3665
514
TWD-11.00 (-2.10%)
2025.04.02收盤
貿聯-KY-資產負債表
合併資產負債表
(TWD千元) | 截至2024/12/31 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | 截至2013/09/30 | 截至2013/06/30 | 截至2013/03/31 | 截至2012/12/31 | 截至2012/09/30 | 截至2012/06/30 | 截至2012/03/31 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
現金及約當現金 | 10,175,676 | 16.7% | 9,930,877 | 16.85% | 11,770,148 | 19.95% | 12,542,264 | 22.18% | 10,627,389 | 19.43% | 10,733,106 | 18.97% | 9,529,994 | 16.31% | 10,207,775 | 17.59% | 8,497,568 | 15.9% | 6,566,535 | 12.46% | 8,396,126 | 15.89% | 8,764,421 | 17.36% | 3,209,592 | 12.6% | 3,422,057 | 14.53% | 4,703,935 | 19.92% | 4,503,922 | 20.23% | 5,360,003 | 23.59% | 4,120,996 | 19.7% | 5,302,932 | 24.3% | 4,934,038 | 23.69% | 9,020,132 | 37.56% | 3,649,246 | 19.51% | 4,033,021 | 21.03% | 3,274,745 | 18.18% | 3,560,272 | 20.07% | 3,614,514 | 21.37% | 4,049,709 | 23.91% | 3,889,409 | 23.77% | 1,684,418 | 12.16% | 1,492,790 | 11.61% | 2,379,232 | 19.33% | 3,152,678 | 32.86% | 2,417,539 | 24.31% | 2,111,258 | 22.3% | 2,099,050 | 21.44% | 1,757,339 | 18.52% | 1,194,071 | 16.85% | 1,092,887 | 15.79% | 1,083,577 | 16.24% | 1,068,602 | 16.61% | 1,200,453 | 18.4% | 1,257,489 | 20.47% | 1,206,881 | 20.72% | 984,658 | 18.99% | 878,970 | 17.06% | 861,768 | 17.55% | 984,943 | 19.83% | 990,938 | 21.99% | 1,014,347 | 23.5% | 854,784 | 20.06% | 1,018,697 | 23.3% | 753,588 | 18.94% |
透過損益按公允價值衡量之金融資產-流動 | 8,733 | 0.01% | 36,420 | 0.06% | 4,140 | 0.01% | 3,607 | 0.01% | 40,348 | 0.07% | 3,666 | 0.01% | 4,315 | 0.01% | 10,811 | 0.02% | 23,593 | 0.04% | 19,319 | 0.04% | 68,043 | 0.13% | 76,773 | 0.15% | 77,605 | 0.3% | 65,171 | 0.28% | 62,091 | 0.26% | 8,569 | 0.04% | 43,277 | 0.19% | 130,418 | 0.62% | 105,671 | 0.48% | 94,824 | 0.46% | 14,382 | 0.06% | 7,411 | 0.04% | 11,763 | 0.06% | 13,165 | 0.07% | 4,675 | 0.03% | 2,747 | 0.02% | 2,374 | 0.01% | 16,387 | 0.1% | 20,352 | 0.15% | 4,690 | 0.04% | 3,896 | 0.03% | 215,392 | 2.25% | 2,227 | 0.02% | 1,907 | 0.02% | 2,038 | 0.02% | 2,241 | 0.02% | 2,079 | 0.03% | 3,748 | 0.05% | 11,344 | 0.17% | 5,788 | 0.09% | 3,047 | 0.05% | 1,945 | 0.03% | 2,732 | 0.05% | 4,080 | 0.08% | 23,398 | 0.45% | 20,923 | 0.43% | 12,704 | 0.26% | 7,824 | 0.17% | 11,170 | 0.26% | 5,342 | 0.13% | 3,203 | 0.07% | 4,066 | 0.1% |
透過其他綜合損益按公允價值衡量之金融資產-流動 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
按攤銷後成本衡量之金融資產-流動 | 610,794 | 1% | 1,401,434 | 2.38% | 1,323,377 | 2.24% | 155,205 | 0.27% | 1,758,561 | 3.22% | 1,065,940 | 1.88% | 4,384,880 | 7.51% | 3,776,830 | 6.51% | 393,357 | 0.74% | 353,800 | 0.67% | 225,813 | 0.43% | 191,766 | 0.38% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||
避險之金融資產-流動 | 0 | 0% | 7,078 | 0.01% | 0 | 0% | 9,886 | 0.02% | 3,837 | 0.01% | 0 | 0% | 0 | 0% | 3,448 | 0.01% | 6,186 | 0.01% | 0 | 0% | 0 | 0% | 8,935 | 0.02% | 4,163 | 0.02% | 0 | 0% | 0 | 0% | 9,841 | 0.04% | 10,641 | 0.05% | 135 | 0% | 12,840 | 0.06% | 1,462,114 | 7.02% | 4,055 | 0.02% | 619 | 0% | 654 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
應收票據淨額 | 195,799 | 0.32% | 199,773 | 0.34% | 128,129 | 0.22% | 171,766 | 0.3% | 183,067 | 0.33% | 188,833 | 0.33% | 124,476 | 0.21% | 100,047 | 0.17% | 10,854 | 0.02% | 23,176 | 0.04% | 4,711 | 0.01% | 10,883 | 0.02% | 10,991 | 0.04% | 21,102 | 0.09% | 15,636 | 0.07% | 9,643 | 0.04% | 6,968 | 0.03% | 10,435 | 0.05% | 16,357 | 0.07% | 4,635 | 0.02% | 34,151 | 0.14% | 41,299 | 0.22% | 15,347 | 0.08% | 30,139 | 0.17% | 69,267 | 0.39% | 103,708 | 0.61% | 157,634 | 0.93% | 144,606 | 0.88% | 178,592 | 1.29% | 189,550 | 1.47% | 85,935 | 0.7% | 995 | 0.01% | 3,410 | 0.03% | 5,462 | 0.06% | 3,827 | 0.04% | 12,257 | 0.13% | 13,035 | 0.18% | 5,128 | 0.07% | 2,754 | 0.04% | 2,350 | 0.04% | 5,972 | 0.09% | 12,834 | 0.21% | 16,996 | 0.29% | 20,347 | 0.39% | 15,394 | 0.3% | 8,829 | 0.18% | 16,781 | 0.34% | 10,354 | 0.23% | 22,594 | 0.52% | 15,479 | 0.36% | 9,520 | 0.22% | 15,950 | 0.4% |
應收帳款淨額 | 10,261,563 | 16.85% | 10,052,163 | 17.06% | 9,168,254 | 15.54% | 8,975,900 | 15.88% | 8,187,814 | 14.97% | 9,639,264 | 17.04% | 9,632,151 | 16.49% | 9,233,594 | 15.92% | 10,060,143 | 18.82% | 11,114,794 | 21.08% | 10,155,282 | 19.22% | 9,586,760 | 18.98% | 6,909,794 | 27.12% | 6,596,784 | 28% | 6,158,853 | 26.08% | 5,620,171 | 25.24% | 5,235,100 | 23.04% | 5,175,642 | 24.74% | 4,444,177 | 20.36% | 4,402,210 | 21.13% | 4,836,085 | 20.14% | 4,961,447 | 26.53% | 5,327,920 | 27.78% | 4,930,009 | 27.37% | 5,069,223 | 28.58% | 5,012,619 | 29.63% | 4,590,833 | 27.1% | 4,021,756 | 24.58% | 4,339,752 | 31.34% | 3,920,537 | 30.49% | 3,401,353 | 27.64% | 1,899,591 | 19.8% | 2,101,403 | 21.13% | 1,886,106 | 19.92% | 1,744,053 | 17.81% | 1,631,285 | 17.19% | 1,921,161 | 27.12% | 1,794,894 | 25.92% | 1,729,955 | 25.93% | 1,623,465 | 25.24% | 1,626,906 | 24.94% | 1,610,208 | 26.22% | 1,485,799 | 25.51% | 1,492,637 | 28.79% | 1,682,400 | 32.66% | 1,509,082 | 30.72% | 1,495,927 | 30.12% | 1,211,583 | 26.88% | 1,178,834 | 27.31% | 1,267,635 | 29.74% | 1,186,485 | 27.14% | 1,097,805 | 27.59% |
應收帳款-關係人淨額 | 16,031 | 0.03% | 9,759 | 0.02% | 19,370 | 0.03% | 19,936 | 0.04% | 12,604 | 0.02% | 6,785 | 0.01% | 8,031 | 0.01% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 16,879 | 0.18% | 1,230 | 0.01% | 2,751 | 0.03% | 1,722 | 0.02% | 168 | 0% | 2,753 | 0.04% | 5,181 | 0.07% | 4,494 | 0.07% | 3,493 | 0.05% | 6,673 | 0.1% | 3,889 | 0.06% | 5,968 | 0.1% | 2,873 | 0.06% | 2,671 | 0.05% | 4,040 | 0.08% | 5,405 | 0.11% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||||||||||||||||||||||||||||||
其他應收款 | 294,011 | 0.48% | 458,377 | 0.78% | 548,526 | 0.93% | 356,880 | 0.63% | 439,523 | 0.8% | 458,863 | 0.81% | 390,238 | 0.67% | 377,454 | 0.65% | 573,146 | 1.07% | 668,861 | 1.27% | 576,754 | 1.09% | 678,244 | 1.34% | 558,772 | 2.19% | 115,896 | 0.49% | 128,496 | 0.54% | 79,409 | 0.36% | 92,295 | 0.41% | 71,851 | 0.34% | 97,977 | 0.45% | 90,471 | 0.43% | 114,355 | 0.48% | 113,781 | 0.61% | 94,850 | 0.49% | 91,734 | 0.51% | 104,967 | 0.59% | 117,435 | 0.69% | 114,818 | 0.68% | 187,540 | 1.15% | ||||||||||||||||||||||||||||||||||||||||||||||||
本期所得稅資產 | 114,032 | 0.19% | 97,872 | 0.17% | 110,923 | 0.19% | 79,903 | 0.14% | 62,803 | 0.11% | 84,517 | 0.15% | 85,422 | 0.15% | 94,148 | 0.16% | 98,216 | 0.18% | 85,395 | 0.16% | 86,215 | 0.16% | 69,955 | 0.14% | 34,943 | 0.14% | 32,853 | 0.14% | 28,520 | 0.12% | 49,496 | 0.22% | 40,762 | 0.18% | 22,059 | 0.11% | 29,890 | 0.14% | 91,372 | 0.44% | 67,646 | 0.28% | 21,391 | 0.11% | 27,491 | 0.14% | 17,779 | 0.1% | 17,720 | 0.1% | 15,533 | 0.09% | 60,100 | 0.35% | 23,352 | 0.14% | 8,082 | 0.06% | 85,172 | 0.66% | 48,569 | 0.39% | 21,441 | 0.22% | 19,242 | 0.19% | 23,412 | 0.25% | 36,508 | 0.37% | 31,478 | 0.33% | 21,480 | 0.3% | 7,096 | 0.1% | 5,826 | 0.09% | 3,061 | 0.05% | 5,047 | 0.08% | 668 | 0.01% | 1 | 0% | 407 | 0.01% | 406 | 0.01% | 106 | 0% | 548 | 0.01% | 545 | 0.01% | 1,442 | 0.03% | 85 | 0% | 12,850 | 0.29% | 6,054 | 0.15% |
