3666
33
TWD+0.00 (0.00%)
2025.04.02收盤
光耀-資產負債表
合併資產負債表
(TWD千元) | 截至2024/12/31 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | 截至2013/09/30 | 截至2013/06/30 | 截至2013/03/31 | 截至2012/12/31 | 截至2012/06/30 | ||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
現金及約當現金 | 60,249 | 6.7% | 58,753 | 5.87% | 108,482 | 10.23% | 78,635 | 7.51% | 77,632 | 6.97% | 114,484 | 9.58% | 167,748 | 15.11% | 165,325 | 14.01% | 227,172 | 19.94% | 425,356 | 29.44% | 538,905 | 28.86% | 545,933 | 28.39% | 713,066 | 35.8% | 835,200 | 40.96% | 948,274 | 41.83% | 945,449 | 40.05% | 916,828 | 38.52% | 183,054 | 12.06% | 216,416 | 17.07% | 157,432 | 12.82% | 122,353 | 9.77% | 99,366 | 7.87% | 100,309 | 8.97% | 127,159 | 10.64% | 107,619 | 8.57% | 123,510 | 10.09% | 251,522 | 20.3% | 284,959 | 23.18% | 178,651 | 13.26% | 160,695 | 12.06% | 184,982 | 15.16% | 213,101 | 17.28% | 251,810 | 18.28% | 283,562 | 21.84% | 346,731 | 25.8% | 314,331 | 23.11% | 350,877 | 26.34% | 274,107 | 22.78% | 409,059 | 29.07% | 421,262 | 29.69% | 384,870 | 25.91% | 218,488 | 17.66% | 215,420 | 18.8% | 207,248 | 19.31% | 195,487 | 20.01% | 134,343 | 175,575 | 19.28% | 50,941 | 107,283 | 13.86% | 53,525 | 6.87% | ||
透過損益按公允價值衡量之金融資產-流動 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
透過其他綜合損益按公允價值衡量之金融資產-流動 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
按攤銷後成本衡量之金融資產-流動 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
應收票據淨額 | 3,454 | 0.38% | 30,171 | 3.01% | 26,085 | 2.46% | 17,676 | 1.69% | 10,602 | 0.95% | 17,574 | 1.47% | 4,235 | 0.38% | 16,480 | 1.4% | 9,824 | 0.86% | 4,146 | 0.29% | 58 | 0% | 55 | 0% | 86 | 0% | 231 | 0.01% | 347 | 0.02% | 49 | 0% | 313 | 0.01% | 50 | 0% | 55 | 0% | 47 | 0% | 57 | 0% | 250 | 0.02% | 0 | 0% | 53 | 0% | 81 | 0.01% | 176 | 0.01% | 140 | 0.01% | 170 | 0.01% | 192 | 0.01% | 232 | 0.02% | 58 | 0% | 0 | 0% | 50 | 0% | 0 | 0% | 57 | 0% | 60 | 0% | 980 | 0.07% | 1,914 | 0.16% | 0 | 0% | 93 | 0.01% | 176 | 0.02% | ||||||||||||||||||
應收帳款淨額 | 236,879 | 26.34% | 251,042 | 25.07% | 239,319 | 22.57% | 235,771 | 22.53% | 295,104 | 26.48% | 311,232 | 26.06% | 242,308 | 21.83% | 223,539 | 18.94% | 176,432 | 15.49% | 251,735 | 17.42% | 420,634 | 22.53% | 622,076 | 32.35% | 437,601 | 21.97% | 252,386 | 12.38% | 224,353 | 9.9% | 255,656 | 10.83% | 250,438 | 10.52% | 243,090 | 16.02% | 187,478 | 14.79% | 160,571 | 13.08% | 198,222 | 15.83% | 189,752 | 15.03% | 191,777 | 17.14% | 204,455 | 17.11% | 230,014 | 18.32% | 229,571 | 18.76% | 206,265 | 16.65% | 177,232 | 14.42% | 180,085 | 13.37% | 180,734 | 13.57% | 161,342 | 13.22% | 113,174 | 9.17% | 100,496 | 7.3% | 516,082 | 39.75% | 439,588 | 32.72% | 490,759 | 36.08% | 438,325 | 32.9% | 434,173 | 36.08% | 420,760 | 29.91% | 473,794 | 33.39% | 546,514 | 36.79% | 477,452 | 38.6% | 462,548 | 40.37% | 455,790 | 42.48% | 408,593 | 41.83% | 472,638 | 225,447 | 24.75% | 266,378 | 210,779 | 27.24% | 177,419 | 22.78% | ||
其他應收款 | 1,725 | 0.19% | 3,122 | 0.31% | 2,152 | 0.2% | 5,273 | 0.5% | 3,928 | 0.35% | 3,309 | 0.28% | 2,656 | 0.24% | 3,188 | 0.27% | 3,846 | 0.34% | 4,229 | 0.29% | 5,067 | 0.27% | 5,564 | 0.29% | 8,325 | 0.42% | 8,264 | 0.41% | 4,661 | 0.21% | 8,444 | 0.36% | 6,028 | 0.25% | 5,926 | 0.39% | 3,285 | 0.26% | 1,635 | 0.13% | 1,497 | 0.12% | 2,759 | 0.22% | 2,341 | 0.21% | 2,765 | 0.23% | 2,108 | 0.17% | 4,842 | 0.4% | 3,693 | 0.3% | 3,504 | 0.29% | ||||||||||||||||||||||||||||||||||||||||||||
本期所得稅資產 | 105 | 0.01% | 98 | 0.01% | 98 | 0.01% | 729 | 0.07% | 729 | 0.07% | 697 | 0.06% | 697 | 0.06% | 643 | 0.05% | 643 | 0.06% | 581 | 0.04% | 519 | 0.03% | 1,016 | 0.05% | 730 | 0.04% | 8 | 0% | 8 | 0% | 14 | 0% | 14 | 0% | 11 | 0% | 11 | 0% | 2,171 | 0.18% | 2,171 | 0.17% | 2,171 | 0.17% | 2,171 | 0.19% | 2,726 | 0.23% | 3,669 | 0.29% | 3,660 | 0.3% | 1,604 | 0.13% | 1,525 | 0.12% | 1,504 | 0.11% | 1,504 | 0.11% | 1,524 | 0.12% | 1,243 | 0.1% | ||||||||||||||||||||||||||||||||||||
存貨 | 143,360 | 15.94% | 134,155 | 13.39% | 142,555 | 13.45% | 149,631 | 14.3% | 155,958 | 13.99% | 163,864 | 13.72% | 160,332 | 14.44% | 185,968 | 15.76% | 146,559 | 12.86% | 168,774 | 11.68% | 218,890 | 11.72% | 243,483 | 12.66% | 237,994 | 11.95% | 214,313 | 10.51% | 233,115 | 10.28% | 228,566 | 9.68% | 190,563 | 8.01% | 192,415 | 12.68% | 168,837 | 13.32% | 143,593 | 11.69% | 163,432 | 13.05% | 189,875 | 15.04% | 172,198 | 15.39% | 159,526 | 13.35% | 181,542 | 14.46% | 211,099 | 17.25% | 154,168 | 12.44% | 151,198 | 12.3% | 150,636 | 11.18% | 157,001 | 11.79% | 145,240 | 11.9% | 192,190 | 15.58% | 165,289 | 12% | 128,668 | 9.91% | 130,906 | 9.74% | 117,828 | 8.66% | 124,148 | 9.32% | 115,110 | 9.57% | 151,302 | 10.75% | 141,864 | 10% | 148,683 | 10.01% | 136,609 | 11.04% | 146,129 | 12.75% | 141,487 | 13.19% | 150,589 | 15.42% | 154,511 | 181,742 | 19.95% | 187,000 | 156,534 | 20.23% | 159,819 | 20.52% | ||
