | 170,800 | 1.38% | 236,800 | 1.94% | 217,600 | 1.97% | 217,600 | 2.13% | 217,600 | 2.33% | 217,600 | 2.25% | 235,600 | 2.44% | 243,933 | 2.63% | 177,067 | 2.08% | 114,200 | 1.31% | 118,533 | 1.42% | 51,333 | 0.67% | 51,333 | 0.69% | ||||||||||||||||||||
其他流動負債-其他 | 183,827 | 1.24% | 33,608 | 0.24% | 35,279 | 0.24% | 38,922 | 0.26% | 38,071 | 0.27% | 27,784 | 0.19% | 28,252 | 0.21% | 61,921 | 0.45% | 60,289 | 0.42% | 45,930 | 0.32% | 60,659 | 0.43% | 77,442 | 0.53% | 62,445 | 0.43% | 49,397 | 0.33% | 14,519 | 0.11% | 11,779 | 0.09% | 10,183 | 0.08% | 5,098 | 0.05% | 5,056 | 0.05% | 2,544 | 0.03% | 1,498 | 0.02% | 1,683 | 0.02% | 1,872 | 0.02% | 37,495 | 0.44% | 29,065 | 0.33% | 30,628 | 0.37% | 21,497 | 0.28% | 1,623 | 0.02% | 28,416 | 0.38% | 28,585 | 0.42% | 26,529 | 0.35% | 31,259 | 0.32% | 81,912 | 0.72% | 20,059 | 0.2% | 0 | 0 | 0 | 0 | ||||
流動負債合計 | 4,430,618 | 29.99% | 3,733,648 | 26.32% | 5,004,071 | 34.11% | 5,062,151 | 34.23% | 5,051,932 | 35.39% | 3,456,161 | 24.12% | 3,374,555 | 24.98% | 3,554,200 | 26.01% | 4,185,128 | 29.32% | 4,252,104 | 29.97% | 5,051,921 | 35.44% | 5,174,126 | 35.68% | 5,735,480 | 39.35% | 6,433,967 | 42.46% | 5,568,415 | 41.96% | 5,388,958 | 43.41% | 5,244,238 | 42.92% | 4,397,139 | 39.84% | 3,727,247 | 36.55% | 2,750,210 | 29.43% | 3,000,484 | 30.98% | 3,273,777 | 33.89% | 2,785,448 | 29.98% | 2,290,073 | 26.92% | 2,565,114 | 29.49% | 2,581,955 | 30.95% | 2,426,025 | 31.88% | 2,152,743 | 28.77% | 2,323,534 | 30.86% | 1,803,950 | 26.31% | 3,192,513 | 41.71% | 3,744,125 | 38.41% | 5,546,659 | 48.7% | 4,374,511 | 44.06% | 0 | 0 | 0 | 0 | ||||
非流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
應付公司債 | 403,594 | 2.73% | 408,455 | 2.88% | 0 | 0% | 0 | 0% | 0 | 0% | 1,512,920 | 10.56% | 1,509,252 | 11.17% | 1,505,596 | 11.02% | 1,502,045 | 10.52% | 1,498,410 | 10.56% | 1,498,102 | 10.51% | 1,905,972 | 13.14% | 1,900,906 | 13.04% | 1,895,857 | 12.51% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0 | |||||||||||||||||||||||||
長期借款 | 339,221 | 2.3% | 348,783 | 2.46% | 337,556 | 2.3% | 344,850 | 2.33% | 397,024 | 2.78% | 430,988 | 3.01% | 459,135 | 3.4% | 492,000 | 3.6% | 510,896 | 3.58% | 466,674 | 3.29% | 444,221 | 3.12% | 469,077 | 3.23% | 343,727 | 2.36% | 359,868 | 2.37% | 1,042,709 | 7.86% | 389,231 | 3.14% | 447,655 | 3.66% | 447,279 | 4.05% | 945,438 | 9.27% | 945,100 | 10.11% | 1,032,400 | 10.66% | 1,031,800 | 10.68% | 1,144,500 | 12.32% | 753,600 | 8.86% | 828,700 | 9.53% | 786,600 | 9.43% | 846,033 | 11.12% | 858,267 | 11.47% | 736,500 | 9.78% | 713,733 | 10.41% | 180,754 | 2.36% | 1,308,479 | 13.42% | 945,598 | 8.3% | 957,834 | 9.65% | 0 | 0 | 0 | 0 | ||||