存貨 | 11,231,621 | 18.44% | 10,793,845 | 18.32% | 10,637,201 | 18.03% | 9,864,773 | 17.45% | 10,102,719 | 18.48% | 11,164,563 | 19.73% | 11,544,100 | 19.76% | 12,119,256 | 20.89% | 12,323,217 | 23.06% | 12,854,816 | 24.39% | 12,832,882 | 24.29% | 11,511,197 | 22.8% | 6,378,838 | 25.04% | 5,677,366 | 24.1% | 4,986,213 | 21.11% | 4,808,940 | 21.6% | 4,649,474 | 20.47% | 4,320,874 | 20.66% | 4,734,406 | 21.69% | 3,978,908 | 19.1% | 4,077,127 | 16.98% | 3,874,052 | 20.71% | 3,838,870 | 20.02% | 4,158,425 | 23.09% | 4,457,156 | 25.13% | 3,852,205 | 22.77% | 3,641,582 | 21.5% | 3,802,898 | 23.24% | 3,240,166 | 23.4% | 2,774,734 | 21.58% | 2,200,995 | 17.88% | 1,654,968 | 17.25% | 1,674,051 | 16.83% | 1,603,875 | 16.94% | 1,500,658 | 15.33% | 1,586,041 | 16.71% | 1,585,429 | 22.38% | 1,708,787 | 24.68% | 1,623,739 | 24.34% | 1,576,189 | 24.5% | 1,565,476 | 24% | 1,349,879 | 21.98% | 1,266,210 | 21.74% | 1,181,074 | 22.78% | 1,154,092 | 22.4% | 1,197,825 | 24.39% | 1,191,548 | 23.99% | 1,112,864 | 24.69% | 1,006,180 | 23.31% | 1,032,054 | 24.22% | 1,076,789 | 24.63% | 1,087,839 | 27.34% |
預付款項 | 752,208 | 1.23% | 654,777 | 1.11% | 603,664 | 1.02% | 467,335 | 0.83% | 465,397 | 0.85% | 551,313 | 0.97% | 576,289 | 0.99% | 492,229 | 0.85% | 594,559 | 1.11% | 609,747 | 1.16% | 671,488 | 1.27% | 518,022 | 1.03% | 367,273 | 1.44% | 358,224 | 1.52% | 336,371 | 1.42% | 264,909 | 1.19% | 314,832 | 1.39% | 335,952 | 1.61% | 262,861 | 1.2% | 216,353 | 1.04% | 220,202 | 0.92% | 218,146 | 1.17% | 234,498 | 1.22% | 157,607 | 0.88% | 178,345 | 1.01% | 165,009 | 0.98% | 181,587 | 1.07% | 175,368 | 1.07% | 217,310 | 1.57% | 195,960 | 1.52% | 189,507 | 1.54% | 110,866 | 1.16% | 144,985 | 1.46% | 178,451 | 1.88% | 182,158 | 1.86% | 170,577 | 1.8% | 137,425 | 1.94% | 154,327 | 2.23% | 203,460 | 3.05% | 158,744 | 2.47% | 163,480 | 2.51% | 138,408 | 2.25% | 116,917 | 2.01% | 112,023 | 2.16% | 89,051 | 1.73% | 100,944 | 2.06% | 121,660 | 2.45% | 101,580 | 2.25% | 98,800 | 2.29% | 155,396 | 3.65% | 100,392 | 2.3% | 81,341 | 2.04% |
其他流動資產 | 7,449 | 0.01% | 7,400 | 0.01% | 8,101 | 0.01% | 5,788 | 0.01% | 6,771 | 0.01% | 12,342 | 0.02% | 15,026 | 0.03% | 13,718 | 0.02% | 13,539 | 0.03% | 866 | 0% | 27,040 | 0.05% | 20,329 | 0.04% | 191,285 | 0.75% | 150,634 | 0.64% | 149,964 | 0.63% | 126,675 | 0.57% | 113,752 | 0.5% | 53,676 | 0.26% | 40,560 | 0.19% | 68,436 | 0.33% | 13,662 | 0.06% | 33,729 | 0.18% | 26,398 | 0.14% | 27,757 | 0.15% | 23,072 | 0.13% | 36,217 | 0.21% | 43,935 | 0.26% | 66,119 | 0.4% | 22,101 | 0.16% | 30,595 | 0.24% | 38,681 | 0.31% | 1,370 | 0.01% | 1,438 | 0.01% | 1,524 | 0.02% | 1,605 | 0.02% | 1,630 | 0.02% | 1,578 | 0.02% | 1,522 | 0.02% | 1,683 | 0.03% | 1,752 | 0.03% | 1,857 | 0.03% | 2,010 | 0.03% | 2,008 | 0.03% | 1,998 | 0.04% | 1,864 | 0.04% | 2,821 | 0.06% | 4,475 | 0.09% | 2,911 | 0.06% | 1,901 | 0.04% | 2,283 | 0.05% | 8,028 | 0.18% | 1,937 | 0.05% |
流動資產合計 | 33,667,917 | 55.27% | 33,649,775 | 57.11% | 34,321,833 | 58.17% | 32,653,243 | 57.76% | 31,890,833 | 58.32% | 33,909,192 | 59.93% | 36,294,922 | 62.12% | 36,429,310 | 62.79% | 32,594,378 | 60.99% | 32,297,309 | 61.27% | 33,044,354 | 62.55% | 31,437,285 | 62.25% | 17,743,256 | 69.65% | 16,440,087 | 69.79% | 16,570,079 | 70.16% | 15,481,575 | 69.53% | 15,867,104 | 69.85% | 14,242,038 | 68.09% | 15,047,671 | 68.95% | 15,343,361 | 73.66% | 18,401,797 | 76.63% | 12,921,121 | 69.08% | 13,610,158 | 70.96% | 12,702,014 | 70.53% | 13,484,697 | 76.03% | 12,921,612 | 76.38% | 12,842,572 | 75.81% | 12,327,435 | 75.33% | 9,889,891 | 71.41% | 8,939,217 | 69.52% | 8,616,505 | 70.01% | 7,373,336 | 76.85% | 7,629,676 | 76.71% | 7,262,485 | 76.7% | 7,623,438 | 77.86% | 7,316,501 | 77.09% | 5,217,194 | 73.64% | 5,119,717 | 73.95% | 4,994,494 | 74.87% | 4,803,631 | 74.67% | 4,909,171 | 75.25% | 4,688,595 | 76.34% | 4,415,986 | 75.83% | 4,062,574 | 78.35% | 4,032,436 | 78.27% | 3,844,496 | 78.27% | 3,972,802 | 79.98% | 3,536,150 | 78.46% | 3,358,686 | 77.82% | 3,354,518 | 78.71% | 3,419,685 | 78.21% | 3,056,775 | 76.82% |
非流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
透過損益按公允價值衡量之金融資產-非流動 | 188,347 | 0.31% | 172,876 | 0.29% | 165,507 | 0.28% | 165,101 | 0.29% | 162,191 | 0.3% | 155,341 | 0.27% | 149,931 | 0.26% | 147,527 | 0.25% | 147,295 | 0.28% | 145,364 | 0.28% | 134,683 | 0.25% | 91,953 | 0.18% | 89,320 | 0.35% | 66,992 | 0.28% | 50,148 | 0.21% | 51,363 | 0.23% | 17,088 | 0.08% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
透過其他綜合損益按公允價值衡量之金融資產-非流動 | 472,724 | 0.78% | 463,617 | 0.79% | 470,492 | 0.8% | 412,265 | 0.73% | 414,041 | 0.76% | 435,610 | 0.77% | 414,940 | 0.71% | 399,633 | 0.69% | 345,671 | 0.65% | 412,108 | 0.78% | 365,190 | 0.69% | 315,932 | 0.63% | 281,242 | 1.1% | 280,207 | 1.19% | 300,411 | 1.27% | 325,499 | 1.46% | 308,606 | 1.36% | 287,982 | 1.38% | 588,712 | 2.7% | 452,743 | 2.17% | 468,220 | 1.95% | 493,111 | 2.64% | 507,992 | 2.65% | 452,761 | 2.51% | 382,626 | 2.16% | 303,501 | 1.79% | 311,461 | 1.84% | 298,890 | 1.83% | ||||||||||||||||||||||||||||||||||||||||||||||||
按攤銷後成本衡量之金融資產-非流動 | 179,306 | 0.29% | 171,459 | 0.29% | 174,413 | 0.3% | 197,002 | 0.35% | 10,377 | 0.02% | 10,868 | 0.02% | 10,613 | 0.02% | 12,705 | 0.02% | 10,198 | 0.02% | 9,896 | 0.02% | 9,534 | 0.02% | 9,925 | 0.02% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
採用權益法之投資 | 27,231 | 0.04% | 27,040 | 0.05% | 27,406 | 0.05% | 27,010 | 0.05% | 26,008 | 0.05% | 28,272 | 0.05% | 24,973 | 0.04% | 28,434 | 0.05% | 29,499 | 0.06% | 31,747 | 0.06% | 32,916 | 0.06% | 52,285 | 0.1% | 51,217 | 0.2% | 56,068 | 0.24% | 78,997 | 0.33% | 83,318 | 0.37% | 90,527 | 0.4% | 97,363 | 0.47% | 103,554 | 0.47% | 118,819 | 0.57% | 97,316 | 0.41% | 103,683 | 0.55% | 108,153 | 0.56% | 41,562 | 0.23% | 12,584 | 0.07% | 16,666 | 0.1% | 17,490 | 0.1% | 17,892 | 0.11% | 18,792 | 0.14% | 0 | 0% | 0 | 0% | 2,974 | 0.03% | 3,209 | 0.03% | 3,371 | 0.04% | 3,651 | 0.04% | 3,721 | 0.04% | 3,799 | 0.05% | 3,271 | 0.05% | 3,162 | 0.05% | 3,068 | 0.05% | 3,320 | 0.05% | 2,806 | 0.05% | 3,075 | 0.05% | 3,384 | 0.07% | 3,318 | 0.06% | 3,258 | 0.07% | 3,073 | 0.06% | 0 | 0% | 0 | 0% | 0 | 0% | ||||
不動產、廠房及設備 | 14,676,509 | 24.09% | 14,370,028 | 24.39% | 13,829,094 | 23.44% | 12,987,538 | 22.97% | 12,142,679 | 22.21% | 11,689,179 | 20.66% | 10,866,098 | 18.6% | 10,484,740 | 18.07% | 10,300,936 | 19.27% | 8,915,160 | 16.91% | 8,589,427 | 16.26% | 7,456,114 | 14.77% | 3,864,308 | 15.17% | 3,747,213 | 15.91% | 3,603,784 | 15.26% | 3,215,351 | 14.44% | 3,224,081 | 14.19% | 2,935,102 | 14.03% | 2,560,094 | 11.73% | 2,526,911 | 12.13% | 2,505,708 | 10.43% | 2,444,593 | 13.07% | 2,212,475 | 11.54% | 2,231,593 | 12.39% | 2,221,686 | 12.53% | 2,149,483 | 12.71% | 2,162,731 | 12.77% | 2,112,723 | 12.91% | 2,095,113 | 15.13% | 2,089,951 | 16.25% | 1,999,268 | 16.24% | 1,421,493 | 14.82% | 1,554,399 | 15.63% | 1,644,723 | 17.37% | 1,686,456 | 17.22% | 1,704,068 | 17.95% | 1,318,067 | 18.6% | 1,294,751 | 18.7% | 1,218,935 | 18.27% | 1,191,168 | 18.52% | 1,192,576 | 18.28% | 1,150,686 | 18.74% | 1,105,182 | 18.98% | 826,325 | 15.94% | 834,723 | 16.2% | 826,788 | 16.83% | 800,172 | 16.11% | 779,677 | 17.3% | 750,338 | 17.39% | 715,053 | 16.78% | 727,646 | 16.64% | 675,521 | 16.98% |
使用權資產 | 1,781,360 | 2.92% | 1,673,842 | 2.84% | 1,739,793 | 2.95% | 1,738,236 | 3.07% | 1,725,620 | 3.16% | 1,737,916 | 3.07% | 1,839,025 | 3.15% | 1,931,929 | 3.33% | 1,737,014 | 3.25% | 2,146,100 | 4.07% | 1,892,788 | 3.58% | 2,023,505 | 4.01% | 1,194,123 | 4.69% | 607,972 | 2.58% | 614,778 | 2.6% | 687,498 | 3.09% | 763,231 | 3.36% | 887,527 | 4.24% | 938,626 | 4.3% | 956,719 | 4.59% | 1,028,822 | 4.28% | 1,078,180 | 5.76% | 1,045,217 | 5.45% | 902,498 | 5.01% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
