3684
44.55
TWD+0.05 (0.11%)
2024.12.25收盤
榮昌-資產負債表
合併資產負債表
(TWD千元) | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | 截至2013/09/30 | 截至2013/06/30 | 截至2013/03/31 | 截至2012/12/31 | 截至2012/09/30 | 截至2012/06/30 | ||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
現金及約當現金合計 | 178,391 | 17.41% | 184,603 | 17.58% | 142,496 | 14.17% | 113,412 | 11.96% | 78,587 | 8.4% | 104,475 | 10.23% | 169,676 | 15.81% | 148,581 | 13.03% | 132,028 | 11.6% | 126,535 | 10.67% | 101,252 | 9.05% | 80,526 | 7.24% | 72,135 | 6.86% | 73,446 | 7.3% | 90,692 | 9.6% | 84,318 | 9.64% | 79,133 | 9.55% | 162,117 | 18.43% | 146,648 | 16.72% | 154,084 | 17.07% | 162,195 | 18.74% | 188,843 | 20.92% | 157,666 | 17.59% | 169,777 | 204,885 | 225,492 | 220,024 | 246,957 | 265,902 | 273,972 | 242,174 | 203,376 | 217,234 | 192,833 | 219,889 | 196,032 | 158,783 | 192,757 | 175,172 | 164,161 | 140,853 | 163,052 | 214,881 | 125,598 | 123,069 | 133,783 | 120,888 | 108,482 | 106,933 | 99,602 | |||||||||||||||||||||||||||
透過損益按公允價值衡量之金融資產-流動 | 75,448 | 7.36% | 60,131 | 5.73% | 87,863 | 8.74% | 87,582 | 9.24% | 90,715 | 9.7% | 142,362 | 13.94% | 68,190 | 6.35% | 54,810 | 4.81% | 61,133 | 5.37% | 123,783 | 10.44% | 143,655 | 12.85% | 163,569 | 14.7% | 123,543 | 11.74% | 109,447 | 10.89% | 94,529 | 10.01% | 100,190 | 11.46% | 39,851 | 4.81% | 33,157 | 3.77% | 50,826 | 5.79% | 51,289 | 5.68% | 42,351 | 4.89% | 28,032 | 3.11% | 48,415 | 5.4% | 32,479 | 5,050 | 56,062 | 20,016 | 0 | 45,848 | 73,258 | 83,203 | 117,121 | 87,059 | 105,011 | 104,927 | 104,824 | 96,704 | 80,586 | 80,470 | 80,352 | 80,239 | 90,133 | 23,054 | 17,028 | 11,006 | 30,160 | 28,115 | 15,081 | 10,060 | 17,094 | |||||||||||||||||||||||||||
透過其他綜合損益按公允價值衡量之金融資產—流動 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 3,234 | 0.29% | 2,551 | 0.24% | 3,083 | 0.31% | 3,990 | 0.42% | 3,109 | 0.36% | 2,650 | 0.32% | 2,518 | 0.29% | 1,773 | 0.2% | 2,670 | 0.3% | 2,811 | 0.32% | 2,561 | 0.28% | 2,125 | 0.24% | 2,082 | 1,839 | 2,233 | 2,535 | ||||||||||||||||||||||||||||||||||||||||||||||||||
按攤銷後成本衡量之金融資產—流動 | 17,500 | 1.71% | 21,500 | 2.05% | 21,500 | 2.14% | 25,500 | 2.69% | 25,500 | 2.73% | 25,500 | 2.5% | 31,590 | 2.94% | 52,142 | 4.57% | 50,270 | 4.42% | 47,689 | 4.02% | 46,500 | 4.16% | 46,500 | 4.18% | 46,500 | 4.42% | 42,500 | 4.23% | 42,500 | 4.5% | 42,088 | 4.81% | 72,840 | 8.79% | 72,630 | 8.26% | 71,636 | 8.17% | 78,831 | 8.73% | 60,424 | 6.98% | 27,848 | 3.09% | 30,738 | 3.43% | 30,648 | 48,795 | 71,535 | 64,131 | ||||||||||||||||||||||||||||||||||||||||||||||||||
應收票據淨額 | 0 | 0% | 0 | 0% | 0 | 0% | 6 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 47 | 0% | 32 | 0% | 0 | 0% | 0 | 0% | 90 | 0.01% | 26 | 0% | 1 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 15 | 0% | 84 | 0.01% | 4 | 0 | 53 | 185 | 37 | 249 | 1,344 | 566 | 999 | 437 | 496 | 1,103 | 1,323 | 1,976 | 333 | 1,605 | 1,623 | 1,655 | 919 | 1,139 | 1,558 | 4,433 | 1,917 | 1,501 | 1,940 | 1,855 | 1,629 | |||||||||||||||||||||||||||
應收帳款淨額 | 183,508 | 17.91% | 227,042 | 21.62% | 185,647 | 18.47% | 175,952 | 18.56% | 177,472 | 18.97% | 153,819 | 15.06% | 204,249 | 19.03% | 256,244 | 22.47% | 253,029 | 22.24% | 212,586 | 17.92% | 191,643 | 17.14% | 225,775 | 20.29% | 188,712 | 17.94% | 162,886 | 16.2% | 129,433 | 13.7% | 127,876 | 14.62% | 133,589 | 16.12% | 110,487 | 12.56% | 103,759 | 11.83% | 112,775 | 12.49% | 91,878 | 10.61% | 112,180 | 12.43% | 94,390 | 10.53% | 80,634 | 74,454 | 115,416 | 134,920 | 158,920 | 147,355 | 135,981 | 100,748 | 125,246 | 128,064 | 149,372 | 103,230 | 142,074 | 158,342 | 161,687 | 124,760 | 133,459 | 120,195 | 95,849 | 105,560 | 104,262 | 96,503 | 89,212 | 99,460 | 127,313 | 121,820 | 107,231 | |||||||||||||||||||||||||||
應收帳款-關係人淨額 | 4 | 0% | 0 | 0% | 0 | 0% | 14 | 0% | 0 | 0% | 0 | 0% | 161 | 0.02% | 2 | 0% | 27 | 0% | 71 | 0.01% | 29 | 0% | 0 | 0% | 17 | 0% | 0 | 0% | 8 | 0% | 0 | 0% | 12 | 0% | 12 | 0% | 8 | 0% | 0 | 0% | 0 | 0% | 9 | 0% | 0 | 0% | 0 | 5 | 0 | 0 | 4 | 0 | 0 | 9 | 238 | 172 | 1,468 | 284 | 751 | 2,947 | 2,233 | 5,074 | 5,101 | 3,132 | 508 | 635 | 2,206 | 1,356 | 307 | 248 | 335 | 636 | 397 | |||||||||||||||||||||||||||
其他應收款 | 1,796 | 0.18% | 576 | 0.05% | 1,073 | 0.11% | 347 | 0.04% | 953 | 0.1% | 310 | 0.03% | 1,081 | 0.1% | 460 | 0.04% | 6,816 | 0.6% | 1,012 | 0.09% | 3,587 | 0.32% | 590 | 0.05% | 2,844 | 0.27% | 554 | 0.06% | 1,310 | 0.14% | 1,995 | 0.23% | 791 | 0.1% | 722 | 0.08% | 1,065 | 0.12% | 1,096 | 0.12% | 799 | 0.09% | 388 | 0.04% | 2,461 | 0.27% | 968 | 2,151 | 784 | 2,118 | ||||||||||||||||||||||||||||||||||||||||||||||||||