預付款項 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
其他流動資產 | 20,261 | 2.25% | 24,226 | 2.42% | 23,185 | 2.19% | 23,153 | 2.21% | 21,022 | 1.89% | 21,660 | 1.81% | 23,400 | 2.11% | 24,634 | 2.09% | 31,584 | 2.77% | 27,038 | 1.87% | 27,302 | 1.46% | 33,163 | 1.72% | 25,785 | 1.29% | 24,080 | 1.18% | 22,210 | 0.98% | 21,067 | 0.89% | 21,047 | 0.88% | 25,175 | 1.66% | 20,774 | 1.64% | 22,192 | 1.81% | 23,798 | 1.9% | 26,407 | 2.09% | 24,998 | 2.23% | 23,312 | 1.95% | 22,814 | 1.82% | 20,880 | 1.71% | 19,873 | 1.6% | 18,984 | 1.54% | 19,849 | 1.47% | 19,324 | 1.45% | 19,526 | 1.6% | 18,732 | 1.52% | 20,083 | 1.46% | 20,631 | 1.59% | 24,053 | 1.79% | 23,242 | 1.71% | 23,050 | 1.73% | 26,866 | 2.23% | 29,138 | 2.07% | 32,052 | 2.26% | 30,794 | 2.07% | 33,577 | 2.71% | 28,902 | 2.52% | 25,237 | 2.35% | 20,369 | 2.09% | 17,167 | 14,594 | 1.6% | 17,407 | 13,210 | 1.71% | 16,828 | 2.16% | ||
其他流動資產-其他 | 20,261 | 2.25% | 24,226 | 2.42% | 23,153 | 2.21% | 21,022 | 1.89% | 21,660 | 1.81% | 23,400 | 2.11% | 24,634 | 2.09% | 33,163 | 1.72% | 22,210 | 0.98% | 21,067 | 0.89% | 21,047 | 0.88% | 25,175 | 1.66% | 20,774 | 1.64% | 22,192 | 1.81% | 23,798 | 1.9% | 26,407 | 2.09% | 24,998 | 2.23% | 23,312 | 1.95% | 22,814 | 1.82% | 20,880 | 1.71% | 19,873 | 1.6% | 18,984 | 1.54% | 19,849 | 1.47% | 19,324 | 1.45% | 19,526 | 1.6% | 18,732 | 1.52% | 20,083 | 1.46% | 20,631 | 1.59% | 24,053 | 1.79% | 23,242 | 1.71% | 23,050 | 1.73% | 26,866 | 2.23% | 29,138 | 2.07% | 32,052 | 2.26% | 30,794 | 2.07% | 33,577 | 2.71% | 28,902 | 2.52% | 25,237 | 2.35% | 20,369 | 2.09% | 17,167 | 14,594 | 1.6% | 13,406 | 9,209 | 1.19% | 7,434 | 0.95% | ||||||||||||||
流動資產合計 | 466,033 | 51.82% | 501,567 | 50.08% | 541,876 | 51.11% | 510,868 | 48.81% | 564,975 | 50.69% | 632,820 | 52.98% | 601,376 | 54.17% | 619,777 | 52.51% | 596,656 | 52.37% | 881,859 | 61.03% | 1,211,375 | 64.88% | 1,474,350 | 76.67% | 1,606,649 | 80.65% | 1,679,847 | 82.38% | 1,920,077 | 84.69% | 2,019,204 | 85.54% | 2,059,623 | 86.53% | 1,248,203 | 82.25% | 1,061,571 | 83.73% | 969,241 | 78.93% | 974,194 | 77.8% | 955,765 | 75.69% | 798,173 | 71.34% | 841,191 | 70.4% | 965,984 | 76.95% | 935,804 | 76.47% | 936,338 | 75.58% | 876,089 | 71.27% | 999,283 | 74.19% | 987,853 | 74.16% | 879,168 | 72.06% | 886,205 | 71.84% | 1,010,700 | 73.39% | 1,004,677 | 77.38% | 1,044,171 | 77.71% | 1,055,265 | 77.59% | 1,043,781 | 78.34% | 908,903 | 75.54% | 1,114,009 | 79.18% | 1,128,731 | 79.55% | 1,197,542 | 80.63% | 998,785 | 80.75% | 943,790 | 82.37% | 895,763 | 83.48% | 824,521 | 84.4% | 829,180 | 773,567 | 84.93% | 690,475 | 627,495 | 81.09% | 609,118 | 78.19% | ||
非流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
透過其他綜合損益按公允價值衡量之金融資產-非流動 | 33,641 | 3.74% | 56,007 | 5.59% | 57,422 | 5.42% | 56,626 | 5.41% | 54,775 | 4.91% | 54,631 | 4.57% | 68,314 | 6.15% | 65,686 | 5.57% | 51,256 | 4.5% | 51,104 | 3.54% | 56,336 | 3.02% | 53,078 | 2.76% | 66,063 | 3.32% | 63,000 | 3.09% | 90,640 | 4% | 97,810 | 4.14% | 73,090 | 3.07% | 48,120 | 3.17% | 24,840 | 1.96% | 56,710 | 4.62% | 54,370 | 4.34% | 62,200 | 4.93% | 53,780 | 4.81% | 65,840 | 5.51% | 48,660 | 3.88% | 52,740 | 4.31% | 54,380 | 4.39% | 98,800 | 8.04% | ||||||||||||||||||||||||||||||||||||||||||||
不動產、廠房及設備 | 37,528 | 4.17% | 82,688 | 8.26% | 90,614 | 8.55% | 390,021 | 37.26% | 397,887 | 35.7% | 402,820 | 33.72% | 406,429 | 36.61% | 451,177 | 38.23% | 457,844 | 40.18% | 460,450 | 31.86% | 538,003 | 28.82% | 233,979 | 12.17% | 215,536 | 10.82% | 212,283 | 10.41% | 194,001 | 8.56% | 173,776 | 7.36% | 168,735 | 7.09% | 154,527 | 10.18% | 158,935 | 12.54% | 172,157 | 14.02% | 186,222 | 14.87% | 200,370 | 15.87% | 214,454 | 19.17% | 227,683 | 19.05% | 230,505 | 18.36% | 224,644 | 18.36% | 236,668 | 19.1% | 242,755 | 19.75% | 256,482 | 19.04% | 254,996 | 19.14% | 251,147 | 20.58% | 258,869 | 20.99% | 271,051 | 19.68% | 284,019 | 21.87% | 290,303 | 21.61% | 295,005 | 21.69% | 279,413 | 20.97% | 284,059 | 23.61% | 282,105 | 20.05% | 281,581 | 19.85% | 281,577 | 18.96% | 194,435 | 15.72% | 157,149 | 13.72% | 141,288 | 13.17% | 142,943 | 14.63% | 138,681 | 128,642 | 14.12% | 132,426 | 137,407 | 17.76% | 151,589 | 19.46% | ||
