3555
27.4
TWD+0.00 (0.00%)
2025.04.02收盤
博士旺-資產負債表
合併資產負債表
(TWD千元) | 截至2024/12/31 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | 截至2013/09/30 | 截至2013/06/30 | 截至2013/03/31 | 截至2012/12/31 | 截至2012/09/30 | 截至2012/06/30 | 截至2012/03/31 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
現金及約當現金 | 34,412 | 9.81% | 34,056 | 9.73% | 65,255 | 17.09% | 33,767 | 9.85% | 34,817 | 9.88% | 37,793 | 9.65% | 61,163 | 22.03% | 33,215 | 13.08% | 38,804 | 15.76% | 43,755 | 14.8% | 31,777 | 9.65% | 40,235 | 10.52% | 87,026 | 18.88% | 65,123 | 13.26% | 53,003 | 13.17% | 27,419 | 7.74% | 42,808 | 12.08% | 26,158 | 8.06% | 39,037 | 11.23% | 50,325 | 12% | 32,478 | 7.15% | 26,834 | 6.67% | 27,871 | 7.57% | 32,143 | 8.01% | 54,635 | 12.79% | 60,459 | 13.79% | 64,239 | 14.43% | 86,736 | 18.51% | 277,769 | 58.55% | 175,935 | 34.14% | 178,129 | 36.8% | 106,467 | 21.66% | 132,403 | 29.25% | 114,334 | 26.04% | 188,823 | 45.6% | 364,164 | 93.15% | 100,321 | 70.65% | 42,693 | 15.84% | 40,121 | 12.35% | 59,395 | 18.63% | 72,037 | 19.84% | 87,383 | 17.78% | 40,389 | 7.47% | 89,366 | 14.16% | 94,519 | 14.83% | 262,928 | 31.04% | 325,416 | 34.12% | 254,567 | 24.3% | 499,893 | 44.26% | 887,679 | 57.65% | 1,088,162 | 50.14% | 453,254 | 19.58% |
透過損益按公允價值衡量之金融資產-流動 | 147,338 | 42.01% | 134,614 | 38.44% | 122,567 | 32.09% | 121,016 | 35.3% | 136,874 | 38.84% | 136,023 | 34.73% | 166,981 | 60.15% | 164,366 | 64.7% | 143,362 | 58.22% | 185,929 | 62.9% | 231,690 | 70.38% | 265,957 | 69.53% | 305,587 | 66.31% | 345,579 | 70.35% | 229,224 | 56.94% | 233,742 | 65.99% | 222,896 | 62.89% | 214,802 | 66.22% | 210,127 | 60.46% | 215,762 | 51.44% | 255,095 | 56.13% | 229,170 | 56.93% | 222,939 | 60.55% | 202,361 | 50.44% | 192,336 | 45.01% | 169,066 | 38.55% | 147,890 | 33.22% | 97,638 | 20.84% | 4,126 | 0.87% | 5,728 | 1.11% | 0 | 0% | 0 | 0 | 0 | 70,020 | 16.91% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||
透過其他綜合損益按公允價值衡量之金融資產-流動 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
按攤銷後成本衡量之金融資產-流動 | 200 | 0.06% | 200 | 0.06% | 200 | 0.05% | 200 | 0.06% | 200 | 0.06% | 200 | 0.05% | 200 | 0.07% | 200 | 0.08% | 200 | 0.08% | 1,000 | 0.34% | 1,000 | 0.3% | 1,000 | 0.26% | 1,000 | 0.22% | 1,000 | 0.2% | 1,000 | 0.25% | 1,000 | 0.28% | 1,000 | 0.28% | 1,000 | 0.31% | 4,250 | 1.22% | 4,250 | 1.01% | 4,250 | 0.94% | 4,250 | 1.06% | 1,000 | 0.27% | 1,000 | 0.25% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
合約資產-流動 | 7,880 | 2.25% | 6,678 | 1.91% | 4,476 | 1.17% | 5,212 | 1.52% | 264 | 0.07% | 3,889 | 0.99% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
應收帳款淨額 | 6,277 | 1.79% | 5,164 | 1.47% | 10,548 | 2.76% | 4,194 | 1.22% | 6,387 | 1.81% | 4,699 | 1.2% | 948 | 0.34% | 1,867 | 0.73% | 6,010 | 2.44% | 2,712 | 0.92% | 3,909 | 1.19% | 6,614 | 1.73% | 2,205 | 0.48% | 1,763 | 0.36% | 659 | 0.16% | 2,247 | 0.63% | 781 | 0.22% | 1,404 | 0.43% | 1,549 | 0.45% | 2,922 | 0.7% | 10,505 | 2.31% | 4,941 | 1.23% | 4,434 | 1.2% | 3,498 | 0.87% | 12,224 | 2.86% | 5,852 | 1.33% | 1,105 | 0.25% | 15,776 | 3.37% | 1,016 | 0.21% | 802 | 0.16% | 2,087 | 0.43% | 13,173 | 2.68% | 0 | 0% | 0 | 0% | 2,228 | 0.54% | 1 | 0% | 1,761 | 1.24% | 69,767 | 25.89% | 86,037 | 26.48% | 52,868 | 16.58% | 37,742 | 10.39% | 54,221 | 11.03% | 48,935 | 9.05% | 50,937 | 8.07% | 42,087 | 6.6% | 76,049 | 8.98% | 42,437 | 4.45% | 91,034 | 8.69% | 5,159 | 0.46% | 18,005 | 1.17% | 19,351 | 0.89% | 30,028 | 1.3% |
應收帳款-關係人淨額 | 114 | 0.03% | 90 | 0.03% | 601 | 0.16% | 145 | 0.04% | 3,828 | 1.09% | 1,757 | 0.45% | 461 | 0.17% | 667 | 0.26% | 255 | 0.1% | 199 | 0.07% | 386 | 0.12% | 289 | 0.08% | 455 | 0.1% | 294 | 0.06% | 639 | 0.16% | 135 | 0.04% | 12 | 0% | 622 | 0.19% | 104 | 0.03% | 260 | 0.06% | 372 | 0.08% | 396 | 0.1% | 210 | 0.06% | 167 | 0.04% | 21 | 0% | 509 | 0.12% | 217 | 0.05% | 120 | 0.02% | 6,346 | 1.45% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 38,120 | 4% | 10,900 | 1.04% | 12,396 | 1.1% | 19,894 | 1.29% | 48,634 | 2.24% | 137,609 | 5.94% | ||||||||||||||||||||||||
其他應收款 | 27,430 | 7.82% | 32,424 | 9.26% | 32,430 | 8.49% | 37,443 | 10.92% | 38,922 | 11.04% | 38,139 | 9.74% | 42,421 | 15.28% | 47,958 | 18.88% | 48,384 | 19.65% | 52,546 | 17.78% | 52,420 | 15.92% | 57,455 | 15.02% | 57,563 | 12.49% | 68,235 | 13.89% | 109,199 | 27.13% | 78,936 | 22.29% | 76,092 | 21.47% | 70,362 | 21.69% | 67,830 | 19.52% | 67,470 | 16.08% | 67,422 | 14.83% | 67,426 | 16.75% | 67,465 | 18.32% | 67,678 | 16.87% | 42,909 | 10.04% | 20,136 | 4.59% | 2 | 0% | 96 | 0.02% | ||||||||||||||||||||||||||||||||||||||||||||||||