存貨合計 | 72,110 | 7.04% | 69,081 | 6.58% | 76,005 | 7.56% | 50,886 | 5.37% | 58,711 | 6.28% | 83,102 | 8.14% | 91,373 | 8.51% | 116,003 | 10.17% | 117,974 | 10.37% | 145,540 | 12.27% | 111,949 | 10.01% | 82,625 | 7.42% | 101,422 | 9.64% | 100,277 | 9.97% | 69,761 | 7.39% | 32,249 | 3.69% | 26,958 | 3.25% | 26,112 | 2.97% | 27,632 | 3.15% | 28,075 | 3.11% | 30,818 | 3.56% | 22,441 | 2.49% | 37,768 | 4.21% | 28,228 | 28,729 | 28,860 | 38,549 | 36,216 | 42,670 | 44,335 | 31,545 | 19,317 | 18,420 | 20,477 | 26,147 | 26,113 | 29,750 | 27,494 | 25,851 | 28,497 | 21,812 | 25,614 | 16,803 | 18,056 | 22,006 | 30,810 | 26,423 | 25,484 | 30,841 | 34,440 | |||||||||||||||||||||||||||
預付款項 | 12,060 | 1.18% | 14,354 | 1.37% | 14,837 | 1.48% | 16,293 | 1.72% | 15,950 | 1.71% | 16,619 | 1.63% | 12,521 | 1.17% | 20,537 | 1.8% | 24,209 | 2.13% | 31,918 | 2.69% | 23,533 | 2.1% | 23,270 | 2.09% | 21,817 | 2.07% | 18,969 | 1.89% | 19,062 | 2.02% | 14,337 | 1.64% | 9,983 | 1.2% | 6,042 | 0.69% | 7,249 | 0.83% | 6,243 | 0.69% | 5,962 | 0.69% | 6,502 | 0.72% | 7,930 | 0.88% | 12,576 | 8,662 | 10,879 | 21,294 | 13,299 | 8,424 | 9,913 | 9,980 | 8,134 | 6,939 | 8,876 | 10,348 | 12,827 | 9,046 | 12,840 | 10,528 | 16,562 | 14,044 | 11,584 | 9,721 | 8,111 | 10,815 | 7,553 | 10,313 | 6,412 | 5,494 | 4,264 | |||||||||||||||||||||||||||
其他流動資產 | 372 | 0.04% | 5,247 | 0.5% | 506 | 0.05% | 512 | 0.05% | 1,263 | 0.14% | 931 | 0.09% | 413 | 0.04% | 1,778 | 0.16% | 850 | 0.07% | 333 | 0.03% | 473 | 0.04% | 410 | 0.04% | 1,335 | 0.13% | 570 | 0.06% | 736 | 0.08% | 778 | 0.09% | 928 | 0.11% | 885 | 0.1% | 314 | 0.04% | 541 | 0.06% | 912 | 0.11% | 548 | 0.06% | 376 | 0.04% | 179 | 249 | 721 | 510 | 65,843 | 21,486 | 33,392 | 32,189 | 24,324 | 23,811 | 13,065 | 13,068 | 13,208 | 14,592 | 478 | 470 | 358 | 546 | 639 | 334 | 402 | 374 | 411 | 428 | 394 | 727 | 304 | |||||||||||||||||||||||||||
流動資產合計 | 541,189 | 52.81% | 582,534 | 55.47% | 529,927 | 52.71% | 470,504 | 49.63% | 449,151 | 48.01% | 527,118 | 51.62% | 579,254 | 53.97% | 650,557 | 57.05% | 646,336 | 56.81% | 689,467 | 58.13% | 622,621 | 55.68% | 626,546 | 56.3% | 560,908 | 53.32% | 511,732 | 50.9% | 452,021 | 47.86% | 407,030 | 46.54% | 366,761 | 44.25% | 414,683 | 47.15% | 410,910 | 46.84% | 435,604 | 48.26% | 398,150 | 46% | 389,367 | 43.14% | 381,953 | 42.61% | 357,575 | 374,819 | 512,035 | 504,282 | 524,546 | 535,832 | 575,947 | 505,900 | 506,271 | 491,820 | 498,413 | 487,219 | 505,066 | 483,057 | 487,450 | 436,436 | 441,308 | 393,883 | 400,474 | 383,640 | 289,375 | 280,335 | 300,281 | 294,462 | 290,405 | 285,319 | 270,285 | |||||||||||||||||||||||||||
非流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
不動產、廠房及設備合計 | 431,289 | 42.09% | 434,378 | 41.36% | 439,442 | 43.71% | 439,245 | 46.34% | 443,166 | 47.37% | 447,411 | 43.82% | 443,084 | 41.29% | 437,778 | 38.39% | 439,198 | 38.6% | 442,189 | 37.28% | 444,293 | 39.73% | 435,812 | 39.16% | 437,370 | 41.58% | 438,066 | 43.57% | 434,770 | 46.04% | 437,510 | 50.03% | 435,417 | 52.54% | 437,130 | 49.7% | 437,057 | 49.82% | 428,500 | 47.47% | 427,718 | 49.41% | 468,992 | 51.96% | 452,644 | 50.5% | 455,220 | 453,281 | 267,313 | 252,158 | 254,850 | 70,739 | 71,159 | 73,335 | 75,909 | 76,266 | 77,607 | 79,352 | 75,381 | 77,130 | 74,777 | 74,243 | 69,173 | 67,143 | 66,169 | 66,487 | 67,052 | 67,243 | 68,897 | 69,127 | 71,596 | 72,200 | 74,953 | |||||||||||||||||||||||||||
使用權資產 | 27,996 | 2.73% | 18,071 | 1.72% | 21,436 | 2.13% | 24,523 | 2.59% | 28,535 | 3.05% | 29,145 | 2.85% | 32,923 | 3.07% | 35,283 | 3.09% | 34,111 | 3% | 36,179 | 3.05% | 33,608 | 3.01% | 33,827 | 3.04% | 35,056 | 3.33% | 37,308 | 3.71% | 39,919 | 4.23% | 10,816 | 1.24% | 11,956 | 1.44% | 13,114 | 1.49% | 14,586 | 1.66% | 16,036 | 1.78% | 17,480 | 2.02% | 19,324 | 2.14% | 20,892 | 2.33% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
無形資產-淨額 | 4,355 | 0.42% | 3,488 | 0.33% | 2,652 | 0.26% | 1,763 | 0.19% | 1,614 | 0.17% | 2,211 | 0.22% | 2,861 | 0.27% | 2,185 | 0.19% | 1,795 | 0.16% | 1,852 | 0.16% | 1,468 | 0.13% | 1,678 | 0.15% | 1,888 | 0.18% | 2,097 | 0.21% | 2,307 | 0.24% | 2,530 | 0.29% | 1,879 | 0.23% | 1,478 | 0.17% | 1,596 | 0.18% | 1,773 | 0.2% | 2,416 | 0.28% | 3,090 | 0.34% | 3,765 | 0.42% | 4,439 | 4,445 | 5,095 | 4,953 | 5,391 | 6,016 | 6,641 | 7,074 | 7,692 | 8,309 | 8,929 | 9,553 | 9,437 | 9,425 | 9,840 | 10,388 | 9,366 | 1,722 | 1,860 | 2,001 | 2,141 | 1,852 | 660 | 377 | 436 | 530 | 623 | |||||||||||||||||||||||||||
遞延所得稅資產 | 6,440 | 0.63% | 6,420 | 0.61% | 6,408 | 0.64% | 6,385 | 0.67% | 7,168 | 0.77% | 7,068 | 0.69% | 7,175 | 0.67% | 7,161 | 0.63% | 8,779 | 0.77% | 8,771 | 0.74% | 8,789 | 0.79% | 8,510 | 0.76% | 10,222 | 0.97% | 10,222 | 1.02% | 8,996 | 0.95% | 10,242 | 1.17% | 8,092 | 0.98% | 7,874 | 0.9% | 7,880 | 0.9% | 8,561 | 0.95% | 7,587 | 0.88% | 8,268 | 0.92% | 8,978 | 1% | 9,722 | 9,549 | 10,111 | 11,262 | 9,986 | 9,497 | 9,502 | 9,488 | 9,718 | 9,912 | 10,304 | 10,596 | 10,936 | 11,767 | 11,892 | 12,550 | 12,556 | 11,995 | 11,883 | 12,080 | 11,955 | 11,656 | 10,565 | 10,482 | 9,298 | 7,618 | 8,228 | |||||||||||||||||||||||||||