負債準備-非流動 | 0 | 0% | 7,900 | 0.06% | 7,900 | 0.05% | 7,900 | 0.05% | 7,900 | 0.06% | 7,900 | 0.06% | 7,900 | 0.06% | 7,900 | 0.06% | 7,900 | 0.06% | 7,900 | 0.06% | 9,360 | 0.07% | 9,360 | 0.06% | ||||||||||||||||||||||||||||||||||||||||||||||||||||
遞延所得稅負債 | 17,504 | 0.12% | 38,264 | 0.27% | 32,300 | 0.22% | 72,300 | 0.49% | 85,196 | 0.6% | 41,442 | 0.29% | 32,402 | 0.24% | 55,130 | 0.4% | 56,637 | 0.4% | 39,806 | 0.28% | 23,488 | 0.16% | 17,657 | 0.12% | 839 | 0.01% | 61,697 | 0.41% | 100,998 | 0.76% | 100,322 | 0.81% | 101,713 | 0.83% | 101,045 | 0.92% | 72,940 | 0.72% | 54,512 | 0.58% | 48,973 | 0.51% | 43,487 | 0.45% | 31,155 | 0.34% | 31,704 | 0.37% | 18,862 | 0.22% | 13,667 | 0.16% | 8,492 | 0.11% | 50,448 | 0.67% | 34,440 | 0.46% | 20,669 | 0.3% | 11,750 | 0.15% | 71,598 | 0.73% | 72,552 | 0.64% | 0 | 0% | 0 | 0 | 0 | 0 | ||||
租賃負債-非流動 | 44,747 | 0.3% | 14,594 | 0.1% | 13,678 | 0.09% | 15,058 | 0.1% | 15,446 | 0.11% | 14,810 | 0.1% | 15,249 | 0.11% | 17,765 | 0.13% | 17,967 | 0.13% | 12,450 | 0.09% | 11,968 | 0.08% | 15,232 | 0.11% | 0 | 5,097 | 0.03% | 7,045 | 0.05% | 4,420 | 0.04% | 5,307 | 0.04% | 4,947 | 0.04% | 6,691 | 0.07% | 4,954 | 0.05% | 29,807 | 0.31% | 32,335 | 0.33% | 0 | 299 | 0% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||
其他非流動負債 | 63,021 | 0.43% | 62,681 | 0.44% | 60,832 | 0.41% | 52,356 | 0.35% | 50,172 | 0.35% | 51,564 | 0.36% | 50,801 | 0.38% | 45,042 | 0.33% | 46,055 | 0.32% | 47,615 | 0.34% | 48,076 | 0.34% | 33,623 | 0.23% | 35,030 | 0.24% | 29,590 | 0.2% | 29,869 | 0.23% | 5,175 | 0.04% | 4,722 | 0.04% | 4,745 | 0.04% | 4,133 | 0.04% | 4,406 | 0.05% | 0 | 0% | ||||||||||||||||||||||||||||||||||
其他非流動負債-其他 | 63,021 | 0.43% | 62,681 | 0.44% | 60,832 | 0.41% | 52,356 | 0.35% | 50,172 | 0.35% | 51,564 | 0.36% | 50,801 | 0.38% | 45,042 | 0.33% | 46,055 | 0.32% | 47,615 | 0.34% | 48,076 | 0.34% | 31,466 | 0.22% | 29,590 | 0.2% | 23,974 | 0.24% | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||
非流動負債合計 | 868,087 | 5.88% | 880,677 | 6.21% | 452,266 | 3.08% | 492,464 | 3.33% | 555,738 | 3.89% | 2,059,624 | 14.37% | 2,074,739 | 15.36% | 2,123,433 | 15.54% | 2,141,500 | 15% | 2,072,855 | 14.61% | 2,035,215 | 14.28% | 2,450,921 | 16.9% | 2,280,502 | 15.65% | 2,352,109 | 15.52% | 1,180,621 | 8.9% | 499,148 | 4.02% | 559,397 | 4.58% | 558,016 | 5.06% | 1,029,202 | 10.09% | 1,008,972 | 10.8% | 1,111,180 | 11.47% | 1,107,622 | 11.47% | 1,175,655 | 12.65% | 785,603 | 9.24% | 847,562 | 9.74% | 800,267 | 9.59% | 854,525 | 11.23% | 908,715 | 12.14% | 770,940 | 10.24% | 734,402 | 10.71% | 192,504 | 2.52% | 1,777,244 | 18.23% | 1,336,150 | 11.73% | 981,808 | 9.89% | 0 | 0 | 0 | 0 | ||||