本期所得稅資產 | 9 | 0% | 5 | 0% | 5 | 0% | 3 | 0% | 3 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 12 | 0% | 12 | 0% | 12 | 0% | 12 | 0% | 12 | 0% | 4 | 0% | 4 | 0% | 3 | 0% | 3 | 0% | 0 | 0% | 0 | 0% | 9 | 0% | 9 | 0% | 9 | 0% | 9 | 0% | 35 | 0.01% | 35 | 0.01% | 32 | 0.01% | 149 | 0.04% | 144 | 0.04% | ||||||||||||||||||||||||||||||||||||||||||||||
存貨 | 0 | 0% | 8,045 | 2.3% | 10,158 | 2.66% | 10,158 | 2.96% | 735 | 0.21% | 36,070 | 9.21% | 2,756 | 0.99% | 3,165 | 1.25% | 6,268 | 2.55% | 4,764 | 1.61% | 4,160 | 1.26% | 8,005 | 2.09% | 3,792 | 0.82% | 5,249 | 1.07% | 4,519 | 1.12% | 5,020 | 1.42% | 3,340 | 0.94% | 2,929 | 0.9% | 9,234 | 2.66% | 59,574 | 14.2% | 59,986 | 13.2% | 45,324 | 11.26% | 8,117 | 2.2% | 29,135 | 7.26% | 35,805 | 8.38% | 56,456 | 12.87% | 60,025 | 13.48% | 204,837 | 43.72% | 66,477 | 14.01% | 82,309 | 15.97% | 68,229 | 14.1% | 82,159 | 16.71% | 102,523 | 22.65% | 69,603 | 15.85% | 13,221 | 3.19% | 11,980 | 3.06% | 0 | 0% | 39,480 | 14.65% | 71,105 | 21.88% | 67,008 | 21.02% | 96,336 | 26.53% | 110,673 | 22.51% | 98,744 | 18.25% | 77,093 | 12.22% | 82,903 | 13% | 94,818 | 11.19% | 126,998 | 13.32% | 113,564 | 10.84% | 158,416 | 14.03% | 210,429 | 13.67% | 242,624 | 11.18% | 245,037 | 10.59% |
預付款項 | 904 | 0.26% | 1,322 | 0.38% | 1,335 | 0.35% | 1,503 | 0.44% | 1,300 | 0.37% | 2,864 | 0.73% | 963 | 0.35% | 964 | 0.38% | 1,171 | 0.48% | 1,760 | 0.6% | 1,809 | 0.55% | 1,774 | 0.46% | 1,522 | 0.33% | 1,697 | 0.35% | 1,414 | 0.35% | 1,242 | 0.35% | 2,086 | 0.59% | 1,206 | 0.37% | 2,921 | 0.84% | 5,352 | 1.28% | 4,196 | 0.92% | 3,632 | 0.9% | 1,141 | 0.31% | 2,088 | 0.52% | 3,970 | 0.93% | 2,760 | 0.63% | 2,518 | 0.57% | 8,795 | 1.88% | 1,698 | 0.36% | 4,087 | 0.79% | 4,577 | 0.95% | 6,123 | 1.25% | 5,238 | 1.16% | 39,228 | 8.93% | 9,929 | 2.4% | 927 | 0.24% | 2,197 | 1.55% | 4,684 | 1.74% | 4,771 | 1.47% | 5,123 | 1.61% | 11,706 | 3.22% | 12,430 | 2.53% | 16,412 | 3.03% | 23,727 | 3.76% | 10,912 | 1.71% | 19,636 | 2.32% | 38,677 | 4.06% | 28,232 | 2.7% | 24,796 | 2.2% | 23,045 | 1.5% | 6,654 | 0.31% | 26,891 | 1.16% |
其他流動資產 | 823 | 0.23% | 1,229 | 0.35% | 2,351 | 0.62% | 1,253 | 0.37% | 11 | 0% | 235 | 0.06% | 174 | 0.06% | 0 | 0% | 26 | 0.01% | 13 | 0% | 73 | 0.02% | 95 | 0.02% | 79 | 0.02% | 68 | 0.01% | 38 | 0.01% | 126 | 0.04% | 84 | 0.02% | 117 | 0.04% | 13 | 0% | 46 | 0.01% | 9,083 | 2% | 10,043 | 2.49% | 23,740 | 6.45% | 55,013 | 13.71% | 52,858 | 12.37% | 48,582 | 11.08% | 52,028 | 11.69% | 51,971 | 11.09% | 51,545 | 10.86% | 52,004 | 10.09% | 30,608 | 6.32% | 30,534 | 6.21% | 1,019 | 0.23% | 300 | 0.07% | 110 | 0.03% | 173 | 0.04% | 15,039 | 10.59% | 53,343 | 19.8% | 57,336 | 17.65% | 48,628 | 15.25% | 48,535 | 13.36% | 100,659 | 20.48% | 82,860 | 15.32% | 71,256 | 11.29% | 60,775 | 9.53% | 1,276 | 0.15% | 1,084 | 0.11% | 686 | 0.07% | 667 | 0.06% | 11,784 | 0.77% | 11,591 | 0.53% | 5,225 | 0.23% |
流動資產合計 | 225,387 | 64.26% | 223,827 | 63.92% | 254,926 | 66.75% | 214,894 | 62.68% | 223,341 | 63.37% | 261,669 | 66.81% | 276,067 | 99.44% | 252,402 | 99.36% | 244,480 | 99.28% | 293,695 | 99.36% | 327,224 | 99.39% | 381,435 | 99.71% | 459,240 | 99.65% | 489,064 | 99.55% | 399,695 | 99.29% | 349,867 | 98.78% | 349,675 | 98.66% | 318,764 | 98.27% | 335,082 | 96.41% | 406,093 | 96.81% | 443,399 | 97.56% | 392,020 | 97.38% | 356,927 | 96.93% | 393,246 | 98.03% | 423,355 | 99.08% | 435,306 | 99.27% | 442,403 | 99.37% | 465,858 | 99.44% | 407,428 | 85.88% | 321,050 | 62.3% | 286,639 | 59.22% | 239,122 | 48.65% | 241,224 | 53.29% | 229,848 | 52.35% | 284,485 | 68.7% | 377,476 | 96.56% | 138,983 | 97.88% | 223,353 | 82.89% | 267,819 | 82.42% | 250,003 | 78.41% | 273,411 | 75.29% | 375,697 | 76.43% | 412,706 | 76.3% | 505,606 | 80.13% | 495,489 | 77.72% | 686,623 | 81.05% | 794,047 | 83.26% | 870,410 | 83.1% | 855,121 | 75.71% | 1,255,613 | 81.54% | 1,679,676 | 77.39% | 1,809,100 | 78.16% |
非流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
透過其他綜合損益按公允價值衡量之金融資產-非流動 | 2,655 | 0.76% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
採用權益法之投資 | 0 | 0% | 2,824 | 0.81% | 2,437 | 0.64% | 2,580 | 0.75% | 2,864 | 0.81% | 2,982 | 0.76% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