其他非流動資產 | 13,440 | 1.31% | 5,342 | 0.51% | 5,526 | 0.55% | 5,548 | 0.59% | 5,814 | 0.62% | 8,103 | 0.79% | 7,909 | 0.74% | 7,454 | 0.65% | 7,518 | 0.66% | 7,519 | 0.63% | 7,471 | 0.67% | 6,457 | 0.58% | 6,466 | 0.61% | 5,999 | 0.6% | 6,414 | 0.68% | 6,443 | 0.74% | 4,692 | 0.57% | 5,211 | 0.59% | 5,195 | 0.59% | 12,186 | 1.35% | 12,246 | 1.41% | 13,600 | 1.51% | 28,151 | 3.14% | 10,975 | 11,468 | 11,984 | 4,099 | ||||||||||||||||||||||||||||||||||||||||||||||||||
非流動資產合計 | 483,520 | 47.19% | 467,699 | 44.53% | 475,464 | 47.29% | 477,464 | 50.37% | 486,297 | 51.99% | 493,938 | 48.38% | 493,952 | 46.03% | 489,861 | 42.95% | 491,401 | 43.19% | 496,510 | 41.87% | 495,629 | 44.32% | 486,284 | 43.7% | 491,002 | 46.68% | 493,692 | 49.1% | 492,406 | 52.14% | 467,541 | 53.46% | 462,036 | 55.75% | 464,807 | 52.85% | 466,314 | 53.16% | 467,056 | 51.74% | 467,447 | 54% | 513,274 | 56.86% | 514,430 | 57.39% | 480,356 | 478,743 | 294,503 | 272,472 | 274,173 | 90,213 | 91,273 | 94,203 | 98,159 | 99,667 | 102,370 | 105,840 | 102,502 | 105,550 | 104,128 | 101,047 | 94,812 | 84,081 | 83,124 | 83,821 | 84,055 | 83,177 | 83,041 | 82,911 | 84,252 | 83,273 | 86,755 | |||||||||||||||||||||||||||
資產總計 | 1,024,709 | 100% | 1,050,233 | 100% | 1,005,391 | 100% | 947,968 | 100% | 935,448 | 100% | 1,021,056 | 100% | 1,073,206 | 100% | 1,140,418 | 100% | 1,137,737 | 100% | 1,185,977 | 100% | 1,118,250 | 100% | 1,112,830 | 100% | 1,051,910 | 100% | 1,005,424 | 100% | 944,427 | 100% | 874,571 | 100% | 828,797 | 100% | 879,490 | 100% | 877,224 | 100% | 902,660 | 100% | 865,597 | 100% | 902,641 | 100% | 896,383 | 100% | 837,931 | 853,562 | 806,538 | 776,754 | 798,719 | 626,045 | 667,220 | 600,103 | 604,430 | 591,487 | 600,783 | 593,059 | 607,568 | 588,607 | 591,578 | 537,483 | 536,120 | 477,964 | 483,598 | 467,461 | 373,430 | 363,512 | 383,322 | 377,373 | 374,657 | 368,592 | 357,040 | |||||||||||||||||||||||||||
負債及權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
短期借款合計 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0 | 0 | 15,000 | 0 | 0 | 0 | 0 | 10,000 | 0 | 1,000 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||
合約負債-流動 | 2,460 | 0.24% | 1,073 | 0.1% | 2,190 | 0.22% | 4,594 | 0.48% | 4,394 | 0.47% | 2,201 | 0.22% | 4,592 | 0.43% | 6,270 | 0.55% | 15,858 | 1.39% | 21,567 | 1.82% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
應付票據 | 160 | 0.02% | 149 | 0.01% | 239 | 0.02% | 137 | 0.01% | 180 | 0.02% | 152 | 0.01% | 176 | 0.02% | 143 | 0.01% | 191 | 0.02% | 414 | 0.03% | 1,078 | 0.1% | 2,723 | 0.24% | 721 | 0.07% | 1,012 | 0.1% | 454 | 0.05% | 442 | 0.05% | 341 | 0.04% | 561 | 0.06% | 398 | 0.05% | 988 | 0.11% | 933 | 0.11% | 2,892 | 0.32% | 2,380 | 0.27% | 3,303 | 4,174 | 7,645 | 2,742 | 5,065 | 3,090 | 4,453 | 6,298 | 5,645 | 3,185 | 5,161 | 11,626 | 6,285 | 8,878 | 7,989 | 5,259 | 7,960 | 4,991 | 2,764 | 3,298 | 3,299 | 3,740 | 2,339 | 3,161 | 6,336 | 7,604 | 5,399 | |||||||||||||||||||||||||||
應付帳款 | 175,332 | 17.11% | 189,411 | 18.04% | 169,150 | 16.82% | 114,909 | 12.12% | 97,449 | 10.42% | 142,515 | 13.96% | 176,174 | 16.42% | 216,976 | 19.03% | 234,468 | 20.61% | 244,008 | 20.57% | 221,633 | 19.82% | 231,762 | 20.83% | 218,069 | 20.73% | 170,310 | 16.94% | 139,120 | 14.73% | 106,047 | 12.13% | 80,368 | 9.7% | 85,314 | 9.7% | 88,248 | 10.06% | 84,874 | 9.4% | 60,955 | 7.04% | 61,750 | 6.84% | 77,780 | 8.68% | 50,878 | 56,070 | 89,157 | 91,145 | 110,759 | 111,047 | 122,378 | 87,936 | 91,981 | 102,150 | 83,709 | 79,445 | 105,979 | 127,290 | 127,740 | 90,332 | 93,776 | 76,398 | 66,239 | 69,173 | 55,559 | 54,567 | 62,526 | 61,760 | 68,370 | 81,549 | 67,906 | |||||||||||||||||||||||||||
應付帳款-關係人 | 84 | 0.01% | 63 | 0.01% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 11 | 0% | 11 | 0% | 11 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 645 | 0.07% | 0 | 0% | 0 | 0% | 0 | 0% | 88 | 0.01% | 391 | 0.04% | 238 | 282 | 485 | 350 | 88 | 424 | 547 | 217 | 436 | 596 | 1,335 | 1,631 | 519 | 690 | 336 | 304 | 1,169 | 1,247 | 1,042 | 796 | 1,646 | 2,074 | 1,305 | 708 | 928 | 800 | 680 | |||||||||||||||||||||||||||||||
其他應付款 | 45,784 | 4.47% | 64,642 | 6.16% | 35,311 | 3.51% | 42,635 | 4.5% | 38,875 | 4.16% | 88,831 | 8.7% | 43,620 | 4.06% | 77,219 | 6.77% | 62,456 | 5.49% | 129,898 | 10.95% | 46,916 | 4.2% | 61,219 | 5.5% | 48,925 | 4.65% | 36,606 | 3.64% | 35,918 | 3.8% | 39,138 | 4.48% | 32,806 | 3.96% | 79,737 | 9.07% | 30,020 | 3.42% | 36,993 | 4.1% | 37,613 | 4.35% | 67,152 | 7.44% | 29,399 | 3.28% | 37,429 | 37,967 | 105,373 | 40,863 | ||||||||||||||||||||||||||||||||||||||||||||||||||