負債總計 | 5,298,705 | 35.86% | 4,614,325 | 32.53% | 5,456,337 | 37.19% | 5,554,615 | 37.56% | 5,607,670 | 39.29% | 5,515,785 | 38.49% | 5,449,294 | 40.33% | 5,677,633 | 41.55% | 6,326,628 | 44.32% | 6,324,959 | 44.58% | 7,087,136 | 49.71% | 7,625,047 | 52.58% | 8,015,982 | 54.99% | 8,786,076 | 57.98% | 6,749,036 | 50.86% | 5,888,106 | 47.43% | 5,803,635 | 47.5% | 4,955,155 | 44.89% | 4,756,449 | 46.65% | 3,759,182 | 40.22% | 4,111,664 | 42.46% | 4,381,399 | 45.35% | 3,961,103 | 42.63% | 3,075,676 | 36.16% | 3,412,676 | 39.24% | 3,382,222 | 40.54% | 3,280,550 | 43.11% | 3,061,458 | 40.92% | 3,094,474 | 41.1% | 2,538,352 | 37.03% | 3,385,017 | 44.23% | 5,521,369 | 56.64% | 6,882,809 | 60.43% | 5,356,319 | 53.94% | 0 | 0 | 0 | 0 | ||||
權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
歸屬於母公司業主之權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
股本 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
普通股股本 | 1,103,445 | 7.47% | 1,111,274 | 7.84% | 1,065,164 | 7.26% | 1,018,265 | 6.89% | 985,601 | 6.91% | 985,601 | 6.88% | 981,322 | 7.26% | 981,322 | 7.18% | 981,311 | 6.87% | 981,311 | 6.92% | 980,963 | 6.88% | 935,046 | 6.45% | 935,046 | 6.41% | 935,046 | 6.17% | 935,046 | 7.05% | 935,046 | 7.53% | 935,046 | 7.65% | 935,046 | 8.47% | 935,046 | 9.17% | 935,046 | 10.01% | 935,046 | 9.66% | 935,046 | 9.68% | 935,046 | 10.06% | 935,046 | 10.99% | 935,046 | 10.75% | 935,046 | 11.21% | 908,471 | 11.94% | 908,471 | 12.14% | 908,471 | 12.07% | 908,471 | 13.25% | 908,471 | 11.87% | 908,471 | 9.32% | 908,471 | 7.98% | 908,471 | 9.15% | 0 | 0 | 0 | 0 | ||||
特別股股本 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||
股本合計 | 1,103,445 | 7.47% | 1,111,274 | 7.84% | 1,065,164 | 7.26% | 1,018,265 | 6.89% | 985,601 | 6.91% | 985,601 | 6.88% | 981,322 | 7.26% | 981,322 | 7.18% | 981,311 | 6.87% | 981,311 | 6.92% | 980,963 | 6.88% | 935,046 | 6.45% | 935,046 | 6.41% | 935,046 | 6.17% | 935,046 | 7.05% | 935,046 | 7.53% | 935,046 | 7.65% | 935,046 | 8.47% | 935,046 | 9.17% | 935,046 | 10.01% | 935,046 | 9.66% | 935,046 | 9.68% | 935,046 | 10.06% | 935,046 | 10.99% | 935,046 | 10.75% | 935,046 | 11.21% | 908,471 | 11.94% | 908,471 | 12.14% | 908,471 | 12.07% | 908,471 | 13.25% | 908,471 | 11.87% | 908,471 | 9.32% | 908,471 | 7.98% | 908,471 | 9.15% | 0 | 0 | 0 | 0 | ||||
資本公積 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-發行溢價 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-特別股股票溢價 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||
資本公積合計 | 4,529,989 | 30.66% | 4,562,823 | 32.17% | 4,205,484 | 28.66% | 3,827,693 | 25.88% | 3,570,421 | 25.02% | 3,569,604 | 24.91% | 3,535,615 | 26.17% | 3,534,863 | 25.87% | 3,533,803 | 24.76% | 3,532,926 | 24.9% | 3,528,593 | 24.75% | 3,161,540 | 21.8% | 3,161,540 | 21.69% | 3,154,564 | 20.82% | 2,941,122 | 22.16% | 2,940,893 | 23.69% | 2,940,776 | 24.07% | 2,913,668 | 26.4% | 3,063,125 | 30.04% | 3,051,684 | 32.65% | 3,051,684 | 31.51% | 3,051,684 | 31.59% | 3,051,684 | 32.84% | 3,048,478 | 35.84% | 3,047,829 | 35.04% | 3,049,464 | 36.55% | 2,978,849 | 39.15% | 3,155,579 | 42.17% | 3,144,728 | 41.77% | 3,140,434 | 45.81% | 3,139,348 | 41.02% | 3,227,776 | 33.11% | 3,232,410 | 28.38% | 3,231,443 | 32.54% | 0 | 0 | 0 | 0 | ||||