投資性不動產淨額 | 202,904 | 0.33% | 198,869 | 0.34% | 279,159 | 0.47% | 278,406 | 0.49% | 272,243 | 0.5% | 227,714 | 0.4% | 417,593 | 0.71% | 419,239 | 0.72% | 421,380 | 0.79% | 468,824 | 0.89% | 463,631 | 0.88% | 286,274 | 0.57% | 183,211 | 0.72% | 184,677 | 0.78% | 185,563 | 0.79% | 188,908 | 0.85% | 189,588 | 0.83% | 193,092 | 0.92% | 195,688 | 0.9% | 198,851 | 0.95% | 198,845 | 0.83% | 203,744 | 1.09% | 204,841 | 1.07% | 204,856 | 1.14% | 205,387 | 1.16% | 205,580 | 1.22% | 206,709 | 1.22% | 201,997 | 1.23% | 205,337 | 1.48% | 208,122 | 1.62% | 209,396 | 1.7% | 210,065 | 2.19% | 130,956 | 1.32% | ||||||||||||||||||||||||||||||||||||||
無形資產 | 8,369,281 | 13.74% | 6,762,892 | 11.48% | 6,728,487 | 11.4% | 6,717,842 | 11.88% | 6,702,576 | 12.26% | 6,750,970 | 11.93% | 6,758,884 | 11.57% | 6,716,187 | 11.58% | 6,801,888 | 12.73% | 6,645,661 | 12.61% | 6,671,640 | 12.63% | 7,623,780 | 15.1% | 1,519,211 | 5.96% | 1,565,825 | 6.65% | 1,620,170 | 6.86% | 1,673,570 | 7.52% | 1,746,963 | 7.69% | 1,737,213 | 8.31% | 1,749,979 | 8.02% | 686,419 | 3.3% | 711,243 | 2.96% | 854,159 | 4.57% | 879,003 | 4.58% | 892,879 | 4.96% | 921,968 | 5.2% | 861,812 | 5.09% | 892,497 | 5.27% | 900,439 | 5.5% | 888,502 | 6.42% | 862,140 | 6.71% | 863,517 | 7.02% | 118,164 | 1.23% | 117,869 | 1.19% | 122,429 | 1.29% | 110,628 | 1.13% | 105,889 | 1.12% | 94,875 | 1.34% | 96,942 | 1.4% | 94,131 | 1.41% | 98,976 | 1.54% | 104,444 | 1.6% | 101,769 | 1.66% | 101,671 | 1.75% | 106,277 | 2.05% | 97,182 | 1.89% | 77,858 | 1.59% | 77,776 | 1.57% | 80,119 | 1.78% | 79,764 | 1.85% | 45,812 | 1.07% | 48,634 | 1.11% | 49,948 | 1.26% |
遞延所得稅資產 | 996,676 | 1.64% | 1,012,892 | 1.72% | 952,021 | 1.61% | 919,052 | 1.63% | 889,279 | 1.63% | 958,508 | 1.69% | 966,996 | 1.66% | 882,698 | 1.52% | 637,188 | 1.19% | 640,283 | 1.21% | 584,777 | 1.11% | 621,959 | 1.23% | 294,050 | 1.15% | 325,966 | 1.38% | 309,684 | 1.31% | 300,478 | 1.35% | 270,291 | 1.19% | 206,814 | 0.99% | 204,327 | 0.94% | 153,389 | 0.74% | 176,291 | 0.73% | 164,329 | 0.88% | 156,122 | 0.81% | 149,716 | 0.83% | 156,067 | 0.88% | 128,092 | 0.76% | 125,330 | 0.74% | 126,171 | 0.77% | 118,571 | 0.86% | 151,225 | 1.18% | 128,220 | 1.04% | 116,513 | 1.21% | 131,648 | 1.32% | 95,481 | 1.01% | 83,570 | 0.85% | 82,377 | 0.87% | 84,432 | 1.19% | 82,734 | 1.19% | 73,823 | 1.11% | 69,139 | 1.07% | 64,697 | 0.99% | 61,529 | 1% | 55,938 | 0.96% | 56,731 | 1.09% | 53,239 | 1.03% | 56,354 | 1.15% | 59,562 | 1.2% | 54,149 | 1.2% | 49,504 | 1.15% | 42,603 | 1% | 43,478 | 0.99% | 42,546 | 1.07% |
其他非流動資產 | 352,576 | 0.58% | 417,275 | 0.71% | 312,922 | 0.53% | 441,203 | 0.78% | 447,081 | 0.82% | 673,092 | 1.19% | 680,727 | 1.17% | 564,751 | 0.97% | 420,795 | 0.79% | 1,002,431 | 1.9% | 1,039,449 | 1.97% | 579,072 | 1.15% | 256,758 | 1.01% | 280,954 | 1.19% | 284,291 | 1.2% | 257,502 | 1.16% | 239,710 | 1.06% | 330,294 | 1.58% | 436,183 | 2% | 392,235 | 1.88% | 424,866 | 1.77% | 441,272 | 2.36% | 455,708 | 2.38% | 431,775 | 2.4% | 351,087 | 1.98% | 330,606 | 1.95% | 381,304 | 2.25% | 378,427 | 2.31% | ||||||||||||||||||||||||||||||||||||||||||||||||
非流動資產合計 | 27,246,914 | 44.73% | 25,270,790 | 42.89% | 24,679,294 | 41.83% | 23,883,655 | 42.24% | 22,792,095 | 41.68% | 22,667,470 | 40.07% | 22,129,780 | 37.88% | 21,587,843 | 37.21% | 20,851,864 | 39.01% | 20,417,574 | 38.73% | 19,784,035 | 37.45% | 19,060,799 | 37.75% | 7,733,440 | 30.35% | 7,115,874 | 30.21% | 7,047,826 | 29.84% | 6,783,487 | 30.47% | 6,850,085 | 30.15% | 6,675,387 | 31.91% | 6,777,163 | 31.05% | 5,486,086 | 26.34% | 5,611,311 | 23.37% | 5,783,071 | 30.92% | 5,569,511 | 29.04% | 5,307,640 | 29.47% | 4,251,405 | 23.97% | 3,995,740 | 23.62% | 4,097,522 | 24.19% | 4,036,539 | 24.67% | 3,959,162 | 28.59% | 3,918,741 | 30.48% | 3,691,180 | 29.99% | 2,220,825 | 23.15% | 2,316,756 | 23.29% | 2,206,564 | 23.3% | 2,168,301 | 22.14% | 2,174,855 | 22.91% | 1,867,618 | 26.36% | 1,803,813 | 26.05% | 1,676,040 | 25.13% | 1,629,424 | 25.33% | 1,614,764 | 24.75% | 1,453,069 | 23.66% | 1,407,570 | 24.17% | 1,122,365 | 21.65% | 1,119,538 | 21.73% | 1,067,218 | 21.73% | 994,475 | 20.02% | 971,073 | 21.54% | 957,272 | 22.18% | 907,198 | 21.29% | 952,792 | 21.79% | 922,592 | 23.18% |
資產總計 | 60,914,831 | 100% | 58,920,565 | 100% | 59,001,127 | 100% | 56,536,898 | 100% | 54,682,928 | 100% | 56,576,662 | 100% | 58,424,702 | 100% | 58,017,153 | 100% | 53,446,242 | 100% | 52,714,883 | 100% | 52,828,389 | 100% | 50,498,084 | 100% | 25,476,696 | 100% | 23,555,961 | 100% | 23,617,905 | 100% | 22,265,062 | 100% | 22,717,189 | 100% | 20,917,425 | 100% | 21,824,834 | 100% | 20,829,447 | 100% | 24,013,108 | 100% | 18,704,192 | 100% | 19,179,669 | 100% | 18,009,654 | 100% | 17,736,102 | 100% | 16,917,352 | 100% | 16,940,094 | 100% | 16,363,974 | 100% | 13,849,053 | 100% | 12,857,958 | 100% | 12,307,685 | 100% | 9,594,161 | 100% | 9,946,432 | 100% | 9,469,049 | 100% | 9,791,739 | 100% | 9,491,356 | 100% | 7,084,812 | 100% | 6,923,530 | 100% | 6,670,534 | 100% | 6,433,055 | 100% | 6,523,935 | 100% | 6,141,664 | 100% | 5,823,556 | 100% | 5,184,939 | 100% | 5,151,974 | 100% | 4,911,714 | 100% | 4,967,277 | 100% | 4,507,223 | 100% | 4,315,958 | 100% | 4,261,716 | 100% | 4,372,477 | 100% | 3,979,367 | 100% |
負債及權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
短期借款 | 3,832,174 | 6.29% | 3,931,538 | 6.67% | 4,023,355 | 6.82% | 3,148,515 | 5.57% | 2,658,746 | 4.86% | 3,222,522 | 5.7% | 1,128,500 | 1.93% | 1,511,089 | 2.6% | 748,542 | 1.4% | 457,165 | 0.87% | 793,000 | 1.5% | 1,352,512 | 2.68% | 827,652 | 3.25% | 726,875 | 3.09% | 487,997 | 2.07% | 218,564 | 0.98% | 259,833 | 1.14% | 106,241 | 0.51% | 64,500 | 0.3% | 64,500 | 0.31% | 64,500 | 0.27% | 98,371 | 0.53% | 203,030 | 1.06% | 99,110 | 0.55% | 64,500 | 0.36% | 306,823 | 1.81% | 282,158 | 1.67% | 261,946 | 1.6% | 905,922 | 6.54% | 839,312 | 6.53% | 555,746 | 4.52% | 64,500 | 0.67% | 64,500 | 0.65% | 64,500 | 0.68% | 64,500 | 0.66% | 64,500 | 0.68% | 195,872 | 2.76% | 236,784 | 3.42% | 78,548 | 1.18% | 141,286 | 2.2% | 78,829 | 1.21% | 155,766 | 2.54% | 259,393 | 4.45% | 165,839 | 3.2% | 103,991 | 2.02% | 94,541 | 1.92% | 65,000 | 1.31% | 64,944 | 1.44% | 123,013 | 2.85% | 206,004 | 4.83% | 178,608 | 4.08% | 312,895 | 7.86% |
透過損益按公允價值衡量之金融負債-流動 | 14,288 | 0.02% | 427 | 0% | 15,094 | 0.03% | 127,455 | 0.23% | 53,762 | 0.1% | 122,370 | 0.22% | 138,371 | 0.24% | 76,347 | 0.13% | 66,989 | 0.13% | 111,355 | 0.21% | 18,781 | 0.04% | 3,609 | 0.01% | 288 | 0% | 2,132 | 0.01% | 10,179 | 0.04% | 18,148 | 0.08% | 51 | 0% | 2,336 | 0.01% | 1,668 | 0.01% | 22,548 | 0.11% | 8,394 | 0.03% | 23,104 | 0.12% | 10,149 | 0.05% | 1,480 | 0.01% | 6,450 | 0.04% | 65,023 | 0.38% | 83,582 | 0.49% | 14,284 | 0.09% | ||||||||||||||||||||||||||||||||||||||||||||||||
避險之金融負債-流動 | 4,235 | 0.01% | 0 | 0% | 3,252 | 0.01% | 2,513 | 0% | 371 | 0% | 0 | 0% | 2,338 | 0% | 30,172 | 0.06% | 0 | 0% | 709 | 0% | 6,655 | 0.03% | 9,343 | 0.04% | 0 | 0% | 0 | 0% | 255 | 0% | 0 | 0% | 20,646 | 0.1% | 0 | 0% | 0 | 0% | 4,518 | 0.02% | 0 | 0% | 1,248 | 0.01% | 11,082 | 0.07% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
合約負債-流動 | 277,178 | 0.46% | 256,374 | 0.44% | 261,601 | 0.44% | 295,472 | 0.52% | 184,510 | 0.34% | 184,154 | 0.33% | 192,498 | 0.33% | 157,170 | 0.27% | 156,324 | 0.29% | 158,596 | 0.3% | 157,534 | 0.3% | 146,783 | 0.29% | 29,494 | 0.12% | 27,879 | 0.12% | 34,888 | 0.15% | 37,892 | 0.17% | 15,586 | 0.07% | 21,374 | 0.1% | 21,741 | 0.1% | 17,260 | 0.08% | 20,202 | 0.08% | 44,147 | 0.24% | 18,044 | 0.09% | 18,961 | 0.11% | 22,507 | 0.13% | 24,932 | 0.15% | 17,896 | 0.11% | 29,054 | 0.18% | ||||||||||||||||||||||||||||||||||||||||||||||||