本期所得稅負債 | 8,228 | 0.8% | 10,105 | 0.96% | 11,973 | 1.19% | 8,408 | 0.89% | 9,096 | 0.97% | 7,613 | 0.75% | 20,108 | 1.87% | 18,628 | 1.63% | 21,062 | 1.85% | 15,954 | 1.35% | 19,105 | 1.71% | 13,634 | 1.23% | 7,505 | 0.71% | 7,078 | 0.7% | 9,756 | 1.03% | 6,526 | 0.75% | 3,183 | 0.38% | 9,002 | 1.02% | 14,531 | 1.66% | 10,550 | 1.17% | 10,502 | 1.21% | 9,378 | 1.04% | 7,785 | 0.87% | 3,120 | 3,398 | 9,674 | 11,802 | 9,817 | 5,005 | 7,825 | 8,656 | 7,151 | 98 | 7,049 | 17,084 | 14,411 | 10,293 | 7,941 | 13,009 | 9,979 | 6,484 | 6,504 | 5,005 | 2,889 | 368 | 3,312 | 9,312 | 7,311 | 4,952 | 5,577 | |||||||||||||||||||||||||||
租賃負債-流動 | 16,073 | 1.57% | 14,112 | 1.34% | 14,504 | 1.44% | 14,185 | 1.5% | 14,370 | 1.54% | 12,828 | 1.26% | 13,147 | 1.23% | 13,063 | 1.15% | 11,409 | 1% | 12,068 | 1.02% | 10,185 | 0.91% | 8,692 | 0.78% | 8,551 | 0.81% | 8,464 | 0.84% | 8,531 | 0.9% | 5,308 | 0.61% | 5,254 | 0.63% | 5,227 | 0.59% | 5,222 | 0.6% | 5,200 | 0.58% | 5,170 | 0.6% | 5,241 | 0.58% | 5,209 | 0.58% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他流動負債 | 10,718 | 1.05% | 11,287 | 1.07% | 11,345 | 1.13% | 11,254 | 1.19% | 11,222 | 1.2% | 11,254 | 1.1% | 11,349 | 1.06% | 11,840 | 1.04% | 11,693 | 1.03% | 12,678 | 1.07% | 16,462 | 1.47% | 13,968 | 1.26% | 14,180 | 1.35% | 13,455 | 1.34% | 13,491 | 1.43% | 13,436 | 1.54% | 13,797 | 1.66% | 11,717 | 1.33% | 9,622 | 1.1% | 13,603 | 1.51% | 8,190 | 0.95% | 8,593 | 0.95% | 4,516 | 0.5% | 1,762 | 1,095 | 1,443 | 1,413 | ||||||||||||||||||||||||||||||||||||||||||||||||||
一年或一營業週期內到期長期負債 | 9,975 | 0.97% | 10,547 | 1% | 10,565 | 1.05% | 10,516 | 1.11% | 10,468 | 1.12% | 10,419 | 1.02% | 10,449 | 0.97% | 10,483 | 0.92% | 10,365 | 0.91% | 11,320 | 0.95% | 12,311 | 1.1% | 12,278 | 1.1% | 12,244 | 1.16% | 12,211 | 1.21% | 12,178 | 1.29% | 12,145 | 1.39% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他流動負債-其他 | 743 | 0.07% | 740 | 0.07% | 780 | 0.08% | 738 | 0.08% | 754 | 0.08% | 835 | 0.08% | 900 | 0.08% | 1,357 | 0.12% | 1,328 | 0.12% | 1,358 | 0.11% | 4,151 | 0.37% | 1,690 | 0.15% | 1,936 | 0.18% | 1,244 | 0.12% | 1,313 | 0.14% | 1,291 | 0.15% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動負債合計 | 258,839 | 25.26% | 290,779 | 27.69% | 244,775 | 24.35% | 196,122 | 20.69% | 175,586 | 18.77% | 265,394 | 25.99% | 269,166 | 25.08% | 344,150 | 30.18% | 357,148 | 31.39% | 436,598 | 36.81% | 315,379 | 28.2% | 331,998 | 29.83% | 297,951 | 28.32% | 236,925 | 23.56% | 207,270 | 21.95% | 170,897 | 19.54% | 135,749 | 16.38% | 192,203 | 21.85% | 148,041 | 16.88% | 152,229 | 16.86% | 123,459 | 14.26% | 155,147 | 17.19% | 127,529 | 14.23% | 96,792 | 103,079 | 213,875 | 148,428 | 179,048 | 172,641 | 240,374 | 138,949 | 151,525 | 169,331 | 195,146 | 154,487 | 183,993 | 197,036 | 242,948 | 154,631 | 167,531 | 131,150 | 157,761 | 113,623 | 110,312 | 116,519 | 144,947 | 109,370 | 123,857 | 126,275 | 130,732 | |||||||||||||||||||||||||||
非流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
應付公司債(含海外公司債) | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
長期借款合計 | 109,215 | 10.66% | 121,249 | 11.54% | 123,840 | 12.32% | 126,499 | 13.34% | 129,147 | 13.81% | 131,782 | 12.91% | 134,333 | 12.52% | 136,890 | 12% | 139,627 | 12.27% | 154,559 | 13.03% | 171,450 | 15.33% | 174,540 | 15.68% | 177,622 | 16.89% | 180,695 | 17.97% | 183,760 | 19.46% | 186,817 | 21.36% | 189,866 | 22.91% | 192,906 | 21.93% | 196,096 | 22.35% | 227,248 | 25.18% | 230,748 | 26.66% | 289,756 | 32.1% | 292,309 | 32.61% | 294,854 | 295,700 | 144,700 | 144,700 | 144,700 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||
遞延所得稅負債合計 | 5,609 | 0.55% | 5,530 | 0.53% | 5,363 | 0.53% | 5,026 | 0.53% | 4,865 | 0.52% | 4,312 | 0.42% | 4,795 | 0.45% | 4,754 | 0.42% | 3,223 | 0.28% | 3,016 | 0.25% | 3,095 | 0.28% | 2,240 | 0.2% | 2,619 | 0.25% | 2,621 | 0.26% | 1,451 | 0.15% | 2,769 | 0.32% | 1,297 | 0.16% | 1,107 | 0.13% | 1,303 | 0.15% | 2,055 | 0.23% | 1,481 | 0.17% | 1,675 | 0.19% | 1,784 | 0.2% | 2,156 | 1,503 | 1,732 | 1,817 | 1,652 | 1,613 | 1,483 | 1,198 | 1,490 | 1,370 | 1,636 | 2,015 | 1,902 | 2,039 | 1,676 | 2,336 | 1,532 | 1,275 | 1,068 | 1,279 | 1,260 | 1,092 | 1,210 | 1,060 | 788 | 803 | 954 | |||||||||||||||||||||||||||
租賃負債-非流動 | 13,381 | 1.31% | 5,724 | 0.55% | 8,766 | 0.87% | 12,186 | 1.29% | 16,062 | 1.72% | 18,129 | 1.78% | 21,604 | 2.01% | 23,959 | 2.1% | 24,365 | 2.14% | 25,653 | 2.16% | 24,846 | 2.22% | 26,379 | 2.37% | 27,592 | 2.62% | 29,763 | 2.96% | 32,123 | 3.4% | 6,035 | 0.69% | 7,208 | 0.87% | 8,358 | 0.95% | 9,799 | 1.12% | 11,218 | 1.24% | 12,622 | 1.46% | 14,313 | 1.59% | 15,808 | 1.76% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他非流動負債 | 2,811 | 0.27% | 2,809 | 0.27% | 2,811 | 0.28% | 2,813 | 0.3% | 4,477 | 0.48% | 4,477 | 0.44% | 4,477 | 0.42% | 4,475 | 0.39% | 4,810 | 0.42% | 4,810 | 0.41% | 4,810 | 0.43% | 4,808 | 0.43% | 3,440 | 0.33% | 3,440 | 0.34% | 3,439 | 0.36% | 3,441 | 0.39% | 3,360 | 0.41% | 3,361 | 0.38% | 3,361 | 0.38% | 3,361 | 0.37% | 3,320 | 0.38% | 7,958 | 0.88% | 8,418 | 0.94% | 8,879 | 10,072 | 10,532 | 4,053 | ||||||||||||||||||||||||||||||||||||||||||||||||||