保留盈餘 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
保留盈餘合計 | 3,006,603 | 20.35% | 2,926,416 | 20.63% | 2,876,348 | 19.61% | 3,383,153 | 22.88% | 3,307,547 | 23.17% | 3,315,136 | 23.14% | 2,762,725 | 20.45% | 2,557,217 | 18.71% | 2,538,139 | 17.78% | 2,424,698 | 17.09% | 1,795,658 | 12.6% | 1,832,481 | 12.64% | 1,774,173 | 12.17% | 1,671,504 | 11.03% | 2,004,355 | 15.1% | 1,966,744 | 15.84% | 1,912,006 | 15.65% | 1,802,206 | 16.33% | 1,581,020 | 15.5% | 1,698,787 | 18.18% | 1,653,996 | 17.08% | 1,291,657 | 13.37% | 1,245,716 | 13.41% | 1,355,488 | 15.93% | 1,289,160 | 14.82% | 983,131 | 11.79% | 291,227 | 3.83% | 237,709 | 3.18% | 269,318 | 3.58% | 204,824 | 2.99% | 165,866 | 2.17% | 51,532 | 0.53% | 50,312 | 0.44% | 2,698 | 0.03% | 0 | 0 | 0 | 0 | ||||
其他權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他權益合計 | (265,941) | -1.8% | (286,794) | -2.02% | (272,835) | -1.86% | (310,986) | -2.1% | (455,501) | -3.19% | (335,716) | -2.34% | (435,644) | -3.22% | (330,398) | -2.42% | (347,737) | -2.44% | (306,110) | -2.16% | (341,335) | -2.39% | (264,073) | -1.82% | (391,367) | -2.68% | (426,400) | -2.81% | (413,199) | -3.11% | (397,266) | -3.2% | (418,835) | -3.43% | (444,342) | -4.03% | (514,397) | -5.04% | (452,936) | -4.85% | (422,477) | -4.36% | (359,501) | -3.72% | (266,316) | -2.87% | (280,050) | -3.29% | (337,400) | -3.88% | (353,847) | -4.24% | (207,602) | -2.73% | (199,495) | -2.67% | (249,700) | -3.32% | (249,587) | -3.64% | (294,652) | -3.85% | (357,299) | -3.67% | (143,560) | -1.26% | (115,275) | -1.16% | 0 | 0 | 0 | 0 | ||||
庫藏股票 | (64,664) | -0.44% | (141,487) | -1% | (47,301) | -0.32% | (47,301) | -0.32% | (47,301) | -0.33% | (47,301) | -0.33% | (47,301) | -0.35% | (47,301) | -0.35% | (47,301) | -0.33% | (47,301) | -0.33% | (47,301) | -0.33% | (47,301) | -0.33% | (47,301) | -0.32% | (66,341) | -0.44% | (66,341) | -0.5% | (66,341) | -0.53% | (66,341) | -0.54% | (111,133) | -1.01% | (111,133) | -1.09% | (114,559) | -1.23% | (113,945) | -1.18% | (113,945) | -1.18% | (113,945) | -1.23% | (113,945) | -1.34% | 113,945 | 1.31% | 113,945 | 1.37% | 113,945 | 1.5% | 168,376 | 2.25% | 123,581 | 1.64% | 163,469 | 2.38% | 112,049 | 1.46% | 94,317 | 0.97% | 94,317 | 0.83% | 0 | 0% | 0 | 0 | 0 | 0 | ||||