不動產、廠房及設備 | 972 | 0.28% | 1,082 | 0.31% | 1,192 | 0.31% | 1,302 | 0.38% | 1,412 | 0.4% | 1,541 | 0.39% | 917 | 0.33% | 998 | 0.39% | 1,080 | 0.44% | 1,162 | 0.39% | 1,247 | 0.38% | 278 | 0.07% | 364 | 0.08% | 345 | 0.07% | 426 | 0.11% | 508 | 0.14% | 589 | 0.17% | 590 | 0.18% | 494 | 0.14% | 397 | 0.09% | 469 | 0.1% | 569 | 0.14% | 668 | 0.18% | 767 | 0.19% | 867 | 0.2% | 612 | 0.14% | 694 | 0.16% | 776 | 0.17% | 670 | 0.14% | 441 | 0.09% | 309 | 0.06% | 338 | 0.07% | 366 | 0.08% | 394 | 0.09% | 450 | 0.11% | 573 | 0.15% | 361 | 0.25% | 22,452 | 8.33% | 33,261 | 10.24% | 36,417 | 11.42% | 40,969 | 11.28% | 46,173 | 9.39% | 55,168 | 10.2% | 66,477 | 10.54% | 77,874 | 12.22% | 88,893 | 10.49% | 78,584 | 8.24% | 91,489 | 8.73% | 105,169 | 9.31% | 107,274 | 6.97% | 122,069 | 5.62% | 96,107 | 4.15% |
使用權資產 | 955 | 0.27% | 1,593 | 0.45% | 2,230 | 0.58% | 2,867 | 0.84% | 3,505 | 0.99% | 4,142 | 1.06% | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 411 | 0.09% | 823 | 0.17% | 1,235 | 0.31% | 1,646 | 0.46% | 2,058 | 0.58% | 2,592 | 0.8% | 3,025 | 0.87% | 3,456 | 0.82% | 619 | 0.14% | 1,237 | 0.31% | 1,856 | 0.5% | 2,633 | 0.66% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||
無形資產 | 119,199 | 33.98% | 119,199 | 34.04% | 119,199 | 31.21% | 119,199 | 34.77% | 119,199 | 33.82% | 119,199 | 30.44% | 0 | 0% | 0 | 0% | 0 | 0% | 33 | 0.01% | 67 | 0.02% | 101 | 0.03% | 135 | 0.03% | 212 | 0.04% | 300 | 0.07% | 389 | 0.11% | 208 | 0.06% | 263 | 0.08% | 318 | 0.09% | 373 | 0.09% | 428 | 0.09% | 210 | 0.05% | 261 | 0.07% | 345 | 0.09% | 432 | 0.1% | 108 | 0.02% | 145 | 0.03% | 197 | 0.04% | 255 | 0.05% | 326 | 0.06% | 301 | 0.06% | 295 | 0.06% | 373 | 0.08% | 320 | 0.07% | 242 | 0.06% | 95 | 0.02% | 127 | 0.09% | 19,976 | 7.41% | 19,367 | 5.96% | 26,874 | 8.43% | 42,943 | 11.82% | 63,636 | 12.95% | 66,067 | 12.21% | 51,441 | 8.15% | 56,178 | 8.81% | 63,657 | 7.51% | 74,642 | 7.83% | 79,312 | 7.57% | 84,165 | 7.45% | 77,243 | 5.02% | 67,883 | 3.13% | 51,363 | 2.22% |
其他非流動資產 | 1,594 | 0.45% | 1,654 | 0.47% | 1,933 | 0.51% | 2,007 | 0.59% | 2,107 | 0.6% | 2,114 | 0.54% | 629 | 0.23% | 629 | 0.25% | 684 | 0.28% | 684 | 0.23% | 684 | 0.21% | 714 | 0.19% | 714 | 0.15% | 814 | 0.17% | 909 | 0.23% | 1,789 | 0.51% | 1,911 | 0.54% | 1,610 | 0.5% | 1,609 | 0.46% | 1,559 | 0.37% | 1,549 | 0.34% | 1,549 | 0.38% | 1,549 | 0.42% | 1,669 | 0.42% | 1,829 | 0.43% | 1,829 | 0.42% | 1,829 | 0.41% | 1,550 | 0.33% | ||||||||||||||||||||||||||||||||||||||||||||||||
存出保證金 | 1,594 | 0.45% | 1,654 | 0.47% | 1,933 | 0.51% | 2,007 | 0.59% | 2,107 | 0.6% | 2,114 | 0.54% | 629 | 0.23% | 629 | 0.25% | 684 | 0.28% | 684 | 0.23% | 684 | 0.21% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
非流動資產合計 | 125,375 | 35.74% | 126,352 | 36.08% | 126,991 | 33.25% | 127,955 | 37.32% | 129,087 | 36.63% | 129,978 | 33.19% | 1,546 | 0.56% | 1,627 | 0.64% | 1,764 | 0.72% | 1,879 | 0.64% | 1,998 | 0.61% | 1,093 | 0.29% | 1,624 | 0.35% | 2,194 | 0.45% | 2,870 | 0.71% | 4,332 | 1.22% | 4,766 | 1.34% | 5,597 | 1.73% | 12,493 | 3.59% | 13,391 | 3.19% | 11,087 | 2.44% | 10,538 | 2.62% | 11,289 | 3.07% | 7,907 | 1.97% | 3,944 | 0.92% | 3,213 | 0.73% | 2,789 | 0.63% | 2,627 | 0.56% | 66,987 | 14.12% | 194,307 | 37.7% | 197,378 | 40.78% | 252,411 | 51.35% | 211,403 | 46.71% | 209,241 | 47.65% | 129,636 | 31.3% | 13,454 | 3.44% | 3,009 | 2.12% | 46,101 | 17.11% | 57,113 | 17.58% | 68,838 | 21.59% | 89,744 | 24.71% | 115,867 | 23.57% | 128,220 | 23.7% | 125,366 | 19.87% | 142,031 | 22.28% | 160,526 | 18.95% | 159,657 | 16.74% | 177,057 | 16.9% | 274,312 | 24.29% | 284,287 | 18.46% | 490,722 | 22.61% | 505,602 | 21.84% |
資產總計 | 350,762 | 100% | 350,179 | 100% | 381,917 | 100% | 342,849 | 100% | 352,428 | 100% | 391,647 | 100% | 277,613 | 100% | 254,029 | 100% | 246,244 | 100% | 295,574 | 100% | 329,222 | 100% | 382,528 | 100% | 460,864 | 100% | 491,258 | 100% | 402,565 | 100% | 354,199 | 100% | 354,441 | 100% | 324,361 | 100% | 347,575 | 100% | 419,484 | 100% | 454,486 | 100% | 402,558 | 100% | 368,216 | 100% | 401,153 | 100% | 427,299 | 100% | 438,519 | 100% | 445,192 | 100% | 468,485 | 100% | 474,415 | 100% | 515,357 | 100% | 484,017 | 100% | 491,533 | 100% | 452,627 | 100% | 439,089 | 100% | 414,121 | 100% | 390,930 | 100% | 141,992 | 100% | 269,454 | 100% | 324,932 | 100% | 318,841 | 100% | 363,155 | 100% | 491,564 | 100% | 540,926 | 100% | 630,972 | 100% | 637,520 | 100% | 847,149 | 100% | 953,704 | 100% | 1,047,467 | 100% | 1,129,433 | 100% | 1,539,900 | 100% | 2,170,398 | 100% | 2,314,702 | 100% |