非流動負債合計 | 131,016 | 12.79% | 135,312 | 12.88% | 140,780 | 14% | 146,524 | 15.46% | 154,551 | 16.52% | 158,700 | 15.54% | 165,209 | 15.39% | 170,078 | 14.91% | 172,025 | 15.12% | 188,038 | 15.86% | 204,201 | 18.26% | 207,967 | 18.69% | 211,273 | 20.08% | 216,519 | 21.54% | 220,773 | 23.38% | 199,062 | 22.76% | 201,731 | 24.34% | 205,732 | 23.39% | 210,559 | 24% | 243,882 | 27.02% | 248,171 | 28.67% | 313,702 | 34.75% | 318,319 | 35.51% | 305,889 | 307,275 | 156,964 | 150,570 | 150,405 | 5,586 | 5,456 | 5,485 | 6,121 | 6,425 | 7,005 | 7,698 | 8,027 | 5,629 | 5,266 | 5,926 | 5,122 | 4,663 | 4,455 | 4,666 | 4,647 | 4,524 | 4,642 | 4,493 | 4,219 | 4,226 | 4,444 | |||||||||||||||||||||||||||
負債總計 | 389,855 | 38.05% | 426,091 | 40.57% | 385,555 | 38.35% | 342,646 | 36.15% | 330,137 | 35.29% | 424,094 | 41.53% | 434,375 | 40.47% | 514,228 | 45.09% | 529,173 | 46.51% | 624,636 | 52.67% | 519,580 | 46.46% | 539,965 | 48.52% | 509,224 | 48.41% | 453,444 | 45.1% | 428,043 | 45.32% | 369,959 | 42.3% | 337,480 | 40.72% | 397,935 | 45.25% | 358,600 | 40.88% | 396,111 | 43.88% | 371,630 | 42.93% | 468,849 | 51.94% | 445,848 | 49.74% | 402,681 | 410,354 | 370,839 | 298,998 | 329,453 | 178,227 | 245,830 | 144,434 | 157,646 | 175,756 | 202,151 | 162,185 | 192,020 | 202,665 | 248,214 | 160,557 | 172,653 | 135,813 | 162,216 | 118,289 | 114,959 | 121,043 | 149,589 | 113,863 | 128,076 | 130,501 | 135,176 | |||||||||||||||||||||||||||
權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
歸屬於母公司業主之權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
股本 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
普通股股本 | 300,016 | 29.28% | 300,016 | 28.57% | 300,016 | 29.84% | 300,016 | 31.65% | 300,016 | 32.07% | 245,915 | 24.08% | 245,915 | 22.91% | 245,915 | 21.56% | 245,915 | 21.61% | 245,915 | 20.74% | 245,915 | 21.99% | 245,915 | 22.1% | 245,915 | 23.38% | 245,915 | 24.46% | 245,915 | 26.04% | 245,915 | 28.12% | 245,915 | 29.67% | 245,915 | 27.96% | 245,915 | 28.03% | 245,915 | 27.24% | 245,915 | 28.41% | 245,915 | 27.24% | 245,915 | 27.43% | 245,915 | 246,015 | 246,015 | 246,015 | 246,015 | 246,062 | 246,062 | 246,062 | 246,097 | 246,376 | 214,308 | 214,308 | 214,308 | 210,908 | 204,785 | 204,785 | 203,285 | 203,285 | 203,285 | 203,285 | 180,285 | 180,285 | 180,285 | 175,034 | 175,034 | 175,034 | 175,034 | |||||||||||||||||||||||||||
特別股股本 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
股本 | 300,016 | 29.28% | 300,016 | 28.57% | 300,016 | 29.84% | 300,016 | 31.65% | 300,016 | 32.07% | 300,016 | 29.38% | 245,915 | 22.91% | 245,915 | 21.56% | 245,915 | 21.61% | 245,915 | 20.74% | 245,915 | 21.99% | 245,915 | 22.1% | 245,915 | 23.38% | 245,915 | 24.46% | 245,915 | 26.04% | 245,915 | 28.12% | 245,915 | 29.67% | 245,915 | 27.96% | 245,915 | 28.03% | 245,915 | 27.24% | 245,915 | 28.41% | 245,915 | 27.24% | 245,915 | 27.43% | 245,915 | 246,015 | 246,015 | 246,015 | 246,015 | 246,062 | 246,062 | 246,062 | 246,097 | 246,376 | 246,454 | 214,308 | 214,308 | 210,908 | 210,929 | 204,785 | 203,285 | 203,285 | 203,285 | 203,285 | 180,285 | 180,285 | 180,285 | 175,034 | 175,034 | 175,034 | 175,034 | |||||||||||||||||||||||||||
資本公積 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-發行溢價 | 82,946 | 8.09% | 82,946 | 7.9% | 82,946 | 8.25% | 82,946 | 8.75% | 82,946 | 8.87% | 82,946 | 8.12% | 82,946 | 7.73% | 82,946 | 7.27% | 82,946 | 7.29% | 82,946 | 6.99% | 82,946 | 7.42% | 82,946 | 7.45% | 82,946 | 7.89% | 82,946 | 8.25% | 82,946 | 8.78% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-特別股股票溢價 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-庫藏股票交易 | 3,874 | 0.38% | 3,874 | 0.37% | 3,874 | 0.39% | 3,874 | 0.41% | 3,874 | 0.41% | 3,874 | 0.38% | 3,874 | 0.36% | 3,874 | 0.34% | 3,874 | 0.34% | 3,874 | 0.33% | 3,874 | 0.35% | 3,874 | 0.35% | 3,874 | 0.37% | 3,874 | 0.39% | 0 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-員工認股權 | 900 | 0.09% | 861 | 0.08% | 820 | 0.08% | 781 | 0.08% | 683 | 0.07% | 586 | 0.06% | 489 | 0.05% | 392 | 0.03% | 295 | 0.03% | 197 | 0.02% | 100 | 0.01% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積 | 87,720 | 8.56% | 87,681 | 8.35% | 87,640 | 8.72% | 87,601 | 9.24% | 87,503 | 9.35% | 87,406 | 8.56% | 87,309 | 8.14% | 87,212 | 7.65% | 87,115 | 7.66% | 87,017 | 7.34% | 86,920 | 7.77% | 86,820 | 7.8% | 86,820 | 8.25% | 86,820 | 8.64% | 82,946 | 8.78% | 82,946 | 9.48% | 82,946 | 10.01% | 82,946 | 9.43% | 82,946 | 9.46% | 82,946 | 9.19% | 82,946 | 9.58% | 82,946 | 9.19% | 82,946 | 9.25% | 82,946 | 83,473 | 83,473 | 83,473 | 83,473 | 83,707 | 83,707 | 83,707 | 83,892 | 85,305 | 85,683 | 85,683 | 85,683 | 67,648 | 67,730 | 67,730 | 61,580 | 61,580 | 61,580 | 61,580 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | |||||||||||||||||||||||||||
保留盈餘 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