歸屬於母公司業主之權益合計 | 8,309,432 | 56.24% | 8,172,232 | 57.62% | 7,826,860 | 53.35% | 7,870,824 | 53.22% | 7,360,767 | 51.57% | 7,487,324 | 52.25% | 6,796,717 | 50.3% | 6,695,703 | 49% | 6,658,215 | 46.65% | 6,585,524 | 46.42% | 5,916,578 | 41.5% | 5,617,693 | 38.74% | 5,432,091 | 37.27% | 5,268,373 | 34.77% | 5,400,983 | 40.7% | 5,379,076 | 43.33% | 5,302,652 | 43.4% | 5,095,445 | 46.16% | 4,953,661 | 48.58% | 5,118,022 | 54.76% | 5,104,304 | 52.71% | 4,804,941 | 49.74% | 4,852,185 | 52.22% | 4,945,017 | 58.13% | 4,820,690 | 55.43% | 4,499,849 | 53.94% | 3,857,000 | 50.69% | 3,933,888 | 52.58% | 3,949,236 | 52.46% | 3,840,673 | 56.02% | 3,806,984 | 49.74% | 3,736,163 | 38.33% | 3,953,316 | 34.71% | 4,027,337 | 40.56% | 0 | 0 | 0 | 0 | ||||
非控制權益 | 1,166,233 | 7.89% | 1,396,687 | 9.85% | 1,388,290 | 9.46% | 1,363,657 | 9.22% | 1,304,634 | 9.14% | 1,325,628 | 9.25% | 1,265,673 | 9.37% | 1,291,776 | 9.45% | 1,289,252 | 9.03% | 1,276,809 | 9% | 1,253,137 | 8.79% | 1,259,022 | 8.68% | 1,128,235 | 7.74% | 1,099,504 | 7.26% | 1,120,614 | 8.44% | 1,146,098 | 9.23% | 1,112,945 | 9.11% | 987,632 | 8.95% | 486,736 | 4.77% | 468,345 | 5.01% | 467,965 | 4.83% | 474,048 | 4.91% | 478,927 | 5.15% | 486,018 | 5.71% | 464,248 | 5.34% | 460,107 | 5.52% | 472,148 | 6.2% | 487,077 | 6.51% | 484,637 | 6.44% | 476,468 | 6.95% | 462,018 | 6.04% | 490,058 | 5.03% | 554,137 | 4.87% | 545,744 | 5.5% | 0 | 0 | 0 | 0 | ||||
權益總額 | 9,475,665 | 64.14% | 9,568,919 | 67.47% | 9,215,150 | 62.81% | 9,234,481 | 62.44% | 8,665,401 | 60.71% | 8,812,952 | 61.51% | 8,062,390 | 59.67% | 7,987,479 | 58.45% | 7,947,467 | 55.68% | 7,862,333 | 55.42% | 7,169,715 | 50.29% | 6,876,715 | 47.42% | 6,560,326 | 45.01% | 6,367,877 | 42.02% | 6,521,597 | 49.14% | 6,525,174 | 52.57% | 6,415,597 | 52.5% | 6,083,077 | 55.11% | 5,440,397 | 53.35% | 5,586,367 | 59.78% | 5,572,269 | 57.54% | 5,278,989 | 54.65% | 5,331,112 | 57.37% | 5,431,035 | 63.84% | 5,284,938 | 60.76% | 4,959,956 | 59.46% | 4,329,148 | 56.89% | 4,420,965 | 59.08% | 4,433,873 | 58.9% | 4,317,141 | 62.97% | 4,269,002 | 55.77% | 4,226,221 | 43.36% | 4,507,453 | 39.57% | 4,573,081 | 46.06% | 0 | 0 | 0 | 0 | ||||
負債及權益總計 | 14,774,370 | 100% | 14,183,244 | 100% | 14,671,487 | 100% | 14,789,096 | 100% | 14,273,071 | 100% | 14,328,737 | 100% | 13,511,684 | 100% | 13,665,112 | 100% | 14,274,095 | 100% | 14,187,292 | 100% | 14,256,851 | 100% | 14,501,762 | 100% | 14,576,308 | 100% | 15,153,953 | 100% | 13,270,633 | 100% | 12,413,280 | 100% | 12,219,232 | 100% | 11,038,232 | 100% | 10,196,846 | 100% | 9,345,549 | 100% | 9,683,933 | 100% | 9,660,388 | 100% | 9,292,215 | 100% | 8,506,711 | 100% | 8,697,614 | 100% | 8,342,178 | 100% | 7,609,698 | 100% | 7,482,423 | 100% | 7,528,347 | 100% | 6,855,493 | 100% | 7,654,019 | 100% | 9,747,590 | 100% | 11,390,262 | 100% | 9,929,400 | 100% | 0 | 0 | 0 | 0 | ||||
待註銷股本股數 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||
預收股款(權益項下)之約當發行股數 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0 | 0 | 0 | ||||