使用權資產 | 58,501 | 6.51% | 56,842 | 5.68% | 65,370 | 6.17% | 76,039 | 7.26% | 83,658 | 7.51% | 91,312 | 7.64% | 21,505 | 1.94% | 31,138 | 2.64% | 21,248 | 1.86% | 39,931 | 2.76% | 49,191 | 2.63% | 56,241 | 2.92% | 61,769 | 3.1% | 70,081 | 3.44% | 49,854 | 2.2% | 58,197 | 2.47% | 65,453 | 2.75% | 57,883 | 3.81% | 14,919 | 1.18% | 22,097 | 1.8% | 29,289 | 2.34% | 36,481 | 2.89% | 43,674 | 3.9% | 50,866 | 4.26% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
投資性不動產淨額 | 292,049 | 32.48% | 292,049 | 29.16% | 292,049 | 27.55% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
無形資產 | 1,426 | 0.16% | 886 | 0.09% | 1,257 | 0.12% | 1,278 | 0.12% | 1,554 | 0.14% | 1,042 | 0.09% | 857 | 0.08% | 1,008 | 0.09% | 1,376 | 0.12% | 658 | 0.05% | 998 | 0.05% | 1,321 | 0.07% | 2,166 | 0.11% | 3,012 | 0.15% | 1,658 | 0.07% | 562 | 0.02% | 864 | 0.04% | 287 | 0.02% | 606 | 0.05% | 718 | 0.06% | 1,082 | 0.09% | 970 | 0.08% | 1,701 | 0.15% | 2,274 | 0.19% | 3,166 | 0.25% | 3,514 | 0.29% | 4,392 | 0.35% | 4,583 | 0.37% | 5,129 | 0.38% | 1,798 | 0.13% | 2,002 | 0.16% | 949 | 0.08% | 1,529 | 0.11% | 1,601 | 0.12% | 2,225 | 0.17% | 2,872 | 0.21% | 3,562 | 0.27% | 4,357 | 0.36% | 5,151 | 0.37% | 3,061 | 0.22% | 792 | 0.05% | 964 | 0.08% | 1,179 | 0.1% | 796 | 0.07% | 914 | 0.09% | 80 | 249 | 0.03% | 375 | 538 | 0.07% | 2,267 | 0.29% | ||
其他非流動資產 | 10,098 | 1.12% | 11,512 | 1.15% | 11,541 | 1.09% | 11,875 | 1.13% | 11,717 | 1.05% | 11,847 | 0.99% | 11,689 | 1.05% | 11,487 | 0.97% | 10,977 | 0.96% | 11,020 | 0.76% | 11,190 | 0.6% | 103,925 | 5.4% | 39,884 | 2% | 10,850 | 0.53% | 10,863 | 0.48% | 10,883 | 0.46% | 12,349 | 0.52% | 8,474 | 0.56% | 6,998 | 0.55% | 7,006 | 0.57% | 7,010 | 0.56% | 7,018 | 0.56% | 7,029 | 0.63% | 7,035 | 0.59% | 7,026 | 0.56% | 7,022 | 0.57% | 7,167 | 0.58% | 7,003 | 0.57% | ||||||||||||||||||||||||||||||||||||||||||||
存出保證金 | 7,362 | 0.82% | 8,802 | 0.88% | 8,810 | 0.83% | 9,169 | 0.88% | 9,116 | 0.82% | 9,150 | 0.77% | 9,103 | 0.82% | 8,828 | 0.75% | 8,331 | 0.73% | 8,337 | 0.58% | 8,533 | 0.46% | 8,496 | 0.44% | 8,278 | 0.42% | 8,274 | 0.41% | 8,275 | 0.37% | 8,278 | 0.35% | 9,730 | 0.41% | 8,474 | 0.56% | 6,998 | 0.55% | 7,006 | 0.57% | 7,010 | 0.56% | 7,018 | 0.56% | 7,029 | 0.63% | 7,035 | 0.59% | 7,026 | 0.56% | 7,022 | 0.57% | 7,167 | 0.58% | 7,003 | 0.57% | 6,994 | 0.52% | 6,953 | 0.52% | 6,945 | 0.57% | 6,933 | 0.56% | 6,969 | 0.51% | 6,975 | 0.54% | 6,966 | 0.52% | 6,980 | 0.51% | 5,543 | 0.42% | 5,413 | 0.45% | 5,359 | 0.38% | 5,361 | 0.38% | 5,361 | 0.36% | 8,348 | 0.67% | 7,283 | 0.64% | 7,572 | 0.71% | 7,629 | 0.78% | 7,654 | 7,584 | 0.83% | 7,577 | 7,557 | 0.98% | 15,322 | 1.97% | ||
其他金融資產-非流動 | 2,736 | 0.3% | 2,710 | 0.27% | 2,731 | 0.26% | 2,706 | 0.26% | 2,601 | 0.23% | 2,697 | 0.23% | 2,586 | 0.23% | 2,659 | 0.23% | 2,646 | 0.23% | 2,683 | 0.19% | 2,657 | 0.14% | 2,705 | 0.14% | 2,606 | 0.13% | 2,576 | 0.13% | 2,588 | 0.11% | 2,605 | 0.11% | 2,619 | 0.11% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
非流動資產合計 | 433,243 | 48.18% | 499,984 | 49.92% | 518,253 | 48.89% | 535,839 | 51.19% | 549,591 | 49.31% | 561,652 | 47.02% | 508,794 | 45.83% | 560,496 | 47.49% | 542,701 | 47.63% | 563,163 | 38.97% | 655,718 | 35.12% | 448,544 | 23.33% | 385,418 | 19.35% | 359,226 | 17.62% | 347,016 | 15.31% | 341,228 | 14.46% | 320,491 | 13.47% | 269,291 | 17.75% | 206,298 | 16.27% | 258,688 | 21.07% | 277,973 | 22.2% | 307,039 | 24.31% | 320,638 | 28.66% | 353,698 | 29.6% | 289,357 | 23.05% | 287,920 | 23.53% | 302,607 | 24.42% | 353,141 | 28.73% | 347,655 | 25.81% | 344,125 | 25.84% | 340,897 | 27.94% | 347,315 | 28.16% | 366,441 | 26.61% | 293,749 | 22.62% | 299,494 | 22.29% | 304,857 | 22.41% | 288,527 | 21.66% | 294,295 | 24.46% | 292,959 | 20.82% | 290,168 | 20.45% | 287,767 | 19.37% | 238,072 | 19.25% | 201,944 | 17.63% | 177,312 | 16.52% | 152,352 | 15.6% | 147,827 | 137,253 | 15.07% | 141,160 | 146,291 | 18.91% | 169,863 | 21.81% | ||