法定盈餘公積 | 100,935 | 9.85% | 100,935 | 9.61% | 97,301 | 9.68% | 97,301 | 10.26% | 97,301 | 10.4% | 97,301 | 9.53% | 84,950 | 7.92% | 84,950 | 7.45% | 84,950 | 7.47% | 84,950 | 7.16% | 76,524 | 6.84% | 76,524 | 6.88% | 76,524 | 7.27% | 71,653 | 7.13% | 71,653 | 7.59% | 71,653 | 8.19% | 71,653 | 8.65% | 71,653 | 8.15% | 60,512 | 6.9% | 60,512 | 6.7% | 60,512 | 6.99% | 60,512 | 6.7% | 55,829 | 6.23% | 55,829 | 55,829 | 55,829 | 47,981 | ||||||||||||||||||||||||||||||||||||||||||||||||||
特別盈餘公積 | 4,510 | 0.44% | 4,510 | 0.43% | 3,478 | 0.35% | 3,478 | 0.37% | 3,478 | 0.37% | 3,478 | 0.34% | 6,674 | 0.62% | 6,674 | 0.59% | 6,674 | 0.59% | 6,674 | 0.56% | 6,450 | 0.58% | 6,450 | 0.58% | 6,450 | 0.61% | 7,449 | 0.74% | 7,449 | 0.79% | 7,449 | 0.85% | 7,449 | 0.9% | 7,449 | 0.85% | 6,492 | 0.74% | 6,492 | 0.72% | 6,492 | 0.75% | 6,492 | 0.72% | 4,507 | 0.5% | 4,507 | 4,507 | 4,507 | 3,812 | 3,812 | 3,813 | 3,813 | 1,192 | 1,192 | 1,192 | 1,192 | 1,014 | 1,014 | 1,014 | 1,014 | 1,187 | 1,187 | 1,187 | 1,187 | 1,652 | 1,652 | 1,652 | 1,652 | 4,304 | 4,304 | 4,304 | 4,304 | |||||||||||||||||||||||||||
未分配盈餘(或待彌補虧損) | 143,850 | 14.04% | 133,490 | 12.71% | 134,562 | 13.38% | 121,435 | 12.81% | 120,046 | 12.83% | 114,004 | 11.17% | 217,295 | 20.25% | 204,915 | 17.97% | 186,445 | 16.39% | 140,152 | 11.82% | 185,910 | 16.63% | 163,830 | 14.72% | 134,588 | 12.79% | 147,212 | 14.64% | 131,558 | 13.93% | 120,330 | 13.76% | 108,450 | 13.09% | 99,578 | 11.32% | 148,816 | 16.96% | 135,364 | 15% | 122,280 | 14.13% | 60,738 | 6.73% | 84,044 | 9.38% | 67,512 | 60,891 | 52,289 | 102,719 | 95,054 | 75,779 | 50,638 | 96,658 | 88,258 | 58,088 | 44,633 | 121,897 | 110,038 | 80,338 | 40,938 | 84,683 | 71,618 | 52,322 | 31,138 | 62,420 | 49,016 | 33,786 | 26,114 | 63,481 | 49,105 | 43,149 | 26,477 | |||||||||||||||||||||||||||
保留盈餘合計 | 249,295 | 24.33% | 238,935 | 22.75% | 235,341 | 23.41% | 222,214 | 23.44% | 220,825 | 23.61% | 214,783 | 21.04% | 308,919 | 28.78% | 296,539 | 26% | 278,069 | 24.44% | 231,776 | 19.54% | 268,884 | 24.05% | 246,804 | 22.18% | 217,562 | 20.68% | 226,314 | 22.51% | 210,660 | 22.31% | 199,432 | 22.8% | 187,552 | 22.63% | 178,680 | 20.32% | 215,820 | 24.6% | 202,368 | 22.42% | 189,284 | 21.87% | 127,742 | 14.15% | 144,380 | 16.11% | 127,848 | 121,227 | 112,625 | 154,512 | 146,847 | 127,573 | 102,432 | 138,357 | 129,957 | 99,787 | 86,332 | 152,728 | 140,869 | 111,169 | 71,769 | 108,953 | 95,888 | 76,592 | 55,408 | 82,777 | 69,373 | 54,143 | 46,471 | 81,960 | 67,584 | 61,628 | 44,956 | |||||||||||||||||||||||||||
其他權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
國外營運機構財務報表換算之兌換差額 | (2,177) | -0.21% | (2,490) | -0.24% | (3,161) | -0.31% | (4,509) | -0.48% | (3,033) | -0.32% | (5,243) | -0.51% | (3,312) | -0.31% | (3,476) | -0.3% | (2,535) | -0.22% | (3,367) | -0.28% | (3,049) | -0.27% | (4,703) | -0.42% | (4,956) | -0.47% | (4,947) | -0.49% | (4,689) | -0.5% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他權益合計 | (2,177) | -0.21% | (2,490) | -0.24% | (3,161) | -0.31% | (4,509) | -0.48% | (3,033) | -0.32% | (5,243) | -0.51% | (3,312) | -0.31% | (3,476) | -0.3% | (2,535) | -0.22% | (3,367) | -0.28% | (3,049) | -0.27% | (6,674) | -0.6% | (7,611) | -0.72% | (7,069) | -0.7% | (5,905) | -0.63% | (6,449) | -0.74% | (7,864) | -0.95% | (8,754) | -1% | (8,825) | -1.01% | (7,448) | -0.83% | (6,946) | -0.8% | (5,579) | -0.62% | (5,474) | -0.61% | (6,492) | (7,507) | (6,414) | (6,244) | (7,069) | (9,524) | (10,811) | (12,457) | (13,162) | (15,737) | (19,837) | (21,845) | (25,312) | (3,783) | (7,064) | (4,542) | 2,714 | 694 | 1,109 | 1,530 | (1,187) | (1,959) | (3,023) | (3,484) | (6,037) | (8,571) | (8,126) | |||||||||||||||||||||||||||
歸屬於母公司業主之權益合計 | 634,854 | 61.95% | 624,142 | 59.43% | 619,836 | 61.65% | 605,322 | 63.85% | 605,311 | 64.71% | 596,962 | 58.47% | 638,831 | 59.53% | 626,190 | 54.91% | 608,564 | 53.49% | 561,341 | 47.33% | 598,670 | 53.54% | 572,865 | 51.48% | 542,686 | 51.59% | 551,980 | 54.9% | 516,384 | 54.68% | 504,612 | 57.7% | 491,317 | 59.28% | 481,555 | 54.75% | 518,624 | 59.12% | 506,549 | 56.12% | 493,967 | 57.07% | 433,792 | 48.06% | 450,535 | 50.26% | 435,250 | 443,208 | 435,699 | 477,756 | 469,266 | 447,818 | 421,390 | 455,669 | 446,784 | 415,731 | 398,632 | 430,874 | 415,548 | 385,942 | 343,364 | 376,926 | 363,467 | 342,151 | 321,382 | 349,172 | 258,471 | 242,469 | 233,733 | 263,510 | 246,581 | 238,091 | 221,864 | |||||||||||||||||||||||||||
非控制權益 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||