負債及權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
短期借款 | 10,000 | 2.85% | 12,989 | 3.71% | 47,500 | 12.44% | 123,350 | 35.98% | 110,000 | 31.21% | 147,521 | 37.67% | 61,500 | 22.15% | 20,000 | 7.87% | 50,000 | 20.31% | 82,500 | 27.91% | 95,000 | 28.86% | 87,500 | 22.87% | 140,000 | 30.38% | 123,000 | 25.04% | 60,000 | 14.9% | 58,000 | 16.37% | 55,000 | 15.52% | 30,000 | 9.25% | 22,000 | 6.33% | 90,000 | 21.45% | 50,000 | 11% | 60,000 | 14.9% | 25,899 | 7.03% | 11,659 | 2.91% | 0 | 10,000 | 2.28% | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 14,076 | 9.91% | 139,076 | 51.61% | 116,998 | 36.01% | 85,000 | 26.66% | 84,726 | 23.33% | 114,664 | 23.33% | 62,846 | 11.62% | 97,644 | 15.48% | 82,955 | 13.01% | 201,822 | 23.82% | 189,360 | 19.86% | 179,830 | 17.17% | 0 | 0% | 86,379 | 5.61% | 44,805 | 2.06% | 44,250 | 1.91% | ||||||
合約負債-流動 | 51 | 0.01% | 558 | 0.16% | 2,417 | 0.63% | 1,125 | 0.33% | 1,240 | 0.35% | 1,205 | 0.31% | 40 | 0.01% | 11 | 0% | 64 | 0.03% | 19 | 0.01% | 13 | 0% | 39 | 0.01% | 1,189 | 0.26% | 17 | 0% | 13 | 0% | 1,790 | 0.51% | 482 | 0.14% | 14 | 0% | 13 | 0% | 15 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
應付帳款 | 381 | 0.11% | 615 | 0.18% | 840 | 0.22% | 442 | 0.13% | 644 | 0.18% | 980 | 0.25% | 1,588 | 0.57% | 58 | 0.02% | 4,038 | 1.64% | 20 | 0.01% | 60 | 0.02% | 7,381 | 1.93% | 857 | 0.19% | 1,992 | 0.41% | 44 | 0.01% | 59 | 0.02% | 646 | 0.18% | 1,698 | 0.52% | 1,039 | 0.3% | 7 | 0% | 8,804 | 1.94% | 145 | 0.04% | 3,691 | 1% | 274 | 0.07% | 8,775 | 2.05% | 921 | 0.21% | 3,893 | 0.87% | 904 | 0.19% | 58 | 0.01% | 2,979 | 0.62% | 0 | 0% | 0 | 0% | 0 | 0% | 1,075 | 0.26% | 33 | 0.01% | 5,430 | 3.82% | 23,691 | 8.79% | 43,810 | 13.48% | 48,259 | 15.14% | 22,770 | 6.27% | 44,146 | 8.98% | 62,359 | 11.53% | 57,937 | 9.18% | 35,872 | 5.63% | 13,015 | 1.54% | 66,406 | 6.96% | 41,652 | 3.98% | 42,584 | 3.77% | 37,563 | 2.44% | 100,547 | 4.63% | 37,093 | 1.6% | ||
其他應付款 | 17,071 | 4.87% | 16,728 | 4.78% | 14,036 | 3.68% | 11,987 | 3.5% | 14,854 | 4.21% | 10,713 | 2.74% | 7,224 | 2.6% | 21,163 | 8.33% | 9,009 | 3.66% | 9,067 | 3.07% | 14,491 | 4.4% | 9,048 | 2.37% | 16,531 | 3.59% | 27,756 | 5.65% | 12,637 | 3.14% | 10,218 | 2.88% | 7,986 | 2.25% | 7,333 | 2.26% | 7,869 | 2.26% | 7,451 | 1.78% | 10,034 | 2.21% | 10,164 | 2.52% | 11,020 | 2.99% | 8,808 | 2.2% | 21,560 | 5.05% | 18,118 | 4.13% | 55,977 | 12.57% | 14,301 | 3.05% | ||||||||||||||||||||||||||||||||||||||||||||||||
其他應付款項-關係人 | 129 | 0.04% | 449 | 0.13% | 211 | 0.06% | 3 | 0% | 226 | 0.06% | 222 | 0.06% | 222 | 0.08% | 110 | 0.04% | 66 | 0.03% | 49 | 0.02% | 45 | 0.01% | 60 | 0.02% | 75 | 0.02% | 26 | 0.01% | 28 | 0.01% | 81 | 0.02% | 21 | 0.01% | 22 | 0.01% | 32 | 0.01% | 33 | 0.01% | 37 | 0.01% | 887 | 0.22% | 4 | 0% | 820 | 0.2% | 821 | 0.19% | 0 | 0% | 105 | 0.03% | ||||||||||||||||||||||||||||||||||||||||||||||||||
租賃負債-流動 | 435 | 0.12% | 971 | 0.28% | 1,503 | 0.39% | 2,032 | 0.59% | 2,556 | 0.73% | 2,538 | 0.65% | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 417 | 0.09% | 832 | 0.17% | 1,246 | 0.31% | 1,658 | 0.47% | 1,652 | 0.47% | 1,728 | 0.53% | 1,722 | 0.5% | 1,728 | 0.41% | 626 | 0.14% | 1,248 | 0.31% | 1,866 | 0.51% | 2,640 | 0.66% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||
其他流動負債 | 23,445 | 6.68% | 23,971 | 6.85% | 20,722 | 5.43% | 17,636 | 5.14% | 17,562 | 4.98% | 11,365 | 2.9% | 10,156 | 3.66% | 10,234 | 4.03% | 332 | 0.13% | 574 | 0.19% | 805 | 0.24% | 1,044 | 0.27% | 1,326 | 0.29% | 502 | 0.1% | 7,517 | 1.87% | 10,882 | 3.07% | 15,366 | 4.34% | 14,921 | 4.6% | 17,484 | 5.03% | 16,439 | 3.92% | 11,266 | 2.48% | 230 | 0.06% | 231 | 0.06% | 125 | 0.03% | 194 | 0.05% | 140 | 0.03% | 309 | 0.07% | 158 | 0.03% | ||||||||||||||||||||||||||||||||||||||||||||||||
一年或一營業週期內到期長期負債 | 22,561 | 6.43% | 23,404 | 6.68% | 20,282 | 5.31% | 17,292 | 5.04% | 14,167 | 4.02% | 11,042 | 2.82% | 10,000 | 3.6% | 10,000 | 3.94% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||