資產總計 | 899,276 | 100% | 1,001,551 | 100% | 1,060,129 | 100% | 1,046,707 | 100% | 1,114,566 | 100% | 1,194,472 | 100% | 1,110,170 | 100% | 1,180,273 | 100% | 1,139,357 | 100% | 1,445,022 | 100% | 1,867,093 | 100% | 1,922,894 | 100% | 1,992,067 | 100% | 2,039,073 | 100% | 2,267,093 | 100% | 2,360,432 | 100% | 2,380,114 | 100% | 1,517,494 | 100% | 1,267,869 | 100% | 1,227,929 | 100% | 1,252,167 | 100% | 1,262,804 | 100% | 1,118,811 | 100% | 1,194,889 | 100% | 1,255,341 | 100% | 1,223,724 | 100% | 1,238,945 | 100% | 1,229,230 | 100% | 1,346,938 | 100% | 1,331,978 | 100% | 1,220,065 | 100% | 1,233,520 | 100% | 1,377,141 | 100% | 1,298,426 | 100% | 1,343,665 | 100% | 1,360,122 | 100% | 1,332,308 | 100% | 1,203,198 | 100% | 1,406,968 | 100% | 1,418,899 | 100% | 1,485,309 | 100% | 1,236,857 | 100% | 1,145,734 | 100% | 1,073,075 | 100% | 976,873 | 100% | 977,007 | 910,820 | 100% | 831,635 | 773,786 | 100% | 778,981 | 100% | ||
負債及權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
短期借款 | 337,729 | 37.56% | 329,664 | 32.92% | 336,847 | 31.77% | 285,498 | 27.28% | 238,055 | 21.36% | 183,651 | 15.38% | 159,742 | 14.39% | 73,536 | 6.23% | 23,573 | 2.07% | 33,846 | 2.34% | 184,713 | 9.89% | 244,293 | 12.7% | 196,977 | 9.89% | 223,853 | 10.98% | 242,419 | 10.69% | 278,305 | 11.79% | 375,164 | 15.76% | 254,481 | 16.77% | 298,709 | 23.56% | 277,317 | 22.58% | 245,393 | 19.6% | 224,733 | 17.8% | 123,279 | 11.02% | 246,896 | 20.66% | 220,635 | 17.58% | 193,243 | 15.79% | 153,889 | 12.42% | 128,174 | 10.43% | 205,203 | 15.23% | 179,939 | 13.51% | 155,231 | 12.72% | 211,219 | 17.12% | 218,896 | 15.89% | 184,449 | 14.21% | 223,070 | 16.6% | 226,029 | 16.62% | 157,036 | 11.79% | 166,771 | 13.86% | 134,987 | 9.59% | 145,506 | 10.25% | 126,687 | 8.53% | 85,700 | 6.93% | 78,768 | 6.87% | 159,525 | 14.87% | 128,273 | 13.13% | 166,910 | 198,628 | 21.81% | 228,922 | 177,009 | 22.88% | 222,667 | 28.58% | ||
應付帳款 | 58,817 | 6.54% | 59,690 | 5.96% | 54,967 | 5.18% | 42,112 | 4.02% | 46,893 | 4.21% | 86,952 | 7.28% | 48,568 | 4.37% | 86,440 | 7.32% | 51,565 | 4.53% | 30,934 | 2.14% | 100,276 | 5.37% | 154,094 | 8.01% | 199,022 | 9.99% | 134,415 | 6.59% | 191,828 | 8.46% | 227,987 | 9.66% | 202,082 | 8.49% | 283,271 | 18.67% | 157,863 | 12.45% | 115,951 | 9.44% | 153,490 | 12.26% | 175,950 | 13.93% | 151,024 | 13.5% | 68,890 | 5.77% | 185,110 | 14.75% | 161,625 | 13.21% | 142,538 | 11.5% | 87,778 | 7.14% | 109,421 | 8.12% | 150,875 | 11.33% | 87,568 | 7.18% | 74,273 | 6.02% | 123,406 | 8.96% | 155,954 | 12.01% | 98,018 | 7.29% | 102,604 | 7.54% | 148,970 | 11.18% | 76,239 | 6.34% | 89,453 | 6.36% | 64,293 | 4.53% | 93,872 | 6.32% | 124,686 | 10.08% | 118,142 | 10.31% | 111,075 | 10.35% | 96,972 | 9.93% | 83,502 | 121,306 | 13.32% | 95,886 | 121,956 | 15.76% | 92,558 | 11.88% | ||
其他應付款 | 66,774 | 7.43% | 65,423 | 6.53% | 77,815 | 7.34% | 66,280 | 6.33% | 86,055 | 7.72% | 75,416 | 6.31% | 73,414 | 6.61% | 70,879 | 6.01% | 85,901 | 7.54% | 84,586 | 5.85% | 111,750 | 5.99% | 106,872 | 5.56% | 161,006 | 8.08% | 122,769 | 6.02% | 227,703 | 10.04% | 122,853 | 5.2% | 132,397 | 5.56% | 120,139 | 7.92% | 79,486 | 6.27% | 69,503 | 5.66% | 84,657 | 6.76% | 83,941 | 6.65% | 76,311 | 6.82% | 77,572 | 6.49% | 95,399 | 7.6% | 89,467 | 7.31% | 147,582 | 11.91% | 75,560 | 6.15% | ||||||||||||||||||||||||||||||||||||||||||||
其他應付款項-關係人 | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
租賃負債-流動 | 33,406 | 3.71% | 28,484 | 2.84% | 29,853 | 2.82% | 32,175 | 3.07% | 33,106 | 2.97% | 33,245 | 2.78% | 11,334 | 1.02% | 19,257 | 1.63% | 19,817 | 1.74% | 29,888 | 2.07% | 32,197 | 1.72% | 32,511 | 1.69% | 32,569 | 1.63% | 32,641 | 1.6% | 24,154 | 1.07% | 26,681 | 1.13% | 28,672 | 1.2% | 26,039 | 1.72% | 8,091 | 0.64% | 14,215 | 1.16% | 20,323 | 1.62% | 26,163 | 2.07% | 28,764 | 2.57% | 28,642 | 2.4% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
其他流動負債 | 10,233 | 1.14% | 17,324 | 1.73% | 9,447 | 0.89% | 725 | 0.07% | 848 | 0.08% | 507 | 0.04% | 541 | 0.05% | 595 | 0.05% | 826 | 0.07% | 1,058 | 0.07% | 1,298 | 0.07% | 3,240 | 0.17% | 3,619 | 0.18% | 6,436 | 0.32% | 2,967 | 0.13% | 3,242 | 0.14% | 2,622 | 0.11% | 1,962 | 0.13% | 1,657 | 0.13% | 805 | 0.07% | 1,168 | 0.09% | 637 | 0.05% | 683 | 0.06% | 1,812 | 0.15% | 735 | 0.06% | 738 | 0.06% | 757 | 0.06% | 714 | 0.06% | ||||||||||||||||||||||||||||||||||||||||||||
一年或一營業週期內到期長期負債 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0 | 10,526 | 0.85% | 7,368 | 0.64% | 0 | 0 | 0% | 0 | 0 | 0% | 0 | 0% | 46,458 | 5.96% | |||||||||||||||||||||||||||||||||||||||||||