權益總計 | 634,854 | 61.95% | 624,142 | 59.43% | 619,836 | 61.65% | 605,322 | 63.85% | 605,311 | 64.71% | 596,962 | 58.47% | 638,831 | 59.53% | 626,190 | 54.91% | 608,564 | 53.49% | 561,341 | 47.33% | 598,670 | 53.54% | 572,865 | 51.48% | 542,686 | 51.59% | 551,980 | 54.9% | 516,384 | 54.68% | 504,612 | 57.7% | 491,317 | 59.28% | 481,555 | 54.75% | 518,624 | 59.12% | 506,549 | 56.12% | 493,967 | 57.07% | 433,792 | 48.06% | 450,535 | 50.26% | 435,250 | 443,208 | 435,699 | 477,756 | 469,266 | 447,818 | 421,390 | 455,669 | 446,784 | 415,731 | 398,632 | 430,874 | 415,548 | 385,942 | 343,364 | 376,926 | 363,467 | 342,151 | 321,382 | 349,172 | 258,471 | 242,469 | 233,733 | 263,510 | 246,581 | 238,091 | 221,864 | |||||||||||||||||||||||||||
負債及權益總計 | 1,024,709 | 100% | 1,050,233 | 100% | 1,005,391 | 100% | 947,968 | 100% | 935,448 | 100% | 1,021,056 | 100% | 1,073,206 | 100% | 1,140,418 | 100% | 1,137,737 | 100% | 1,185,977 | 100% | 1,118,250 | 100% | 1,112,830 | 100% | 1,051,910 | 100% | 1,005,424 | 100% | 944,427 | 100% | 874,571 | 100% | 828,797 | 100% | 879,490 | 100% | 877,224 | 100% | 902,660 | 100% | 865,597 | 100% | 902,641 | 100% | 896,383 | 100% | 837,931 | 853,562 | 806,538 | 776,754 | 798,719 | 626,045 | 667,220 | 600,103 | 604,430 | 591,487 | 600,783 | 593,059 | 607,568 | 588,607 | 591,578 | 537,483 | ||||||||||||||||||||||||||||||||||||||
待註銷股本股數 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
預收股款(權益項下)之約當發行股數 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||
母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 567,000 | 0.06% | 567,000 | 0.06% | 567,000 | 0.07% | 567,000 | 0.06% | 567,000 | 0.06% | 567,000 | 0.06% | 567,000 | 0.07% | 567,000 | 0.06% | 567,000 | 0.06% | 494,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。
資產總額
榮昌(3684) 截至2024年第3季「資產總額」總計約為NT$10.25億元,相較上一季減少約NT$-2,552萬元、相較去年年末增加約NT$7,674萬元
榮昌(3684) 2024年第3季財報顯示公司「資產總額」約NT$10.25億元;負債總額約NT$3.9億元、為資產總額的38.05%;權益總額約NT$6.35億元、為資產總額的61.95%。
對比上一季
上一季的(2024年第2季)「資產總額」則為NT$10.5億元;負債總額約NT$4.26億元、為資產總額的40.57%;權益總額約NT$6.24億元、為資產總額的59.43%。
今年第3季相較上一季「資產總額」增加約NT$-2,552萬元。
對比去年年末
去年年末的「資產總額」則為NT$9.48億元;負債總額約NT$3.43億元、為資產總額的36.15%;權益總額約NT$6.05億元、為資產總額的63.85%。
今年第3季相較去年年末「資產總額」增加約NT$7,674萬元。
TWD千元 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
資產總額 | 1,024,709 | 100% | 1,050,233 | 100% | 1,005,391 | 100% | 947,968 | 100% | 935,448 | 100% | 1,021,056 | 100% | 1,073,206 | 100% | 1,140,418 | 100% | 1,137,737 | 100% | 1,185,977 | 100% | 1,118,250 | 100% | 1,112,830 | 100% | 1,051,910 | 100% | 1,005,424 | 100% | 944,427 | 100% | 874,571 | 100% | 828,797 | 100% | 879,490 | 100% | 877,224 | 100% | 902,660 | 100% | 865,597 | 100% | 902,641 | 100% | 896,383 | 100% | 837,931 | 100% | 853,562 | 100% | 806,538 | 100% | 776,754 | 100% | 798,719 | 100% | 626,045 | 100% | 667,220 | 100% | 600,103 | 100% | 604,430 | 100% | 591,487 | 100% | 600,783 | 100% | 593,059 | 100% | 607,568 | 100% | 588,607 | 100% | 591,578 | 100% | 537,483 | 100% | 536,120 | 100% |
負債總額 | 389,855 | 38.05% | 426,091 | 40.57% | 385,555 | 38.35% | 342,646 | 36.15% | 330,137 | 35.29% | 424,094 | 41.53% | 434,375 | 40.47% | 514,228 | 45.09% | 529,173 | 46.51% | 624,636 | 52.67% | 519,580 | 46.46% | 539,965 | 48.52% | 509,224 | 48.41% | 453,444 | 45.1% | 428,043 | 45.32% | 369,959 | 42.3% | 337,480 | 40.72% | 397,935 | 45.25% | 358,600 | 40.88% | 396,111 | 43.88% | 371,630 | 42.93% | 468,849 | 51.94% | 445,848 | 49.74% | 402,681 | 48.06% | 410,354 | 48.08% | 370,839 | 45.98% | 298,998 | 38.49% | 329,453 | 41.25% | 178,227 | 28.47% | 245,830 | 36.84% | 144,434 | 24.07% | 157,646 | 26.08% | 175,756 | 29.71% | 202,151 | 33.65% | 162,185 | 27.35% | 192,020 | 31.6% | 202,665 | 34.43% | 248,214 | 41.96% | 160,557 | 29.87% | 172,653 | 32.2% |
權益總額 | 634,854 | 61.95% | 624,142 | 59.43% | 619,836 | 61.65% | 605,322 | 63.85% | 605,311 | 64.71% | 596,962 | 58.47% | 638,831 | 59.53% | 626,190 | 54.91% | 608,564 | 53.49% | 561,341 | 47.33% | 598,670 | 53.54% | 572,865 | 51.48% | 542,686 | 51.59% | 551,980 | 54.9% | 516,384 | 54.68% | 504,612 | 57.7% | 491,317 | 59.28% | 481,555 | 54.75% | 518,624 | 59.12% | 506,549 | 56.12% | 493,967 | 57.07% | 433,792 | 48.06% | 450,535 | 50.26% | 435,250 | 51.94% | 443,208 | 51.92% | 435,699 | 54.02% | 477,756 | 61.51% | 469,266 | 58.75% | 447,818 | 71.53% | 421,390 | 63.16% | 455,669 | 75.93% | 446,784 | 73.92% | 415,731 | 70.29% | 398,632 | 66.35% | 430,874 | 72.65% | 415,548 | 68.4% | 385,942 | 65.57% | 343,364 | 58.04% | 376,926 | 70.13% | 363,467 | 67.8% |
流動資產
榮昌(3684) 截至2024年第3季「流動資產」總計約為NT$5.41億元,相較上一季減少約NT$-4,134萬元、相較去年年末增加約NT$7,068萬元
榮昌(3684) 2024年第3季財報顯示公司「流動資產」總計約NT$5.41億元、約佔整體資產的52.81%。
對比上一季
上一季流動資產總計約NT$5.83億元、約佔整體資產的55.47%。今年第3季相較上一季減少約NT$-4,134萬元。
對比去年年末
去年年末流動資產則為NT$4.71億元、約佔整體資產的49.63%。今年第3季相較去年年末增加約NT$7,068萬元。
TWD千元 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