其他流動負債-其他 | 884 | 0.25% | 567 | 0.16% | 440 | 0.12% | 344 | 0.1% | 3,395 | 0.96% | 323 | 0.08% | 156 | 0.06% | 234 | 0.09% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動負債合計 | 51,512 | 14.69% | 56,281 | 16.07% | 87,229 | 22.84% | 156,575 | 45.67% | 147,082 | 41.73% | 174,544 | 44.57% | 80,730 | 29.08% | 52,367 | 20.61% | 64,298 | 26.11% | 93,018 | 31.47% | 111,203 | 33.78% | 108,755 | 28.43% | 164,078 | 35.6% | 156,738 | 31.91% | 86,755 | 21.55% | 83,951 | 23.7% | 81,154 | 22.9% | 55,733 | 17.18% | 50,163 | 14.43% | 115,691 | 27.58% | 104,109 | 22.91% | 79,606 | 19.78% | 42,721 | 11.6% | 27,257 | 6.79% | 37,643 | 8.81% | 32,110 | 7.32% | 63,110 | 14.18% | 21,293 | 4.55% | 23,924 | 5.04% | 37,497 | 7.28% | 20,420 | 4.22% | 7,927 | 1.61% | 28,311 | 6.25% | 25,107 | 5.72% | 21,949 | 5.3% | 33,058 | 8.46% | 56,244 | 39.61% | 201,624 | 74.83% | 183,586 | 56.5% | 153,087 | 48.01% | 142,748 | 39.31% | 194,316 | 39.53% | 172,879 | 31.96% | 192,212 | 30.46% | 150,804 | 23.65% | 321,640 | 37.97% | 306,571 | 32.15% | 277,680 | 26.51% | 173,143 | 15.33% | 216,159 | 14.04% | 555,105 | 25.58% | 242,335 | 10.47% |
非流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
應付公司債 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 9,855 | 3.66% | 9,783 | 3.01% | 9,711 | 3.05% | 9,640 | 2.65% | 9,569 | 1.95% | 75,985 | 14.05% | 75,426 | 11.95% | 74,871 | 11.74% | 0 | 0 | 0 | 0 | 0% | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||
長期借款 | 10,197 | 2.91% | 15,763 | 4.5% | 21,385 | 5.6% | 26,875 | 7.84% | 32,500 | 9.22% | 38,125 | 9.73% | 16,667 | 6% | 19,167 | 7.55% | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 1,389 | 0.43% | 5,556 | 1.6% | 9,722 | 2.32% | 13,889 | 3.06% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||
租賃負債-非流動 | 0 | 0% | 110 | 0.03% | 219 | 0.06% | 327 | 0.1% | 435 | 0.12% | 1,081 | 0.28% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 417 | 0.12% | 874 | 0.27% | 1,308 | 0.38% | 1,728 | 0.41% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||
非流動負債合計 | 10,197 | 2.91% | 15,873 | 4.53% | 21,604 | 5.66% | 27,202 | 7.93% | 32,935 | 9.35% | 39,206 | 10.01% | 16,667 | 6% | 19,167 | 7.55% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 417 | 0.12% | 2,263 | 0.7% | 6,864 | 1.97% | 11,450 | 2.73% | 13,924 | 3.06% | 334 | 0.08% | 601 | 0.16% | 603 | 0.15% | 505 | 0.12% | 24 | 0.01% | 56 | 0.01% | 172 | 0.04% | 113 | 0.02% | 224 | 0.04% | 127 | 0.03% | 0 | 0% | 64 | 0.01% | 50 | 0.01% | 214 | 0.05% | 198 | 0.05% | 0 | 0% | 9,855 | 3.66% | 9,783 | 3.01% | 9,711 | 3.05% | 9,640 | 2.65% | 9,569 | 1.95% | 75,985 | 14.05% | 75,426 | 11.95% | 74,871 | 11.74% | 0 | 0% | 0 | 0% | 1,051 | 0.1% | 1,192 | 0.11% | 1,193 | 0.08% | 1,051 | 0.05% | 1,051 | 0.05% | ||||||||
負債總計 | 61,709 | 17.59% | 72,154 | 20.6% | 108,833 | 28.5% | 183,777 | 53.6% | 180,017 | 51.08% | 213,750 | 54.58% | 97,397 | 35.08% | 71,534 | 28.16% | 64,298 | 26.11% | 93,018 | 31.47% | 111,203 | 33.78% | 108,755 | 28.43% | 164,078 | 35.6% | 156,738 | 31.91% | 86,755 | 21.55% | 83,951 | 23.7% | 81,571 | 23.01% | 57,996 | 17.88% | 57,027 | 16.41% | 127,141 | 30.31% | 118,033 | 25.97% | 79,940 | 19.86% | 43,322 | 11.77% | 27,860 | 6.94% | 38,148 | 8.93% | 32,134 | 7.33% | 63,166 | 14.19% | 21,465 | 4.58% | 24,037 | 5.07% | 37,721 | 7.32% | 20,547 | 4.25% | 7,927 | 1.61% | 28,375 | 6.27% | 25,157 | 5.73% | 22,163 | 5.35% | 33,256 | 8.51% | 56,244 | 39.61% | 211,479 | 78.48% | 193,369 | 59.51% | 162,798 | 51.06% | 152,388 | 41.96% | 203,885 | 41.48% | 248,864 | 46.01% | 267,638 | 42.42% | 225,675 | 35.4% | 321,640 | 37.97% | 306,571 | 32.15% | 278,731 | 26.61% | 174,335 | 15.44% | 217,352 | 14.11% | 556,156 | 25.62% | 243,386 | 10.51% |
權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
歸屬於母公司業主之權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
股本 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
普通股股本 | 299,988 | 85.52% | 299,988 | 85.67% | 299,988 | 78.55% | 257,628 | 75.14% | 257,628 | 73.1% | 257,628 | 65.78% | 257,628 | 92.8% | 257,628 | 101.42% | 257,628 | 104.62% | 257,628 | 87.16% | 257,628 | 78.25% | 257,628 | 67.35% | 257,628 | 55.9% | 257,628 | 52.44% | 355,500 | 88.31% | 355,500 | 100.37% | 355,500 | 100.3% | 355,500 | 109.6% | 355,500 | 102.28% | 355,500 | 84.75% | 355,500 | 78.22% | 355,500 | 88.31% | 355,500 | 96.55% | 355,500 | 88.62% | 355,500 | 83.2% | 355,500 | 81.07% | 355,500 | 79.85% | 355,500 | 75.88% | 355,500 | 74.93% | 355,500 | 68.98% | 355,500 | 73.45% | 355,500 | 72.32% | 355,500 | 78.54% | 355,500 | 80.96% | 700,047 | 169.04% | 700,047 | 179.07% | 400,047 | 281.74% | 201,547 | 74.8% | 546,284 | 168.12% | 494,624 | 155.13% | 494,624 | 136.2% | 463,424 | 94.28% | 415,699 | 76.85% | 643,691 | 102.02% | 644,421 | 101.08% | 644,831 | 76.12% | 647,021 | 67.84% | 648,161 | 61.88% | 648,651 | 57.43% | 638,356 | 41.45% | 638,356 | 29.41% | 638,356 | 27.58% |