應付票據 | 200,255 | 0.33% | 198,578 | 0.34% | 174,293 | 0.3% | 209,390 | 0.37% | 255,311 | 0.47% | 258,372 | 0.46% | 281,511 | 0.48% | 317,180 | 0.55% | 327,930 | 0.61% | 345,182 | 0.65% | 355,922 | 0.67% | 399,851 | 0.79% | 376,944 | 1.48% | 355,540 | 1.51% | 336,285 | 1.42% | 334,848 | 1.5% | 269,354 | 1.19% | 224,752 | 1.07% | 249,799 | 1.14% | 293,971 | 1.41% | 308,767 | 1.29% | 247,409 | 1.32% | 211,995 | 1.11% | 182,367 | 1.01% | 133,522 | 0.75% | 134,574 | 0.8% | 144,980 | 0.86% | 121,048 | 0.74% | 186,066 | 1.34% | 263,474 | 2.05% | 332,347 | 2.7% | 6,117 | 0.06% | 10,836 | 0.11% | 14,860 | 0.16% | 35,078 | 0.36% | 26,653 | 0.28% | 21,386 | 0.3% | 22,096 | 0.32% | 8,721 | 0.13% | 815 | 0.01% | 108 | 0% | 140 | 0% | 123 | 0% | 23 | 0% | ||||||||||||||||
應付帳款 | 6,038,514 | 9.91% | 5,861,985 | 9.95% | 5,861,049 | 9.93% | 4,998,671 | 8.84% | 4,488,677 | 8.21% | 4,994,248 | 8.83% | 5,393,065 | 9.23% | 5,173,046 | 8.92% | 5,547,952 | 10.38% | 5,914,604 | 11.22% | 7,120,209 | 13.48% | 6,458,048 | 12.79% | 4,492,550 | 17.63% | 4,123,496 | 17.51% | 3,622,228 | 15.34% | 3,208,309 | 14.41% | 3,501,322 | 15.41% | 2,595,580 | 12.41% | 2,998,982 | 13.74% | 2,690,847 | 12.92% | 3,371,163 | 14.04% | 3,076,169 | 16.45% | 2,971,158 | 15.49% | 2,772,745 | 15.4% | 3,831,669 | 21.6% | 3,321,383 | 19.63% | 2,793,601 | 16.49% | 3,034,735 | 18.55% | 3,248,355 | 23.46% | 2,802,306 | 21.79% | 2,121,500 | 17.24% | 1,221,059 | 12.73% | 1,281,330 | 12.88% | 1,291,715 | 13.64% | 1,136,958 | 11.61% | 1,015,042 | 10.69% | 1,219,143 | 17.21% | 1,187,327 | 17.15% | 1,140,592 | 17.1% | 996,495 | 15.49% | 1,138,445 | 17.45% | 1,069,234 | 17.41% | 1,022,872 | 17.56% | 850,397 | 16.4% | 973,771 | 18.9% | 1,012,786 | 20.62% | 1,018,204 | 20.5% | 886,668 | 19.67% | 821,485 | 19.03% | 793,450 | 18.62% | 803,198 | 18.37% | 741,904 | 18.64% |
其他應付款 | 3,697,606 | 6.07% | 3,214,413 | 5.46% | 4,599,978 | 7.8% | 4,328,070 | 7.66% | 2,945,595 | 5.39% | 3,210,231 | 5.67% | 4,645,962 | 7.95% | 4,381,898 | 7.55% | 3,004,797 | 5.62% | 2,739,168 | 5.2% | 4,051,750 | 7.67% | 3,696,099 | 7.32% | 1,571,126 | 6.17% | 1,279,646 | 5.43% | 2,565,017 | 10.86% | 2,162,276 | 9.71% | 1,372,585 | 6.04% | 1,230,836 | 5.88% | 2,320,100 | 10.63% | 2,268,589 | 10.89% | 1,243,287 | 5.18% | 1,241,643 | 6.64% | 1,999,137 | 10.42% | 1,014,544 | 5.63% | 1,096,270 | 6.18% | 1,056,394 | 6.24% | 1,846,837 | 10.9% | 892,404 | 5.45% | ||||||||||||||||||||||||||||||||||||||||||||||||
其他應付款項-關係人 | 0 | 0% | 156 | 0% | 141 | 0% | 114 | 0% | 185 | 0% | 0 | 0% | 161 | 0% | 194 | 0% | 181 | 0% | 223 | 0% | 196 | 0% | 201 | 0% | 261 | 0% | 222 | 0% | 150 | 0% | 136 | 0% | 220 | 0% | 1,021 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
本期所得稅負債 | 678,855 | 1.11% | 746,371 | 1.27% | 721,067 | 1.22% | 631,644 | 1.12% | 476,550 | 0.87% | 790,096 | 1.4% | 700,186 | 1.2% | 881,848 | 1.52% | 840,548 | 1.57% | 915,466 | 1.74% | 774,224 | 1.47% | 564,986 | 1.12% | 192,974 | 0.76% | 211,047 | 0.9% | 172,256 | 0.73% | 169,972 | 0.76% | 131,983 | 0.58% | 183,407 | 0.88% | 187,670 | 0.86% | 71,899 | 0.35% | 71,638 | 0.3% | 153,345 | 0.82% | 141,371 | 0.74% | 106,137 | 0.59% | 161,464 | 0.91% | 185,086 | 1.09% | 165,353 | 0.98% | 89,740 | 0.55% | 133,133 | 0.96% | 216,863 | 1.69% | 171,217 | 1.39% | 74,106 | 0.77% | 86,095 | 0.87% | 109,034 | 1.15% | 115,771 | 1.18% | 110,070 | 1.16% | 101,297 | 1.43% | 142,035 | 2.05% | 99,988 | 1.5% | 127,256 | 1.98% | 95,838 | 1.47% | 122,515 | 1.99% | 91,313 | 1.57% | 61,306 | 1.18% | 50,361 | 0.98% | 55,157 | 1.12% | 86,861 | 1.75% | 53,288 | 1.18% | 37,182 | 0.86% | 55,292 | 1.3% | 47,956 | 1.1% | 36,147 | 0.91% |
負債準備-流動 | 170,198 | 0.28% | 157,959 | 0.27% | 161,484 | 0.27% | 146,059 | 0.26% | 158,232 | 0.29% | 134,711 | 0.24% | 145,218 | 0.25% | 155,664 | 0.27% | 126,724 | 0.24% | 125,335 | 0.24% | 110,325 | 0.21% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
租賃負債-流動 | 605,755 | 0.99% | 559,787 | 0.95% | 524,908 | 0.89% | 461,203 | 0.82% | 478,498 | 0.88% | 460,347 | 0.81% | 489,478 | 0.84% | 471,467 | 0.81% | 385,379 | 0.72% | 446,426 | 0.85% | 443,051 | 0.84% | 478,197 | 0.95% | 300,155 | 1.18% | 197,404 | 0.84% | 206,956 | 0.88% | 235,355 | 1.06% | 265,656 | 1.17% | 291,834 | 1.4% | 274,474 | 1.26% | 247,037 | 1.19% | 253,578 | 1.06% | 256,354 | 1.37% | 258,646 | 1.35% | 243,358 | 1.35% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
其他流動負債 | 1,275,979 | 2.09% | 3,098,952 | 5.26% | 5,122,521 | 8.68% | 6,124,946 | 10.83% | 2,017,367 | 3.69% | 2,075,977 | 3.67% | 2,543,217 | 4.35% | 2,537,913 | 4.37% | 2,567,105 | 4.8% | 2,555,377 | 4.85% | 1,978,304 | 3.74% | 2,058,056 | 4.08% | 1,367,032 | 5.37% | 62,188 | 0.26% | 62,372 | 0.26% | 63,468 | 0.29% | 59,067 | 0.26% | 47,183 | 0.23% | 35,523 | 0.16% | 24,380 | 0.12% | 2,393,777 | 9.97% | 2,961,217 | 15.83% | 2,954,594 | 15.4% | 2,955,867 | 16.41% | 40,005 | 0.23% | 31,309 | 0.19% | 23,147 | 0.14% | 14,617 | 0.09% | ||||||||||||||||||||||||||||||||||||||||||||||||
一年或一營業週期內到期長期負債 | 1,182,150 | 1.94% | 3,010,646 | 5.11% | 5,033,014 | 8.53% | 6,035,851 | 10.68% | 1,873,578 | 3.43% | 1,910,869 | 3.38% | 2,531,774 | 4.33% | 2,480,105 | 4.27% | 2,477,952 | 4.64% | 2,477,371 | 4.7% | 1,954,802 | 3.7% | 1,910,192 | 3.78% | 1,362,561 | 5.35% | 58,244 | 0.25% | 58,886 | 0.25% | 59,463 | 0.27% | 55,719 | 0.25% | 44,222 | 0.21% | 32,699 | 0.15% | 21,701 | 0.1% | 2,391,131 | 9.96% | 2,958,611 | 15.82% | 2,952,974 | 15.4% | 2,953,234 | 16.4% | 37,713 | 0.21% | 29,327 | 0.17% | 20,996 | 0.12% | 12,323 | 0.08% | 125,944 | 0.91% | 7,027 | 0.05% | 255,431 | 2.08% | 1,323,439 | 13.79% | 31,721 | 0.32% | 24,906 | 0.26% | 24,258 | 0.25% | 11,893 | 0.13% | 14,163 | 0.2% | 14,224 | 0.21% | 13,348 | 0.2% | 13,482 | 0.21% | 13,667 | 0.21% | 13,053 | 0.21% | 12,893 | 0.22% | 4,122 | 0.08% | 4,045 | 0.08% | 3,988 | 0.08% | 4,050 | 0.08% | 2,177 | 0.05% | 2,040 | 0.05% | 2,063 | 0.05% | 2,099 | 0.05% | 2,073 | 0.05% |
其他流動負債-其他 | 93,829 | 0.15% | 88,306 | 0.15% | 89,507 | 0.15% | 89,095 | 0.16% | 143,789 | 0.26% | 165,108 | 0.29% | 11,443 | 0.02% | 57,808 | 0.1% | 89,153 | 0.17% | 78,006 | 0.15% | 23,502 | 0.04% | 147,864 | 0.29% | 4,471 | 0.02% | 3,944 | 0.02% | 3,486 | 0.01% | 4,005 | 0.02% | 3,348 | 0.01% | 2,961 | 0.01% | 2,824 | 0.01% | 2,679 | 0.01% | 2,646 | 0.01% | 2,606 | 0.01% | 1,620 | 0.01% | 2,633 | 0.01% | 2,292 | 0.01% | 1,982 | 0.01% | 2,151 | 0.01% | 2,294 | 0.01% | 23,161 | 0.17% | 15,171 | 0.12% | 16,037 | 0.13% | 12,205 | 0.13% | 17,843 | 0.18% | 19,635 | 0.21% | 14,175 | 0.14% | 20,893 | 0.22% | 12,315 | 0.17% | 13,850 | 0.2% | 11,656 | 0.17% | 11,773 | 0.18% | 35,498 | 0.54% | 11,547 | 0.19% | 6,616 | 0.11% | 16,133 | 0.31% | 9,983 | 0.19% | 11,129 | 0.23% | 6,931 | 0.14% | 8,105 | 0.18% | 10,820 | 0.25% | 12,820 | 0.3% | 21,310 | 0.49% | 6,829 | 0.17% |
流動負債合計 | 16,795,037 | 27.57% | 18,026,540 | 30.59% | 21,468,743 | 36.39% | 20,471,539 | 36.21% | 13,717,433 | 25.09% | 15,455,541 | 27.32% | 15,658,538 | 26.8% | 15,663,816 | 27% | 13,772,471 | 25.77% | 13,771,235 | 26.12% | 15,833,468 | 29.97% | 15,158,342 | 30.02% | 9,159,185 | 35.95% | 6,993,084 | 29.69% | 7,507,671 | 31.79% | 6,448,968 | 28.96% | 5,875,662 | 25.86% | 4,704,824 | 22.49% | 6,154,457 | 28.2% | 5,722,060 | 27.47% | 7,735,306 | 32.21% | 8,101,759 | 43.32% | 8,772,642 | 45.74% | 7,394,569 | 41.06% | 5,359,860 | 30.22% | 5,125,524 | 30.3% | 5,358,802 | 31.63% | 4,468,910 | 27.31% | 5,774,777 | 41.7% | 5,218,114 | 40.58% | 5,249,466 | 42.65% | 3,410,686 | 35.55% | 2,303,024 | 23.15% | 2,173,011 | 22.95% | 2,543,276 | 25.97% | 1,898,494 | 20% | 2,243,442 | 31.67% | 2,212,655 | 31.96% | 2,290,525 | 34.34% | 1,769,950 | 27.51% | 1,913,267 | 29.33% | 1,884,941 | 30.69% | 2,231,597 | 38.32% | 1,499,620 | 28.92% | 1,618,327 | 31.41% | 1,606,635 | 32.71% | 1,868,446 | 37.62% | 1,396,996 | 30.99% | 1,395,726 | 32.34% | 1,423,002 | 33.39% | 1,593,946 | 36.45% | 1,416,419 | 35.59% |