流動資產 | 541,189 | 52.81% | 582,534 | 55.47% | 529,927 | 52.71% | 470,504 | 49.63% | 449,151 | 48.01% | 527,118 | 51.62% | 579,254 | 53.97% | 650,557 | 57.05% | 646,336 | 56.81% | 689,467 | 58.13% | 622,621 | 55.68% | 626,546 | 56.3% | 560,908 | 53.32% | 511,732 | 50.9% | 452,021 | 47.86% | 407,030 | 46.54% | 366,761 | 44.25% | 414,683 | 47.15% | 410,910 | 46.84% | 435,604 | 48.26% | 398,150 | 46% | 389,367 | 43.14% | 381,953 | 42.61% | 357,575 | 42.67% | 374,819 | 43.91% | 512,035 | 63.49% | 504,282 | 64.92% | 524,546 | 65.67% | 535,832 | 85.59% | 575,947 | 86.32% | 505,900 | 84.3% | 506,271 | 83.76% | 491,820 | 83.15% | 498,413 | 82.96% | 487,219 | 82.15% | 505,066 | 83.13% | 483,057 | 82.07% | 487,450 | 82.4% | 436,436 | 81.2% | 441,308 | 82.32% |
非流動資產
榮昌(3684) 截至2024年第3季「非流動資產」總計約為NT$4.84億元,相較上一季增加約NT$1,582萬元、相較去年年末增加約NT$606萬元
榮昌(3684) 2024年第3季財報顯示公司「非流動資產」總計約NT$4.84億元、約佔整體資產的47.19%。
對比上一季
上一季非流動資產總計約NT$4.68億元、約佔整體資產的44.53%。今年第3季相較上一季增加約NT$1,582萬元。
對比去年年末
去年年末非流動資產則為NT$4.77億元、約佔整體資產的50.37%。今年第3季相較去年年末增加約NT$606萬元。
TWD千元 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
非流動資產 | 483,520 | 47.19% | 467,699 | 44.53% | 475,464 | 47.29% | 477,464 | 50.37% | 486,297 | 51.99% | 493,938 | 48.38% | 493,952 | 46.03% | 489,861 | 42.95% | 491,401 | 43.19% | 496,510 | 41.87% | 495,629 | 44.32% | 486,284 | 43.7% | 491,002 | 46.68% | 493,692 | 49.1% | 492,406 | 52.14% | 467,541 | 53.46% | 462,036 | 55.75% | 464,807 | 52.85% | 466,314 | 53.16% | 467,056 | 51.74% | 467,447 | 54% | 513,274 | 56.86% | 514,430 | 57.39% | 480,356 | 57.33% | 478,743 | 56.09% | 294,503 | 36.51% | 272,472 | 35.08% | 274,173 | 34.33% | 90,213 | 14.41% | 91,273 | 13.68% | 94,203 | 15.7% | 98,159 | 16.24% | 99,667 | 16.85% | 102,370 | 17.04% | 105,840 | 17.85% | 102,502 | 16.87% | 105,550 | 17.93% | 104,128 | 17.6% | 101,047 | 18.8% | 94,812 | 17.68% |
流動負債
榮昌(3684) 截至2024年第3季「流動負債」總計約為NT$2.59億元,相較上一季減少約NT$-3,194萬元、相較去年年末增加約NT$6,272萬元
榮昌(3684) 2024年第3季財報顯示公司「流動負債」總計約NT$2.59億元、約佔整體資產的25.26%。
對比上一季
上一季流動負債總計約NT$2.91億元、約佔整體資產的27.69%。今年第3季相較上一季減少約NT$-3,194萬元。
對比去年年末
去年年末流動負債則為NT$1.96億元、約佔整體資產的20.69%。今年第3季相較去年年末增加約NT$6,272萬元。
TWD千元 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
流動負債 | 258,839 | 25.26% | 290,779 | 27.69% | 244,775 | 24.35% | 196,122 | 20.69% | 175,586 | 18.77% | 265,394 | 25.99% | 269,166 | 25.08% | 344,150 | 30.18% | 357,148 | 31.39% | 436,598 | 36.81% | 315,379 | 28.2% | 331,998 | 29.83% | 297,951 | 28.32% | 236,925 | 23.56% | 207,270 | 21.95% | 170,897 | 19.54% | 135,749 | 16.38% | 192,203 | 21.85% | 148,041 | 16.88% | 152,229 | 16.86% | 123,459 | 14.26% | 155,147 | 17.19% | 127,529 | 14.23% | 96,792 | 11.55% | 103,079 | 12.08% | 213,875 | 26.52% | 148,428 | 19.11% | 179,048 | 22.42% | 172,641 | 27.58% | 240,374 | 36.03% | 138,949 | 23.15% | 151,525 | 25.07% | 169,331 | 28.63% | 195,146 | 32.48% | 154,487 | 26.05% | 183,993 | 30.28% | 197,036 | 33.47% | 242,948 | 41.07% | 154,631 | 28.77% | 167,531 | 31.25% |
非流動負債
榮昌(3684) 截至2024年第3季「非流動負債」總計約為NT$1.31億元,相較上一季減少約NT$-430萬元、相較去年年末減少約NT$-1,551萬元
榮昌(3684) 2024年第3季財報顯示公司「非流動負債」總計約NT$1.31億元、約佔整體資產的12.79%。
對比上一季
上一季非流動負債總計約NT$1.35億元、約佔整體資產的12.88%。今年第3季相較上一季減少約NT$-430萬元。
對比去年年末
去年年末非流動負債則為NT$1.47億元、約佔整體資產的15.46%。今年第3季相較去年年末減少約NT$-1,551萬元。
TWD千元 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
非流動負債 | 131,016 | 12.79% | 135,312 | 12.88% | 140,780 | 14% | 146,524 | 15.46% | 154,551 | 16.52% | 158,700 | 15.54% | 165,209 | 15.39% | 170,078 | 14.91% | 172,025 | 15.12% | 188,038 | 15.86% | 204,201 | 18.26% | 207,967 | 18.69% | 211,273 | 20.08% | 216,519 | 21.54% | 220,773 | 23.38% | 199,062 | 22.76% | 201,731 | 24.34% | 205,732 | 23.39% | 210,559 | 24% | 243,882 | 27.02% | 248,171 | 28.67% | 313,702 | 34.75% | 318,319 | 35.51% | 305,889 | 36.51% | 307,275 | 36% | 156,964 | 19.46% | 150,570 | 19.38% | 150,405 | 18.83% | 5,586 | 0.89% | 5,456 | 0.82% | 5,485 | 0.91% | 6,121 | 1.01% | 6,425 | 1.09% | 7,005 | 1.17% | 7,698 | 1.3% | 8,027 | 1.32% | 5,629 | 0.96% | 5,266 | 0.89% | 5,926 | 1.1% | 5,122 | 0.96% |
權益
榮昌(3684) 截至2024年第3季「權益」總計約為NT$6.35億元,相較上一季增加約NT$1,071萬元、相較去年年末增加約NT$2,953萬元
榮昌(3684) 2024年第3季財報顯示公司「權益」總計約NT$6.35億元、約佔整體資產的61.95%。
對比上一季
上一季權益總計約NT$6.24億元、約佔整體資產的59.43%。今年第3季相較上一季增加約NT$1,071萬元。
對比去年年末
去年年末權益則為NT$6.05億元、約佔整體資產的63.85%。今年第3季相較去年年末增加約NT$2,953萬元。
TWD千元 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
權益 | 634,854 | 61.95% | 624,142 | 59.43% | 619,836 | 61.65% | 605,322 | 63.85% | 605,311 | 64.71% | 596,962 | 58.47% | 638,831 | 59.53% | 626,190 | 54.91% | 608,564 | 53.49% | 561,341 | 47.33% | 598,670 | 53.54% | 572,865 | 51.48% | 542,686 | 51.59% | 551,980 | 54.9% | 516,384 | 54.68% | 504,612 | 57.7% | 491,317 | 59.28% | 481,555 | 54.75% | 518,624 | 59.12% | 506,549 | 56.12% | 493,967 | 57.07% | 433,792 | 48.06% | 450,535 | 50.26% | 435,250 | 51.94% | 443,208 | 51.92% | 435,699 | 54.02% | 477,756 | 61.51% | 469,266 | 58.75% | 447,818 | 71.53% | 421,390 | 63.16% | 455,669 | 75.93% | 446,784 | 73.92% | 415,731 | 70.29% | 398,632 | 66.35% | 430,874 | 72.65% | 415,548 | 68.4% | 385,942 | 65.57% | 343,364 | 58.04% | 376,926 | 70.13% | 363,467 | 67.8% |
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。