退款負債-流動 | 9,164 | 1.02% | 16,447 | 1.64% | 8,872 | 0.84% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他流動負債-其他 | 1,069 | 0.12% | 877 | 0.09% | 575 | 0.05% | 725 | 0.07% | 848 | 0.08% | 507 | 0.04% | 541 | 0.05% | 595 | 0.05% | 826 | 0.07% | 1,058 | 0.07% | 1,298 | 0.07% | 3,240 | 0.17% | 3,619 | 0.18% | 6,436 | 0.32% | 2,967 | 0.13% | 3,242 | 0.14% | 2,622 | 0.11% | 1,962 | 0.13% | 1,657 | 0.13% | 805 | 0.07% | 1,168 | 0.09% | 637 | 0.05% | 683 | 0.06% | 1,812 | 0.15% | 735 | 0.06% | 738 | 0.06% | 757 | 0.06% | 714 | 0.06% | 720 | 0.05% | 843 | 0.06% | 688 | 0.06% | 1,160 | 0.09% | 1,277 | 0.09% | 595 | 0.05% | 612 | 0.05% | 648 | 0.05% | 590 | 0.04% | 592 | 0.05% | 944 | 0.07% | 1,281 | 0.09% | 825 | 0.06% | 955 | 0.08% | 726 | 0.06% | 645 | 0.06% | 806 | 0.08% | 847 | 930 | 0.1% | 731 | 420 | 0.05% | 467 | 0.06% | ||
流動負債合計 | 506,959 | 56.37% | 500,585 | 49.98% | 508,996 | 48.01% | 426,790 | 40.77% | 404,957 | 36.33% | 379,771 | 31.79% | 293,599 | 26.45% | 250,716 | 21.24% | 182,224 | 15.99% | 180,861 | 12.52% | 430,939 | 23.08% | 541,185 | 28.14% | 593,505 | 29.79% | 524,721 | 25.73% | 701,306 | 30.93% | 665,423 | 28.19% | 740,937 | 31.13% | 685,892 | 45.2% | 545,813 | 43.05% | 477,803 | 38.91% | 505,038 | 40.33% | 511,495 | 40.5% | 380,061 | 33.97% | 425,414 | 35.6% | 503,204 | 40.09% | 446,979 | 36.53% | 446,083 | 36.01% | 297,383 | 24.19% | 413,951 | 30.73% | 419,997 | 31.53% | 365,026 | 29.92% | 356,023 | 28.86% | 454,691 | 33.02% | 404,162 | 31.13% | 439,808 | 32.73% | 409,154 | 30.08% | 396,925 | 29.79% | 309,529 | 25.73% | 467,523 | 33.23% | 311,829 | 21.98% | 358,651 | 24.15% | 352,517 | 28.5% | 342,809 | 29.92% | 357,061 | 33.27% | 308,525 | 31.58% | 339,797 | 392,331 | 43.07% | 376,736 | 358,895 | 46.38% | 431,265 | 55.36% | ||
非流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
應付公司債 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
長期借款 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0 | 197,400 | 13.66% | 197,400 | 10.57% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0 | 9,474 | 0.77% | 12,632 | 1.1% | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||
租賃負債-非流動 | 26,015 | 2.89% | 28,091 | 2.8% | 35,222 | 3.32% | 43,512 | 4.16% | 50,128 | 4.5% | 57,307 | 4.8% | 9,374 | 0.84% | 11,194 | 0.95% | 1,829 | 0.16% | 10,564 | 0.73% | 17,555 | 0.94% | 24,292 | 1.26% | 29,732 | 1.49% | 37,918 | 1.86% | 26,114 | 1.15% | 31,880 | 1.35% | 37,062 | 1.56% | 32,037 | 2.11% | 7,018 | 0.55% | 8,116 | 0.66% | 9,215 | 0.74% | 10,550 | 0.84% | 15,094 | 1.35% | 22,331 | 1.87% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
非流動負債合計 | 26,015 | 2.89% | 28,091 | 2.8% | 35,222 | 3.32% | 43,512 | 4.16% | 50,128 | 4.5% | 57,307 | 4.8% | 9,374 | 0.84% | 11,194 | 0.95% | 1,829 | 0.16% | 207,964 | 14.39% | 214,955 | 11.51% | 24,292 | 1.26% | 29,732 | 1.49% | 37,918 | 1.86% | 26,114 | 1.15% | 31,880 | 1.35% | 37,062 | 1.56% | 32,037 | 2.11% | 7,018 | 0.55% | 8,116 | 0.66% | 9,215 | 0.74% | 10,550 | 0.84% | 15,094 | 1.35% | 22,331 | 1.87% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 50,000 | 3.55% | 50,000 | 3.52% | 50,000 | 3.37% | 59,474 | 4.81% | 62,632 | 5.47% | 0 | 0% | 0 | 0 | 0% | 0 | 0% | 7,879 | 1.01% | |||||||||||||||||||||||||
負債總計 | 532,974 | 59.27% | 528,676 | 52.79% | 544,218 | 51.34% | 470,302 | 44.93% | 455,085 | 40.83% | 437,078 | 36.59% | 302,973 | 27.29% | 261,910 | 22.19% | 184,053 | 16.15% | 388,825 | 26.91% | 645,894 | 34.59% | 565,477 | 29.41% | 623,237 | 31.29% | 562,639 | 27.59% | 727,420 | 32.09% | 697,303 | 29.54% | 777,999 | 32.69% | 717,929 | 47.31% | 552,831 | 43.6% | 485,919 | 39.57% | 514,253 | 41.07% | 522,045 | 41.34% | 395,155 | 35.32% | 447,745 | 37.47% | 503,204 | 40.09% | 446,979 | 36.53% | 446,083 | 36.01% | 297,383 | 24.19% | 413,951 | 30.73% | 419,997 | 31.53% | 365,026 | 29.92% | 356,023 | 28.86% | 454,691 | 33.02% | 404,162 | 31.13% | 439,808 | 32.73% | 409,154 | 30.08% | 396,925 | 29.79% | 309,529 | 25.73% | 517,523 | 36.78% | 361,829 | 25.5% | 408,651 | 27.51% | 411,991 | 33.31% | 405,441 | 35.39% | 357,061 | 33.27% | 308,525 | 31.58% | 339,797 | 392,331 | 43.07% | 376,736 | 358,895 | 46.38% | 439,144 | 56.37% | ||
權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
歸屬於母公司業主之權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
股本 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