非流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
應付公司債 | 837,566 | 1.37% | 869,146 | 1.48% | 4,259,355 | 7.22% | 5,026,340 | 8.89% | 8,538,297 | 15.61% | 8,891,299 | 15.72% | 8,521,244 | 14.59% | 8,257,291 | 14.23% | 3,728,371 | 6.98% | 3,843,553 | 7.29% | 3,692,780 | 6.99% | 3,535,843 | 7% | 0 | 0% | 2,071,217 | 8.79% | 2,070,144 | 8.77% | 2,107,296 | 9.46% | 2,739,430 | 12.06% | 2,789,547 | 13.34% | 2,826,497 | 12.95% | 2,865,572 | 13.76% | 2,824,912 | 11.76% | 0 | 0% | 0 | 0% | 0 | 0% | 2,891,598 | 16.3% | 2,863,111 | 16.92% | 2,857,223 | 16.87% | 2,714,009 | 16.59% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 1,859,265 | 18.69% | 1,799,363 | 19% | 2,332,324 | 23.82% | 2,471,474 | 26.04% | 150,904 | 2.13% | 149,638 | 2.16% | 182,560 | 2.74% | 182,611 | 2.84% | 180,836 | 2.77% | 179,078 | 2.92% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 18,335 | 0.37% | 54,400 | 1.21% | 110,957 | 2.57% | 120,418 | 2.83% | 262,843 | 6.01% | 0 | 0% |
長期借款 | 3,865,414 | 6.35% | 3,717,888 | 6.31% | 4,080,392 | 6.92% | 3,855,101 | 6.82% | 4,784,190 | 8.75% | 4,918,122 | 8.69% | 7,750,820 | 13.27% | 8,724,112 | 15.04% | 10,283,057 | 19.24% | 10,474,115 | 19.87% | 10,804,673 | 20.45% | 10,444,511 | 20.68% | 314,664 | 1.24% | 330,149 | 1.4% | 352,455 | 1.49% | 371,432 | 1.67% | 385,162 | 1.7% | 402,045 | 1.92% | 417,985 | 1.92% | 436,478 | 2.1% | 451,012 | 1.88% | 412,688 | 2.21% | 363,276 | 1.89% | 334,558 | 1.86% | 341,348 | 1.92% | 350,604 | 2.07% | 360,948 | 2.13% | 364,360 | 2.23% | 404,297 | 2.92% | 378,780 | 2.95% | 380,949 | 3.1% | 358,153 | 3.73% | 373,982 | 3.76% | 378,013 | 3.99% | 391,070 | 3.99% | 399,552 | 4.21% | 291,058 | 4.11% | 295,883 | 4.27% | 280,991 | 4.21% | 287,174 | 4.46% | 294,539 | 4.51% | 284,566 | 4.63% | 284,312 | 4.88% | 75,218 | 1.45% | 74,825 | 1.45% | 74,773 | 1.52% | 76,950 | 1.55% | 78,212 | 1.74% | 76,745 | 1.78% | 78,097 | 1.83% | 79,975 | 1.83% | 79,481 | 2% |
負債準備-非流動 | 84,570 | 0.14% | 90,034 | 0.15% | 87,603 | 0.15% | 82,399 | 0.15% | 80,011 | 0.15% | 69,038 | 0.12% | 64,175 | 0.11% | 69,172 | 0.12% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
遞延所得稅負債 | 1,440,128 | 2.36% | 1,241,339 | 2.11% | 1,103,079 | 1.87% | 1,161,793 | 2.05% | 1,161,380 | 2.12% | 1,246,655 | 2.2% | 1,282,035 | 2.19% | 1,361,976 | 2.35% | 1,112,219 | 2.08% | 1,032,356 | 1.96% | 1,026,505 | 1.94% | 208,798 | 0.41% | 42,464 | 0.17% | 38,572 | 0.16% | 55,703 | 0.24% | 65,854 | 0.3% | 68,446 | 0.3% | 130,120 | 0.62% | 129,991 | 0.6% | 103,808 | 0.5% | 106,907 | 0.45% | 52,450 | 0.28% | 52,641 | 0.27% | 52,442 | 0.29% | 56,887 | 0.32% | 42,524 | 0.25% | 44,623 | 0.26% | 58,566 | 0.36% | 48,998 | 0.35% | 64,584 | 0.5% | 65,071 | 0.53% | 65,849 | 0.69% | 69,639 | 0.7% | 7,853 | 0.08% | 7,495 | 0.08% | 7,500 | 0.08% | 7,353 | 0.1% | 2,101 | 0.03% | 1,817 | 0.03% | 2,018 | 0.03% | 2,101 | 0.03% | 706 | 0.01% | 1,428 | 0.02% | 1,495 | 0.03% | 1,729 | 0.03% | 565 | 0.01% | 742 | 0.01% | 546 | 0.01% | 0 | 0% | 351 | 0.01% | 0 | 0% | 359 | 0.01% |
租賃負債-非流動 | 739,042 | 1.21% | 761,451 | 1.29% | 862,894 | 1.46% | 919,100 | 1.63% | 895,741 | 1.64% | 1,021,425 | 1.81% | 1,095,006 | 1.87% | 1,200,402 | 2.07% | 1,085,809 | 2.03% | 1,596,718 | 3.03% | 1,344,778 | 2.55% | 1,397,626 | 2.77% | 743,193 | 2.92% | 258,669 | 1.1% | 256,003 | 1.08% | 299,984 | 1.35% | 343,868 | 1.51% | 445,977 | 2.13% | 512,525 | 2.35% | 543,652 | 2.61% | 606,049 | 2.52% | 680,761 | 3.64% | 766,437 | 4% | 627,770 | 3.49% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
其他非流動負債 | 936,228 | 1.54% | 962,104 | 1.63% | 897,201 | 1.52% | 899,652 | 1.59% | 908,509 | 1.66% | 786,908 | 1.39% | 974,062 | 1.67% | 886,725 | 1.53% | 960,291 | 1.8% | 1,004,747 | 1.91% | 1,072,315 | 2.03% | 1,367,044 | 2.71% | 67,048 | 0.26% | 66,943 | 0.28% | 69,745 | 0.3% | 25,908 | 0.12% | 27,096 | 0.12% | 34,793 | 0.17% | 75,871 | 0.35% | 31,651 | 0.15% | 32,496 | 0.14% | 18,812 | 0.1% | 20,676 | 0.11% | 23,195 | 0.13% | 25,658 | 0.14% | 28,234 | 0.17% | 30,266 | 0.18% | 32,348 | 0.2% | ||||||||||||||||||||||||||||||||||||||||||||||||
淨確定福利負債-非流動 | 772,121 | 1.27% | 818,557 | 1.39% | 760,375 | 1.29% | 773,228 | 1.37% | 786,720 | 1.44% | 682,098 | 1.21% | 735,930 | 1.26% | 666,183 | 1.15% | 675,178 | 1.26% | 738,258 | 1.4% | 784,900 | 1.49% | 10,852 | 0.04% | 10,685 | 0.05% | 10,657 | 0.05% | 10,553 | 0.05% | 10,718 | 0.05% | 10,823 | 0.05% | 10,575 | 0.05% | 10,430 | 0.05% | 10,336 | 0.04% | 4,394 | 0.02% | 4,376 | 0.02% | 4,370 | 0.02% | 4,341 | 0.02% | 4,476 | 0.03% | 4,449 | 0.03% | 4,421 | 0.03% | ||||||||||||||||||||||||||||||||||||||||||||||||||
其他非流動負債-其他 | 164,107 | 0.27% | 143,547 | 0.24% | 136,826 | 0.23% | 126,424 | 0.22% | 121,789 | 0.22% | 104,810 | 0.19% | 238,132 | 0.41% | 220,542 | 0.38% | 285,113 | 0.53% | 266,489 | 0.51% | 287,415 | 0.54% | 1,367,044 | 2.71% | 56,196 | 0.22% | 56,258 | 0.24% | 59,088 | 0.25% | 15,355 | 0.07% | 16,378 | 0.07% | 23,970 | 0.11% | 65,296 | 0.3% | 21,221 | 0.1% | 22,160 | 0.09% | 14,418 | 0.08% | 16,300 | 0.08% | 18,825 | 0.1% | 21,317 | 0.12% | 23,758 | 0.14% | 25,817 | 0.15% | 27,927 | 0.17% | 27,688 | 0.2% | 21,521 | 0.17% | 8,248 | 0.07% | 4,844 | 0.05% | 5,096 | 0.05% | 2,870 | 0.03% | 2,842 | 0.03% | 2,996 | 0.03% | 3,217 | 0.05% | ||||||||||||||||||||||||||||||
非流動負債合計 | 7,902,948 | 12.97% | 7,641,962 | 12.97% | 11,290,524 | 19.14% | 11,944,385 | 21.13% | 16,368,128 | 29.93% | 16,933,447 | 29.93% | 19,687,342 | 33.7% | 20,499,678 | 35.33% | 17,169,747 | 32.13% | 17,951,489 | 34.05% | 17,941,051 | 33.96% | 16,953,822 | 33.57% | 1,167,369 | 4.58% | 2,765,550 | 11.74% | 2,804,050 | 11.87% | 2,870,474 | 12.89% | 3,564,002 | 15.69% | 3,802,482 | 18.18% | 3,962,869 | 18.16% | 3,981,161 | 19.11% | 4,021,376 | 16.75% | 1,164,711 | 6.23% | 1,203,030 | 6.27% | 1,037,965 | 5.76% | 3,315,491 | 18.69% | 3,284,473 | 19.41% | 3,293,060 | 19.44% | 3,169,283 | 19.37% | 485,377 | 3.5% | 468,838 | 3.65% | 458,182 | 3.72% | 432,737 | 4.51% | 2,311,855 | 23.24% | 2,190,938 | 23.14% | 2,736,555 | 27.95% | 2,884,332 | 30.39% | 455,341 | 6.43% | 451,038 | 6.51% | 468,610 | 7.03% | 475,103 | 7.39% | 481,808 | 7.39% | 467,857 | 7.62% | 289,066 | 4.96% | 79,443 | 1.53% | 78,844 | 1.53% | 76,931 | 1.57% | 99,149 | 2% | 134,267 | 2.98% | 190,336 | 4.41% | 202,226 | 4.75% | 346,046 | 7.91% | 82,180 | 2.07% |
負債總計 | 24,697,985 | 40.55% | 25,668,502 | 43.56% | 32,759,267 | 55.52% | 32,415,924 | 57.34% | 30,085,561 | 55.02% | 32,388,988 | 57.25% | 35,345,880 | 60.5% | 36,163,494 | 62.33% | 30,942,218 | 57.89% | 31,722,724 | 60.18% | 33,774,519 | 63.93% | 32,112,164 | 63.59% | 10,326,554 | 40.53% | 9,758,634 | 41.43% | 10,311,721 | 43.66% | 9,319,442 | 41.86% | 9,439,664 | 41.55% | 8,507,306 | 40.67% | 10,117,326 | 46.36% | 9,703,221 | 46.58% | 11,756,682 | 48.96% | 9,266,470 | 49.54% | 9,975,672 | 52.01% | 8,432,534 | 46.82% | 8,675,351 | 48.91% | 8,409,997 | 49.71% | 8,651,862 | 51.07% | 7,638,193 | 46.68% | 6,260,154 | 45.2% | 5,686,952 | 44.23% | 5,707,648 | 46.37% | 3,843,423 | 40.06% | 4,614,879 | 46.4% | 4,363,949 | 46.09% | 5,279,831 | 53.92% | 4,782,826 | 50.39% | 2,698,783 | 38.09% | 2,663,693 | 38.47% | 2,759,135 | 41.36% | 2,245,053 | 34.9% | 2,395,075 | 36.71% | 2,352,798 | 38.31% | 2,520,663 | 43.28% | 1,579,063 | 30.45% | 1,697,171 | 32.94% | 1,683,566 | 34.28% | 1,967,595 | 39.61% | 1,531,263 | 33.97% | 1,586,062 | 36.75% | 1,625,228 | 38.14% | 1,939,992 | 44.37% | 1,498,599 | 37.66% |