特別股股本 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
股本合計 | 299,988 | 85.52% | 299,988 | 85.67% | 299,988 | 78.55% | 257,628 | 75.14% | 257,628 | 73.1% | 257,628 | 65.78% | 257,628 | 92.8% | 257,628 | 101.42% | 257,628 | 104.62% | 257,628 | 87.16% | 257,628 | 78.25% | 257,628 | 67.35% | 257,628 | 55.9% | 257,628 | 52.44% | 355,500 | 88.31% | 355,500 | 100.37% | 355,500 | 100.3% | 355,500 | 109.6% | 355,500 | 102.28% | 355,500 | 84.75% | 355,500 | 78.22% | 355,500 | 88.31% | 355,500 | 96.55% | 355,500 | 88.62% | 355,500 | 83.2% | 355,500 | 81.07% | 355,500 | 79.85% | 355,500 | 75.88% | 355,500 | 74.93% | 355,500 | 68.98% | 355,500 | 73.45% | 355,500 | 72.32% | 355,500 | 78.54% | 355,500 | 80.96% | 700,047 | 169.04% | 700,047 | 179.07% | 400,047 | 281.74% | 201,547 | 74.8% | 546,284 | 168.12% | 494,624 | 155.13% | 494,624 | 136.2% | 463,424 | 94.28% | 415,699 | 76.85% | 673,724 | 106.78% | 644,421 | 101.08% | 644,831 | 76.12% | 647,021 | 67.84% | 648,161 | 61.88% | 648,651 | 57.43% | 638,356 | 41.45% | 638,356 | 29.41% | 638,356 | 27.58% |
資本公積 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-發行溢價 | 84,407 | 24.06% | 84,407 | 24.1% | 84,407 | 22.1% | 3,923 | 1.14% | 3,923 | 1.11% | 3,923 | 1% | 3,923 | 1.41% | 3,923 | 1.54% | 3,923 | 1.59% | 3,923 | 1.33% | 3,923 | 1.19% | 3,923 | 1.03% | 3,923 | 0.85% | 3,923 | 0.8% | 3,923 | 0.97% | 3,923 | 1.11% | 3,923 | 1.11% | 3,923 | 1.21% | 3,923 | 1.13% | 3,923 | 0.94% | 3,923 | 0.86% | 3,923 | 0.97% | 3,923 | 1.07% | 3,923 | 0.98% | 3,923 | 0.92% | 3,923 | 0.89% | 3,923 | 0.88% | 3,923 | 0.84% | ||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-特別股股票溢價 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-其他 | 2,978 | 0.85% | 2,978 | 0.85% | 2,978 | 0.78% | 2,978 | 0.87% | 2,978 | 0.84% | 2,978 | 0.76% | 2,978 | 1.07% | 2,978 | 1.17% | 2,978 | 1.21% | 2,978 | 1.01% | 2,978 | 0.9% | 2,978 | 0.78% | 2,978 | 0.65% | 2,978 | 0.61% | 2,978 | 0.74% | 2,978 | 0.84% | 2,978 | 0.84% | 2,978 | 0.92% | 2,978 | 0.86% | 2,978 | 0.71% | 2,978 | 0.66% | 2,978 | 0.74% | 2,978 | 0.81% | 2,978 | 0.74% | 2,978 | 0.7% | 2,978 | 0.68% | 2,978 | 0.67% | 2,978 | 0.64% | 2,978 | 0.63% | 2,978 | 0.58% | 2,978 | 0.62% | 2,978 | 0.61% | 2,978 | 0.66% | 2,268 | 0.52% | 2,268 | 0.55% | 2,268 | 0.58% | 626 | 0.44% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 10,597 | 1.96% | 11,097 | 1.76% | 12,615 | 1.98% | 12,205 | 1.44% | 17,807 | 1.87% | 20,349 | 1.94% | 21,414 | 1.9% | 33,880 | 2.2% | 0 | 0% | 0 | 0% |
資本公積合計 | 87,385 | 24.91% | 87,702 | 25.04% | 87,385 | 22.88% | 6,901 | 2.01% | 6,901 | 1.96% | 6,901 | 1.76% | 6,901 | 2.49% | 6,901 | 2.72% | 6,901 | 2.8% | 6,901 | 2.33% | 6,901 | 2.1% | 6,901 | 1.8% | 6,901 | 1.5% | 6,901 | 1.4% | 6,901 | 1.71% | 6,901 | 1.95% | 6,901 | 1.95% | 6,901 | 2.13% | 6,901 | 1.99% | 6,901 | 1.65% | 6,901 | 1.52% | 6,901 | 1.71% | 6,901 | 1.87% | 6,901 | 1.72% | 6,901 | 1.62% | 6,901 | 1.57% | 6,901 | 1.55% | 6,901 | 1.47% | 6,901 | 1.45% | 6,901 | 1.34% | 6,901 | 1.43% | 6,901 | 1.4% | 6,901 | 1.52% | 6,901 | 1.57% | 2,978 | 0.72% | 2,978 | 0.76% | 3,495 | 2.46% | 8,047 | 2.99% | 10,404 | 3.2% | 34,746 | 10.9% | 34,552 | 9.51% | 54,180 | 11.02% | 32,283 | 5.97% | 328,971 | 52.14% | 327,537 | 51.38% | 321,927 | 38% | 325,822 | 34.16% | 661,714 | 63.17% | 659,364 | 58.38% | 671,830 | 43.63% | 636,278 | 29.32% | 840,552 | 36.31% |
保留盈餘 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
法定盈餘公積 | 11,324 | 3.23% | 11,324 | 3.23% | 11,324 | 2.97% | 11,324 | 3.3% | 11,324 | 3.21% | 11,324 | 2.89% | 11,324 | 4.08% | 11,324 | 4.46% | 11,324 | 4.6% | 11,324 | 3.83% | 11,324 | 3.44% | 8,920 | 2.33% | 8,920 | 1.94% | 8,920 | 1.82% | 8,920 | 2.22% | 8,920 | 2.52% | 8,920 | 2.52% | 8,920 | 2.75% | 8,920 | 2.57% | 8,920 | 2.13% | 8,920 | 1.96% | 8,920 | 2.22% | 8,920 | 2.42% | 8,920 | 2.22% | 8,920 | 2.09% | 8,920 | 2.03% | 8,920 | 2% | 924 | 0.2% | ||||||||||||||||||||||||||||||||||||||||||||||||
特別盈餘公積 | 309 | 0.09% | 309 | 0.09% | 309 | 0.08% | 309 | 0.09% | 309 | 0.09% | 309 | 0.08% | 309 | 0.11% | 705 | 0.28% | 705 | 0.29% | 705 | 0.24% | 705 | 0.21% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 757 | 0.15% | 757 | 0.14% | 757 | 0.12% | 757 | 0.12% | 757 | 0.09% | 757 | 0.08% | 757 | 0.07% | 757 | 0.07% | 757 | 0.05% | 757 | 0.03% | 0 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||||||