普通股股本 | 589,459 | 65.55% | 589,459 | 58.85% | 589,459 | 55.6% | 587,381 | 56.12% | 587,196 | 52.68% | 587,016 | 49.14% | 586,916 | 52.87% | 586,906 | 49.73% | 586,899 | 51.51% | 586,899 | 40.62% | 586,856 | 31.43% | 586,626 | 30.51% | 586,536 | 29.44% | 586,531 | 28.76% | 586,136 | 25.85% | 586,136 | 24.83% | 586,106 | 24.63% | 485,161 | 31.97% | 482,996 | 38.1% | 482,996 | 39.33% | 482,996 | 38.57% | 482,996 | 38.25% | 482,996 | 43.17% | 482,996 | 40.42% | 482,996 | 38.48% | 482,996 | 39.47% | 482,996 | 38.98% | 482,996 | 39.29% | 482,996 | 35.86% | 482,996 | 36.26% | 482,996 | 39.59% | 482,996 | 39.16% | 482,996 | 35.07% | 482,996 | 37.2% | 482,996 | 35.95% | 482,996 | 35.51% | 482,996 | 36.25% | 492,146 | 40.9% | 492,146 | 34.98% | 492,146 | 34.69% | 492,146 | 33.13% | 439,476 | 35.53% | 414,600 | 36.19% | 414,600 | 38.64% | 414,600 | 42.44% | 414,470 | 384,765 | 42.24% | 382,030 | 381,990 | 49.37% | 844,600 | 108.42% | ||
特別股股本 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
股本合計 | 589,459 | 65.55% | 589,459 | 58.85% | 589,459 | 55.6% | 587,381 | 56.12% | 587,196 | 52.68% | 587,016 | 49.14% | 586,916 | 52.87% | 586,906 | 49.73% | 586,899 | 51.51% | 586,899 | 40.62% | 586,856 | 31.43% | 586,626 | 30.51% | 586,536 | 29.44% | 586,531 | 28.76% | 586,136 | 25.85% | 586,136 | 24.83% | 586,106 | 24.63% | 485,161 | 31.97% | 482,996 | 38.1% | 482,996 | 39.33% | 482,996 | 38.57% | 482,996 | 38.25% | 482,996 | 43.17% | 482,996 | 40.42% | 482,996 | 38.48% | 482,996 | 39.47% | 482,996 | 38.98% | 482,996 | 39.29% | 482,996 | 35.86% | 482,996 | 36.26% | 482,996 | 39.59% | 482,996 | 39.16% | 482,996 | 35.07% | 482,996 | 37.2% | 482,996 | 35.95% | 482,996 | 35.51% | 482,996 | 36.25% | 492,146 | 40.9% | 492,146 | 34.98% | 492,146 | 34.69% | 492,146 | 33.13% | 439,476 | 35.53% | 439,476 | 38.36% | 414,600 | 38.64% | 414,600 | 42.44% | 414,470 | 384,765 | 42.24% | 382,030 | 381,990 | 49.37% | 844,600 | 108.42% | ||
資本公積 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-發行溢價 | 561,074 | 53.6% | 560,735 | 50.31% | 560,406 | 46.92% | 560,222 | 50.46% | 816,648 | 69.19% | 816,634 | 71.67% | 816,634 | 56.51% | 816,556 | 43.73% | 816,134 | 42.44% | 815,969 | 40.96% | 815,960 | 40.02% | 815,252 | 35.96% | 815,252 | 34.54% | 815,196 | 34.25% | 207,061 | 13.64% | 202,896 | 16% | 202,896 | 16.52% | 202,896 | 16.2% | 202,896 | 16.07% | 202,896 | 18.13% | 202,896 | 16.98% | 202,896 | 16.16% | 202,896 | 16.58% | 202,896 | 16.38% | 202,896 | 16.51% | ||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-特別股股票溢價 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積合計 | 267,096 | 29.7% | 267,096 | 26.67% | 267,096 | 25.19% | 563,768 | 53.86% | 563,596 | 50.57% | 563,429 | 47.17% | 563,336 | 50.74% | 819,771 | 69.46% | 819,764 | 71.95% | 819,767 | 56.73% | 819,727 | 43.9% | 819,475 | 42.62% | 819,290 | 41.13% | 819,184 | 40.17% | 818,750 | 36.11% | 818,611 | 34.68% | 818,352 | 34.38% | 210,873 | 13.9% | 208,533 | 16.45% | 207,996 | 16.94% | 207,627 | 16.58% | 206,989 | 16.39% | 206,378 | 18.45% | 205,669 | 17.21% | 204,984 | 16.33% | 204,248 | 16.69% | 203,381 | 16.42% | 202,896 | 16.51% | 202,896 | 15.06% | 202,896 | 15.23% | 202,896 | 16.63% | 202,896 | 16.45% | 202,896 | 14.73% | 202,896 | 15.63% | 202,896 | 15.1% | 202,896 | 14.92% | 202,896 | 15.23% | 206,740 | 17.18% | 206,740 | 14.69% | 206,740 | 14.57% | 206,740 | 13.92% | 56,997 | 4.61% | 56,997 | 4.97% | 56,997 | 5.31% | 56,997 | 5.83% | 56,997 | 0 | 0% | 0 | 0 | 0% | 0 | 0% | ||
保留盈餘 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
法定盈餘公積 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 48,262 | 4.09% | 48,262 | 4.24% | 48,262 | 3.34% | 48,262 | 2.58% | 68,670 | 3.57% | 68,670 | 3.45% | 68,670 | 3.37% | 68,670 | 3.03% | 55,574 | 2.35% | 55,574 | 2.33% | 55,574 | 3.66% | 55,574 | 4.38% | 55,574 | 4.53% | 55,574 | 4.44% | 55,574 | 4.4% | 55,574 | 4.97% | 55,574 | 4.65% | 55,574 | 4.43% | 55,574 | 4.54% | 55,574 | 4.49% | 48,980 | 3.98% | ||||||||||||||||||||||||||||||||||||||||||||
特別盈餘公積 | 14,379 | 1.6% | 14,379 | 1.44% | 14,379 | 1.36% | 14,379 | 1.37% | 14,379 | 1.29% | 14,379 | 1.2% | 14,379 | 1.3% | 14,379 | 1.22% | 14,379 | 1.26% | 14,379 | 1% | 14,379 | 0.77% | 14,379 | 0.75% | 14,379 | 0.72% | 14,379 | 0.71% | 14,379 | 0.63% | 4,728 | 0.2% | 4,728 | 0.2% | 4,728 | 0.31% | 4,728 | 0.37% | 4,728 | 0.39% | 4,728 | 0.38% | 4,728 | 0.37% | 4,728 | 0.42% | 4,728 | 0.4% | 4,728 | 0.38% | 4,728 | 0.39% | 4,728 | 0.38% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 521 | 0.05% | 521 | 0.05% | 521 | 521 | 0.06% | 0 | 0 | 0% | 0 | 0% | ||||||||||||||||||||||||||