權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
歸屬於母公司業主之權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
股本 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
普通股股本 | 1,895,543 | 3.11% | 1,833,902 | 3.11% | 1,665,369 | 2.82% | 1,634,296 | 2.89% | 1,633,091 | 2.99% | 1,633,091 | 2.89% | 1,615,773 | 2.77% | 1,565,623 | 2.7% | 1,564,463 | 2.93% | 1,564,273 | 2.97% | 1,527,509 | 2.89% | 1,526,274 | 3.02% | 1,374,573 | 5.4% | 1,336,901 | 5.68% | 1,336,363 | 5.66% | 1,336,363 | 6% | 1,305,694 | 5.75% | 1,305,694 | 6.24% | 1,305,174 | 5.98% | 1,305,174 | 6.27% | 1,305,174 | 5.44% | 1,185,174 | 6.34% | 1,185,174 | 6.18% | 1,185,174 | 6.58% | 1,185,174 | 6.68% | 1,185,174 | 7.01% | 1,185,664 | 7% | 1,185,664 | 7.25% | 1,155,664 | 8.34% | 1,156,014 | 8.99% | 1,137,881 | 9.25% | 1,062,990 | 11.08% | 1,029,593 | 10.35% | 1,014,493 | 10.71% | 933,408 | 9.53% | 921,896 | 9.71% | 918,191 | 12.96% | 917,825 | 13.26% | 870,859 | 13.06% | 870,100 | 13.53% | 868,690 | 13.32% | 864,200 | 14.07% | 799,147 | 13.72% | 798,347 | 15.4% | 797,967 | 15.49% | 793,202 | 16.15% | 773,870 | 15.58% | 758,447 | 16.83% | 733,909 | 17% | 730,370 | 17.14% | 653,117 | 14.94% | 653,117 | 16.41% |
特別股股本 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
股本合計 | 1,895,543 | 3.11% | 1,833,902 | 3.11% | 1,665,369 | 2.82% | 1,634,296 | 2.89% | 1,633,091 | 2.99% | 1,633,091 | 2.89% | 1,633,242 | 2.8% | 1,565,623 | 2.7% | 1,564,463 | 2.93% | 1,564,273 | 2.97% | 1,527,509 | 2.89% | 1,526,274 | 3.02% | 1,374,573 | 5.4% | 1,336,901 | 5.68% | 1,336,363 | 5.66% | 1,336,363 | 6% | 1,305,694 | 5.75% | 1,305,694 | 6.24% | 1,305,174 | 5.98% | 1,305,174 | 6.27% | 1,305,174 | 5.44% | 1,185,174 | 6.34% | 1,185,174 | 6.18% | 1,185,174 | 6.58% | 1,185,174 | 6.68% | 1,185,174 | 7.01% | 1,185,664 | 7% | 1,185,664 | 7.25% | 1,155,664 | 8.34% | 1,156,014 | 8.99% | 1,137,881 | 9.25% | 1,062,990 | 11.08% | 1,029,593 | 10.35% | 1,014,493 | 10.71% | 979,318 | 10% | 921,896 | 9.71% | 918,191 | 12.96% | 917,825 | 13.26% | 914,294 | 13.71% | 870,100 | 13.53% | 868,690 | 13.32% | 864,200 | 14.07% | 839,045 | 14.41% | 798,347 | 15.4% | 797,967 | 15.49% | 793,202 | 16.15% | 773,870 | 15.58% | 758,447 | 16.83% | 733,909 | 17% | 730,370 | 17.14% | 666,179 | 15.24% | 653,117 | 16.41% |
資本公積 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-發行溢價 | 21,296,166 | 34.96% | 19,310,234 | 32.77% | 14,883,204 | 25.23% | 14,069,872 | 24.89% | 14,049,787 | 25.69% | 14,038,156 | 24.81% | 14,000,466 | 23.96% | 12,897,945 | 22.23% | 13,111,468 | 24.53% | 13,037,836 | 24.73% | 12,294,040 | 23.27% | 12,254,859 | 24.27% | 8,522,410 | 33.45% | 7,678,277 | 32.6% | 7,666,290 | 32.46% | 7,666,290 | 34.43% | 6,966,087 | 30.66% | 6,966,087 | 33.3% | 6,954,352 | 31.86% | 6,954,352 | 33.39% | 6,954,352 | 28.96% | 4,635,665 | 24.78% | 4,635,665 | 24.17% | 4,635,665 | 25.74% | 4,635,665 | 26.14% | 4,573,358 | 27.03% | 4,573,358 | 27% | 4,573,358 | 27.95% | ||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-普通股股票溢價 | 8,014,087 | 13.16% | 8,005,749 | 13.59% | 8,000,843 | 13.56% | 7,974,872 | 14.11% | 7,954,787 | 14.55% | 7,943,292 | 14.04% | 7,924,178 | 13.56% | 6,821,657 | 11.76% | 3,943,843 | 15.48% | 3,943,843 | 16.74% | 3,943,843 | 16.7% | 3,943,843 | 17.71% | 3,943,843 | 17.36% | 3,943,843 | 18.85% | 3,943,843 | 18.07% | 3,943,843 | 18.93% | 3,943,843 | 16.42% | 1,625,156 | 8.69% | 1,625,156 | 8.47% | 1,625,156 | 9.02% | 1,625,156 | 9.16% | 1,562,849 | 9.24% | 1,562,849 | 9.23% | 1,562,849 | 9.55% | 944,794 | 6.82% | 877,069 | 6.82% | 877,069 | 7.13% | 877,069 | 9.14% | 877,069 | 8.82% | 876,611 | 9.26% | 869,346 | 8.88% | 869,346 | 9.16% | 867,272 | 12.24% | 865,565 | 12.5% | 861,744 | 12.92% | 858,572 | 13.35% | 851,238 | 13.05% | 827,944 | 13.48% | 569,621 | 9.78% | 565,148 | 10.9% | 563,023 | 10.93% | 549,605 | 11.19% | 474,126 | 9.54% | 474,126 | 10.52% | 474,126 | 10.99% | 474,126 | 11.13% | 474,126 | 10.84% | 474,126 | 11.91% | ||||||||
資本公積-特別股股票溢價 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-轉換公司債轉換溢價 | 13,282,079 | 21.8% | 11,304,485 | 19.19% | 6,882,361 | 11.66% | 6,095,000 | 10.78% | 6,095,000 | 11.15% | 6,094,864 | 10.77% | 6,076,288 | 10.4% | 6,076,288 | 10.47% | 4,578,567 | 17.97% | 3,734,434 | 15.85% | 3,722,447 | 15.76% | 3,722,447 | 16.72% | 3,022,244 | 13.3% | 3,022,244 | 14.45% | 3,010,509 | 13.79% | 3,010,509 | 14.45% | 3,010,509 | 12.54% | 3,010,509 | 16.1% | 3,010,509 | 15.7% | 3,010,509 | 16.72% | 3,010,509 | 16.97% | 3,010,509 | 17.8% | 3,010,509 | 17.77% | 3,010,509 | 18.4% | 3,010,509 | 21.74% | 3,010,509 | 23.41% | 2,733,729 | 22.21% | 1,564,843 | 16.31% | 1,046,669 | 10.52% | 1,046,669 | 11.05% | 525,818 | 5.37% | 333,665 | 3.52% | 289,413 | 4.08% | 289,203 | 4.18% | 249,768 | 3.74% | 247,793 | 3.85% | 247,793 | 3.8% | 247,793 | 4.03% | 247,793 | 4.26% | 247,793 | 4.78% | 247,793 | 4.81% | 247,793 | 5.04% | 213,304 | 4.29% | 161,921 | 3.59% | 108,913 | 2.52% | 99,458 | 2.33% | 0 | 0% | 0 | 0% | ||||||||
資本公積-庫藏股票交易 | 17,132 | 0.03% | 17,132 | 0.03% | 17,132 | 0.03% | 17,132 | 0.03% | 17,132 | 0.03% | 17,132 | 0.03% | 17,132 | 0.03% | 17,132 | 0.03% | 12,716 | 0.05% | 12,716 | 0.05% | 12,716 | 0.05% | 12,716 | 0.06% | 12,716 | 0.06% | 12,716 | 0.06% | 12,716 | 0.06% | 12,716 | 0.06% | 12,716 | 0.05% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-採用權益法認列關聯企業及合資股權淨值之變動數 | 7,887 | 0.01% | 7,887 | 0.01% | 7,887 | 0.01% | 7,887 | 0.01% | 7,887 | 0.01% | 7,887 | 0.01% | 7,887 | 0.01% | 7,887 | 0.01% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-員工認股權 | 19,584 | 0.03% | 17,979 | 0.03% | 17,985 | 0.03% | 23,357 | 0.04% | 26,847 | 0.05% | 37,404 | 0.07% | 41,363 | 0.07% | 27,510 | 0.05% | 92,904 | 0.36% | 89,434 | 0.38% | 85,964 | 0.36% | 82,531 | 0.37% | 79,138 | 0.35% | 75,668 | 0.36% | 72,198 | 0.33% | 68,766 | 0.33% | 68,087 | 0.28% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 18,055 | 0.13% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 183 | 0% | 3,763 | 0.04% | 3,763 | 0.04% | 4,541 | 0.06% | 5,181 | 0.07% | 6,554 | 0.1% | 7,671 | 0.12% | 10,253 | 0.16% | 18,830 | 0.31% | 18,830 | 0.32% | 18,830 | 0.36% | 18,974 | 0.37% | 15,616 | 0.32% | 47,687 | 0.96% | 47,374 | 1.05% | 46,287 | 1.07% | 41,934 | 0.98% | 40,917 | 0.94% | 40,966 | 1.03% | ||||||||||||||
資本公積-認股權 | 7,698 | 0.01% | 23,004 | 0.04% | 57,486 | 0.1% | 62,863 | 0.11% | 62,863 | 0.11% | 62,652 | 0.11% | 62,448 | 0.11% | 62,302 | 0.11% | 66,786 | 0.26% | 106,072 | 0.45% | 106,634 | 0.45% | 106,634 | 0.48% | 139,746 | 0.62% | 139,746 | 0.67% | 140,307 | 0.64% | 140,307 | 0.67% | 280,312 | 1.17% | 169,777 | 0.91% | 169,777 | 0.89% | 169,777 | 0.94% | 169,777 | 0.96% | 169,777 | 1% | 169,777 | 1% | 169,777 | 1.04% | 0 | 0% | 0 | 0% | 17,385 | 0.14% | 90,902 | 0.95% | 123,686 | 1.24% | 123,686 | 1.31% | 156,470 | 1.6% | 158,954 | 1.67% | ||||||||||||||||||||||||||||||||||||||||