未分配盈餘(或待彌補虧損) | (117,453) | -33.49% | (127,535) | -36.42% | (132,405) | -34.67% | (124,789) | -36.4% | (112,237) | -31.85% | (107,736) | -27.51% | (95,674) | -34.46% | (93,695) | -36.88% | (94,303) | -38.3% | (73,800) | -24.97% | (58,078) | -17.64% | 920 | 0.24% | 24,042 | 5.22% | 61,749 | 12.57% | (54,845) | -13.62% | (100,491) | -28.37% | (97,872) | -27.61% | (104,461) | -32.21% | (80,348) | -23.12% | (78,629) | -18.74% | (34,469) | -7.58% | (48,415) | -12.03% | (46,159) | -12.54% | 2,293 | 0.57% | 18,156 | 4.25% | 35,411 | 8.08% | 11,071 | 2.49% | 84,243 | 17.98% | 84,720 | 17.86% | 35,271 | 6.84% | 25,148 | 5.2% | 13,747 | 2.8% | 9,238 | 2.04% | 1,197 | 0.27% | (338,192) | -81.67% | (345,386) | -88.35% | (317,794) | -223.81% | (151,619) | -56.27% | (425,125) | -130.84% | (373,327) | -117.09% | (318,409) | -87.68% | (230,682) | -46.93% | (156,037) | -28.85% | (638,762) | -101.23% | (558,248) | -87.57% | (439,861) | -51.92% | (321,049) | -33.66% | (649,129) | -61.97% | (459,150) | -40.65% | (91,806) | -5.96% | 224,035 | 10.32% | 513,073 | 22.17% |
保留盈餘合計 | (105,820) | -30.17% | (115,902) | -33.1% | (120,772) | -31.62% | (113,156) | -33% | (100,604) | -28.55% | (96,103) | -24.54% | (84,041) | -30.27% | (81,666) | -32.15% | (82,274) | -33.41% | (61,771) | -20.9% | (46,049) | -13.99% | 9,840 | 2.57% | 32,962 | 7.15% | 70,669 | 14.39% | (45,925) | -11.41% | (91,571) | -25.85% | (88,952) | -25.1% | (95,541) | -29.46% | (71,428) | -20.55% | (69,709) | -16.62% | (25,549) | -5.62% | (39,495) | -9.81% | (37,239) | -10.11% | 11,213 | 2.8% | 27,076 | 6.34% | 44,331 | 10.11% | 19,991 | 4.49% | 85,167 | 18.18% | 85,644 | 18.05% | 36,195 | 7.02% | 26,072 | 5.39% | 13,747 | 2.8% | 9,238 | 2.04% | 1,197 | 0.27% | (338,192) | -81.67% | (345,386) | -88.35% | (317,794) | -223.81% | (151,619) | -56.27% | (425,125) | -130.84% | (373,327) | -117.09% | (318,409) | -87.68% | (229,925) | -46.77% | (155,280) | -28.71% | (638,005) | -101.11% | (557,491) | -87.45% | (439,104) | -51.83% | (320,292) | -33.58% | (533,556) | -50.94% | (343,577) | -30.42% | 23,767 | 1.54% | 339,608 | 15.65% | 592,408 | 25.59% |
其他權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
國外營運機構財務報表換算之兌換差額 | (22) | -0.01% | (170) | -0.05% | (90) | -0.02% | (156) | -0.05% | (318) | -0.09% | (123) | -0.03% | (272) | -0.1% | (368) | -0.14% | (309) | -0.13% | (202) | -0.07% | (461) | -0.14% | (596) | -0.16% | (705) | -0.15% | (678) | -0.14% | (666) | -0.17% | (582) | -0.16% | (579) | -0.16% | (495) | -0.15% | (425) | -0.12% | (349) | -0.08% | (399) | -0.09% | (288) | -0.07% | (268) | -0.07% | (321) | -0.08% | (326) | -0.08% | (347) | -0.08% | (366) | -0.08% | (548) | -0.12% | ||||||||||||||||||||||||||||||||||||||||||||||||
其他權益合計 | (22) | -0.01% | (170) | -0.05% | (90) | -0.02% | (156) | -0.05% | (318) | -0.09% | (123) | -0.03% | (272) | -0.1% | (368) | -0.14% | (309) | -0.13% | (202) | -0.07% | (461) | -0.14% | (596) | -0.16% | (705) | -0.15% | (678) | -0.14% | (666) | -0.17% | (582) | -0.16% | (579) | -0.16% | (495) | -0.15% | (425) | -0.12% | (349) | -0.08% | (399) | -0.09% | (288) | -0.07% | (268) | -0.07% | (321) | -0.08% | (326) | -0.08% | (347) | -0.08% | (366) | -0.08% | (548) | -0.12% | 2,333 | 0.49% | 79,040 | 15.34% | 74,997 | 15.49% | 107,458 | 21.86% | 52,613 | 11.62% | 50,334 | 11.46% | 27,125 | 6.55% | 35 | 0.01% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | (640) | -0.12% | (1,356) | -0.21% | (2,622) | -0.41% | (2,145) | -0.25% | (5,418) | -0.57% | (7,583) | -0.72% | (9,340) | -0.83% | (11,405) | -0.74% | 0 | 0% | 0 | 0% |
歸屬於母公司業主之權益合計 | 281,531 | 80.26% | 271,618 | 77.57% | 266,511 | 69.78% | 151,217 | 44.11% | 163,607 | 46.42% | 168,303 | 42.97% | 180,216 | 64.92% | 182,495 | 71.84% | 181,946 | 73.89% | 202,556 | 68.53% | 218,019 | 66.22% | 273,773 | 71.57% | 296,786 | 64.4% | 334,520 | 68.09% | 315,810 | 78.45% | 270,248 | 76.3% | 272,870 | 76.99% | 266,365 | 82.12% | 290,548 | 83.59% | 292,343 | 69.69% | 336,453 | 74.03% | 322,618 | 80.14% | 324,894 | 88.23% | 373,293 | 93.06% | 389,151 | 91.07% | 406,385 | 92.67% | 382,026 | 85.81% | 447,020 | 95.42% | 450,378 | 94.93% | 477,636 | 92.68% | 463,470 | 95.75% | 483,606 | 98.39% | 424,252 | 93.73% | 413,932 | 94.27% | 391,958 | 94.65% | 357,674 | 91.49% | 85,748 | 60.39% | 57,975 | 21.52% | 131,563 | 40.49% | 156,043 | 48.94% | 210,767 | 58.04% | 287,679 | 58.52% | 292,062 | 53.99% | 363,334 | 57.58% | 411,845 | 64.6% | 525,509 | 62.03% | 647,133 | 67.85% | 768,736 | 73.39% | 955,098 | 84.56% | 1,322,548 | 85.89% | 1,614,242 | 74.38% | 2,071,316 | 89.49% |