母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 713,000 | 0% | 1,560,000 | 0.01% | 713,000 | 0% | 713,000 | 0% | 713,000 | 0% | 713,000 | 0% | 713,000 | 0.01% | 713,000 | 0.01% | 713,000 | 0% | 713,000 | 0.01% | 713,000 | 0.01% | 713,000 | 0% | 713,000 | 0% | 1,000,000 | 0.01% | 1,000,000 | 0.01% | 1,000,000 | 0.01% | 1,000,000 | 0.01% | 1,544,000 | 0.01% | 1,544,000 | 0.02% | 1,512,000 | 0.02% | 1,501,000 | 0.02% | 1,501,000 | 0.02% | 1,501,000 | 0.02% | 1,501,000 | 0.02% | 1,501,000 | 0.02% | 1,501,000 | 0.02% | 1,501,000 | 0.02% | 2,287,000 | 0.03% | 1,743,000 | 0.02% | 2,319,000 | 0.03% | 1,649,000 | 0.02% | 1,362,000 | 0.01% | 1,362,000 | 0.01% | 0 | 0% | 0 | 0 | 0 | 0 |
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。
流動資產
上緯投控(3708) 截至2024年第1季「流動資產」總計約為NT$88.19億元,相較上一季增加約NT$1.78億元、相較去年年末增加約NT$1.78億元
上緯投控(3708) 2024年第1季財報顯示公司「流動資產」總計約NT$88.19億元、約佔整體資產的59.64%。
對比上一季
上一季流動資產總計約NT$86.41億元、約佔整體資產的60.54%。今年第1季相較上一季增加約NT$1.78億元。
對比去年年末
去年年末流動資產則為NT$86.41億元、約佔整體資產的60.54%。今年第1季相較去年年末增加約NT$1.78億元。
TWD千元 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
流動資產 | 8,819,483 | 59.64% | 8,641,496 | 60.54% | 8,601,311 | 60.03% | 8,103,127 | 59.97% | 7,945,787 | 58.15% | 8,630,699 | 60.46% | 8,487,008 | 59.82% | 8,302,158 | 58.23% | 8,535,960 | 58.86% | 9,131,102 | 62.64% | 10,853,229 | 71.62% | 9,395,166 | 70.80% | 9,196,739 | 74.09% | 9,159,213 | 74.96% | 8,113,922 | 73.51% | 7,590,932 | 74.44% | 6,805,857 | 72.82% | 7,226,554 | 74.62% | 7,327,833 | 75.85% | 6,956,577 | 74.86% | 5,720,586 | 67.25% | 5,918,320 | 68.05% | 5,659,524 | 67.84% | 5,426,750 | 71.31% | 5,312,388 | 71.00% | 5,509,238 | 73.18% | 4,898,771 | 71.46% | 5,750,124 | 75.13% | 5,194,005 | 53.29% | 6,620,753 | 58.13% | 6,401,743 | 64.47% |
非流動資產
上緯投控(3708) 截至2023年第2季「非流動資產」總計約為NT$54.09億元,相較上一季減少約NT$-3.11億元、相較去年年末減少約NT$-2.35億元
上緯投控(3708) 2023年第2季財報顯示公司「非流動資產」總計約NT$54.09億元、約佔整體資產的40.03%。
對比上一季
上一季非流動資產總計約NT$57.19億元、約佔整體資產的41.85%。今年第2季相較上一季減少約NT$-3.11億元。
對比去年年末
去年年末非流動資產則為NT$56.43億元、約佔整體資產的39.54%。今年第2季相較去年年末減少約NT$-2.35億元。
TWD千元 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | 截至2013/09/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
非流動資產 | 5,408,557 | 40.03% | 5,719,325 | 41.85% | 5,643,396 | 39.54% | 5,700,284 | 40.18% | 5,954,693 | 41.77% | 5,965,802 | 41.14% | 5,445,206 | 37.36% | 4,300,724 | 28.38% | 3,875,467 | 29.20% | 3,216,541 | 25.91% | 3,060,019 | 25.04% | 2,924,310 | 26.49% | 2,605,914 | 25.56% | 2,539,692 | 27.18% | 2,457,379 | 25.38% | 2,332,555 | 24.15% | 2,335,638 | 25.14% | 2,786,125 | 32.75% | 2,779,294 | 31.95% | 2,682,654 | 32.16% | 2,182,948 | 28.69% | 2,170,035 | 29.00% | 2,019,109 | 26.82% | 1,956,722 | 28.54% | 1,903,895 | 24.87% | 4,553,585 | 46.71% | 4,769,509 | 41.87% | 3,527,657 | 35.53% |
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。