資本公積-其他 | 144,755 | 0.24% | 144,755 | 0.25% | 144,755 | 0.25% | 144,755 | 0.26% | 144,755 | 0.26% | 144,755 | 0.26% | 144,624 | 0.25% | 144,624 | 0.25% | 144,624 | 0.57% | 144,624 | 0.61% | 144,624 | 0.61% | 144,624 | 0.65% | 144,624 | 0.64% | 144,624 | 0.69% | 144,624 | 0.66% | 144,624 | 0.69% | 4,619 | 0.02% | 4,619 | 0.02% | 4,619 | 0.02% | 4,619 | 0.03% | 4,619 | 0.03% | 4,619 | 0.03% | 4,619 | 0.03% | 4,619 | 0.03% | 4,619 | 0.03% | 4,619 | 0.04% | 4,619 | 0.04% | 4,619 | 0.05% | 4,619 | 0.05% | 4,619 | 0.05% | 4,619 | 0.05% | 4,619 | 0.05% | 4,619 | 0.07% | 4,619 | 0.07% | 4,619 | 0.07% | 4,619 | 0.07% | 4,619 | 0.07% | 4,190 | 0.07% | 4,190 | 0.07% | 4,190 | 0.08% | 4,190 | 0.08% | 2,067 | 0.04% | 2,067 | 0.04% | 2,067 | 0.05% | 2,067 | 0.05% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||
資本公積合計 | 21,493,222 | 35.28% | 19,520,991 | 33.13% | 15,128,449 | 25.64% | 14,325,866 | 25.34% | 14,309,271 | 26.17% | 14,307,986 | 25.29% | 14,273,920 | 24.43% | 13,157,400 | 22.68% | 13,111,468 | 24.53% | 13,037,836 | 24.73% | 12,294,040 | 23.27% | 12,254,859 | 24.27% | 8,847,327 | 34.73% | 8,039,010 | 34.13% | 8,016,228 | 33.94% | 8,012,795 | 35.99% | 7,342,311 | 32.32% | 7,338,841 | 35.08% | 7,324,197 | 33.56% | 7,320,765 | 35.15% | 7,320,086 | 30.48% | 4,893,480 | 26.16% | 4,893,638 | 25.51% | 4,893,638 | 27.17% | 4,893,638 | 27.59% | 4,893,638 | 28.93% | 4,893,148 | 28.89% | 4,900,511 | 29.95% | 4,130,734 | 29.83% | 4,117,947 | 32.03% | 3,858,552 | 31.35% | 2,763,183 | 28.8% | 2,277,793 | 22.9% | 2,051,768 | 21.67% | 1,560,016 | 15.93% | 1,370,347 | 14.44% | 1,165,845 | 16.46% | 1,164,568 | 16.82% | 1,122,685 | 16.83% | 1,118,655 | 17.39% | 1,113,903 | 17.07% | 1,098,757 | 17.89% | 840,434 | 14.43% | 835,961 | 16.12% | 833,980 | 16.19% | 815,081 | 16.59% | 737,184 | 14.84% | 685,488 | 15.21% | 631,393 | 14.63% | 615,518 | 14.44% | 515,043 | 11.78% | 515,092 | 12.94% |
保留盈餘 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
法定盈餘公積 | 1,859,035 | 3.05% | 1,859,035 | 3.16% | 1,859,035 | 3.15% | 1,634,340 | 2.89% | 1,634,340 | 2.99% | 1,634,340 | 2.89% | 1,634,340 | 2.8% | 1,223,401 | 2.11% | 1,223,401 | 2.29% | 1,223,401 | 2.32% | 1,223,401 | 2.32% | 1,015,975 | 2.01% | 1,015,975 | 3.99% | 1,015,975 | 4.31% | 811,469 | 3.44% | 811,469 | 3.64% | 811,469 | 3.57% | 811,469 | 3.88% | 811,469 | 3.72% | 627,070 | 3.01% | 627,070 | 2.61% | 627,070 | 3.35% | 627,070 | 3.27% | 487,839 | 2.71% | 487,839 | 2.75% | 487,839 | 2.88% | 487,839 | 2.88% | 371,593 | 2.27% | ||||||||||||||||||||||||||||||||||||||||||||||||
特別盈餘公積 | 1,121,798 | 1.84% | 1,121,798 | 1.9% | 1,121,798 | 1.9% | 1,288,521 | 2.28% | 1,288,521 | 2.36% | 1,288,521 | 2.28% | 1,288,521 | 2.21% | 1,471,201 | 2.54% | 1,471,201 | 2.75% | 1,471,201 | 2.79% | 1,471,201 | 2.78% | 831,267 | 1.65% | 831,267 | 3.26% | 831,267 | 3.53% | 967,925 | 4.1% | 967,925 | 4.35% | 967,925 | 4.26% | 967,925 | 4.63% | 967,925 | 4.43% | 646,210 | 3.1% | 646,210 | 2.69% | 646,210 | 3.45% | 646,210 | 3.37% | 604,558 | 3.36% | 604,558 | 3.41% | 604,558 | 3.57% | 604,558 | 3.57% | 304,631 | 1.86% | 304,631 | 2.2% | 304,631 | 2.37% | 304,631 | 2.48% | 298,638 | 3.11% | 298,638 | 3% | 298,638 | 3.15% | 298,638 | 3.05% | 298,638 | 3.15% | 298,638 | 4.22% | 298,638 | 4.31% | 298,638 | 4.48% | 298,638 | 4.64% | 298,638 | 4.58% | 298,638 | 4.86% | 298,638 | 5.13% | 298,638 | 5.76% | 298,638 | 5.8% | 298,638 | 6.08% | 298,638 | 6.01% | 298,638 | 6.63% | 298,638 | 6.92% | 298,638 | 7.01% | 298,638 | 6.83% | 298,638 | 7.5% |
未分配盈餘(或待彌補虧損) | 9,723,230 | 15.96% | 8,153,591 | 13.84% | 6,918,461 | 11.73% | 5,959,465 | 10.54% | 6,841,610 | 12.51% | 6,399,575 | 11.31% | 5,618,541 | 9.62% | 5,460,209 | 9.41% | 6,403,030 | 11.98% | 5,421,805 | 10.29% | 4,182,305 | 7.92% | 3,699,938 | 7.33% | 4,526,643 | 17.77% | 3,957,979 | 16.8% | 3,403,990 | 14.41% | 2,852,579 | 12.81% | 3,641,209 | 16.03% | 3,052,131 | 14.59% | 2,356,336 | 10.8% | 2,331,987 | 11.2% | 3,276,915 | 13.65% | 2,788,546 | 14.91% | 2,260,464 | 11.79% | 2,837,908 | 15.76% | 2,506,543 | 14.13% | 2,052,169 | 12.13% | 1,614,688 | 9.53% | 2,561,260 | 15.65% | 2,323,255 | 16.78% | 1,958,365 | 15.23% | 1,654,035 | 13.44% | 2,175,024 | 22.67% | 1,978,609 | 19.89% | 1,694,804 | 17.9% | 1,444,000 | 14.75% | 1,861,919 | 19.62% | 1,696,406 | 23.94% | 1,485,027 | 21.45% | 1,276,847 | 19.14% | 1,647,432 | 25.61% | 1,476,660 | 22.63% | 1,308,477 | 21.3% | 1,126,002 | 19.34% | 1,455,759 | 28.08% | 1,355,115 | 26.3% | 1,220,398 | 24.85% | 1,062,422 | 21.39% | 1,190,718 | 26.42% | 1,093,921 | 25.35% | 1,017,652 | 23.88% | 943,799 | 21.58% | 1,017,253 | 25.56% |
保留盈餘合計 | 12,704,063 | 20.86% | 11,134,424 | 18.9% | 9,899,294 | 16.78% | 8,882,326 | 15.71% | 9,764,471 | 17.86% | 9,322,436 | 16.48% | 8,541,402 | 14.62% | 8,154,811 | 14.06% | 9,097,632 | 17.02% | 8,116,407 | 15.4% | 6,876,907 | 13.02% | 5,547,180 | 10.98% | 6,373,885 | 25.02% | 5,805,221 | 24.64% | 5,183,384 | 21.95% | 4,631,973 | 20.8% | 5,420,603 | 23.86% | 4,831,525 | 23.1% | 4,135,730 | 18.95% | 3,605,267 | 17.31% | 4,550,195 | 18.95% | 4,061,826 | 21.72% | 3,533,744 | 18.42% | 3,930,305 | 21.82% | 3,598,940 | 20.29% | 3,144,566 | 18.59% | 2,707,085 | 15.98% | 3,237,484 | 19.78% | 2,999,479 | 21.66% | 2,634,589 | 20.49% | 2,330,259 | 18.93% | 2,754,260 | 28.71% | 2,557,845 | 25.72% | 2,274,040 | 24.02% | 2,023,236 | 20.66% | 2,365,160 | 24.92% | 2,199,647 | 31.05% | 1,988,268 | 28.72% | 1,780,088 | 26.69% | 2,088,980 | 32.47% | 1,918,208 | 29.4% | 1,750,025 | 28.49% | 1,567,550 | 26.92% | 1,840,950 | 35.51% | 1,740,306 | 33.78% | 1,605,589 | 32.69% | 1,447,613 | 29.14% | 1,545,063 | 34.28% | 1,448,265 | 33.56% | 1,371,996 | 32.19% | 1,298,143 | 29.69% | 1,356,427 | 34.09% |
其他權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
國外營運機構財務報表換算之兌換差額 | 101,589 | 0.17% | 728,842 | 1.24% | (475,195) | -0.81% | (735,029) | -1.3% | (1,132,371) | -2.07% | (1,102,762) | -1.95% | (1,388,370) | -2.38% | (1,038,431) | -1.79% | (1,232,062) | -2.31% | (1,741,177) | -3.3% | (1,642,149) | -3.11% | (959,575) | -1.9% | (1,460,288) | -5.73% | (1,391,166) | -5.91% | (1,257,947) | -5.33% | (1,104,772) | -4.96% | (866,378) | -3.81% | (1,116,055) | -5.34% | (1,323,720) | -6.07% | (1,167,782) | -5.61% | (1,088,878) | -4.53% | (884,109) | -4.73% | (598,298) | -3.12% | (580,467) | -3.22% | (682,785) | -3.85% | (710,314) | -4.2% | (474,374) | -2.8% | (541,961) | -3.31% | ||||||||||||||||||||||||||||||||||||||||||||||||
透過其他綜合損益按公允價值衡量之金融資產未實現評價損益 | 17,859 | 0.03% | 20,508 | 0.03% | 18,993 | 0.03% | (5,291) | -0.01% | 7,311 | 0.01% | 15,062 | 0.03% | 3,920 | 0.01% | (5,461) | -0.01% | (61,646) | -0.12% | (4,662) | -0.01% | (159) | 0% | (14,413) | -0.03% | (14,413) | -0.06% | (16,589) | -0.07% | 3,458 | 0.01% | 22,625 | 0.1% | 26,194 | 0.12% | 8,809 | 0.04% | 210,743 | 0.97% | 48,099 | 0.23% | 117,746 | 0.49% | 128,327 | 0.69% | 142,666 | 0.74% | 108,128 | 0.6% | 39,148 | 0.22% | (25,563) | -0.15% | (18,033) | -0.11% | (17,047) | -0.1% | ||||||||||||||||||||||||||||||||||||||||||||||||