未分配盈餘(或待彌補虧損) | (280,896) | -31.24% | (195,655) | -19.54% | (154,866) | -14.61% | (387,318) | -37% | (298,604) | -26.79% | (203,393) | -17.03% | (163,580) | -14.73% | (356,408) | -30.2% | (304,706) | -26.74% | (205,031) | -14.19% | (43,872) | -2.35% | (8,140) | -0.42% | (20,408) | -1.02% | 13,598 | 0.67% | 49,695 | 2.19% | 188,103 | 7.97% | 151,734 | 6.38% | 83,928 | 5.53% | 28,481 | 2.25% | 22,613 | 1.84% | 20,774 | 1.66% | 14,547 | 1.15% | 4,211 | 0.38% | 15,376 | 1.29% | 40,053 | 3.19% | 62,011 | 5.07% | 74,737 | 6.03% | 181,060 | 14.73% | 202,843 | 15.06% | 180,358 | 13.54% | 123,771 | 10.14% | 151,064 | 12.25% | 188,803 | 13.71% | 162,627 | 12.52% | 170,952 | 12.72% | 219,443 | 16.13% | 203,296 | 15.26% | 158,694 | 13.19% | 144,513 | 10.27% | 334,372 | 23.57% | 353,152 | 23.78% | 306,276 | 24.76% | 222,752 | 19.44% | 238,450 | 22.22% | 191,781 | 19.63% | 162,069 | 129,197 | 14.18% | 73,167 | 34,531 | 4.46% | (504,284) | -64.74% | ||
保留盈餘合計 | (266,517) | -29.64% | (181,276) | -18.1% | (140,487) | -13.25% | (372,939) | -35.63% | (284,225) | -25.5% | (189,014) | -15.82% | (149,201) | -13.44% | (293,767) | -24.89% | (242,065) | -21.25% | (142,390) | -9.85% | 18,769 | 1.01% | 74,909 | 3.9% | 62,641 | 3.14% | 96,647 | 4.74% | 132,744 | 5.86% | 248,405 | 10.52% | 212,036 | 8.91% | 144,230 | 9.5% | 88,783 | 7% | 82,915 | 6.75% | 81,076 | 6.47% | 74,849 | 5.93% | 64,513 | 5.77% | 75,678 | 6.33% | 100,355 | 7.99% | 122,313 | 10% | 135,039 | 10.9% | 230,040 | 18.71% | 251,823 | 18.7% | 229,338 | 17.22% | 172,751 | 14.16% | 196,440 | 15.93% | 234,179 | 17% | 208,003 | 16.02% | 216,328 | 16.1% | 262,589 | 19.31% | 246,442 | 18.5% | 201,840 | 16.78% | 187,659 | 13.34% | 354,768 | 25% | 373,548 | 25.15% | 326,672 | 26.41% | 243,148 | 21.22% | 242,474 | 22.6% | 195,805 | 20.04% | 166,093 | 133,221 | 14.63% | 73,167 | 34,531 | 4.46% | (504,284) | -64.74% | ||
其他權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他權益合計 | (49,224) | -5.47% | (27,892) | -2.78% | (25,645) | -2.42% | (27,293) | -2.61% | (32,574) | -2.92% | (29,525) | -2.47% | (19,342) | -1.74% | (20,035) | -1.7% | (34,782) | -3.05% | (33,567) | -2.32% | (29,641) | -1.59% | (31,702) | -1.65% | (22,066) | -1.11% | (25,928) | -1.27% | 2,043 | 0.09% | 9,977 | 0.42% | (14,379) | -0.6% | (40,699) | -2.68% | (65,274) | -5.15% | (31,897) | -2.6% | (33,785) | -2.7% | (24,075) | -1.91% | (30,231) | -2.7% | (17,199) | -1.44% | (36,198) | -2.88% | (32,812) | -2.68% | (28,554) | -2.3% | 15,915 | 1.29% | (4,728) | -0.35% | (3,249) | -0.24% | (3,604) | -0.3% | (4,835) | -0.39% | 2,379 | 0.17% | 369 | 0.03% | 1,637 | 0.12% | 2,487 | 0.18% | 3,049 | 0.23% | 3,988 | 0.33% | 2,900 | 0.21% | 3,416 | 0.24% | 4,224 | 0.28% | 1,721 | 0.14% | 672 | 0.06% | 1,943 | 0.18% | 946 | 0.1% | (350) | 503 | 0.06% | (298) | (1,630) | -0.21% | (479) | -0.06% | ||
庫藏股票 | (174,512) | -19.41% | (174,512) | -17.42% | (174,512) | -16.46% | (174,512) | -16.67% | (174,512) | -15.66% | (174,512) | -14.61% | (174,512) | -15.72% | (174,512) | -14.79% | (174,512) | -15.32% | (174,512) | -12.08% | (174,512) | -9.35% | (91,891) | -4.78% | (77,571) | -3.89% | 0 | 0% | 0 | 0% | 0 | 0% | 11,045 | 0.92% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
歸屬於母公司業主之權益合計 | 366,302 | 40.73% | 472,875 | 47.21% | 515,911 | 48.66% | 576,405 | 55.07% | 659,481 | 59.17% | 757,394 | 63.41% | 807,197 | 72.71% | 918,363 | 77.81% | 955,304 | 83.85% | 1,056,197 | 73.09% | 1,221,199 | 65.41% | 1,357,417 | 70.59% | 1,368,830 | 68.71% | 1,476,434 | 72.41% | 1,539,673 | 67.91% | 1,663,129 | 70.46% | 1,602,115 | 67.31% | 799,565 | 52.69% | 715,038 | 56.4% | 742,010 | 60.43% | 737,914 | 58.93% | 740,759 | 58.66% | 723,656 | 64.68% | 747,144 | 62.53% | 752,137 | 59.91% | 776,745 | 63.47% | 792,862 | 63.99% | 931,847 | 75.81% | 932,987 | 69.27% | 911,981 | 68.47% | 855,039 | 70.08% | 877,497 | 71.14% | 922,450 | 66.98% | 894,264 | 68.87% | 903,857 | 67.27% | 950,968 | 69.92% | 935,383 | 70.21% | 893,669 | 74.27% | 889,445 | 63.22% | 1,057,070 | 74.5% | 1,076,658 | 72.49% | 824,866 | 66.69% | 740,293 | 64.61% | 716,014 | 66.73% | 668,348 | 68.42% | 637,210 | 518,489 | 56.93% | 454,899 | 414,891 | 53.62% | 339,837 | 43.63% | ||
非控制權益 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