非控制權益 | 7,522 | 2.14% | 6,407 | 1.83% | 6,573 | 1.72% | 7,855 | 2.29% | 8,804 | 2.5% | 9,594 | 2.45% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||
權益總額 | 289,053 | 82.41% | 278,025 | 79.4% | 273,084 | 71.5% | 159,072 | 46.4% | 172,411 | 48.92% | 177,897 | 45.42% | 180,216 | 64.92% | 182,495 | 71.84% | 181,946 | 73.89% | 202,556 | 68.53% | 218,019 | 66.22% | 273,773 | 71.57% | 296,786 | 64.4% | 334,520 | 68.09% | 315,810 | 78.45% | 270,248 | 76.3% | 272,870 | 76.99% | 266,365 | 82.12% | 290,548 | 83.59% | 292,343 | 69.69% | 336,453 | 74.03% | 322,618 | 80.14% | 324,894 | 88.23% | 373,293 | 93.06% | 389,151 | 91.07% | 406,385 | 92.67% | 382,026 | 85.81% | 447,020 | 95.42% | 450,378 | 94.93% | 477,636 | 92.68% | 463,470 | 95.75% | 483,606 | 98.39% | 424,252 | 93.73% | 413,932 | 94.27% | 391,958 | 94.65% | 357,674 | 91.49% | 85,748 | 60.39% | 57,975 | 21.52% | 131,563 | 40.49% | 156,043 | 48.94% | 210,767 | 58.04% | 287,679 | 58.52% | 292,062 | 53.99% | 363,334 | 57.58% | 411,845 | 64.6% | 525,509 | 62.03% | 647,133 | 67.85% | 768,736 | 73.39% | 955,098 | 84.56% | 1,322,548 | 85.89% | 1,614,242 | 74.38% | 2,071,316 | 89.49% |
負債及權益總計 | 350,762 | 100% | 350,179 | 100% | 381,917 | 100% | 342,849 | 100% | 352,428 | 100% | 391,647 | 100% | 277,613 | 100% | 254,029 | 100% | 246,244 | 100% | 295,574 | 100% | 329,222 | 100% | 382,528 | 100% | 460,864 | 100% | 491,258 | 100% | 402,565 | 100% | 354,199 | 100% | 354,441 | 100% | 324,361 | 100% | 347,575 | 100% | 419,484 | 100% | 454,486 | 100% | 402,558 | 100% | 368,216 | 100% | 401,153 | 100% | 427,299 | 100% | 438,519 | 100% | 445,192 | 100% | 468,485 | 100% | 474,415 | 100% | 515,357 | 100% | 484,017 | 100% | 491,533 | 100% | 452,627 | 100% | 439,089 | 100% | 414,121 | 100% | 390,930 | 100% | 141,992 | 100% | 269,454 | 100% | 324,932 | 100% | 318,841 | 100% | ||||||||||||||||||||||||
預收股款(權益項下)之約當發行股數 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 2,930 | 0.46% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。
流動資產
博士旺(3555) 截至2024年第1季「流動資產」總計約為NT$2.15億元,相較上一季減少約NT$-845萬元、相較去年年末減少約NT$-845萬元
博士旺(3555) 2024年第1季財報顯示公司「流動資產」總計約NT$2.15億元、約佔整體資產的62.68%。
對比上一季
上一季流動資產總計約NT$2.23億元、約佔整體資產的63.37%。今年第1季相較上一季減少約NT$-845萬元。
對比去年年末
去年年末流動資產則為NT$2.23億元、約佔整體資產的63.37%。今年第1季相較去年年末減少約NT$-845萬元。
TWD千元 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
流動資產 | 214,894 | 62.68% | 223,341 | 63.37% | 261,669 | 66.81% | 276,067 | 99.44% | 252,402 | 99.36% | 244,480 | 99.28% | 293,695 | 99.36% | 327,224 | 99.39% | 381,435 | 99.71% | 459,240 | 99.65% | 489,064 | 99.55% | 399,695 | 99.29% | 349,867 | 98.78% | 349,675 | 98.66% | 318,764 | 98.27% | 335,082 | 96.41% | 406,093 | 96.81% | 443,399 | 97.56% | 392,020 | 97.38% | 356,927 | 96.93% | 393,246 | 98.03% | 423,355 | 99.08% | 435,306 | 99.27% | 442,403 | 99.37% | 465,858 | 99.44% | 407,428 | 85.88% | 321,050 | 62.30% | 286,639 | 59.22% | 239,122 | 48.65% | 241,224 | 53.29% | 229,848 | 52.35% | 284,485 | 68.70% | 377,476 | 96.56% | 138,983 | 97.88% | 223,353 | 82.89% | 267,819 | 82.42% | 250,003 | 78.41% | 273,411 | 75.29% | 375,697 | 76.43% | 412,706 | 76.30% |
非流動資產
博士旺(3555) 截至2023年第2季「非流動資產」總計約為NT$155萬元,相較上一季減少約NT$-8.1萬元、相較去年年末減少約NT$-21.8萬元
博士旺(3555) 2023年第2季財報顯示公司「非流動資產」總計約NT$155萬元、約佔整體資產的0.56%。
對比上一季
上一季非流動資產總計約NT$163萬元、約佔整體資產的0.64%。今年第2季相較上一季減少約NT$-8.1萬元。
對比去年年末
去年年末非流動資產則為NT$176萬元、約佔整體資產的0.72%。今年第2季相較去年年末減少約NT$-21.8萬元。
TWD千元 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | 截至2013/09/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
非流動資產 | 1,546 | 0.56% | 1,627 | 0.64% | 1,764 | 0.72% | 1,879 | 0.64% | 1,998 | 0.61% | 1,093 | 0.29% | 1,624 | 0.35% | 2,194 | 0.45% | 2,870 | 0.71% | 4,332 | 1.22% | 4,766 | 1.34% | 5,597 | 1.73% | 12,493 | 3.59% | 13,391 | 3.19% | 11,087 | 2.44% | 10,538 | 2.62% | 11,289 | 3.07% | 7,907 | 1.97% | 3,944 | 0.92% | 3,213 | 0.73% | 2,789 | 0.63% | 2,627 | 0.56% | 66,987 | 14.12% | 194,307 | 37.70% | 197,378 | 40.78% | 252,411 | 51.35% | 211,403 | 46.71% | 209,241 | 47.65% | 129,636 | 31.30% | 13,454 | 3.44% | 3,009 | 2.12% | 46,101 | 17.11% | 57,113 | 17.58% | 68,838 | 21.59% | 89,744 | 24.71% | 115,867 | 23.57% | 128,220 | 23.70% | 125,366 | 19.87% | 142,031 | 22.28% | 160,526 | 18.95% |
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。