避險工具之損益 | (3,460) | -0.01% | 5,742 | 0.01% | (2,717) | 0% | 7,970 | 0.01% | 3,263 | 0.01% | (2,022) | 0% | (272) | 0% | 2,853 | 0% | 5,187 | 0.01% | (1,903) | 0% | (24,848) | -0.05% | 7,244 | 0.01% | 3,501 | 0.01% | (5,314) | -0.02% | (7,499) | -0.03% | 8,316 | 0.04% | 8,917 | 0.04% | (448) | 0% | 10,482 | 0.05% | (33,025) | -0.16% | 3,207 | 0.01% | 481 | 0% | (3,338) | -0.02% | 577 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他權益合計 | 115,988 | 0.19% | 755,092 | 1.28% | (458,919) | -0.78% | (732,350) | -1.3% | (1,121,797) | -2.05% | (1,089,722) | -1.93% | (1,384,722) | -2.37% | (1,041,039) | -1.79% | (1,288,521) | -2.41% | (1,747,742) | -3.32% | (1,667,156) | -3.16% | (966,744) | -1.91% | (1,471,200) | -5.77% | (1,413,069) | -6% | (1,261,988) | -5.34% | (1,073,831) | -4.82% | (831,267) | -3.66% | (1,107,694) | -5.3% | (1,102,495) | -5.05% | (1,152,708) | -5.53% | (967,925) | -4.03% | (760,351) | -4.07% | (466,899) | -2.43% | (488,564) | -2.71% | (671,797) | -3.79% | (768,059) | -4.54% | (548,672) | -3.24% | (647,556) | -3.96% | (696,978) | -5.03% | (737,544) | -5.74% | (726,655) | -5.9% | (829,695) | -8.65% | (533,678) | -5.37% | (235,201) | -2.48% | (50,662) | -0.52% | 51,127 | 0.54% | 102,346 | 1.44% | 189,176 | 2.73% | 94,332 | 1.41% | 110,267 | 1.71% | 228,059 | 3.5% | 75,884 | 1.24% | 55,864 | 0.96% | 130,618 | 2.52% | 82,550 | 1.6% | 14,276 | 0.29% | 41,015 | 0.83% | (13,038) | -0.29% | (83,671) | -1.94% | (81,396) | -1.91% | (46,880) | -1.07% | (43,868) | -1.1% |
歸屬於母公司業主之權益合計 | 36,208,816 | 59.44% | 33,244,409 | 56.42% | 26,234,193 | 44.46% | 24,110,138 | 42.64% | 24,585,036 | 44.96% | 24,173,791 | 42.73% | 23,063,842 | 39.48% | 21,836,795 | 37.64% | 22,485,042 | 42.07% | 20,970,774 | 39.78% | 19,031,300 | 36.02% | 18,361,569 | 36.36% | 15,124,585 | 59.37% | 13,768,063 | 58.45% | 13,273,987 | 56.2% | 12,907,300 | 57.97% | 13,237,341 | 58.27% | 12,368,366 | 59.13% | 11,662,606 | 53.44% | 11,078,498 | 53.19% | 12,207,530 | 50.84% | 9,380,129 | 50.15% | 9,145,657 | 47.68% | 9,520,553 | 52.86% | 9,005,955 | 50.78% | 8,455,319 | 49.98% | 8,237,225 | 48.63% | 8,676,103 | 53.02% | 7,588,899 | 54.8% | 7,171,006 | 55.77% | 6,600,037 | 53.63% | 5,750,738 | 59.94% | 5,331,553 | 53.6% | 5,105,100 | 53.91% | 4,511,908 | 46.08% | 4,708,530 | 49.61% | 4,386,029 | 61.91% | 4,259,837 | 61.53% | 3,911,399 | 58.64% | 4,188,002 | 65.1% | 4,128,860 | 63.29% | 3,788,866 | 61.69% | 3,302,893 | 56.72% | 3,605,876 | 69.55% | 3,454,803 | 67.06% | 3,228,148 | 65.72% | 2,999,682 | 60.39% | 2,975,960 | 66.03% | 2,729,896 | 63.25% | 2,636,488 | 61.86% | 2,432,485 | 55.63% | 2,480,768 | 62.34% |
非控制權益 | 8,030 | 0.01% | 7,654 | 0.01% | 7,667 | 0.01% | 10,836 | 0.02% | 12,331 | 0.02% | 13,883 | 0.02% | 14,980 | 0.03% | 16,864 | 0.03% | 18,982 | 0.04% | 21,385 | 0.04% | 22,570 | 0.04% | 24,351 | 0.05% | 25,557 | 0.1% | 29,264 | 0.12% | 32,197 | 0.14% | 38,320 | 0.17% | 40,184 | 0.18% | 41,753 | 0.2% | 44,902 | 0.21% | 47,728 | 0.23% | 48,896 | 0.2% | 57,593 | 0.31% | 58,340 | 0.3% | 56,567 | 0.31% | 54,796 | 0.31% | 52,036 | 0.31% | 51,007 | 0.3% | 49,678 | 0.3% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0 | 0% | 0 | 0% | 0 | 0% | |||||||||||||||||
權益總額 | 36,216,846 | 59.45% | 33,252,063 | 56.44% | 26,241,860 | 44.48% | 24,120,974 | 42.66% | 24,597,367 | 44.98% | 24,187,674 | 42.75% | 23,078,822 | 39.5% | 21,853,659 | 37.67% | 22,504,024 | 42.11% | 20,992,159 | 39.82% | 19,053,870 | 36.07% | 18,385,920 | 36.41% | 15,150,142 | 59.47% | 13,797,327 | 58.57% | 13,306,184 | 56.34% | 12,945,620 | 58.14% | 13,277,525 | 58.45% | 12,410,119 | 59.33% | 11,707,508 | 53.64% | 11,126,226 | 53.42% | 12,256,426 | 51.04% | 9,437,722 | 50.46% | 9,203,997 | 47.99% | 9,577,120 | 53.18% | 9,060,751 | 51.09% | 8,507,355 | 50.29% | 8,288,232 | 48.93% | 8,725,781 | 53.32% | 7,588,899 | 54.8% | 7,171,006 | 55.77% | 6,600,037 | 53.63% | 5,750,738 | 59.94% | 5,331,553 | 53.6% | 5,105,100 | 53.91% | 4,511,908 | 46.08% | 4,708,530 | 49.61% | 4,386,029 | 61.91% | 4,259,837 | 61.53% | 3,911,399 | 58.64% | 4,188,002 | 65.1% | 4,128,860 | 63.29% | 3,788,866 | 61.69% | 3,302,893 | 56.72% | 3,605,876 | 69.55% | 3,454,803 | 67.06% | 3,228,148 | 65.72% | 2,999,682 | 60.39% | 2,975,960 | 66.03% | 2,729,896 | 63.25% | 2,636,488 | 61.86% | 2,432,485 | 55.63% | 2,480,768 | 62.34% |
負債及權益總計 | 60,914,831 | 100% | 58,920,565 | 100% | 59,001,127 | 100% | 56,536,898 | 100% | 54,682,928 | 100% | 56,576,662 | 100% | 58,424,702 | 100% | 58,017,153 | 100% | 53,446,242 | 100% | 52,714,883 | 100% | 52,828,389 | 100% | 50,498,084 | 100% | 25,476,696 | 100% | 23,555,961 | 100% | 23,617,905 | 100% | 22,265,062 | 100% | 22,717,189 | 100% | 20,917,425 | 100% | 21,824,834 | 100% | 20,829,447 | 100% | 24,013,108 | 100% | 18,704,192 | 100% | 19,179,669 | 100% | 18,009,654 | 100% | 17,736,102 | 100% | 16,917,352 | 100% | 16,940,094 | 100% | 16,363,974 | 100% | 13,849,053 | 100% | 12,857,958 | 100% | 12,307,685 | 100% | 9,594,161 | 100% | 9,946,432 | 100% | 9,469,049 | 100% | 9,791,739 | 100% | 9,491,356 | 100% | 7,084,812 | 100% | 6,923,530 | 100% | 6,670,534 | 100% | 6,433,055 | 100% | ||||||||||||||||||||||||
待註銷股本股數 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||||
預收股款(權益項下)之約當發行股數 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 12.5 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。
流動資產
貿聯-KY(3665) 截至2024年第1季「流動資產」總計約為NT$327億元,相較上一季增加約NT$7.62億元、相較去年年末增加約NT$7.62億元
貿聯-KY(3665) 2024年第1季財報顯示公司「流動資產」總計約NT$327億元、約佔整體資產的57.76%。
對比上一季
上一季流動資產總計約NT$319億元、約佔整體資產的58.32%。今年第1季相較上一季增加約NT$7.62億元。
對比去年年末
去年年末流動資產則為NT$319億元、約佔整體資產的58.32%。今年第1季相較去年年末增加約NT$7.62億元。
TWD千元 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
流動資產 | 32,653,243 | 57.76% | 31,890,833 | 58.32% | 33,909,192 | 59.93% | 36,294,922 | 62.12% | 36,429,310 | 62.79% | 32,594,378 | 60.99% | 32,297,309 | 61.27% | 33,044,354 | 62.55% | 31,437,285 | 62.25% | 17,743,256 | 69.65% | 16,440,087 | 69.79% | 16,570,079 | 70.16% | 15,481,575 | 69.53% | 15,867,104 | 69.85% | 14,242,038 | 68.09% | 15,047,671 | 68.95% | 15,343,361 | 73.66% | 18,401,797 | 76.63% | 12,921,121 | 69.08% | 13,610,158 | 70.96% | 12,702,014 | 70.53% | 13,484,697 | 76.03% | 12,921,612 | 76.38% | 12,842,572 | 75.81% | 12,327,435 | 75.33% | 9,889,891 | 71.41% | 8,939,217 | 69.52% | 8,616,505 | 70.01% | 7,373,336 | 76.85% | 7,629,676 | 76.71% | 7,262,485 | 76.70% | 7,623,438 | 77.86% | 7,316,501 | 77.09% | 5,217,194 | 73.64% | 5,119,717 | 73.95% | 4,994,494 | 74.87% | 4,803,631 | 74.67% | 4,909,171 | 75.25% | 4,688,595 | 76.34% | 4,415,986 | 75.83% |
非流動資產
貿聯-KY(3665) 截至2023年第2季「非流動資產」總計約為NT$221億元,相較上一季增加約NT$5.42億元、相較去年年末增加約NT$12.78億元
貿聯-KY(3665) 2023年第2季財報顯示公司「非流動資產」總計約NT$221億元、約佔整體資產的37.88%。
對比上一季
上一季非流動資產總計約NT$216億元、約佔整體資產的37.21%。今年第2季相較上一季增加約NT$5.42億元。
對比去年年末
去年年末非流動資產則為NT$209億元、約佔整體資產的39.01%。今年第2季相較去年年末增加約NT$12.78億元。
TWD千元 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | 截至2013/09/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
非流動資產 | 22,129,780 | 37.88% | 21,587,843 | 37.21% | 20,851,864 | 39.01% | 20,417,574 | 38.73% | 19,784,035 | 37.45% | 19,060,799 | 37.75% | 7,733,440 | 30.35% | 7,115,874 | 30.21% | 7,047,826 | 29.84% | 6,783,487 | 30.47% | 6,850,085 | 30.15% | 6,675,387 | 31.91% | 6,777,163 | 31.05% | 5,486,086 | 26.34% | 5,611,311 | 23.37% | 5,783,071 | 30.92% | 5,569,511 | 29.04% | 5,307,640 | 29.47% | 4,251,405 | 23.97% | 3,995,740 | 23.62% | 4,097,522 | 24.19% | 4,036,539 | 24.67% | 3,959,162 | 28.59% | 3,918,741 | 30.48% | 3,691,180 | 29.99% | 2,220,825 | 23.15% | 2,316,756 | 23.29% | 2,206,564 | 23.30% | 2,168,301 | 22.14% | 2,174,855 | 22.91% | 1,867,618 | 26.36% | 1,803,813 | 26.05% | 1,676,040 | 25.13% | 1,629,424 | 25.33% | 1,614,764 | 24.75% | 1,453,069 | 23.66% | 1,407,570 | 24.17% | 1,122,365 | 21.65% | 1,119,538 | 21.73% | 1,067,218 | 21.73% |
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。