權益總額 | 366,302 | 40.73% | 472,875 | 47.21% | 515,911 | 48.66% | 576,405 | 55.07% | 659,481 | 59.17% | 757,394 | 63.41% | 807,197 | 72.71% | 918,363 | 77.81% | 955,304 | 83.85% | 1,056,197 | 73.09% | 1,221,199 | 65.41% | 1,357,417 | 70.59% | 1,368,830 | 68.71% | 1,476,434 | 72.41% | 1,539,673 | 67.91% | 1,663,129 | 70.46% | 1,602,115 | 67.31% | 799,565 | 52.69% | 715,038 | 56.4% | 742,010 | 60.43% | 737,914 | 58.93% | 740,759 | 58.66% | 723,656 | 64.68% | 747,144 | 62.53% | 752,137 | 59.91% | 776,745 | 63.47% | 792,862 | 63.99% | 931,847 | 75.81% | 932,987 | 69.27% | 911,981 | 68.47% | 855,039 | 70.08% | 877,497 | 71.14% | 922,450 | 66.98% | 894,264 | 68.87% | 903,857 | 67.27% | 950,968 | 69.92% | 935,383 | 70.21% | 893,669 | 74.27% | 889,445 | 63.22% | 1,057,070 | 74.5% | 1,076,658 | 72.49% | 824,866 | 66.69% | 740,293 | 64.61% | 716,014 | 66.73% | 668,348 | 68.42% | 637,210 | 518,489 | 56.93% | 454,899 | 414,891 | 53.62% | 339,837 | 43.63% | ||
負債及權益總計 | 899,276 | 100% | 1,001,551 | 100% | 1,060,129 | 100% | 1,046,707 | 100% | 1,114,566 | 100% | 1,194,472 | 100% | 1,110,170 | 100% | 1,180,273 | 100% | 1,139,357 | 100% | 1,445,022 | 100% | 1,867,093 | 100% | 1,922,894 | 100% | 1,992,067 | 100% | 2,039,073 | 100% | 2,267,093 | 100% | 2,360,432 | 100% | 2,380,114 | 100% | 1,517,494 | 100% | 1,267,869 | 100% | 1,227,929 | 100% | 1,252,167 | 100% | 1,262,804 | 100% | 1,118,811 | 100% | 1,194,889 | 100% | 1,255,341 | 100% | 1,223,724 | 100% | 1,238,945 | 100% | 1,229,230 | 100% | 1,346,938 | 100% | 1,331,978 | 100% | 1,220,065 | 100% | 1,233,520 | 100% | 1,377,141 | 100% | 1,298,426 | 100% | 1,343,665 | 100% | 1,360,122 | 100% | 1,332,308 | 100% | 1,203,198 | 100% | 1,406,968 | 100% | 1,418,899 | 100% | ||||||||||||||||||||
預收股款(權益項下)之約當發行股數 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0 | 0% | 0 | 0 | 0% | 0 | 0% | ||
母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 5,750,000 | 0.64% | 5,750,000 | 0.57% | 5,750,000 | 0.54% | 5,750,000 | 0.55% | 5,750,000 | 0.52% | 5,750,000 | 0.48% | 5,750,000 | 0.52% | 5,750,000 | 0.49% | 5,750,000 | 0.5% | 5,750,000 | 0.4% | 5,750,000 | 0.31% | 2,750,000 | 0.14% | 2,338,000 | 0.12% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 721,000 | 0.06% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0 | 0% | 0 | 0 | 0% | 0 | 0% |
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。
流動資產
光耀(3666) 截至2024年第1季「流動資產」總計約為NT$5.11億元,相較上一季減少約NT$-5,411萬元、相較去年年末減少約NT$-5,411萬元
光耀(3666) 2024年第1季財報顯示公司「流動資產」總計約NT$5.11億元、約佔整體資產的48.81%。
對比上一季
上一季流動資產總計約NT$5.65億元、約佔整體資產的50.69%。今年第1季相較上一季減少約NT$-5,411萬元。
對比去年年末
去年年末流動資產則為NT$5.65億元、約佔整體資產的50.69%。今年第1季相較去年年末減少約NT$-5,411萬元。
TWD千元 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
流動資產 | 510,868 | 48.81% | 564,975 | 50.69% | 632,820 | 52.98% | 601,376 | 54.17% | 619,777 | 52.51% | 596,656 | 52.37% | 881,859 | 61.03% | 1,211,375 | 64.88% | 1,474,350 | 76.67% | 1,606,649 | 80.65% | 1,679,847 | 82.38% | 1,920,077 | 84.69% | 2,019,204 | 85.54% | 2,059,623 | 86.53% | 1,248,203 | 82.25% | 1,061,571 | 83.73% | 969,241 | 78.93% | 974,194 | 77.80% | 955,765 | 75.69% | 798,173 | 71.34% | 841,191 | 70.40% | 965,984 | 76.95% | 935,804 | 76.47% | 936,338 | 75.58% | 876,089 | 71.27% | 999,283 | 74.19% | 987,853 | 74.16% | 879,168 | 72.06% | 886,205 | 71.84% | 1,010,700 | 73.39% | 1,004,677 | 77.38% | 1,044,171 | 77.71% | 1,055,265 | 77.59% | 1,043,781 | 78.34% | 908,903 | 75.54% | 1,114,009 | 79.18% | 1,128,731 | 79.55% | 1,197,542 | 80.63% | 998,785 | 80.75% | 943,790 | 82.37% |
非流動資產
光耀(3666) 截至2023年第2季「非流動資產」總計約為NT$5.09億元,相較上一季減少約NT$-5,170萬元、相較去年年末減少約NT$-3,391萬元
光耀(3666) 2023年第2季財報顯示公司「非流動資產」總計約NT$5.09億元、約佔整體資產的45.83%。
對比上一季
上一季非流動資產總計約NT$5.6億元、約佔整體資產的47.49%。今年第2季相較上一季減少約NT$-5,170萬元。
對比去年年末
去年年末非流動資產則為NT$5.43億元、約佔整體資產的47.63%。今年第2季相較去年年末減少約NT$-3,391萬元。
TWD千元 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | 截至2013/09/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
非流動資產 | 508,794 | 45.83% | 560,496 | 47.49% | 542,701 | 47.63% | 563,163 | 38.97% | 655,718 | 35.12% | 448,544 | 23.33% | 385,418 | 19.35% | 359,226 | 17.62% | 347,016 | 15.31% | 341,228 | 14.46% | 320,491 | 13.47% | 269,291 | 17.75% | 206,298 | 16.27% | 258,688 | 21.07% | 277,973 | 22.20% | 307,039 | 24.31% | 320,638 | 28.66% | 353,698 | 29.60% | 289,357 | 23.05% | 287,920 | 23.53% | 302,607 | 24.42% | 353,141 | 28.73% | 347,655 | 25.81% | 344,125 | 25.84% | 340,897 | 27.94% | 347,315 | 28.16% | 366,441 | 26.61% | 293,749 | 22.62% | 299,494 | 22.29% | 304,857 | 22.41% | 288,527 | 21.66% | 294,295 | 24.46% | 292,959 | 20.82% | 290,168 | 20.45% | 287,767 | 19.37% | 238,072 | 19.25% | 201,944 | 17.63% | 177,312 | 16.52% | 152,352 | 15.60% |
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。